Upgrade to SI Premium - Free Trial

RetailMeNot, Inc. Announces Second Quarter 2016 Financial Results

August 2, 2016 6:00 AM

AUSTIN, Texas, Aug. 2, 2016 /PRNewswire/ -- RetailMeNot, Inc. (NASDAQ: SALE), a leading digital savings destination connecting consumers with retailers, restaurants and brands, both online and in-store, today announced its financial results for the second quarter ended June 30, 2016. In addition to this release, the company has also provided a prepared remarks document, both of which can be accessed on the Investor Relations section of our website.

"We are pleased with our overall second quarter performance. Our core segment grew year over year and we continue to see strong growth in our in-store and ads businesses," said Cotter Cunningham, CEO & Founder, RetailMeNot, Inc. "We believe we have momentum and a set of initiatives for the second half of 2016 which should deliver audience growth through new content, an enhanced user experience and overall broader, savings-oriented messaging."

Second Quarter Financial Results Highlights and Key Operating Metrics

(All comparisons are made to the second quarter of 2015 unless otherwise noted. Amounts may not compute due to rounding.)

With the acquisition of GiftCard Zen completed in the second quarter of 2016, RetailMeNot, Inc. is providing financial and operating results for subsequent periods in two separate operating segments, with one representing the "core" RetailMeNot business and the other representing the "gift card" business.

For our core segment, in addition to total net revenues, we are providing segment operating income, or SOI, results and guidance, as we believe this to be an important financial metric to evaluate the operating performance of this business. SOI is defined as operating income of the core business segment plus depreciation, amortization of intangible assets, stock-based compensation expense, third-party acquisition-related costs and other operating expenses (including non-cash impairments and compensation arrangements entered into in connection with acquisitions).

For our gift card segment we are providing net revenue and gross profit results and guidance, as we believe these to be important financial metrics to evaluate the operating performance of this business. We define gift card segment net revenues as the gross market value of the gift cards sold, net of returns. Gross profit represents the difference between net revenues less the cost of the gift card sold, including adjustments for shipping and chargebacks.

We are also providing results and guidance combining the results of both segments on a consolidated basis.

  • Core Segment
    • Total net revenues of $53.5 million, up 1%.
      • In-store & advertising net revenues were up 37%, representing 25% of total net revenues.
      • Mobile online transaction net revenues were up 18%, representing 11% of total net revenues.
      • Desktop online transaction net revenues declined 11%, representing 65% of total net revenues.
    • Segment operating income was $9.8 million, representing SOI margins of 18%.
    • Total website visits were 152.0 million, down 7%.
      • Mobile visits in the quarter increased 1.5% to 67.8 million, or 45% of total visits.
      • Desktop visits in the quarter declined 13% to 84.3 million.
  • Mobile unique visitors grew 2% to 18.8 million.

  • Gift Card Segment
    • Net revenues were $10.7 million.
    • Gross profit was $0.8 million, representing gross profit margins of 8%.

  • Consolidated Results (Core + Gift Card Segments)
    • Net revenues grew 21% to $64.2 million.
    • Net revenues from international markets were $11.5 million, with international net revenues representing 18% and 21% of consolidated and core segment total net revenues, respectively.
    • GAAP net loss was $0.5 million, compared to GAAP net loss of $1.6 million.
    • Non-GAAP net income was $4.9 million, compared to non-GAAP net income of $5.0 million.
    • GAAP EPS was a loss of $(0.01) per share, based on 48.8 million fully-diluted, weighted-average shares outstanding, compared to a loss of $(0.03) per share, based on 53.5 million fully-diluted, weighted-average shares outstanding.
    • Non-GAAP EPS was $0.10 per share, based on 49.6 million fully-diluted, weighted-average shares outstanding, compared to $0.09 per share, based on 54.7 million fully-diluted, weighted-average shares outstanding.
    • Adjusted EBITDA was $9.5 million, representing adjusted EBITDA margins of 15%, compared to adjusted EBITDA of $10.6 million, or adjusted EBITDA margins of 20%.

BUSINESS OUTLOOK

(All comparisons are made to the third quarter or full year of 2015, respectively, unless otherwise noted. Amounts may not compute due to rounding.)

Third Quarter 2016 (ending September 30, 2016)

With respect to our core segment, we expect:

  • Total net revenues to be in the range of $49.5 to $54.5 million, reflecting a decline of 1% at the mid-point.
  • Segment operating income to be in the range of $6.5 to $10.5 million, representing SOI margins of 16.3% at the midpoint.

With respect to our gift card segment, we expect:

  • Net revenues to be in the range of $12.0 to $15.0 million.
  • Gross profit to be in the range of $600 to $750 thousand, or gross profit margins of 5% at the midpoint.

On a consolidated basis (core + gift card segments), we expect:

  • Net revenues to be in the range of $61.5 to $69.5 million.
  • Adjusted EBITDA to be in the range of $5.0 to $9.0 million, or adjusted EBITDA margins of 11.2% at the midpoint.

Full Year 2016 (ending December 31, 2016)

With respect to the core segment, we expect:

  • Total net revenues to be in the range of $232.0 to $245.0 million, reflecting a decline of 4% at the mid-point.
  • Segment operating income to be in the range of $52.0 to $63.0 million, representing SOI margins of 24% at the midpoint.

With respect to the gift card segment, we expect:

  • Net revenues to be in the range of $43.0 to $49.0 million.
  • Gross profit to be in the range of $2.4 to $2.7 million, or gross profit margins of 5.6% at the midpoint.

On a consolidated basis, we expect:

  • Net revenues to be in the range of $275.0 to $294.0 million.
  • Adjusted EBITDA to be in the range of $50.0 to $61.0 million, or adjusted EBITDA margins of 19.5% at the midpoint.

The above statements are based on current expectations and actual results may differ materially as explained under the caption "Forward-looking Statements" below. Information about RetailMeNot's use of non-GAAP financial measures, including adjusted EBITDA, non-GAAP net income (loss) and non-GAAP net income (loss) per share, is provided below under the caption "Use of Non-GAAP Financial Measures."

Quarterly Conference Call

RetailMeNot will host a webcast to discuss its second quarter financial results and its third quarter and 2016 business outlook today at 7:00 a.m. Central Time (8:00 a.m. Eastern Time).

A live webcast of the conference call can be accessed within the investor relations section of the RetailMeNot website at http://investor.retailmenot.com. This webcast will contain forward-looking statements and other material information regarding the company's financial and operating results.

Following completion of the call, a replay of the call will be available beginning at 9:30 a.m. Eastern Time on August 2, 2016. To listen to the telephone replay, call (877) 344-7529 within the US, or (412) 317-0088 if calling internationally. Access Code 10088841.

RetailMeNot uses its investor relations website (http://investor.retailmenot.com) as a means of disclosing material non-public information and for complying with its disclosure obligations under Regulation FD. Accordingly, investors should monitor the investor relations website, in addition to following press releases, SEC filings, public conference calls and webcasts.

About RetailMeNot, Inc.

RetailMeNot (http://www.retailmenot.com/corp/) is a leading digital savings destination connecting consumers with retailers, restaurants and brands, both online and in-store. The company enables consumers across the globe to find hundreds of thousands of digital offers to save money while they shop or dine out. During the 12 months ended June 30, 2016, RetailMeNot, Inc. experienced over 688 million visits to its websites. It also averaged 18.8 million mobile unique visitors per month during the three months ended June 30, 2016. RetailMeNot, Inc. estimates that approximately $4.8 billion in retailer sales were attributable to consumer transactions from paid digital offers in its marketplace in 2015, more than $600 million of which were attributable to its in-store solution. The RetailMeNot, Inc. portfolio of websites and mobile applications includes RetailMeNot.com in the United States; RetailMeNot.ca in Canada; VoucherCodes.co.uk in the United Kingdom; retailmenot.de in Germany; Actiepagina.nl in the Netherlands; ma-reduc.com and Poulpeo.com in France; RetailMeNot.es in Spain, RetailMeNot.it in Italy, RetailMeNot.pl in Poland and GiftCardZen.com and Deals2Buy.com in North America. RetailMeNot, Inc. is listed on the NASDAQ stock exchange under the ticker symbol "SALE." Investors interested in learning more about the company can visit http://investor.retailmenot.com.

Key Operating Metrics

Visits. RetailMeNot defines a visit as a group of interactions that take place on one of RetailMeNot Inc.'s websites from computers, smartphones, tablets or other mobile devices within a given time frame as measured by Google Analytics, a product that provides digital marketing intelligence. A single visit can contain multiple page views, events, social interactions and e-commerce transactions. A single visitor can open multiple visits. Visits can occur on the same day, or over several days, weeks or months. As soon as one visit ends, there is then an opportunity to start a new visit. A visit ends either through the passage of time or a campaign change, with a campaign generally meaning arrival via search engine, referring site or campaign-tagged information. A visit ends through passage of time either after 30 minutes of inactivity or at midnight Pacific Time. A visit ends through a campaign change if a visitor arrives via one campaign or source, leaves the site, and then returns via another campaign or source. Visits for the period do not include interactions through our mobile applications or interactions with giftcardzen.com.

Mobile Unique Visitors. This amount represents the average number of mobile unique visitors per month for the three month period ended June 30, 2016. RetailMeNot counts each of the following as a mobile unique visitor: (i) the first time a specific mobile device accesses one of our mobile applications during a calendar month, and (ii) the first time a specific mobile device accesses one of our mobile websites using a specific web browser during a calendar month. If a mobile device accesses more than one of our mobile websites or mobile applications in a single calendar month, the first access to each such mobile website or mobile application is counted as a mobile unique visitor as they are tracked separately for each mobile domain. We measure mobile unique visitors with a combination of internal data sources and Google Analytics data.

Use of Non-GAAP Financial Measures

To provide investors with additional information regarding our financial results, this document includes references to adjusted EBITDA, non-GAAP net income (loss) and non-GAAP net income (loss) per share, each of which is a non-GAAP financial measure. For a reconciliation of these non-GAAP financial measures to the most directly comparable GAAP financial measures, see the tables provided below in this release.

RetailMeNot has not reconciled adjusted EBITDA guidance to net income guidance because we do not provide guidance for third party acquisition-related costs or other operating expense, net interest income/expense, other non-operating income and expenses and income taxes, net of any foreign exchange income or expense. As these items cannot be reasonably predicted at this time, we are unable to provide such guidance. Accordingly a reconciliation to net income guidance is not available without unreasonable effort.

RetailMeNot defines adjusted EBITDA as net income (loss) plus depreciation, amortization of intangible assets, stock-based compensation expense, third-party acquisition-related costs, other operating expenses (including non-cash impairments and compensation arrangements entered into in connection with acquisitions), net interest expense, other non-operating income or expense (including net foreign exchange gains and losses) and income taxes.

RetailMeNot discloses adjusted EBITDA on a consolidated basis because it is a key measure used by RetailMeNot and its board of directors to understand and evaluate RetailMeNot's financial and operating performance, establish budgets and operational goals and as an element in determining compensation of certain of its executives. RetailMeNot believes adjusted EBITDA facilitates period-to-period comparisons of operations that could otherwise be masked by the effect of the expenses that RetailMeNot excludes in this non-GAAP financial measure and facilitates comparisons with other peer companies, many of which use similar non-GAAP financial measures to supplement their GAAP results.

RetailMeNot's presentation of non-GAAP net income and non-GAAP net income per share excludes the impact of amortization of purchased intangible assets, stock-based compensation expense, third party acquisition-related costs, other non-cash operating expenses (including non-cash impairments and compensation arrangements entered into in connection with acquisitions) and income taxes, net of the tax effect of the adjustments above. These measures are not key metrics used by RetailMeNot or its board of directors to measure financial or operating performance or otherwise manage the business. However, RetailMeNot provides non-GAAP net income and non-GAAP net income per share as supplemental information for investors, as they facilitate period-to-period comparisons of operations that could otherwise be masked by the effect of the expenses that RetailMeNot excludes in these non-GAAP financial measures and facilitates comparisons with other peer companies, many of which use similar non-GAAP financial measures to supplement their GAAP results.

Adjusted EBITDA, non-GAAP net income (loss) and non-GAAP net income (loss) per share have limitations as analytical tools, and you should not consider these measures in isolation or as substitutes for analysis of RetailMeNot's results as reported under GAAP. Because of these limitations, you should consider adjusted EBITDA, non-GAAP net income (loss) and non-GAAP net income (loss) per share alongside other financial performance measures, including various cash flow metrics, operating income (loss), net income (loss) and RetailMeNot's other GAAP results.

Forward-looking Statements

This release contains forward-looking statements that involve substantial risks and uncertainties. All statements, other than statements of historical facts, included herein regarding RetailMeNot's strategy, future operations, future financial position, future net revenues, projected costs, prospects, plans and objectives of management are forward-looking statements. The words "anticipate," "believe," "could," "estimate," "expect," "intend," "may," "plan," "potential," "predict," "project," "seek," "should," "target," "will," "would" and similar expressions (or the negative of these terms) are intended to identify forward-looking statements, although not all forward-looking statements contain these identifying words. These forward-looking statements include, among other things, statements about management's estimates regarding future net revenues, adjusted EBITDA, segment operating income, gross profit and other financial performance, visits, mobile unique visitors, e-mail subscribers, other consumer engagement metrics, new product and content offerings and other statements about management's beliefs, intentions or goals. RetailMeNot may not actually achieve the expectations disclosed in the forward-looking statements, and you should not place undue reliance on RetailMeNot's forward-looking statements. These forward-looking statements involve risks and uncertainties that could cause actual results or events to differ materially from the expectations disclosed in the forward-looking statements, including, but not limited to, (1) RetailMeNot's ability to attract visitors to its websites from search engines, to attract and retain users and to increase users' engagement with its solutions; (2) RetailMeNot's ability to monetize digital offers through its mobile solutions; (3) RetailMeNot's ability to attract and retain paid retailers and maintain its relationships with performance marketing networks and suppliers of gift cards; (4) RetailMeNot's ability to manage the growth in scope and complexity of its business, including accurately planning and forecasting its financial results; (5) RetailMeNot's ability to obtain and maintain high quality digital offer content and maintain the positive perception of its brands; (6) the competitive environment for RetailMeNot's business; (7) changes in consumer sentiment regarding RetailMeNot's use of cookies; (8) RetailMeNot's need to manage regulatory, tax and litigation risks, including regulations related to gift cards and imposing sales tax on e-commerce or m-commerce; (9) RetailMeNot's ability to use and protect consumer data and to protect its intellectual property; (10) RetailMeNot's ability to manage international business uncertainties; (11) the impact and integration of current and future acquisitions; and (12) other risks and potential factors that could affect RetailMeNot's business and financial results identified in RetailMeNot's filings with the Securities and Exchange Commission (the "SEC"), including its quarterly report on Form 10-Q filed with the SEC on May 3, 2016. Additional information will also be set forth in RetailMeNot's future quarterly reports on Form 10-Q, annual reports on Form 10-K and other filings that RetailMeNot makes with the SEC. RetailMeNot does not intend or undertake any duty to release publicly any updates or revisions to any forward-looking statements contained herein.

Investor Contacts Michael MagaroRetailMeNot, Inc.[email protected](512) 777-2899

Anne BawdenRetailMeNot, Inc.[email protected](415) 200-8654

Media Contact Michelle SkupinRetailMeNot, Inc. [email protected] (808) 224-3215

RetailMeNot, Inc.

Condensed Consolidated Statements of Operations

(Unaudited, in thousands, except per share data)

Three Months Ended June 30,

Six Months Ended June 30,

2016

2015

2016

2015

Net revenues

$ 64,250

$ 53,180

$ 118,899

$ 113,564

Cost of net revenues (1)

14,905

5,176

20,105

10,522

Gross profit

49,345

48,004

98,794

103,042

Operating expenses:

Product development (1)

13,000

13,072

25,611

26,392

Sales and marketing (1)

24,165

22,636

47,490

44,277

General and administrative (1)

10,833

9,712

21,059

19,282

Amortization of purchased intangible assets

2,519

2,739

4,473

5,365

Other operating expenses

2,462

763

3,294

1,528

Total operating expenses

52,979

48,922

101,927

96,844

Income (loss) from operations

(3,634)

(918)

(3,133)

6,198

Other income (expense):

Interest expense, net

(571)

(492)

(1,171)

(913)

Other income (expense), net

442

(154)

564

(397)

Income (loss) before income taxes

(3,763)

(1,564)

(3,740)

4,888

Benefit from (provision for) income taxes

3,292

(27)

3,233

(2,420)

Net income (loss)

$ (471)

$ (1,591)

$ (507)

$ 2,468

Net income (loss) per share:

Basic

$ (0.01)

$ (0.03)

$ (0.01)

$ 0.05

Diluted

$ (0.01)

$ (0.03)

$ (0.01)

$ 0.04

Weighted average number of common shares used in computing net income (loss) per share:

Basic

48,828

53,482

49,008

53,754

Diluted

48,828

53,482

49,008

54,891

RetailMeNot, Inc.

Condensed Consolidated Statements of Operations (continued)

(Unaudited, in thousands)

Three Months Ended June 30,

Six Months Ended June 30,

2016

2015

2016

2015

(1) Includes stock-based compensation as follows:

Cost of net revenues

$ 445

$ 530

$ 940

$ 1,119

Product development

1,933

2,074

4,029

4,333

Sales and marketing

1,100

1,525

2,577

2,947

General and administrative

2,575

2,415

5,089

4,958

Total

$ 6,053

$ 6,544

$ 12,635

$ 13,357

RetailMeNot, Inc.

Reconciliation of Adjusted EBITDA

(Unaudited, in thousands)

Three Months Ended June 30,

Six Months Ended June 30,

2016

2015

2016

2015

Net income (loss)

$ (471)

$ (1,591)

$ (507)

$ 2,468

Depreciation and amortization

4,557

4,253

8,507

8,179

Stock-based compensation expense

6,053

6,544

12,635

13,357

Third party acquisition-related costs

64

-

488

55

Other operating expenses

2,462

763

3,294

1,528

Interest expense, net

571

492

1,171

913

Other (income) expense, net

(442)

154

(564)

397

(Benefit from) provision for income taxes

(3,292)

27

(3,233)

2,420

Adjusted EBITDA

$ 9,502

$ 10,642

$ 21,791

$ 29,317

RetailMeNot, Inc.

Reconciliation of Non-GAAP Net Income and Non-GAAP Diluted EPS

(Unaudited, in thousands, except per share data and percentage rates)

Three Months Ended June 30,

Six Months Ended June 30,

2016

2015

2016

2015

GAAP Income (loss) before income taxes

$ (3,763)

$ (1,564)

(3,740)

4,888

GAAP Benefit from (provision for) income taxes

3,292

(27)

3,233

(2,420)

GAAP Net income (loss)

$ (471)

$ (1,591)

$ (507)

$ 2,468

Non-GAAP adjustments to net income (loss):

Amortization of purchased intangibles

2,519

2,739

4,473

5,365

Stock-based compensation expense

6,053

6,544

12,635

13,357

Third party acquisition-related costs

64

-

488

55

Other operating expenses

2,462

763

3,294

1,528

Less: Tax effect of adjustments above

(5,767)

(3,467)

(9,235)

(7,011)

Total non-GAAP net income

$ 4,860

$ 4,988

$ 11,148

$ 15,762

Diluted net income (loss) per share:

GAAP

$ (0.01)

$ (0.03)

$ (0.01)

$ 0.04

Non-GAAP

$ 0.10

$ 0.09

$ 0.22

$ 0.29

Shares used in non-GAAP diluted EPS calculation:

Weighted-average shares outstanding used in calculating GAAP diluted EPS

48,828

53,482

49,008

54,891

Additional dilutive securities for non-GAAP diluted EPS

801

1,219

901

-

Weighted-average shares outstanding used in calculating non-GAAP diluted EPS

49,629

54,701

49,909

54,891

Reconciliation of non-GAAP effective tax rate:

GAAP Effective tax rate

87.5%

-1.7%

86.4%

49.5%

Tax effect of non-GAAP adjustments to net income

-53.8%

42.9%

-51.4%

-12.1%

Non-GAAP effective tax rate

33.7%

41.2%

35.0%

37.4%

RetailMeNot, Inc.

Segment Results

(Unaudited, in thousands)

Three Months Ended June 30, 2016

Core

Gift Cards

Unallocated

Total

Net revenues

$ 53,509

$ 10,741

$ -

$ 64,250

Cost of net revenues

4,387

9,927

591

14,905

Gross profit

49,122

814

(591)

49,345

Operating expenses:

Product development

9,546

254

3,200

13,000

Sales and marketing

22,386

355

1,424

24,165

General and administrative

7,379

514

2,940

10,833

Amortization of purchased intangible assets

-

-

2,519

2,519

Other operating expenses

-

-

2,462

2,462

Total operating expenses

39,311

1,123

12,545

52,979

Income (loss) from operations

$ 9,811

$ (309)

$ (13,136)

$ (3,634)

Three Months Ended June 30, 2015

Core

Gift Cards

Unallocated

Total

Net revenues

$ 53,180

$ -

$ -

$ 53,180

Cost of net revenues

4,523

-

653

5,176

Gross profit

48,657

-

(653)

48,004

Operating expenses:

Product development

10,206

-

2,866

13,072

Sales and marketing

20,780

-

1,856

22,636

General and administrative

7,029

-

2,683

9,712

Amortization of purchased intangible assets

-

-

2,739

2,739

Other operating expenses

-

-

763

763

Total operating expenses

38,015

-

10,907

48,922

Income (loss) from operations

$ 10,642

-

$ (11,560)

$ (918)

Six Months Ended June 30, 2016

Core

Gift Cards

Unallocated

Total

Net revenues

$ 108,158

$ 10,741

$ -

$ 118,899

Cost of net revenues

8,955

9,927

1,223

20,105

Gross profit

99,203

814

(1,223)

98,794

Operating expenses:

Product development

18,847

254

6,510

25,611

Sales and marketing

43,893

355

3,242

47,490

General and administrative

14,363

514

6,182

21,059

Amortization of purchased intangible assets

-

-

4,473

4,473

Other operating expenses

-

-

3,294

3,294

Total operating expenses

77,103

1,123

23,701

101,927

Income (loss) from operations

$ 22,100

$ (309)

$ (24,924)

$ (3,133)

Six Months Ended June 30, 2015

Core

Gift Cards

Unallocated

Total

Net revenues

$ 113,564

$ -

$ -

$ 113,564

Cost of net revenues

9,151

-

1,371

10,522

Gross profit

104,413

-

(1,371)

103,042

Operating expenses:

Product development

20,604

-

5,788

26,392

Sales and marketing

40,692

-

3,585

44,277

General and administrative

13,800

-

5,482

19,282

Amortization of purchased intangible assets

-

-

5,365

5,365

Other operating expenses

-

-

1,528

1,528

Total operating expenses

75,096

-

21,748

96,844

Income (loss) from operations

$ 29,317

-

$ (23,119)

$ 6,198

RetailMeNot, Inc.

Reconciliation of Unallocated Expenses

(Unaudited, in thousands)

Three Months Ended June 30,

Six Months Ended June 30,

2016

2015

2016

2015

Depreciation expense

$ 2,038

$ 1,514

$ 4,034

$ 2,814

Stock-based compensation expense

6,053

6,544

12,635

13,357

Third party acquisition-related costs

64

-

488

55

Amortization of purchased intangible assets

2,519

2,739

4,473

5,365

Other operating expenses

2,462

763

3,294

1,528

Total Unallocated expenses

$ 13,136

$ 11,560

$ 24,924

$ 23,119

RetailMeNot, Inc.

Condensed Consolidated Balance Sheets

(Unaudited, in thousands)

As of June 30,

As of December 31,

2016

2015

Assets

Current assets:

Cash and cash equivalents

$ 244,409

$ 259,769

Accounts receivable, net

42,247

67,504

Inventory

922

-

Prepaids and other current assets, net

13,048

9,959

Total current assets

300,626

337,232

Property and equipment, net

21,605

21,382

Intangible assets, net

61,076

61,245

Goodwill

192,371

174,725

Other assets, net

6,758

8,040

Total assets

$ 582,436

$ 602,624

Liabilities and Stockholders' Equity

Current liabilities:

Accounts payable

$ 7,687

$ 8,713

Accrued compensation and benefits

12,008

10,136

Accrued expenses and other current liabilities

8,008

7,155

Income taxes payable

2,225

5,109

Current maturities of long term debt

10,000

10,000

Total current liabilities

39,928

41,113

Deferred tax liability--noncurrent

2,825

1,498

Long term debt

55,876

60,872

Other noncurrent liabilities

8,455

7,752

Total liabilities

107,084

111,235

Stockholders' equity:

Common stock

49

51

Additional paid-in capital

480,380

495,151

Accumulated other comprehensive loss

(5,640)

(4,883)

Retained earnings

563

1,070

Total stockholders' equity

475,352

491,389

Total liabilities and stockholders' equity

$ 582,436

$ 602,624

RetailMeNot, Inc.

Condensed Consolidated Statements of Cash Flows

(Unaudited, in thousands)

Three Months Ended June 30,

Six Months Ended June 30,

2016

2015

2016

2015

Cash flows from operating activities:

Net income (loss)

$ (471)

$ (1,591)

$ (507)

$ 2,468

Adjustments to reconcile net income (loss) to cash provided by operating activities:

Depreciation and amortization expense

4,557

4,253

8,507

8,179

Stock based compensation expense

6,053

6,544

12,635

13,357

Excess income tax benefit from stock-based compensation

(15)

(552)

(33)

(1,307)

Deferred income tax expense (benefit)

(227)

(1,416)

2,002

282

Non-cash interest expense

106

101

208

203

Impairment of assets

-

-

834

-

Amortization of deferred compensation

2,458

768

2,458

1,536

Other non-cash (gains) losses, net

(485)

114

(2,009)

1,152

Provision for doubtful accounts receivable

108

(35)

257

(287)

Changes in operating assets and liabilities:

Accounts receivable, net

612

7,819

24,164

30,961

Inventory

(55)

-

(55)

-

Prepaid expenses and other current assets, net

(3,401)

(887)

(5,517)

(1,730)

Accounts payable

1,522

780

(1,402)

1,156

Accrued expenses and other current liabilities

4,069

(2,077)

(1,508)

(12,161)

Other noncurrent assets and liabilities

2

198

1,151

832

Net cash provided by operating activities

14,833

14,019

$41,185

$44,641

Cash flows from investing activities:

Payments for acquisition of businesses, net of acquired cash

(21,279)

-

(21,279)

-

Proceeds from sale of property and equipment

8

5

10

5

Purchase of other assets

(2)

(4,300)

(44)

(4,302)

Purchase of non-marketable investment

-

(4,000)

-

(4,000)

Purchase of property and equipment

(2,969)

(3,991)

(5,124)

(6,323)

Net cash used in investing activities

(24,242)

(12,286)

(26,437)

(14,620)

Cash flows from financing activities:

Proceeds from notes payable, net of issuance costs

-

-

-

29,950

Payments on notes payable

(2,500)

(2,500)

(5,000)

(2,500)

Payment of offering costs related to public offerings

-

-

-

-

Excess income tax benefit from stock-based compensation and other

15

552

33

1,307

Payments of principal on capital lease arrangements

-

(4)

-

(7)

Payments for repurchase of common stock

-

(2,719)

(23,770)

(27,192)

Proceeds from issuance of common stock, net of tax payments related to net share settlement of equity awards

(139)

2,073

(1,190)

4,466

Net cash provided by (used in) financing activities

(2,624)

(2,598)

(29,927)

6,024

Effect of foreign currency exchange rate on cash

(467)

367

(181)

(710)

Change in cash and cash equivalents

(12,500)

(498)

(15,360)

35,335

Cash and cash equivalents, beginning of period

256,909

280,315

259,769

244,482

Cash and cash equivalents, end of period

$ 244,409

$ 279,817

$244,409

$279,817

Logo - http://photos.prnewswire.com/prnh/20130626/DA38415LOGO

-- RMNSALE-F –

To view the original version on PR Newswire, visit:http://www.prnewswire.com/news-releases/retailmenot-inc-announces-second-quarter-2016-financial-results-300307292.html

SOURCE RetailMeNot, Inc.

Categories

Press Releases

Next Articles