Upgrade to SI Premium - Free Trial

FLY Leasing Reports Third Quarter 2016 Financial Results

November 17, 2016 7:00 AM

DUBLIN, Nov. 17, 2016 /PRNewswire/ -- FLY Leasing Limited (NYSE: FLY) ("FLY"), a global leader in aircraft leasing, today announced its financial results for the third quarter of 2016.

Highlights

  • Net Income of $22.9 million, or $0.70 per share
  • Adjusted Net Income of $17.3 million, or $0.53 per share
  • Acquired seven aircraft at a cost of $467 million
  • Sold three older aircraft for a gain of $4.1 million, a 19% premium to net book value
  • Repurchased 894,011 shares at an average price of $11.34 per share

"FLY is continuing to execute its program to enhance shareholder value," said Colm Barrington, FLY's CEO. "We are selling older aircraft at gains to book value and investing the proceeds in newer models, mainly in attractive sale and leaseback transactions, as well as repurchasing our shares. These initiatives are producing solid operating results, with net income of 70 cents per share for the quarter."

"In the quarter we sold three aircraft with an average age of 15 years, generating a gain of $4.1 million, a 19% premium to net book value," added Barrington. "Meanwhile, we invested $467 million in seven aircraft with an average age of about two-and-one-half years. The impact of these and earlier transactions on our portfolio metrics was significant, reducing our fleet age to 6.2 years and increasing our average lease term to 6.7 years. FLY continues to have ample resources to fund its growth strategy with more than $1 billion of unrestricted cash, available debt capacity and unencumbered assets providing more than $2 billion of purchasing power."

"FLY continued to repurchase shares, acquiring nearly 900,000 shares in the quarter," said Barrington. "Since September 2015, we have repurchased 22% of our shares at a significant discount to net book value, which helped increase FLY's book value to nearly $20.00 per share."

"Our clients continue to perform strongly," added Barrington. "2016 will be the most profitable year for the world's airlines due to strong passenger growth, high load factors and low fuel prices. This is good news for the aircraft leasing industry, as are recent decisions by the manufacturers to reduce aircraft supply by cutting the production rates of certain aircraft types. We continue to see a strong market for aircraft sales and opportunities for aircraft purchases."

Financial Results

FLY is reporting net income of $22.9 million, or $0.70 per share, for the third quarter of 2016. This compares to a restated net income of $27.5 million, or $0.66 per share, for the same period in 2015.

Net income for the nine months ended September 30, 2016 was $34.7 million, or $1.03 per share. The restated net income was $3.7 million, or $0.07 per share, for the same period in 2015.

Adjusted Net Income

Adjusted Net Income was $17.3 million for the third quarter of 2016, compared to $41.1 million for the same period in the previous year. On a per share basis, Adjusted Net Income was $0.53 in the third quarter of 2016, compared to $0.99 for the third quarter of 2015. For the nine months ended September 30, 2016, Adjusted Net Income was $48.7 million, or $1.45 per share, compared to $83.7 million, or $2.01 per share for the same period in 2015.

Share Repurchases

During the first nine months of 2016, FLY repurchased 3.2 million shares for approximately $38 million. At September 30, 2016, approximately $69 million remained available under the current $75 million share repurchase program. At September 30, 2016, there were 32.5 million shares outstanding.

Financial Position

At September 30, 2016, FLY's total assets were $3.5 billion, including investment in flight equipment totaling $3.1 billion.

Cash and cash equivalents at September 30, 2016 totaled $386.4 million, of which $324.5 million was unrestricted. The book value per share at September 30, 2016 was $19.99.

Aircraft Portfolio

At September 30, 2016, FLY's 81 aircraft were on lease to 43 airlines in 28 countries. The table does not show aircraft that were held for sale, which were one and thirteen at September 30, 2016 and December 31, 2015, respectively, or the two Boeing 767 aircraft owned by a joint venture in which FLY has a 57% interest.

Portfolio at

Sep 30, 2016

Dec 31, 2015

Airbus A319

9

10

Airbus A320

15

14

Airbus A321

3

3

Airbus A330

3

4

Airbus A340

2

3

Boeing 737

40

39

Boeing 757

3

3

Boeing 767

1

Boeing 777

2

2

Boeing 787

4

1

Total

81

80

At September 30, 2016, the average age of the portfolio weighted by net book value of each aircraft, was 6.2 years. The average remaining lease term was 6.7 years, also weighted by net book value. At September 30, 2016, FLY's portfolio was generating annualized rental revenue of approximately $347 million.

Conference Call and Webcast

FLY's senior management will host a conference call and webcast to discuss these results at 9:00 a.m. U.S. Eastern Time on Thursday, November 17, 2016. Participants should call +1-253-237-1145 (International) or 800-535-7056 (North America) and enter confirmation code 95203082. A live webcast with slide presentation will be available on the Events page in the Investor Relations section of FLY's website at www.flyleasing.com. A webcast replay will be available on the company's website for one year.

About FLY

FLY is a global aircraft leasing company with a fleet of modern, high-demand, and fuel efficient commercial jet aircraft. FLY acquires and leases its aircraft under multi-year lease contracts to a diverse group of airlines throughout the world. FLY is managed and serviced by BBAM LP, a worldwide leader in aircraft lease management and financing. For more information about FLY, please visit our website at www.flyleasing.com.

Cautionary Statement Regarding Forward-Looking Statements

This press release contains certain "forward - looking statements" within the meaning of the Private Securities Litigation Reform Act of 1995. Forward-looking statements may be identified by words such as "expects," "intends," "anticipates," "plans," "believes," "seeks," "estimates," "will," or words of similar meaning and include, but are not limited to, statements regarding the outlook for FLY's future business and financial performance. Forward-looking statements are based on management's current expectations and assumptions, which are subject to inherent uncertainties, risks and changes in circumstances that are difficult to predict. Actual outcomes and results may differ materially due to global political, economic, business, competitive, market, regulatory and other factors and risks. Further information on the factors and risks that may affect FLY's business is included in filings FLY makes with the Securities and Exchange Commission from time to time, including its Annual Report on Form 20-F and its Reports on Form 6-K. FLY expressly disclaims any obligation to update or revise any of these forward-looking statements, whether because of future events, new information, a change in its views or expectations, or otherwise.

Contact:

Matt Dallas FLY Leasing Limited +1 203-769-5916 [email protected]

FLY Leasing Limited

Consolidated Statements of Income

(DOLLARS IN THOUSANDS, EXCEPT PER SHARE DATA)

Three months ended Sep. 30, 2016 (Unaudited)

Three months ended Sep. 30, 2015 (Restated & Unaudited)

Nine months ended Sep. 30, 2016 (Unaudited)

Nine months ended Sep. 30, 2015 (Restated & Unaudited)

Revenues

Operating lease rental revenue

$ 82,714

$ 104,356

$ 231,221

$ 310,910

End of lease revenue

66

1,270

8,148

26,882

Amortization of lease incentives

(2,000)

(6,845)

(7,090)

(15,638)

Amortization of lease premiums, discounts and other

(103)

(461)

(310)

(2,047)

Operating lease revenue

80,677

98,320

231,969

320,107

Finance lease income

226

2,002

Equity earnings from unconsolidated subsidiary

140

353

404

1,034

Gain on sale of aircraft

4,103

13,604

9,689

16,241

Interest and other income

151

378

375

1,381

Total revenues

85,297

112,655

244,439

338,763

Expenses

Depreciation

31,389

30,097

88,890

124,087

Aircraft impairment

4,122

51,825

Interest expense

31,079

36,195

91,387

112,724

Net loss on modification and extinguishment of debt

7

3,206

5,146

9,375

Selling, general and administrative

8,369

7,795

24,022

26,632

Ineffective, dedesignated and terminated derivatives

79

3,190

343

4,682

Maintenance and other costs

274

1,737

1,928

4,400

Total expenses

71,197

82,220

215,838

333,725

Net income before provision for income taxes

14,100

30,435

28,601

5,038

Provision (benefit) for income taxes

(8,842)

2,952

(6,118)

1,385

Net income

$ 22,942

$ 27,483

$ 34,719

$ 3,653

Weighted average number of shares

- Basic

32,824,486

41,462,995

33,561,684

41,451,035

- Diluted

32,824,486

41,544,423

33,561,684

41,560,388

Earnings per share

- Basic and Diluted

$ 0.70

$ 0.66

$ 1.03

$ 0.07

Dividends declared and paid per share

$ —

$ 0.25

$ —

$ 0.75

FLY Leasing Limited

Consolidated Balance Sheets

(DOLLARS IN THOUSANDS, EXCEPT PER SHARE DATA)

Sep. 30, 2016 (Unaudited)

Dec. 31, 2015 (Audited)

Assets

Cash and cash equivalents

$ 324,503

$ 275,998

Restricted cash and cash equivalents

61,901

174,933

Rent receivables

855

124

Investment in unconsolidated subsidiary

7,574

7,170

Investment in direct finance lease, net

34,878

Flight equipment held for sale, net

17,392

237,262

Flight equipment held for operating lease, net

2,946,337

2,585,426

Maintenance right asset, net

91,413

94,493

Fair market value of derivative assets

241

Other assets, net

7,138

6,450

Total assets

$ 3,457,113

$ 3,416,975

Liabilities

Accounts payable and accrued liabilities

$ 26,668

$ 17,548

Rentals received in advance

14,391

14,560

Payable to related parties

8,827

7,170

Security deposits

46,654

48,876

Maintenance payment liability

207,852

194,543

Unsecured borrowings, net

690,895

689,409

Secured borrowings, net

1,743,221

1,695,711

Deferred tax liability, net

13,840

20,741

Fair market value of derivative liabilities

24,027

19,327

Other liabilities

32,100

52,126

Total liabilities

2,808,475

2,760,011

Shareholders' equity

Common shares, $0.001 par value, 499,999,900 shares authorized; 32,453,979 and 35,671,400 shares issued and outstanding at September 30, 2016 and December 31, 2015, respectively

32

36

Manager shares, $0.001 par value; 100 shares authorized, issued and outstanding

Additional paid in capital

539,286

577,290

Retained earnings

129,857

95,138

Accumulated other comprehensive loss, net

(20,537)

(15,500)

Total shareholders' equity

648,638

656,964

Total liabilities and shareholders' equity

$ 3,457,113

$ 3,416,975

FLY Leasing Limited

Consolidated Statements of Cash Flows

(DOLLARS IN THOUSANDS)

Nine months ended

Nine months ended

Sep. 30, 2016(Unaudited)

Sep. 30, 2015(Restated & Unaudited)

Cash Flows from Operating Activities

Net income

$

34,719

$

3,653

Adjustments to reconcile net income to net cash flows provided by operating activities:

Equity in earnings from unconsolidated subsidiary

(404)

(1,034)

Direct finance lease income

(2,002)

Gain on sale of aircraft

(9,689)

(16,241)

Depreciation

88,890

124,087

Aircraft impairment

4,122

51,825

Amortization of debt discounts and issuance costs

7,205

9,080

Amortization of lease incentives

7,090

15,638

Amortization of lease discounts, premiums and other items

300

1,800

Amortization of fair market value adjustments associated with the GAAM acquisition

1,305

2,884

Net loss on modification and extinguishment of debt

4,096

7,307

Share-based compensation

195

Unrealized foreign exchange (gain) loss

750

(693)

Provision (benefit) for deferred income taxes

(6,304)

892

Loss on derivative instruments

349

3,562

Security deposits and maintenance payment liability recognized into earnings

(3,450)

(27,118)

Security deposits applied towards operating lease revenues

(774)

Cash receipts in settlement of maintenance rights

6,150

Changes in operating assets and liabilities:

Rent receivables

(731)

5,251

Other assets

(1,395)

1,708

Payable to related parties

(9,765)

(7,912)

Accounts payable, accrued and other liabilities

5,542

19,743

Net cash flows provided by operating activities

126,004

194,627

Cash Flows from Investing Activities

Investment in unconsolidated subsidiary

(2,009)

Rent received from direct finance lease

2,777

Purchase of flight equipment

(505,824)

(366,772)

Proceeds from sale of aircraft

273,877

527,898

Payment for aircraft improvement

(2,266)

(7,495)

Lessor payments for lease incentive obligations

(1,942)

(16,653)

Net cash flows provided by (used in) investing activities

(233,378)

134,969

Nine months ended

Nine months ended

Sep. 30, 2016 (Unaudited)

Sep. 30, 2015 (Restated & Unaudited)

Cash Flows from Financing Activities

Restricted cash and cash equivalents

113,025

(46,583)

Security deposits received

3,920

7,882

Security deposits returned

(6,640)

(7,448)

Maintenance payment liability receipts

54,654

63,865

Maintenance payment liability disbursements

(6,068)

(33,901)

Net swap termination payments

(709)

23

Debt issuance costs

(1,169)

(917)

Proceeds from secured borrowings

408,282

147,276

Repayment of secured borrowings

(371,579)

(384,576)

Shares repurchased

(37,899)

(1,853)

Dividends

(31,084)

Dividend equivalents

(849)

Net cash flows provided by (used in) financing activities

155,817

(288,165)

Effect of exchange rate changes on cash and cash equivalents

62

(119)

Net increase in cash

48,505

41,312

Cash at beginning of period

275,998

337,560

Cash at end of period

$

324,503

$

378,872

Supplemental Disclosure:

Cash paid during the period for:

Interest

$

70,458

$

91,408

Taxes

352

157

Noncash Activities:

Security deposits applied to maintenance payment liability and rent receivables

3,292

Maintenance payment liability applied to rent receivables

2,523

Other liabilities applied to maintenance payment liability, security deposits and rent receivables

1,590

240

Noncash activities:

Aircraft improvement

387

1,693

Noncash activities in connection with purchase of aircraft

2,475

20,344

Noncash activities in connection with sale of aircraft

46,536

36,595

FLY Leasing Limited

Reconciliation of Non-GAAP Measures

(DOLLARS IN THOUSANDS, EXCEPT PER SHARE DATA)

Three months ended

Sep. 30, 2016 (Unaudited)

Three months ended

Sep. 30, 2015 (Restated & Unaudited)

Nine months ended Sep. 30, 2016

(Unaudited)

Nine months ended Sep. 30, 2015

(Restated & Unaudited)

Net income

$ 22,942

$ 27,483

$ 34,719

$ 3,653

Adjustments:

Aircraft impairment

4,122

51,825

Amortization of debt discounts and loan issue costs

2,510

3,123

7,205

9,080

Amortization of lease premiums, discounts and other

94

479

300

1,800

Amortization of fair value adjustments recorded in purchase accounting

313

748

1,305

2,884

Net loss on modification and extinguishment of debt

7

3,206

5,146

9,375

Non-cash share based compensation

195

Professional fees related to restatement

33

1,134

Unrealized foreign exchange (gain) loss

220

67

750

(693)

Deferred income taxes

(8,897)

2,807

(6,304)

892

Ineffective, dedesignated and terminated derivatives

79

3,190

343

4,682

Adjusted Net Income

$ 17,301

$ 41,103

$ 48,720

$ 83,693

Average Shareholders' Equity

$ 640,618

$ 717,846

$ 642,714

$ 737,903

Adjusted Return on Equity

10.8%

22.9%

10.1%

15.1%

Weighted average diluted shares outstanding

32,824,486

41,544,423

33,561,684

41,560,388

Adjusted Net Income per share

$ 0.53

$ 0.99

$ 1.45

$ 2.01

FLY defines Adjusted Net Income as net income plus or minus (i) non-cash impairment charges; (ii) non-cash amortization of debt discounts, loan issuance costs, lease premiums and discounts, and other items; (iii) adjustments related to the GAAM portfolio acquisition comprised primarily of amortization of fair value adjustments recorded in purchase accounting; (iv) net losses from debt modification and extinguishment; (v) non-cash share-based compensation; (vi) legal and accounting expenses related to the restatement of our financial statements and related litigation (vii) unrealized foreign exchange gains and losses; (viii) deferred income taxes; and (ix) the ineffective portion and charges associated with cash flow hedges. The adjustments included within Adjusted Net Income are primarily non-cash items, one-time or non-recurring items that are not expected to continue in the future, and certain other items that we consider unrelated to the ongoing performance of our operations. Adjusted return on equity is calculated by dividing Adjusted Net Income by the average shareholders' equity for the periods presented. For periods of less than one year, the resulting return is annualized.

FLY uses Adjusted Net Income and Adjusted Return on Equity, in addition to GAAP net income and earnings per share, to assess the ongoing performance of our operations on a consistent basis from period to period. Management believes these measures are helpful in evaluating the operating performance of our ongoing operations and identifying trends in our performance, because they remove the effects of certain non-cash, one-time or non-recurring items that are not expected to continue in the future, and certain other items that are not indicative of our overall operating trends. In addition, we believe that Adjusted Net Income and Adjusted Return on Equity help us and our investors and potential investors compare our performance to our competitors. These measures should be considered in addition to, not as a substitute for net income or other financial measure determined in accordance with Accounting Principles Generally Accepted in the United States. FLY's definitions may be different than those used by other companies, limiting their usefulness as comparative measures.

Logo - http://photos.prnewswire.com/prnh/20130709/SF44539LOGO

To view the original version on PR Newswire, visit:http://www.prnewswire.com/news-releases/fly-leasing-reports-third-quarter-2016-financial-results-300365042.html

SOURCE FLY Leasing Limited

Categories

Press Releases

Next Articles