Upgrade to SI Premium - Free Trial

IDEXX Laboratories Announces Second Quarter Results

August 2, 2016 7:02 AM

WESTBROOK, Maine, Aug. 2, 2016 /PRNewswire/ -- IDEXX Laboratories, Inc. (NASDAQ: IDXX) today reported revenues for the second quarter of 2016 of $467 million, an increase of 13% compared to the prior year period. Organic revenue growth for the quarter was also 13%, supported by strong growth in the Companion Animal Group ("CAG") and Water segments.

Earnings per diluted share ("EPS") for the quarter was $0.74, an increase of 23% compared to the prior year period, while absorbing a negative $0.06 per share impact related to net changes in foreign exchange, resulting in constant currency EPS growth of 33%. The federal research and development tax credit, which benefited the current but not the prior year period, had a 2% favorable impact to EPS growth.

"We accelerated growth in the second quarter, further demonstrating the benefits of bringing our innovations to an attractive global market with an expanded commercial presence, including our move to a fully-direct sales strategy in the US companion animal market in 2015," said Jonathan Ayers, the Company's Chairman and Chief Executive Officer. "Our teams accomplished strong revenue gains across US and all international regions, with flow-through benefits that drove very strong profit results.

"We successfully launched SediVue Dx, our novel urine sediment point-of-care analyzer, with placements of 467 units in the quarter. This performance reflects the positive customer response to the streamlined workflow, high quality images, and consistency of results from the analyzer compared to the traditionally challenging manual process involving microscopic interpretation.

"We also achieved continued productivity gains in our commercial capabilities to drive another highly successful quarter for placements of Catalyst chemistry instruments, with placement of 1,334 systems, including 502 in North America. Impressively, an estimated 663 of our worldwide placements were to new and competitive accounts. Our global momentum in instrument placements drove accelerated 14% global reported and organic revenue gains in the recurring revenue of instrument consumables.

"Strong global commercial execution further drove the revenue growth of reference laboratory diagnostic and consulting services, with 15% reported and 14% organic gains, including strong double-digit growth in both the US and international regions. Reference lab revenue performance was supported by the growing appreciation of veterinarians around the world that IDEXX SDMA™ is a more reliable indicator of kidney related health than the traditional key kidney parameter, creatinine.

"We also continued to drive strong global growth in our Water business, with revenues up 11% reported and 12% organically in the quarter, expanding this base of highly profitable and durable recurring revenue.

"IDEXX innovations are resonating with customers, and with our expanded commercial capabilities, we are helping to transform the role of diagnostics in our markets. We clearly are firing on all cylinders.

"Given these strong results and related momentum, we are on track towards delivering on the consistent, long-term 10%+ annual constant currency revenue growth potential we see for our business," said Ayers.

Second Quarter Financial Performance Highlights

Companion Animal Group revenue grew 14%, or 13% on an organic basis, in the second quarter. These results were driven by 13% reported and 12% organic growth in CAG Diagnostics recurring revenues, and 35% reported and organic revenue growth in CAG Diagnostics instruments. As noted, CAG Diagnostics recurring revenue gains were supported by strong growth in reference laboratory diagnostic and consulting services and IDEXX VetLab® consumables. Rapid assay reported and organic revenue growth increased 7% due to higher volume and timing of promotional programs.

Water revenue grew 11%, or 12% on an organic basis, in the second quarter, driven by worldwide increases in core coliform and E.coli products, as well as an approximate 4% growth benefit from project related revenues and incremental revenues associated with the 2015 Crypto outbreak in the UK.

Livestock, Poultry and Dairy ("LPD") revenue increased 2%, or 4% on an organic basis, in the second quarter, reflecting solid growth in China and Latin America, partially offset by lower bovine revenue in Europe.

Gross profit increased 12% compared to the prior year period. Gross margin decreased from 56.3% to 55.8%, reflecting the unfavorable impact of foreign exchange rates (including 1.2% of negative gross margin impact related to the lapping of prior year hedge gains). On a constant currency basis, gross margin improved solidly driven by benefits from moderate price gains and productivity achieved in our reference laboratory and veterinary software service businesses, which offset mix impacts from higher instrument revenues.

Operating expenses increased 8% in the second quarter, in line with first quarter growth levels and relatively lower than expected, in part reflecting delays in timing for certain investments. Operating margin was 22.3% in the second quarter, up from prior year period operating margin of 21.4%, reflecting flow-through benefits from very strong second quarter revenue growth.

Outlook for 2016

The Company is increasing its 2016 revenue guidance by $25 million and its 2016 EPS guidance by $0.14 per share to reflect its strong second quarter operating results, positive revenue growth trends, and expectations for relatively higher operating margins.

At the revised current foreign exchange rates assumptions below, the effect of the stronger US dollar compared to rates in effect in 2015 will adversely impact 2016 reported revenue growth by approximately 1%, EPS by an estimated $0.20 per share (including lapping of prior year hedge gains), EPS growth by 10%, and Adjusted EPS growth by 9%.

The Company provides the following updated guidance for 2016:

Amounts in millions except per share data and percentages

Guidance Range

Growth Definition

Year-over-Year Growth

Revenue

$1,755 - $1,775

Reported

Organic Revenue Growth

9.5% to 11.0%

10.0% to 11.5%

EPS

$2.32 - $2.39

Reported

Adjusted

Constant Currency Adjusted

13% to 17%

10% to 13%

19% to 23%

Operating Cash Flow

~135% of net income

Free Cash Flow

~100% of net income

Capital Expenditures

~$90 million

The guidance above assumes that the value of the US dollar relative to other currencies will reflect the euro at $1.10, the British pound at $1.30, the Canadian dollar at $0.77, the Australian dollar at $0.75 and the Japanese yen at ¥104 to the US dollar for the remainder of 2016.

We now expect that operating margins for the full year will be approximately 19.0%. Adjusted for foreign currency impacts (including comparisons to 2015 hedge gains) and the 2015 software impairment charge, we have targeted operating margin improvement of approximately 100 basis points from 2015 levels.

We continue to expect an effective tax rate of approximately 30.5% to 31.0%. We are now projecting a reduction in weighted average shares outstanding of approximately 3.0%, and expect interest expense, net of interest income, of approximately $29 million reflecting current and projected borrowings.

Conference Call and Webcast Information

IDEXX Laboratories, Inc. will be hosting a conference call today at 8:30 a.m. (Eastern) to discuss its second quarter results and management's outlook. To participate in the conference call, dial 800-230-1096 or 612-332-0107 and reference confirmation code 397786. An audio replay will be available through Tuesday, August 9, 2016 by dialing 800-475-6701 or 320-365-3844 and referencing replay code 397786.

The call will also be available via live or archived webcast on the IDEXX Laboratories' website at www.idexx.com and will be available for one year.

About IDEXX Laboratories, Inc.

IDEXX Laboratories, Inc. is a leader in pet healthcare innovation, serving practicing veterinarians around the world with a broad range of diagnostic and information technology-based products and services. IDEXX products enhance the ability of veterinarians to provide advanced medical care, improve staff efficiency and build more economically successful practices. IDEXX is also a worldwide leader in providing diagnostic tests and information for livestock and poultry and tests for the quality and safety of water and milk. Headquartered in Maine, IDEXX Laboratories employs 7,000 people and offers products to customers in over 175 countries.

Statement Regarding Non-GAAP Financial Measures

The following provides information regarding certain measures used in this earnings release and/or the accompanying earnings conference call that are not required by, or presented in accordance with, generally accepted accounting principles in the United States of America ("GAAP"), otherwise referred to as non-GAAP financial measures. To supplement the Company's consolidated results presented in accordance with GAAP, the Company has disclosed non-GAAP financial measures that exclude or adjust certain items. Management believes these non-GAAP financial measures provide useful supplemental information for its and investors' evaluation of the Company's business performance and liquidity and are useful for period-over-period comparisons of the performance of the Company's business and its liquidity and to the performance and liquidity of our peers. While management believes that these non-GAAP financial measures are useful in evaluating the Company's business, this information should be considered as supplemental in nature and should not be considered in isolation or as a substitute for the related financial information prepared in accordance with GAAP. In addition, these non-GAAP financial measures may not be the same as similarly titled measures reported by other companies.

The following section defines terms and conventions used in this earnings release and/or the accompanying earnings conference call, including non-GAAP financial measures, and includes applicable information regarding reconciliations of these non-GAAP financial measures to the most directly comparable GAAP financial measures, as appropriate:

Adjusted EPS and Adjusted EPS growth - Adjusted EPS and Adjusted EPS growth are non-GAAP financial measures. Adjusted EPS excludes non-recurring items. Management believes that reporting Adjusted EPS provides useful information to investors by facilitating easier comparisons of our EPS performance with prior and future periods. The 2016 projected Adjusted EPS growth calculation uses Adjusted 2015 EPS, which excludes from 2015 reported earnings the third quarter 2015 non-cash software impairment charge of $8.2 million or $0.06 per share.

Constant currency - Constant currency references are non-GAAP financial measures and exclude the impact of changes in foreign currency exchange rates. Management believes that providing constant currency information provides valuable supplemental information regarding our revenue, gross profit and margin, operating profit and margin, and EPS performance because it is consistent with how management evaluates our performance and facilitates comparisons with prior and future periods. We estimated the net impacts of currency on our revenue, gross profit, operating profit, EPS and Adjusted EPS results by restating results to the average exchange rates or exchange rate assumptions for the comparative period, which includes adjusting for the estimated impacts of foreign currency hedging transactions and certain impacts on our effective tax rates. These estimated currency changes reduced second quarter 2016 gross profit growth by 3%, operating profit growth by 8%, and EPS growth by 10%, and reduced projected 2016 revenue growth by 1%, projected 2016 EPS growth by 10%, and projected 2016 Adjusted EPS growth by 9%. Constant currency revenue growth represents the percentage change in revenue during the applicable period, as compared to the prior year period, excluding the impact of changes in foreign currency exchange rates. See the supplementary analysis of results below for revenue percentage change from currency for the three and six months ended June 30, 2016.

Free cash flow - Free cash flow is a non-GAAP financial measure and means, with respect to a measurement period, the cash generated from operations during that period, including tax benefits attributable to share-based compensation arrangements, reduced by the Company's investments in property and equipment. Management believes free cash flow is a useful measure because it indicates the cash the operations of the business are generating after appropriate reinvestment for recurring investments in property and equipment that are required to operate the business. See the supplementary analysis of results below for our calculation of free cash flow for the six months ended June 30, 2016 and 2015. To estimate projected 2016 free cash flow we have deducted approximately $90 million for projected purchases of property and equipment and added approximately $10 million for the projected tax benefits from share-based compensation arrangements.

Growth and organic growth - All references to growth and organic growth refer to growth compared to the equivalent prior year period unless specifically noted.

Organic revenue growth - Organic revenue growth is a non-GAAP financial measure. Management believes that reporting organic revenue growth provides useful information to investors by facilitating easier comparisons of our revenue performance with prior and future periods and to the performance of our peers. Organic revenue growth for the second quarter of 2016 excludes the impact of changes in foreign currency exchange rates, which had a 0.4% unfavorable impact on revenue growth, and revenue from business acquisitions, which contributed 0.5% to revenue growth. See the supplementary analysis of results below for a reconciliation of reported revenue growth to organic revenue growth for the three and six months ended June 30, 2016. With respect to the projected 2016 organic revenue growth for the Company it excludes the negative impact of changes in foreign currency exchange rates, which is projected to be 1%, and excludes the positive impact of revenue from business acquisitions, which is projected to contribute 0.5%.

Note Regarding Forward-Looking Statements This earnings release contains statements about the Company's business prospects and estimates of the Company's financial results for future periods that are forward-looking statements as defined in the Private Securities Litigation Reform Act of 1995. Forward-looking statements are included above under "Outlook for 2016" and elsewhere and can be identified by the use of words such as "expects," "may," "anticipates," "intends," "would," "will," "plans," "believes," "estimates," "should," and similar words and expressions. Our forward-looking statements include statements relating to our revenue growth and EPS outlooks; operating and free cash flow forecast; projected impact of foreign currency exchange rates; and projected operating margins, capital expenditures, tax benefits from share-based compensation arrangements, effective tax rate, weighted average shares outstanding and interest expense. These statements are based on management's expectation of future events as of the date of this earnings release, and the Company assumes no obligation to update any forward-looking statements as a result of new information or future events or developments. Actual results could differ materially from management's expectations. Factors that could cause or contribute to such differences include the following: the Company's ability to successfully execute its strategy, including supporting its all-direct sales strategy in the US; the Company's ability to develop, manufacture, introduce and market new products and enhancements to existing products; the Company's ability to achieve cost improvements in its worldwide network of laboratories and in the manufacture and service of in-clinic instruments;the Company's ability to identify acquisition opportunities, complete acquisitions and integrate acquired businesses; disruptions, shortages or pricing changes that affect the Company's purchases of products and materials from third parties, including from sole source suppliers; the effectiveness of the Company's sales and marketing activities; the Company's ability to manufacture complex biologic products; the impact of a change to our relationship with the Company's former distributors;the impact of distributor purchasing decisions on sales of the Company's products that are sold through distribution; the Company's ability to manage the risks associated with the use of distributors to sell the Company's products; the impact of increased competition from existing and new technologies and technological advances by our competitors; the promotion and sale of our competitors' products by our former US distribution partners; the effect of government regulation on the Company's business, including government decisions about whether and when to approve the Company's products and decisions regarding labeling, manufacturing and marketing products; the impact of consolidation in our customer base, including veterinary hospital consolidation, and the prevalence of buying consortiums on the markets for the Company's products; the Company's ability to obtain patent and other intellectual property protection for its products, successfully enforce its intellectual property rights and defend itself against third party claims against the Company; changes in testing patterns or practices in veterinary medicine that affect the rate of use of the Company's products and services by veterinarians; a failure or perceived failure to comply with regulations and our policies regarding the privacy and protection of user data; the effect of any strengthening of the rate of exchange for the US dollar; the impact of a weak economy on demand for the Company's products and services or increased customer credit risk; the effects of operations outside the US, including from currency fluctuations, different regulatory, political and economic conditions, and different market conditions and local business and cultural factors; the impact of the Company's limited experience and small scale in the human point-of-care market; the effects of interruptions to the Company's operations due to natural or man-made disasters, system failures or disruptions or security breaches; the effect of any adverse changes in the financial markets on the value of the Company's investment portfolio; the effect on the Company's stock price if quarterly or annual operating results do not meet expectations of market analysts or investors in future periods; potential exposures related to our worldwide provision for income taxes and the potential loss of tax incentives; and the Company's ability to obtain financing on favorable terms. A further description of these and other factors can be found in the Company's Annual Report on Form 10-K for the year ended December 31, 2015 and the Company's Quarterly Report on Form 10-Q for the quarter ended June 30, 2016,in the sections captioned "Risk Factors," as well as the Company's other periodic reports filed or to be filed with the Securities and Exchange Commission.

IDEXX Laboratories, Inc. and Subsidiaries

Condensed Consolidated Statement of Operations

Amounts in thousands except per share data (Unaudited)

Three Months Ended

Six Months Ended

June 30,

June 30,

June 30,

June 30,

2016

2015

2016

2015

Revenue:

Revenue

$ 466,569

$ 413,343

$ 884,119

$ 795,820

Expenses and

Income:

Cost of revenue

206,026

180,586

396,039

347,519

Gross profit

260,543

232,757

488,080

448,301

Sales and marketing

76,652

75,217

156,481

150,353

General and administrative

54,317

44,920

103,612

87,519

Research and development

25,412

24,317

50,032

49,323

Income from operations

104,162

88,303

177,955

161,106

Interest expense, net

(7,276)

(6,700)

(14,760)

(12,579)

Income before provision for income taxes

96,886

81,603

163,195

148,527

Provision for income taxes

29,680

24,665

49,964

45,011

Net Income:

Net income

67,206

56,938

113,231

103,516

Less: Noncontrolling interest in subsidiary's

earnings

4

26

10

10

Net income attributable to stockholders

$ 67,202

$ 56,912

$ 113,221

$ 103,506

Earnings per share: Basic

$0.75

$0.61

$1.26

$1.10

Earnings per share: Diluted

$0.74

$0.60

$1.25

$1.09

Shares outstanding: Basic

89,824

93,384

89,874

93,829

Shares outstanding: Diluted

90,817

94,306

90,858

94,934

IDEXX Laboratories, Inc. and Subsidiaries

Selected Operating Information (Unaudited)

Three Months Ended

Six Months Ended

June 30,

June 30,

June 30,

June 30,

2016

2015

2016

2015

Operating

Gross profit

55.8%

56.3%

55.2%

56.3%

Ratios (as a

Sales, marketing, general and

percentage of

administrative expense

28.1%

29.1%

29.4%

29.9%

revenue):

Research and development expense

5.4%

5.9%

5.7%

6.2%

Income from operations1

22.3%

21.4%

20.1%

20.2%

1Amounts presented may not recalculate due to rounding.

IDEXX Laboratories, Inc. and Subsidiaries

Segment Information

Amounts in thousands (Unaudited)

Three Months Ended

Three Months Ended

June 30,

Percent of

June 30,

Percent of

2016

Revenue

2015

Revenue

Revenue:

CAG

$ 400,223

$ 351,620

Water

27,829

25,051

LPD

32,856

32,059

Other

5,661

4,613

Total

$ 466,569

$ 413,343

Gross Profit1:

CAG

$ 220,003

55.0%

$ 192,756

54.8%

Water

19,380

69.6%

18,013

71.9%

LPD

19,178

58.4%

20,170

62.9%

Other

2,291

40.5%

1,665

36.1%

Unallocated Amounts

(309)

N/A

153

N/A

Total

$ 260,543

55.8%

$ 232,757

56.3%

Income from

Operations1:

CAG

$ 91,019

22.7%

$ 68,085

19.4%

Water

12,743

45.8%

11,951

47.7%

LPD

5,069

15.4%

6,579

20.5%

Other

(920)

(16.3%)

(933)

(20.2%)

Unallocated Amounts

(3,749)

N/A

2,621

N/A

Total

$ 104,162

22.3%

$ 88,303

21.4%

Six Months Ended

Six Months Ended

June 30,

Percent of

June 30,

Percent of

2016

Revenue

2015

Revenue

Revenue:

CAG

$ 757,862

$ 676,151

Water

51,381

46,749

LPD

63,712

63,329

Other

11,164

9,591

Total

$ 884,119

$ 795,820

Gross Profit1:

CAG

$ 410,795

54.2%

$369,690

54.7%

Water

35,486

69.1%

33,161

70.9%

LPD

37,155

58.3%

40,178

63.4%

Other

5,214

46.7%

4,138

43.1%

Unallocated Amounts

(570)

N/A

1,134

N/A

Total

$ 488,080

55.2%

$ 448,301

56.3%

Income from

Operations1:

CAG

$ 152,397

20.1%

$ 121,603

18.0%

Water

22,422

43.6%

21,312

45.6%

LPD

9,639

15.1%

13,535

21.4%

Other

(1,757)

(15.7%)

(1,255)

(13.1%)

Unallocated Amounts

(4,746)

N/A

5,911

N/A

Total

$ 177,955

20.1%

$ 161,106

20.2%

1Effective January 1, 2016, we modified our management reporting to provide a more comprehensive view of the performance of our operating segments by including the capitalization of variances between standard and actual manufacturing costs, which adjusts the timing of cost recognition from when the variance is created to the period in which the related inventory is sold. Prior to January 1, 2016, the capitalization and subsequent recognition of these variances were not allocated to our operating segments and were instead reported under the caption "Unallocated Amounts". The segment gross profit and income (loss) from operations within this report for the three and six months ended June 30, 2015 has been retrospectively revised to reflect this change to our reportable segments.

IDEXX Laboratories, Inc. and Subsidiaries

Revenues and Revenue Growth Analysis by Product and Service Categories and by Domestic and International Markets

Amounts in thousands (Unaudited)

Three Months Ended

Net Revenue

June 30, 2016

June 30, 2015

Dollar

Change

Percentage

Change

Percentage

Change from

Currency1

Percentage

Change from

Acquisitions2

Organic Revenue Growth3

CAG

$

400,223

351,620

$

48,603

13.8%

(0.2%)

0.5%

13.5%

Water

27,829

25,051

2,778

11.1%

(1.2%)

-

12.3%

LPD

32,856

32,059

797

2.5%

(1.6%)

-

4.1%

Other

5,661

4,613

1,048

22.7%

0.2%

-

22.5%

Total

$

466,569

413,343

$

53,226

12.9%

(0.4%)

0.5%

12.8%

Three Months Ended

Net Revenue

June 30,2016

June 30, 2015

Dollar

Change

Percentage

Change

Percentage

Change from

Currency1

Percentage

Change from

Acquisitions2

Organic Revenue Growth3

United States

$

285,758

$

254,242

$

31,516

12.4%

-

0.2%

12.2%

International

180,811

159,101

21,710

13.6%

(1.0%)

0.8%

13.8%

Total

$

466,569

$

413,343

$

53,226

12.9%

(0.4%)

0.5%

12.8%

Three Months Ended

Net CAG Revenue

June 30, 2016

June 30, 2015

Dollar

Change

Percentage

Change

Percentage

Change from

Currency1

Percentage

Change from

Acquisitions2

Organic Revenue Growth3

CAG Diagnostics recurring revenue:

$

338,298

$

300,146

$

38,152

12.7%

(0.2%)

0.6%

12.3%

IDEXX VetLab consumables

114,561

100,743

13,818

13.7%

(0.2%)

-

13.9%

IDEXX VetLab service and accessories

14,826

14,018

808

5.8%

0.2%

-

5.6%

Rapid assay products

55,777

52,182

3,595

6.9%

0.2%

-

6.7%

Reference laboratory diagnostic and consulting services

153,134

133,203

19,931

15.0%

(0.3%)

1.4%

13.9%

CAG Diagnostics capital - instruments

32,520

24,064

8,456

35.1%

(0.2%)

-

35.3%

Veterinary software, services and diagnostic imaging systems4

29,405

27,410

1,995

7.3%

(0.4%)

-

7.7%

Net CAG revenue

$

400,223

$

351,620

$

48,603

13.8%

(0.2%)

0.5%

13.5%

1The percentage change from currency is a non-GAAP financial measure. This measure represents the percentage change in revenue resulting from the difference between the average exchange rates during the three months ended June 30, 2016 and the same period of the prior year applied to foreign currency-denominated revenues for the three months ended June 30, 2015.

2The percentage change from acquisitions is a non-GAAP financial measure. This measure represents the percentage change in revenue during the three months ended June 30, 2016 compared to the three months ended June 30, 2015 attributed to acquisitions subsequent to March 31, 2014.

3Organic revenue growth is a non-GAAP financial measure and represents the percentage change in revenue during the three months ended June 30, 2016 compared to the three months ended June 30, 2015 net of acquisitions and the effect of changes in foreign currency exchange rates.

4During the second quarter of 2016, we renamed our customer information management and diagnostic imaging systems line of business in the CAG segment to veterinary software, services and diagnostic imaging systems. Financial results were not adjusted as a result of this name change.

IDEXX Laboratories, Inc. and Subsidiaries

Revenues and Revenue Growth Analysis by Product and Service Categories and by Domestic and International Markets

Amounts in thousands (Unaudited)

Six Months Ended

Net Revenue

June 30,

2016

June 30,

2015

Dollar

Change

Percentage

Change

Percentage

Change from

Currency1

Percentage

Change from

Acquisitions2

Organic Revenue Growth3

CAG

$

757,862

$

676,151

$

81,711

12.1

%

(0.8%)

0.5

%

12.4

%

Water

51,381

46,749

4,632

9.9

%

(1.9%)

-

11.8

%

LPD

63,712

63,329

383

0.6

%

(3.2%)

-

3.8

%

Other

11,164

9,591

1,573

16.4

%

-

-

16.4

%

Total

$

884,119

$

795,820

$

88,299

11.1

%

(1.1%)

0.4

%

11.8

%

Six Months Ended

Net Revenue

June 30,

2016

June 30,

2015

Dollar

Change

Percentage

Change

Percentage

Change from

Currency1

Percentage

Change from

Acquisitions2

Organic Revenue Growth3

United States

$

544,697

$

489,650

$

55,047

11.2

%

-

0.2

%

11.0

%

International

339,422

306,170

33,252

10.9

%

(2.9%)

0.8

%

13.0

%

Total

$

884,119

$

795,820

$

88,299

11.1

%

(1.1%)

0.4

%

11.8

%

Six Months Ended

Net CAG Revenue

June 30,

2016

June 30,

2015

Dollar

Change

Percentage

Change

Percentage

Change from

Currency1

Percentage

Change from

Acquisitions2

Organic Revenue Growth3

CAG Diagnostics recurring revenue:

$

643,808

$

578,911

$

64,897

11.2

%

(0.9%)

0.6

%

11.5

%

IDEXX VetLab consumables

222,520

199,135

23,385

11.7

%

(1.0%)

-

12.7

%

IDEXX VetLab service and accessories

28,583

27,548

1,035

3.8

%

(0.6%)

-

4.4

%

Rapid assay products

98,863

95,819

3,044

3.2

%

(0.1%)

-

3.3

%

Reference laboratory diagnostic and consulting services

293,842

256,409

37,433

14.6

%

(1.1%)

1.4

%

14.3

%

CAG Diagnostics capital - instruments

55,494

44,178

11,316

25.6

%

(1.0%)

-

26.6

%

Veterinary software, services and diagnostic imaging systems4

58,560

53,062

5,498

10.4

%

(0.5%)

-

10.9

%

Net CAG revenue

$

757,862

$

676,151

$

81,711

12.1

%

(0.8%)

0.5

%

12.4

%

1The percentage change from currency is a non-GAAP financial measure. This measure represents the percentage change in revenue resulting from the difference between the average exchange rates during the six months ended June 30, 2016 and the same period of the prior year applied to foreign currency-denominated revenues for the six months ended June 30, 2015.

2The percentage change from acquisitions is a non-GAAP financial measure. This measure represents the percentage change in revenue during the six months ended June 30, 2016 compared to the six months ended June 30, 2015 attributed to acquisitions subsequent to December 31, 2014.

3Organic revenue growth is a non-GAAP financial measure and represents the percentage change in revenue during the six months ended June 30, 2016 compared to the six months ended June 30, 2015 net of acquisitions and the effect of changes in foreign currency exchange rates.

4During the second quarter of 2016, we renamed our customer information management and diagnostic imaging systems line of business in the CAG segment to veterinary software, services and diagnostic imaging systems. Financial results were not adjusted as a result of this name change.

IDEXX Laboratories, Inc. and Subsidiaries

Condensed Consolidated Balance Sheet

Amounts in thousands (Unaudited)

June 30,

December 31,

2016

2015

Assets:

Current Assets:

Cash and cash equivalents

$ 141,139

$ 128,994

Marketable securities

229,063

213,591

Accounts receivable, net

212,229

188,318

Inventories

175,688

188,833

Other current assets

62,991

101,898

Total current assets

821,110

821,634

Property and equipment, net

347,161

333,026

Other long-term assets, net

320,970

320,333

Total assets

$ 1,489,241

$ 1,474,993

Liabilities and

Stockholders'

Deficit:

Current Liabilities:

Accounts payable

$ 50,085

$ 52,648

Accrued liabilities

188,842

205,530

Line of credit

558,000

573,000

Deferred revenue

25,849

25,583

Total current liabilities

822,776

856,761

Long-term debt

597,958

597,085

Other long-term liabilities, net

77,005

105,142

Total long-term liabilities

674,963

702,227

Total stockholders' deficit

(8,638)

(84,125)

Noncontrolling interest

140

130

Total stockholders' deficit

(8,498)

(83,995)

Total liabilities and stockholders' deficit

$ 1,489,241

$ 1,474,993

IDEXX Laboratories, Inc. and Subsidiaries

Selected Balance Sheet Information (Unaudited)

June 30,

March 31,

December 31,

September 30,

June 30,

2016

2016

2015

2015

2015

Selected

Balance Sheet

Days sales outstanding1

41.5

43.7

43.3

43.8

43.7

Information:

Inventory turns2

1.7

1.6

1.5

1.5

1.5

1Days sales outstanding represents the average of the accounts receivable balances at the beginning and end of each quarter divided by revenue for that quarter, the result of which is then multiplied by 91.25 days.

2Inventory turns represent inventory-related cost of product sales for the twelve months preceding each quarter-end divided by the inventory balance at the end of the quarter.

IDEXX Laboratories, Inc. and Subsidiaries

Condensed Consolidated Statement of Cash Flows

Amounts in thousands (Unaudited)

Six Months Ended

June 30,

June 30,

2016

2015

Operating:

Cash Flows from Operating Activities:

Net income

$ 113,231

$ 103,516

Non-cash charges

53,673

42,396

Changes in assets and liabilities

(27,972)

(71,644)

Tax benefit from share-based compensation arrangements

(4,791)

(8,746)

Net cash provided by operating activities

134,141

65,522

Investing:

Cash Flows from Investing Activities:

Purchases of property and equipment

(37,868)

(46,873)

Purchase of marketable securities

(123,809)

(190,370)

Proceeds from the sale and maturities of marketable securities

108,115

10,039

Acquisitions of businesses, net of cash acquired

-

(383)

Net cash used by investing activities

(53,562)

(227,587)

Financing:

Cash Flows from Financing Activities:

Repayments on revolving credit facilities, net

(15,000)

(51,000)

Issuance of long-term debt

-

250,097

Repurchases of common stock

(76,536)

(220,097)

Debt issue costs

(57)

(127)

Proceeds from the exercise of stock options and employee stock purchase plans

17,554

15,650

Payment of acquisition-related contingent consideration

(2,717)

-

Tax benefit from share-based compensation arrangements

4,791

8,746

Net cash (used) provided by financing activities

(71,965)

3,269

Net effect of changes in exchange rates on cash

3,531

(588)

Net increase (decrease) in cash and cash equivalents

12,145

(159,384)

Cash and cash equivalents, beginning of period

128,994

322,536

Cash and cash equivalents, end of period

$ 141,139

$ 163,152

IDEXX Laboratories, Inc. and Subsidiaries

Free Cash Flow1

Amounts in thousands (Unaudited)

Six Months Ended

June 30,

June 30,

2016

2015

Free Cash

Flow:

Net cash provided by operating activities

$ 134,141

$ 65,522

Financing cash flows attributable to tax benefits from share-based compensation arrangements

4,791

8,746

Investing cash flows attributable to purchases of property and equipment

(37,868)

(46,873)

Free cash flow

$ 101,064

$ 27,395

1Free cash flow is a non-GAAP financial measure and is calculated from cash generated from operations, including tax benefits attributable to share-based compensation arrangements, reduced by the Company's investments in property and equipment. Management believes free cash flow is a useful measure because it indicates the cash the operations of the business are generating after appropriate reinvestment for recurring investments in property and equipment that are required to operate the business. Management also believes this is a common financial measure useful to further evaluate the results of operations.

IDEXX Laboratories, Inc. and Subsidiaries

Common Stock Repurchases

Amounts in thousands except per share data (Unaudited)

Three Months Ended

Six Months Ended

June 30,

June 30,

June 30,

June 30,

2016

2015

2016

2015

Share repurchases during the period

269

1,415

977

3,133

Shares surrendered by employees in payment for minimum

required withholding taxes due on share based compensation

2

2

54

64

Total number of shares purchased1

271

1,417

1,031

3,197

Average price paid per share

$86.46

$66.07

$74.38

$72.63

Shares remaining under repurchase authorization as of June 30, 2016 totaled 5,829,035.

1Shares repurchased and acquired through employee surrender for payment of minimum required withholding taxes on and before June 15, 2015 and the associated average cost per share have been adjusted to reflect the June 15, 2015 two-for-one stock split. Actual shares repurchased were approximately 890,000 for the three months ended June 30, 2015, and 1,749,000 for the six months ended June 30, 2015.

Contact: Ed Garber, Director, Investor Relations, 1-207-556-8155

Logo - http://photos.prnewswire.com/prnh/20110602/NE13041LOGO

To view the original version on PR Newswire, visit:http://www.prnewswire.com/news-releases/idexx-laboratories-announces-second-quarter-results-300307230.html

SOURCE IDEXX Laboratories, Inc.

Categories

Press Releases

Next Articles