Upgrade to SI Premium - Free Trial

Form 6-K TOWER SEMICONDUCTOR LTD For: Nov 15

November 15, 2016 6:30 AM


FORM 6-K

SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549
 
For the month of November 2016 No.2

TOWER SEMICONDUCTOR LTD.
(Translation of registrant's name into English)
 
Ramat Gavriel Industrial Park
P.O. Box 619, Migdal Haemek, Israel 2310502
(Address of principal executive offices)
 
Indicate by check mark whether the registrant files or will file annual reports under cover Form 20-F or Form 40-F.

Form 20-F ☒   Form 40-F ☐
 
Indicate by check mark whether the registrant by furnishing the information contained in this Form is also thereby furnishing the information to the Commission pursuant to Rule 12g3-2(b) under the Securities Exchange Act of 1934.
 
Yes  ☐    No ☒


On November 15, 2016, the Registrant announced its financial results for the nine and the three months ended September 30, 2016. Attached hereto is the following exhibit.
 
Exhibit 99.1
Press release dated November 15, 2016


SIGNATURES

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.
 
  TOWER SEMICONDUCTOR LTD.  
       
Date: November 15, 2016
By:
/s/ Nati Somekh  
    Name: Nati Somekh  
    Title: Corporate Secretary  
       



 
Exhibit 99.1



TowerJazz Continues Strong Performance:
Announces Highest Ever Revenues, EBITDA and
Free Cash Flow for the Third Quarter of 2016

Revenues up 34% year over year; EBITDA up 54% year over year resulting in
Net Profit of $51 million and Cash from Operations of $86 million

Further Revenue Growth Guided For the Fourth Quarter of 2016

MIGDAL HAEMEK, ISRAEL – November 15, 2016 – TowerJazz (NASDAQ: TSEM & TASE: TSEM) today reported results for the third quarter of 2016 ended September 30, 2016.
 
Highlights of the Third Quarter of 2016
 
·
Record revenues of $326 million, 34% year over year growth;
·
Record EBITDA of $97 million, up 54% year-over-year;
·
Net profit of $51 million with basic earnings per share of $0.58, as compared with $14 million, or $0.18 basic earnings per share, in the third quarter of last year;
·
Cash from operations of $86 million as compared to $51 million for the third quarter of 2015, with free cash flow of $31 million as compared with $10 million for the third quarter of 2015;
·
Fourth quarter revenue guidance with mid-range of $340 million, representing 34% year over year growth; extending to 12 consecutive quarters of year over year growth.
 
CEO Commentary
 
Mr. Russell Ellwanger, Chief Executive Officer of TowerJazz, commented, “our third quarter is our eleven consecutive quarter of year over year revenue and EBITDA growth and yielded approximately $400 million, $340 million and $200 million of annualized EBITDA, cash from operations and net profit, respectively. These results speak loudly to our business model and execution, including acquisitions that provide immediate ROI with long term revenue and margin guarantees from our seller partners and incremental growth against fully covered fixed costs. We have developed a customer base from which we continue to see strong demand across our different business units for our leading edge forefront differentiated technology. In addition, our worldwide operational model allows us to optimize product mix according to utilization rates, as demonstrated with significant increase in margins and EPS.”


Ellwanger continued, “We expect to complete 2016 as the strongest year in our history. Based on our mid-range guidance, full year revenues would be $1.25 billion, a foundry leading year-over-year growth of 30% with more than proportional increase in all related financial metrics.”

Third Quarter Results Overview
 
Revenues for the third quarter of 2016 were a record of $326 million, reflecting 34% growth as compared with $244 million reported for the third quarter of 2015 and 7% higher than the $305 million reported in the immediately preceding quarter.
 
Gross profit for the third quarter of 2016 was $81 million. This represents an increase of 47% as compared with $55 million in gross profit in the third quarter of 2015, and an increase of 12% as compared with $73 million gross profit in the immediately preceding quarter.
 
Operating profit was $49 million for the third quarter of 2016, as compared with $24 million as reported in the third quarter of 2015 and $40 million in the immediately preceding quarter.
 
Net profit for the third quarter of 2016 was $51 million, or $0.58 in basic earnings per share, demonstrating increased net profit as compared with $14 million or $0.18 earnings per share in the third quarter of 2015 and as compared with $38 million, or $0.45 earnings per share in the second quarter of 2016. Net profit for the third quarter of 2016 included $6.5 million of income tax benefit related to finalization of the closure of the Japanese subsidiary that held the fab in Nishiwaki that ceased operations in 2014.
 
On an adjusted basis, as described and reconciled in the tables below, adjusted net profit for the third quarter of 2016 was $49 million, as compared with $19 million adjusted net profit reported for the third quarter of 2015 and $40 million reported in the immediately preceding quarter.
 
EBITDA for the third quarter of 2016 totaled $97 million. This represents a 54% increase as compared with $63 million in the third quarter of 2015 and 11% increase as compared with $87 million in the second quarter of 2016.
 
 Cash and short-term deposits as of September 30, 2016 were $363 million, as compared with $311 million as of June 30, 2016. The main cash activities during the third quarter of 2016 were comprised mainly of the following: $86 million cash generated from operations; $22 million from exercise of warrants and options; $9 million debt received, net; investments of $55 million in fixed assets, net; and investment of $12 million in long term deposits. These cash activities resulted in free cash flow for the third quarter of 2016 of $31 million, as compared with $10 million in the third quarter of 2015 and $27 million, which included $11 million, net, of received customer prepayments, in the second quarter of 2016.
 

Shareholders' equity as of September 30, 2016 was $636 million, an increase of 65% as compared with $386 million as of December 31, 2015 and an increase of 14% as compared with $559 million as of June 30, 2016.  Net debt amounted to $16 million as of September 30, 2016 as compared with net debt of $51 million as of June 30, 2016.
 
Nine Months Results Overview
 
Revenues for the first nine months of 2016 were a record $909 million, reflecting 29% growth as compared to $706 million in the first nine months of 2015.
 
Gross and operating profit for the first nine months of 2016 were $215 million and $120 million, respectively, reflecting a 53% and 152% increase respectively, as compared to gross and operating profit of $141 million and $48 million  in the first nine months of 2015, respectively.
 
Net profit for the first nine months of 2016 was $156 million, or $1.81 in basic earnings per share. This included $51 million gain from the San Antonio acquisition and $6.5 million income tax benefit related to the finalization of the closure of the Nishiwaki Japanese subsidiary, which were partially offset by $7 million non-cash financing expenses relating to the Israeli banks’ loans early repayment. This is compared to a net loss for the nine months ended September 30, 2015 of $52 million which included $74 million in a non-cash finance expense associated with Series F Bonds accelerated conversion done in 2015 and $11 million income tax benefit resulting from expiration of statute of limitations.
 
Excluding the above described one-time items, net profit for the first nine months of 2016 was $105 million as compared with $11 million for the first nine months of 2015, a $94 million improvement against $203 million of higher revenues.
 
EBITDA for the first nine months totaled $261 million, representing a 51% increase as compared to $173 million in the first nine months of 2015.
 
Cash from operations was $246 million in the first nine months of 2016 with free cash flow of $79 million, as compared to $117 million and $10 million, respectively, in the first nine months of 2015.
 

Business Outlook
 
TowerJazz expects revenues for the fourth quarter of 2016 ending December 31, 2016 to be $340 million, with an upward or downward range of 5%, representing approximately 34% year over year revenue growth as compared with the fourth quarter of 2015.
 
Teleconference and Webcast
 
TowerJazz will host an investor conference call today, November 15, 2016, at 10:00 a.m. Eastern time (9:00 a.m. Central time, 8:00 a.m. Mountain time, 7:00 a.m. Pacific time and 5:00 p.m. Israel time) to discuss the Company’s financial results for the third quarter 2016 and its fourth quarter 2016 outlook.

This call will be webcast and can be accessed via TowerJazz’s website at www.towerjazz.com., or by calling: 1-888-407-2553 (U.S. Toll-Free), 03-918-0644 (Israel), +972-3-918-0644 (International).   For those who are not available to listen to the live broadcast, the call will be archived for 90 days.

Investor and Analyst Conference
 
TowerJazz will be hosting an Investor and Analyst Conference on Wednesday, November 16, 2016 in New York. The conference will commence at 10:00am Eastern time and will take place at NASDAQ MarketSite – Press Conference Area, 4 Times Square, New York City. The event will follow an opening bell ceremony at 9:30am, in which TowerJazz’s management will formally ring the bell at the open of the NASDAQ market.
 
The Investor and Analyst Conference is designed to provide the Company’s existing and potential investors and analysts an opportunity to learn more about TowerJazz’s strategy, business, operations and financials, while demonstrating the Company’s strength and capabilities that enable value creation.
 
During the event, TowerJazz will present its business and financial strategies, performance, achievements and future goals. Presentation slides will be posted on the day of the event at www.towerjazz.com  under the section: Investors, Investors Resources, Presentations.
 
The Company presents its financial statements in accordance with U.S. GAAP. Some of the financial information in this release, including in the financial tables below, which we refer to in this release as  “adjusted financial measures”, are non-GAAP financial measures as defined in Regulation G and related reporting requirements promulgated by the Securities and Exchange Commission as they apply to our Company. These adjusted financial measures are calculated excluding one or more of the following: (1) amortization of acquired intangible assets; (2) compensation expenses in respect of equity grants to directors, officers and employees; (3) gain from acquisition, net; (4) other non-cash financing expense, net associated with Bonds Series F accelerated conversion (5) non-cash financing expenses related to bank loans early repayment and (6) non-recurring income tax benefit. These adjusted financial measures should be evaluated in conjunction with, and are not a substitute for, GAAP financial measures. The tables also present the GAAP financial measures, which are most comparable to the adjusted financial measures as well as reconciliation between the adjusted financial measures and the comparable GAAP financial measures. As used in this release, the term Earnings Before Interest Tax Depreciation and Amortization (EBITDA) consists of profit or loss, according to U.S. GAAP, excluding gain from acquisition, net, interest and other financing expenses (net), other income (expense), net, taxes, non-controlling interest, depreciation and amortization and stock based compensation expenses. EBITDA is reconciled in the tables below from GAAP operating profit. EBITDA is not a required GAAP financial measure and may not be comparable to a similarly titled measure employed by other companies. EBITDA and the adjusted financial information presented herein should not be considered in isolation or as a substitute for operating profit, net profit or loss, cash flows provided by operating, investing and financing activities, per share data or other profit or cash flow statement data prepared in accordance with GAAP. Net debt, as presented in this release, is comprised of the outstanding principal amount of banks’ loans (in the amounts of approximately $192 million, $175 million and $246 million as of September 30, 2016, June 30, 2016 and December 31, 2015, respectively) and the outstanding principal amount of debentures (in the amounts of approximately $187 million, $187 million and $65 million as of September 30, 2016,  June 30, 2016 and December 31, 2015, respectively), less cash and short-term deposits (in the amounts of approximately $363 million,  $311 million and $206 million as of September 30, 2016, June 30, 2016 and December 31, 2015, respectively).
 


About TowerJazz
Tower Semiconductor Ltd. (NASDAQ: TSEM, TASE: TSEM) and its fully owned U.S. subsidiary Jazz Semiconductor, Inc. operate collectively under the brand name TowerJazz, the global specialty foundry leader. TowerJazz manufactures integrated circuits, offering a broad range of customizable process technologies including: SiGe, BiCMOS, mixed-signal/CMOS, RF CMOS, CMOS image sensor, integrated power management (BCD and 700V), and MEMS. TowerJazz also provides a world-class design enablement platform for a quick and accurate design cycle as well as Transfer Optimization and development Process Services (TOPS) to IDMs and fabless companies that need to expand capacity.

To provide multi-fab sourcing and extended capacity for its customers, TowerJazz operates two manufacturing facilities in Israel (150mm and 200mm), two in the U.S. (200mm) and three additional facilities in Japan (two 200mm and one 300mm) through TowerJazz Panasonic Semiconductor Co. (TPSCo), established with Panasonic Corporation of which TowerJazz has the majority holding. Through TPSCo, TowerJazz provides leading edge 45nm CMOS, 65nm RF CMOS and 65nm 1.12um pixel technologies, including the most advanced image sensor technologies. For more information, please visit www.towerjazz.com or www.tpsemico.com.


CONTACTS:
Noit Levi | TowerJazz | +972 4 604 7066 | [email protected]
Gavriel Frohwein | GK Investor Relations | (646) 688 3559 | [email protected]

This press release includes forward-looking statements, which are subject to risks and uncertainties. Actual results may vary from those projected or implied by such forward-looking statements and you should not place any undue reliance on such forward-looking statements. Potential risks and uncertainties include, without limitation, risks and uncertainties associated with: (i) demand in our customers’ end markets; (ii) over demand for our foundry services and/or products that exceeds our capacity; (iii) maintaining existing customers and attracting additional customers, (iv) high utilization and its effect on cycle time, yield and on schedule delivery which may cause customers to transfer their product(s) to other fabs, (v) operating results fluctuate from quarter to quarter making it difficult to predict future performance, (vi) impact of our debt and other liabilities on our financial position and operations, (vii) our ability to successfully execute acquisitions, integrate them into our business, utilize our expanded capacity and find new business, (viii) fluctuations in cash flow, (ix) our ability to satisfy the covenants stipulated in our agreements with our lender banks and bondholders, (x) pending litigation, including the shareholder class actions that were filed against the Company, certain officers, its directors and/or its external auditor in the US and Israel, following a short sell thesis report issued by a short-selling focused firm, which has been dismissed and closed in the US and is still pending in Israel; (xi) our majority stake in TPSCo and our acquisition of the San Antonio fabrication facility by TowerJazz Texas (“TJT”), including new customer  engagements, qualification and production ramp-up, (xii)the closure of TJP within the scope of restructuring our activities and business in Japan, settling any future claims or potential claims from third parties, (xiii) meeting the conditions set in the approval certificates received from the Israeli Investment Center under which we received a significant amount of grants in past years, (xiv) receipt of orders that are lower than the customer purchase commitments, (xv) failure to receive orders currently expected,  (xvi) possible incurrence of additional indebtedness, (xvii) effect of global recession, unfavorable economic conditions and/or credit crisis, (xviii) our ability to accurately forecast financial performance, which is affected by limited order backlog and lengthy sales cycles, (xix) possible situations of  obsolete inventory if forecasted demand exceeds actual demand when we manufacture products before receipt of customer orders, (xx) the cyclical nature of the semiconductor industry and the resulting periodic overcapacity, fluctuations in operating results and future average selling price erosion, (xxi) the execution of our debt re-financing, restructuring and/or fundraising to enable the service and/or re-financing of our debt and other liabilities, (xxii) operating our facilities at high utilization rates which is critical in order to cover a portion or all of the high level of fixed costs associated with operating a foundry, and our debt, in order to improve our results, (xxiii)  the purchase of equipment to increase capacity, the timely completion of the equipment installation, technology transfer and raising the funds therefore, (xxiv) the concentration of our business in the semiconductor industry, (xxv)  product returns, (xxvi) our ability to maintain and develop our technology processes and services to keep pace with new technology, evolving standards, changing customer and end-user requirements, new product introductions and short product life cycles, (xxvii) competing effectively, (xxviii) use of outsourced foundry services by both fabless semiconductor companies and integrated device manufacturers;  (xxix) achieving acceptable device yields, product performance and delivery times,  (xxx) our dependence on intellectual property rights of others, our ability to operate our business without infringing others’ intellectual property rights and our ability to enforce our intellectual property against infringement, (xxxi) retention of key employees and recruitment and retention of skilled qualified personnel, (xxxii) exposure to inflation, currency rates (mainly the Israeli Shekel and Japanese Yen) and interest rate fluctuations and risks associated with doing business locally and internationally, as well  fluctuations in the market price of our traded securities, (xxxiii) issuance of ordinary shares as a result of conversion and/or exercise of any of our convertible securities, as well as any sale of shares by any of our shareholders, or any market expectation thereof, which may depress the market price of our ordinary shares and may impair our ability to raise future capital, (xxxiv) meeting regulatory requirements worldwide, including environmental and governmental regulations; and (xxxv) business interruption due to fire and other natural disasters, the security situation in Israel and other events beyond our control such as power interruptions.

A more complete discussion of risks and uncertainties that may affect the accuracy of forward-looking statements included in this press release or which may otherwise affect our business is included under the heading "Risk Factors" in Tower’s most recent filings on Forms 20-F and 6-K, as were filed with the Securities and Exchange Commission (the “SEC”) and the Israel Securities Authority. Future results may differ materially from those previously reported. The Company does not intend to update, and expressly disclaims any obligation to update, the information contained in this release.
 
(Financial tables follow)
 

 
TOWER SEMICONDUCTOR LTD. AND SUBSIDIARIES
CONDENSED CONSOLIDATED BALANCE SHEETS (UNAUDITED)
(dollars in thousands)

   
September 30,
   
June 30,
   
December 31,
 
   
2016
   
2016
   
2015
 
                   
A S S E T S
                 
                   
CURRENT ASSETS
                 
Cash and short term deposits
 
$
362,833
   
$
311,062
   
$
205,575
 
Trade accounts receivable
   
128,979
     
126,839
     
110,065
 
Other receivables
   
8,935
     
13,993
     
7,376
 
Inventories
   
143,090
     
136,125
     
105,681
 
Other current assets
   
23,916
     
21,581
     
18,030
 
Total current assets
   
667,753
     
609,600
     
446,727
 
                         
LONG-TERM INVESTMENTS
   
24,616
     
11,861
     
11,737
 
                         
PROPERTY AND EQUIPMENT, NET
   
643,046
     
625,163
     
459,533
 
                         
INTANGIBLE ASSETS, NET
   
32,687
     
34,807
     
34,468
 
                         
GOODWILL
   
7,000
     
7,000
     
7,000
 
                         
OTHER ASSETS, NET
   
4,535
     
4,586
     
5,903
 
                         
      TOTAL ASSETS
 
$
1,379,637
   
$
1,293,017
   
$
965,368
 
                         
LIABILITIES AND SHAREHOLDERS' EQUITY
                       
                         
CURRENT LIABILITIES
                       
Short term debt
 
$
41,646
   
$
38,174
   
$
33,259
 
Trade accounts payable
   
105,745
     
98,829
     
91,773
 
Deferred revenue and customers' advances
   
25,878
     
18,802
     
23,373
 
Other current liabilities
   
81,248
     
87,386
     
62,714
 
Total current liabilities
   
254,517
     
243,191
     
211,119
 
                         
LONG-TERM DEBT
   
330,526
     
320,444
     
256,019
 
                         
LONG-TERM CUSTOMERS' ADVANCES
   
36,547
     
48,999
     
21,102
 
                         
EMPLOYEE RELATED LIABILITIES
   
14,169
     
14,029
     
14,189
 
                         
DEFERRED TAX LIABILITY
   
107,843
     
107,585
     
77,353
 
                         
Total liabilities
   
743,602
     
734,248
     
579,782
 
                         
        TOTAL SHAREHOLDERS' EQUITY
   
636,035
     
558,769
     
385,586
 
                         
        TOTAL LIABILITIES AND SHAREHOLDERS' EQUITY
 
$
1,379,637
   
$
1,293,017
   
$
965,368
 
 
 

TOWER SEMICONDUCTOR LTD. AND SUBSIDIARIES
CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS (UNAUDITED)
(dollars and share count in thousands, except per share data)
 
   
T h r e e   m o n t h s    e n d e d
 
   
September 30,
   
June 30,
   
September 30,
 
   
2016
   
2016
   
2015
 
   
GAAP
   
GAAP
   
GAAP
 
                   
REVENUES
 
$
326,209
   
$
305,003
   
$
244,181
 
                         
COST OF REVENUES
   
244,915
     
232,275
     
188,798
 
                         
GROSS PROFIT
   
81,294
     
72,728
     
55,383
 
                         
OPERATING COSTS AND EXPENSES
                       
                         
Research and development
   
15,547
     
16,030
     
15,980
 
Marketing, general and administrative
   
16,787
     
16,520
     
15,348
 
                         
     
32,334
     
32,550
     
31,328
 
                         
OPERATING PROFIT
   
48,960
     
40,178
     
24,055
 
                         
INTEREST EXPENSE, NET
   
(3,272
)
   
(2,997
)
   
(3,567
)
                         
OTHER NON CASH FINANCING EXPENSE, NET
   
(2,210
)
   
(7,528
)(a)
   
(5,312
)
                         
GAIN FROM ACQUISITION, NET
   
--
     
10,158
     
--
 
                         
OTHER INCOME (EXPENSE), NET
   
5,081
     
4,362
     
(247
)
                         
PROFIT BEFORE INCOME TAX
   
48,559
     
44,173
     
14,929
 
                         
INCOME TAX BENEFIT (EXPENSE)
   
3,459
     
(3,826
)
   
(927
)
                         
PROFIT BEFORE NON CONTROLLING INTEREST
   
52,018
     
40,347
     
14,002
 
                         
NON CONTROLLING INTEREST
   
(805
)
   
(1,861
)
   
(451
)
NET PROFIT
 
$
51,213
   
$
38,486
   
$
13,551
 
                         
BASIC EARNINGS PER ORDINARY SHARE
 
$
0.58
   
$
0.45
   
$
0.18
 
                         
Weighted average number of ordinary shares outstanding
   
87,821
     
86,300
     
77,370
 
                         
DILUTED EARNINGS PER ORDINARY SHARE
 
$
0.52
   
$
0.40
   
$
0.16
 
                         
Net profit used for diluted earnings per share
 
$
53,318
   
$
40,556
   
$
13,551
 
                         
Weighted average number of ordinary shares outstanding -
                       
used for diluted earnings per share
   
101,805
     
100,163
     
86,837
 
 
(a)
Included $6,653 relating to the Israeli banks loans early repayment which has been completed in the three months ended June 30, 2016.
   
 
 

TOWER SEMICONDUCTOR LTD. AND SUBSIDIARIES
UNAUDITED RECONCILIATION OF CERTAIN FINANCIAL DATA
(dollars and share count in thousands, except per share data)
 
   
T h r e e    m o n t h s    e n d e d
 
   
September 30,
   
June 30,
   
September 30,
 
   
2016
   
2016
   
2015
 
                   
RECONCILIATION FROM GAAP NET PROFIT TO ADJUSTED NET PROFIT
                 
                   
GAAP NET PROFIT
 
$
51,213
   
$
38,486
   
$
13,551
 
Stock based compensation
   
2,337
     
2,532
     
2,312
 
Amortization of acquired intangible assets
   
2,367
     
2,395
     
1,982
 
Financing expenses, net associated with Bonds Series F accelerated conversion
   
--
     
--
     
696
 
Non cash financing expense related to bank loan early repayment (1)
   
--
     
6,653
     
--
 
Gain from acquisition, net
   
--
     
(10,158
)
   
--
 
Income tax benefit, see (2) below
   
(6,472
)
   
--
     
--
 
                         
ADJUSTED NET PROFIT
 
$
49,445
   
$
39,908
   
$
18,541
 
                         
ADJUSTED NET PROFIT PER SHARE
                       
Basic
 
$
0.56
   
$
0.46
   
$
0.24
 
Diluted
 
$
0.51
   
$
0.42
   
$
0.21
 
Fully diluted, see (3) below
 
$
0.48
   
$
0.39
   
$
0.23
 
                         
ADJUSTED NET PROFIT USED TO CALCULATE PER SHARE DATA:
                       
Basic
 
$
49,445
   
$
39,908
   
$
18,541
 
Diluted
 
$
51,550
   
$
41,978
   
$
18,541
 
Fully diluted
 
$
51,550
   
$
41,978
   
$
23,812
 
                         
Number of shares and other securities used for the above calculation:
                       
Basic
   
87,821
     
86,300
     
77,370
 
Diluted
   
101,805
     
100,163
     
86,837
 
Fully diluted, see (3) below
   
107,147
     
107,056
     
103,562
 
                         
EBITDA CALCULATION:
                       
                         
GAAP OPERATING PROFIT
 
$
48,960
   
$
40,178
   
$
24,055
 
Cost of revenue:
                       
         Depreciation of fixed assets
   
43,110
     
41,910
     
34,518
 
         Stock based compensation
   
936
     
1,160
     
732
 
         Amortization of acquired intangible assets
   
2,180
     
2,207
     
1,794
 
Research and development:
                       
         Stock based compensation
   
501
     
533
     
598
 
Marketing, general and administrative:
                       
         Stock based compensation
   
900
     
839
     
982
 
         Amortization of acquired intangible assets
   
187
     
188
     
188
 
                         
EBITDA
 
$
96,774
   
$
87,015
   
$
62,867
 
 
(1)
In accordance with US GAAP ASC 825-10.
(2)
Tax impact in relation to TJP legal entity closure occurred in the three months ended September 30, 2016, following Nishiwaki Fab cessation of operation announced in 2014.
(3)
Fully diluted share count includes all issued and outstanding securities; Outstanding ordinary share count as of September 30, 2016 was 90,307.
 

TOWER SEMICONDUCTOR LTD. AND SUBSIDIARIES
CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS (UNAUDITED)
(dollars and share count in thousands, except per share data)
 
   
Nine months ended
 
   
September 30,
 
   
2016
   
2015
 
   
GAAP
   
GAAP
 
             
REVENUES
 
$
909,255
   
$
705,959
 
                 
COST OF REVENUES
   
693,886
     
565,124
 
                 
GROSS PROFIT
   
215,369
     
140,835
 
                 
OPERATING COSTS AND EXPENSES
               
                 
Research and development
   
46,814
     
45,965
 
Marketing, general and administrative
   
49,230
     
47,315
 
Nishiwaki Fab restructuring costs and impairment, net
   
(627
)
   
--
 
                 
     
95,417
     
93,280
 
                 
OPERATING PROFIT
   
119,952
     
47,555
 
                 
INTEREST EXPENSE, NET
   
(9,627
)
   
(10,813
)
                 
OTHER NON CASH FINANCING EXPENSE, NET
   
(13,707
)
   
(97,179
)(a)
                 
GAIN FROM ACQUISITION, NET
   
51,298
     
--
 
                 
OTHER INCOME (EXPENSE), NET
   
9,443
     
(260
)
                 
PROFIT (LOSS) BEFORE INCOME TAX
   
157,359
     
(60,697
)
                 
INCOME TAX BENEFIT (EXPENSE)
   
(446
)
   
7,499
 
                 
PROFIT (LOSS) BEFORE NON CONTROLLING INTEREST
   
156,913
     
(53,198
)
                 
NON CONTROLLING INTEREST
   
(1,270
)
   
1,472
 
NET PROFIT (LOSS)
 
$
155,643
   
$
(51,726
)
                 
BASIC EARNINGS (LOSS) PER ORDINARY SHARE
 
$
1.81
   
$
(0.71
)
                 
Weighted average number of ordinary shares outstanding
   
86,220
     
72,600
 
 
(a)
Included $73,817 associated with Bonds Series F accelerated conversion occurred in the nine months ended September 30, 2015 in accordance with US GAAP ASC 470-20.
 
 

TOWER SEMICONDUCTOR LTD. AND SUBSIDIARIES
CONSOLIDATED SOURCES AND USES REPORT (UNAUDITED)
(dollars in thousands)
 
   
T h r e e     m o n t h s    e n d e d
 
   
September 30,
   
June 30,
   
September 30,
 
   
2016
   
2016
   
2015
 
                   
Cash and short term deposits - beginning of period
 
$
311,062
   
$
244,577
   
$
142,503
 
                         
Cash from operations
   
86,410
     
81,781
     
50,822
 
Investments in property and equipment, net
   
(54,947
)
   
(54,323
)
   
(40,626
)
Exercise of warrants and options, net
   
21,918
     
360
     
4,602
 
Debt received (repaid), net
   
8,554
     
27,444
     
(3,000
)
Effect of Japanese Yen exchange rate change and others
   
2,336
     
11,223
     
1,047
 
Long term deposit
   
(12,500
)
   
--
     
--
 
                         
Cash and short term deposits - end of period
 
$
362,833
   
$
311,062
   
$
155,348
 
 
 
   
Nine months ended
 
   
September 30,
   
September 30,
 
   
2016
   
2015
 
             
Cash and short term deposits - beginning of period
 
$
205,575
   
$
187,167
 
                 
Cash from operations
   
245,633
     
142,033
 
Investments in property and equipment, net
   
(166,803
)
   
(107,198
)
Exercise of warrants and options, net
   
28,159
     
10,256
 
Debt received (repaid), net
   
42,744
     
(51,683
)
Nishiwaki's employees retirement related payments
   
--
     
(24,907
)
Effect of Japanese Yen exchange rate change and others
   
22,588
     
(320
)
TPSCo dividend to Panasonic
   
(2,563
)
   
--
 
Long term deposit
   
(12,500
)
   
--
 
                 
Cash and short term deposits - end of period
 
$
362,833
   
$
155,348
 
 

TOWER SEMICONDUCTOR LTD. AND SUBSIDIARIES
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS (UNAUDITED)
(dollars in thousands)
 
   
Three months ended
 
   
September 30,
   
June 30,
   
September 30,
 
   
2016
   
2016
   
2015
 
                   
CASH FLOWS - OPERATING ACTIVITIES
                 
                   
Net profit for the period
  $  
52,018
   
$
40,347
   
$
14,002
 
                         
Adjustments to reconcile net profit for the period
                       
to net cash provided by operating activities:
                       
Income and expense items not involving cash flows:
                       
Depreciation and amortization
   
49,194
     
48,117
     
41,754
 
Effect of indexation, translation and fair value measurement on debt
   
2,808
     
6,700
     
918
 
Other expense (income) , net
   
(5,081
)
   
(4,362
)
   
247
 
Gain from acquisition
   
--
     
(10,158
)
   
--
 
Changes in assets and liabilities:
                       
Trade accounts receivable
   
(1,469
)
   
(1,916
)
   
(7,325
)
Other receivables and other current assets
   
4,328
     
(5,476
)
   
(5,549
)
Inventories
   
(6,245
)
   
(6,300
)
   
(12,151
)
Trade accounts payable
   
2,624
     
130
     
(508
)
Deferred revenue and customers' advances
   
(5,377
)
   
8,294
     
18,144
 
Other current liabilities
   
(6,938
)
   
11,194
     
1,597
 
Deferred tax liability, net
   
548
     
(4,789
)
   
(307
)
Net cash provided by operating activities
   
86,410
     
81,781
     
50,822
 
                         
CASH FLOWS - INVESTING ACTIVITIES
                       
                         
Investments in property and equipment, net
   
(54,947
)
   
(54,323
)
   
(40,626
)
Decrease (increase) in deposits and other investments, net
   
(12,500
)
   
19,600
     
--
 
Net cash used in investing activities
   
(67,447
)
   
(34,723
)
   
(40,626
)
                         
CASH FLOWS - FINANCING ACTIVITIES
                       
                         
Debt received, net of loans repayment
   
8,554
     
27,444
     
(3,000
)
Exercise of warrants and options, net
   
21,918
     
360
     
4,602
 
Net cash provided by financing activities
   
30,472
     
27,804
     
1,602
 
                         
EFFECT OF FOREIGN CURRENCY EXCHANGE RATE CHANGE
   
2,336
     
11,623
     
1,047
 
                         
INCREASE IN CASH AND CASH EQUIVALENTS
   
51,771
     
86,485
     
12,845
 
CASH AND CASH EQUIVALENTS - BEGINNING OF PERIOD
   
311,062
     
224,577
     
142,503
 
                         
CASH AND CASH EQUIVALENTS - END OF PERIOD
  $ 
362,833
   
$
311,062
   
$
155,348
 
 

Categories

SEC Filings

Next Articles