Form 8-K ALASKA AIR GROUP, INC. For: Oct 20
UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
WASHINGTON, DC 20549
FORM 8-K
CURRENT REPORT PURSUANT
TO SECTION 13 OR 15(D) OF THE
SECURITIES EXCHANGE ACT OF 1934
October 20, 2016
(Date of earliest event reported)
ALASKA AIR GROUP, INC.
(Exact Name of Registrant as Specified in Its Charter)
Delaware
(State or Other Jurisdiction of Incorporation)
1-8957 | 91-1292054 | |
(Commission File Number) | (IRS Employer Identification No.) | |
19300 International Boulevard, Seattle, Washington | 98188 | |
(Address of Principal Executive Offices) | (Zip Code) | |
(206) 392-5040
(Registrant's Telephone Number, Including Area Code)
(Former Name or Former Address, if Changed Since Last Report)
Check the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy the filing obligation of the registrant under any of the following provisions (see General Instruction A.2. below):
o Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425)
o Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12)
o Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b))
o Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c))
ITEM 2.02. Results of Operations And Financial Condition
Alaska Air Group, Inc. today issued a press release reporting financial results for the third quarter of 2016. The press release is filed as Exhibit 99.1.
ITEM 7.01. Regulation FD Disclosure
Pursuant to 17 CFR Part 243 (“Regulation FD”), the Company is submitting information relating to its financial and operational outlook in an Investor Update as attached in Exhibit 99.2.
In accordance with General Instruction B.2 of Form 8-K, the information under this item and Exhibit 99.2 shall not be deemed filed for purposes of Section 18 of the Securities Exchange Act of 1934, as amended (the “Exchange Act”), nor shall such information be deemed incorporated by reference in any filing under the Securities Act of 1933, as amended, except as shall be expressly set forth by specific reference in such a filing. This report will not be deemed an admission as to the materiality of any information required to be disclosed solely to satisfy the requirements of Regulation FD.
ITEM 9.01 Financial Statements and Other Exhibits
Exhibit 99.1 Third quarter 2016 Earnings Press Release dated October 20, 2016
Exhibit 99.2 Investor Update dated October 20, 2016
Signatures
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.
ALASKA AIR GROUP, INC.
Registrant
Date: October 20, 2016
/s/ Brandon S. Pedersen
Brandon S. Pedersen
Executive Vice President/Finance and Chief Financial Officer
Exhibit 99.1

October 20, 2016
Contact: | Investor contact: | |
Media Relations | Lavanya Sareen | |
(206) 304-0008 | Managing Director, Investor Relations | |
(206) 392-5656 | ||
Alaska Air Group reports third quarter 2016 results
Financial Highlights:
• | Reported net income for the third quarter under Generally Accepted Accounting Principles (GAAP) of $256 million or $2.07 per diluted share, compared to net income of $274 million, or $2.14 per diluted share in 2015. |
• | Reported adjusted diluted earnings per share of $2.20, a 2% increase over the third quarter of 2015. Third quarter net income, excluding special items, was $272 million, a 2% decrease from the third quarter of 2015. This quarter's results exceed First Call analyst consensus estimate of $2.09 per share. |
• | Paid 27.5¢ per-share quarterly cash dividend in the third quarter, a 38% increase over the dividend paid in the third quarter of 2015. |
• | Generated approximately $1.2 billion of operating cash flow and $700 million of free cash flow for the nine months ending September 30, 2016. |
• | Achieved 24.8% adjusted pre-tax margin on a trailing 12-month basis. |
• | Achieved return on invested capital of 24.4% for the 12-month period ending September 30, 2016. |
• | Held $3.2 billion in unrestricted cash and marketable securities as of September 30, 2016. |
Planned Acquisition of Virgin America:
• | Announced proposed acquisition of Virgin America on April 4, 2016. |
• | Raised approximately $1.5 billion of funding in anticipation of the proposed acquisition of Virgin America. |
• | Recorded special items of $22 million in the third quarter for merger-related costs. |
Year-To-Date Accomplishments and Highlights:
• | Became the first major U.S. airline to receive approval from the Federal Aviation Administration for its Safety Management System. |
• | Ranked "Highest in Customer Satisfaction Among Traditional Carriers in North America" in 2016 by J.D. Power for ninth year in a row. |
• | Ranked "Highest in Customer Satisfaction with Airline Loyalty Rewards Programs" in 2016 by J.D. Power for the third consecutive year. |
• | Ranked first in the U.S. News & World Report's list of Best Airline Rewards Programs for the second consecutive year. |
• | Announced enhanced benefits to the Alaska Airlines Visa Signature credit card and the Alaska Airlines Visa Business credit card including the elimination of foreign transaction fees and increased bonus miles. |
• | Announced a new codeshare agreement and frequent flier partnership with Japan Airlines, providing Alaska customers seamless travel and mileage earning opportunities. |
1
• | Ranked among Forbes' 2016 "America's Best Employers." |
• | Held the No. 1 spot in U.S. Department of Transportation on-time performance among the six largest U.S. airlines for the 12 months ended August 2016. |
• | Received the Department of Defense 2016 Freedom Award, the highest recognition given to employers by the U.S. government for their support of National Guard and Reserve members. |
• | Received 15th Diamond Awards of Excellence from the Federal Aviation Administration, recognizing both Alaska and Horizon's aircraft technicians for their commitment to training. |
• | Earned first place in the commercial aviation division and first place overall at the 2016 Annual International Aerospace Maintenance Competition, surpassing over 50 teams from around the world. |
• | Named the No. 1 cargo carrier by Logistics Management magazine, as part of its annual Quest for Quality awards. |
• | Joined the Standard and Poor's 500 Index. Companies included in the S&P 500 are chosen by the S&P Index Committee based on their size, earnings history and liquidity, among other factors. |
• | Ranked among the Fortune 500 for the third year in a row. |
• | Flew the first commercial flight using sustainable alcohol-to-jet biofuel made from U.S. grown corn, continuing Alaska's commitment to reduce its carbon emissions. |
• | Ranked among the top "green companies" in the United States by Newsweek. |
• | Received the Seattle-Tacoma International Airport Green Gateway Environmental Excellence Award for the second year in a row, as a result of efforts in reducing emissions, recycling and waste reduction and lowered energy consumption. |
New routes announced in the third quarter were as follows:
New Non-Stop Routes Announced (Launch Dates) |
Portland, Oregon to Newark, New Jersey (11/10/16) |
San Diego to Newark, New Jersey (11/21/16) |
Portland to Sun Valley, Idaho (12/17/16) |
Los Angeles to Havana, Cuba (1/5/17) (a) |
San Jose, California to Newark, New Jersey (3/12/17) |
Seattle to Wichita, Kansas (4/13/17) |
Seattle to Indianapolis, Indiana (5/11/17) |
(a) Pending final Department of Transportation (DOT) approval.
SEATTLE — Alaska Air Group, Inc., (NYSE: ALK) today reported third quarter 2016 GAAP net income of $256 million, or $2.07 per diluted share, compared to $274 million, or $2.14 per diluted share in the third quarter of 2015. Excluding the impact of merger-related costs and mark-to-market fuel hedge adjustments, the company reported record adjusted net income of $272 million, or $2.20 per diluted share, compared to adjusted net income of $277 million, or $2.16 per diluted share, in 2015.
“We had a fantastic quarter operationally and financially. I want to thank both our employees and customers,” said Alaska Airlines Chairman and CEO Brad Tilden. “All of us at Alaska are fully focused on completing our merger with Virgin America, while continuing to work together to be the best airline we can possibly be for our customers.”
2
The following table reconciles the company's reported GAAP net income and earnings per diluted share (Diluted EPS).
Three Months Ended September 30, | |||||||||||||||
2016 | 2015 | ||||||||||||||
(in millions, except per-share amounts) | Dollars | Diluted EPS | Dollars | Diluted EPS | |||||||||||
Reported GAAP net income | $ | 256 | $ | 2.07 | $ | 274 | $ | 2.14 | |||||||
Mark-to-market fuel hedge adjustments | 3 | 0.02 | 5 | 0.04 | |||||||||||
Special items - merger-related costs | 22 | 0.18 | — | — | |||||||||||
Income tax effect | (9 | ) | (0.07 | ) | (2 | ) | (0.02 | ) | |||||||
Non-GAAP adjusted income and per-share amounts | $ | 272 | $ | 2.20 | $ | 277 | $ | 2.16 | |||||||
Nine Months Ended September 30, | |||||||||||||||
2016 | 2015 | ||||||||||||||
(in millions, except per-share amounts) | Dollars | Diluted EPS | Dollars | Diluted EPS | |||||||||||
Reported GAAP net income | $ | 700 | $ | 5.63 | $ | 657 | $ | 5.05 | |||||||
Mark-to-market fuel hedge adjustments | (9 | ) | (0.07 | ) | (1 | ) | (0.01 | ) | |||||||
Special items - merger-related costs | 36 | 0.29 | — | — | |||||||||||
Income tax effect | (10 | ) | (0.08 | ) | — | — | |||||||||
Non-GAAP adjusted income and per-share amounts | $ | 717 | $ | 5.77 | $ | 656 | $ | 5.04 | |||||||
Statistical data, as well as a reconciliation of the reported non-GAAP financial measures, can be found in the accompanying tables. A glossary of financial terms can be found on the last page of this release.
A conference call regarding the third quarter results will be simulcast online at 8:30 a.m. Pacific time on October 20, 2016. It can be accessed through the company's website at www.alaskaair.com/investors. For those unable to listen to the live broadcast, a replay will be available after the conclusion of the call.
3
Forward-Looking Statements
This communication contains forward-looking statements, within the meaning of Section 27A of the Securities Act of 1933 and Section 21E of the Securities and Exchange Act of 1934, as amended. These statements relate to future events, Alaska Air Group and the proposed merger of Virgin America with a wholly owned subsidiary of Alaska Air Group. Forward-looking statements are statements that are not historical facts. These statements can be identified by the use of forward-looking terminology such as “believe,” “ expect,” “may,” “likely,” “should,” “project,” “could,” “plan,” “goal,” “potential,” “pro forma,” “seek,” “estimate,” “intend” or “anticipate” or the negative thereof or comparable terminology, and include discussions of strategy, financial projections, guidance and estimates (including their underlying assumptions), statements regarding plans, objectives, expectations or consequences of announced transactions, and statements about the future performance, operations and services of Alaska Air Group. Alaska Air Group cautions readers not to place undue reliance on these statements. These forward-looking statements are subject to a variety of risks and uncertainties. Consequently, actual results and experience may materially differ from those contained in any forward-looking statements. Such risks and uncertainties include the following: delay in closing the merger or the possibility of non-consummation of the merger; labor costs and relations; general economic conditions; increases in operating costs including fuel; competition; inability to meet cost reduction goals; seasonal fluctuations in our financial results; an aircraft accident; and changes in laws and regulations. These risks and others relating to Alaska Air Group and the proposed merger are described in greater detail in Alaska Air Group’s SEC filings, including Alaska Air Group’s Annual Report on Form 10-K for the fiscal year ended December 31, 2015, as well as in other documents filed by Alaska Air Group with the SEC after the date thereof. Alaska Air Group makes no commitment to revise or update any forward-looking statements in order to reflect events or circumstances occurring or existing after the date any forward-looking statement is made.
###
Alaska Airlines, together with its regional partners, flies 32 million customers a year to more than 110 cities with an average of 970 daily flights throughout the United States, including Hawaii, Canada, Costa Rica, and Mexico. With Alaska’s 17 global airline partners, customers can earn and redeem miles to more than 800 destinations worldwide. Onboard, customers are invited to make the most of their flight with amenities like power outlets at every seat, streaming entertainment direct to your device, Wi-Fi and an inspired food and beverage selection featured on most flights. Alaska Airlines ranked “Highest in Customer Satisfaction Among Traditional Carriers in North America” in the J.D. Power North American Airline Satisfaction Study for nine consecutive years from 2008 to 2016. Alaska Airlines Mileage Plan also ranked “Highest in Customer Satisfaction with Airline Loyalty Rewards Programs” in the J.D. Power Airline Loyalty/Rewards Program Satisfaction Report for the last three consecutive years. Alaska Airlines is a subsidiary of Alaska Air Group (NYSE: ALK). Learn more on the airline’s newsroom, blog, alaskaair.com, @AlaskaAir, facebook.com/alaskaairlines and linkedin.com/company/alaska-airlines.
###
4
CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS (unaudited) | ||||||||||||||||||||||
Alaska Air Group, Inc. | ||||||||||||||||||||||
Three Months Ended September 30, | Nine Months Ended September 30, | |||||||||||||||||||||
(in millions, except per-share amounts) | 2016 | 2015 | Change | 2016 | 2015 | Change | ||||||||||||||||
Operating Revenues: | ||||||||||||||||||||||
Passenger | ||||||||||||||||||||||
Mainline | $ | 1,073 | $ | 1,057 | 2 | % | $ | 3,036 | $ | 2,977 | 2 | % | ||||||||||
Regional | 249 | 240 | 4 | % | 682 | 638 | 7 | % | ||||||||||||||
Total passenger revenue | 1,322 | 1,297 | 2 | % | 3,718 | 3,615 | 3 | % | ||||||||||||||
Freight and mail | 31 | 30 | 3 | % | 82 | 83 | (1 | )% | ||||||||||||||
Other - net | 213 | 188 | 13 | % | 607 | 523 | 16 | % | ||||||||||||||
Total Operating Revenues | 1,566 | 1,515 | 3 | % | 4,407 | 4,221 | 4 | % | ||||||||||||||
Operating Expenses: | ||||||||||||||||||||||
Wages and benefits | 340 | 312 | 9 | % | 1,008 | 923 | 9 | % | ||||||||||||||
Variable incentive pay | 31 | 32 | (3 | )% | 95 | 90 | 6 | % | ||||||||||||||
Aircraft fuel, including hedging gains and losses | 225 | 245 | (8 | )% | 593 | 741 | (20 | )% | ||||||||||||||
Aircraft maintenance | 64 | 67 | (4 | )% | 197 | 182 | 8 | % | ||||||||||||||
Aircraft rent | 25 | 26 | (4 | )% | 80 | 78 | 3 | % | ||||||||||||||
Landing fees and other rentals | 89 | 80 | 11 | % | 232 | 217 | 7 | % | ||||||||||||||
Contracted services | 63 | 54 | 17 | % | 183 | 157 | 17 | % | ||||||||||||||
Selling expenses | 58 | 53 | 9 | % | 162 | 160 | 1 | % | ||||||||||||||
Depreciation and amortization | 101 | 81 | 25 | % | 281 | 236 | 19 | % | ||||||||||||||
Food and beverage service | 31 | 30 | 3 | % | 93 | 83 | 12 | % | ||||||||||||||
Third-party regional carrier expense | 25 | 20 | 25 | % | 72 | 52 | 38 | % | ||||||||||||||
Other | 92 | 82 | 12 | % | 267 | 259 | 3 | % | ||||||||||||||
Special items - merger-related costs | 22 | — | NM | 36 | — | NM | ||||||||||||||||
Total Operating Expenses | 1,166 | 1,082 | 8 | % | 3,299 | 3,178 | 4 | % | ||||||||||||||
Operating Income | 400 | 433 | (8 | )% | 1,108 | 1,043 | 6 | % | ||||||||||||||
Nonoperating Income (Expense): | ||||||||||||||||||||||
Interest income | 7 | 5 | 20 | 16 | ||||||||||||||||||
Interest expense | (11 | ) | (10 | ) | (33 | ) | (32 | ) | ||||||||||||||
Interest capitalized | 6 | 9 | 21 | 25 | ||||||||||||||||||
Other - net | — | — | (2 | ) | 1 | |||||||||||||||||
Total Nonoperating Income (Expense) | 2 | 4 | 6 | 10 | ||||||||||||||||||
Income Before Income Tax | 402 | 437 | 1,114 | 1,053 | ||||||||||||||||||
Income tax expense | 146 | 163 | 414 | 396 | ||||||||||||||||||
Net Income | $ | 256 | $ | 274 | $ | 700 | $ | 657 | ||||||||||||||
Basic Earnings Per Share: | $ | 2.08 | $ | 2.15 | $ | 5.66 | $ | 5.08 | ||||||||||||||
Diluted Earnings Per Share: | $ | 2.07 | $ | 2.14 | $ | 5.63 | $ | 5.05 | ||||||||||||||
Shares Used for Computation: | ||||||||||||||||||||||
Basic | 123.149 | 127.308 | 123.648 | 129.231 | ||||||||||||||||||
Diluted | 123.833 | 128.205 | 124.393 | 130.200 | ||||||||||||||||||
Cash dividend declared per share: | $ | 0.275 | $ | 0.20 | $ | 0.825 | $ | 0.60 | ||||||||||||||
5
CONDENSED CONSOLIDATED BALANCE SHEETS (unaudited) | |||||||
Alaska Air Group, Inc. | |||||||
(in millions) | September 30, 2016 | December 31, 2015 | |||||
Cash and marketable securities | $ | 3,226 | $ | 1,328 | |||
Total current assets | 3,600 | 1,663 | |||||
Property and equipment-net | 5,031 | 4,802 | |||||
Other assets | 68 | 65 | |||||
Total assets | 8,699 | 6,530 | |||||
Air traffic liability | 785 | 669 | |||||
Current portion of long-term debt | 275 | 114 | |||||
Other current liabilities | 1,063 | 1,022 | |||||
Current liabilities | 2,123 | 1,805 | |||||
Long-term debt | 1,861 | 569 | |||||
Other liabilities and credits | 1,851 | 1,745 | |||||
Shareholders' equity | 2,864 | 2,411 | |||||
Total liabilities and shareholders' equity | $ | 8,699 | $ | 6,530 | |||
Debt-to-capitalization ratio, adjusted for operating leases(a) | 45% | 27% | |||||
Number of common shares outstanding | 123.266 | 125.175 | |||||
(a) | Calculated using the present value of remaining aircraft lease payments. |
6
OPERATING STATISTICS SUMMARY (unaudited) | |||||||||||
Alaska Air Group, Inc. | |||||||||||
Three Months Ended September 30, | Nine Months Ended September 30, | ||||||||||
2016 | 2015 | Change | 2016 | 2015 | Change | ||||||
Consolidated Operating Statistics:(a) | |||||||||||
Revenue passengers (000) | 9,054 | 8,616 | 5.1% | 25,536 | 23,956 | 6.6% | |||||
RPMs (000,000) "traffic" | 9,601 | 8,878 | 8.1% | 27,569 | 25,052 | 10.0% | |||||
ASMs (000,000) "capacity" | 11,212 | 10,368 | 8.1% | 32,728 | 29,574 | 10.7% | |||||
Load factor | 85.6% | 85.6% | — | 84.2% | 84.7% | (0.5)pts | |||||
Yield | 13.77¢ | 14.61¢ | (5.7)% | 13.49¢ | 14.43¢ | (6.5)% | |||||
PRASM | 11.79¢ | 12.51¢ | (5.8)% | 11.36¢ | 12.22¢ | (7.0)% | |||||
RASM | 13.97¢ | 14.61¢ | (4.4)% | 13.47¢ | 14.27¢ | (5.6)% | |||||
CASM excluding fuel and special items(b) | 8.20¢ | 8.07¢ | 1.6% | 8.16¢ | 8.24¢ | (1.0)% | |||||
Economic fuel cost per gallon(b) | $1.58 | $1.82 | (13.2)% | $1.47 | $1.97 | (25.4%) | |||||
Fuel gallons (000,000) | 140 | 132 | 6.1% | 410 | 377 | 8.8% | |||||
ASM's per gallon | 80.1 | 78.5 | 2.0% | 79.8 | 78.4 | 1.8% | |||||
Average number of full-time equivalent employees (FTE) | 14,674 | 14,003 | 4.8% | 14,500 | 13,690 | 5.9% | |||||
Mainline Operating Statistics: | |||||||||||
Revenue passengers (000) | 6,507 | 6,171 | 5.4% | 18,432 | 17,193 | 7.2% | |||||
RPMs (000,000) "traffic" | 8,595 | 7,976 | 7.8% | 24,767 | 22,633 | 9.4% | |||||
ASMs (000,000) "capacity" | 9,987 | 9,278 | 7.6% | 29,216 | 26,609 | 9.8% | |||||
Load factor | 86.1% | 86.0% | 0.1pts | 84.8% | 85.1% | (0.3)pts | |||||
Yield | 12.49¢ | 13.26¢ | (5.8)% | 12.26¢ | 13.15¢ | (6.8)% | |||||
PRASM | 10.75¢ | 11.40¢ | (5.7)% | 10.39¢ | 11.19¢ | (7.1)% | |||||
RASM | 12.96¢ | 13.50¢ | (4.0)% | 12.53¢ | 13.23¢ | (5.3)% | |||||
CASM excluding fuel and special items(b) | 7.28¢ | 7.19¢ | 1.3% | 7.21¢ | 7.33¢ | (1.6)% | |||||
Economic fuel cost per gallon(b) | $1.57 | $1.81 | (13.3)% | $1.46 | $1.97 | (25.9%) | |||||
Fuel gallons (000,000) | 119 | 113 | 5.3% | 350 | 326 | 7.4% | |||||
ASM's per gallon | 83.9 | 82.1 | 2.2% | 83.5 | 81.6 | 2.3% | |||||
Average number of FTE's | 11,397 | 10,824 | 5.3% | 11,260 | 10,643 | 5.8% | |||||
Aircraft utilization | 10.6 | 10.9 | (2.8%) | 10.7 | 10.9 | (1.8)% | |||||
Average aircraft stage length | 1,203 | 1,168 | 3.0% | 1,218 | 1,185 | 2.8% | |||||
Operating fleet | 154 | 144 | 10 a/c | 154 | 144 | 10 a/c | |||||
Regional Operating Statistics:(c) | |||||||||||
Revenue passengers (000) | 2,547 | 2,445 | 4.2% | 7,105 | 6,762 | 5.1% | |||||
RPMs (000,000) "traffic" | 1,006 | 903 | 11.4% | 2,801 | 2,419 | 15.8% | |||||
ASMs (000,000) "capacity" | 1,225 | 1,090 | 12.4% | 3,512 | 2,965 | 18.4% | |||||
Load factor | 82.1% | 82.8% | (0.7)pts | 79.8% | 81.6% | (1.8)pts | |||||
Yield | 24.75¢ | 26.53¢ | (6.7)% | 24.35¢ | 26.37¢ | (7.7)% | |||||
PRASM | 20.32¢ | 21.97¢ | (7.5)% | 19.43¢ | 21.51¢ | (9.7)% | |||||
Operating fleet | 69 | 63 | 6 a/c | 69 | 63 | 6 a/c | |||||
(a) Except for full-time equivalent employees, data includes information related to third-party regional capacity purchase flying arrangements.
(b) | See a reconciliation of operating expenses excluding fuel and special items, a reconciliation of economic fuel costs, and Note A in the accompanying pages, for a discussion of why these measures may be important to investors. |
(c) | Data presented includes information related to flights operated by Horizon Air and third-party carriers. |
7
OPERATING SEGMENTS (unaudited) | |||||||||||||||||||||||||||
Alaska Air Group, Inc. | |||||||||||||||||||||||||||
Three Months Ended September 30, 2016 | |||||||||||||||||||||||||||
Alaska | |||||||||||||||||||||||||||
(in millions) | Mainline | Regional | Horizon | Parent & Consolidating(a) | Air Group Adjusted(b) | Special Items(c) | Consolidated | ||||||||||||||||||||
Operating revenues | |||||||||||||||||||||||||||
Passenger | |||||||||||||||||||||||||||
Mainline | $ | 1,073 | $ | — | $ | — | $ | — | $ | 1,073 | $ | — | $ | 1,073 | |||||||||||||
Regional | — | 249 | — | — | 249 | — | 249 | ||||||||||||||||||||
Total passenger revenues | 1,073 | 249 | — | — | 1,322 | — | 1,322 | ||||||||||||||||||||
CPA revenues | — | — | 109 | (109 | ) | — | — | — | |||||||||||||||||||
Freight and mail | 30 | 1 | — | — | 31 | — | 31 | ||||||||||||||||||||
Other-net | 190 | 21 | 1 | 1 | 213 | — | 213 | ||||||||||||||||||||
Total operating revenues | 1,293 | 271 | 110 | (108 | ) | 1,566 | — | 1,566 | |||||||||||||||||||
Operating expenses | |||||||||||||||||||||||||||
Operating expenses, excluding fuel | 727 | 202 | 99 | (109 | ) | 919 | 22 | 941 | |||||||||||||||||||
Economic fuel | 188 | 34 | — | — | 222 | 3 | 225 | ||||||||||||||||||||
Total operating expenses | 915 | 236 | 99 | (109 | ) | 1,141 | 25 | 1,166 | |||||||||||||||||||
Nonoperating income (expense) | |||||||||||||||||||||||||||
Interest income | 7 | — | — | — | 7 | — | 7 | ||||||||||||||||||||
Interest expense | (7 | ) | — | (2 | ) | (2 | ) | (11 | ) | — | (11 | ) | |||||||||||||||
Other | 5 | — | — | 1 | 6 | — | 6 | ||||||||||||||||||||
Total Nonoperating income (expense) | 5 | — | (2 | ) | (1 | ) | 2 | — | 2 | ||||||||||||||||||
Income (loss) before income tax | $ | 383 | $ | 35 | $ | 9 | $ | — | $ | 427 | $ | (25 | ) | $ | 402 | ||||||||||||
Three Months Ended September 30, 2015 | |||||||||||||||||||||||||||
Alaska | |||||||||||||||||||||||||||
(in millions) | Mainline | Regional | Horizon | Parent & Consolidating(a) | Air Group Adjusted(b) | Special Items(c) | Consolidated | ||||||||||||||||||||
Operating revenues | |||||||||||||||||||||||||||
Passenger | |||||||||||||||||||||||||||
Mainline | $ | 1,057 | $ | — | $ | — | $ | — | $ | 1,057 | $ | — | $ | 1,057 | |||||||||||||
Regional | — | 240 | — | — | 240 | — | 240 | ||||||||||||||||||||
Total passenger revenues | 1,057 | 240 | — | — | 1,297 | — | 1,297 | ||||||||||||||||||||
CPA revenues | — | — | 105 | (105 | ) | — | — | — | |||||||||||||||||||
Freight and mail | 29 | 1 | — | — | 30 | — | 30 | ||||||||||||||||||||
Other-net | 167 | 20 | 1 | — | 188 | — | 188 | ||||||||||||||||||||
Total operating revenues | 1,253 | 261 | 106 | (105 | ) | 1,515 | — | 1,515 | |||||||||||||||||||
Operating expenses | |||||||||||||||||||||||||||
Operating expenses, excluding fuel | 667 | 181 | 93 | (104 | ) | 837 | — | 837 | |||||||||||||||||||
Economic fuel | 205 | 35 | — | — | 240 | 5 | 245 | ||||||||||||||||||||
Total operating expenses | 872 | 216 | 93 | (104 | ) | 1,077 | 5 | 1,082 | |||||||||||||||||||
Nonoperating income (expense) | |||||||||||||||||||||||||||
Interest income | 5 | — | — | — | 5 | — | 5 | ||||||||||||||||||||
Interest expense | (7 | ) | — | (3 | ) | — | (10 | ) | — | (10 | ) | ||||||||||||||||
Other | 7 | — | — | 2 | 9 | — | 9 | ||||||||||||||||||||
Total Nonoperating income (expense) | 5 | — | (3 | ) | 2 | 4 | — | 4 | |||||||||||||||||||
Income (loss) before income tax | $ | 386 | $ | 45 | $ | 10 | $ | 1 | $ | 442 | $ | (5 | ) | $ | 437 | ||||||||||||
8
Nine Months Ended September 30, 2016 | |||||||||||||||||||||||||||
Alaska | |||||||||||||||||||||||||||
Mainline | Regional | Horizon | Parent & Consolidating(a) | Air Group Adjusted(b) | Special Items(c) | Consolidated | |||||||||||||||||||||
Operating revenues | |||||||||||||||||||||||||||
Passenger | |||||||||||||||||||||||||||
Mainline | 3,036 | — | $ | — | $ | — | $ | 3,036 | $ | — | $ | 3,036 | |||||||||||||||
Regional | — | 682 | — | — | 682 | — | 682 | ||||||||||||||||||||
Total passenger revenues | 3,036 | 682 | — | — | 3,718 | — | 3,718 | ||||||||||||||||||||
CPA revenues | — | — | 322 | (322 | ) | — | — | — | |||||||||||||||||||
Freight and mail | 79 | 3 | — | — | 82 | — | 82 | ||||||||||||||||||||
Other - net | 546 | 57 | 3 | 1 | 607 | — | 607 | ||||||||||||||||||||
Total operating revenues | 3,661 | 742 | 325 | (321 | ) | 4,407 | — | 4,407 | |||||||||||||||||||
Operating expenses | |||||||||||||||||||||||||||
Operating expenses, excluding fuel | 2,107 | 580 | 305 | (322 | ) | 2,670 | 36 | 2,706 | |||||||||||||||||||
Economic fuel | 512 | 90 | — | — | 602 | (9 | ) | 593 | |||||||||||||||||||
Total operating expenses | 2,619 | 670 | 305 | (322 | ) | 3,272 | 27 | 3,299 | |||||||||||||||||||
Nonoperating income (expense) | |||||||||||||||||||||||||||
Interest income | 19 | — | 1 | — | 20 | — | 20 | ||||||||||||||||||||
Interest expense | (23 | ) | — | (7 | ) | (3 | ) | (33 | ) | — | (33 | ) | |||||||||||||||
Other | 15 | — | — | 4 | 19 | — | 19 | ||||||||||||||||||||
Total Nonoperating income (expense) | 11 | — | (6 | ) | 1 | 6 | — | 6 | |||||||||||||||||||
Income (loss) before income tax | $ | 1,053 | $ | 72 | $ | 14 | $ | 2 | $ | 1,141 | $ | (27 | ) | $ | 1,114 | ||||||||||||
Nine Months Ended September 30, 2015 | |||||||||||||||||||||||||||
Alaska | |||||||||||||||||||||||||||
Mainline | Regional | Horizon | Parent & Consolidating(a) | Air Group Adjusted(b) | Special Items(c) | Consolidated | |||||||||||||||||||||
Operating revenues | |||||||||||||||||||||||||||
Passenger | |||||||||||||||||||||||||||
Mainline | $ | 2,977 | $ | — | $ | — | $ | — | $ | 2,977 | $ | — | $ | 2,977 | |||||||||||||
Regional | — | 638 | — | — | 638 | — | 638 | ||||||||||||||||||||
Total passenger revenues | 2,977 | 638 | — | — | 3,615 | — | 3,615 | ||||||||||||||||||||
CPA revenues | — | — | 303 | (303 | ) | — | — | — | |||||||||||||||||||
Freight and mail | 79 | 4 | — | — | 83 | — | 83 | ||||||||||||||||||||
Other - net | 465 | 55 | 3 | — | 523 | — | 523 | ||||||||||||||||||||
Total operating revenues | 3,521 | 697 | 306 | (303 | ) | 4,221 | — | 4,221 | |||||||||||||||||||
Operating expenses | |||||||||||||||||||||||||||
Operating expenses, excluding fuel | 1,951 | 514 | 274 | (302 | ) | 2,437 | — | 2,437 | |||||||||||||||||||
Economic fuel | 641 | 101 | — | — | 742 | (1 | ) | 741 | |||||||||||||||||||
Total operating expenses | 2,592 | 615 | 274 | (302 | ) | 3,179 | (1 | ) | 3,178 | ||||||||||||||||||
Nonoperating income (expense) | |||||||||||||||||||||||||||
Interest income | 15 | — | — | 1 | 16 | — | 16 | ||||||||||||||||||||
Interest expense | (21 | ) | — | (8 | ) | (3 | ) | (32 | ) | — | (32 | ) | |||||||||||||||
Other | 21 | — | — | 5 | 26 | — | 26 | ||||||||||||||||||||
Total Nonoperating income (expense) | 15 | — | (8 | ) | 3 | 10 | — | 10 | |||||||||||||||||||
Income (loss) before income tax | $ | 944 | $ | 82 | $ | 24 | $ | 2 | $ | 1,052 | $ | 1 | $ | 1,053 | |||||||||||||
(a) | Includes consolidating entries, Parent Company, and other immaterial business units. |
(b) | The adjusted column represents the financial information that is reviewed by management to assess performance of operations and determine capital allocations and does not include certain charges. See Note A in the accompanying pages for further information. |
(c) | Includes accounting adjustments related to mark-to-market fuel-hedge accounting charges, and other special items described previously. |
9
Alaska Air Group, Inc. | |||||||||||||||
CASM EXCLUDING FUEL RECONCILIATION (unaudited) | |||||||||||||||
Three Months Ended September 30, | Nine Months Ended September 30, | ||||||||||||||
(in cents) | 2016 | 2015 | 2016 | 2015 | |||||||||||
Consolidated: | |||||||||||||||
CASM | 10.40 | ¢ | 10.44 | ¢ | 10.08 | ¢ | 10.75 | ¢ | |||||||
Less the following components: | |||||||||||||||
Aircraft fuel, including hedging gains and losses | 2.01 | 2.37 | 1.81 | 2.51 | |||||||||||
Special items - merger-related costs | 0.19 | — | 0.11 | — | |||||||||||
CASM excluding fuel and special items | 8.20 | ¢ | 8.07 | ¢ | 8.16 | ¢ | 8.24 | ¢ | |||||||
Mainline: | |||||||||||||||
CASM | 9.19 | ¢ | 9.45 | ¢ | 8.93 | ¢ | 9.74 | ¢ | |||||||
Less the following components: | |||||||||||||||
Aircraft fuel, including hedging gains and losses | 1.91 | 2.26 | 1.72 | 2.41 | |||||||||||
CASM excluding fuel and special items | 7.28 | ¢ | 7.19 | ¢ | 7.21 | ¢ | 7.33 | ¢ | |||||||
FUEL RECONCILIATIONS (unaudited) | |||||||||||||||
Three Months Ended September 30, | |||||||||||||||
2016 | 2015 | ||||||||||||||
(in millions, except for per-gallon amounts) | Dollars | Cost/Gallon | Dollars | Cost/Gallon | |||||||||||
Raw or "into-plane" fuel cost | $ | 218 | $ | 1.55 | $ | 235 | $ | 1.78 | |||||||
Losses on settled hedges | 4 | 0.03 | 5 | 0.04 | |||||||||||
Consolidated economic fuel expense | 222 | 1.58 | 240 | 1.82 | |||||||||||
Mark-to-market fuel hedge adjustment | 3 | 0.02 | 5 | 0.03 | |||||||||||
GAAP fuel expense | $ | 225 | $ | 1.60 | $ | 245 | $ | 1.85 | |||||||
Fuel gallons | 140 | 132 | |||||||||||||
Nine Months Ended September 30, | |||||||||||||||
2016 | 2015 | ||||||||||||||
(in millions, except for per gallon amounts) | Dollars | Cost/Gallon | Dollars | Cost/Gallon | |||||||||||
Raw or "into-plane" fuel cost | $ | 590 | $ | 1.44 | $ | 727 | $ | 1.93 | |||||||
Losses on settled hedges | 12 | 0.03 | 15 | 0.04 | |||||||||||
Consolidated economic fuel expense | $ | 602 | $ | 1.47 | $ | 742 | $ | 1.97 | |||||||
Mark-to-market fuel hedge adjustment | (9 | ) | (0.02 | ) | (1 | ) | — | ||||||||
GAAP fuel expense | $ | 593 | $ | 1.45 | $ | 741 | $ | 1.97 | |||||||
Fuel gallons | 410 | 377 | |||||||||||||
10
Note A: Pursuant to Regulation G, we have provided reconciliations of reported non-GAAP financial measures to their most directly comparable financial measures reported on a GAAP basis. We believe that consideration of these non-GAAP financial measures may be important to investors for the following reasons:
• | By eliminating fuel expense and certain special items from our unit metrics, we believe that we have better visibility into the results of operations and our non-fuel cost-reduction initiatives. Our industry is highly competitive and is characterized by high fixed costs, so even a small reduction in non-fuel operating costs can result in a significant improvement in operating results. In addition, we believe that all domestic carriers are similarly impacted by changes in jet fuel costs over the long term, so it is important for management (and thus investors) to understand the impact of (and trends in) company-specific cost drivers such as labor rates and productivity, airport costs, maintenance costs, etc., which are more controllable by management. |
• | Cost per ASM (CASM) excluding fuel and certain special items is one of the most important measures used by management and by the Air Group Board of Directors in assessing quarterly and annual cost performance. |
• | Adjusted Income before income tax and CASM excluding fuel, and other special items, are important metrics for the employee incentive plan that covers all Air Group employees. |
• | CASM excluding fuel and certain special items is a measure commonly used by industry analysts, and we believe it is the basis by which they compare our airlines to others in the industry. The measure is also the subject of frequent questions from investors. |
• | Disclosure of the individual impact of certain noted items provides investors the ability to measure and monitor performance both with and without these special items. We believe that disclosing the impact of certain items, such as mark-to-market hedging adjustments or Virgin America merger-related costs, is important because it provides information on significant items that are not necessarily indicative of future performance. Industry analysts and investors consistently measure our performance without these items for better comparability between periods and among other airlines. |
• | Although we disclose our passenger unit revenues, we do not (nor are we able to) evaluate unit revenues excluding the impact that changes in fuel costs have had on ticket prices. Fuel expense represents a large percentage of our total operating expenses. Fluctuations in fuel prices often drive changes in unit revenues in the mid-to-long term. Although we believe it is useful to evaluate non-fuel unit costs for the reasons noted above, we would caution readers of these financial statements not to place undue reliance on unit costs excluding fuel as a measure or predictor of future profitability because of the significant impact of fuel costs on our business. |
Note B: Air Group has two operating airlines - Alaska Airlines and Horizon Air. Each is a regulated airline with separate management teams primarily in operational roles. To manage the two operating airlines, management views the business in three operating segments. Alaska operates a fleet of passenger jets (Alaska Mainline) and contracts with Horizon, SkyWest Airlines, Inc. (SkyWest), and Peninsula Airways, Inc. (PenAir) for regional capacity under which Alaska receives all passenger revenue from those flights (Alaska Regional). Horizon operates a fleet of turboprop aircraft and sells all of its capacity to Alaska pursuant to a capacity purchase arrangement. The Company believes the amounts paid by Alaska to Horizon approximate current market rates received by other regional carriers for similar flying and are available to pay for various Horizon operating expenses such as crew expenses, maintenance, and aircraft ownership costs. All inter-company revenues and expenses between Alaska and Horizon are eliminated in consolidation.
11
Glossary of Terms
Aircraft Utilization - block hours per day; this represents the average number of hours our aircraft are flying
Aircraft Stage Length - represents the average miles flown per aircraft departure
ASMs - available seat miles, or “capacity”; represents total seats available across the fleet multiplied by the number of miles flown
CASM - operating costs per ASM, or "unit cost"; represents all operating expenses including fuel and special items
CASMex - operating costs excluding fuel and special items per ASM; this metric is used to help track progress toward reduction of non-fuel operating costs since fuel is largely out of our control
Debt-to-capitalization ratio - represents adjusted debt (long-term debt plus the present value of future operating lease payments) divided by total equity plus adjusted debt
Diluted Earnings per Share - represents earnings per share using fully diluted shares outstanding
Diluted Shares - represents the total number of shares that would be outstanding if all possible sources of conversion, such as stock options, were exercised
Economic Fuel - best estimate of the cash cost of fuel, net of the impact of our fuel-hedging program
Free Cash Flow - total operating cash flow generated less cash paid for capital expenditures
Load Factor - RPMs as a percentage of ASMs; represents the number of available seats that were filled with paying passengers
Mainline - represents flying Boeing 737 jets and all associated revenues and costs
PRASM - passenger revenue per ASM; commonly called “passenger unit revenue”
Productivity - number of revenue passengers per full-time equivalent employee
RASM - operating revenue per ASMs, or "unit revenue"; operating revenue includes all passenger revenue, freight & mail, Mileage Plan, and other ancillary revenue; represents the average total revenue for flying one seat one mile
Regional - represents capacity purchased by Alaska from Horizon, SkyWest, and PenAir. In this segment, Alaska Regional records actual on-board passenger revenue, less costs such as fuel, distribution costs, and payments made to Horizon, SkyWest and PenAir under the respective capacity purchased arrangement (CPAs). Additionally, Alaska Regional includes an allocation of corporate overhead such as IT, finance, other administrative costs incurred by Alaska and on behalf of Horizon.
RPMs - revenue passenger miles, or "traffic"; represents the number of seats that were filled with paying passengers; one passenger traveling one mile is one RPM
Yield - passenger revenue per RPM; represents the average revenue for flying one passenger one mile
12
Exhibit 99.2

Investor Update - October 20, 2016
References in this update to “Air Group,” “Company,” “we,” “us,” and “our” refer to Alaska Air Group, Inc. and its subsidiaries, unless otherwise specified.
This update includes forecasted operational and financial information for our mainline and consolidated operations. The forecasted information in this update excludes the financial and operational impact of the potential merger of Virgin America Inc. (Virgin America). Our disclosure of operating cost per available seat mile, excluding fuel and other items, provides us (and may provide investors) with the ability to measure and monitor our performance without these items. The most directly comparable GAAP measure is total operating expenses per available seat mile. However, due to the fluctuations in fuel prices, we are unable to predict total operating expenses for any future period with any degree of certainty. In addition, we believe the disclosure of fuel expense on an economic basis is useful to investors in evaluating our ongoing operational performance. Please see the cautionary statement under “Forward-Looking Information.”
We are providing information about estimated fuel prices and our hedging program. Management believes it is useful to compare results between periods on an “economic basis.” Economic fuel expense is defined as the raw or “into-plane” fuel cost less any cash we receive from hedge counterparties for hedges that settle during the period, offset by the recognition of premiums originally paid for those hedges that settle during the period. Economic fuel expense more closely approximates the net cash outflow associated with purchasing fuel for our operation.
Forward-Looking Information
This update contains forward-looking statements subject to the safe harbor protection provided by Section 27A of the Securities Act of 1933, as amended, Section 21E of the Securities Exchange Act of 1934, as amended, and the Private Securities Litigation Reform Act of 1995. These statements relate to future events and involve known and unknown risks and uncertainties that may cause actual outcomes to be materially different from those indicated by any forward-looking statements. For a comprehensive discussion of potential risk factors, see Item 1A of the Company's Annual Report on Form 10-K for the year ended December 31, 2015, as well as in other documents filed by Alaska Air Group with the SEC after the date thereof. Some of these risks include risks related to contemplated merger of Virgin America with a wholly owned subsidiary of Alaska Air Group, general economic conditions, increases in operating costs including fuel, competition, labor costs and relations, our indebtedness, inability to meet cost reduction goals, seasonal fluctuations in our financial results, an aircraft accident, and changes in laws and regulations. All of the forward-looking statements are qualified in their entirety by reference to the risk factors discussed therein. We operate in a continually changing business environment, and new risk factors emerge from time to time. Management cannot predict such new risk factors, nor can it assess the impact, if any, of such new risk factors on our business or events described in any forward-looking statements. We expressly disclaim any obligation to publicly update or revise any forward-looking statements after the date of this report to conform them to actual results. Over time, our actual results, performance or achievements will likely differ from the anticipated results, performance or achievements that are expressed or implied by our forward-looking statements, and such differences might be significant and materially adverse.
AIR GROUP - CONSOLIDATED |
Forecast Information
The forecasted information presented herein does not reflect the financial and operational impact of our pending acquisition of Virgin America, or any related merger costs.
Forecast Q4 2016 | Change Y-O-Y | Forecast Full Year 2016 | Change Y-O-Y | Prior Guidance September 13, 2016 | |||||
Capacity (ASMs in millions) | 10,625 - 10,675 | ~ 3% | 43,350 - 43,400 | ~ 8.5% | 43,250 - 43,350 | ||||
Cost per ASM excluding fuel and special items (cents) | 8.54¢ - 8.59¢ | ~ 0.5% | 8.25¢ - 8.27¢ | ~ (0.5)% | 8.25 - 8.30 | ||||
Fuel gallons (000,000) | 134 | ~ 2% | 544 | ~ 7% | 543 | ||||
Economic fuel cost per gallon(a) | $1.74 | ~ 8% | $1.53 | ~ (18.5)% | N/A | ||||
(a) | Our economic fuel cost per gallon estimate for the fourth quarter includes the following per-gallon assumptions: crude oil cost - $1.19 (approximately $50 per barrel), refining margin - 36 cents, cost of settled hedges - 3 cents, with the remaining difference due to taxes and other into-plane costs. |
Nonoperating Expense
We expect that our consolidated nonoperating expense will be approximately $8.5 million in the fourth quarter of 2016 as a result of debt incurred to fund the pending Virgin America acquisition.
Capital Expenditures(a)
The table below reflects the full-year expectation for total capital expenditures and additional expenditures if options were exercised. These options will be exercised only if we believe return on invested capital targets can be met.
2016 | 2017 | 2018 | 2019 | ||||||||||||
Aircraft and aircraft purchase deposits - firm | $ | 500 | $ | 810 | $ | 695 | $ | 585 | |||||||
Other flight equipment | 65 | 95 | 90 | 60 | |||||||||||
Other property and equipment | 115 | 150 | 150 | 100 | |||||||||||
Total property and equipment additions | $ | 680 | $ | 1,055 | $ | 935 | $ | 745 | |||||||
Option aircraft and aircraft deposits, if exercised(b) | $ | — | $ | 65 | $ | 215 | $ | 600 | |||||||
(a) | Preliminary estimate, subject to change. Excludes capitalized interest. |
(b) | Alaska has options to acquire 41 B737 aircraft with deliveries from 2019 to 2024. Horizon has options for 30 E175 aircraft with deliveries from 2019 to 2021. |
Projected Fleet Count(a)
Actual Fleet | Expected Fleet Activity | |||||||||||||
Aircraft | Sep 30, 2016 | 2016 Changes | Dec 31, 2016 | 2017-2018 Changes | Dec 31, 2018 | |||||||||
737 Freighters & Combis (b) | 6 | 1 | 7 | (4 | ) | 3 | ||||||||
737 Passenger Aircraft (b) | 148 | — | 148 | 9 | 157 | |||||||||
Total Mainline Fleet | 154 | 1 | 155 | 5 | 160 | |||||||||
Q400 (c) (d) | 52 | — | 52 | (15 | ) | 37 | ||||||||
E-175 (c) | 13 | 2 | 15 | 28 | 43 | |||||||||
CRJ700 (c) | 4 | (4 | ) | — | — | — | ||||||||
Total Regional Fleet | 69 | (2 | ) | 67 | 13 | 80 | ||||||||
Total | 223 | (1 | ) | 222 | 18 | 240 | ||||||||
(a) | The expected fleet counts at December 31, 2016 and beyond are subject to change. |
(b) | 2016 change in 737 Aircraft reflects the return to service of one 737-700 aircraft converted to a freighter, and delivery of two 737-900ERs offset by the retirement of one aircraft and one aircraft that is leaving revenue service to be converted to a freighter. |
(c) | Aircraft are operated under capacity purchase agreements with Horizon or other regional airlines. |
(d) | The reduction of 15 Q400s in 2017-2018 represent scheduled returns at the end of the lease. |
AIR GROUP - CONSOLIDATED (continued) |
Fuel Hedge Positions
All of our current oil positions are call options, which are designed to effectively cap the cost of the crude oil component of our jet fuel purchases. With call options, we benefit from a decline in crude oil prices, as there is no cash outlay other than the premiums we pay to enter into the contracts. Our crude oil positions are as follows:
Approximate % of Expected Fuel Requirements | Weighted-Average Crude Oil Price per Barrel | Average Premium Cost per Barrel | ||||
Fourth Quarter 2016 | 50 | % | $61 | $3 | ||
First Quarter 2017 | 50 | % | $58 | $3 | ||
Second Quarter 2017 | 40 | % | $58 | $3 | ||
Third Quarter 2017 | 30 | % | $59 | $4 | ||
Fourth Quarter 2017 | 20 | % | $62 | $4 | ||
Full Year 2017 | 35 | % | $59 | $3 | ||
First Quarter 2018 | 10 | % | $61 | $4 | ||
Total 2018 | 2 | % | $61 | $4 | ||
ALASKA AIRLINES - MAINLINE |
Forecast Information
Forecast Q4 2016 | Change Y-O-Y | Forecast Full Year 2016 | Change Y-O-Y | Prior Guidance September 13, 2016 | |||||
Capacity (ASMs in millions) | 9,475 - 9,525 | ~ 2% | 38,700 - 38,750 | ~ 8% | 38,600 - 38,700 | ||||
Cost per ASM excluding fuel and special items (cents) | 7.53¢ - 7.57¢ | ~ flat | 7.29¢ - 7.31¢ | ~ (1)% | 7.35 - 7.40 | ||||
Fuel gallons (000,000) | 114 | ~ 1% | 465 | ~ 6% | 463 | ||||
Economic fuel cost per gallon(a) | $1.74 | ~ 8% | $1.53 | ~ (18.0)% | N/A | ||||
(a) | Please see note(a) in Consolidated. |
