Upgrade to SI Premium - Free Trial

Form 6-K Wix.com Ltd. For: Nov 10

November 10, 2016 6:08 AM

 
SECURITIES AND EXCHANGE COMMISSION

Washington, D.C.  20549

______________________

FORM 6-K

REPORT OF FOREIGN PRIVATE ISSUER

Pursuant to Rule 13a-16 or 15d-16 of the
Securities Exchange Act of 1934

For the month of November 2016

Commission File Number: 001-36158

Wix.com Ltd.
 
(Translation of registrant’s name into English)

40 Namal Tel Aviv St.,
Tel Aviv 6350671, Israel
 
 (Address of principal executive offices)

Indicate by check mark whether the registrant files or will file annual reports under cover Form 20-F or Form 40-F.

Form 20-F                     Form 40-F 

Indicate by check mark if the registrant is submitting the Form 6-K in paper as permitted by Regulation S-T Rule 101(b)(1):   __

Indicate by check mark if the registrant is submitting the Form 6-K in paper as permitted by Regulation S-T Rule 101(b)(7):   __

Indicate by check mark whether by furnishing the information contained in this Form, the registrant is also thereby furnishing the information to the Commission pursuant to Rule 12g3-2(b) under the Securities Exchange Act of 1934.

Yes                No 

         If “Yes” is marked, indicate below the file number assigned to the registrant in connection with Rule 12g3-2(b):  82-________


EXPLANATORY NOTE

On November 10, 2016, Wix.com Ltd. (NASDAQ: WIX) (the “Company”) issued a press release titled “Wix Reports Strong Third Quarter 2016 Results, Exceeding Expectations Leading to Significant Increase in Full Year Outlook”.  A copy of this press release is attached to this Form 6-K as Exhibit 99.1.
 
 
2

 
SIGNATURE

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.

Date: November 10, 2016
 
 
WIX.COM LTD.

By:  /s/  Eitan Israeli
Name: Eitan Israeli
Title:  VP & General Counsel
 

3

EXHIBIT INDEX
 
The following exhibit is filed as part of this Form 6-K:
 
Exhibit Description
   
99.1
Press release dated November 10, 2016 titled “Wix Reports Strong Third Quarter 2016 Results, Exceeding Expectations Leading to Significant Increase in Full Year Outlook”.
 
 
4

 
 
 

Exhibit 99.1

Wix Reports Strong Third Quarter 2016 Results, Exceeding Expectations Leading to
Significant Increase in Full Year Outlook
 
· Exceeded High End of Guidance Range with Strong Top-Line Growth and Record Adjusted EBITDA
· Grew Premium Subscriptions 40% Year Over Year to 2.3 Million
· Achieved Record Levels of Conversion and Collections per New Subscription
· Raised 2016 Outlook for All Key Metrics; Expect Collections Growth of 40% for Full Year 2016
 
NEW YORK, NOV 10, 2016 -- Wix.com Ltd. (Nasdaq: WIX), a leading global software platform for small businesses to operate online, today reported another strong quarter of financial results for the third quarter ended September 30, 2016. In addition, the Company provided its initial outlook for the fourth quarter 2016 and raised its financial outlook for all key metrics for the full year 2016.
 
Q3 2016 Financial Summary
 
   
Three months ended Sept 30
               
$ in thousands
 
2016
   
2015
   
Y/Y growth
   
Prior Q3 2016
Outlook
 
Revenue
 
$
75,611
   
$
53,582
     
41
%
 
$
72,000 - 73,000
 
Collections
 
$
87,270
   
$
61,580
     
42
%
 
$
83,000 - 84,000
 
Collections (FX neutral to Q2 2015)
 
$
87,995
   
$
61,580
     
43
%
   
                                 
Operating Loss
 
(9,032
)
 
(10,370
)
 
NM
         
Non-GAAP Operating Loss
 
(1,166
)
 
(4,893
)
 
NM
         
                                 
Adjusted EBITDA
 
$
11,365
   
$
4,689
     
142
%
 
$
9,000 – 10,000
 
Free Cash Flow
 
$
9,424
   
$
5,402
     
74
%
   
 
We delivered another quarter of outstanding financial results as our commitment to delivering the most comprehensive OS for small businesses continues to drive exceptional growth,” said Avishai Abrahami, Co-founder and CEO of Wix. “Business owners coming to Wix continue to be amazed by the deep functionality of our platform and new products that enhance the value proposition of our ecosystem and strengthen our technology leadership. The initial engagement with Wix ADI, our most ambitious new product to date, has been very positive with growth in the number of new websites created and an increase in the adoption of our vertical applications. We remain very excited about the future of Wix ADI as we continue to expand this product in functionality and add languages globally.”
 

Lior Shemesh, CFO of Wix, commented, “In Q3, we continued a trend of delivering higher than expected financial results as we generated record collections and the highest quarterly profitability in our company’s history. Greater conversion of registered users to premium subscriptions and higher collections per new subscription drove our strong financial performance this quarter. We have exceeded our own initial expectations for business performance this year to date, and the significant increase to our full year financial outlook reflects our continued momentum for the remainder of 2016.”
 
Q3 2016 Results and Highlights
 
·
Revenue increased 41% to $75.6 million compared to $53.6 million for the third quarter last year
 
·
Collections on a constant currency basis, which excludes the impact of approximately $0.7 million related to year-over-year changes in foreign exchange rates, were $88 million an increase of 43% versus the prior year
 
 
o
Reported collections increased 42% to $87.3 million compared to $61.6 million for the third quarter last year
 
·
Gross margin on a GAAP basis was 85.4% compared to 82.9% in the third quarter of last year. Non-GAAP gross profit was 87.5% of collections compared to 85.4% in the third quarter of last year
 
·
GAAP operating loss was $9.0 million compared to loss of $10.4 million in the third quarter a year ago. On a non-GAAP basis, operating losses were $1.2 million compared to $4.9 million in the third quarter last year
 
·
GAAP net loss was $9.6 million, or $(0.23) per share, compared to a net loss of $11.7 million, or $(0.30) per share for the third quarter of 2015
 
·
Non-GAAP net loss was $1.6 million, or $(0.04) per share, compared to a non-GAAP net loss of $6.1 million, or $(0.15) per share for the third quarter of 2015
 
·
Adjusted EBITDA was $11.4 million compared to $4.7 million for the third quarter of 2015
 
·
Free cash flow was $9.4 million compared to $5.4 million for the third quarter of 2015
 
·
Added 174,000 net premium subscriptions in the period to reach 2.3 million as of September 30, 2016, a 40% increase over the third quarter of 2015
 
·
Added 5.0 million registered users in the third quarter. Registered users as of September 30, 2016 were 92 million, representing a 28% increase compared to the third quarter of 2015
 
Recent Business Highlights
 
·
Worldwide Availability of Wix ADI:  Wix made Wix ADI available in English to all users globally in late August. Wix ADI eliminates the most significant challenges of building websites – time, design, and content creation, and this has helped Wix attract additional users who previously would not have had the capabilities to create a site with Wix. Since the global release, the average time it takes a user to build a website on Wix has shortened, our overall conversion has continued to improve, and we have seen a strong increase in the adoption of vertical applications.
 
·
Wix Launches Wix Pro Gallery:  Wix launched Wix Pro Gallery, enabling photographers and designers to create stunning online portfolios of their images, video, and text. Wix Pro Gallery provides the most professional gallery tools available on the web, giving users complete control over the quality and distribution of their online images. To mark the launch, Wix and Condé Nast teamed up to give three Wix users the opportunity to shoot the cover of the magazines BRIDES or Condé Nast Traveler, or to assist on a Vanity Fair cover shoot.
 
 

·
Wix Launches Wix App:  Wix launched the Wix App for iOS and Android. The Wix App is the mobile interface for the WixOS, which enables Wix users to manage and grow their businesses online. The app streamlines many day-to-day activities and keeps business owners up to date through real-time notifications on a mobile device. The app also introduces new ways for business owners to stay engaged with site visitors, via Live Chat, and with existing customers, via Wix Engage. The Wix App reflects users’ demand for robust mobile functionality and positions Wix as the premier provider of OS solutions for small businesses around the world.
 
·
Wix Mobile Growth:  Our users have created over 20 million mobile sites using our platform to date, making Wix one of the largest mobile site development platforms globally.
 
·
Global E-commerce Platform: E-commerce subscriptions surpassed 300,000 during the quarter. Growth of e-commerce and transaction-enabled websites continues to exceed our overall subscriptions growth highlighting our broad reach with small businesses.
 
·
Strong Platform Engagement: Continued engagement with the Wix ecosystem is illustrated by over 417 million user contacts saved onto the Wix platform by our users.  Leveraging Wix’s MyAccount CRM system, business owners track customer activity data, manage relationships and communicate using WixShoutOut, Wix’s email marketing solution.
 
Financial Outlook
 
The Company is introducing its outlook for the fourth quarter of 2016 and increasing its prior outlook for full year 2016 as follows:
 
· For the fourth quarter of 2016:
 
 
  Q4 2016 Outlook  
Y/Y growth
 
Revenue
 
$81 - $82 million
   
43% - 44
%
Collections
 
$93 - $94 million
   
39% - 41
%
Adjusted EBITDA
 
$14 - $15 million
   
99% - 114
%
 
· For the full year 2016:
 
  FY 2016 Outlook       
  Prior  
Updated
 
Y/Y growth
 
Revenue
 
$278 - $280 million
 
$287 - $288 million
   
41% - 42
%
Collections
 
$327 - $330 million
 
$337 - $338 million
   
39% - 40
%
Adjusted EBITDA
 
$34 - $36 million
 
$38.5 - $39.5 million
   
162% - 168
%
 

Conference Call and Webcast Information
 
Wix.com will host a conference call at 8:30 a.m. ET on Thursday, November 10, 2016 to answer questions about the financial and operational performance of the business during the third quarter 2016. The conference call will include a brief statement by management and will focus on answering questions about our results during the quarter. To enhance the Q&A portion of this call, the company has posted a shareholder update, supplemental data sheet and supporting slides to its Investor Relations website at https://investors.wix.com/results.cfm. These materials provide shareholders and analysts with additional detail for analyzing results in advance of the quarterly conference call.
 
To participate on the live call, analysts and investors should dial 866-393-4306 (US/Canada), 734-385-2616 (International) or 1-809-315-362 (Israel) at least ten minutes prior to the start time of the call.  A telephonic replay of the call will be available through November 15, 2016 at 11:59 p.m. ET by dialing 855-859-2056 (US/Canada) or 404-537-3406 (International) and providing Conference ID: 92202490.
 
Wix will also offer a live and archived webcast of the conference call, accessible from the “Investor Relations” section of the Company’s website at https://investors.wix.com/.
 
About Wix.com Ltd.
 
Wix.com is a leading global software platform for small businesses to operate online with over 94 million registered users worldwide. Wix was founded on the belief that the Internet should be accessible to everyone to develop, create and contribute. Through free and premium subscriptions, Wix empowers millions of businesses, organizations, professionals and individuals to take their businesses, brands and workflow online. Wix ADI, the Wix Editor and a highly curated App Market enable users to build and manage a fully integrated and dynamic digital presence. Wix's headquarters are in Tel Aviv with offices in Be'er Sheva, San Francisco, New York, Miami, Berlin, Vilnius and Dnepropetrovsk.
 
 
Non-GAAP Financial Measures
 
To supplement its consolidated financial statements, which are prepared and presented in accordance with U.S. GAAP, Wix uses the following non-GAAP financial measures: collections, collections and revenue on a constant currency basis, adjusted EBITDA, non-GAAP operating loss, free cash flow, non-GAAP net loss and non-GAAP net loss per share (collectively the "Non-GAAP financial measures"). Collections represents the total cash collected by us from our customers in a given period and is calculated by adding the change in deferred revenues for a particular period to revenues for the same period. We adjust collections and revenue to measure them on a constant currency basis by assuming the same exchange rates as the prior period applied to the reported figures in the current period. Non-GAAP operating loss represents operating loss calculated in accordance with GAAP as adjusted for the impact of share-based compensation expense, amortization, and acquisition-related costs. Non-GAAP net loss represents net loss calculated in accordance with GAAP as adjusted for the impact of share-based compensation expense, amortization, and acquisition-related costs. Non-GAAP net loss per share represents non-GAAP net loss divided by the weighted average number of shares used in computing GAAP loss per share. Adjusted EBITDA is defined as cash flow from operations before changes in working capital, prepaid domain registration costs, interest, bank charges and other financial expenses (income), net unrealized losses (gains) on hedging transactions, other income (expenses), taxes on income, and other unusual or non-recurring expenses. Free cash flow is defined as net cash provided by (used in) operating activities less capital expenditures.
 
 

 
The presentation of this financial information is not intended to be considered in isolation or as a substitute for, or superior to, the financial information prepared and presented in accordance with GAAP. The Company uses these non-GAAP financial measures for financial and operational decision making and as a means to evaluate period-to-period comparisons. The Company believes that it provides useful information about operating results, enhance the overall understanding of past financial performance and future prospects, and allow for greater transparency with respect to key metrics used by management in its financial and operational decision making.
 
For more information on the non-GAAP financial measures, please see the "Reconciliation of GAAP to Non-GAAP Financial Measures" table in this press release. This accompanying table has more details on the GAAP financial measures that are most directly comparable to non-GAAP financial measures and the related reconciliations between these financial measures. The Company has not reconciled its guidance as to adjusted EBITDA to cash flow from operations because it does not provide guidance for cash flow from operations. As items that impact cash flow from operations are out of the Company's control and/or cannot be reasonably predicted, the Company is unable to provide such guidance. Accordingly, a reconciliation to cash flow from operations is not available without unreasonable effort.
 
Forward-Looking Statements
 
This press release contains forward-looking statements, within the meaning of the safe harbor provisions of the Private Securities Litigation Reform Act of 1995 that involve risks and uncertainties. Such forward-looking statements may include projections regarding our future performance and may be identified by words like “anticipate,” “assume,” “believe,” “continue,” “could,” “estimate,” “expect,” “intend,” “may,” “plan,” “potential,” “predict,” “project,” “outlook,” “future,” “will,” “seek” and similar terms or phrases. The forward-looking statements contained in this press release are based on management’s current expectations, which are subject to uncertainty, risks and changes in circumstances that are difficult to predict and many of which are outside of our control. Important factors that could cause our actual results to differ materially from those indicated in the forward-looking statements include, among others, our ability to grow our user base and premium subscriptions; our ability to maintain and enhance our brand and reputation; our ability to manage the growth of our infrastructure effectively; changes to technologies used in our solutions or in global, national, regional or local economic, business, competitive, market, regulatory and other factors discussed under the heading “Risk Factors” in the Company’s 2015 annual report on Form 20-F filed with the Securities and Exchange Commission on April 13, 2016. Any forward-looking statement made by us in this press release speaks only as of the date hereof. Factors or events that could cause our actual results to differ may emerge from time to time, and it is not possible for us to predict all of them. We undertake no obligation to publicly update any forward-looking statements, whether as a result of new information, future developments or otherwise.
 
Investor Relations:
Ryan Gee
Wix.com
415-223-2610
 
Media Relations:
Vivian Hernandez
Wix.com
415-517-6539
 

Wix.com Ltd.
CONDENSED CONSOLIDATED BALANCE SHEET
(In thousands)
 
   
Period ended
 
   
December 31,
   
September 30,
 
   
2015
   
2016
 
 
(audited)
   
(unaudited)
 
Assets            
Current Assets:
           
Cash and cash equivalents
 
$
39,226
   
$
57,948
 
Short term deposits
   
70,773
     
87,525
 
Restricted cash and deposit
   
3,851
     
1,548
 
Trade receivables
   
6,461
     
7,614
 
Prepaid expenses and other current assets
   
11,989
     
19,991
 
 Total current assets
   
132,300
     
174,626
 
Property, equipment and software, net
               
Long-Term Assets:
               
Property and equipment, net
   
8,734
     
8,316
 
Prepaid expenses and other long-term assets
   
2,200
     
2,506
 
Intangible assets and goodwill, net
   
6,199
     
5,639
 
 Total long-term assets
   
17,133
     
16,461
 
                 
Total assets
 
$
149,433
   
$
191,087
 
                 
Liabilities and Shareholder's Deficiency
               
Current Liabilities:
               
Trade payables
 
$
12,280
   
$
16,981
 
Employees and payroll accruals
   
15,210
     
21,453
 
Deferred revenues
   
100,561
     
135,075
 
Accrued expenses and other current liabilities
   
20,281
     
16,892
 
Total current liabilities
   
148,332
     
190,401
 
                 
Long term deferred revenues
   
4,206
     
8,182
 
Long term deferred tax liability
   
625
     
544
 
Other long-term liabilities
   
75
     
75
 
Total long-term liabilities
   
4,906
     
8,801
 
                 
Total liabilities
   
153,238
     
199,202
 
                 
Shareholders' Deficiency
               
Ordinary shares
   
64
     
64
 
Additional paid-in capital
   
192,791
     
228,707
 
Other comprehensive income (loss)
   
(248
)
   
501
 
Accumulated deficit
   
(196,412
)
   
(237,387
)
Total shareholders' deficiency
   
(3,805
)
   
(8,115
)
                 
Total liabilities and shareholders' deficiency
 
$
149,433
   
$
191,087
 
 

 
Wix.com Ltd.
CONSOLIDATED STATEMENTS OF OPERATIONS - GAAP
(In thousands, except loss per share data)
 
   
Three Months Ended
   
Nine Months Ended
 
   
September 30,
   
September 30,
 
   
2015
   
2016
   
2015
   
2016
 
   
(unaudited)
   
(unaudited) 
 
                         
Revenue
 
$
53,582
   
$
75,611
   
$
146,687
   
$
205,927
 
Cost of revenue
   
9,162
     
11,024
     
25,363
     
32,549
 
Gross Profit
   
44,420
     
64,587
     
121,324
     
173,378
 
                                 
Operating expenses:
                               
Research and development
   
20,065
     
26,536
     
55,746
     
76,491
 
Selling and marketing
   
29,437
     
40,010
     
89,680
     
116,490
 
General and administrative
   
5,288
     
7,073
     
14,370
     
19,687
 
Total operating expenses
   
54,790
     
73,619
     
159,796
     
212,668
 
Operating loss
   
(10,370
)
   
(9,032
)
   
(38,472
)
   
(39,290
)
Financial income (expenses), net
   
(656
)
   
297
     
441
     
697
 
Other income (expenses)
   
(4
)
   
-
     
(5
)
   
1
 
Loss before taxes on income
   
(11,030
)
   
(8,735
)
   
(38,036
)
   
(38,592
)
Taxes on income
   
694
     
908
     
1,993
     
2,383
 
Net loss
 
$
(11,724
)
 
$
(9,643
)
 
$
(40,029
)
 
$
(40,975
)
                                 
Basic and diluted net loss per share
 
$
(0.30
)
 
$
(0.23
)
 
$
(1.02
)
 
$
(0.99
)
Basic and diluted weighted-average shares used to compute net loss per share
   
39,729,159
     
42,678,140
     
39,173,068
     
41,407,961
 
 
Wix.com Ltd.
ADJUSTMENTS FOR RECONCILIATION OF GAAP TO NON-GAAP STATEMENT OF OPERATIONS
(In thousands)
 
   
Three Months Ended
   
Nine Months Ended
 
   
September 30,
   
September 30,
 
   
2015
   
2016
   
2015
   
2016
 
(1) Share based compensation expenses:
 
(unaudited)
   
(unaudited)
 
Cost of revenues
 
$
428
   
$
466
   
$
973
   
$
1,369
 
Research and development
   
2,592
     
3,718
     
6,382
     
10,387
 
Selling and marketing
   
861
     
1,237
     
2,157
     
3,340
 
General and administrative
   
1,441
     
1,743
     
3,645
     
5,132
 
Total share based compensation expenses
   
5,322
     
7,164
     
13,157
     
20,228
 
(2) Amortization
   
155
     
188
     
466
     
560
 
(3) Acquisition related expenses
   
-
     
514
     
-
     
2,094
 
(4) Taxes on income
   
159
     
208
     
449
     
580
 
Total adjustments of GAAP to Non GAAP
 
$
5,636
   
$
8,074
   
$
14,072
   
$
23,462
 
 
Wix.com Ltd.
RECONCILIATION OF OPERATING LOSS TO NON-GAAP OPERATING LOSS
(In thousands)
 
   
Three Months Ended
   
Nine Months Ended
 
   
September 30,
   
September 30,
 
   
2015
   
2016
   
2015
   
2016
 
   
(unaudited)
   
(unaudited)
 
Operating loss
 
$
(10,370
)
 
$
(9,032
)
 
$
(38,472
)
 
$
(39,290
)
Adjustments:
                               
Share based compensation expenses
   
5,322
     
7,164
     
13,157
     
20,228
 
Amortization
   
155
     
188
     
466
     
560
 
Acquisition related expenses
   
-
     
514
     
-
     
2,094
 
Total adjustments
 
$
5,477
   
$
7,866
   
$
13,623
   
$
22,882
 
                                 
Non GAAP operating loss
 
$
(4,893
)
 
$
(1,166
)
 
$
(24,849
)
 
$
(16,408
)
 

 
Wix.com Ltd.
ADJUSTMENTS FOR RECONCILIATION OF GAAP TO NON-GAAP COST OF REVENUES
(In thousands)
 
   
Three Months Ended
   
Nine Months Ended
 
   
September 30,
   
September 30,
 
   
2015
   
2016
   
2015
   
2016
 
   
(unaudited)
   
(unaudited)
 
Gross Profit
 
$
44,420
   
$
64,587
   
$
121,324
   
$
173,378
 
Share based compensation expenses
   
428
     
466
     
973
     
1,369
 
Gross Profit -Non GAAP
   
44,848
     
65,053
     
122,297
     
174,747
 
                                 
Gross margin -Non GAAP
   
84
%
   
86
%
   
83
%
   
85
%
 
Wix.com Ltd.
RECONCILIATION OF NET LOSS TO NON-GAAP NET LOSS AND NON-GAAP NET LOSS PER SHARE
(In thousands, except loss per share data)
 
   
Three Months Ended
   
Nine Months Ended
 
   
September 30,
   
September 30,
 
   
2015
   
2016
   
2015
   
2016
 
   
(unaudited)
   
(unaudited)
 
Net loss
 
$
(11,724
)
 
$
(9,643
)
 
$
(40,029
)
 
$
(40,975
)
Share based compensation expense and other Non GAAP adjustments
   
5,636
     
8,074
     
14,072
     
23,462
 
Non-GAAP net loss
 
$
(6,088
)
 
$
(1,569
)
 
$
(25,957
)
 
$
(17,513
)
                                 
Basic and diluted Non GAAP net loss per share
 
$
(0.15
)
 
$
(0.04
)
 
$
(0.66
)
 
$
(0.42
)
Weighted average shares used in computing basic and diluted Non GAAP net loss per share
   
39,729,159
     
42,678,140
     
39,173,068
     
41,407,961
 
 

Wix.com Ltd.
KEY PERFORMANCE METRICS
(In thousands)
 
   
Three Months Ended
   
Nine Months Ended
 
   
September 30,
   
September 30,
 
   
2015
   
2016
   
2015
   
2016
 
   
(unaudited)
   
(unaudited)
 
Revenues
 
$
53,582
   
$
75,611
   
$
146,687
   
$
205,927
 
Collections
 
$
61,580
   
$
87,270
   
$
174,817
   
$
244,417
 
Adjusted EBITDA
 
$
4,689
   
$
11,365
   
$
7,694
   
$
24,711
 
Number of registered users at period end
   
72,289
     
92,374
     
72,289
     
92,374
 
Number of premium subscriptions at period end
   
1,643
     
2,294
     
1,643
     
2,294
 
 
Wix.com Ltd.
RECONCILIATION OF REVENUES TO COLLECTIONS
(In thousands)
 
   
Three Months Ended
   
Nine Months Ended
 
   
September 30,
   
September 30,
 
   
2015
   
2016
   
2015
   
2016
 
   
(unaudited)
   
(unaudited)
 
Revenues
 
$
53,582
   
$
75,611
   
$
146,687
   
$
205,927
 
Change in deferred revenues
   
7,998
     
11,659
     
28,130
     
38,490
 
Collections
 
$
61,580
   
$
87,270
   
$
174,817
   
$
244,417
 
 
Wix.com Ltd.
RECONCILIATION OF COLLECTIONS EXCLUDING FX IMPACT
(In thousands)
 
   
Three Months Ended
 
   
September 30,
 
   
2015
   
2016
 
   
(unaudited)
 
Collections
 
$
61,580
   
$
87,270
 
F/X impact on Q3/16 using Q3/15 rates
   
-
     
725
 
Collections excluding FX impact
 
$
61,580
   
$
87,995
 
                 
Y/Y%
           
43
%
 
   
Three Months Ended
 
   
June 30,
   
September 30,
 
   
2016
   
2016
 
   
(unaudited) 
 
Collections
 
$
81,453
   
$
87,270
 
F/X impact on Q3/16 using Q2/16 rates
   
-
     
337
 
Collections excluding FX impact
 
$
81,453
   
$
87,607
 
                 
Q/Q%
           
8
%
 
Wix.com Ltd.
RECONCILIATION OF NON-GAAP OPERATING LOSS TO ADJUSTED EBITDA (NON-GAAP)
(In thousands)
 
   
Three Months Ended
   
Nine Months Ended
 
   
September 30,
   
September 30,
 
   
2015
   
2016
   
2015
   
2016
 
   
(unaudited)
   
(unaudited)
 
Non GAAP operating loss
 
$
(4,893
)
 
$
(1,166
)
 
$
(24,849
)
 
$
(16,408
)
Adjustments:
                               
Realized gains on hedging transactions
   
818
     
64
     
2,974
     
624
 
Depreciation
   
1,472
     
1,198
     
3,600
     
3,648
 
Change in deferred revenues
   
7,998
     
11,659
     
28,130
     
38,490
 
Change in prepaid domain registration costs
   
(706
)
   
(390
)
   
(2,161
)
   
(1,643
)
Total adjustments
 
$
9,582
   
$
12,531
   
$
32,543
   
$
41,119
 
                                 
Adjusted EBITDA
 
$
4,689
   
$
11,365
   
$
7,694
   
$
24,711
 
 
 

Wix.com Ltd.
RECONCILIATION OF NET CASH PROVIDED BY OPERATING ACTIVITIES TO FREE CASH FLOW
(In thousands)
 
   
Three Months Ended
   
Nine Months Ended
 
   
September 30,
   
September 30,
 
   
2015
   
2016
   
2015
   
2016
 
   
(unaudited)
   
(unaudited)
 
Net cash provided by operating activities
 
$
6,687
   
$
10,470
   
$
11,354
   
$
20,859
 
Capital expenditures, net
   
(1,285
)
   
(1,046
)
   
(5,217
)
   
(3,384
)
Free Cash Flow
 
$
5,402
   
$
9,424
   
$
6,137
   
$
17,475
 
 
Wix.com Ltd.
RECONCILIATION OF PROJECTED REVENUES TO PROJECTED COLLECTIONS
(In thousands)
 
   
Three Months Ended
   
Year Ending
 
   
December 31,2016
   
December 31,2016
 
   
Low
   
High
   
Low
   
High
 
                         
Projected revenues
 
$
81,000
   
$
82,000
   
$
287,000
   
$
288,000
 
Projected change in deferred revenues
   
12,000
     
12,000
     
50,000
     
50,000
 
Projected collections
 
$
93,000
   
$
94,000
   
$
337,000
   
$
338,000
 
 
 

 
Wix.com Ltd.
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
(In thousands)
 
   
Three Months Ended
   
Nine Months Ended
 
   
September 30,
   
September 30,
 
   
2015
   
2016
   
2015
   
2016
 
   
(unaudited)
   
(unaudited)
 
OPERATING ACTIVITIES:
                       
Net loss
 
$
(11,724
)
 
$
(9,643
)
 
$
(40,029
)
 
$
(40,975
)
Adjustments to reconcile net loss to net cash used in operating activities:
                               
Depreciation
   
1,472
     
1,198
     
3,600
     
3,648
 
Amortization
   
155
     
187
     
466
     
560
 
Share based compensation expenses
   
5,322
     
7,164
     
13,157
     
20,228
 
Tax benefit related to exercise of share options
   
159
     
208
     
449
     
580
 
Decrease (increase) in accrued interest and exchange rate on short term and long term deposits
   
174
     
(160
)
   
(746
)
   
(553
)
Deferred income taxes, net
   
(27
)
   
(27
)
   
(82
)
   
(74
)
Increase in trade receivables
   
(2,418
)
   
(621
)
   
(5,807
)
   
(1,153
)
Decrease (increase) in prepaid expenses and other current and long-term assets
   
3,205
     
(4,364
)
   
(1,346
)
   
(8,074
)
Increase in trade payables
   
2,271
     
821
     
7,878
     
4,855
 
Increase (decrease) in employees and payroll accruals
   
(2,465
)
   
2,896
     
(1,010
)
   
6,208
 
Increase in short term and long term deferred revenues
   
8,238
     
11,659
     
28,130
     
38,490
 
Increase (decrease) in accrued expenses and other current liabilities
   
2,325
     
1,152
     
6,694
     
(2,881
)
Net cash provided by operating activities
   
6,687
     
10,470
     
11,354
     
20,859
 
INVESTING ACTIVITIES:
                               
Proceeds from short-term deposits and restricted deposits
   
9,640
     
12,323
     
50,816
     
35,511
 
Investment in short-term deposits and restricted deposits
   
(20,717
)
   
(24,150
)
   
(62,073
)
   
(49,407
)
Purchase of property and equipment
   
(1,285
)
   
(1,046
)
   
(5,217
)
   
(3,384
)
Net cash used in investing activities
   
(12,362
)
   
(12,873
)
   
(16,474
)
   
(17,280
)
FINANCING ACTIVITIES:
                               
Proceeds from exercise of options and ESPP shares
   
2,392
     
7,572
     
5,329
     
15,143
 
Net cash provided by financing activities
   
2,392
     
7,572
     
5,329
     
15,143
 
EFFECT OF EXCHANGE RATE CHANGES ON CASH AND CASH EQUIVALENTS
   
(192
)
   
-
     
-
     
-
 
INCREASE (DECREASE) IN CASH AND CASH EQUIVALENTS
   
(3,475
)
   
5,169
     
209
     
18,722
 
CASH AND CASH EQUIVALENTS—Beginning of period
   
43,884
     
52,779
     
40,200
     
39,226
 
CASH AND CASH EQUIVALENTS—End of period
 
$
40,409
   
$
57,948
   
$
40,409
   
$
57,948
 
 
Wix.com Ltd.
RECONCILIATION OF NET CASH PROVIDED BY OPERATING ACTIVITIES TO ADJUSTED EBITDA (NON-GAAP)
(In thousands)
 
   
Three Months Ended
   
Nine Months Ended
 
   
September 30,
   
September 30,
 
   
2015
   
2016
   
2015
   
2016
 
   
(unaudited)
   
(unaudited)
 
Net cash provided by operating activities
 
$
6,687
   
$
10,470
   
$
11,354
   
$
20,859
 
Changes in tax benefit related to exercise of share options
   
(159
)
   
(208
)
   
(449
)
   
(580
)
Changes in accrued interest and exchange rate on short term and long term deposits
   
(174
)
   
160
     
746
     
553
 
Changes in deferred income taxes, net
   
27
     
27
     
82
     
74
 
Changes in trade receivables
   
2,418
     
621
     
5,807
     
1,153
 
Changes in prepaid expenses and other current and long-term assets
   
(3,205
)
   
4,364
     
1,346
     
8,074
 
Changes in trade payables
   
(2,271
)
   
(821
)
   
(7,878
)
   
(4,855
)
Changes in employees and payroll accruals
   
2,465
     
(2,896
)
   
1,010
     
(6,208
)
Changes in accrued expenses and other current liabilities
   
(2,325
)
   
(1,152
)
   
(6,694
)
   
2,881
 
Change in prepaid domain registration costs
   
(706
)
   
(390
)
   
(2,161
)
   
(1,643
)
Other income (expenses)
   
4
     
-
     
5
     
(1
)
Foreign currency exchange income
   
(240
)
   
-
     
-
     
-
 
Taxes on income
   
694
     
908
     
1,993
     
2,383
 
Acquisition related expenses
   
-
     
514
     
-
     
2,094
 
Interest, bank charges & other financial expenses (income), net
   
1,385
     
(267
)
   
1,431
     
(1,049
)
Unrealized gains on hedging transactions
   
89
     
35
     
1,102
     
976
 
Total adjustments
 
$
(1,998
)
 
$
895
   
$
(3,660
)
 
$
3,852
 
                                 
Adjusted EBITDA
 
$
4,689
   
$
11,365
   
$
7,694
   
$
24,711
 
 
 

Categories

SEC Filings

Next Articles