Form 8-K ARROW ELECTRONICS INC For: Nov 03
UNITED STATES
SECURITIES
AND EXCHANGE COMMISSION
WASHINGTON,
D.C. 20549
FORM
8-K
CURRENT
REPORT
PURSUANT
TO SECTION 13 OR 15(D) OF THE SECURITIES EXCHANGE ACT OF 1934
Date of
Report (Date of earliest event reported): November 3, 2016
ARROW
ELECTRONICS, INC.
(Exact
Name of Registrant as Specified in Its Charter)
|
NEW YORK |
1-4482 |
11-1806155 |
|
(State or Other Jurisdiction of Incorporation) |
(Commission File Number) |
(IRS Employer Identification No.) |
|
9201 EAST DRY CREEK ROAD, CENTENNIAL, COLORADO 80112 |
|
(Address of Principal Executive Offices) |
Registrant’s
telephone number, including area code: (303) 824-4000
Not
Applicable
(Former Name or Former Address, if Changed Since Last
Report)
Check the
appropriate box below if the Form 8-K filing is intended to
simultaneously satisfy the filing obligation of the registrant under any
of the following provisions:
⃞ Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425)
⃞ Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12)
⃞ Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b))
⃞ Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c))
ITEM 2.02 RESULTS OF OPERATIONS AND FINANCIAL CONDITION
On November 3, 2016, the Registrant issued a press release announcing its third quarter 2016 earnings. A copy of the press release is attached hereto as an Exhibit (99.1).
On November 3, 2016, the Registrant also issued a press release containing a Third Quarter 2016 CFO commentary related to its third quarter 2016 earnings. A copy of that press release is attached hereto as an Exhibit (99.2).
The information in this Current Report on Form 8-K and the Exhibit attached hereto is being furnished and shall not be deemed "filed" for purposes of Section 18 of the Securities Exchange Act of 1934 (the "Exchange Act") or otherwise subject to the liabilities of that section, nor shall it be deemed incorporated by reference in any filing under the Securities Act of 1933 or the Exchange Act, regardless of any general incorporation language in such filing.
ITEM 9.01 FINANCIAL STATEMENTS AND EXHIBITS
(c) EXHIBITS
99.1 Earnings press release dated November 3, 2016.
99.2 CFO commentary press release dated November 3, 2016.
SIGNATURES
Pursuant to the requirements of the Securities Exchange Act of 1934, the Company has duly caused this report to be signed on its behalf by the undersigned hereunto duly authorized.
|
|
||
|
ARROW ELECTRONICS, INC. |
||
|
Date: November 3, 2016 |
By: |
/s/ Gregory Tarpinian |
|
Name: |
Gregory Tarpinian |
|
|
Title: |
Senior Vice President |
|
EXHIBIT INDEX
|
Exhibit |
Description |
|
99.1 |
Earnings press release issued by Arrow Electronics, Inc., dated November 3, 2016. |
|
99.2 |
CFO commentary press release issued by Arrow Electronics, Inc., dated November 3, 2016. |
Exhibit 99.1
Arrow Electronics Reports Third-Quarter 2016 Results
-- Record Third-Quarter Sales of $5.94 billion --
-- Earnings Per Share of $1.28; Non-GAAP Earnings Per Share of $1.56 --
CENTENNIAL, Colo.--(BUSINESS WIRE)--November 3, 2016--Arrow Electronics, Inc. (NYSE: ARW) today reported third-quarter 2016 net income of $118 million, or $1.28 per share on a diluted basis, compared with net income of $109 million, or $1.15 per share on a diluted basis, in the third quarter of 2015. Excluding certain items1, net income would have been $143 million, or $1.56 per share on a diluted basis, in the third quarter of 2016, compared with net income of $133 million, or $1.40 per share on a diluted basis, in the third quarter of 2015. Third-quarter sales of $5.94 billion increased 4 percent from sales of $5.7 billion in the prior year.
“Our strong execution drove record third-quarter sales for both our global components and global enterprise computing solutions businesses,” said Michael J. Long, chairman, president, and chief executive officer. “Our results this quarter continue to show our leadership position at the forefront of innovation for digital commerce, cloud, and IoT.”
Global components third-quarter sales of $3.9 billion grew 6 percent year over year. Americas components sales were flat year over year. Asia-Pacific components sales grew 16 percent year over year. Europe components sales grew 2 percent year over year. “Our investments in customer-facing sales and engineering resources over the last two years contributed to our strong growth in the Asia-Pacific region during the third quarter,” said Mr. Long.
Global enterprise computing solutions third-quarter sales of $2.03 billion grew 1 percent year over year. Sales, as adjusted, declined 1 percent year over year. Americas sales grew 6 percent year over year. Sales in the region, as adjusted, grew 1 percent year over year. Europe sales declined 10 percent year over year. Sales in the region, as adjusted, declined 6 percent year over year. “Enterprise computing solutions operating income grew 13 percent year over year, and we believe our profit growth shows the increasing value we are delivering to customers and suppliers,” added Mr. Long.
“Cash flow from operations was $24 million in the third quarter and $680 million over the last 12 months as we continue to exceed our cash flow target,” said Chris Stansbury, senior vice president and chief financial officer. “During the quarter, we returned approximately $117 million to shareholders through our stock repurchase program. We had approximately $169 million of remaining authorization under our share repurchase program at the end of the third quarter.”
NINE-MONTH RESULTS
Arrow’s net income for the first nine months of 2016 was $358 million, or $3.87 per share on a diluted basis, compared with net income of $339 million, or $3.52 per share on a diluted basis in the first nine months of 2015. Excluding certain items1, net income would have been $428 million, or $4.63 per share on a diluted basis, in the first nine months of 2016 compared with net income of $410 million, or $4.26 per share on a diluted basis, in the first nine months of 2015. In the first nine months of 2016, sales of $17.38 billion increased 5 percent from sales of $16.53 billion in the first nine months of 2015.
1 A reconciliation of non-GAAP adjusted financial measures, including sales, as adjusted, operating income, as adjusted, net income attributable to shareholders, as adjusted, and net income per share, as adjusted, to GAAP financial measures is presented in the reconciliation tables included herein.
GUIDANCE
“As we look to the fourth quarter, we believe that total sales will be between $6.3 billion and $6.7 billion, with global components sales between $3.7 billion and $3.9 billion, and global enterprise computing solutions sales between $2.6 billion and $2.8 billion. As a result of this outlook, we expect earnings per share on a diluted basis, to be in the range of $1.68 to $1.84, and earnings per share on a diluted basis, excluding any charges, to be in the range of $1.92 to $2.08 per share. Our guidance assumes an average tax rate in the range of 25 to 27 percent and average diluted shares outstanding are expected to be 91 million. Due to timing of some discreet items, we anticipate our fourth-quarter average tax rate will be below our usual 27 to 29 percent range, but full-year 2016 average tax rate will be within the 27 to 29 percent range. We are expecting the average USD-to-Euro exchange rate for the fourth quarter to be approximately $1.11 to €1. At the midpoints of our fourth-quarter guidance ranges, full-year 2016 earnings per share, on a diluted basis, excluding certain items1, would total approximately $6.62 and grow 7 percent compared to full-year 2015. Full-year 2016 sales would total approximately $23.88 billion and would grow 3 percent compared to full-year 2015,” said Mr. Stansbury.
Please refer to the CFO commentary, which can be found at investor.arrow.com, as a supplement to the company’s earnings release.
Arrow Electronics (www.arrow.com) is a global provider of products, services and solutions to industrial and commercial users of electronic components and enterprise computing solutions. Arrow serves as a supply channel partner for more than 100,000 original equipment manufacturers, contract manufacturers and commercial customers through a global network of more than 460 locations serving over 85 countries.
Information Relating to Forward-Looking Statements
This press release includes forward-looking statements that are subject to numerous assumptions, risks, and uncertainties, which could cause actual results or facts to differ materially from such statements for a variety of reasons, including, but not limited to: industry conditions, the company's implementation of its new enterprise resource planning system, changes in product supply, pricing and customer demand, competition, other vagaries in the global components and global enterprise computing solutions markets, changes in relationships with key suppliers, increased profit margin pressure, the effects of additional actions taken to become more efficient or lower costs, risks related to the integration of acquired businesses, changes in legal and regulatory matters, and the company’s ability to generate additional cash flow. Forward-looking statements are those statements which are not statements of historical fact. These forward-looking statements can be identified by forward-looking words such as "expects," "anticipates," "intends," "plans," "may," "will," "believes," "seeks," "estimates," and similar expressions. Shareholders and other readers are cautioned not to place undue reliance on these forward-looking statements, which speak only as of the date on which they are made. The company undertakes no obligation to update publicly or revise any of the forward-looking statements.
For a further discussion of factors to consider in connection with these forward-looking statements, investors should refer to Item 1A Risk Factors of the company’s Annual Report on Form 10-K for the year ended December 31, 2015.
Certain Non-GAAP Financial Information
In addition to disclosing financial results that are determined in accordance with accounting principles generally accepted in the United States (“GAAP”), the company also provides certain non-GAAP financial information relating to sales, operating income, net income attributable to shareholders, and net income per basic and diluted share. The company provides sales on a non-GAAP basis adjusted for the impact of changes in foreign currencies and the impact of acquisitions by adjusting the company's operating results for businesses acquired, including the amortization expense related to acquired intangible assets, as if the acquisitions had occurred at the beginning of the earliest period presented (referred to as "impact of acquisitions"). Operating income, net income attributable to shareholders, and net income per basic and diluted share are adjusted for certain charges, credits, gains, and losses that the company believes impact the comparability of its results of operations. These charges, credits, gains, and losses arise out of the company’s efficiency enhancement initiatives, acquisitions (including intangible assets amortization expense), loss on prepayment of debt, and (gain)/loss on investments. A reconciliation of the company’s non-GAAP financial information to GAAP is set forth in the tables below.
The company believes that such non-GAAP financial information is useful to investors to assist in assessing and understanding the company’s operating performance and underlying trends in the company’s business because management considers these items referred to above to be outside the company’s core operating results. This non-GAAP financial information is among the primary indicators management uses as a basis for evaluating the company’s financial and operating performance. In addition, the company’s Board of Directors may use this non-GAAP financial information in evaluating management performance and setting management compensation.
The presentation of this additional non-GAAP financial information is not meant to be considered in isolation or as a substitute for, or alternative to, sales, operating income, net income and net income per basic and diluted share determined in accordance with GAAP. Analysis of results and outlook on a non-GAAP basis should be used as a complement to, and in conjunction with, data presented in accordance with GAAP.
| ARROW ELECTRONICS, INC. | ||||||||||||
| CONSOLIDATED STATEMENTS OF OPERATIONS | ||||||||||||
| (In thousands except per share data) | ||||||||||||
| (Unaudited) | ||||||||||||
| Quarter Ended | Nine Months Ended | |||||||||||
|
Oct. 1, |
Sep. 26, |
Oct. 1, |
Sep. 26, |
|||||||||
| Sales | $ | 5,936,092 | $ | 5,698,304 | $ | 17,382,370 | $ | 16,530,678 | ||||
| Costs and expenses: | ||||||||||||
| Cost of sales | 5,162,930 | 4,955,937 | 15,061,519 | 14,334,394 | ||||||||
| Selling, general, and administrative expenses | 510,017 | 497,876 | 1,534,534 | 1,457,160 | ||||||||
| Depreciation and amortization | 40,194 | 40,941 | 121,516 | 117,854 | ||||||||
| Restructuring, integration, and other charges | 24,267 | 17,756 | 61,161 | 51,099 | ||||||||
| 5,737,408 | 5,512,510 | 16,778,730 | 15,960,507 | |||||||||
| Operating income | 198,684 | 185,794 | 603,640 | 570,171 | ||||||||
| Equity in earnings of affiliated companies | 1,311 | 1,674 | 5,394 | 4,890 | ||||||||
| Gain on sale of investment |
|
- | - | - | 2,008 | |||||||
| Interest and other financing expense, net | 37,229 | 35,409 | 111,828 | 100,959 | ||||||||
| Other expense, net | - | - | - | 4,443 | ||||||||
| Income before income taxes | 162,766 | 152,059 | 497,206 | 471,667 | ||||||||
| Provision for income taxes | 44,931 | 41,755 | 137,441 | 130,589 | ||||||||
| Consolidated net income | 117,835 | 110,304 | 359,765 | 341,078 | ||||||||
| Noncontrolling interests | 108 | 1,060 | 1,533 | 1,844 | ||||||||
| Net income attributable to shareholders | $ | 117,727 | $ | 109,244 | $ | 358,232 | $ | 339,234 | ||||
| Net income per share: | ||||||||||||
|
Basic |
$ | 1.29 | $ | 1.16 | $ | 3.92 | $ | 3.56 | ||||
| Diluted | $ | 1.28 | $ | 1.15 | $ | 3.87 | $ | 3.52 | ||||
| Weighted average shares outstanding: | ||||||||||||
| Basic | 90,937 | 94,302 | 91,412 | 95,277 | ||||||||
| Diluted | 91,938 | 95,363 | 92,487 | 96,302 | ||||||||
| ARROW ELECTRONICS, INC. | ||||||
| CONSOLIDATED BALANCE SHEETS | ||||||
| (In thousands except par value) | ||||||
|
Oct. 1, |
Dec. 31, |
|||||
| (Unaudited) | ||||||
| ASSETS | ||||||
| Current assets: | ||||||
| Cash and cash equivalents | $ | 384,415 | $ | 273,090 | ||
| Accounts receivable, net | 5,912,085 | 6,161,418 | ||||
| Inventories, net | 2,605,408 | 2,466,490 | ||||
| Other current assets | 289,356 | 285,473 | ||||
| Total current assets | 9,191,264 | 9,186,471 | ||||
| Property, plant, and equipment, at cost: | ||||||
| Land | 23,864 | 23,547 | ||||
| Buildings and improvements | 174,127 | 162,011 | ||||
| Machinery and equipment | 1,353,862 | 1,250,115 | ||||
| 1,551,853 | 1,435,673 | |||||
| Less: Accumulated depreciation and amortization | (801,340) | (735,495) | ||||
| Property, plant, and equipment, net | 750,513 | 700,178 | ||||
| Investments in affiliated companies | 89,059 | 73,376 | ||||
| Intangible assets, net | 355,968 | 389,326 | ||||
| Goodwill | 2,441,846 | 2,368,832 | ||||
| Other assets | 309,393 | 303,747 | ||||
| Total assets | $ | 13,138,043 | $ | 13,021,930 | ||
| LIABILITIES AND EQUITY | ||||||
| Current liabilities: | ||||||
| Accounts payable | $ | 4,747,227 | $ | 5,192,665 | ||
| Accrued expenses | 698,525 | 819,463 | ||||
| Short-term borrowings, including current portion of long-term debt | 77,348 | 44,024 | ||||
| Total current liabilities | 5,523,100 | 6,056,152 | ||||
| Long-term debt | 2,704,851 | 2,380,575 | ||||
| Other liabilities | 429,631 | 390,392 | ||||
| Equity: | ||||||
| Shareholders' equity: | ||||||
| Common stock, par value $1: | ||||||
| Authorized – 160,000 shares in both 2016 and 2015 | ||||||
| Issued – 125,424 shares in both 2016 and 2015 | 125,424 | 125,424 | ||||
| Capital in excess of par value | 1,102,697 | 1,107,314 | ||||
| Treasury stock (35,838 and 34,501 shares in 2016 and 2015, respectively), at cost | (1,590,818) | (1,480,069) | ||||
| Retained earnings | 5,032,712 | 4,674,480 | ||||
| Accumulated other comprehensive loss | (244,511) | (284,706) | ||||
| Total shareholders' equity | 4,425,504 | 4,142,443 | ||||
| Noncontrolling interests | 54,957 | 52,368 | ||||
| Total equity | 4,480,461 | 4,194,811 | ||||
| Total liabilities and equity | $ | 13,138,043 | $ | 13,021,930 | ||
| ARROW ELECTRONICS, INC. | ||||||
| CONSOLIDATED STATEMENTS OF CASH FLOWS | ||||||
| (In thousands) | ||||||
| (Unaudited) | ||||||
| Quarter Ended | ||||||
|
Oct. 1, |
Sep. 26, |
|||||
| Cash flows from operating activities: | ||||||
| Consolidated net income | $ | 117,835 | $ | 110,304 | ||
| Adjustments to reconcile consolidated net income to net cash provided by (used for) operations: | ||||||
| Depreciation and amortization | 40,194 | 40,941 | ||||
| Amortization of stock-based compensation | 10,508 | 11,777 | ||||
| Equity in earnings of affiliated companies | (1,311) | (1,674) | ||||
| Deferred income taxes | 2,522 | 375 | ||||
| Excess tax benefits from stock-based compensation arrangements | (14) | (21) | ||||
| Other | 1,510 | 1,475 | ||||
| Change in assets and liabilities, net of effects of acquired businesses: | ||||||
| Accounts receivable | (193,791) | (22,871) | ||||
| Inventories | (95,184) | 37,935 | ||||
| Accounts payable | 93,313 | (298,552) | ||||
| Accrued expenses | 11,826 | 26,638 | ||||
| Other assets and liabilities | 37,016 | (14,821) | ||||
| Net cash provided by (used for) operating activities | 24,424 | (108,494) | ||||
| Cash flows from investing activities: | ||||||
| Cash consideration paid for acquired businesses | (23,473) | (42,236) | ||||
| Acquisition of property, plant, and equipment | (38,005) | (44,236) | ||||
| Other | - | - | ||||
| Net cash used for investing activities | (61,478) | (86,472) | ||||
| Cash flows from financing activities: | ||||||
| Change in short-term and other borrowings | (35,670) | (252) | ||||
| Proceeds from long-term bank borrowings, net | 87,000 | 204,300 | ||||
| Proceeds from exercise of stock options | 1,842 | 248 | ||||
| Excess tax benefits from stock-based compensation arrangements | 14 | 21 | ||||
| Repurchases of common stock | (120,345) | (50,177) | ||||
| Other | - | (2,831) | ||||
| Net cash provided by(used for)financing activities | (67,159) | 151,309 | ||||
| Effect of exchange rate changes on cash | (7,143) | (19,320) | ||||
| Net decrease in cash and cash equivalents | (111,356) | (62,977) | ||||
| Cash and cash equivalents at beginning of period | 495,771 | 399,721 | ||||
| Cash and cash equivalents at end of period | $ | 384,415 | $ | 336,744 | ||
| ARROW ELECTRONICS, INC. | ||||||
| CONSOLIDATED STATEMENTS OF CASH FLOWS | ||||||
| (In thousands) | ||||||
| (Unaudited) | ||||||
| Nine Months Ended | ||||||
|
Oct. 1, |
Sep. 26, |
|||||
| Cash flows from operating activities: | ||||||
| Consolidated net income | $ | 359,765 | $ | 341,078 | ||
| Adjustments to reconcile consolidated net income to net cash provided by operations: | ||||||
| Depreciation and amortization | 121,516 | 117,854 | ||||
| Amortization of stock-based compensation | 29,783 | 33,783 | ||||
| Equity in earnings of affiliated companies | (5,394) | (4,890) | ||||
| Deferred income taxes | 30,191 | 26,881 | ||||
| Gain on sale of investment | - | (2,008) | ||||
| Excess tax benefits from stock-based compensation arrangements | (4,953) | (5,863) | ||||
| Other | 4,464 | 8,057 | ||||
| Change in assets and liabilities, net of effects of acquired businesses: | ||||||
| Accounts receivable | 335,455 | 1,056,282 | ||||
| Inventories | (117,674) | (44,890) | ||||
| Accounts payable | (513,365) | (1,318,702) | ||||
| Accrued expenses | (102,915) | (72,728) | ||||
| Other assets and liabilities | (1,121) | (23,910) | ||||
| Net cash provided by operating activities | 135,752 | 110,944 | ||||
| Cash flows from investing activities: | ||||||
| Cash consideration paid for acquired businesses | (68,946) | (512,910) | ||||
| Acquisition of property, plant, and equipment | (126,341) | (113,056) | ||||
| Other | (12,000) | 2,008 | ||||
| Net cash used for investing activities | (207,287) | (623,958) | ||||
| Cash flows from financing activities: | ||||||
| Change in short-term and other borrowings | 31,941 | (4,069) | ||||
| Proceeds from long-term bank borrowings, net | 320,000 | 238,700 | ||||
| Net proceeds from note offering | - | 688,162 | ||||
| Redemption of notes | - | (254,313) | ||||
| Proceeds from exercise of stock options | 16,686 | 14,722 | ||||
| Excess tax benefits from stock-based compensation arrangements | 4,953 | 5,863 | ||||
| Repurchases of common stock | (167,178) | (206,601) | ||||
| Other | (3,000) | (5,831) | ||||
| Net cash provided by financing activities | 203,402 | 476,633 | ||||
| Effect of exchange rate changes on cash | (20,542) | (27,230) | ||||
| Net increase (decrease) in cash and cash equivalents | 111,325 | (63,611) | ||||
| Cash and cash equivalents at beginning of period | 273,090 | 400,355 | ||||
| Cash and cash equivalents at end of period | $ | 384,415 | $ | 336,744 | ||
| ARROW ELECTRONICS, INC. | |||||||||
| NON-GAAP SALES RECONCILIATION | |||||||||
| (In thousands) | |||||||||
| (Unaudited) | |||||||||
| Quarter Ended | |||||||||
|
Oct. 1, |
Sep. 26, |
% Change | |||||||
| Consolidated sales, as reported | $ | 5,936,092 | $ | 5,698,304 | 4.2% | ||||
| Impact of changes in foreign currencies | - | (32,830) | |||||||
| Impact of acquisitions | 1,387 | 73,098 | |||||||
| Consolidated sales, as adjusted | $ | 5,937,479 | $ | 5,738,572 | 3.5% | ||||
| Global components sales, as reported | $ | 3,904,447 | $ | 3,692,051 | 5.8% | ||||
| Impact of changes in foreign currencies | - | (8,287) | |||||||
| Impact of acquisitions | 1,387 | 10,532 | |||||||
| Global components sales, as adjusted | $ | 3,905,834 | $ | 3,694,296 | 5.7% | ||||
| Europe components sales, as reported | $ | 1,008,135 | $ | 992,623 | 1.6% | ||||
| Impact of changes in foreign currencies | - | (10,411) | |||||||
| Impact of acquisitions | - | 5,825 | |||||||
| Europe components sales, as adjusted | $ | 1,008,135 | $ | 988,037 | 2.0% | ||||
| Asia components sales, as reported | $ | 1,436,316 | $ | 1,241,190 | 15.7% | ||||
| Impact of changes in foreign currencies | - | 1,691 | |||||||
| Impact of acquisitions | - | - | |||||||
| Asia components sales, as adjusted | $ | 1,436,316 | $ | 1,242,881 | 15.6% | ||||
| Global ECS sales, as reported | $ | 2,031,645 | $ | 2,006,253 | 1.3% | ||||
| Impact of changes in foreign currencies | - | (24,543) | |||||||
| Impact of acquisitions | - | 62,567 | |||||||
| Global ECS sales, as adjusted | $ | 2,031,645 | $ | 2,044,277 | (0.6%) | ||||
| Europe ECS sales, as reported | $ | 539,932 | $ | 599,128 | (9.9%) | ||||
| Impact of changes in foreign currencies | - | (26,725) | |||||||
| Impact of acquisitions | - | - | |||||||
| Europe ECS sales, as adjusted | $ | 539,932 | $ | 572,403 | (5.7%) | ||||
| Americas ECS sales, as reported | $ | 1,491,713 | $ | 1,407,125 | 6.0% | ||||
| Impact of changes in foreign currencies | - | 2,182 | |||||||
| Impact of acquisitions | - | 62,567 | |||||||
| Americas ECS sales, as adjusted | $ | 1,491,713 | $ | 1,471,874 | 1.3% | ||||
| ARROW ELECTRONICS, INC. | ||||||||
| NON-GAAP SALES RECONCILIATION | ||||||||
| (In thousands) | ||||||||
| (Unaudited) | ||||||||
|
|
Nine Months Ended | |||||||
|
Oct. 1, |
Sep. 26, |
% Change | ||||||
| Consolidated sales, as reported | $ | 17,382,370 | $ | 16,530,678 | 5.2% | |||
| Impact of changes in foreign currencies | - | (111,315) | ||||||
| Impact of acquisitions | 48,148 | 614,020 | ||||||
| Consolidated sales, as adjusted | $ | 17,430,518 | $ | 17,033,383 | 2.3% | |||
| Global components sales, as reported | $ | 11,413,348 | $ | 10,736,989 | 6.3% | |||
| Impact of changes in foreign currencies | - | (52,310) | ||||||
| Impact of acquisitions | 9,711 | 333,703 | ||||||
| Global components sales, as adjusted | $ | 11,423,059 | $ | 11,018,382 | 3.7% | |||
| Europe components sales, as reported | $ | 3,123,258 | $ | 2,902,619 | 7.6% | |||
| Impact of changes in foreign currencies | - | (23,407) | ||||||
| Impact of acquisitions | - | 104,491 | ||||||
| Europe components sales, as adjusted | $ | 3,123,258 | $ | 2,983,703 | 4.7% | |||
| Asia components sales, as reported | $ | 3,912,613 | $ | 3,504,969 | 11.6% | |||
| Impact of changes in foreign currencies | - | (24,297) | ||||||
| Impact of acquisitions | - | 211,745 | ||||||
| Asia components sales, as adjusted | $ | 3,912,613 | $ | 3,692,417 | 6.0% | |||
| Global ECS sales, as reported | $ | 5,969,022 | $ | 5,793,689 | 3.0% | |||
| Impact of changes in foreign currencies | - | (59,006) | ||||||
| Impact of acquisitions | 38,437 | 280,317 | ||||||
| Global ECS sales, as adjusted | $ | 6,007,459 | $ | 6,015,000 | (0.1%) | |||
| Europe ECS sales, as reported | $ | 1,867,715 | $ | 1,859,069 | 0.5% | |||
| Impact of changes in foreign currencies | - | (41,268) | ||||||
| Impact of acquisitions | - | - | ||||||
| Europe ECS sales, as adjusted | $ | 1,867,715 | $ | 1,817,801 | 2.7% | |||
| Americas ECS sales, as reported | $ | 4,101,307 | $ | 3,934,620 | 4.2% | |||
| Impact of changes in foreign currencies | - | (17,737) | ||||||
| Impact of acquisitions | 38,437 | 280,317 | ||||||
| Americas ECS sales, as adjusted | $ | 4,139,744 | $ | 4,197,200 | (1.4%) | |||
| ARROW ELECTRONICS, INC. | |||||||||||||||
| NON-GAAP EARNINGS RECONCILIATION | |||||||||||||||
| (In thousands except per share data) | |||||||||||||||
| (Unaudited) | |||||||||||||||
| Three months ended October 1, 2016 | |||||||||||||||
|
Reported |
Intangible |
Restructuring |
Other* |
Non-GAAP |
|||||||||||
| Operating income | $ | 198,684 | $ | 13,893 | $ | 24,267 | $ | - | $ | 236,844 | |||||
| Income before income taxes | 162,766 | 13,893 | 24,267 | - | 200,926 | ||||||||||
| Provision for income taxes | 44,931 | 4,959 | 7,439 | - | 57,329 | ||||||||||
| Consolidated net income | 117,835 | 8,934 | 16,828 | - | 143,597 | ||||||||||
|
Noncontrolling interests |
108 | 347 | - | - | 455 | ||||||||||
| Net income attributable to shareholders | $ | 117,727 | $ | 8,587 | $ | 16,828 | $ | - | $ | 143,142 | |||||
| Net income per diluted share | 1.28 | .09 | .18 | - | 1.56 | ||||||||||
| Effective tax rate | 27.6% | 28.5% | |||||||||||||
| Three months ended September 26, 2015 | |||||||||||||||
|
Reported |
Intangible |
Restructuring |
Other* |
Non-GAAP |
|||||||||||
| Operating income | $ | 185,794 | 14,269 | 17,756 | - | 217,819 | |||||||||
| Income before income taxes | 152,059 | 14,269 | 17,756 | - | 184,084 | ||||||||||
| Provision for income taxes | 41,755 | 2,748 | 5,114 | - | 49,617 | ||||||||||
| Consolidated net income | 110,304 | 11,521 | 12,642 | - | 134,467 | ||||||||||
|
Noncontrolling interests |
1,060 | - | - | - | 1,060 | ||||||||||
| Net income attributable to shareholders | $ | 109,244 | 11,521 | 12,642 | - | 133,407 | |||||||||
| Net income per diluted share | 1.15 | .12 | .13 | - | 1.40 | ||||||||||
| Effective tax rate | 27.5% | 27.0% | |||||||||||||
| Nine months ended October 1, 2016 | |||||||||||||||
|
Reported |
Intangible |
Restructuring |
Other* |
Non-GAAP |
|||||||||||
| Operating income | $ | 603,640 | 41,252 | 61,161 | - | 706,053 | |||||||||
| Income before income taxes | 497,206 | 41,252 | 61,161 | - | 599,619 | ||||||||||
| Provision for income taxes | 137,441 | 12,357 | 19,242 | - | 169,040 | ||||||||||
| Consolidated net income | 359,765 | 28,895 | 41,919 | - | 430,579 | ||||||||||
|
Noncontrolling interests |
1,533 | 940 | - | - | 2,473 | ||||||||||
| Net income attributable to shareholders | $ | 358,232 | 27,955 | 41,919 | - | 428,106 | |||||||||
| Net income per diluted share | 3.87 | .30 | .45 | - | 4.63 | ||||||||||
| Effective tax rate | 27.6% | 28.2% | |||||||||||||
| Nine months ended September 26, 2015 | |||||||||||||||
|
Reported |
Intangible |
Restructuring |
Other* |
Non-GAAP |
|||||||||||
| Operating income | $ | 570,171 | 39,293 | 51,099 | - | 660,563 | |||||||||
| Income before income taxes | 471,667 | 39,293 | 51,099 | 2,435 | 564,494 | ||||||||||
| Provision for income taxes | 130,589 | 7,574 | 12,993 | 1,373 | 152,529 | ||||||||||
| Consolidated net income | 341,078 | 31,719 | 38,106 | 1,062 | 411,965 | ||||||||||
|
Noncontrolling interests |
1,844 | - | - | - | 1,844 | ||||||||||
| Net income attributable to shareholders | $ | 339,234 | 31,719 | 38,106 | 1,062 | 410,121 | |||||||||
| Net income per diluted share | 3.52 | .33 | .40 | .01 | 4.26 | ||||||||||
| Effective tax rate | 27.7% | 27.0% | |||||||||||||
|
*Other includes gain/loss on sale of investments and loss on prepayment of debt. |
|||||||||||||||
| ARROW ELECTRONICS, INC. | ||||||||||||
| SEGMENT INFORMATION | ||||||||||||
| (In thousands) | ||||||||||||
| (Unaudited) | ||||||||||||
| Quarter Ended | Nine Months Ended | |||||||||||
|
Oct. 1, |
Sep. 26, |
Oct. 1, |
Sep. 26, |
|||||||||
| Sales: | ||||||||||||
| Global components | $ | 3,904,447 | $ | 3,692,051 | $ | 11,413,348 | $ | 10,736,989 | ||||
| Global ECS | 2,031,645 | 2,006,253 | 5,969,022 | 5,793,689 | ||||||||
| Consolidated | $ | 5,936,092 | $ | 5,698,304 | $ | 17,382,370 | $ | 16,530,678 | ||||
| Operating income (loss): | ||||||||||||
| Global components | $ | 175,507 | $ | 164,744 | $ | 524,662 | $ | 499,456 | ||||
| Global ECS | 96,181 | 84,233 | 283,792 | 250,144 | ||||||||
| Corporate (a) | (73,004) | (63,183) | (204,814) | (179,429) | ||||||||
| Consolidated | $ | 198,684 | $ | 185,794 | $ | 603,640 | $ | 570,171 | ||||
| (a) | Includes restructuring, integration, and other charges of $24.3 million and $61.2 million for the third quarter and nine months ended 2016 and $17.8 million and $51.1 million for the third quarter and nine months ended 2015, respectively. |
|
NON-GAAP SEGMENT RECONCILIATION |
||||||||||||
| Quarter Ended | Nine Months Ended | |||||||||||
|
Oct. 1, |
Sep. 26, |
Oct. 1, |
Sep. 26, |
|||||||||
| Global components operating income, as reported | $ | 175,507 | $ | 164,744 | $ | 524,662 | $ | 499,456 | ||||
| Intangible assets amortization expense | 7,679 | 7,540 | 24,124 | 20,468 | ||||||||
| Global components operating income, as adjusted | $ | 183,186 | $ | 172,284 | $ | 548,786 | $ | 519,924 | ||||
| Global ECS operating income, as reported | $ | 96,181 | $ | 84,233 | $ | 283,792 | $ | 250,144 | ||||
| Intangible assets amortization expense | 6,214 | 6,729 | 17,128 | 18,825 | ||||||||
| Global ECS operating income, as adjusted | $ | 102,395 | $ | 90,962 | $ | 300,920 | $ | 268,969 | ||||
CONTACT:
Arrow Electronics, Inc.
Steven O’Brien, 303-824-4544
Director,
Investor Relations
or
Media Contact:
John Hourigan, 303-824-4586
Vice
President, Global Communications
Exhibit 99.2
As reflected in our
earnings release, there are a number of items that impact the
comparability of our results with those in the trailing quarter and
prior quarter of last year. The discussion of our results may exclude
these items to give you a better sense of our operating results. As
always, the operating information we provide to you should be used as a
complement to GAAP numbers. For a complete reconciliation between our
GAAP and non-GAAP results, please refer to our earnings release and the
earnings reconciliation found at the end of this document.The following
reported and adjusted information included in this CFO commentary is
unaudited and should be read in conjunction with the company’s Form 10-Q
for the quarterly period ended October 1, 2016 and the Annual Report on
Form 10-K as filed with the Securities and Exchange Commission.
Third-quarter 2016 earnings per share of $1.28 grew 12% Y/Y; non-GAAP
earnings per share of $1.56 grew 11% Y/Y. 2016 Third-Quarter
Third-Quarter Summary We
executed well in the third quarter of 2016 posting record third-quarter
sales, gross profit, non-GAAP operating income, and non-GAAP earnings
per share. Sales and non-GAAP earnings per share were toward the higher
ends of our expectations. Both business segments delivered sales and
profit growth.Our third-quarter 2016 global component sales grew 6
percent year over year and global components achieved record
third-quarter sales and gross profit. Our growth was led by Asia where
sales grew 16 percent year over year. Europe again delivered sales
growth this quarter; up 2 percent year over year, the 14th straight
quarter of year-over-year growth. Our Americas business was flat year
over year. We experienced growing demand from our core
small-to-medium-sized manufacturing customers in all three regions.
Global components operating income increased 6 percent year over year.In
the third quarter, enterprise computing solutions achieved record
third-quarter sales, gross profit, operating income, and operating
margin. Enterprise computing solutions sales grew 1 percent year over
year. Software sales were again strong, led by infrastructure including
security and analytics. Enterprise computing solutions operating income
increased 13 percent year over year. We delivered record third-quarter
sales, gross profit, non-GAAP operating income, and non-GAAP earnings
per share. Investor.arrow.com 2
Third-quarter sales were
$5.94 billion Sales increased 4% year over year and declined 1% quarter
over quarter Sales increased 3% year over year adjusted for the impact
of acquisitions and changes in foreign currencies Consolidated gross
profit margin was 13.0% Gross profit margin was flat year over year
Gross profit margin decreased 40 basis points quarter over quarter due
principally to a higher contribution from Asia components Operating
income was $199 million Increased 7% year over year Increased 6% year
over year adjusted for the impact of acquisitions and changes in foreign
currencies P&L Highlights* Q3 2016 Y/Y Change Y/Y Change Adjusted for
Sales $5,936 +4% +3% -1% Gross Profit Margin 13.0% flat-10bps-40bps
Operating $199Income +7% +6% -11% Operating Margin 3.3% +10bps +10bps
-40bps Non-GAAP Operating Income $237+9% +7% -7% Non-GAAP Operating
Margin 4.0% +20bps +10bps -30bps Net Income $118 +8% +7% -12% Diluted
EPS $1.28 +12% +11% -12% Non-GAAP Net Income $143 +7% +6% -6% Non-GAAP
Diluted EPS $1.56 +11% +10% -6% Q/Q Change Acquisitions & Currency
Operating expenses as a percentage of sales were 9.3%, down 20 basis
points year over year 3
Non-GAAP operating income
was $237 millionm Increased 9% year over year Increased 7% year over
year adjusted for the impact of acquisitions and changes in foreign
currencies Non-GAAP operating expenses as a percentage of sales were
9.0%, down 20 basis points year over year Effective tax rate for the
quarter was 27.6% Non-GAAP effective tax rate was 28.5% Net income was
$118 million Increased 8% year over year Increased 7% year over year
adjusted for the impact of acquisitions and changes in foreign
currencies Earnings per share were $1.28 on a diluted basis Increased
12% year over year Increased 11% year over year adjusted for the impact
of acquisitions and changes in foreign currencies Non-GAAP net income
was $143 million Increased 7% year over year Increased 6% year over year
adjusted for the impact of acquisitions and changes in foreign
currencies Non-GAAP earnings per share were $1.56 on a diluted basis
Increased 11% year over year Increased 10% year over year adjusted for
the impact of acquisitions and changes in foreign currencies A
reconciliation of non-GAAP adjusted financial measures, including sales,
as adjusted, operating income, as adjusted, net income attributable to
shareholders, as adjusted, and net income per share, as adjusted, to
GAAP financial measures is presented in the reconciliation tables
included herein. 4
Sales increased 6% year
over year Leading indicators, including lead times and cancellation
rates, are in-line with historical norms Book-to-bill was 1.04, up from
1.00 in the third quarter of 2015 Gross profit dollars increased 4% year
over year Gross margin decreased 30 basis points year over year The
decline was principally attributable to a higher relative contribution
from the Asia region Operating margin of 4.5% was flat year over year
Non-GAAP operating margin of 4.7% was flat year over year Return on
working capital increased 50 basis points year over year Global
components posted record third-quarter sales and gross profit. 5
Sales were flat year over
year Growth in from core small-to-medium sized customers was offset by
declines at large, supply-chain oriented customers Growth in the
lighting and transportation verticals year over year Americas components
sales were flat year over year. 6
Sales increased 2% year
over year Robust growth in the lighting vertical year over year Growth
in the aerospace & defense and transportation verticals year over year
Europe components sales increased 2% year over year. 7
Sales increased 16% year
over year Strong growth from core SMB customers in the region Strong
growth in the transportation, industrial power, and wireless verticals
year over year Growth in the lighting vertical year over year Asia
components sales increased 16% year over year. 8
Sales increased 1% year
over year Sales decreased 1% year over year adjusted for acquisitions
and changes in foreign currencies Gross profit dollars increased 5% year
over year Gross margins increased 40 basis points year over year
Operating margin of 4.7% was up 50 basis points year over year Operating
income increased 14% year over year Non-GAAP operating margin of 5.0%
was up 50 basis points year over year Non-GAAP operating income
increased 13% year over year Return on working capital continues to
excel, increasing year over year for the 12th consecutive quarter
Enterprise computing solutions posted record third-quarter sales, gross
profit, operating income, and operating margin. 9
Sales increased 6% year
over year Sales increased 1% year over year adjusted for acquisitions
and changes in foreign currencies Operating income grew year over year
adjusted for acquisitions and changes in foreign currencies Growth in
infrastructure software across the portfolio including, analytics,
security, and virtualization, adjusted for acquisitions and changes in
foreign currencies ECS Americas posted record third-quarter sales, gross
profit, operating income, and operating margin. 10
Sales decreased 6% year
over year adjusted for changes in foreign currencies Sales decreased 10%
year over year as reported Operating income grew year over year Growth
in proprietary servers and services ECS Europe posted record
third-quarter operating income and operating margin. 11
Cash Flow from Operations
Cash flow from operating activities was $24 million in the quarter and
was $680 million on a trailing 12-month basis. Working Capital Working
capital to sales was 15.9% in the quarter, down 30 basis points year
over year. Return on working capital was 25.1% in the quarter, up 150
basis points year over year. Return on Invested Capital Return on
invested capital was 9.8% in the quarter, up 30 basis points year over
year. Share Buyback We repurchased approximately $117 million of our
stock. Total cash returned to shareholders over the last 12 months of
approximately $300 million. Debt and Liquidity12
We are expecting the
average USD-to-Euro exchange rate for the fourth quarter to be €1.11 to
$1. Assuming exchange rates remain unchanged for the remainder of the
quarter, we do not expect changes in foreign currencies to have
meaningful impacts on consolidated growth rates when compared to the
fourth quarter of 2015.13
Risk Factors The discussion of the company’s business and operations should be read together with the risk factors contained in Item 1A of its 2015 Annual Report on Form 10-K, filed with the Securities and Exchange Commission, which describe various risks and uncertainties to which the company is or may become subject. If any of the described events occur, the company’s business, results of operations, financial condition, liquidity, or access to the capital markets could be materially adversely affected. Information Relating to Forward-Looking Statements This press release includes forward-looking statements that are subject to numerous assumptions, risks, and uncertainties, which could cause actual results or facts to differ materially from such statements for a variety of reasons, including, but not limited to: industry conditions, company’s implementation of its new enterprise resource planning system, changes in product supply, pricing and customer demand, competition, other vagaries in the global components and global enterprise computing solutions markets, changes in relationships with key suppliers, increased profit margin pressure, effects of additional actions taken to become more efficient or lower costs, risks related to the integration of acquired businesses, changes in legal and regulatory matters, and the company’s ability to generate additional cash flow. Forward-looking statements are those statements which are not statements of historical fact. These forward-looking statements can be identified by forward-looking words such as “expects,” “anticipates,” “intends,” “plans,” “may,” “will,” “believes,” “seeks,” “estimates,” and similar expressions. Shareholders and other readers are cautioned not to place undue reliance on these forward-looking statements, which speak only as of the date on which they are made. The company undertakes no obligation to update publicly or revise any of the forward-looking statements. For a further discussion of factors to consider in connection with these forward-looking statements, investors should refer to Item 1A Risk Factors of the company’s Annual Report on Form 10-K for the year ended December 31, 2015. 14
In addition to disclosing
financial results that are determined in accordance with accounting
principles generally accepted in the United States (“GAAP”), the company
also provides certain non-GAAP financial information relating to sales,
operating income, net income attributable to shareholders, and net
income per basic and diluted share. The company provides sales on a
non-GAAP basis adjusted for the impact of changes in foreign currencies
and the impact of acquisitions by adjusting the company’s operating
results for businesses acquired, including the amortization expense
related to acquired intangible assets, as if the acquisitions had
occurred at the beginning of the earliest period presented (referred to
as “impact of acquisitions”). Operating income, net income attributable
to shareholders, and net income per basic and diluted share are adjusted
for certain charges, credits, gains, and losses that the company
believes impact the comparability of its results of operations. These
charges, credits, gains, and losses arise out of the company’s
efficiency enhancement initiatives, acquisitions (including intangible
assets amortization expense), loss on prepayment of debt, and
(gain)/loss on investments. A reconciliation of the company’s non-GAAP
financial information to GAAP is set forth in the tables below. The
company believes that such non-GAAP financial information is useful to
investors to assist in assessing and understanding the company’s
operating performance and underlying trends in the company’s business
because management considers these items referred to above to be outside
the company’s core operating results. This non-GAAP financial
information is among the primary indicators management uses as a basis
for evaluating the company’s financial and operating performance. In
addition, the company’s Board of Directors may use this non-GAAP
financial information in evaluating management performance and setting
management compensation. The company believes that such non-GAAP
financial information is useful to investors to assist in assessing and
understanding the company’s operating performance.The presentation of
this additional non-GAAP financial information is not meant to be
considered in isolation or as a substitute for, or alternative to,
operating income, net income attributable to shareholders and net income
per basic and diluted share determined in accordance with GAAP. Analysis
of results and outlook on a non-GAAP basis should be used as a
complement to, and in conjunction with, data presented in accordance
with GAAP. 15
