Upgrade to SI Premium - Free Trial

ServisFirst Bancshares, Inc. Announces Results For Second Quarter of 2016

July 18, 2016 4:01 PM

BIRMINGHAM, Ala., July 18, 2016 /PRNewswire/ -- ServisFirst Bancshares, Inc. (NASDAQ: SFBS), today announced earnings and operating results for the quarter and six months ended June 30, 2016.

SECOND Quarter 2016 Highlights:

  • Net income of $38.8 million and diluted EPS of $1.46 for the six months ended June 30, 2016
  • Diluted EPS of $0.71 for second quarter of 2016, a 31% increase year over year
  • Core diluted EPS* for the six months ended June 30, 2016 increased 33% year over year as 2015 results were impacted by acquisition expenses
  • Loans and deposits increased 17% and 24%, respectively, year over year
  • Loans and deposits increased 18% and 26%, respectively, for the second quarter on an annualized basis
  • Early adoption of Accounting Standard Update 2016-09 results in upward revision of first quarter 2016 diluted EPS to $0.75 (further details are contained in this press release)

Tom Broughton, President and CEO, said, "Our strong loan pipeline points to improved economic conditions within our Southeastern U.S. footprint." Bud Foshee, CFO, stated, "Strong loan and deposit growth coupled with excellent credit quality continue to drive growth and net income."

FINANCIAL SUMMARY (UNAUDITED)

(in Thousands except share and per share amounts)

Period EndingJune 30, 2016

Period EndingMarch 31, 2016

% ChangeFrom Period Ending March 31, 2016 to Period Ending June 30, 2016

Period EndingJune 30, 2015

% ChangeFrom Period EndingJune 30, 2015 to Period Ending June 30, 2016

QUARTERLY OPERATING RESULTS

Net Income

$

18,876

$

19,956

(5)

%

$

14,469

30

%

Net Income Available to Common Stockholders

$

18,853

$

19,956

(6)

%

$

14,346

31

%

Diluted Earnings Per Share

$

0.71

$

0.75

(5)

%

$

0.54

31

%

Return on Average Assets

1.37

%

1.53

%

1.31

%

Return on Average Common Stockholders' Equity

15.79

%

17.39

%

14.06

%

Average Diluted Shares Outstanding

26,726,284

26,566,810

26,426,036

YEAR-TO-DATE OPERATING RESULTS

Net Income

$

38,832

$

27,524

41

%

Net Income Available to Common Stockholders

$

38,809

$

27,301

42

%

Diluted Earnings Per Share

$

1.46

$

1.04

40

%

Return on Average Assets

1.45

%

1.29

%

Return on Average Common Stockholders' Equity

16.57

%

13.81

%

Average Diluted Shares Outstanding

26,646,547

26,332,527

Core Net Income*

$

38,832

$

29,291

33

%

Core Net Income Available to Common Stockholders*

$

38,809

$

29,068

34

%

Core Diluted Earnings Per Share*

$

1.46

$

1.10

33

%

Core Return on Average Assets*

1.45

%

1.37

%

Core Return on Average Common Stockholders' Equity*

16.57

%

14.70

%

BALANCE SHEET

Total Assets

$

5,646,055

$

5,378,599

5

%

$

4,492,539

26

%

Loans

4,539,338

4,340,900

5

%

3,863,734

17

%

Non-interest-bearing Demand Deposits

1,185,668

1,070,275

11

%

926,577

28

%

Total Deposits

4,664,795

4,339,747

7

%

3,729,132

25

%

Stockholders' Equity

489,097

470,940

4

%

454,487

8

%

* Core measures exclude non-routine expenses during the comparative periods presented in this press release as more fully described in "GAAP Reconciliation and Management Explanation of Non-GAAP Financial Measures" below.

DETAILED FINANCIALS

ServisFirst Bancshares, Inc. reported net income and net income available to common stockholders of $18.9 million for the quarter ended June 30, 2016, compared to net income of $14.5 million and net income available to common stockholders of $14.3 million for the same quarter in 2015. Basic and diluted earnings per common share were $0.72 and $0.71, respectively, for the second quarter of 2016, compared to $0.56 and $0.54, respectively, for the second quarter of 2015.

Return on average assets was 1.37% and return on average equity was 15.79% for the second quarter of 2016, compared to 1.31% and 14.06%, respectively, for the second quarter of 2015.

Net interest income was $45.9 million for the second quarter of 2016, compared to $44.2 million for the first quarter of 2016 and $40.2 million for the second quarter of 2015. The net interest margin in the second quarter of 2016 was 3.51%, a six basis point decrease from the first quarter of 2016 and 37 basis point decrease from the second quarter of 2015. The increase in net interest income on a linked quarter basis is attributable to a $182.1 million increase in average loans outstanding, a $64.9 million increase in non-interest-bearing deposits and a $18.8 million increase in average stockholders' equity, all resulting in a positive mix change in our balance sheet. The average yield on loans decreased by one basis point to 4.47% on a linked quarter basis.

Average loans for the second quarter of 2016 were $4.42 billion, an increase of $182.1 million, or 4%, over average loans of $4.24 billion for the first quarter of 2016, and an increase of $680.7 million, or 18%, over average loans of $3.74 billion for the second quarter of 2015.

Average total deposits for the second quarter of 2016 were $4.48 billion, an increase of $208.4 million, or 5%, over average total deposits of $4.27 billion for the first quarter of 2016, and an increase of $820.2 million, or 22%, over average total deposits of $3.66 billion for the second quarter of 2015.

Non-performing assets to total assets were 0.17% for the second quarter of 2016, a decrease of three basis points compared to 0.20% for the first quarter of 2016 and a decrease of 21 basis points compared to 0.38% for the second quarter of 2015. Net credit charge-offs to average loans were 0.18%, a 15 basis point increase compared to 0.03% for the first quarter of 2016 and a three basis point increase compared to 0.15% for the second quarter of 2015. We recorded a $3.8 million provision for loan losses in the second quarter of 2016 compared to $2.1 million in the first quarter of 2016 and $4.1 million in the second quarter of 2015. The allowance for loan loss as a percentage of total loans was unchanged at 1.04% for June 30, 2016 and March 31, 2016 as well as June 30, 2015. In management's opinion, the allowance is adequate and was determined by consistent application of ServisFirst Bank's methodology for calculating its allowance for loan losses.

Non-interest income increased $417,000 during the second quarter of 2016, or 12%, compared to the second quarter of 2015. Mortgage banking revenue increased by $166,000 in the second quarter of 2016, or 23%, compared to the second quarter of 2015, resulting from improved operations, translating to increased net gains on sales. Credit card income increased $125,000 in the second quarter of 2016, or 24%, compared to the second quarter of 2015, resulting from a 31% increase in the volume of spending on ServisFirst Bank cards and a 54% increase in spending on our agent banks' cards.

Non-interest expense for the second quarter of 2016 increased $1.4 million, or 8%, to $19.5 million from $18.1 million in the second quarter of 2015, and increased $214,000, or 1%, on a linked quarter basis. Salary and benefit expense for the second quarter of 2016 increased $307,000, or 3%, to $10.7 million from $10.4 million in the second quarter of 2015, and decreased $334,000, or 3%, on a linked quarter basis. Equipment and Occupancy expense increased $389,000, or 24%, to $2.0 million in the second quarter of 2016, from $1.6 million in the second quarter of 2015. This increase in equipment and occupancy expense was attributable to new offices in our Charleston, South Carolina and Nashville, Tennessee regions, each of which were relocations from temporary facilities we previously occupied. We also accelerated depreciation of leasehold improvements in our Birmingham, Alabama headquarters building to coincide with our anticipated move date to our new headquarters building, which we anticipate will be in the second half of 2017. Professional services expense increased $334,000, or 50%, to $999,000 in the second quarter of 2016, from $665,000 in the second quarter of 2015, primarily the result of legal fees accrued for current pending litigation. Other operating expense for the second quarter of 2016 increased $407,000, or 9%, to $4.9 million from $4.5 million in the second quarter of 2015. This was primarily the result of higher data processing expenses related to increased online banking transaction volumes and an upgrade of our correspondent banking platform, increased Federal Reserve Bank charges from our correspondent bank clearing activities, and amortization of the core deposit intangible asset resulting from the Metro Bancshares acquisition. These increases were offset by lower costs incurred related to nonperforming loans.

Income tax expense increased $586,000, or 8%, to $7.6 million in the second quarter of 2016, compared to $7.0 million in the second quarter of 2015, and increased $992,000, or 8%, to $13.9 million in the six month period ended June 30, 2016, compared to $12.9 million in the six month period ended June 30, 2015. In the second quarter of 2016 we adopted the amendments in Accounting Standards Update 2016-09 using the modified retrospective method. We recognized excess tax benefits from the exercise and vesting of stock options and restricted stock of $1.3 million in the second quarter of 2016 and retrospectively recognized excess tax benefits from the exercise and vesting of stock options and restricted stock of $2.3 million in the first quarter of 2016. Previously under generally accepted accounting principles, such credits were reflected within additional paid-in capital.

GAAP Reconciliation and Management Explanation of Non-GAAP Financial Measures

We recorded expenses of $2.1 million for the first quarter of 2015 related to the acquisition of Metro Bancshares, Inc. and the merger of Metro Bank with and into the Bank, and recorded an expense of $500,000 resulting from the initial funding of reserves for unfunded loan commitments for the first quarter of 2015, consistent with guidance provided in the Federal Reserve Bank's Inter-agency Policy Statement SR 06-17. Core financial measures included in this press release are "core net income," "core net income available to common stockholders," "core diluted earnings per share," "core return on average assets" and "core return on average common stockholders' equity." Each of these five core financial measures excludes the impact of the non-routine expenses attributable to merger expenses, the initial funding of reserves for unfunded loan commitments, and are all considered non-GAAP financial measures. Other non-GAAP financial measures included in this press release are "tangible common stockholders' equity," "total tangible assets," "tangible book value per share," and "tangible common equity to total tangible assets." All non-GAAP financial measures are more fully explained below.

"Core net income" is defined as net income, adjusted by the net effect of the non-routine expense.

"Core net income available to common stockholders" is defined as net income available to common stockholders, adjusted by the net effect of the non-routine expense.

"Core diluted earnings per share" is defined as net income available to common stockholders, adjusted by the net effect of the non-routine expense, divided by weighted average diluted shares outstanding.

"Core return on average assets" is defined as net income, adjusted by the net effect of the non-routine expense, divided by average total assets.

"Core return of average common stockholders' equity" is defined as net income, adjusted by the net effect of the non-routine expense, divided by average common stockholders' equity.

"Tangible common stockholders' equity" is defined as common stockholders' equity, adjusted by the total of goodwill and other identifiable intangible assets.

"Total tangible assets" is defined as total assets, adjusted by the total of goodwill and other identifiable intangible assets.

"Tangible book value per share" is defined as tangible common stockholders' equity divided by the number of common shares outstanding.

"Tangible common equity to total tangible assets" is defined as tangible common equity divided by total tangible assets.

We believe these non-GAAP financial measures provide useful information to management and investors that is supplementary to our financial condition, results of operations and cash flows computed in accordance with GAAP; however, we acknowledge that these non-GAAP financial measures have a number of limitations. As such, you should not view these disclosures as a substitute for results determined in accordance with GAAP, and they are not necessarily comparable to non-GAAP financial measures that other companies, including those in our industry, use. The following reconciliation table provides a more detailed analysis of the non-GAAP financial measures as of and for the six month comparative periods ended June 30, 2016 and 2015 included in this press release. Dollars are in thousands, except share and per share data.

As Of June 30, 2016

As Of and For theSix Months Ended June 30, 2015

Provision for income taxes - GAAP

$

12,875

Adjustments:

Adjustment for non-routine expense

830

Core provision for income taxes

$

13,705

Return on average assets - GAAP

1.29

%

Net income - GAAP

$

27,524

Adjustments:

Adjustment for non-routine expense

1,767

Core net income

$

29,291

Average assets

$

4,307,778

Core return on average assets

1.37

%

Return on average common stockholders' equity

13.81

%

Net income available to common stockholders - GAAP

$

27,301

Adjustments:

Adjustment for non-routine expense

1,767

Core net income available to common stockholders

$

29,068

Average common stockholders' equity

$

398,678

Core return on average common stockholders' equity

14.70

%

Earnings per share - diluted - GAAP

$

1.04

Weighted average shares outstanding, diluted

26,332,527

Core diluted earnings per share

$

1.10

Book value per share

$

18.63

$

16.05

Total common stockholders' equity - GAAP

489,097

414,529

Adjustments:

Adjusted for goodwill and other identifiable intangible assets

15,154

18,060

Tangible common stockholders' equity

$

473,943

$

396,469

Tangible book value per share

$

18.05

$

15.35

Stockholders' equity to total assets

8.66

%

10.13

%

Total assets - GAAP

$

5,646,055

$

4,485,091

Adjustments:

Adjusted for goodwill and other identifiable intangible assets

15,154

18,060

Total tangible assets

5,630,901

4,467,031

Tangible common equity to total tangible assets

8.42

%

8.88

%

About ServisFirst Bancshares, Inc.

ServisFirst Bancshares, Inc. is a bank holding company based in Birmingham, Alabama. Through its subsidiary ServisFirst Bank, ServisFirst Bancshares, Inc. provides business and personal financial services from locations in Birmingham, Huntsville, Montgomery, Mobile and Dothan, Alabama, Pensacola and Tampa Bay, Florida, Atlanta, Georgia, Charleston, South Carolina and Nashville, Tennessee.

ServisFirst Bancshares, Inc. files periodic reports with the U.S. Securities and Exchange Commission (SEC). Copies of its filings may be obtained through the SEC's website at www.sec.gov or at http://servisfirstbancshares.investorroom.com/.

Statements in this press release that are not historical facts, including, but not limited to, statements concerning future operations, results or performance, are hereby identified as "forward-looking statements" for the purpose of the safe harbor provided by Section 21E of the Securities Exchange Act of 1934 and Section 27A of the Securities Act of 1933. The words "believe," "expect," "anticipate," "project," "plan," "intend," "will," "would," "might" and similar expressions often signify forward-looking statements. Such statements involve inherent risks and uncertainties. ServisFirst Bancshares, Inc. cautions that such forward-looking statements, wherever they occur in this press release or in other statements attributable to ServisFirst Bancshares, Inc., are necessarily estimates reflecting the judgment of ServisFirst Bancshares, Inc.'s senior management and involve a number of risks and uncertainties that could cause actual results to differ materially from those suggested by the forward-looking statements. Such forward-looking statements should, therefore, be considered in light of various factors that could affect the accuracy of such forward-looking statements, including: general economic conditions, especially in the credit markets and in the Southeast; the performance of the capital markets; changes in interest rates, yield curves and interest rate spread relationships; changes in accounting and tax principles, policies or guidelines; changes in legislation or regulatory requirements; changes in our loan portfolio and the deposit base; possible changes in laws and regulations and governmental monetary and fiscal policies, including, but not limited to, economic stimulus initiatives; the cost and other effects of legal and administrative cases and similar contingencies; possible changes in the creditworthiness of customers and the possible impairment of the collectability of loans and the value of collateral; the effect of natural disasters, such as hurricanes and tornados, in our geographic markets; and increased competition from both banks and non-bank financial institutions. The foregoing list of factors is not exhaustive. For discussion of these and other risks that may cause actual results to differ from expectations, please refer to "Cautionary Note Regarding Forward-looking Statements" and "Risk Factors" in our most recent Annual Report on Form 10-K and our other SEC filings. If one or more of the factors affecting our forward-looking information and statements proves incorrect, then our actual results, performance or achievements could differ materially from those expressed in, or implied by, forward-looking information and statements contained herein. Accordingly, you should not place undue reliance on any forward-looking statements, which speak only as of the date made. ServisFirst Bancshares, Inc. assumes no obligation to update or revise any forward-looking statements that are made from time to time.

More information about ServisFirst Bancshares, Inc. may be obtained over the Internet at http://servisfirstbancshares.investorroom.com/ or by calling (205) 949-0302.

Contact: ServisFirst BankDavis Mange (205) 949-3420 [email protected]

SELECTED FINANCIAL HIGHLIGHTS(UNAUDITED)

(In thousands except share and per share data)

2nd Quarter 2016

1st Quarter 2016

4th Quarter 2015

3rd Quarter 2015

2nd Quarter 2015

CONSOLIDATED STATEMENT OF INCOME

Interest income

$

52,050

$

49,961

$

48,451

$

46,532

$

44,209

Interest expense

6,159

5,782

5,290

4,670

3,998

Net interest income

45,891

44,179

43,161

41,862

40,211

Provision for loan losses

3,800

2,059

3,308

3,072

4,062

Net interest income after provision for loan losses

42,091

42,120

39,853

38,790

36,149

Non-interest income

3,847

3,435

3,475

3,738

3,430

Non-interest expense

19,504

19,290

19,002

18,248

18,138

Income before income tax

26,434

26,265

24,326

24,280

21,441

Provision for income tax

7,558

6,309

4,576

8,014

6,972

Net income

18,876

19,956

19,750

16,266

14,469

Preferred stock dividends

23

-

24

33

123

Net income available to common stockholders

$

18,853

$

19,956

$

19,726

$

16,233

$

14,346

Earnings per share - basic

$

0.72

$

0.76

$

0.76

$

0.63

$

0.56

Earnings per share - diluted

$

0.71

$

0.75

$

0.74

$

0.61

$

0.54

Average diluted shares outstanding

26,726,284

26,566,810

26,595,239

26,506,334

26,426,036

CONSOLIDATED BALANCE SHEET DATA

Total assets

$

5,646,055

$

5,378,599

$

5,095,509

$

4,772,601

$

4,492,539

Loans

4,539,338

4,340,900

4,216,375

4,044,242

3,863,734

Debt securities

347,706

362,106

370,364

334,635

335,008

Non-interest-bearing demand deposits

1,185,668

1,070,275

1,053,467

1,029,354

926,577

Total deposits

4,664,795

4,339,747

4,223,888

4,044,634

3,729,132

Borrowings

55,450

55,543

55,748

55,728

21,016

Stockholders' equity

$

489,097

$

470,940

$

449,147

$

431,194

$

454,487

Shares outstanding

26,251,948

26,182,698

25,972,698

25,903,698

25,826,198

Book value per share

$

18.63

$

17.99

$

17.29

$

16.65

$

16.05

Tangible book value per share (1)

$

18.05

$

17.40

$

16.70

$

15.96

$

15.35

SELECTED FINANCIAL RATIOS

Net interest margin

3.51

%

3.57

%

3.56

%

3.77

%

3.88

%

Return on average assets

1.37

%

1.53

%

1.55

%

1.38

%

1.31

%

Return on average common stockholders' equity

15.79

%

17.39

%

17.75

%

15.52

%

14.06

%

Efficiency ratio

39.21

%

40.51

%

40.75

%

40.02

%

41.56

%

Non-interest expense to average earning assets

1.50

%

1.56

%

1.56

%

1.63

%

1.73

%

CAPITAL RATIOS (2)

Common equity tier 1 capital to risk-weighted assets (3)

9.83

%

9.90

%

9.72

%

9.59

%

9.60

%

Tier 1 capital to risk-weighted assets

9.84

%

9.91

%

9.73

%

9.60

%

10.58

%

Total capital to risk-weighted assets

11.98

%

12.12

%

11.95

%

11.89

%

12.05

%

Tier 1 capital to average assets

8.52

%

8.65

%

8.55

%

8.83

%

9.88

%

Tangible common equity to total tangible assets (1)

8.42

%

8.50

%

8.54

%

8.70

%

8.86

%

(1) See "GAAP Reconciliation and Management Explanation of Non-GAAP Financial Measures" for a discussion of these Non-GAAP financial measures.

(2) Regulatory capital ratios for most recent period are preliminary.

(3) Basel III final capital rules, including the new Common Equity Tier 1 Capital to Risk-Weighted Assets ratio, became effective for the Company on January 1, 2015.

CONSOLIDATED BALANCE SHEETS (UNAUDITED)

(Dollars in thousands)

June 30, 2016

June 30, 2015

% Change

ASSETS

Cash and due from banks

$

54,985

$

49,731

11

%

Interest-bearing balances due from depository institutions

417,703

69,104

504

%

Federal funds sold

116,038

17,622

558

%

Cash and cash equivalents

588,726

136,457

331

%

Available for sale debt securities, at fair value

321,044

305,985

5

%

Held to maturity debt securities (fair value of $27,717 and $29,348 at

June 30, 2016 and 2015, respectively)

26,662

29,023

(8)

%

Restricted equity securities

5,671

4,954

14

%

Mortgage loans held for sale

7,933

11,722

(32)

%

Loans

4,539,338

3,863,734

17

%

Less allowance for loan losses

(46,998)

(40,020)

17

%

Loans, net

4,492,340

3,823,714

17

%

Premises and equipment, net

23,221

15,563

49

%

Goodwill and other identifiable intangible assets

15,154

18,060

(16)

%

Other assets

165,304

147,061

12

%

Total assets

$

5,646,055

$

4,492,539

26

%

LIABILITIES AND STOCKHOLDERS' EQUITY

Liabilities:

Deposits:

Non-interest-bearing

$

1,185,668

$

926,577

28

%

Interest-bearing

3,479,127

2,802,555

24

%

Total deposits

4,664,795

3,729,132

25

%

Federal funds purchased

423,430

273,095

55

%

Other borrowings

55,450

21,016

164

%

Other liabilities

13,283

14,809

(10)

%

Total liabilities

5,156,958

4,038,052

28

%

Stockholders' equity:

Preferred stock, Series A Senior Non-Cumulative Perpetual, par value $0.001

(liquidation preference $1,000), net of discount; no shares authorized,

or outstanding at June 30, 2016, and 40,000 authorized, issued and

outstanding at June 30, 2015

-

39,958

(100)

%

Preferred stock, par value $0.001 per share; 1,000,000 shares authorized and

1,000,000 shares undesignated at June 30, 2016, and 960,000 shares

undesignated at June 30, 2015

-

-

-

%

Common stock, par value $0.001 per share; 100,000,000 shares authorized and

26,251,948 shares issued and outstanding at June 30, 2016 and 50,000,000

authorized and 25,826,198 shares issued and outstanding at June 30, 2015

26

26

-

%

Additional paid-in capital

214,525

209,074

3

%

Retained earnings

268,765

201,303

34

%

Accumulated other comprehensive income

5,404

3,749

44

%

Noncontrolling interest

377

377

-

%

Total stockholders' equity

489,097

454,487

8

%

Total liabilities and stockholders' equity

$

5,646,055

$

4,492,539

26

%

CONSOLIDATED STATEMENTS OF INCOME (UNAUDITED)

(In thousands except per share data)

Three Months Ended June 30,

Six Months Ended June 30,

2016

2015

2016

2015

Interest income:

Interest and fees on loans

$

49,210

$

42,105

$

96,457

$

80,751

Taxable securities

1,238

1,104

2,507

2,232

Nontaxable securities

834

874

1,692

1,734

Federal funds sold

210

24

283

101

Other interest and dividends

558

102

1,072

174

Total interest income

52,050

44,209

102,011

84,992

Interest expense:

Deposits

4,589

3,512

8,950

6,782

Borrowed funds

1,570

486

2,991

962

Total interest expense

6,159

3,998

11,941

7,744

Net interest income

45,891

40,211

90,070

77,248

Provision for loan losses

3,800

4,062

5,859

6,467

Net interest income after provision for loan losses

42,091

36,149

84,211

70,781

Non-interest income:

Service charges on deposit accounts

1,306

1,276

2,613

2,483

Mortgage banking

901

735

1,569

1,189

Securities gains

(3)

-

(3)

29

Increase in cash surrender value life insurance

655

660

1,279

1,308

Other operating income

988

759

1,823

1,355

Total non-interest income

3,847

3,430

7,281

6,364

Non-interest expense:

Salaries and employee benefits

10,733

10,426

21,800

19,434

Equipment and occupancy expense

2,023

1,634

4,008

3,295

Professional services

999

665

1,737

1,233

FDIC and other regulatory assessments

803

626

1,553

1,246

Other real estate owned expense

41

289

490

503

Merger expense

-

4

-

2,100

Other operating expense

4,905

4,494

9,205

8,935

Total non-interest expense

19,504

18,138

38,793

36,746

Income before income tax

26,434

21,441

52,699

40,399

Provision for income tax

7,558

6,972

13,867

12,875

Net income

18,876

14,469

38,832

27,524

Dividends on preferred stock

23

123

23

223

Net income available to common stockholders

$

18,853

$

14,346

$

38,809

$

27,301

Basic earnings per common share

$

0.72

$

0.56

$

1.48

$

1.07

Diluted earnings per common share

$

0.71

$

0.54

$

1.46

$

1.04

LOANS BY TYPE (UNAUDITED)

(In thousands)

2nd Quarter 2016

1st Quarter 2016

4th Quarter 2015

3rd Quarter 2015

2nd Quarter 2015

Commercial, financial and agricultural

$

1,895,870

$

1,799,132

$

1,760,479

$

1,683,819

$

1,642,182

Real estate - construction

251,144

254,254

243,267

232,895

219,607

Real estate - mortgage:

Owner-occupied commercial

1,117,514

1,055,852

1,014,669

978,721

930,719

1-4 family mortgage

494,733

458,032

444,134

417,012

392,245

Other mortgage

725,336

723,542

698,779

677,822

627,099

Subtotal: Real estate - mortgage

2,337,583

2,237,426

2,157,582

2,073,555

1,950,063

Consumer

54,741

50,088

55,047

53,973

51,882

Total loans

$

4,539,338

$

4,340,900

$

4,216,375

$

4,044,242

$

3,863,734

SUMMARY OF LOAN LOSS EXPERIENCE(UNAUDITED)

(Dollars in thousands)

2nd Quarter 2016

1st Quarter 2016

4th Quarter 2015

3rd Quarter 2015

2nd Quarter 2015

Allowance for loan losses:

Beginning balance

$

45,145

$

43,419

$

42,574

$

40,020

$

37,356

Loans charged off:

Commercial financial and agricultural

1,412

50

2,186

388

1,151

Real estate - construction

355

381

161

31

93

Real estate - mortgage

191

-

463

-

208

Consumer

31

18

21

126

19

Total charge offs

1,989

449

2,831

545

1,471

Recoveries:

Commercial financial and agricultural

1

3

241

13

6

Real estate - construction

39

16

61

13

65

Real estate - mortgage

2

97

65

1

2

Consumer

-

-

1

-

-

Total recoveries

42

116

368

27

73

Net charge-offs

1,947

333

2,463

518

1,398

Provision for loan losses

3,800

2,059

3,308

3,072

4,062

Ending balance

$

46,998

$

45,145

$

43,419

$

42,574

$

40,020

Allowance for loan losses to total loans

1.04

%

1.04

%

1.03

%

1.05

%

1.04

%

Allowance for loan losses to total average

loans

1.06

%

1.06

%

1.05

%

1.08

%

1.07

%

Net charge-offs to total average loans

0.18

%

0.03

%

0.24

%

0.05

%

0.15

%

Provision for loan losses to total average

loans

0.34

%

0.20

%

0.32

%

0.31

%

0.44

%

Nonperforming assets:

Nonaccrual loans

$

4,730

$

6,133

$

7,767

$

9,850

$

8,194

Loans 90+ days past due and accruing

423

417

1

524

470

Other real estate owned and

repossessed assets

4,260

4,044

5,392

6,068

8,235

Total

$

9,413

$

10,594

$

13,160

$

16,442

$

16,899

Nonperforming loans to total loans

0.11

%

0.15

%

0.18

%

0.26

%

0.22

%

Nonperforming assets to total assets

0.17

%

0.20

%

0.26

%

0.34

%

0.38

%

Nonperforming assets to earning assets

0.17

%

0.20

%

0.26

%

0.35

%

0.38

%

Reserve for loan losses to nonaccrual loans

993.62

%

736.10

%

559.02

%

432.22

%

488.41

%

Restructured accruing loans

$

6,753

$

6,763

$

6,782

$

8,266

$

8,279

Restructured accruing loans to total loans

0.15

%

0.16

%

0.16

%

0.20

%

0.21

%

TROUBLED DEBT RESTRUCTURINGS (TDRs) (UNAUDITED)

(In thousands)

2nd Quarter 2016

1st Quarter 2016

4th Quarter 2015

3rd Quarter 2015

2nd Quarter 2015

Beginning balance:

$

6,763

$

7,736

$

8,266

$

8,279

$

8,280

Net (paydowns) / advances

(10)

(19)

(83)

(13)

(1)

Transfers to other real estate owned

-

(954)

-

-

-

Charge-offs

-

-

(447)

-

-

$

6,753

$

6,763

$

7,736

$

8,266

$

8,279

CONSOLIDATED STATEMENTS OF INCOME (UNAUDITED)

(In thousands except per share data)

2nd Quarter 2016

1st Quarter 2016

4th Quarter 2015

3rd Quarter 2015

2nd Quarter2015

Interest income:

Interest and fees on loans

$

49,210

$

47,247

$

46,150

$

44,401

$

42,105

Taxable securities

1,238

1,269

1,058

1,041

1,104

Nontaxable securities

834

858

875

890

874

Federal funds sold

210

73

46

32

24

Other interest and dividends

558

514

322

168

102

Total interest income

52,050

49,961

48,451

46,532

44,209

Interest expense:

Deposits

4,611

4,361

4,294

3,818

3,512

Borrowed funds

1,548

1,421

996

852

486

Total interest expense

6,159

5,782

5,290

4,670

3,998

Net interest income

45,891

44,179

43,161

41,862

40,211

Provision for loan losses

3,800

2,059

3,308

3,072

4,062

Net interest income after provision for loan losses

42,091

42,120

39,853

38,790

36,149

Non-interest income:

Service charges on deposit accounts

1,306

1,307

1,326

1,279

1,276

Mortgage banking

901

668

620

873

735

Securities gains

(3)

-

-

-

-

Increase in cash surrender value life insurance

655

624

630

683

660

Other operating income

988

836

899

903

759

Total non-interest income

3,847

3,435

3,475

3,738

3,430

Non-interest expense:

Salaries and employee benefits

10,733

11,067

8,884

10,595

10,426

Equipment and occupancy expense

2,023

1,985

1,519

1,575

1,634

Professional services

999

738

706

668

665

FDIC and other regulatory assessments

803

750

733

681

626

Other real estate owned expense

41

449

324

400

289

Other operating expense

4,905

4,301

6,836

4,329

4,498

Total non-interest expense

19,504

19,290

19,002

18,248

18,138

Income before income tax

26,434

26,265

24,326

24,280

21,441

Provision for income tax

7,558

6,309

4,576

8,014

6,972

Net income

18,876

19,956

19,750

16,266

14,469

Dividends on preferred stock

23

-

24

33

123

Net income available to common stockholders

$

18,853

$

19,956

$

19,726

$

16,233

$

14,346

Basic earnings per common share

$

0.72

$

0.76

$

0.76

$

0.63

$

0.56

Diluted earnings per common share

$

0.71

$

0.75

$

0.74

$

0.61

$

0.54

AVERAGE BALANCE SHEETS AND NET INTEREST ANALYSIS (UNAUDITED)

ON A FULLY TAXABLE-EQUIVALENT BASIS

(Dollars in thousands)

2nd Quarter 2016

1st Quarter 2016

4th Quarter 2015

3rd Quarter 2015

2nd Quarter 2015

Average Balance

Yield / Rate

Average Balance

Yield / Rate

Average Balance

Yield / Rate

Average Balance

Yield / Rate

Average Balance

Yield / Rate

Assets:

Interest-earning assets:

Loans, net of unearned income (1)

Taxable

$

4,406,107

4.47

%

$

4,230,057

4.48

%

$

4,113,044

4.44

%

$

3,915,778

4.48

%

$

3,731,699

4.51

%

Tax-exempt (2)

16,315

4.51

10,281

5.56

9,639

4.98

9,802

4.98

10,005

5.00

Total loans, net of

unearned income

4,422,422

4.47

4,240,338

4.48

4,122,683

4.44

3,925,580

4.48

3,741,704

4.51

Mortgage loans held for sale

7,323

3.62

6,084

4.63

4,362

4.27

7,714

4.32

12,718

2.21

Debt securities:

Taxable

208,113

2.38

221,722

2.29

193,982

2.16

189,941

2.17

193,848

2.29

Tax-exempt (2)

135,954

3.73

137,763

3.79

139,435

3.85

139,543

3.91

136,104

3.94

Total securities (3)

344,067

2.91

359,485

2.86

333,417

2.87

329,484

2.91

329,952

2.97

Federal funds sold

144,206

0.59

48,390

0.60

33,255

0.55

24,860

0.51

26,638

0.36

Restricted equity securities

5,659

3.62

4,962

3.81

4,954

4.24

4,954

4.16

4,953

3.16

Interest-bearing balances with banks

393,782

0.52

373,339

0.51

366,771

0.29

168,548

0.27

97,482

0.26

Total interest-earning assets

5,317,459

3.97

%

5,032,598

4.03

%

4,865,442

3.99

%

4,461,140

4.18

%

4,213,447

4.26

%

Non-interest-earning assets:

Cash and due from banks

65,318

61,578

62,037

63,259

58,347

Net premises and equipment

23,241

21,023

19,609

18,961

16,323

Allowance for loan losses, accrued

interest and other assets

127,640

126,491

124,241

127,778

129,233

Total assets

$

5,533,658

$

5,241,690

$

5,071,329

$

4,671,136

$

4,417,350

Interest-bearing liabilities:

Interest-bearing deposits:

Checking

$

691,776

0.36

%

$

665,039

0.35

%

$

611,521

0.30

%

$

593,550

0.28

%

$

579,650

0.27

%

Savings

41,546

0.30

41,055

0.29

39,590

0.29

37,281

0.30

37,697

0.28

Money market

2,105,420

0.52

1,979,727

0.51

2,048,453

0.49

1,817,997

0.47

1,653,708

0.45

Time deposits

498,151

1.01

507,605

1.00

503,217

1.00

485,137

0.99

480,140

1.05

Total interest-bearing deposits

3,336,893

0.56

3,193,426

0.55

3,202,781

0.54

2,933,965

0.52

2,751,195

0.51

Federal funds purchased

505,076

0.64

441,309

0.64

295,530

0.37

246,168

0.31

275,888

0.29

Other borrowings

55,521

5.20

55,630

5.19

55,805

5.11

50,509

5.18

21,238

5.40

Total interest-bearing liabilities

3,897,490

0.64

%

3,690,365

0.63

%

3,554,116

0.59

%

3,230,642

0.57

%

3,048,321

0.53

%

Non-interest-bearing liabilities:

Non-interest-bearing

demand

1,142,541

1,077,613

1,062,795

988,756

908,020

Other liabilities

13,301

12,194

13,469

23,738

11,793

Stockholders' equity

475,917

457,218

436,928

424,113

444,302

Unrealized gains on securities and

derivatives

4,409

4,300

4,021

3,911

4,914

Total liabilities and

stockholders' equity

$

5,533,658

$

5,241,690

$

5,071,329

$

4,671,136

$

4,417,350

Net interest spread

3.33

%

3.40

%

3.40

%

3.61

%

3.73

%

Net interest margin

3.51

%

3.57

%

3.56

%

3.77

%

3.88

%

(1)

Average loans include loans on which the accrual of interest has been discontinued.

To view the original version on PR Newswire, visit:http://www.prnewswire.com/news-releases/servisfirst-bancshares-inc-announces-results-for-second-quarter-of-2016-300300106.html

SOURCE ServisFirst Bancshares, Inc.

Categories

Press Releases

Next Articles