Upgrade to SI Premium - Free Trial

Radiant Logistics Announces Results for the Second Fiscal Quarter Ended December 31, 2016

February 8, 2017 4:30 PM

BELLEVUE, Wash., Feb. 8, 2017 /PRNewswire/ -- Radiant Logistics, Inc. (NYSE MKT: RLGT), a third party logistics and multi-modal transportation services company, today reported financial results for the three and six months ended December 31, 2016.

Second Fiscal Quarter Financial Highlights (Quarter Ended December 31, 2016)

  • Revenues were $198.9 million, down $7.4 million, or 3.6% compared to revenues of $206.3 million for the comparable prior year period.
  • Net revenues were $50.1 million, up $2.5 million, or 5.3% compared to net revenues of $47.6 million for the comparable prior year period.
  • Net income attributable to common stockholders was $2.1 million, or $0.04 per basic and fully diluted share for the second fiscal quarter ended December 31, 2016, compared to a net loss attributable to common stockholders of $2.5 million, or $0.05 per basic and fully diluted share for the comparable prior year period.
  • Adjusted net income attributable to common stockholders increased 66.7% to $5.0 million, or $0.10 per basic and fully diluted share for the second fiscal quarter ended December 31, 2016 compared to adjusted net income attributable to common stockholders of $3.0 million, or $0.06 per basic and fully diluted share for the comparable prior year period. Periods are calculated by applying a normalized tax rate of 36% and excluding other items not considered part of regular operating activities.
  • Adjusted EBITDA increased 44.1% to $8.9 million for the second fiscal quarter ended December 31, 2016, compared to adjusted EBITDA of $6.2 million for the comparable prior year period. Normalizing these results to exclude non-recurring transition costs associated with the interim operation of Service by Air's back-office operations, adjusted EBITDA would have been $9.2 million for the second fiscal quarter ended December 31, 2016 compared to $6.9 million for the comparable prior year period.

Acquisition Update

In January of 2017, the Company announced it has entered into a letter agreement, by which, through its wholly owned subsidiary, Wheels International Inc., it has expressed its intent to acquire Lomas Logistics, a division of L.V. Lomas Limited. Lomas Logistics operates as a third party logistics provider serving companies across a diverse range of industries including consumer goods, healthcare, food and technology and operates from locations in Ontario and British Columbia, Canada.

Based on unaudited and pro forma historic financial statements provided by L.V. Lomas, Lomas Logistics, generated approximately CAD$2.3 million in normalized EBITDA on approximately CAD$17.3 million in revenues for calendar 2016. The transaction has been structured as a purchase of assets and is subject to completion of Radiant's due diligence, the drafting of a definitive purchase agreement satisfactory to both parties, as well as the satisfaction of certain standard and customary pre-closing conditions, the transaction is expected to close in the quarter ended March 31, 2017.

CEO Comments

"We are very pleased to report another solid quarter and our return to a more normalized trend of margin expansion and earnings growth," said Bohn Crain, Founder and CEO. "We posted adjusted EBITDA of $8.9 million for the quarter ended December 31, 2016, the best quarterly performance in the Company's history, up approximately $2.7 million and 44.1% over the comparable prior year period. We are also encouraged with the margin characteristics of our business, particularly given the broader market environment of excess capacity and general margin pressures on the industry. In the aggregate, net transportation margins improved 220 basis points to 24.5% up from 22.3%. While our U.S. brokerage business was negatively impacted by the margin pressures associated with excess capacity this was more than off-set by the margin improvement we enjoyed in our much larger forwarding operations. We also saw meaningful improvement in Canada where net transportation margins improved 240 basis points to 18.3% up from 15.9%. Perhaps more importantly, our Adjusted EBITDA margins improved 480 basis points to 17.7% (also the best quarterly performance in the Company's history) up from 12.9%. As we have previously discussed, our incremental cost of supporting that next dollar of gross margin is very small and we are very excited about our opportunity to drive further Adjusted EBITDA margin expansion as we continue to scale the business as we leverage the benefits of our on-going technology investments.

Crain Continued: "For the six months ended December 31, 2016 we also generated $12.7 million in cash from operations, have very low leverage on our balance sheet and enjoy approximately $56.0 million in availability under our existing credit facility. We continue our disciplined approach of putting this low cost capital to work and continue to look for acquisition candidates that bring critical mass from a geographic standpoint, purchasing power and/or complementary service offerings to the current platform. In this regard, we recently announced our letter of intent to acquire Canada-based Lomas Logistics. We have largely completed our due diligence efforts and are now working through the details of the definitive purchase agreement. Assuming the parties can come to terms on the definitive agreement, as well as the satisfaction of certain standard and customary pre-closing conditions, the transaction is expected to close in the quarter ended March 31, 2017. In addition, we have a number of additional acquisition candidates under consideration and we look forward to providing further updates as these opportunities progress."

Second Fiscal Quarter Ended December 31, 2016 – Financial Results

For the three months ended December 31, 2016, Radiant reported net income attributable to common stockholders of $2.1 million on $198.9 million of revenues, or $0.04 per basic and fully diluted share. For the three months ended December 31, 2015, Radiant reported a net loss attributable to common stockholders of $2.5 million on $206.3 million of revenues, or $0.05 per basic and fully diluted share.

For the three months ended December 31, 2016, Radiant reported adjusted net income attributable to common stockholders of $5.0 million, or $0.10 per basic and fully diluted share. For the three months ended December 31, 2015, Radiant reported adjusted net income attributable to common stockholders of $3.0 million, or $0.06 per basic and fully diluted share. Periods are calculated by applying a normalized tax rate of 36% and excluding other items not considered part of regular operating activities.

For the three months ended December 31, 2016, Radiant reported Adjusted EBITDA of $8.9 million, compared to $6.2 million for the comparable prior year period. Normalizing these results to exclude non-recurring transition costs associated with the interim operation of Service by Air's back-office operations, Adjusted EBITDA would have been $9.2 million and $6.9 million for the three months ended December 31, 2016 and 2015, respectively.

A reconciliation of Radiant's adjusted net income and adjusted EBITDA to the most directly comparable GAAP measure for the three and six months ending December 31, 2016 and 2015 appears at the end of this release.

Six Months Ended December 31, 2016 – Financial Results

For the six months ended December 31, 2016, Radiant reported net income attributable to common stockholders of $3.4 million on $394.0 million of revenues, or $0.07 per basic and fully diluted share. For the six months ended December 31, 2015, Radiant reported a net loss attributable to common stockholders of $2.7 million on $421.8 million of revenues, or $0.06 per basic and fully diluted share.

For the six months ended December 31, 2016, Radiant reported adjusted net income attributable to common stockholders of $9.0 million or $0.18 per basic and fully diluted share. For the six months ended December 31, 2015, Radiant reported adjusted net income attributable to common stockholders of $7.2 million or $0.15 per basic and fully diluted share. Periods are calculated by applying a normalized tax rate of 36% and excluding other items not considered part of regular operating activities.

For the six months ended December 31, 2016, Radiant reported Adjusted EBITDA of $16.2 million, compared to $14.3 million for the comparable prior year period. Normalizing these results to exclude non-recurring transition costs associated with the interim operation of Service by Air's back-office operations, Adjusted EBITDA would have been $17.0 million and $15.7 million for the six months ended December 31, 2016 and 2015, respectively.

Earnings Call and Webcast Access Information

Radiant Logistics, Inc. will host a conference call on Wednesday, February 8, 2017 at 4:30 PM Eastern to discuss the contents of this release. The conference call is open to all interested parties, including individual investors and press. Bohn Crain, Founder and CEO will host the call.

Conference Call Details

DATE/TIME:

Wednesday, February 8, 2017 at 4:30 PM Eastern

DIAL-IN

US (877) 407-8031; Intl. (201) 689-8031

REPLAY

February 9, 2017 at 9:30 AM Eastern to February 22, 2017 at 11:59 PM Eastern, US (877) 481-4010; Intl. (919) 882-2331 (Replay ID number: 10215)

Webcast Details

This call is also being webcast and may be accessed via Radiant's web site at www.radiantdelivers.com or through www.InvestorCalendar.com.

About Radiant Logistics (NYSE MKT: RLGT)

Radiant Logistics, Inc. (www.radiantdelivers.com) is a third party logistics and multimodal transportation services company delivering advanced supply chain solutions through a network of company-owned and strategic operating partner locations across North America. Through its comprehensive service offering, Radiant provides domestic and international freight forwarding services, truck and rail brokerage services and other value-added supply chain management services, including customs brokerage, order fulfillment, inventory management and warehousing to a diversified account base including manufacturers, distributors and retailers using a network of independent carriers and international agents positioned strategically around the world.

This announcement contains forward-looking statements within the meaning of Section 27A of the Securities Act of 1933 and Section 21E of the Securities Exchange Act of 1934. Actual results may differ significantly from management's expectations. These forward-looking statements involve risks and uncertainties that include, among others, risks related to: trends in the domestic and global economy; our ability to attract new and retain existing agency relationships; acquisitions and integration of acquired entities; availability of capital to support our acquisition strategy; our ability to maintain and improve back office infrastructure and transportation and accounting information systems in a manner sufficient to service our revenues and network of operating locations; the ability of the Wheels operation to maintain and grow its revenues and operating margins in a manner consistent with recent operating results and trends; our ability to maintain positive relationships with our third-party transportation providers, suppliers and customers; outcomes of legal proceedings; competition; management of growth; potential fluctuations in operating results; and government regulation. More information about factors that potentially could affect our financial results is included Radiant Logistics, Inc.'s filings with the Securities and Exchange Commission, including its most recent Annual Report on Form 10-K and subsequent filings.

RADIANT LOGISTICS, INC.

Consolidated Balance Sheets

(In thousands, except share and per share data)

December 31,

June 30,

2016

2016

ASSETS

Current assets:

Cash and cash equivalents

$

8,263

$

4,768

Accounts receivable, net of allowance of $1,790 and $1,806, respectively

113,085

101,035

Employee and other receivables

338

635

Income tax deposit

616

1,525

Prepaid expenses and other current assets

2,414

5,410

Total current assets

124,716

113,373

Technology and equipment, net

12,653

12,453

Acquired intangibles, net

67,833

71,941

Goodwill

62,888

62,888

Deposits and other assets

2,780

2,814

Total long-term assets

133,501

137,643

Total assets

$

270,870

$

263,469

LIABILITIES AND STOCKHOLDERS' EQUITY

Current liabilities:

Accounts payable and accrued transportation costs

$

81,254

$

75,071

Commissions payable

13,223

8,280

Other accrued costs

4,054

5,331

Due to former shareholders of acquired operations

50

Current portion of notes payable

2,406

2,416

Current portion of contingent consideration

3,279

3,387

Current portion of transition and lease termination liability

1,571

1,838

Other current liabilities

106

138

Total current liabilities

105,893

96,511

Notes payable, net of current portion

26,058

28,903

Contingent consideration, net of current portion

1,391

4,098

Transition and lease termination liability, net of current portion

384

658

Deferred rent liability

902

851

Deferred tax liability

11,984

12,525

Other long-term liabilities

746

742

Total long-term liabilities

41,465

47,777

Total liabilities

147,358

144,288

Stockholders' equity:

Preferred stock, $0.001 par value, 5,000,000 shares authorized; 839,200 shares issued and outstanding, liquidation preference of $20,980

1

1

Common stock, $0.001 par value, 100,000,000 shares authorized; 48,893,755 and 48,857,506 shares issued, and 48,801,957 and 48,857,506 shares outstanding, respectively

30

30

Additional paid-in capital

115,000

114,392

Treasury stock, at cost, 91,798 and 0 shares, respectively

(253)

Deferred compensation

(1)

Retained earnings

8,030

4,581

Accumulated other comprehensive income

638

98

Total Radiant Logistics, Inc. stockholders' equity

123,446

119,101

Non-controlling interest

66

80

Total stockholders' equity

123,512

119,181

Total liabilities and stockholders' equity

$

270,870

$

263,469

RADIANT LOGISTICS, INC.

Consolidated Statements of Operations and Comprehensive Income (Loss)

(In thousands, except share and per share data)

Three Months Ended December 31,

Six Months Ended December 31,

2016

2015

2016

2015

Revenues

$

198,881

$

206,322

$

394,014

$

421,817

Cost of transportation

148,757

158,726

294,881

323,508

Net revenues

50,124

47,596

99,133

98,309

Operating partner commissions

22,957

21,691

46,308

43,989

Personnel costs

12,954

13,279

25,732

27,722

Selling, general and administrative expenses

5,569

6,629

11,350

13,092

Depreciation and amortization

3,028

3,119

6,034

6,224

Transition and lease termination costs

385

1,157

862

4,320

Impairment of acquired intangible assets

3,680

3,680

Change in contingent consideration

806

598

1,056

186

Total operating expenses

45,699

50,153

91,342

99,213

Income (loss) from operations

4,425

(2,557)

7,791

(904)

Other income (expense):

Interest income

6

8

11

14

Interest expense

(620)

(1,318)

(1,259)

(2,735)

Foreign exchange gain

188

218

388

469

Other

116

24

310

119

Total other expense:

(310)

(1,068)

(550)

(2,133)

Income (loss) before income tax expense

4,115

(3,625)

7,241

(3,037)

Income tax benefit (expense)

(1,489)

1,628

(2,741)

1,394

Net income (loss)

2,626

(1,997)

4,500

(1,643)

Less: Net income attributable to non-controlling interest

(16)

(19)

(28)

(34)

Net income (loss) attributable to Radiant Logistics, Inc.

2,610

(2,016)

4,472

(1,677)

Less: Preferred stock dividends

(511)

(511)

(1,023)

(1,023)

Net income (loss) attributable to common stockholders

$

2,099

$

(2,527)

$

3,449

$

(2,700)

Other comprehensive income (loss):

Foreign currency translation gain

317

566

540

1,422

Comprehensive income (loss)

$

2,416

$

(1,961)

$

3,989

$

(1,278)

Net income (loss) per common share - basic and diluted

$

0.04

$

(0.05)

$

0.07

$

(0.06)

Weighted average shares outstanding:

Basic shares

48,789,684

48,732,762

48,825,598

48,054,100

Diluted shares

49,799,686

48,732,762

49,667,041

48,054,100

RADIANT LOGISTICS, INC.

Reconciliation of Net Income to Adjusted Net Income, EBITDA,Adjusted EBITDA and Normalized Adjusted EBITDA (unaudited)

As used in this report, Adjusted Net Income, EBITDA, Adjusted EBITDA and Normalized Adjusted EBITDA are not measures of financial performance or liquidity under United States Generally Accepted Accounting Principles ("GAAP"). Adjusted Net Income, EBITDA, Adjusted EBITDA and Normalized Adjusted EBITDA are presented herein because they are important metrics used by management to evaluate and understand the performance of the ongoing operations of Radiant's business. For Adjusted Net Income, management uses a 36% tax rate for calculating the provision for income taxes before preferred dividend requirement to normalize Radiant's tax rate to that of its competitors and to compare Radiant's reporting periods with different effective tax rates. In addition, in arriving at Adjusted Net Income, the Company adjusts for certain non-cash charges and significant items that are not part of regular operating activities. These adjustments include depreciation and amortization, change in contingent consideration, amortization of loan fees, write-off of loan fees, impairment of acquired intangible assets, acquisition related costs, transition costs, lease termination costs, legal costs and non-recurring costs.

Adjusted EBITDA means earnings before preferred stock dividends, interest, income taxes, depreciation and amortization, which is then further adjusted for changes in contingent consideration, expenses specifically attributable to acquisitions, lease termination costs, extraordinary items, share-based compensation expense, legal costs, non-recurring costs, write off of loan fees, impairment of acquired intangible assets and foreign exchange losses or gains. Normalized Adjusted EBITDA represents the Adjusted EBITDA but also adds back transition costs associated with the SBA back-office that is projected to be eliminated.

We believe that these non-GAAP financial measures, as presented, represent a useful method of assessing the performance of our operating activities, as they reflect our earnings trends without the impact of certain non-cash charges and other non-recurring charges. These non-GAAP financial measures are intended to supplement the GAAP financial information by providing additional insight regarding results of operations to allow a comparison to other companies, many of whom use similar non-GAAP financial measures to supplement their GAAP results. However, these non-GAAP financial measures will not be defined in the same manner by all companies and may not be comparable to other companies. Adjusted Net Income, EBITDA, Adjusted EBITDA and Normalized Adjusted EBITDA should not be considered in isolation or as a substitute for any of the consolidated statements of operations prepared in accordance with GAAP, or as an indication of Radiant's operating performance or liquidity.

Three Months Ended December 31,

Six Months Ended December 31,

Reconciliation of net income (loss) to adjusted net income:

2016

2015

2016

2015

Net income (loss) attributable to common stockholders

$

2,099

$

(2,527)

$

3,449

$

(2,700)

Adjustments to net income:

Income tax expense (benefit)

1,489

(1,628)

2,741

(1,394)

Depreciation and amortization

3,028

3,119

6,034

6,224

Change in contingent consideration

806

598

1,056

186

Lease termination costs

22

49

25

2,107

Acquisition related costs

71

443

216

1,413

Legal costs

77

391

113

682

Non-recurring costs

8

56

14

105

Amortization of loan fees

79

100

159

201

Transition costs associated with acquisitions

363

737

836

1,378

Loss on impairment of acquired intangible assets

3,680

3,680

Adjusted net income before income taxes

8,042

5,018

14,643

11,882

Provision for income taxes at 36% before preferred dividend

requirement

(3,079)

(1,990)

(5,640)

(4,646)

Adjusted net income

$

4,963

$

3,028

$

9,003

$

7,236

Adjusted net income per common share - basic and diluted

$

0.10

$

0.06

$

0.18

$

0.15

Weighted average shares outstanding:

Basic shares

48,789,684

48,732,762

48,825,598

48,054,100

Diluted shares

49,799,686

48,732,762

49,667,041

48,054,100

Three Months Ended December 31,

Six Months Ended December 31,

Reconciliation of net income (loss) to normalized adjusted EBITDA

2016

2015

2016

2015

Net income (loss) attributable to common stockholders

$

2,099

$

(2,527)

$

3,449

$

(2,700)

Preferred stock dividends

511

511

1,023

1,023

Net income (loss) attributable to Radiant Logistics, Inc.

2,610

(2,016)

4,472

(1,677)

Income tax expense (benefit)

1,489

(1,628)

2,741

(1,394)

Depreciation and amortization

3,028

3,119

6,034

6,224

Net interest expense

614

1,310

1,248

2,721

EBITDA

7,741

785

14,495

5,874

Share-based compensation

329

368

660

758

Change in contingent consideration

806

598

1,056

186

Acquisition related costs

71

443

216

1,413

Legal costs

77

391

113

682

Non-recurring costs

8

56

14

105

Lease termination costs

22

49

25

2,107

Loss on impairment of acquired intangible assets

3,680

3,680

Foreign exchange gain

(188)

(218)

(388)

(469)

Adjusted EBITDA

8,866

6,152

16,191

14,336

Transition costs

363

737

818

1,378

Normalized adjusted EBITDA

$

9,229

$

6,889

$

17,009

$

15,714

Adjusted EBITDA as a % of Net Revenues

17.7

%

12.9

%

16.3

%

14.6

%

Normalized Adjusted EBITDA as a % of Net Revenues

18.4

%

14.5

%

17.2

%

16.0

%

To view the original version on PR Newswire, visit:http://www.prnewswire.com/news-releases/radiant-logistics-announces-results-for-the-second-fiscal-quarter-ended-december-31-2016-300403891.html

SOURCE Radiant Logistics, Inc.

Categories

Press Releases

Next Articles