Upgrade to SI Premium - Free Trial

Smart & Final Stores, Inc. Reports Second Quarter 2016 Financial Results

July 28, 2016 4:15 PM

COMMERCE, Calif., July 28, 2016 /PRNewswire/ -- Smart & Final Stores, Inc. (the "Company") (NYSE: SFS), the value-oriented food and everyday staples retailer, today reported financial results for the second fiscal quarter ended June 19, 2016.

Second Quarter Highlights:

  • Net sales increase of 14.7% to $1,038.3 million
  • Completed integration of 33 acquired stores to Smart & Final Extra! stores
  • Comparable store sales decrease of 0.3%, including impacts of deflation and cannibalization
  • Net income of $7.8 million, or $0.10 per diluted share
  • Adjusted net income of $15.5 million, or $0.20 per diluted share
  • Adjusted EBITDA of $50.7 million

"Smart & Final has generated dynamic growth in new stores and overall sales in the first half of 2016," said David Hirz, President and Chief Executive Officer. "We've successfully completed the integration of 33 acquired store properties, which have all opened as Smart & Final Extra! stores. These new stores are performing well, contributing to strong growth in customer transactions, and have led to the expansion of our workforce by over 3,500 new employees. Additionally, we are broadening our reach to both household and small business customers through an ongoing brand messaging program. We look forward to the longer-term benefits of increased market density as we communicate Smart & Final's unique platform to new and existing customers."

Mr. Hirz added, "The anticipated sales cannibalization from new store development, coupled with higher than expected deflationary pressures on product pricing, have resulted in headwinds to comparable store sales during the first half of 2016, which we expect will remain challenging during the balance of the year. Short-term pressures aside, we are confident in our longer-term store development plans and driving customer engagement through our merchandising and marketing initiatives."

In order to aid understanding of the Company's business performance, it has presented results in conformity with accounting principles generally accepted in the United States ("GAAP") and has also presented adjusted net income, adjusted net income per share, adjusted net income per diluted share, EBITDA and adjusted EBITDA, which are non-GAAP measures that are explained and reconciled to the comparable GAAP measures in the tables included in this release. Where applicable, the numbers below are first presented on a GAAP basis and then on an adjusted basis.

Second Quarter Fiscal 2016 Financial Results

Net sales were $1,038.3 million, representing a 14.7% increase as compared to $905.1 million in the same period of 2015. Net sales growth was driven by the net sales contribution of new stores, partially offset by a 0.3% decrease in comparable store sales. Comparable store sales was comprised of a 0.4% increase in comparable transaction count, including the effect of anticipated cannibalization from new stores, and a 0.7% decrease in comparable average transaction size, including the impact of deflation in key product categories in both store banners.

Net sales for Smart & Final banner stores were $811.8 million, an 18.1% increase as compared to $687.4 million in the prior year period. Comparable store sales for the Smart & Final banner decreased 0.6% in the second quarter.

Net sales for Cash & Carry banner stores were $226.5 million, a 4.0% increase as compared to $217.8 million in the same period of 2015. Comparable store sales for the Cash & Carry banner increased 0.4% in the second quarter.

Gross margin from operations was $157.2 million, an 11.0% increase as compared to $141.6 million in the second quarter of 2015. Gross margin rate in the second quarter was 15.1% as compared to 15.6% in the same period of 2015.

Operating and administrative expenses were $138.8 million, a 21.6% increase as compared to $114.1 million in the year ago period. This increase was primarily related to expenses associated with 43 new stores developed over the prior 12 months and related support costs.

Net income was $7.8 million, including the effect of higher store development costs and non-recurring expenses related to acquired stores, as compared to net income of $11.0 million in the same period of 2015. Net income per diluted share was $0.10 as compared to $0.14 in the second quarter of 2015.

Adjusted net income was $15.5 million, a decrease of 8.4% as compared to $16.9 million for the year ago period. Adjusted net income per diluted share was $0.20 as compared to $0.22 in the same period of 2015.

Adjusted EBITDA remained unchanged at $50.7 million, as compared to the second quarter of 2015.

Fiscal Year-to-date Financial ResultsIn the twenty-four weeks ended June 19, 2016, net sales were $1,946.7 million, an increase of 12.7% as compared to $1,727.3 million in the same period of 2015. Net sales growth was driven by a 0.8% increase in comparable store sales and from the net sales contribution of new stores. The growth in comparable store sales was comprised of a 1.4% increase in comparable transaction count and a 0.6% decrease in comparable average transaction size.

Net sales for Smart & Final banner stores were $1,521.1 million, a 15.6% increase as compared to $1,316.2 million in the first half of 2015. Year-to-date comparable store sales growth for the Smart & Final banner was 0.9%.

Net sales for Cash & Carry banner stores were $425.7 million, a 3.5% increase as compared to $411.1 million in the same period of 2015. Year-to-date comparable store sales growth for the Cash & Carry banner was 0.3%.

Net income was $6.2 million, including the effect of higher store development costs, as compared to $15.9 million in the first half of 2015. Net income per diluted share was $0.08 as compared to $0.21 for the same period of 2015.

Adjusted net income was $22.1 million, a decrease of 10.2% as compared to $24.6 million in the first half of 2015. Adjusted net income per diluted share was $0.28 as compared to $0.32 in the same period of 2015.

Adjusted EBITDA was unchanged at $85.7 million, as compared to the same period of 2015.

Growth and DevelopmentDuring the second quarter of fiscal year 2016, the Company opened 16 new Smart & Final Extra! stores and completed two relocations of legacy Smart & Final stores to the Smart & Final Extra! format. As of June 19, 2016, the Company operated a total of 306 stores, including 161 Smart & Final Extra! stores, 90 legacy Smart & Final stores and 55 Cash & Carry stores.

Operating Stores at Quarter End (June 19, 2016)

Smart & Final Banner Stores

Extra! format

Legacy format

Total

Cash & Carry Banner Stores

Total Company

End of Fiscal 2015

127

94

221

55

276

New stores

30

-

30

-

30

Relocations, net

4

(4)

-

-

-

Conversions

-

-

-

-

-

End of 2nd Quarter 2016

161

90

251

55

306

Leverage and LiquidityAt June 19, 2016, the Company's debt, net of debt issuance costs, was $617.0 million and cash and cash equivalents were $67.4 million.

In the twenty-four week period ended June 19, 2016, the Company generated cash from operations of $60.4 million and invested $73.5 million in capital expenditures, primarily related to the development of Extra! format stores and to improvements of existing assets.

OutlookThe Company is revising certain elements of the previously issued guidance for the 2016 fiscal year ending January 1, 2017, to reflect our revised expectations of the impact of deflation on sales growth and comparable store sales, and resulting impacts on measures of income (revised elements noted in bold type):

Net sales growth

12.5% - 13.5%

Comparable store sales growth

(0.5)% - 0.5%

Unit growth (net new stores)

33 Smart & Final Extra!

4 Cash & Carry

Relocations of existing stores to Extra! format

6 Smart & Final stores

Conversions of legacy stores to Extra! format

6 Smart & Final stores

Adjusted EBITDA

$185 - $190 million

Adjusted net income

$46 - $48 million

Adjusted diluted EPS

$0.58 - $0.60

Capital expenditures

$150 - $160 million

Basic weighted average shares

73.3 million

Fully diluted weighted average shares

79.0 million

The above guidance includes certain non-GAAP financial measures (namely adjusted net income, adjusted net income per diluted share and Adjusted EBITDA), which exclude certain costs and non-cash costs and provide investors with additional financial measures of the expected operating performance of the Company's business. The primary factors in reconciling these non-GAAP financial measures to comparable GAAP measures include the following: costs associated with the acquired Haggen store locations of approximately $18 million, non-cash rent related to other stores of approximately $6 million and share-based compensation expense of approximately $10 million. The other amounts needed to reconcile these non-GAAP financial measures to comparable GAAP measures cannot be quantified and are not available without an unreasonable effort.

In the third quarter of 2016, the Company expects to open two new Smart & Final Extra! stores and complete two relocations of legacy Smart & Final stores to the Extra! format, and open two new Cash & Carry stores.

Second Quarter 2016 Conference CallThe Company will host a conference call today at 2:00 p.m. Pacific Time / 5:00 p.m. Eastern Time to discuss its second quarter 2016 financial results. To participate in the call, please dial (877) 407-0784 (U.S.) or (201) 689-8560 (International) ten minutes prior to the start time. The conference call can also be accessed on the "Investors" section of the Company's web site at http://www.smartandfinal-investor.com/.

For those unable to participate during the live broadcast, a telephonic replay of the call will also be available beginning today at approximately 8:00 p.m. Eastern Time, by dialing (877) 870-5176 (U.S.) or (858) 384-5517 (International) and entering the replay pin number: 13639710. The telephonic replay will be available until 11:59 p.m. Eastern Time, on Thursday, August 11, 2016.

About Smart & FinalSmart & Final Stores, Inc. (NYSE: SFS), is a value-oriented food and everyday staples retailer, headquartered in Commerce (near Los Angeles), California. The Company offers quality products in a variety of sizes, saving household, nonprofit and business customers time and money. As of June 19, 2016, the Company operated 306 grocery and foodservice stores under the "Smart & Final," "Smart & Final Extra!" and "Cash & Carry Smart Foodservice" banners in California, Oregon, Washington, Arizona, Nevada, and Idaho, with an additional 15 stores in Northwestern Mexico operated through a joint venture. In business for 145 years, the Company remains committed to giving back to local communities through employee volunteer opportunities and Company donations to local nonprofits.

Forward-Looking Statements Certain statements contained in this release that are not historical information contain forward-looking statements. The forward-looking statements involve risks and uncertainties and actual results may differ materially from those projected or implied. Further, certain forward-looking statements are based on assumptions of future events which may not prove to be accurate. These forward-looking statements can be identified by the use of forward-looking terminology, including the terms "may," "should," "expects," "plans," "anticipates," "could," "intends," "target," "projects," "contemplates," "believes," "estimates," "predicts," "potential" or "continue" or, in each case, their negative, or other variations or comparable terminology. The Company derives many of its forward-looking statements from its operating budgets and forecasts, which are based upon many detailed assumptions. While the Company believes that its assumptions are reasonable, it is difficult to predict the impact of known factors and, of course, it is impossible to anticipate all factors that could affect actual results. These factors are discussed in the special note concerning "Forward-Looking Statements," "Risk Factors," "Management's Discussion and Analysis of Financial Condition and Results of Operations," and "Business" sections and elsewhere in the Company's Annual Report on Form 10-K filed with the Securities and Exchange Commission.

You should keep in mind that any forward-looking statement made by the Company herein, or elsewhere, speaks only as of the date on which made. New risks and uncertainties come up from time to time, and it is impossible for the Company to predict these events or how they may affect it. The Company has no obligation to update any forward-looking statements after the date hereof, except as required by federal securities laws.

Smart & Final Stores, Inc. and Subsidiaries

Condensed Consolidated Statements of Operations and Comprehensive Income

(Unaudited)

(In Thousands, Except Share and Per Share Amounts)

Twelve Weeks Ended

Twenty-Four Weeks Ended

June 19, 2016

June 14, 2015

June 19, 2016

June 14, 2015

Net sales

$ 1,038,281

$ 905,121

$ 1,946,734

$ 1,727,291

Cost of sales, buying and occupancy

881,067

763,538

1,661,169

1,463,543

Gross margin

157,214

141,583

285,565

263,748

Operating and administrative expenses

138,819

114,131

263,901

221,082

Income from operations

18,395

27,452

21,664

42,666

Interest expense, net

7,441

7,676

14,752

15,674

Loss on early extinguishment of debt

-

2,192

-

2,192

Equity in earnings of joint venture

284

392

728

907

Income before income taxes

11,238

17,976

7,640

25,707

Income tax provision

(3,432)

(6,938)

(1,472)

(9,786)

Net income

$ 7,806

$ 11,038

$ 6,168

$ 15,921

Basic earnings per share

$ 0.11

$ 0.15

$ 0.08

$ 0.22

Diluted earnings per share

$ 0.10

$ 0.14

$ 0.08

$ 0.21

Weighted average shares outstanding:

Basic

73,197,064

73,090,917

73,193,107

73,087,600

Diluted

78,907,184

76,893,066

78,976,605

76,773,674

Comprehensive income:

Net income

$ 7,806

$ 11,038

$ 6,168

$ 15,921

Derivative instruments:

(Loss) gain, net of income tax (benefit) expense of $(163) and $160, respectively, for twelve weeks ended; $(710) and $(754), respectively, for the twenty-four weeks ended

(244)

240

(1,065)

(1,132)

Reclassification adjustments, net of income tax expense of $2 and $27, respectively, for twelve weeks ended; $5 and $18, respectively, for twenty-four weeks ended

4

40

7

27

Foreign currency translation and employee benefit obligation adjustment

(115)

(180)

(102)

(795)

Other comprehensive (loss) income

(355)

100

(1,160)

(1,900)

Comprehensive income

$ 7,451

$ 11,138

$ 5,008

$ 14,021

Smart & Final Stores, Inc. and Subsidiaries

Condensed Consolidated Balance Sheets

(In Thousands, Except Share and Per Share Amounts)

June 19, 2016

January 3, 2016

(Unaudited)

Assets

Current assets:

Cash and cash equivalents

$ 67,384

$ 59,327

Accounts receivable, less allowances of $444 and $454 at June 19, 2016 and January 3, 2016, respectively

28,378

27,304

Inventories

245,891

234,289

Prepaid expenses and other current assets

25,572

29,072

Deferred income taxes

22,815

22,471

Total current assets

390,040

372,463

Property, plant, and equipment:

Land

10,730

10,940

Buildings and improvements

20,021

20,441

Leasehold improvements

262,851

237,820

Fixtures and equipment

315,417

266,080

Construction in progress

17,813

19,501

626,832

554,782

Less accumulated depreciation and amortization

206,801

174,906

420,031

379,876

Capitalized software, net of accumulated amortization of $13,872 and $12,356 at June 19, 2016 and January 3, 2016, respectively

11,413

11,365

Other intangible assets, net

373,335

376,122

Goodwill

611,242

611,242

Equity investment in joint venture

13,576

12,763

Other assets

55,333

53,250

Total assets

$ 1,874,970

$ 1,817,081

Liabilities and stockholders' equity

Current liabilities:

Accounts payable

$ 212,364

$ 194,149

Accrued salaries and wages

31,706

33,859

Accrued expenses

85,004

77,374

Current portion of debt, less debt issuance costs

29,166

3,904

Total current liabilities

358,240

309,286

Long-term debt, less debt issuance costs

587,840

586,956

Deferred income taxes

127,580

128,752

Postretirement and postemployment benefits

115,351

117,417

Other long-term liabilities

114,382

108,099

Commitments and contingencies

Stockholders' equity:

Preferred stock, $0.001 par value;

Authorized shares – 10,000,000

Issued and outstanding shares – none

Common stock, $0.001 par value;

Authorized shares – 340,000,000

Issued and outstanding shares - 74,215,032 and 73,789,608 at June 19, 2016 and January 3, 2016, respectively

74

74

Additional paid-in capital

505,296

502,304

Retained earnings

73,355

70,181

Accumulated other comprehensive loss

(7,148)

(5,988)

Total stockholders' equity

571,577

566,571

Total liabilities and stockholders' equity

$ 1,874,970

$ 1,817,081

Smart & Final Stores, Inc. and Subsidiaries

Condensed Consolidated Statements of Cash Flows

(Unaudited)

(In Thousands)

Twenty-four Weeks Ended

June 19, 2016

June 14, 2015

Operating activities

Net income

$ 6,168

$ 15,921

Adjustments to reconcile net income to net cash provided by operating activities:

Depreciation

21,752

16,625

Amortization

15,035

13,159

Amortization of debt discount and debt issuance costs

1,280

1,293

Share-based compensation

3,418

4,903

Excess tax benefits related to share-based payments

(60)

Deferred income taxes

(811)

(1,878)

Equity in earnings of joint venture

(728)

(907)

Loss (gain) on disposal of property, plant, and equipment

65

(26)

Asset impairment

181

513

Loss on early extinguishment of debt

2,192

Changes in operating assets and liabilities:

Accounts receivable, net

(1,074)

2,300

Inventories

(11,602)

8,838

Prepaid expenses and other assets

2,017

14,558

Accounts payable

18,215

(4,608)

Accrued salaries and wages

(2,153)

(3,625)

Other accrued liabilities

8,682

1,813

Net cash provided by operating activities

60,445

71,011

Investing activities

Purchases of property, plant, and equipment

(70,346)

(59,350)

Proceeds from disposal of property, plant, and equipment

409

8,091

Assets acquired in Haggen Transaction

(2,227)

Investment in capitalized software

(1,385)

(2,674)

Other

(279)

(1,304)

Net cash used in investing activities

(73,828)

(55,237)

Financing activities

Proceeds from exercise of stock options

1,783

107

Payment of minimum withholding taxes on net share settlement of share-based compensation awards

(106)

(17)

Fees paid in conjunction with debt financing

(133)

(1,204)

Borrowings on bank line of credit

40,000

Payments on bank line of credit

(15,000)

Payments of public offering costs

(214)

Excess tax benefits related to share-based payments

60

Stock repurchases

(5,104)

Net cash provided by (used in) financing activities

21,440

(1,268)

Net increase in cash and cash equivalents

8,057

14,506

Cash and cash equivalents at beginning of period

59,327

106,847

Cash and cash equivalents at end of period

$ 67,384

$ 121,353

Cash paid during the period for:

Interest

$ 7,467

$ 11,443

Income taxes

$ 5,476

$ 7,022

Non-cash investing and financing activities

Software development costs incurred but not paid

$ 490

$ 49

Construction in progress costs incurred but not paid

$ 13,542

$ 12,053

Smart & Final Stores, Inc. and Subsidiaries

Segment Reporting

(In Thousands)

Smart & Final

Cash & Carry

Corporate / Other

Consolidated

Twelve Weeks Ended June 19, 2016

Net sales

$ 811,754

$ 226,527

$ -

$ 1,038,281

Cost of sales, distribution and store occupancy

685,129

193,579

2,359

881,067

Operating and administrative expenses

108,041

15,225

15,553

138,819

Income (loss) from operations

$ 18,584

$ 17,723

$ (17,912)

$ 18,395

Capital expenditures

$ 40,524

$ 824

$ 1,470

$ 42,818

Assets acquired in Haggen Transaction

$ 426

$ -

$ -

$ 426

Twelve Weeks Ended June 14, 2015

Net sales

$ 687,353

$ 217,768

$ -

$ 905,121

Cost of sales, distribution and store occupancy

574,217

187,208

2,113

763,538

Operating and administrative expenses

82,399

14,632

17,100

114,131

Income (loss) from operations

$ 30,737

$ 15,928

$ (19,213)

$ 27,452

Capital expenditures

$ 33,183

$ 2,641

$ 1,817

$ 37,641

Twenty-four Weeks Ended June 19, 2016

Net sales

$ 1,521,068

$ 425,666

$ -

$ 1,946,734

Cost of sales, distribution and store occupancy

1,291,811

364,696

4,662

1,661,169

Operating and administrative expenses

203,241

30,050

30,610

263,901

Income (loss) from operations

$ 26,016

$ 30,920

$ (35,272)

$ 21,664

Capital expenditures

$ 67,123

$ 1,886

$ 2,722

$ 71,731

Assets acquired in Haggen Transaction

$ 2,227

$ -

$ -

$ 2,227

Twenty-four Weeks Ended June 14, 2015

Net sales

$ 1,316,189

$ 411,102

$ -

$ 1,727,291

Cost of sales, distribution and store occupancy

1,104,837

354,515

4,191

1,463,543

Operating and administrative expenses

160,646

28,519

31,917

221,082

Income (loss) from operations

$ 50,706

$ 28,068

$ (36,108)

$ 42,666

Capital expenditures

$ 54,050

$ 4,319

$ 3,655

$ 62,024

Non-GAAP Financial Measures

To supplement the Company's financial information presented in accordance with GAAP, the Company uses certain non-GAAP financial measures (namely adjusted net income, adjusted net income per share, adjusted net income per diluted share, EBITDA and Adjusted EBITDA) to evaluate our operating and financial performance and to compare such performance to that of prior periods. We also use these non-GAAP financial measures in making operational and financial decisions and in establishing operational goals. We believe that providing these non-GAAP financial measures to investors, as a supplement to GAAP financial measures, helps investors to (i) evaluate our operating and financial performance and future prospects, (ii) compare financial results across accounting periods, (iii) better understand the long-term performance of our core business and (iv) evaluate trends in our business, all consistent with how management evaluates such performance and movements. The Company defines adjusted net income as net income adjusted for the items set forth in the table below. The Company defines adjusted net income per share as adjusted net income divided by the weighted average basic shares outstanding. The Company defines adjusted net income per diluted share as adjusted net income divided by the weighted average diluted shares outstanding. The Company defines EBITDA as net income before depreciation and amortization, interest expense and provision for income tax, and adjusted EBITDA as EBITDA adjusted for the items set forth in the table below.

Use of these non-GAAP measures may differ from similar measures reported by other companies. Each of these non-GAAP measures has its limitations as an analytical tool, and you should not consider them in isolation or as a substitute for analysis of the Company's results as reported under GAAP.

The following tables present reconciliations of adjusted net income, EBITDA and adjusted EBITDA to net income, and adjusted net income per share and adjusted net income per diluted share to net income per share, for the twelve-week and twenty-four week periods ended June 19, 2016 and June 14, 2015.

Smart & Final Stores, Inc. and Subsidiaries

Reconciliation of EBITDA to Adjusted EBITDA

(Unaudited)

(In Thousands)

Twelve Weeks Ended

Twelve Weeks Ended

Twenty-four Weeks Ended

Twenty-four Weeks Ended

June 19, 2016

June 14, 2015

June 19, 2016

June 14, 2015

Net income

$ 7,806

$ 11,038

$ 6,168

$ 15,921

Depreciation and amortization

19,253

15,282

36,787

29,783

Interest expense, net

7,441

7,676

14,752

15,674

Income tax provision

3,432

6,938

1,472

9,786

EBITDA

37,932

40,934

59,179

71,164

Adjustments to EBITDA

Transaction costs (a)

-

875

-

936

Net loss from closed stores and exit costs (b)

2,602

1,284

3,738

1,374

Loss from asset dispositions (c)

57

95

185

503

Share-based compensation expense (d)

1,911

2,519

3,418

4,903

Non-cash rent (e)

1,422

484

2,506

1,277

Pre-opening costs (f)

247

2,277

437

3,410

Acquired Haggen store locations pre-opening costs and non-cash rent (g)

6,537

-

16,278

-

Loss on extinguishment of debt (h)

-

2,192

-

2,192

Other items (i)

-

25

6

(45)

Adjusted EBITDA

$ 50,708

$ 50,685

$ 85,747

$ 85,714

Smart & Final Stores, Inc. and Subsidiaries

Reconciliation of Net Income to Non-GAAP Adjusted Net Income

(Unaudited)

(In Thousands, Except Share and Per Share Amounts)

Twelve Weeks Ended

Twelve Weeks Ended

Twenty-four Weeks Ended

Twenty-four Weeks Ended

June 19, 2016

June 14, 2015

June 19, 2016

June 14, 2015

Net income

$ 7,806

$ 11,038

$ 6,168

$ 15,921

Income tax provision

3,432

6,938

1,472

9,786

Income before income taxes

11,238

17,976

7,640

25,707

Adjustments to Net Income

Transaction costs (a)

-

875

-

936

Net loss from closed stores and exit costs (b)

2,602

1,284

3,738

1,374

Loss from asset dispositions (c)

57

95

185

503

Share-based compensation expense (d)

1,911

2,519

3,418

4,903

Non-cash rent (e)

1,422

484

2,506

1,277

Pre-opening costs (f)

247

2,277

437

3,410

Costs associated with acquired Haggen store locations (g)

6,537

-

16,278

-

Loss on extinguishment of debt (h)

-

2,192

-

2,192

Other items (i)

-

25

6

(45)

Adjusted income tax provision

(8,546)

(10,833)

(12,107)

(15,638)

Adjusted net income

$ 15,468

$ 16,894

$ 22,101

$ 24,619

Adjusted Net Income Per Share

Net income per share - basic

$ 0.11

$ 0.15

$ 0.08

$ 0.22

Per share impact of net income adjustments

0.10

0.08

0.22

0.12

Adjusted net income per share - basic

$ 0.21

$ 0.23

$ 0.30

$ 0.34

Net income per share - diluted

$ 0.10

$ 0.14

$ 0.08

$ 0.21

Per share impact of net income adjustments

0.10

0.08

0.20

0.11

Adjusted net income per share - diluted

$ 0.20

$ 0.22

$ 0.28

$ 0.32

Weighted average shares - basic

73,197,064

73,090,917

73,193,107

73,087,600

Weighted average shares - fully diluted

78,907,184

76,893,066

78,976,605

76,773,674

(a)

Represents costs primarily associated with the Company's secondary public offering that were charged to expense in the twelve and twenty-four weeks ended June 14, 2015.

(b)

Represents costs associated with store closure and exit costs.

(c)

Represents non-cash loss associated with asset dispositions and impairment charges.

(d)

Represents expenses associated with the Company's equity-based incentive award program.

(e)

Represents non-cash component of recognized rent expense.

(f)

Represents new store and relocation opening costs consisting primarily of rent, utilities, distribution, store labor and advertising.

(g)

Represents new store opening costs and non-cash rent related to acquired former Haggen store locations.

(h)

Represents loss on the early extinguishment of debt in the twelve and twenty-four weeks ended June 14, 2015 in connection with an amendment to the Company's Term Loan Facility.

(i)

Represents (i) severance costs in the twenty-four weeks ended June 19, 2016 and the twelve and twenty-four weeks ended June 14, 2015 and (ii) death benefit income from a Company-owned life insurance policy in the twenty-four weeks ended June 14, 2015.

Logo - http://photos.prnewswire.com/prnh/20140929/149066

To view the original version on PR Newswire, visit:http://www.prnewswire.com/news-releases/smart--final-stores-inc-reports-second-quarter-2016-financial-results-300305781.html

SOURCE Smart & Final Stores, Inc.

Categories

Press Releases

Next Articles