Upgrade to SI Premium - Free Trial

Smart & Final Stores, Inc. Reports Third Quarter 2016 Financial Results

November 16, 2016 4:15 PM

COMMERCE, Calif., Nov. 16, 2016 /PRNewswire/ -- Smart & Final Stores, Inc. (the "Company") (NYSE: SFS), the value-oriented food and everyday staples retailer, today reported financial results for the third fiscal quarter ended October 9, 2016.

Third Quarter Highlights:

  • Net sales increase of 11.9% to $1,394.4 million
  • Comparable store sales decrease of 1.3%, including impacts of deflation and cannibalization
  • Net income of $7.0 million, or $0.09 per diluted share
  • Adjusted net income of $15.0 million, or $0.19 per diluted share
  • Adjusted EBITDA of $57.2 million

"Smart & Final Stores continues to execute our planned growth by expanding both Smart & Final Extra! and Cash & Carry banners," said David Hirz, President and Chief Executive Officer. "Year-to-date, we've opened 33 new Smart & Final Extra! and Cash & Carry banner stores and relocated six Smart & Final legacy to new Extra! store locations. With four additional new stores and six legacy-to-Extra! store conversions planned in the fourth quarter, we are on track to deliver by year-end 15% annual new unit growth in the Smart & Final banner, and above historical average growth in the Cash & Carry banner. We continue to build upon our differentiated brand message and support growth in our two strong, well-positioned store banners."

Mr. Hirz added, "In the third fiscal quarter, the effects of deflation and anticipated cannibalization continued to pressure comparable store sales growth and earnings, despite overall growth in customer visits. We are pleased that our merchandising and marketing initiatives are driving broader exposure to Smart & Final's unique brands, products and service. We will continue to focus on developing product categories with strong potential sales growth and a robust marketing program and digital campaign to support store performance during the upcoming holiday season."

In order to aid understanding of the Company's business performance, it has presented results in conformity with accounting principles generally accepted in the United States ("GAAP") and has also presented adjusted net income, adjusted net income per share, adjusted net income per diluted share, EBITDA and adjusted EBITDA, which are non-GAAP measures that are explained and reconciled to the comparable GAAP measures in the tables included in this release. Where applicable, the numbers below are first presented on a GAAP basis and then on an adjusted basis.

Third Quarter Fiscal 2016 Financial ResultsNet sales were $1,394.4 million, representing an 11.9% increase as compared to $1,246.1 million in the same period of 2015. Net sales growth was driven by the net sales contribution of new stores, partially offset by a 1.3% decrease in comparable store sales. Comparable store sales were comprised of a 0.3% increase in comparable transaction count, including the effect of anticipated cannibalization from new stores, and a 1.6% decrease in comparable average transaction size, including the impact of deflation in key product categories in both store banners.

Net sales for Smart & Final banner stores were $1,083.4 million, a 15.2% increase as compared to $940.2 million in the same period of 2015. Comparable store sales for the Smart & Final banner decreased 1.6% in the third quarter.

Net sales for Cash & Carry banner stores were $311.0 million, a 1.7% increase as compared to $305.9 million in the same period of 2015. Comparable store sales for the Cash & Carry banner decreased 0.4% in the third quarter.

Gross margin from operations was $203.0 million, an 8.4% increase as compared to $187.2 million in the third quarter of 2015. Gross margin rate was 14.6% as compared to 15.0% in the same period of 2015.

Operating and administrative expenses were $183.4 million, a 16.8% increase as compared to $157.0 million in the same period of 2015. This increase was primarily related to expenses associated with 39 new stores developed over the prior 12 months and related support costs.

Net income was $7.0 million, including the effects of higher store development costs, store closures, and the amendment of our First Lien Term Loan Credit Facility, as compared to net income of $12.4 million in the same period of 2015. Net income per diluted share was $0.09 as compared to $0.16 in the same period of 2015.

Adjusted net income was $15.0 million, a decrease of 11.2% as compared to $16.9 million for the same period of 2015. Adjusted net income per diluted share was $0.19 as compared to $0.22 in the same period of 2015.

Adjusted EBITDA was $57.2 million, as compared to $59.8 million in the third quarter of 2015.

Fiscal Year-to-Date Financial ResultsIn the forty weeks ended October 9, 2016, net sales were $3,341.2 million, an increase of 12.4% as compared to $2,973.4 million in the same period of 2015. Net sales growth was driven by the net sales contribution of new stores, partially offset by a 0.1% decline in comparable store sales. The decline in comparable store sales was comprised of a 0.9% increase in comparable transaction count and a 1.0% decrease in comparable average transaction size.

Net sales for Smart & Final banner stores were $2,604.5 million, a 15.4% increase as compared to $2,256.4 million in the same period of 2015. Year-to-date comparable store sales decline for the Smart & Final banner was 0.1%.

Net sales for Cash & Carry banner stores were $736.7 million, a 2.7% increase as compared to $717.0 million in the same period of 2015. Year-to-date comparable store sales for the Cash & Carry banner were flat.

Net income was $13.2 million, including the effects of higher store development costs, store closures, and the amendment of our First Lien Term Loan Credit Facility, as compared to $28.3 million in the same period of 2015. Net income per diluted share was $0.17 as compared to $0.37 for the same period of 2015.

Adjusted net income was $37.1 million, a 10.6% decrease as compared to $41.6 million in the same period of 2015. Adjusted net income per diluted share was $0.47 as compared to $0.54 in the same period of 2015.

Adjusted EBITDA was $142.9 million, as compared to $145.5 million in the same period of 2015.

Growth and DevelopmentDuring the third quarter of fiscal year 2016, the Company opened two new Smart & Final Extra! stores, completed two relocations of legacy Smart & Final stores to the Smart & Final Extra! format and closed five legacy Smart & Final stores. The Company opened one new Cash & Carry store during the third quarter of fiscal year 2016. As of October 9, 2016, the Company operated a total of 304 stores, including 165 Smart & Final Extra! stores, 83 legacy Smart & Final stores and 56 Cash & Carry stores.

Operating Stores at Quarter End (October 9, 2016)

Smart & Final Banner Stores

Cash & CarryBanner Stores

Total Company

Extra!format

Legacyformat

Total

End of Fiscal 2015

127

94

221

55

276

New stores

32

-

32

1

33

Relocations, net

6

(6)

-

-

-

Conversions

-

-

-

-

-

Store closures

-

(5)

(5)

-

(5)

End of 3rd Quarter 2016

165

83

248

56

304

Leverage and LiquidityAs of October 9, 2016, the Company's debt, net of debt issuance costs, was $651.6 million and cash and cash equivalents were $54.0 million.

During the third quarter of fiscal 2016, the Company amended and extended its First Lien Term Loan Credit Facility by increasing the borrowing base by $30.1 million to $625.0 million, extending the maturity of the facility from November 15, 2019 to November 15, 2022, and increasing the applicable margin by 0.25%.

In the forty week period ended October 9, 2016, the Company generated cash from operations of $86.0 million and invested $117.7 million in capital expenditures, primarily related to the development of Extra! format stores and to improvements of existing assets.

OutlookThe Company is revising certain elements of its previously issued guidance for the 2016 fiscal year ending January 1, 2017, to reflect revised expectations of the impact of deflation on net sales growth, as well as the anticipated lost sales as a result of the five Smart & Final legacy store closures during the third quarter of fiscal year 2016, and resulting impact on measures of income (revised elements noted in bold type):

Net sales growth

11.5% - 12.0%

Comparable store sales growth

(0.5)% - 0.0%

Unit growth (new stores)

33 Smart & Final Extra!

4 Cash & Carry

Relocations of existing stores to Extra! format

6 Smart & Final stores

Conversions of legacy stores to Extra! format

6 Smart & Final stores

Adjusted EBITDA

$178 - $183 million

Adjusted net income

$45 - $47 million

Adjusted diluted EPS

$0.57 - $0.59

Capital expenditures

$150 - $160 million

Basic weighted average shares

72.8 million

Fully diluted weighted average shares

78.3 million

The above guidance includes certain non-GAAP financial measures (namely adjusted net income, adjusted net income per diluted share and adjusted EBITDA), which exclude certain costs and non-cash costs and provide investors with additional financial measures of the expected operating performance of the Company's business. The primary factors in reconciling these non-GAAP financial measures to comparable GAAP measures include the following: costs associated with the acquired Haggen store locations of approximately $18 million, non-cash rent related to other stores of approximately $6 million, and share-based compensation expense of approximately $10 million. The other amounts needed to reconcile these non-GAAP financial measures to comparable GAAP measures cannot be quantified and are not available without an unreasonable effort.

In the fourth quarter of fiscal year 2016, the Company expects to open one new Smart & Final Extra! store, complete six Smart & Final legacy to Extra! store conversions, and open three new Cash & Carry stores.

Third Quarter 2016 Conference CallThe Company will host a conference call today at 2:00 p.m. Pacific Time / 5:00 p.m. Eastern Time to discuss its third quarter 2016 financial results. To participate in the call, please dial (877) 407-0784 (U.S.) or (201) 689-8560 (International) ten minutes prior to the start time. The conference call can also be accessed on the "Investors" section of the Company's web site at http://www.smartandfinal-investor.com/.

For those unable to participate during the live broadcast, a telephonic replay of the call will also be available beginning today at approximately 8:00 p.m. Eastern Time, by dialing (844) 512-2921 (U.S.) or (412) 317-6671 (International) and entering the replay pin number: 13647684. The telephonic replay will be available until 11:59 p.m. Eastern Time, on Wednesday, November 30, 2016.

About Smart & FinalSmart & Final Stores, Inc. (NYSE: SFS), is a value-oriented food and everyday staples retailer, headquartered in Commerce (near Los Angeles), California. The Company offers quality products in a variety of sizes, saving household, nonprofit and business customers time and money. As of October 9, 2016, the Company operated 304 grocery and foodservice stores under the "Smart & Final," "Smart & Final Extra!" and "Cash & Carry Smart Foodservice" banners in California, Oregon, Washington, Arizona, Nevada, and Idaho, with an additional 15 stores in Northwestern Mexico operated through a joint venture. In business for 145 years, the Company remains committed to giving back to local communities through employee volunteer opportunities and Company donations to local nonprofits.

Forward-Looking Statements Certain statements contained in this release that are not historical information contain forward-looking statements. The forward-looking statements involve risks and uncertainties and actual results may differ materially from those projected or implied. Further, certain forward-looking statements are based on assumptions of future events which may not prove to be accurate. These forward-looking statements can be identified by the use of forward-looking terminology, including the terms "may," "should," "expects," "plans," "anticipates," "could," "intends," "target," "projects," "contemplates," "believes," "estimates," "predicts," "potential" or "continue" or, in each case, their negative, or other variations or comparable terminology. The Company derives many of its forward-looking statements from its operating budgets and forecasts, which are based upon many detailed assumptions. While the Company believes that its assumptions are reasonable, it is difficult to predict the impact of known factors and, of course, it is impossible to anticipate all factors that could affect actual results. These factors are discussed in the special note concerning "Forward-Looking Statements," "Risk Factors," "Management's Discussion and Analysis of Financial Condition and Results of Operations," and "Business" sections and elsewhere in the Company's Annual Report on Form 10-K filed with the Securities and Exchange Commission.

You should keep in mind that any forward-looking statement made by the Company herein, or elsewhere, speaks only as of the date on which made. New risks and uncertainties come up from time to time, and it is impossible for the Company to predict these events or how they may affect it. The Company has no obligation to update any forward-looking statements after the date hereof, except as required by federal securities laws.

Smart & Final Stores, Inc. and Subsidiaries

Condensed Consolidated Statements of Operations

(Unaudited)

(In Thousands, Except Share and Per Share Amounts)

Sixteen Weeks Ended

Forty Weeks Ended

October 9, 2016

October 4, 2015

October 9, 2016

October 4, 2015

Net sales

$ 1,394,429

$ 1,246,063

$ 3,341,163

$ 2,973,354

Cost of sales, buying and occupancy

1,191,400

1,058,824

2,852,569

2,522,367

Gross margin

203,029

187,239

488,594

450,987

Operating and administrative expenses

183,402

157,040

447,303

378,122

Income from operations

19,627

30,199

41,291

72,865

Interest expense, net

9,977

9,333

24,729

25,007

Loss on early extinguishment of debt

4,978

4,978

2,192

Equity in earnings of joint venture

502

138

1,230

1,045

Income before income taxes

5,174

21,004

12,814

46,711

Income tax benefit (provision)

1,859

(8,624)

387

(18,410)

Net income

$ 7,033

$ 12,380

$ 13,201

$ 28,301

Net income per share:

Basic

$ 0.10

$ 0.17

$ 0.18

$ 0.39

Diluted

$ 0.09

$ 0.16

$ 0.17

$ 0.37

Weighted average shares outstanding:

Basic

72,601,724

73,116,746

72,956,554

73,099,258

Diluted

77,705,917

77,404,466

78,468,330

77,025,990

Smart & Final Stores, Inc. and Subsidiaries

Condensed Consolidated Balance Sheets

(In Thousands, Except Share and Per Share Amounts)

October 9, 2016

January 3, 2016

(Unaudited)

Assets

Current assets:

Cash and cash equivalents

$ 54,043

$ 59,327

Accounts receivable, less allowances of $435 and $454 at October 9, 2016 and January 3, 2016, respectively

30,304

27,304

Inventories

255,475

234,289

Prepaid expenses and other current assets

34,388

29,072

Deferred income taxes

22,502

22,471

Assets held for sale

3,254

-

Total current assets

399,966

372,463

Property, plant, and equipment:

Land

9,259

10,940

Buildings and improvements

17,691

20,441

Leasehold improvements

283,214

237,820

Fixtures and equipment

338,481

266,080

Construction in progress

14,240

19,501

662,885

554,782

Less accumulated depreciation and amortization

230,023

174,906

432,862

379,876

Capitalized software, net of accumulated amortization of $14,912 and $12,356 at October 9, 2016 and January 3, 2016, respectively

11,292

11,365

Other intangible assets, net

371,130

376,122

Goodwill

611,242

611,242

Equity investment in joint venture

14,090

12,763

Other assets

57,626

53,250

Total assets

$ 1,898,208

$ 1,817,081

Liabilities and stockholders' equity

Current liabilities:

Accounts payable

$ 205,264

$ 194,149

Accrued salaries and wages

35,540

33,859

Accrued expenses

87,352

77,374

Current portion of debt, less debt issuance costs

35,280

3,904

Total current liabilities

363,436

309,286

Long-term debt, less debt issuance costs

616,317

586,956

Deferred income taxes

127,931

128,752

Postretirement and postemployment benefits

110,797

117,417

Other long-term liabilities

118,383

108,099

Commitments and contingencies

Stockholders' equity:

Preferred stock, $0.001 par value;

Authorized shares – 10,000,000

Issued and outstanding shares – none

Common stock, $0.001 par value;

Authorized shares – 340,000,000

Issued and outstanding shares - 72,944,908 and 73,789,608 at October 9, 2016 and January 3, 2016, respectively

73

74

Additional paid-in capital

499,615

502,304

Retained earnings

68,186

70,181

Accumulated other comprehensive loss

(6,530)

(5,988)

Total stockholders' equity

561,344

566,571

Total liabilities and stockholders' equity

$ 1,898,208

$ 1,817,081

Smart & Final Stores, Inc. and Subsidiaries

Condensed Consolidated Statements of Cash Flows

(Unaudited)

(In Thousands)

Forty Weeks Ended

October 9, 2016

October 4, 2015

Operating activities

Net income

$ 13,201

$ 28,301

Adjustments to reconcile net income to net cash provided by operating activities:

Depreciation

38,421

28,982

Amortization

26,094

22,688

Amortization of debt discount and debt issuance costs

2,040

2,114

Share-based compensation

7,248

8,081

Excess tax benefits related to share-based payments

(275)

Deferred income taxes

(608)

1,442

Equity in earnings of joint venture

(1,230)

(1,045)

Loss (gain) on disposal of property, plant, and equipment

34

(38)

Asset impairment

790

562

Loss on early extinguishment of debt

4,978

2,192

Changes in operating assets and liabilities:

Accounts receivable, net

(3,000)

1,085

Inventories

(21,185)

(8,814)

Prepaid expenses and other assets

(6,469)

15,620

Accounts payable

11,115

6,623

Accrued salaries and wages

1,681

201

Other accrued liabilities

12,905

6,835

Net cash provided by operating activities

86,015

114,554

Investing activities

Purchases of property, plant, and equipment

(113,195)

(101,025)

Proceeds from sale of property, plant, and equipment

443

8,103

Assets acquired in Haggen Transaction

(2,235)

Investment in capitalized software

(2,752)

(3,254)

Other

(2,106)

(1,252)

Net cash used in investing activities

(119,845)

(97,428)

Financing activities

Proceeds from exercise of stock options

3,477

196

Payment of minimum withholding taxes on net share settlement of share-based compensation awards

(652)

(694)

Fees paid in conjunction with debt financing

(8,374)

(1,236)

Borrowings on bank line of credit

70,000

Payments on bank line of credit

(38,000)

Issuance of bank debt, net of issuance costs

30,093

Payments of public offering costs

(214)

Excess tax benefits related to share-based payments

275

Stock repurchases

(27,998)

Net cash provided by (used in) financing activities

28,546

(1,673)

Net increase in cash and cash equivalents

(5,284)

15,453

Cash and cash equivalents at beginning of period

59,327

106,847

Cash and cash equivalents at end of period

$ 54,043

$ 122,300

Cash paid during the period for:

Interest

$ 21,766

$ 22,407

Income taxes

$ 8,091

$ 10,229

Non-cash investing and financing activities

Software development costs incurred but not paid

$ 41

$ –

Construction in progress costs incurred but not paid

$ 13,695

$ 16,147

Smart & Final Stores, Inc. and Subsidiaries

Segment Reporting

(In Thousands)

Smart & Final

Cash & Carry

Corporate /Other

Consolidated

Sixteen Weeks Ended October 9, 2016

Net sales

$ 1,083,437

$ 310,992

$ -

$ 1,394,429

Cost of sales, distribution and store occupancy

922,201

266,238

2,961

1,191,400

Operating and administrative expenses

141,010

21,082

21,310

183,402

Income (loss) from operations

$ 20,226

$ 23,672

$ (24,271)

$ 19,627

Capital expenditures

$ 38,345

$ 3,957

$ 1,914

$ 44,216

Assets acquired in Haggen Transaction

$ 8

$ -

$ -

$ 8

Sixteen Weeks Ended October 4, 2015

Net sales

$ 940,168

$ 305,895

$ -

$ 1,246,063

Cost of sales, distribution and store occupancy

794,004

262,131

2,689

1,058,824

Operating and administrative expenses

116,276

19,964

20,800

157,040

Income (loss) from operations

$ 29,888

$ 23,800

$ (23,489)

$ 30,199

Capital expenditures

$ 39,365

$ 1,741

$ 1,149

$ 42,255

Forty Weeks Ended October 9, 2016

Net sales

$ 2,604,505

$ 736,658

$ -

$ 3,341,163

Cost of sales, distribution and store occupancy

2,214,012

630,934

7,623

2,852,569

Operating and administrative expenses

344,251

51,132

51,920

447,303

Income (loss) from operations

$ 46,242

$ 54,592

$ (59,543)

$ 41,291

Capital expenditures

$ 105,468

$ 5,843

$ 4,636

$ 115,947

Assets acquired in Haggen Transaction

$ 2,235

$ -

$ -

$ 2,235

Forty Weeks Ended October 4, 2015

Net sales

$ 2,256,357

$ 716,997

$ -

$ 2,973,354

Cost of sales, distribution and store occupancy

1,898,841

616,646

6,880

2,522,367

Operating and administrative expenses

276,922

48,483

52,717

378,122

Income (loss) from operations

$ 80,594

$ 51,868

$ (59,597)

$ 72,865

Capital expenditures

$ 93,415

$ 6,060

$ 4,804

$ 104,279

Non-GAAP Financial Measures

To supplement the Company's financial information presented in accordance with GAAP, the Company uses certain non-GAAP financial measures (namely adjusted net income, adjusted net income per share, adjusted net income per diluted share, EBITDA and adjusted EBITDA) to evaluate our operating and financial performance and to compare such performance to that of prior periods. We also use these non-GAAP financial measures in making operational and financial decisions and in establishing operational goals. We believe that providing these non-GAAP financial measures to investors, as a supplement to GAAP financial measures, helps investors to (i) evaluate our operating and financial performance and future prospects, (ii) compare financial results across accounting periods, (iii) better understand the long-term performance of our core business and (iv) evaluate trends in our business, all consistent with how management evaluates such performance and movements. The Company defines adjusted net income as net income adjusted for the items set forth in the table below. The Company defines adjusted net income per share as adjusted net income divided by the weighted average basic shares outstanding. The Company defines adjusted net income per diluted share as adjusted net income divided by the weighted average diluted shares outstanding. The Company defines EBITDA as net income before depreciation and amortization, interest expense and provision for income tax, and adjusted EBITDA as EBITDA adjusted for the items set forth in the table below.

Use of these non-GAAP measures may differ from similar measures reported by other companies. Each of these non-GAAP measures has its limitations as an analytical tool, and you should not consider them in isolation or as a substitute for analysis of the Company's results as reported under GAAP.

The following tables present reconciliations of adjusted net income, EBITDA and adjusted EBITDA to net income, and adjusted net income per share and adjusted net income per diluted share to net income per share, for the sixteen-week and forty-week periods ended October 9, 2016 and October 4, 2015.

Smart & Final Stores, Inc. and Subsidiaries

Reconciliation of EBITDA to Adjusted EBITDA

(Unaudited)

(In Thousands)

Sixteen Weeks Ended

Forty Weeks Ended

October 9, 2016

October 4, 2015

October 9, 2016

October 4, 2015

Net income

$ 7,033

$ 12,380

$ 13,201

$ 28,301

Depreciation and amortization

27,728

21,887

64,515

51,670

Interest expense, net

9,977

9,333

24,729

25,007

Income tax (benefit) provision

(1,859)

8,624

(387)

18,410

EBITDA

42,879

52,224

102,058

123,388

Adjustments to EBITDA

Transaction costs (a)

-

-

-

936

Net loss from closed stores and exit costs (b)

2,283

638

6,021

2,012

Loss from asset dispositions (c)

819

55

1,004

558

Share-based compensation expense (d)

3,830

3,178

7,248

8,081

Non-cash rent (e)

1,222

1,801

2,055

3,078

Pre-opening costs (f)

1,287

1,764

1,724

5,174

Costs associated with acquired Haggen store locations (g)

1,297

-

19,248

-

Loss on extinguishment of debt (h)

4,978

-

4,978

2,192

Other items (i)

(1,401)

142

(1,395)

97

Adjusted EBITDA

$ 57,194

$ 59,802

$ 142,941

$ 145,516

Smart & Final Stores, Inc. and Subsidiaries

Reconciliation of Net Income to Non-GAAP Adjusted Net Income

(Unaudited)

(In Thousands, Except Share and Per Share Amounts)

Sixteen Weeks Ended

Forty Weeks Ended

October 9, 2016

October 4, 2015

October 9, 2016

October 4, 2015

Net income

$ 7,033

$ 12,380

$ 13,201

$ 28,301

Income tax (benefit) provision

(1,859)

8,624

(387)

18,410

Income before income taxes

5,174

21,004

12,814

46,711

Adjustments to Net Income

Transaction costs (a)

-

-

-

936

Net loss from closed stores and exit costs (b)

2,283

638

6,021

2,012

Loss from asset dispositions (c)

819

55

1,004

558

Share-based compensation expense (d)

3,830

3,178

7,248

8,081

Non-cash rent (e)

1,222

1,801

2,055

3,078

Pre-opening costs (f)

1,287

1,764

1,724

5,174

Costs associated with acquired Haggen store locations (g)

1,297

-

19,248

-

Loss on extinguishment of debt (h)

4,978

-

4,978

2,192

Other items (i)

(1,401)

142

(1,395)

97

Adjusted income tax provision

(4,448)

(11,651)

(16,555)

(27,289)

Adjusted net income

$ 15,041

$ 16,931

$ 37,142

$ 41,550

Adjusted Net Income Per Share

Net income per share - basic

$ 0.10

$ 0.17

$ 0.18

$ 0.39

Per share impact of net income adjustments

0.11

0.06

0.33

0.18

Adjusted net income per share - basic

$ 0.21

$ 0.23

$ 0.51

$ 0.57

Net income per share - diluted

$ 0.09

$ 0.16

$ 0.17

$ 0.37

Per share impact of net income adjustments

0.10

0.06

0.30

0.17

Adjusted net income per share - diluted

$ 0.19

$ 0.22

$ 0.47

$ 0.54

Weighted average shares - basic

72,601,724

73,116,746

72,956,554

73,099,258

Weighted average shares - fully diluted

77,705,917

77,404,466

78,468,330

77,025,990

(a)

Represents costs primarily associated with the Company's secondary public offering that were charged to expense in the forty weeks ended October 4, 2015.

(b)

Represents costs associated with store closure and exit costs.

(c)

Represents non-cash loss associated with asset dispositions and impairment charges.

(d)

Represents expenses associated with the Company's equity-based incentive award program.

(e)

Represents non-cash component of recognized rent expense.

(f)

Represents new store and relocation opening costs consisting primarily of rent, utilities, distribution, store labor and advertising.

(g)

Represents new store opening and relocation costs and non-cash rent related to acquired former Haggen store locations.

(h)

Represents loss on the early extinguishment of debt in the sixteen and forty weeks ended October 9, 2016 and the forty weeks ended October 4, 2015 in connection with amendments to the Company's First Lien Term Loan Credit Facility.

(i)

Represents (i) death benefit income from Company-owned life insurance policies in the sixteen and forty weeks ended October 9, 2016 and the forty weeks ended October 4, 2015 and (ii) severance costs in the sixteen and forty weeks ended October 9, 2016 and the sixteen and forty weeks ended October 4, 2015.

Logo - http://photos.prnewswire.com/prnh/20140929/149066

To view the original version on PR Newswire, visit:http://www.prnewswire.com/news-releases/smart--final-stores-inc-reports-third-quarter-2016-financial-results-300364504.html

SOURCE Smart & Final Stores, Inc.

Categories

Press Releases

Next Articles