Upgrade to SI Premium - Free Trial

TriNet Announces Second Quarter Fiscal 2016 Results and Senior Secured Credit Facility Refinancing

August 1, 2016 4:15 PM

SAN LEANDRO, Calif., Aug. 1, 2016 /PRNewswire/ -- TriNet Group, Inc. (NYSE: TNET), a leading provider of a comprehensive human resources solution for small to midsize businesses, today announced financial results for the second quarter ended June 30, 2016. TriNet also announced the refinancing of its senior secured credit facilities on July 29, 2016.

Second quarter highlights include:

  • Total revenues increased 17% to $745.8 million, while Net Service Revenues increased 22% to $149.2 million, each as compared to the same period last year.
  • Total WSEs at June 30, 2016 increased 8% from June 30, 2015, to approximately 325,000.
  • Net income was $12.3 million, or $0.17 per diluted share, compared to net loss of $1.3 million, or $0.02 loss per diluted share, in the same period last year.
  • Adjusted Net Income was $19.5 million, or $0.27 per diluted share, compared to Adjusted Net Income of $10.5 million, or $0.15 per diluted share, in the same period last year.
  • Adjusted EBITDA was $42.6 million, a 72% increase from the same period last year.

"I am pleased with our second quarter results," said Burton M. Goldfield, TriNet's President and CEO. "We delivered strong financial results and made further progress aligning our vertical sales channel and building bundled products tailored to select industries. Our differentiated vertical product offerings are resonating in a market in need of innovative solutions, and we believe we are well positioned for the second half of the year."

TriNet's total revenues for the second quarter of 2016 increased 17% from the second quarter of 2015 to $745.8 million, while Net Service Revenues increased 22% from the second quarter of 2015 to $149.2 million. Net Service Revenues consisted of professional service revenues of $109.6 million and Net Insurance Service Revenues of $39.6 million. Net Insurance Service Revenues consisted of insurance service revenues of $636.3 million, less insurance costs of $596.7 million. Professional service revenues for the second quarter of 2016 increased 12%, and Net Insurance Service Revenues increased 63%, compared to the second quarter of 2015. Results for the second quarter of 2016 reflect a net increase of 23,091 WSEs since June 30, 2015 representing 8% growth. TriNet ended the second quarter with 471 Total Sales Representatives, down from 486 at the end of the second quarter of 2015, a decrease of 3%.

At June 30, 2016, TriNet had cash and equivalents of $166.7 million and total debt of $476.8 million. On July 29, 2016, TriNet refinanced its tranche B term loan in a leverage-neutral transaction: $135 million principal amount of tranche B term loans outstanding at June 30, 2016 and maturing July 2017 were replaced with the same amount of tranche A-2 term loans maturing July 2019 pursuant to an Incremental Amendment to TriNet's Amended and Restated Credit Agreement. The $342 million of tranche A term loans outstanding at June 30, 2016 and the revolving credit facility were not modified. Additional details regarding the terms of the refinancing and a copy of the Incremental Amendment to the Amended and Restated Credit Agreement are provided in TriNet's Current Report on Form 8-K dated August 1, 2016, filed with the Securities and Exchange Commission.

Earnings Conference Call and Audio WebcastTriNet will host a conference call at 2:00 p.m. PT (5:00 p.m. ET) today to discuss its quarterly results and the outlook for the 2016 second half. TriNet encourages participants to pre-register for the conference call. Callers who pre-register will be given a unique PIN to gain immediate access to the call and bypass the live operator. To pre-register, go to: http://dpregister.com/10090202. For those who would like to join the call but have not pre-registered, they can do so by dialing +1 (412) 317-5426 and requesting the "TriNet Conference Call." The live webcast of the conference call can be accessed on the Investor Relations section of TriNet's website at http://investor.trinet.com. A replay of the webcast will be available on this site for approximately one year. A telephonic replay will be available for one week following the conference call at +1 (412) 317-0088 conference ID: 10090202.

About TriNetTriNet is a leading provider of a comprehensive human resources solution for small to midsize businesses, or SMBs. We enhance business productivity by enabling our clients to outsource their human resources, or HR, function to one strategic partner and allowing them to focus on operating and growing their core businesses. Our HR solution includes services such as payroll processing, human capital consulting, employment law compliance and employee benefits, including health insurance, retirement plans and workers compensation insurance. Our services are delivered by our expert team of HR professionals and enabled by our proprietary, cloud-based technology platform, which allows our clients and their employees to efficiently conduct their HR transactions anytime and anywhere. For more information, please visit http://www.trinet.com.

Use of Non-GAAP Financial MeasuresReconciliations of non-GAAP financial measures to TriNet's financial results as determined in accordance with GAAP are included at the end of this press release following the accompanying financial data. For a description of these non-GAAP financial measures, including the reasons management uses each measure, please see the section of the tables titled "Non-GAAP Financial Measures."

Forward-Looking StatementsThis press release contains, and statements made during the above referenced conference call will contain, forward-looking statements including, among other things, TriNet's expectations regarding: the growth of its customer base, its ability to deepen its presence across a range of industry sectors, its ability to roll out additional product offerings as and when planned, its ability to make enhancements to its technology platform, its ability to execute on its vertical market strategy and penetrate the market for HR solutions for small to midsize businesses. These statements are not guarantees of future performance, but are based on management's expectations as of the date hereof and assumptions that are inherently subject to uncertainties, risks and changes in circumstances that are difficult to predict. Forward-looking statements involve known and unknown risks, uncertainties and other factors that may cause actual results, performance or achievements to be materially different from any future results, performance or achievements. Important factors that could cause actual results to differ materially from those expressed or implied by these forward-looking statements include: risks associated with the market acceptance of outsourcing the HR function, and the anticipated benefits associated with the use of a bundled HR solution; our ability to continue to expand our direct sales force and the efficacy of our sales and marketing efforts; our ability to gain new clients, and our clients' ability to grow and gain more employees; our ability to effectively acquire and integrate new businesses; the effects of seasonal trends on our results of operations; the unpredictable nature of our costs and operating expenses, in particular our insurance costs; changes to and our ability to comply with laws and regulations, including both those applicable to the co-employment relationship as well as those applicable to our clients' businesses and their employees; the continuing implementation of the Affordable Care Act, including its application to the co-employer relationship; our ability to effectively manage our growth; the effects of increased competition and our ability to compete effectively; and our ability to comply with the restrictions of our credit facility and meet our debt obligations.

Further information on risks that could affect TriNet's results is included in our filings with the Securities and Exchange Commission, including our most recently filed Annual Report on Form 10-K filed with the Commission on April 1, 2016, which could cause actual results to vary from expectations. Except as required by law, neither we nor any other person assumes responsibility for the accuracy and completeness of the forward-looking statements.

Contacts:

Investors:

Media:

Alex Bauer

Jock Breitwieser

TriNet

TriNet

[email protected]

[email protected]

(510) 875-7201

(510) 875-7250

TriNet, Ambitions Realized and the TriNet logo are registered trademarks of TriNet.

TriNet Group, Inc. and Subsidiaries

CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS

(In thousands, except share and per share data)

(Unaudited)

Three Months Ended June 30,

Six Months Ended June 30,

2016

2015

2016

2015

Professional service revenues

$

109,593

$

97,799

$

221,996

$

194,815

Insurance service revenues

636,253

542,208

1,256,789

1,070,770

Total revenues

745,846

640,007

1,478,785

1,265,585

Costs and operating expenses:

Insurance costs

596,673

517,994

1,166,362

1,001,197

Cost of providing services (exclusive of depreciation and amortization of intangible assets)

44,034

37,672

89,739

74,042

Sales and marketing

43,800

41,119

92,508

78,743

General and administrative

18,951

15,801

46,601

31,265

Systems development and programming costs

6,457

7,633

12,846

14,858

Amortization of intangible assets

5,005

10,608

9,985

21,825

Depreciation

4,559

3,195

8,475

6,629

Total costs and operating expenses

719,479

634,022

1,426,516

1,228,559

Operating income

26,367

5,985

52,269

37,026

Other income (expense):

Interest expense and bank fees

(5,038)

(4,764)

(10,080)

(9,968)

Other, net

163

68

121

518

Income before provision for income taxes

21,492

1,289

42,310

27,576

Provision for income taxes

9,210

2,597

18,451

13,073

Net income (loss)

$

12,282

$

(1,308)

$

23,859

$

14,503

Net income (loss) per share:

Basic

$

0.17

$

(0.02)

$

0.34

$

0.21

Diluted

$

0.17

$

(0.02)

$

0.33

$

0.20

Weighted average shares:

Basic

70,728,934

70,305,185

70,625,000

70,251,980

Diluted

72,319,992

70,305,185

72,022,065

73,090,962

TriNet Group, Inc. and Subsidiaries

CONDENSED CONSOLIDATED BALANCE SHEETS

(In thousands, except share and per share data)

(Unaudited)

June 30, 2016

December 31, 2015

Assets

Current assets:

Cash and cash equivalents

$

166,664

$

166,178

Restricted cash

14,558

14,557

Prepaid income taxes

7,671

4,105

Prepaid expenses

12,922

8,579

Other current assets

2,049

1,359

Worksite employee related assets

947,571

1,373,386

Total current assets

1,151,435

1,568,164

Workers compensation receivable

39,803

29,204

Restricted cash and investments

112,807

101,806

Property and equipment, net

47,320

37,844

Goodwill

289,207

289,207

Other intangible assets, net

37,087

46,772

Other assets

18,817

19,452

Total assets

$

1,696,476

$

2,092,449

Liabilities and stockholders' equity

Current liabilities:

Accounts payable

$

16,629

$

12,904

Accrued corporate wages

25,676

28,963

Current portion of notes payable and borrowings under capital leases, net

25,006

32,970

Other current liabilities

11,197

11,402

Worksite employee related liabilities

943,403

1,369,497

Total current liabilities

1,021,911

1,455,736

Notes payable and borrowings under capital leases, net, less current portion

447,399

460,965

Workers compensation liabilities

130,523

105,481

Deferred income taxes

54,815

54,641

Other liabilities

8,365

7,545

Total liabilities

1,663,013

2,084,368

Commitments and contingencies

Stockholders' equity:

Preferred stock, $.000025 per share stated value; 20,000,000 shares authorized; no shares issued and outstanding at June 30, 2016 and December 31, 2015

Common stock, $.000025 per share stated value; 750,000,000 shares authorized; 70,500,720 and 70,371,425 shares issued and outstanding at June 30, 2016 and December 31, 2015, respectively

513,439

494,397

Accumulated deficit

(479,680)

(485,595)

Accumulated other comprehensive loss

(296)

(721)

Total stockholders' equity

33,463

8,081

Total liabilities and stockholders' equity

$

1,696,476

$

2,092,449

TriNet Group, Inc. and Subsidiaries

CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS

(In thousands)

(Unaudited)

Six Months Ended June 30,

2016

2015

Operating activities

Net income

$

23,859

$

14,503

Adjustments to reconcile net income to net cash provided by operating activities:

Depreciation and amortization

17,919

27,944

Deferred income taxes

1,977

Stock-based compensation

13,905

8,803

Excess tax benefit from equity incentive plan activity

(703)

(17,673)

Changes in operating assets and liabilities:

Restricted cash and investments

(21,041)

(13,413)

Prepaid expenses and other current assets

(5,033)

(5,082)

Workers compensation receivables

(10,599)

(5,083)

Other assets

238

(14,509)

Accounts payable

2,488

(35)

Prepaid income taxes

(2,863)

23,953

Accrued corporate wages and other current liabilities

(719)

(612)

Workers compensation and other liabilities

25,792

25,532

Worksite employee related assets

425,815

796,897

Worksite employee related liabilities

(426,094)

(798,024)

Net cash provided by operating activities

42,964

45,178

Investing activities

Acquisitions of businesses

(300)

Purchases of restricted investments

(14,959)

Proceeds from maturities of restricted investments

24,998

Purchase of property and equipment

(16,714)

(10,349)

Net cash used in investing activities

(6,975)

(10,349)

Financing activities

Proceeds from issuance of common stock on exercised options

2,220

4,639

Proceeds from issuance of common stock on employee stock purchase plan

2,304

2,723

Excess tax benefit from equity incentive plan activity

703

17,673

Repayment of notes payable and borrowings under capital leases

(22,810)

(35,325)

Repurchase of common stock

(16,459)

(30,000)

Awards effectively repurchased for required employee withholding taxes

(1,485)

(358)

Net cash used in financing activities

(35,527)

(40,648)

Effect of exchange rate changes on cash and cash equivalents

24

(109)

Net increase (decrease) in cash and cash equivalents

486

(5,928)

Cash and cash equivalents at beginning of period

166,178

134,341

Cash and cash equivalents at end of period

$

166,664

$

128,413

Key Operating MetricsWe regularly review certain key operating metrics to evaluate growth trends, measure our performance and make strategic decisions. Our key operating metrics for the periods presented were as follows:

Three months endedJune 30,

Six Months EndedJune 30,

Key Financial and Operating Metrics

2016

2015

2016

2015

Net Insurance Service Revenues (in thousands)

$

39,580

$

24,214

$

90,427

$

69,573

Net Service Revenues (in thousands)

$

149,173

$

122,013

$

312,423

$

264,388

Total WSEs

325,466

302,375

Total Sales Representatives

471

486

Non-GAAP Financial MeasuresWe use Net Insurance Service Revenues, Net Service Revenues, Adjusted EBITDA, Adjusted Net Income, and Adjusted Net Income per share – diluted to provide an additional view of our operational performance. Net Insurance Service Revenues, Net Service Revenues, Adjusted EBITDA, Adjusted Net Income and Adjusted Net Income per share – diluted are financial measures that are not prepared in accordance with GAAP. We define Net Insurance Service Revenues as insurance service revenues less insurance costs, which include the premiums we pay to insurance carriers for the health and workers compensation insurance coverage provided to our clients and WSEs and the reimbursements we pay to the insurance carriers for claim payments within our insurance deductible layer. We define Net Service Revenues as the sum of professional service revenues and Net Insurance Service Revenues. We define Adjusted EBITDA as net income (loss), excluding the effects of our income tax provision, interest expense, depreciation, amortization of intangible assets and stock-based compensation. We define Adjusted Net Income as net income (loss), excluding the effects of our effective income tax rate, stock-based compensation, amortization of intangible assets, non-cash interest expense, debt prepayment premium, and the income tax effect of these pre-tax adjustments at our effective tax rate. For purposes of our non-GAAP financial presentation, as a result of a 2015 increase in New York City tax rates and an increase in blended state rates, we have adjusted the effective tax rate to 42.5% for the periods ended June 30, 2016, from 40.5% for the periods ended June 30, 2015. Each of these effective tax rates exclude income tax on non-deductible stock-based compensation and discrete items including the cumulative effect of state law changes. Non-cash interest expense represents amortization and write-off of our debt issuance costs.

We believe that the use of Net Insurance Service Revenues provides useful information as it presents a measure of revenues from our provision of insurance services to our clients that eliminates the cost to us of that insurance. We believe that Net Service Revenues provides a useful measure of total revenues for the two main components of our revenues calculated on a consistent basis. We believe that the use of Adjusted EBITDA, Adjusted Net Income and Adjusted Net Income per share – diluted provides additional period-to-period comparisons and analysis of trends in our business, as they exclude certain non-cash expenses. We believe that Net Insurance Service Revenues, Net Service Revenues, Adjusted EBITDA, Adjusted Net Income, and Adjusted Net Income per share – diluted are useful for our stockholders and board of directors by helping them to identify trends in our business and understand how our management evaluates our business. We use Net Insurance Service Revenues, Net Service Revenues, Adjusted EBITDA, Adjusted Net Income and Adjusted Net Income per share – diluted to monitor and evaluate our operating results and trends on an ongoing basis and internally for operating, budgeting and financial planning purposes, in addition to allocating our resources to enhance the financial performance of our business and evaluating the effectiveness of our business strategies. We also use Net Service Revenues and Adjusted EBITDA in determining the incentive compensation for management.

Net Insurance Service Revenues, Net Service Revenues, Adjusted EBITDA, Adjusted Net Income and Adjusted Net Income per share – diluted are not prepared in accordance with, and should not be considered in isolation of, or as an alternative to, measurements required by GAAP. In addition, these non-GAAP measures are not based on any comprehensive set of accounting rules or principles. As non-GAAP measures, Net Insurance Service Revenues, Net Service Revenues, Adjusted EBITDA, Adjusted Net Income and Adjusted Net Income per share – diluted have limitations in that they do not reflect all of the amounts associated with our results of operations as determined in accordance with GAAP. In particular:

  • Net Insurance Service Revenues and Net Service Revenues are reduced by the insurance costs that we pay to insurance carriers;
  • Adjusted EBITDA does not reflect interest expense, or the cash requirements necessary to service interest or principal payments on our debt;
  • Adjusted EBITDA does not reflect the amounts we paid in taxes or other components of our tax provision;
  • Adjusted EBITDA does not reflect our cash expenditures or future requirements for capital expenditures or contractual commitments;
  • Adjusted EBITDA and Adjusted Net Income do not reflect changes in, or cash requirements for, our working capital needs;
  • Adjusted EBITDA, Adjusted Net Income and Adjusted Net Income per share – diluted do not reflect the non-cash component of employee compensation;
  • Although depreciation and amortization of intangible assets are non-cash charges, the assets being depreciated and amortized often will have to be replaced in the future, and Adjusted EBITDA does not reflect any cash requirements for such replacements; and
  • Other companies in our industry may calculate these measures or similar measures differently than we do, limiting their usefulness as a comparative measure.

Because of these limitations, you should consider Net Insurance Service Revenues, Net Service Revenues, Adjusted EBITDA, Adjusted Net Income and Adjusted Net Income per share – diluted alongside other financial performance measures, including total revenues, net income (loss) and our other financial results presented in accordance with GAAP.

The table below sets forth a reconciliation of GAAP insurance service revenues to Net Insurance Service Revenues:

Three months endedJune 30,

Change2016 vs. 2015

Six Months EndedJune 30,

Change2016 vs. 2015

2016

2015

$

%

2016

2015

$

%

(in thousands, except percentages)

Insurance service revenues

$

636,253

$

542,208

$

94,045

17%

$

1,256,789

$

1,070,770

$

186,019

17

%

Less: Insurance costs

596,673

517,994

78,679

15%

1,166,362

1,001,197

165,165

16

%

Net Insurance Service Revenues

$

39,580

$

24,214

$

15,366

63%

$

90,427

$

69,573

$

20,854

30

%

The table below sets forth a reconciliation of GAAP total revenues to Net Service Revenues:

Three months endedJune 30,

Change2016 vs. 2015

Six Months EndedJune 30,

Change2016 vs. 2015

2016

2015

$

%

2016

2015

$

%

(in thousands, except percentages)

Total revenues

$

745,846

$

640,007

$

105,839

17%

$

1,478,785

$

1,265,585

$

213,200

17

%

Less: Insurance costs

596,673

517,994

78,679

15%

1,166,362

1,001,197

165,165

16

%

Net Service Revenues

$

149,173

$

122,013

$

27,160

22%

$

312,423

$

264,388

$

48,035

18

%

The table below sets forth a reconciliation of GAAP net income (loss) to Adjusted EBITDA:

Three months endedJune 30,

Six Months EndedJune 30,

2016

2015

2016

2015

(in thousands)

Net income (loss)

$

12,282

$

(1,308)

$

23,859

$

14,503

Provision for income taxes

9,210

2,597

18,451

13,073

Stock-based compensation

6,508

4,883

13,905

8,803

Interest expense and bank fees

5,038

4,764

10,080

9,968

Depreciation

4,559

3,195

8,475

6,629

Amortization of intangible assets

5,005

10,608

9,985

21,825

Adjusted EBITDA

$

42,602

$

24,739

$

84,755

$

74,801

The table below sets forth a reconciliation of GAAP net income (loss) to Adjusted Net Income and Adjusted Net Income per share - diluted:

Three months endedJune 30,

Six Months EndedJune 30,

2016

2015

2016

2015

(in thousands)

Net income (loss)

$

12,282

$

(1,308)

$

23,859

$

14,503

Effective income tax rate adjustment

76

2,075

469

1,905

Stock-based compensation

6,508

4,883

13,905

8,803

Amortization of intangible assets

5,005

10,608

9,985

21,825

Non-cash interest expense

849

804

1,624

2,021

Income tax impact of pre-tax adjustments

(5,254)

(6,599)

(10,843)

(13,223)

Adjusted Net Income

$

19,466

$

10,463

$

38,999

$

35,834

GAAP Weighted average shares of common stock - diluted

72,320

70,305

72,022

73,091

Adjusted Net Income per share - diluted

$

0.27

$

0.15

$

0.54

$

0.49

To view the original version on PR Newswire, visit:http://www.prnewswire.com/news-releases/trinet-announces-second-quarter-fiscal-2016-results-and-senior-secured-credit-facility-refinancing-300307129.html

SOURCE TriNet Group, Inc.

Categories

Press Releases

Next Articles