Upgrade to SI Premium - Free Trial

Brookfield Infrastructure Reports Second Quarter 2016 Results

August 3, 2016 6:53 AM

BROOKFIELD, NEWS -- (Marketwired) -- 08/03/16 -- Brookfield Infrastructure (NYSE: BIP)(TSX: BIP.UN) today announced its results for the second quarter ended June 30, 2016.


                           Three Months Ended          Six Months Ended
                                 June 30                    June 30
                      ------------------------------------------------------
US$ millions (except
 per unit amounts),
 unaudited                        2016        2015          2016        2015
----------------------------------------------------------------------------
Net income(1)                 $    156    $     18      $    234    $    150
  - per unit(2)               $   0.59    $   0.01      $   0.84    $   0.55
FFO(3)                        $    230    $    208      $    464    $    394
  - per unit(4)               $   1.00    $   0.91      $   2.02    $   1.80
----------------------------------------------------------------------------
----------------------------------------------------------------------------

Brookfield Infrastructure reported net income for the quarter of $156 million ($0.59 per unit) compared to $18 million ($0.01 per unit) in the prior year. The increase in net income is attributable to higher earnings generated predominantly in our transport and energy operations. During the quarter we also recorded a non-recurring gain of approximately $100 million in our toll roads business.

Our FFO during the quarter benefitted from solid organic growth across the business, in addition to our increased ownership in our North American natural gas transmission and Brazilian toll road business. These positive contributions more than offset the impact of foreign exchange where the U.S. dollar strengthened compared to the various currencies we are exposed to. Our payout ratio(5) for the quarter was 66%, well within our target range of 60-70%.

"2016 is proving to be a strong year for our business, with FFO per unit up 12% to date," said Sam Pollock, CEO of Brookfield Infrastructure. "We believe that our backlog of organic growth projects due to come on-line, combined with our recently acquired assets and large pipeline of new investments, will enable us to continue this growth into 2017 and 2018. With this cash flow visibility, we decided mid-year to increase our distribution by 3.5%."

Segment Performance

Our utilities segment generated FFO of $100 million for the quarter, an increase of 8% from the prior year. These results were driven by yet another period of record connection activity at our UK regulated distribution operation, incremental earnings on growth capital commissioned into our rate base and inflation indexation across a number of our businesses.

Our transport segment generated FFO of $102 million in the second quarter, slightly lower than the $104 million recorded in the prior year. Our results benefitted from higher tariffs across the majority of our operations, greater volumes at our rail logistics business in Brazil, strong light vehicle traffic on our Chilean toll roads and cost savings at our Australian rail operation. These positive factors were offset by $8 million of foreign exchange conversion to U.S. dollars, lower vehicle traffic in our Brazilian roads business and the impact of tariff relief that we extended to one of our clients in Australia.

Our energy segment performed well, generating FFO of $43 million in the second quarter, compared to $23 million last year. This improvement primarily reflects a higher contribution from our North American natural gas transmission business and a better spread environment at our gas storage business. The commissioning of several organic growth initiatives in our district energy operations also added to results in the quarter.

Our French communications infrastructure business generated FFO of $19 million, which is consistent with the prior year.

The following table presents FFO by segment:


                               Three Months Ended       Six Months Ended
                                     June 30                June 30
                             -----------------------------------------------
US$ millions, unaudited            2016        2015        2016        2015
----------------------------------------------------------------------------
FFO by segment
  Utilities                    $    100    $     93    $    200    $    188
  Transport                         102         104         196         200
  Energy                             43          23          83          51
  Communications
   Infrastructure                    19          20          38          20
  Corporate and other               (34)        (32)        (53)        (65)
----------------------------------------------------------------------------
FFO                            $    230    $    208    $    464    $    394
----------------------------------------------------------------------------
----------------------------------------------------------------------------

Update on Strategic Initiatives

We have recently cleared regulatory hurdles on two important investment initiatives, Niska Gas Storage Partners LLC ("Niska") and Asciano Limited ("Asciano"). As a result, we have closed Niska and expect to close Asciano by the end of August, investing in total $530 million. During the quarter, we also closed on a $130 million investment that will expand our transport business. In addition, we are advancing several new opportunities where we will deploy approximately $700 million to meaningfully grow our utilities segment. These investments should deliver after-tax returns on equity at the higher end of our target return thresholds.

Transaction Closings


  -  Gas Storage - Shortly after quarter end, we completed the acquisition
     of Niska. Along with our institutional partners, we deployed a total of
     $440 million of capital (our share - $180 million). Niska has well-
     located storage facilities in key producing and consuming regions
     including the AECO hub in Alberta and the Wild Goose facility in
     California. With this acquisition, we doubled our gas storage capacity
     to 600 billion cubic feet and are now one of the largest independent
     owners and operators of natural gas storage in North America. We
     acquired this portfolio of gas storage facilities well below
     replacement cost which should allow us to achieve attractive returns
     over the longer term.

  -  Ports (Asciano) - Earlier this year, we entered into a partnership
     agreement with an Australian ports operator, and other institutional
     investors, to acquire Asciano, a leading Australian port and rail
     logistics business for A$12 billion. The Brookfield consortium will own
     a 50% stake in Asciano's container terminal business (Patrick
     Terminals) and a 100% interest in a ports services operation. Patrick
     Terminals is one of the leading container terminal operations in
     Australia with the capacity to handle 3.9 million TEUs annually and two
     fully-automated facilities in Brisbane and Sydney that have industry-
     leading performance. Brookfield Infrastructure will invest
     approximately US$350 million and the transaction is expected to close
     in mid-August.

  -  Peru Toll Roads - Along with institutional partners, we recently
     acquired a 57% stake in Rutas de Lima ("Rutas"), a portfolio of urban
     toll roads in Peru for $430 million (our share - $130 million).
     Comprised of three road segments totaling 115 km, these roads are key
     arteries within the Lima road network and serve as the main access to
     the city from the north, south and east. The roads operate under
     favourable, long-term 30-year concessions and generate stable cash
     flows under a fixed tariff regime, escalated annually by inflation. As
     Lima has experienced significant growth in recent years but with low
     urban investments, we have identified further expansion projects that
     would provide accretive returns.

New Investments


  -  Brazilian Transmission - Over the past year, we have been evaluating a
     number of exceptional opportunities across various sectors in Brazil.
     Our focus in recent months has been on gas and electricity transmission
     assets as these are low risk utility businesses underpinned with
     availability-based revenue frameworks and full inflation indexation.
      - We are in exclusive discussions to acquire a natural gas
        transmission company in Southern Brazil from Petrobras. These are
        long-life natural gas pipelines that are well located and represent
        the sole infrastructure that brings natural gas to the core economic
        regions in the highly populated states of Sao Paulo, Rio de Janeiro
        and Minas Gerais in south-central Brazil. This business is 100%
        contracted under long-term ship-or-pay agreements. We expect to
        invest a minimum of $700 million into a Brookfield-led consortium
        alongside other institutional partners' capital.

     -  We were recently awarded a portfolio of greenfield transmission
        lines and are now in discussions with several sellers to acquire
        operating assets with a view to establish a business with
        substantial scale in the country. These are long-life, 30-year
        concession assets that earn cash flows under a stable, availability-
        based regulatory framework. With approximately 2,800 km of
        greenfield projects underway in Brazil and 10,000 km of transmission
        lines in Chile, we are an industry leader in the South American
        transmission sector. We expect to deploy approximately $200 million
        over the next several years to complete our electricity transmission
        projects.

Balance Sheet Update

We closed the second quarter of 2016 with almost $1.7 billion of liquidity at the corporate level. On a pro-forma basis, our corporate liquidity is approximately $2.7 billion after completing the below noted capital recycling and raising initiatives, as well as the investment in Asciano's port business.


  -  Pending transactions - In the second half of 2016, we expect to close
     on the sale of our Ontario Transmission business and dispose of our
     investment in the shares of Asciano that we acquired on market in 2015.
     In aggregate this will generate further cash proceeds of approximately
     $1.1 billion. These proceeds will be used to fund our investment in
     Asciano's ports business ($350 million) and the balance, representing
     approximately $700 million, will be invested into our Brazilian gas and
     electricity transmission investments.

  -  Issuance of C$250 million of Cumulative Class A Preferred Limited
     Partnership Units - In August, we issued C$250 million of preferred
     units at a yield of 5.35% for the initial period ending September 30,
     2021.

Interim Distribution Increase and Unit Split

In February, our Board of Directors approved a 7.5% increase in our distribution level. In light of our strong performance during the first half of the year, and the significant amount of growth opportunities that we are currently progressing, we are pleased to announce that the Board of Directors has today approved a further increase of 3.5%. This increase will commence with our distribution to be paid on September 30, 2016. As a result of these combined increases, our quarterly distribution has grown by 11% on a year-over-year basis, which is consistent with the guidance that we previously provided of 11-13% growth contingent on achieving certain capital deployment targets. In the ordinary course, the Board of Directors will review our distribution level again in the first quarter of 2017. Should we continue to execute our current growth initiatives as anticipated, we believe that our next increase may be at the higher end of our annual distribution growth range.

The Board of Directors has declared a quarterly distribution in the amount of $0.59 per unit, reflecting a 3.5% increase, payable on September 30, 2016 to unitholders of record at the close of business on August 31, 2016 ("Q3 distribution"). The regular quarterly dividends on the Cumulative Class A Preferred Limited Partnership Units, Series 1, Series 3 and Series 5 have also been declared.

Brookfield Infrastructure also announced today that our Board of Directors has approved a three-for-two unit split of Brookfield Infrastructure's outstanding units. The split will be implemented by way of a subdivision whereby unitholders will receive an additional one-half of a unit for each unit held (i.e. one additional unit for every two units held). On September 14, 2016, the additional units required to give effect to the unit split will be issued to unitholders of record at the close of business on September 6, 2016. Any fractional units to be issued to registered unitholders as a result of the unit split will be rounded up to the nearest whole unit. Brookfield Infrastructure's preferred units will not be affected by the unit split.

Brookfield Infrastructure is undertaking the unit split to ensure its units remain accessible to individual unitholders and to improve the liquidity of the units. The unit split will not dilute unitholders' equity and will not be taxable in Canada or the United States.

As a result of the three-for-two unit split, Brookfield Infrastructure will adjust its distribution following the effective date to reflect the additional number of units that will be outstanding. Subject to Board determination, the company expects to commence paying a quarterly distribution of $0.39 per unit (based on the pre-split number of units outstanding) beginning on November 30, 2016.

Brookfield Infrastructure's units will begin trading with "due bills" on the Toronto Stock Exchange ("TSX") and New York Stock Exchange ("NYSE") at the opening of business on Thursday, September 1, 2016 until Wednesday, September 14, 2016 inclusively. During such period, anyone who purchases units on the TSX and NYSE will also receive the entitlement to be issued additional units pursuant to the unit split. The units will commence trading on an "ex-dividend" (post-split) basis on the TSX and NYSE at the opening of business on Thursday, September 15, 2016, as of which date purchases of units will no longer have an attaching entitlement to additional units issued pursuant to the unit split.

Brookfield Infrastructure will use the direct registration system ("DRS") to electronically register the additional units issued pursuant to the unit split, rather than issuing paper certificates to registered unitholders. Registered unitholders should retain any current Brookfield Infrastructure unit certificates, which will remain valid and will continue to represent the number of units indicated on those certificates. A DRS advice statement, indicating the additional units to which registered unitholders are entitled as a result of the unit split, will be mailed to unitholders entitled to the unit split following September 14, 2016. The combination of any old Brookfield Infrastructure unit certificates and the new DRS advice statement sent will represent each registered unitholder's total post-unit split unitholdings. For beneficial unitholders who hold their units in an account with a broker or other intermediary, their account will be automatically updated to reflect the unit split.

Additional Information

Brookfield Infrastructure's Letter to Unitholders and Supplemental Information are available at www.brookfieldinfrastructure.com.

Brookfield Infrastructure Partners is a leading global infrastructure company that owns and operates high quality, long-life assets in the utilities, transport, energy and communications infrastructure sectors across North and South America, Asia Pacific and Europe. We are focused on assets that generate stable cash flows and require minimal maintenance capital expenditures. Brookfield Infrastructure Partners is listed on the New York and Toronto stock exchanges. Further information is available at www.brookfieldinfrastructure.com. Important information may be disseminated exclusively via the website; investors should consult the site to access this information.

Brookfield Infrastructure is the flagship listed infrastructure company of Brookfield Asset Management, a leading global alternative asset manager with $240 billion of assets under management. For more information, go to www.brookfield.com

Please note that BIP's previous audited annual and unaudited quarterly reports have been filed on SEDAR and can also be found in the investors section of its website at www.brookfieldinfrastructure.com. Hard copies of the annual and quarterly reports can be obtained free of charge upon request.

For more information, please visit our website at www.brookfieldinfrastructure.com.

Conference Call and Quarterly Earnings Details

Investors, analysts and other interested parties can access Brookfield Infrastructure's Second Quarter 2016 Results as well as the Letter to Unitholders and Supplemental Information on Brookfield Infrastructure's website under the Investor Relations section at www.brookfieldinfrastructure.com.

The conference call can be accessed via webcast on August 3, 2016 at 9:00 a.m. Eastern Time at www.brookfieldinfrastructure.com or via teleconference at 1-800-319-4610 toll free in North America. For overseas calls please dial 1-604-638-5340, at approximately 8:50 a.m. Eastern Time. A recording of the teleconference can be accessed at 1-855-669-9658 or 1-604-674-8052 (Password 00605#).

Note: This news release contains forward-looking information within the meaning of Canadian provincial securities laws and "forward-looking statements" within the meaning of Section 27A of the U.S. Securities Act of 1933, as amended, Section 21E of the U.S. Securities Exchange Act of 1934, as amended, "safe harbor" provisions of the United States Private Securities Litigation Reform Act of 1995 and in any applicable Canadian securities regulations. The words "will", "target", "future", "growth", "expect", "believe", "can", "may", "continue" derivatives thereof and other expressions which are predictions of or indicate future events, trends or prospects and which do not relate to historical matters identify the above mentioned and other forward-looking statements. Forward-looking statements in this news release include statements regarding expansion of Brookfield Infrastructure's business, the likelihood and timing of successfully completing the acquisitions referred to in this news release, statements with respect to our assets tending to appreciate in value over time, the future performance of acquired businesses and growth initiatives, the issuance of additional units of Brookfield Infrastructure and the treatment of such units, and the level of distribution growth over the next several years and our expectations regarding returns to our unitholders as a result of such growth. Although Brookfield Infrastructure believes that these forward-looking statements and information are based upon reasonable assumptions and expectations, the reader should not place undue reliance on them, or any other forward looking statements or information in this news release. The future performance and prospects of Brookfield Infrastructure are subject to a number of known and unknown risks and uncertainties.

Factors that could cause actual results of Brookfield Infrastructure to differ materially from those contemplated or implied by the statements in this news release include general economic conditions in the jurisdictions in which we operate and elsewhere which may impact the markets for our products and services, the ability to achieve growth within Brookfield Infrastructure's businesses and in particular completion on time and on budget of various large capital projects, which themselves depend on access to capital and continuing favourable commodity prices, and our ability to achieve the milestones necessary to deliver the targeted returns to our unitholders, the impact of market conditions on our businesses, the fact that success of Brookfield Infrastructure is dependent on market demand for an infrastructure company, which is unknown, the availability of equity and debt financing for Brookfield Infrastructure, the ability to effectively complete new acquisitions in the competitive infrastructure space (including the ability to complete announced and potential acquisitions that may be subject to conditions precedent, and the inability to reach final agreement with counterparties to transactions referred to in this press release as being currently pursued, given that there can be no assurance that any such transaction will be agreed to or completed) and to integrate acquisitions into existing operations, the future performance of these acquisitions, including traffic volumes on our toll roads, the market conditions of key commodities, the price, supply or demand for which can have a significant impact upon the financial and operating performance of our business and other risks and factors described in the documents filed by Brookfield Infrastructure with the securities regulators in Canada and the United States including under "Risk Factors" in Brookfield Infrastructure's most recent Annual Report on Form 20-F and other risks and factors that are described therein. Except as required by law, Brookfield Infrastructure undertakes no obligation to publicly update or revise any forward-looking statements or information, whether as a result of new information, future events or otherwise.

References to Brookfield Infrastructure are to the Partnership together with its subsidiaries and operating entities. Brookfield Infrastructure's results include limited partnership units held by public unitholders, redeemable partnership units and general partnership units.


References to the Partnership are to Brookfield Infrastructure Partners L.P.
1  Includes net income attributable to non-controlling interests -
   Redeemable Partnership Units held by Brookfield, general partner and
   limited partners.
2  Average number of limited partnership units outstanding on a time
   weighted average basis for the three and six months ended June 30, 2016
   were 162.1 million and 162.2 million (2015 - 161.5 million and 155.9
   million, respectively).
3  FFO is defined as net income excluding the impact of depreciation and
   amortization, deferred income taxes, breakage and transaction costs, non-
   cash valuation gains and losses, and other items. A reconciliation of net
   income to FFO is available on page 10 of this release.
4  Average number of partnership units outstanding on a fully diluted time
   weighted average basis, assuming the exchange of redeemable partnership
   units held by Brookfield for limited partnership units, for the three and
   six months ended June 30, 2016 were 230.1 million (2015 - 228.3 million
   and 219.2 million, respectively).
5  Payout ratio is defined as distributions paid (inclusive of GP incentive
   and preferred unit distributions) divided by FFO.


                   Brookfield Infrastructure Partners L.P.
                Consolidated Statements of Financial Position

                                                            As of
                                                ----------------------------

US$ millions, unaudited                          June 30, 2016  Dec 31, 2015
----------------------------------------------------------------------------

Assets
Cash and cash equivalents                           $      378    $      199
Financial assets                                           486           279
Property, plant and equipment                            7,583         7,632
Intangible assets                                        4,452         3,296
Investments in associates                                3,862         2,973
Investment properties                                      141           153
Deferred income taxes and other                          3,224         2,623
Assets classified as held for sale                         317           580
----------------------------------------------------------------------------
Total assets                                        $   20,443    $   17,735
----------------------------------------------------------------------------
----------------------------------------------------------------------------

Liabilities and partnership capital
Corporate borrowings                                $    2,238    $    1,380
Non-recourse borrowings                                  6,710         5,852
Financial liabilities                                      525           582
Deferred income taxes and other                          2,785         2,470
Liabilities directly associated with assets
 classified as held for sale                               122           275
----------------------------------------------------------------------------
Total liabilities                                       12,380        10,559

Partnership capital
Limited partners                                         3,961         3,838
General partner                                             25            23
Non-controlling interest attributable to:
  Redeemable partnership units held by
   Brookfield                                            1,568         1,518
  Interest of others in operating subsidiaries           2,320         1,608
Preferred unit holders                                     189           189
----------------------------------------------------------------------------
Total partnership capital                                8,063         7,176
----------------------------------------------------------------------------
Total liabilities and partnership capital           $   20,443    $   17,735
----------------------------------------------------------------------------
----------------------------------------------------------------------------


                   Brookfield Infrastructure Partners L.P.
                Consolidated Statements of Operating Results

                                 For the three month
                                  period ended June     For the six month
                                         30,          period ended June 30,
                                --------------------- ----------------------
US$ millions, except per unit
 information, unaudited              2016       2015        2016       2015
----------------------------------------------------------------------------

Revenues                         $    462   $    466   $     916   $    932
Direct operating costs               (198)      (197)       (400)      (400)
General and administrative
 expenses                             (40)       (35)        (77)       (69)
Depreciation and amortization
 expense                             (108)      (101)       (208)      (196)
----------------------------------------------------------------------------
                                      116        133         231        267
Interest expense                     (101)       (93)       (196)      (183)
Share of earnings from
 associates                           106         20         110         37
Revaluation gains (losses) on
 hedging items                         32        (32)         40         58
Other income                            7          1          62          9
----------------------------------------------------------------------------
Income before income tax              160         29         247        188
Income tax (expense) recovery
  Current                              (8)        (5)        (12)       (13)
  Deferred                              7          2          12         (1)
----------------------------------------------------------------------------
Net income                            159         26         247        174
Non-controlling interest of
 others in operating
 subsidiaries                          (3)        (8)        (13)       (24)
----------------------------------------------------------------------------
Net income attributable to
 partnership                     $    156   $     18    $    234   $    150
----------------------------------------------------------------------------
----------------------------------------------------------------------------

Attributable to:
  Limited partners                     96          1         137         85
  General partner                      20         17          40         32
  Non-controlling interest -
   redeemable partnership units
   held by Brookfield                  40          -          57         33
----------------------------------------------------------------------------
----------------------------------------------------------------------------
Basic and diluted earnings per
 unit attributable to:
  Limited partners(1)            $   0.59   $   0.01    $   0.84   $   0.55
----------------------------------------------------------------------------
----------------------------------------------------------------------------

1.  Average number of limited partnership units outstanding on a time
    weighted average basis for the three and six months ended June 30, 2016
    were 162.1 million and 162.2 million, respectively (2015 - 161.5 million
    and 155.9 million, respectively).


                   Brookfield Infrastructure Partners L.P.
                    Consolidated Statements of Cash Flows

                                For the three month     For the six month
                                       period                period
                                   ended June 30,         ended June 30,
                               ---------------------- ----------------------
US$ millions, unaudited              2016       2015        2016       2015
----------------------------------------------------------------------------

Operating Activities
Net income                       $    159   $     26    $    247   $    174
Adjusted for the following
 items:
  Share of earnings from
   associates, net of
   distributions                     (103)        14         (90)         9
  Depreciation and amortization
   expense                            108        101         208        196
  Revaluation (gains) losses on
   hedging items                      (32)        32         (40)       (58)
  Provisions and other items           16         16           8         65
  Deferred tax (recovery)
   expense                             (7)        (2)        (12)         1
Change in non-cash working
 capital, net                          18        (56)          -        (28)
----------------------------------------------------------------------------
Cash from operating activities        159        131         321        359
----------------------------------------------------------------------------

Investing Activities
Net investments in:
  Operating assets                   (158)         -        (193)        (4)
  Associates                         (502)       (63)       (504)      (550)
  Long-lived assets                  (129)      (136)       (292)      (220)
  Financial assets                     11        135          (7)       (42)
Net settlement of foreign
 exchange contracts                   (20)        (2)         30        197
----------------------------------------------------------------------------
Cash used by investing
 activities                          (798)       (66)       (966)      (619)
----------------------------------------------------------------------------

Financing Activities
Distributions to limited and
 general partners                    (153)      (140)       (306)      (266)
Net borrowings:
  Corporate                           646       (372)        798        115
  Subsidiary                           20        (47)         55       (134)
  Other                                 -          -         (38)       (38)
Issuance of preferred units             -          -           -         96
Issuance of partnership units,
 net of repurchases                     2        926           5        926
Capital provided by non-
 controlling interest, net of
 distributions                        253         18         301         34
----------------------------------------------------------------------------
Cash from financing activities        768        385         815        733
----------------------------------------------------------------------------

Cash and cash equivalents
  Change during the period       $    129   $    450    $    170   $    473
  Impact of foreign exchange on
   cash                                 1         (1)          9        (10)
  Balance, beginning of period        248        203         199        189
----------------------------------------------------------------------------
Balance, end of period           $    378        652    $    378   $    652
----------------------------------------------------------------------------
----------------------------------------------------------------------------


                   Brookfield Infrastructure Partners L.P.
                     Statements of Funds from Operations

                                   For the three month   For the six month
                                          period               period
                                      ended June 30,       ended June 30,
                                   -------------------- --------------------
US$ millions, unaudited                 2016      2015       2016      2015
----------------------------------------------------------------------------

Adjusted EBITDA
  Utilities                          $   134   $   128    $   268   $   258
  Transport                              147       143        279       282
  Energy                                  66        41        138        86
  Communications Infrastructure           23        22         44        22
  Corporate and other                    (40)      (35)       (77)      (69)
----------------------------------------------------------------------------
Total                                    330       299        652       579

Financing costs                         (113)      (99)      (228)     (196)
Other income                              13         8         40        11
----------------------------------------------------------------------------
Funds from operations (FFO)              230       208        464       394
----------------------------------------------------------------------------

Depreciation and amortization           (150)     (123)      (290)     (225)
Deferred taxes and other items            76       (67)        60       (19)
----------------------------------------------------------------------------
Net income attributable to the
 partnership                         $   156   $    18    $   234   $   150
----------------------------------------------------------------------------
----------------------------------------------------------------------------

Notes:

Funds from operations in this statement is on a segmented basis and represents the operations of Brookfield Infrastructure net of charges associated with related liabilities and non-controlling interests. Adjusted EBITDA is defined as FFO excluding the impact of interest expense and other income or expenses. Net income attributable to the partnership includes net income attributable to non-controlling interests - redeemable partnership units held by Brookfield, limited partners and the general partner.

The Statements of Funds from Operations above are prepared on a basis that is consistent with the Partnership's Supplemental Information and differs from net income as presented in Brookfield Infrastructure's Consolidated Statements of Operating Results on page 8 of this release, which is prepared in accordance with IFRS. Management uses funds from operations (FFO) as a key measure to evaluate operating performance. Readers are encouraged to consider both measures in assessing Brookfield Infrastructure's results.



                   Brookfield Infrastructure Partners L.P.
                Statements of Funds from Operations per unit

                                     For the three month  For the six month
                                            period              period
                                        ended June 30,      ended June 30,
                                     ------------------- -------------------
US$ millions, unaudited                   2016      2015      2016      2015
----------------------------------------------------------------------------

Earnings per limited partnership
 unit(1)                               $  0.59      0.01   $  0.84      0.55
Add back or deduct the following:
  Depreciation and amortization           0.65      0.54      1.26      1.03
  Deferred taxes and other items         (0.24)     0.36     (0.08)     0.22
----------------------------------------------------------------------------
FFO per unit(2)                        $  1.00   $  0.91   $  2.02   $  1.80
----------------------------------------------------------------------------
----------------------------------------------------------------------------


1.  Average number of limited partnership units outstanding on a time
    weighted average basis for the three and six months ended June 30, 2016
    were 162.1 million and 162.2 million, respectively (2015 - 161.5 million
    and 155.9 million, respectively).
2.  Average number of partnership units outstanding on a fully diluted time
    weighted average basis, assuming the exchange of redeemable partnership
    units held by Brookfield for limited partnership units, for the three
    and six months ended June 30, 2016 were 230.1 million (2015 - 228.3
    million and 219.2 million, respectively).

Notes:

The Statements of Funds from Operations per unit above are prepared on a basis that is consistent with the Partnership's Supplemental Information and differs from net income per limited partnership unit as presented in Brookfield Infrastructure's Consolidated Statements of Operating Results on page 8 of this release, which is prepared in accordance with IFRS. Management uses funds from operations per unit (FFO per unit) as a key measure to evaluate operating performance. Readers are encouraged to consider both measures in assessing Brookfield Infrastructure's results.



                   Brookfield Infrastructure Partners L.P.
                      Statements of Partnership Capital

                                                            As of
                                                ----------------------------

US$ millions, unaudited                          June 30, 2016  Dec 31, 2015
----------------------------------------------------------------------------

Assets
Operating groups
  Utilities                                        $     1,942   $     2,002
  Transport                                              3,948         3,220
  Energy                                                 1,223         1,009
  Communications Infrastructure                            446           438
Cash and cash equivalents                                  502           286
----------------------------------------------------------------------------
                                                   $     8,061   $     6,955
----------------------------------------------------------------------------
----------------------------------------------------------------------------

Liabilities
Corporate borrowings                               $     2,238   $     1,380
Other liabilities                                          269           196
----------------------------------------------------------------------------
                                                         2,507         1,576
Capitalization
Partnership capital                                      5,554         5,379
----------------------------------------------------------------------------
                                                   $     8,061   $     6,955
----------------------------------------------------------------------------
----------------------------------------------------------------------------

Notes:

Partnership capital in these statements represents Brookfield Infrastructure's investments in its operations on a segmented basis, net of underlying liabilities and non-controlling interests, and includes partnership capital attributable to non-controlling interests - redeemable partnership units held by Brookfield, limited partners and the general partner.

The Statements of Partnership Capital above are prepared on a basis that is consistent with the Partnership's Supplemental Information and differs from the Brookfield Infrastructure's Consolidated Statements of Financial Position on page 7 of this release, which is prepared in accordance with IFRS. Readers are encouraged to consider both bases of presentation in assessing Brookfield Infrastructure's financial position.

Contacts:
Media:
Suzanne Fleming
Senior Vice President, Branding & Communications
(212) 417-2421
[email protected]

Investors:
Melissa Low
Vice President, Investor Relations & Communications
(416) 956-5239
[email protected]
www.brookfieldinfrastructure.com

Source: Brookfield Infrastructure Partners L.P.

Categories

Press Releases

Next Articles