Upgrade to SI Premium - Free Trial

Wells Fargo Reports $5.6 Billion in Quarterly Net Income

July 15, 2016 8:00 AM

Diluted EPS of $1.01; Revenue Up 4 Percent from Prior Year

SAN FRANCISCO--(BUSINESS WIRE)-- Wells Fargo & Company (NYSE: WFC):

Selected Financial Information

Quarter ended
Jun 30, 2016 Mar 31,2016 Jun 30,2015
Earnings
Diluted earnings per common share $ 1.01 0.99 1.03
Wells Fargo net income (in billions) 5.56 5.46 5.72
Return on assets (ROA) 1.20 % 1.21 1.33
Return on equity (ROE) 11.70 11.75 12.71
Return on average tangible common equity (ROTCE)(a) 14.15 14.15 15.32
Asset Quality
Net charge-offs (annualized) as a % of average total loans 0.39 % 0.38 0.30
Allowance for credit losses as a % of total loans 1.33 1.34 1.42
Allowance for credit losses as a % of annualized net charge-offs 343 355 484
Other
Revenue (in billions) $ 22.2 22.2 21.3
Efficiency ratio 58.1 % 58.7 58.5
Average loans (in billions) $ 950.8 927.2 870.4
Average deposits (in billions) 1,236.7 1,219.4 1,185.3
Net interest margin 2.86 % 2.90 2.97

(a) Tangible common equity is a non-GAAP financial measure and represents total equity less preferred equity, noncontrolling interests, and goodwill and certain identifiable intangible assets (including goodwill and intangible assets associated with certain of our nonmarketable equity investments but excluding mortgage servicing rights), net of applicable deferred taxes. The methodology of determining tangible common equity may differ among companies. Management believes that return on average tangible common equity, which utilizes tangible common equity, is a useful financial measure because it enables investors and others to assess the Company's use of equity. For additional information, including a corresponding reconciliation to GAAP financial measures, see the "Tangible Common Equity" tables on page 35.

Wells Fargo & Company (NYSE: WFC) reported net income of $5.6 billion, or $1.01 per diluted common share, for second quarter 2016, compared with $5.7 billion, or $1.03 per share, for second quarter 2015, and $5.5 billion, or $0.99 per share, for first quarter 2016.

Chairman and CEO John Stumpf said, “Wells Fargo's second quarter results demonstrated our ability to generate consistent performance during periods of economic, capital markets and interest rate uncertainty. Compared with a year ago, we had solid growth in loans, deposits and customers, which are our fundamental drivers of long-term value. We also improved our efficiency ratio while continuing to reinvest in the franchise. We returned more capital to our shareholders in the quarter and were pleased to have received a non-objection to our 2016 Capital Plan from the Federal Reserve. We remain well positioned to continue to meet the financial needs of our customers.”

Chief Financial Officer John Shrewsberry added, “Second quarter results benefited from our diversified business model, as demonstrated by higher linked-quarter net interest income, growth in many of our fee-based businesses and positive operating leverage. Earning assets increased in the second quarter, driven by growth in both loans and investment securities. Investment securities were up $18.5 billion in the second quarter, reflecting gross purchases of approximately $38 billion compared with $5 billion in first quarter. Second quarter purchases were made at interest rate levels above those available late in the quarter, after the 'Brexit' vote. We continue to have capacity for additional deployment of liquidity, but will remain disciplined in our investment approach. Capital remained strong with a net payout ratio4 of 62 percent in the quarter, as we returned $3.2 billion to shareholders through common stock dividends and net share repurchases."

Net Interest Income

Net interest income in second quarter 2016 increased $66 million from first quarter 2016 to $11.7 billion, primarily driven by loan growth, including the full quarter benefit of the assets acquired from GE Capital that closed late in the first quarter. The benefit to net interest income from loan growth was partially offset by reduced income in the investment securities portfolio reflecting accelerated prepayments, primarily on our mortgage-backed securities (MBS), increased interest expense from higher debt balances, and lower interest income from trading assets.

Net interest margin was 2.86 percent, down 4 basis points from first quarter 2016. The decline was primarily driven by the impact of growth in long-term debt, growth in deposits and reduced income on investment securities. The impact of all other balance sheet growth, mix changes and repricing was beneficial to the net interest margin.

Noninterest Income

Noninterest income in the second quarter was $10.4 billion, down from $10.5 billion in first quarter 2016. Second quarter noninterest income reflected higher net gains on debt securities, trust and investment fees, net gains from trading activities, lease income, card fees and service charges on deposit accounts. These increases were partially offset by a linked-quarter reduction in other income, driven by a decline in hedge ineffectiveness income from $379 million in first quarter 2016 to $56 million in second quarter. Other income also included a $290 million gain on the sale of our health benefit services business in second quarter 2016, while first quarter results included a $381 million gain from the sale of our crop insurance business. Insurance revenue declined $141 million linked quarter, due to the sale of our crop insurance business.

Trust and investment fees were $3.5 billion, up $162 million from the prior quarter, primarily due to higher investment banking fees, as well as higher retail brokerage asset-based fees and transaction activity, and trust and investment management fees.

Mortgage banking noninterest income was $1.4 billion, down $184 million from first quarter 2016, as a $306 million increase in origination gains was more than offset by a decline in servicing revenue due in part to lower mortgage servicing rights (MSR) hedging results. Residential mortgage loan originations were $63 billion in the second quarter, up $19 billion linked quarter. The production margin on residential held-for-sale mortgage loan originations5 was 1.66 percent, compared with 1.68 percent in first quarter.

Noninterest Expense

Noninterest expense declined $162 million from the prior quarter, primarily due to lower employee benefits, which were seasonally elevated in first quarter 2016, as well as lower operating losses. Insurance expense also declined as a result of the first quarter 2016 sale of our crop insurance business. The decline in noninterest expense was partially offset by higher outside professional services, primarily for project-related expenses, and higher operating lease depreciation expense as a result of the GE Capital transactions. The efficiency ratio was 58.1 percent in second quarter 2016, compared with 58.7 percent in the prior quarter. The Company continues to expect to operate at the higher end of its targeted efficiency ratio range of 55 to 59 percent for full year 2016.

Loans

Total loans were $957.2 billion at June 30, 2016, up $9.9 billion, or 1 percent, from March 31, 2016, driven by growth in commercial loans, including commercial and industrial and real estate mortgage loans, as well as growth in consumer loans, including real estate 1-4 family first mortgage loans, credit card and automobile. Total average loans were $950.8 billion in the second quarter, up $23.5 billion from the prior quarter, and included the full quarter impact of the March 1, 2016 acquisition of GE Capital's Commercial Distribution Finance and Vendor Finance businesses, as well as a portion of its Corporate Finance business.

Period-End Loan Balances

(in millions) Jun 30, 2016 Mar 31,2016 Dec 31,2015 Sep 30,2015 Jun 30,2015
Commercial $ 494,538 488,205 456,583 447,338 438,022
Consumer 462,619 459,053 459,976 455,895 450,437
Total loans $ 957,157 947,258 916,559 903,233 888,459
Change from prior quarter $ 9,899 30,699 13,326 14,774 27,228

Investment Securities

Investment securities were $353.4 billion at June 30, 2016, up $18.5 billion from first quarter, as approximately $38 billion of purchases, predominantly federal agency MBS for our held-to-maturity portfolio, were partially offset by run-off, including accelerated prepayments of investment securities, and sales.

Net unrealized available-for-sale securities gains of $4.5 billion at June 30, 2016, increased from $3.5 billion at March 31, 2016, primarily due to a decline in interest rates, which was partially offset by widening credit spreads.

Deposits

Total average deposits for second quarter 2016 were $1.2 trillion, up 1 percent from the prior quarter, driven by a $13.4 billion increase in consumer and small business. The average deposit cost for second quarter 2016 was 11 basis points, up 3 basis points from a year ago and up 1 basis point from the prior quarter.

Capital

Capital levels remained strong in the second quarter, with Common Equity Tier 1 (fully phased-in) (CET1) of 10.6 percent3, compared with 10.6 percent in the prior quarter. In second quarter 2016, the Company repurchased 44.8 million shares of its common stock, reducing period-end common shares outstanding by 27.4 million shares. The Company paid a quarterly common stock dividend of $0.38 per share, up from $0.375 per share a year ago. The Company received a non-objection to its 2016 Capital Plan from the Federal Reserve.

Credit Quality

“Overall credit results were solid in the second quarter as our quarterly loss rate remained low, at 0.39 percent (annualized)," said Chief Risk Officer Mike Loughlin. "The loan portfolio continued to perform well, led by further improvement in consumer real estate. Oil and gas portfolio performance during the quarter was generally consistent with our expectations. Results in the oil and gas portfolio remained under pressure with higher credit losses and nonaccrual loans, while our allowance coverage ratio for the portfolio remained stable at 9.2 percent at quarter-end. The allowance for credit losses in the second quarter reflected a reserve build2 of $150 million, primarily attributable to loan growth in the commercial, automobile and credit card portfolios. Future allowance levels will be based on a variety of factors, including loan growth, portfolio performance and general economic conditions.”

Net Loan Charge-offs

The quarterly loss rate of 0.39 percent (annualized) reflected commercial losses of 0.29 percent and consumer losses of 0.49 percent. Credit losses were $924 million in second quarter 2016, compared with $886 million in first quarter 2016, on $59 million higher oil and gas portfolio losses. Consumer losses decreased $82 million, driven by a $46 million decline in consumer real estate losses and a $37 million decline in automobile losses reflecting seasonality.

Net Loan Charge-Offs

Quarter ended
June 30, 2016 March 31, 2016 December 31, 2015
($ in millions)

Net loancharge-offs

As a % ofaverageloans (a)

Net loancharge-offs

As a % ofaverageloans (a)

Net loancharge-offs

As a % ofaverageloans (a)

Commercial:
Commercial and industrial $ 368 0.46 % $ 273 0.36 % $ 215 0.29 %
Real estate mortgage (20 ) (0.06 ) (29 ) (0.10 ) (19 ) (0.06 )
Real estate construction (3 ) (0.06 ) (8 ) (0.13 ) (10 ) (0.18 )
Lease financing 12 0.27 1 0.01 1 0.01
Total commercial 357 0.29 237 0.20 187 0.16
Consumer:
Real estate 1-4 family first mortgage 14 0.02 48 0.07 50 0.07
Real estate 1-4 family junior lien mortgage 62 0.49 74 0.57 70 0.52
Credit card 270 3.25 262 3.16 243 2.93
Automobile 90 0.59 127 0.85 135 0.90
Other revolving credit and installment 131 1.32 138 1.42 146 1.49
Total consumer 567 0.49 649 0.57 644 0.56
Total $ 924 0.39 % $ 886 0.38 % $ 831 0.36 %

(a) Quarterly net charge-offs as a percentage of average loans are annualized. See explanation on page 31 of the accounting for purchased credit-impaired (PCI) loans and the impact on selected financial ratios.

Nonperforming Assets

Nonperforming assets decreased $433 million from first quarter 2016 to $13.1 billion. Nonaccrual loans decreased $271 million from first quarter to $12.0 billion as an $809 million decrease in consumer nonaccruals was partially offset by a $651 million increase in oil and gas nonaccruals. Foreclosed assets of $1.1 billion were down $162 million from first quarter 2016.

Nonperforming Assets (Nonaccrual Loans and Foreclosed Assets)

June 30, 2016 March 31, 2016 December 31, 2015
($ in millions)

Totalbalances

As a% oftotalloans

Totalbalances

As a% oftotalloans

Totalbalances

As a% oftotalloans

Commercial:
Commercial and industrial $ 3,464 1.07 % $ 2,911 0.91 % $ 1,363 0.45 %
Real estate mortgage 872 0.68 896 0.72 969 0.79
Real estate construction 59 0.25 63 0.27 66 0.30
Lease financing 112 0.59 99 0.52 26 0.21
Total commercial 4,507 0.91 3,969 0.81 2,424 0.53
Consumer:
Real estate 1-4 family first mortgage 5,970 2.15 6,683 2.43 7,293 2.66
Real estate 1-4 family junior lien mortgage 1,330 2.67 1,421 2.77 1,495 2.82
Automobile 111 0.18 114 0.19 121 0.20
Other revolving credit and installment 45 0.11 47 0.12 49 0.13
Total consumer 7,456 1.61 8,265 1.80 8,958 1.95
Total nonaccrual loans 11,963 1.25 12,234 1.29 11,382 1.24
Foreclosed assets:
Government insured/guaranteed 321 386 446
Non-government insured/guaranteed 796 893 979
Total foreclosed assets 1,117 1,279 1,425
Total nonperforming assets $ 13,080 1.37 % $ 13,513 1.43 % $ 12,807 1.40 %
Change from prior quarter:
Total nonaccrual loans $ (271 ) $ 852 $ (155 )
Total nonperforming assets (433 ) 706 (497 )

Loans 90 Days or More Past Due and Still Accruing

Loans 90 days or more past due and still accruing (excluding government insured/guaranteed) totaled $788 million at June 30, 2016, down from $803 million at March 31, 2016. Loans 90 days or more past due and still accruing with repayments insured by the Federal Housing Administration (FHA) or predominantly guaranteed by the Department of Veterans Affairs (VA) for mortgage loans and the U.S. Department of Education for student loans under the Federal Family Education Loan Program were $11.6 billion at June 30, 2016, down from $12.3 billion at March 31, 2016.

Allowance for Credit Losses

The allowance for credit losses, including the allowance for unfunded commitments, totaled $12.7 billion at June 30, 2016, compared with $12.7 billion at March 31, 2016. The allowance coverage for total loans was 1.33 percent, compared with 1.34 percent in first quarter 2016. The allowance covered 3.4 times annualized second quarter net charge-offs, compared with 3.6 times in the prior quarter. The allowance coverage for nonaccrual loans was 107 percent at June 30, 2016, compared with 104 percent at March 31, 2016. “We believe the allowance was appropriate for losses inherent in the loan portfolio at June 30, 2016,” said Loughlin.

Business Segment Performance

Wells Fargo defines its operating segments by product type and customer segment. Segment net income for each of the three business segments was:

Quarter ended
(in millions) Jun 30, 2016 Mar 31,2016 Jun 30,2015
Community Banking $ 3,179 3,296 3,215
Wholesale Banking 2,073 1,921 2,191
Wealth and Investment Management 584 512 586

Community Banking offers a complete line of diversified financial products and services for consumers and small businesses including checking and savings accounts, credit and debit cards, and auto, student, and small business lending. Community Banking also offers investment, insurance and trust services in 39 states and D.C., and mortgage and home equity loans in all 50 states and D.C. through its Regional Banking and Wells Fargo Home Lending business units.

Selected Financial Information

Quarter ended
(in millions) Jun 30, 2016 Mar 31,2016 Jun 30,2015
Total revenue $ 12,204 12,614 11,967
Provision for credit losses 689 720 397
Noninterest expense 6,648 6,836 6,719
Segment net income 3,179 3,296 3,215
(in billions)
Average loans 485.7 484.3 472.3
Average assets 967.6 947.4 910.0
Average deposits 703.7 683.0 654.8

Community Banking reported net income of $3.2 billion, down $117 million, or 4 percent, from first quarter 2016. Revenue of $12.2 billion decreased $410 million, or 3 percent, from first quarter 2016 due to lower other income (hedge ineffectiveness), mortgage banking revenue, and net interest income, partially offset by higher gains from sale of debt securities. Noninterest expense decreased $188 million, or 3 percent, compared with first quarter 2016, due to lower operating losses and other expense, partially offset by higher project-related expense. The provision for credit losses decreased $31 million from the prior quarter.

Net income was down $36 million, or 1 percent, from second quarter 2015. Revenue increased $237 million, or 2 percent, compared with a year ago due to higher gains on sale of debt securities, other income (hedge ineffectiveness), net interest income and card fees, partially offset by lower mortgage banking revenue, gains on equity investments, and trust and investment fees. Noninterest expense decreased $71 million, or 1 percent, from a year ago driven by lower operating losses and foreclosed assets expense, partially offset by higher personnel costs. The provision for credit losses increased $292 million from a year ago primarily due to a reserve build compared with a reserve release in second quarter 2015.

Regional Banking

Consumer Lending Group

Wholesale Banking provides financial solutions to businesses across the United States and globally with annual sales generally in excess of $5 million. Products and businesses include Business Banking, Middle Market Commercial Banking, Government and Institutional Banking, Corporate Banking, Commercial Real Estate, Treasury Management, Wells Fargo Capital Finance, Insurance, International, Real Estate Capital Markets, Commercial Mortgage Servicing, Corporate Trust, Equipment Finance, Wells Fargo Securities, Principal Investments and Asset Backed Finance.

Selected Financial Information

Quarter ended
(in millions) Jun 30, 2016 Mar 31,2016 Jun 30,2015
Total revenue $ 7,284 6,958 6,610
Provision (reversal of provision) for credit losses 385 363 (84 )
Noninterest expense 4,036 3,968 3,504
Segment net income 2,073 1,921 2,191
(in billions)
Average loans 451.4 429.8 386.2
Average assets 772.6 748.6 713.7
Average deposits 425.8 428.0 432.4

Wholesale Banking reported net income of $2.1 billion, up $152 million, or 8 percent, from first quarter 2016. Revenue of $7.3 billion increased $326 million, or 5 percent, from prior quarter due to the full quarter impact of the March 1, 2016 GE Capital acquisition, broad-based loan growth, strong customer accommodation trading results and increased investment banking fees as well as the gain on sale of our health benefit services business, partially offset by lower insurance fees due to the sale of our crop insurance business in the first quarter. Noninterest expense increased $68 million, or 2 percent, from the prior quarter driven by the full quarter impact of the GE Capital acquisition, as well as higher project-related spending, partially offset by seasonally lower personnel expenses and lower insurance commissions due to the sale of our crop insurance business. The provision for credit losses increased $22 million from the prior quarter.

Net income was down $118 million, or 5 percent, from second quarter 2015. Revenue increased $674 million, or 10 percent, from second quarter 2015, on strong loan growth, including the GE Capital acquisitions, the gain on sale of our health benefit services business, higher customer accommodation trading, increased investment banking fees and higher treasury management fees, partially offset by lower insurance fees due to the sale of our crop insurance business, lower commercial real estate brokerage fees and lower gains on equity investments. Noninterest expense increased $532 million, or 15 percent, from a year ago primarily due to the GE Capital acquisitions and higher personnel expenses related to growth initiatives, compliance, and regulatory requirements. The provision for credit losses increased $469 million from a year ago primarily due to higher oil and gas net charge-offs. The second quarter 2015 results included an $89 million reserve release.

Wealth and Investment Management (WIM) provides a full range of personalized wealth management, investment and retirement products and services to clients across U.S. based businesses including Wells Fargo Advisors, The Private Bank, Abbot Downing, Wells Fargo Institutional Retirement and Trust, and Wells Fargo Asset Management. We deliver financial planning, private banking, credit, investment management and fiduciary services to high-net worth and ultra-high-net worth individuals and families. We also serve customers’ brokerage needs, supply retirement and trust services to institutional clients and provide investment management capabilities delivered to global institutional clients through separate accounts and the Wells Fargo Funds.

Selected Financial Information

Quarter ended
(in millions) Jun 30, 2016 Mar 31,2016 Jun 30,2015
Total revenue $ 3,919 3,854 3,976
Provision (reversal of provision) for credit losses 2 (14 ) (10 )
Noninterest expense 2,976 3,042 3,038
Segment net income 584 512 586
(in billions)
Average loans 66.7 64.1 59.3
Average assets 205.3 208.1 189.1
Average deposits 182.5 184.5 168.2

Wealth and Investment Management reported net income of $584 million, up $72 million, or 14 percent, from first quarter 2016. Revenue of $3.9 billion increased $65 million, or 2 percent, from the prior quarter, primarily due to higher asset-based fees and brokerage transaction revenue. Noninterest expense decreased $66 million, or 2 percent, from the prior quarter, primarily driven by lower personnel expenses from seasonally higher first quarter expense, partially offset by higher broker commissions. The provision for credit losses was up $16 million from first quarter 2016 due to higher net charge-offs.

Net income was relatively flat compared with second quarter 2015. Revenue decreased $57 million, or 1 percent, from a year ago primarily driven by lower asset-based fees and brokerage transaction revenue, partially offset by higher net interest income as average loans increased $7.4 billion, or 12 percent, to $66.7 billion. Noninterest expense decreased $62 million, or 2 percent, from a year ago, primarily due to lower operating losses. The provision for credit losses increased $12 million from a year ago primarily due to higher net charge-offs.

Retail Brokerage

Wealth Management

Retirement

Asset Management

Conference Call

The Company will host a live conference call on Friday, July 15, at 7 a.m. PT (10 a.m. ET). You may participate by dialing 866-872-5161 (U.S. and Canada) or 706-643-1962 (International). The call will also be available online at https://www.wellsfargo.com/about/investor-relations/quarterly-earnings/ and at https://engage.vevent.com/rt/wells_fargo_ao~071516.

A replay of the conference call will be available beginning at 10 a.m. PT (1 p.m. ET) on Friday, July 15 through Friday, July 29. Please dial 855-859-2056 (U.S. and Canada) or 404-537-3406 (International) and enter Conference ID #96514871. The replay will also be available online at https://www.wellsfargo.com/about/investor-relations/quarterly-earnings/ and at https://engage.vevent.com/rt/wells_fargo_ao~071516.

Endnotes

1 Pre-tax pre-provision profit (PTPP) is total revenue less noninterest expense. Management believes that PTPP is a useful financial measure because it enables investors and others to assess the Company's ability to generate capital to cover credit losses through a credit cycle.
2 Reserve build represents the amount by which the provision for credit losses exceeds net charge-offs, while reserve release represents the amount by which net charge-offs exceed the provision for credit losses.
3 See table on page 36 for more information on Common Equity Tier 1. Common Equity Tier 1 (fully phased-in) is a preliminary estimate and is calculated assuming the full phase-in of the Basel III capital rules.
4 Net payout ratio means the ratio of (i) common stock dividends and share repurchases less issuances and stock compensation-related items, divided by (ii) net income applicable to common stock.
5 Production margin represents net gains on residential mortgage loan origination/sales activities divided by total residential held-for-sale mortgage originations. See the Selected Five Quarter Residential Mortgage Production Data table on page 41 for more information.
6 Customers who actively use their checking account with transactions such as debit card purchases, online bill payments, and direct deposit.
7 Data as of May 2016, comparisons with May 2015.
8 Combined consumer and business debit card purchase volume dollars.
9 Effective second quarter 2016, Retail Banking households reflect only those households that maintain a retail checking account, which we believe provides the foundation for long-term retail banking relationships. Additionally, we updated the products included to capture business products in addition to retail products that have the potential for revenue generation and long-term viability. Products and services that generally do not meet these criteria - such as ATM cards, online banking, bill pay and direct deposit - are not included. Prior period metrics have been revised to conform with the updated methodology.
10 U.S. SBA data, partial fiscal year as of June 2016 (federal fiscal full-year 2016 is October 2015-September 2016).
11 Primarily includes retail banking, consumer lending, small business and business banking customers.
12 Effective second quarter 2016, Retail Banking households reflect only those households that maintain a retail checking account, which we believe provides the foundation for long-term retail banking relationships. Prior period metrics have been revised to conform with the updated methodology.

Forward-Looking Statements

This document contains “forward-looking statements” within the meaning of the Private Securities Litigation Reform Act of 1995. In addition, we may make forward-looking statements in our other documents filed or furnished with the SEC, and our management may make forward-looking statements orally to analysts, investors, representatives of the media and others. Forward-looking statements can be identified by words such as “anticipates,” “intends,” “plans,” “seeks,” “believes,” “estimates,” “expects,” “target,” “projects,” “outlook,” “forecast,” “will,” “may,” “could,” “should,” “can” and similar references to future periods. In particular, forward-looking statements include, but are not limited to, statements we make about: (i) the future operating or financial performance of the Company, including our outlook for future growth; (ii) our noninterest expense and efficiency ratio; (iii) future credit quality and performance, including our expectations regarding future loan losses and allowance levels; (iv) the appropriateness of the allowance for credit losses; (v) our expectations regarding net interest income and net interest margin; (vi) loan growth or the reduction or mitigation of risk in our loan portfolios; (vii) future capital levels or targets and our estimated Common Equity Tier 1 ratio under Basel III capital standards; (viii) the performance of our mortgage business and any related exposures; (ix) the expected outcome and impact of legal, regulatory and legislative developments, as well as our expectations regarding compliance therewith; (x) future common stock dividends, common share repurchases and other uses of capital; (xi) our targeted range for return on assets and return on equity; (xii) the outcome of contingencies, such as legal proceedings; and (xiii) the Company’s plans, objectives and strategies.

Forward-looking statements are not based on historical facts but instead represent our current expectations and assumptions regarding our business, the economy and other future conditions. Because forward-looking statements relate to the future, they are subject to inherent uncertainties, risks and changes in circumstances that are difficult to predict. Our actual results may differ materially from those contemplated by the forward-looking statements. We caution you, therefore, against relying on any of these forward-looking statements. They are neither statements of historical fact nor guarantees or assurances of future performance. While there is no assurance that any list of risks and uncertainties or risk factors is complete, important factors that could cause actual results to differ materially from those in the forward-looking statements include the following, without limitation:

In addition to the above factors, we also caution that the amount and timing of any future common stock dividends or repurchases will depend on the earnings, cash requirements and financial condition of the Company, market conditions, capital requirements (including under Basel capital standards), common stock issuance requirements, applicable law and regulations (including federal securities laws and federal banking regulations), and other factors deemed relevant by the Company’s Board of Directors, and may be subject to regulatory approval or conditions.

For more information about factors that could cause actual results to differ materially from our expectations, refer to our reports filed with the Securities and Exchange Commission, including the discussion under “Risk Factors” in our Annual Report on Form 10-K for the year ended December 31, 2015, as filed with the Securities and Exchange Commission and available on its website at www.sec.gov.

Any forward-looking statement made by us speaks only as of the date on which it is made. Factors or events that could cause our actual results to differ may emerge from time to time, and it is not possible for us to predict all of them. We undertake no obligation to publicly update any forward-looking statement, whether as a result of new information, future developments or otherwise, except as may be required by law.

About Wells Fargo

Wells Fargo & Company (NYSE: WFC) is a diversified, community-based financial services company with $1.9 trillion in assets. Founded in 1852 and headquartered in San Francisco, Wells Fargo provides banking, insurance, investments, mortgage, and consumer and commercial finance through more than 8,600 locations, 13,000 ATMs, the internet (wellsfargo.com) and mobile banking, and has offices in 36 countries and territories to support customers who conduct business in the global economy. With approximately 268,000 team members, Wells Fargo serves one in three households in the United States. Wells Fargo & Company was ranked No. 27 on Fortune’s 2016 rankings of America’s largest corporations. Wells Fargo’s vision is to satisfy our customers’ financial needs and help them succeed financially.

Wells Fargo & Company and Subsidiaries

QUARTERLY FINANCIAL DATA
TABLE OF CONTENTS

Pages

Summary Information

Summary Financial Data

16

Income

Consolidated Statement of Income 18
Consolidated Statement of Comprehensive Income 20
Condensed Consolidated Statement of Changes in Total Equity 20
Average Balances, Yields and Rates Paid (Taxable-Equivalent Basis) 21
Five Quarter Average Balances, Yields and Rates Paid (Taxable-Equivalent Basis) 23
Noninterest Income and Noninterest Expense 24

Balance Sheet

Consolidated Balance Sheet 26
Investment Securities 28

Loans

Loans 28
Nonperforming Assets 29
Loans 90 Days or More Past Due and Still Accruing 30
Purchased Credit-Impaired Loans 31
Pick-A-Pay Portfolio 32
Changes in Allowance for Credit Losses 34

Equity

Tangible Common Equity 35
Common Equity Tier 1 Under Basel III 36

Operating Segments

Operating Segment Results 37

Other

Mortgage Servicing and other related data 39
Wells Fargo & Company and Subsidiaries

SUMMARY FINANCIAL DATA

% Change
Quarter ended Jun 30, 2016 from Six months ended
($ in millions, except per share Jun 30, Mar 31, Jun 30, Mar 31, Jun 30, Jun 30, Jun 30, %
amounts) 2016 2016 2015 2016 2015 2016 2015 Change
For the Period
Wells Fargo net income $ 5,558 5,462 5,719 2 % (3 ) $ 11,020 11,523 (4 )%
Wells Fargo net income applicable to common stock 5,173 5,085 5,363 2 (4 ) 10,258 10,824 (5 )
Diluted earnings per common share 1.01 0.99 1.03 2 (2 ) 2.00 2.07 (3 )
Profitability ratios (annualized):
Wells Fargo net income to average assets (ROA) 1.20 % 1.21 1.33 (1 ) (10 ) 1.20 1.35 (11 )

Wells Fargo net income applicable to common stock to average Wells Fargo common stockholders’ equity (ROE)

11.70 11.75 12.71 (8 ) 11.72 12.94 (9 )
Return on average tangible common equity (ROTCE)(1) 14.15 14.15 15.32 (8 ) 14.15 15.61 (9 )
Efficiency ratio (2) 58.1 58.7 58.5 (1 ) (1 ) 58.4 58.6
Total revenue $ 22,162 22,195 21,318 4 $ 44,357 42,596 4
Pre-tax pre-provision profit (PTPP) (3) 9,296 9,167 8,849 1 5 18,463 17,620 5
Dividends declared per common share 0.380 0.375 0.375 1 1 0.755 0.725 4
Average common shares outstanding 5,066.9 5,075.7 5,151.9 (2 ) 5,071.3 5,156.1 (2 )
Diluted average common shares outstanding 5,118.1 5,139.4 5,220.5 (2 ) 5,129.8 5,233.2 (2 )
Average loans $ 950,751 927,220 870,446 3 9 $ 938,986 866,873 8
Average assets 1,862,084 1,819,875 1,729,278 2 8 1,840,980 1,718,597 7
Average total deposits 1,236,658 1,219,430 1,185,304 1 4 1,228,044 1,180,077 4
Average consumer and small business banking deposits (4) 726,359 714,837 674,889 2 8 720,598 670,418 7
Net interest margin 2.86 % 2.90 2.97 (1 ) (4 ) 2.88 2.96 (3 )
At Period End
Investment securities $ 353,426 334,899 340,769 6 4 $ 353,426 340,769 4
Loans 957,157 947,258 888,459 1 8 957,157 888,459 8
Allowance for loan losses 11,664 11,621 11,754 (1 ) 11,664 11,754 (1 )
Goodwill 26,963 27,003 25,705 5 26,963 25,705 5
Assets 1,889,235 1,849,182 1,720,617 2 10 1,889,235 1,720,617 10
Deposits 1,245,473 1,241,490 1,185,828 5 1,245,473 1,185,828 5
Common stockholders' equity 178,633 175,534 169,596 2 5 178,633 169,596 5
Wells Fargo stockholders’ equity 201,745 197,496 189,558 2 6 201,745 189,558 6
Total equity 202,661 198,504 190,676 2 6 202,661 190,676 6
Tangible common equity (1) 148,110 144,679 140,520 2 5 148,110 140,520 5
Common shares outstanding 5,048.5 5,075.9 5,145.2 (1 ) (2 ) 5,048.5 5,145.2 (2 )
Book value per common share (5) $ 35.38 34.58 32.96 2 7 $ 35.38 32.96 7
Tangible book value per common share (1)(5) 29.34 28.50 27.31 3 7 29.34 27.31 7
Common stock price:
High 51.41 53.27 58.26 (3 ) (12 ) 53.27 58.26 (9 )
Low 44.50 44.50 53.56 (17 ) 44.50 50.42 (12 )
Period end 47.33 48.36 56.24 (2 ) (16 ) 47.33 56.24 (16 )
Team members (active, full-time equivalent) 267,900 268,600 265,800 1 267,900 265,800 1

(1) Tangible common equity is a non-GAAP financial measure and represents total equity less preferred equity, noncontrolling interests, and goodwill and certain identifiable intangible assets (including goodwill and intangible assets associated with certain of our nonmarketable equity investments but excluding mortgage servicing rights), net of applicable deferred taxes. The methodology of determining tangible common equity may differ among companies. Management believes that return on average tangible common equity and tangible book value per common share, which utilize tangible common equity, are useful financial measures because they enable investors and others to assess the Company's use of equity. For additional information, including a corresponding reconciliation to GAAP financial measures, see the "Tangible Common Equity" tables on page 35.

(2) The efficiency ratio is noninterest expense divided by total revenue (net interest income and noninterest income).

(3) Pre-tax pre-provision profit (PTPP) is total revenue less noninterest expense. Management believes that PTPP is a useful financial measure because it enables investors and others to assess the Company’s ability to generate capital to cover credit losses through a credit cycle.

(4) Consumer and small business banking deposits are total deposits excluding mortgage escrow and wholesale deposits.

(5) Book value per common share is common stockholders' equity divided by common shares outstanding. Tangible book value per common share is tangible common equity divided by common shares outstanding.

Wells Fargo & Company and Subsidiaries

FIVE QUARTER SUMMARY FINANCIAL DATA

Quarter ended
Jun 30, Mar 31, Dec 31, Sep 30, Jun 30,
($ in millions, except per share amounts) 2016 2016 2015 2015 2015
For the Quarter
Wells Fargo net income $5,558 5,462 5,575 5,796 5,719
Wells Fargo net income applicable to common stock 5,173 5,085 5,203 5,443 5,363
Diluted earnings per common share 1.01 0.99 1.00 1.05 1.03
Profitability ratios (annualized):
Wells Fargo net income to average assets (ROA) 1.20 % 1.21 1.24 1.32 1.33
Wells Fargo net income applicable to common stock to average Wells Fargo common stockholders’ equity (ROE) 11.70 11.75 11.93 12.62 12.71
Return on average tangible common equity (ROTCE)(1) 14.15 14.15 14.30 15.19 15.32
Efficiency ratio (2) 58.1 58.7 58.4 56.7 58.5
Total revenue $22,162 22,195 21,586 21,875 21,318
Pre-tax pre-provision profit (PTPP) (3) 9,296 9,167 8,987 9,476 8,849
Dividends declared per common share 0.380 0.375 0.375 0.375 0.375
Average common shares outstanding 5,066.9 5,075.7 5,108.5 5,125.8 5,151.9
Diluted average common shares outstanding 5,118.1 5,139.4 5,177.9 5,193.8 5,220.5
Average loans $950,751 927,220 912,280 895,095 870,446
Average assets 1,862,084 1,819,875 1,787,287 1,746,402 1,729,278
Average total deposits 1,236,658 1,219,430 1,216,809 1,198,874 1,185,304
Average consumer and small business banking deposits (4) 726,359 714,837 696,484 683,245 674,889
Net interest margin 2.86 % 2.90 2.92 2.96 2.97
At Quarter End
Investment securities $353,426 334,899 347,555 345,074 340,769
Loans 957,157 947,258 916,559 903,233 888,459
Allowance for loan losses 11,664 11,621 11,545 11,659 11,754
Goodwill 26,963 27,003 25,529 25,684 25,705
Assets 1,889,235 1,849,182 1,787,632 1,751,265 1,720,617
Deposits 1,245,473 1,241,490 1,223,312 1,202,179 1,185,828
Common stockholders' equity 178,633 175,534 172,036 172,089 169,596
Wells Fargo stockholders’ equity 201,745 197,496 192,998 193,051 189,558
Total equity 202,661 198,504 193,891 194,043 190,676
Tangible common equity (1) 148,110 144,679 143,337 143,352 140,520
Common shares outstanding 5,048.5 5,075.9 5,092.1 5,108.5 5,145.2
Book value per common share (5) $35.38 34.58 33.78 33.69 32.96
Tangible book value per common share (1)(5) 29.34 28.50 28.15 28.06 27.31
Common stock price:
High 51.41 53.27 56.34 58.77 58.26
Low 44.50 44.50 49.51 47.75 53.56
Period end 47.33 48.36 54.36 51.35 56.24
Team members (active, full-time equivalent) 267,900 268,600 264,700 265,200 265,800

(1) Tangible common equity is a non-GAAP financial measure and represents total equity less preferred equity, noncontrolling interests, and goodwill and certain identifiable intangible assets (including goodwill and intangible assets associated with certain of our nonmarketable equity investments but excluding mortgage servicing rights), net of applicable deferred taxes. The methodology of determining tangible common equity may differ among companies. Management believes that return on average tangible common equity and tangible book value per common share, which utilize tangible common equity, are useful financial measures because they enable investors and others to assess the Company's use of equity. For additional information, including a corresponding reconciliation to GAAP financial measures, see the "Tangible Common Equity" tables on page 35.

(2) The efficiency ratio is noninterest expense divided by total revenue (net interest income and noninterest income).

(3) Pre-tax pre-provision profit (PTPP) is total revenue less noninterest expense. Management believes that PTPP is a useful financial measure because it enables investors and others to assess the Company’s ability to generate capital to cover credit losses through a credit cycle.

(4) Consumer and small business banking deposits are total deposits excluding mortgage escrow and wholesale deposits.

(5) Book value per common share is common stockholders' equity divided by common shares outstanding. Tangible book value per common share is tangible common equity divided by common shares outstanding.

Wells Fargo & Company and Subsidiaries

CONSOLIDATED STATEMENT OF INCOME

Quarter ended June 30, % Six months ended June 30, %
(in millions, except per share amounts) 2016 2015 Change 2016 2015 Change
Interest income
Trading assets $ 572 483 18 % $ 1,168 928 26 %
Investment securities 2,176 2,181 4,438 4,325 3
Mortgages held for sale 181 209 (13 ) 342 386 (11 )
Loans held for sale 3 5 (40 ) 5 10 (50 )
Loans 9,822 9,098 8 19,399 18,036 8
Other interest income 392 250 57 766 504 52
Total interest income 13,146 12,226 8 26,118 24,189 8
Interest expense
Deposits 332 232 43 639 490 30
Short-term borrowings 77 21 267 144 39 269
Long-term debt 921 620 49 1,763 1,224 44
Other interest expense 83 83 172 180 (4 )
Total interest expense 1,413 956 48 2,718 1,933 41
Net interest income 11,733 11,270 4 23,400 22,256 5
Provision for credit losses 1,074 300 258 2,160 908 138
Net interest income after provision for credit losses 10,659 10,970 (3 ) 21,240 21,348 (1 )
Noninterest income
Service charges on deposit accounts 1,336 1,289 4 2,645 2,504 6
Trust and investment fees 3,547 3,710 (4 ) 6,932 7,387 (6 )
Card fees 997 930 7 1,938 1,801 8
Other fees 906 1,107 (18 ) 1,839 2,185 (16 )
Mortgage banking 1,414 1,705 (17 ) 3,012 3,252 (7 )
Insurance 286 461 (38 ) 713 891 (20 )
Net gains from trading activities 328 133 147 528 541 (2 )
Net gains on debt securities 447 181 147 691 459 51
Net gains from equity investments 189 517 (63 ) 433 887 (51 )
Lease income 497 155 221 870 287 203
Other 482 (140 ) NM 1,356 146 829
Total noninterest income 10,429 10,048 4 20,957 20,340 3
Noninterest expense
Salaries 4,099 3,936 4 8,135 7,787 4
Commission and incentive compensation 2,604 2,606 5,249 5,291 (1 )
Employee benefits 1,244 1,106 12 2,770 2,583 7
Equipment 493 470 5 1,021 964 6
Net occupancy 716 710 1 1,427 1,433
Core deposit and other intangibles 299 312 (4 ) 592 624 (5 )
FDIC and other deposit assessments 255 222 15 505 470 7
Other 3,156 3,107 2 6,195 5,824 6
Total noninterest expense 12,866 12,469 3 25,894 24,976 4
Income before income tax expense 8,222 8,549 (4 ) 16,303 16,712 (2 )
Income tax expense 2,649 2,763 (4 ) 5,216 5,042 3
Net income before noncontrolling interests 5,573 5,786 (4 ) 11,087 11,670 (5 )
Less: Net income from noncontrolling interests 15 67 (78 ) 67 147 (54 )
Wells Fargo net income $ 5,558 5,719 (3 ) $ 11,020 11,523 (4 )
Less: Preferred stock dividends and other 385 356 8 762 699 9
Wells Fargo net income applicable to common stock $ 5,173 5,363 (4 ) $ 10,258 10,824 (5 )
Per share information
Earnings per common share $ 1.02 1.04 (2 ) $ 2.02 2.10 (4 )
Diluted earnings per common share 1.01 1.03 (2 ) 2.00 2.07 (3 )
Dividends declared per common share 0.380 0.375 1 0.755 0.725 4
Average common shares outstanding 5,066.9 5,151.9 (2 ) 5,071.3 5,156.1 (2 )
Diluted average common shares outstanding 5,118.1 5,220.5 (2 ) 5,129.8 5,233.2 (2 )

NM – Not meaningful

Wells Fargo & Company and Subsidiaries

FIVE QUARTER CONSOLIDATED STATEMENT OF INCOME
Quarter ended
Jun 30, Mar 31, Dec 31, Sep 30, Jun 30,
(in millions, except per share amounts) 2016 2016 2015 2015 2015
Interest income
Trading assets $ 572 596 558 485 483
Investment securities 2,176 2,262 2,323 2,289 2,181
Mortgages held for sale 181 161 176 223 209
Loans held for sale 3 2 5 4 5
Loans 9,822 9,577 9,323 9,216 9,098
Other interest income 392 374 258 228 250
Total interest income 13,146 12,972 12,643 12,445 12,226
Interest expense
Deposits 332 307 241 232 232
Short-term borrowings 77 67 13 12 21
Long-term debt 921 842 713 655 620
Other interest expense 83 89 88 89 83
Total interest expense 1,413 1,305 1,055 988 956
Net interest income 11,733 11,667 11,588 11,457 11,270
Provision for credit losses 1,074 1,086 831 703 300
Net interest income after provision for credit losses 10,659 10,581 10,757 10,754 10,970
Noninterest income
Service charges on deposit accounts 1,336 1,309 1,329 1,335 1,289
Trust and investment fees 3,547 3,385 3,511 3,570 3,710
Card fees 997 941 966 953 930
Other fees 906 933 1,040 1,099 1,107
Mortgage banking 1,414 1,598 1,660 1,589 1,705
Insurance 286 427 427 376 461
Net gains (losses) from trading activities 328 200 99 (26 ) 133
Net gains on debt securities 447 244 346 147 181
Net gains from equity investments 189 244 423 920 517
Lease income 497 373 145 189 155
Other 482 874 52 266 (140 )
Total noninterest income 10,429 10,528 9,998 10,418 10,048
Noninterest expense
Salaries 4,099 4,036 4,061 4,035 3,936
Commission and incentive compensation 2,604 2,645 2,457 2,604 2,606
Employee benefits 1,244 1,526 1,042 821 1,106
Equipment 493 528 640 459 470
Net occupancy 716 711 725 728 710
Core deposit and other intangibles 299 293 311 311 312
FDIC and other deposit assessments 255 250 258 245 222
Other 3,156 3,039 3,105 3,196 3,107
Total noninterest expense 12,866 13,028 12,599 12,399 12,469
Income before income tax expense 8,222 8,081 8,156 8,773 8,549
Income tax expense 2,649 2,567 2,533 2,790 2,763
Net income before noncontrolling interests 5,573 5,514 5,623 5,983 5,786
Less: Net income from noncontrolling interests 15 52 48 187 67
Wells Fargo net income $ 5,558 5,462 5,575 5,796 5,719
Less: Preferred stock dividends and other 385 377 372 353 356
Wells Fargo net income applicable to common stock $ 5,173 5,085 5,203 5,443 5,363
Per share information
Earnings per common share $ 1.02 1.00 1.02 1.06 1.04
Diluted earnings per common share 1.01 0.99 1.00 1.05 1.03
Dividends declared per common share 0.380 0.375 0.375 0.375 0.375
Average common shares outstanding 5,066.9 5,075.7 5,108.5 5,125.8 5,151.9
Diluted average common shares outstanding 5,118.1 5,139.4 5,177.9 5,193.8 5,220.5

Wells Fargo & Company and Subsidiaries

CONSOLIDATED STATEMENT OF COMPREHENSIVE INCOME
Quarter ended June 30, % Six months ended June 30, %
(in millions) 2016 2015 Change 2016 2015 Change
Wells Fargo net income $ 5,558 5,719 (3 )% $ 11,020 11,523 (4 )%
Other comprehensive income (loss), before tax:
Investment securities:
Net unrealized gains (losses) arising during the period 1,571 (1,969 ) NM 2,366 (1,576 ) NM
Reclassification of net gains to net income (504 ) (218 ) 131 (808 ) (518 ) 56
Derivatives and hedging activities:
Net unrealized gains (losses) arising during the period 1,057 (488 ) NM 3,056 464 559
Reclassification of net gains on cash flow hedges to net income (265 ) (268 ) (1 ) (521 ) (502 ) 4
Defined benefit plans adjustments:
Net actuarial losses arising during the period (19 ) NM (27 ) (11 ) 145
Amortization of net actuarial loss, settlements and other to net income 39 30 30 76 73 4
Foreign currency translation adjustments:
Net unrealized gains (losses) arising during the period (6 ) 10 NM 37 (45 ) NM
Other comprehensive income (loss), before tax 1,873 (2,903 ) NM 4,179 (2,115 ) NM
Income tax (expense) benefit related to other comprehensive income (714 ) 1,040 NM (1,571 ) 812 NM
Other comprehensive income (loss), net of tax 1,159 (1,863 ) NM 2,608 (1,303 ) NM
Less: Other comprehensive income (loss) from noncontrolling interests (15 ) (154 ) (90 ) (43 ) 147 NM
Wells Fargo other comprehensive income (loss), net of tax 1,174 (1,709 ) NM 2,651 (1,450 ) NM
Wells Fargo comprehensive income 6,732 4,010 68 13,671 10,073 36
Comprehensive income (loss) from noncontrolling interests (87 ) (100 ) 24 294 (92 )
Total comprehensive income $ 6,732 3,923 72 $ 13,695 10,367 32

NM – Not meaningful

FIVE QUARTER CONDENSED CONSOLIDATED STATEMENT OF CHANGES IN TOTAL EQUITY

Quarter ended
Jun 30, Mar 31, Dec 31, Sep 30, Jun 30,
(in millions) 2016 2016 2015 2015 2015
Balance, beginning of period $ 198,504 193,891 194,043 190,676 189,964
Cumulative effect from change in consolidation accounting (1) 121
Wells Fargo net income 5,558 5,462 5,575 5,796 5,719
Wells Fargo other comprehensive income (loss), net of tax 1,174 1,477 (2,092 ) 321 (1,709 )
Noncontrolling interests (92 ) (5 ) (100 ) (123 ) (51 )
Common stock issued 397 1,079 310 505 502
Common stock repurchased (2) (2,214 ) (2,029 ) (1,974 ) (2,137 ) (1,994 )
Preferred stock released by ESOP 371 313 210 225 349
Common stock warrants repurchased/exercised (17 ) (24 )
Preferred stock issued 1,126 975 975
Common stock dividends (1,930 ) (1,904 ) (1,917 ) (1,926 ) (1,932 )
Preferred stock dividends (386 ) (378 ) (371 ) (356 ) (355 )
Tax benefit from stock incentive compensation 23 149 22 22 55
Stock incentive compensation expense 139 369 204 98 166
Net change in deferred compensation and related plans (9 ) (1,016 ) (19 ) (16 ) (14 )
Balance, end of period $ 202,661 198,504 193,891 194,043 190,676

(1) Effective January 1, 2016, we adopted changes in consolidation accounting pursuant to Accounting Standards Update 2015-02 (Amendments to the Consolidation Analysis). Accordingly, we recorded a $121 million net increase to beginning noncontrolling interests as a cumulative-effect adjustment.

(2) For the quarters ended December 31 and June 30, 2015, includes $500 million and $750 million related to private forward repurchase transactions that settled in subsequent quarters for 9.2 million and 13.6 million shares of common stock, respectively.

Wells Fargo & Company and Subsidiaries

AVERAGE BALANCES, YIELDS AND RATES PAID (TAXABLE-EQUIVALENT BASIS) (1)(2)

Quarter ended June 30,
2016 2015
Interest Interest
Average Yields/ income/ Average Yields/ income/
(in millions) balance rates expense balance rates expense
Earning assets
Federal funds sold, securities purchased under resale agreements and other short-term investments $ 293,783 0.49 % $ 359 267,101 0.28 % $ 186
Trading assets 81,380 2.86 582 67,615 2.91 492
Investment securities (3):
Available-for-sale securities:
Securities of U.S. Treasury and federal agencies 31,525 1.56 123 31,748 1.58 125
Securities of U.S. states and political subdivisions 52,201 4.24 553 47,075 4.13 486
Mortgage-backed securities:
Federal agencies 92,010 2.53 583 97,958 2.65 650
Residential and commercial 19,571 5.44 266 22,677 5.84 331
Total mortgage-backed securities 111,581 3.04 849 120,635 3.25 981
Other debt and equity securities 53,301 3.48 461 48,816 3.51 427
Total available-for-sale securities 248,608 3.20 1,986 248,274 3.25 2,019
Held-to-maturity securities:
Securities of U.S. Treasury and federal agencies 44,671 2.19 243 44,492 2.19 243
Securities of U.S. states and political subdivisions 2,155 5.41 29 2,090 5.17 27
Federal agency mortgage-backed securities 35,057 1.90 166 21,044 2.00 105
Other debt securities 4,077 1.92 20 6,270 1.70 26
Total held-to-maturity securities 85,960 2.14 458 73,896 2.18 401
Total investment securities 334,568 2.93 2,444 322,170 3.01 2,420
Mortgages held for sale (4) 20,140 3.60 181 23,456 3.57 209
Loans held for sale (4) 239 4.83 3 666 3.51 5
Loans:
Commercial:
Commercial and industrial - U.S. 270,862 3.45 2,328 231,551 3.36 1,939
Commercial and industrial - Non U.S. 51,201 2.35 300 45,123 1.93 217
Real estate mortgage 126,126 3.41 1,069 113,089 3.48 982
Real estate construction 23,115 3.49 200 20,771 4.12 214
Lease financing 18,930 5.12 242 12,364 5.16 160
Total commercial 490,234 3.39 4,139 422,898 3.33 3,512
Consumer:
Real estate 1-4 family first mortgage 275,854 4.01 2,765 266,023 4.12 2,740
Real estate 1-4 family junior lien mortgage 50,609 4.37 551 57,066 4.23 603
Credit card 33,368 11.52 956 30,373 11.69 885
Automobile 61,149 5.66 860 56,974 5.88 836
Other revolving credit and installment 39,537 5.91 581 37,112 5.88 544
Total consumer 460,517 4.98 5,713 447,548 5.02 5,608
Total loans (4) 950,751 4.16 9,852 870,446 4.20 9,120
Other 6,014 2.30 35 4,859 5.14 64
Total earning assets $ 1,686,875 3.20 % $ 13,456 1,556,313 3.22 % $ 12,496
Funding sources
Deposits:
Interest-bearing checking $ 39,772 0.13 % $ 13 38,551 0.05 % $ 5
Market rate and other savings 658,944 0.07 110 619,837 0.06 87
Savings certificates 26,246 0.35 23 32,454 0.63 52
Other time deposits 61,170 0.85 129 52,238 0.42 55
Deposits in foreign offices 97,525 0.23 57 104,334 0.13 33
Total interest-bearing deposits 883,657 0.15 332 847,414 0.11 232
Short-term borrowings 111,848 0.28 78 84,499 0.09 21
Long-term debt 236,156 1.56 921 185,093 1.34 620
Other liabilities 16,336 2.06 83 16,405 2.03 83
Total interest-bearing liabilities 1,247,997 0.45 1,414 1,133,411 0.34 956
Portion of noninterest-bearing funding sources 438,878 422,902
Total funding sources $ 1,686,875 0.34 1,414 1,556,313 0.25 956
Net interest margin and net interest income on a taxable-equivalent basis (5) 2.86 % $ 12,042 2.97 % $ 11,540
Noninterest-earning assets
Cash and due from banks $ 18,818 17,462
Goodwill 27,037 25,705
Other 129,354 129,798
Total noninterest-earning assets $ 175,209 172,965
Noninterest-bearing funding sources
Deposits $ 353,001 337,890
Other liabilities 60,083 67,595
Total equity 201,003 190,382
Noninterest-bearing funding sources used to fund earning assets (438,878 ) (422,902 )
Net noninterest-bearing funding sources $ 175,209 172,965
Total assets $ 1,862,084 1,729,278

(1) Our average prime rate was 3.50% and 3.25% for the quarters ended June 30, 2016 and 2015, respectively. The average three-month London Interbank Offered Rate (LIBOR) was 0.64% and 0.28% for the same quarters, respectively.

(2) Yields/rates and amounts include the effects of hedge and risk management activities associated with the respective asset and liability categories.

(3) Yields and rates are based on interest income/expense amounts for the period, annualized based on the accrual basis for the respective accounts. The average balance amounts represent amortized cost for the periods presented.

(4) Nonaccrual loans and related income are included in their respective loan categories.

(5) Includes taxable-equivalent adjustments of $309 million and $270 million for the quarters ended June 30, 2016 and 2015, respectively, predominantly related to tax-exempt income on certain loans and securities. The federal statutory tax rate was 35% for the periods presented.

Wells Fargo & Company and Subsidiaries

AVERAGE BALANCES, YIELDS AND RATES PAID (TAXABLE-EQUIVALENT BASIS) (1)(2)

Six months ended June 30,
2016 2015
Interest Interest
Average Yields/ income/ Average Yields/ income/
(in millions) balance rates expense balance rates expense
Earning assets
Federal funds sold, securities purchased under resale agreements and other short-term investments $ 289,240 0.49 % $ 703 271,392 0.28 % $ 376
Trading assets 80,922 2.94 1,187 65,309 2.89 945
Investment securities (3):
Available-for-sale securities:
Securities of U.S. Treasury and federal agencies 33,000 1.58 259 28,971 1.56 225
Securities of U.S. states and political subdivisions 51,357 4.24 1,088 46,017 4.16 958
Mortgage-backed securities:
Federal agencies 94,216 2.67 1,258 100,064 2.71 1,356
Residential and commercial 20,199 5.32 537 23,304 5.77 673
Total mortgage-backed securities 114,415 3.14 1,795 123,368 3.29 2,029
Other debt and equity securities 53,430 3.34 890 47,938 3.47 827
Total available-for-sale securities 252,202 3.20 4,032 246,294 3.28 4,039
Held-to-maturity securities:
Securities of U.S. Treasury and federal agencies 44,667 2.19 487 43,685 2.20 477
Securities of U.S. states and political subdivisions 2,155 5.41 58 2,019 5.16 52
Federal agency mortgage-backed securities 31,586 2.16 341 16,208 1.95 158
Other debt securities 4,338 1.92 42 6,530 1.71 55
Total held-to-maturity securities 82,746 2.25 928 68,442 2.18 742
Total investment securities 334,948 2.97 4,960 314,736 3.04 4,781
Mortgages held for sale (4) 19,005 3.60 342 21,530 3.59 386
Loans held for sale (4) 260 3.97 5 683 3.08 10
Loans:
Commercial:
Commercial and industrial - U.S. 264,295 3.42 4,505 229,627 3.32 3,783
Commercial and industrial - Non U.S. 50,354 2.23 558 45,093 1.90 426
Real estate mortgage 124,432 3.41 2,109 112,298 3.52 1,963
Real estate construction 22,859 3.55 403 20,135 3.83 383
Lease financing 16,989 4.95 420 12,341 5.06 312
Total commercial 478,929 3.35 7,995 419,494 3.30 6,867
Consumer:
Real estate 1-4 family first mortgage 275,288 4.03 5,547 265,923 4.12 5,481
Real estate 1-4 family junior lien mortgage 51,423 4.38 1,122 57,968 4.25 1,224
Credit card 33,367 11.56 1,919 30,376 11.74 1,768
Automobile 60,631 5.66 1,708 56,492 5.91 1,657
Other revolving credit and installment 39,348 5.95 1,165 36,620 5.94 1,079
Total consumer 460,057 5.00 11,461 447,379 5.03 11,209
Total loans (4) 938,986 4.16 19,456 866,873 4.19 18,076
Other 5,910 2.18 65 4,795 5.27 127
Total earning assets $ 1,669,271 3.21 % $ 26,718 1,545,318 3.21 % $ 24,701
Funding sources
Deposits:
Interest-bearing checking $ 39,242 0.12 % $ 24 38,851 0.05 % $ 10
Market rate and other savings 655,247 0.07 217 616,643 0.06 184
Savings certificates 27,063 0.40 54 33,525 0.69 116
Other time deposits 59,688 0.80 236 54,381 0.41 111
Deposits in foreign offices 97,604 0.22 108 104,932 0.13 69
Total interest-bearing deposits 878,844 0.15 639 848,332 0.12 490
Short-term borrowings 109,853 0.27 145 78,141 0.10 39
Long-term debt 226,519 1.56 1,763 184,432 1.33 1,224
Other liabilities 16,414 2.10 172 16,648 2.17 180
Total interest-bearing liabilities 1,231,630 0.44 2,719 1,127,553 0.34 1,933
Portion of noninterest-bearing funding sources 437,641 417,765
Total funding sources $ 1,669,271 0.33 2,719 1,545,318 0.25 1,933
Net interest margin and net interest income on a taxable-equivalent basis (5) 2.88 % $ 23,999 2.96 % $ 22,768
Noninterest-earning assets
Cash and due from banks $ 18,407 17,262
Goodwill 26,553 25,705
Other 126,749 130,312
Total noninterest-earning assets $ 171,709 173,279
Noninterest-bearing funding sources
Deposits $ 349,200 331,745
Other liabilities 61,355 69,779
Total equity 198,795 189,520
Noninterest-bearing funding sources used to fund earning assets (437,641 ) (417,765 )
Net noninterest-bearing funding sources $ 171,709 173,279
Total assets $ 1,840,980 1,718,597

(1) Our average prime rate was 3.50% and 3.25% for the first half of 2016 and 2015, respectively. The average three-month London Interbank Offered Rate (LIBOR) was 0.63% and 0.27% for the same periods, respectively.

(2) Yields/rates and amounts include the effects of hedge and risk management activities associated with the respective asset and liability categories.

(3) Yields and rates are based on interest income/expense amounts for the period, annualized based on the accrual basis for the respective accounts. The average balance amounts represent amortized cost for the periods presented.

(4) Nonaccrual loans and related income are included in their respective loan categories.

(5) Includes taxable-equivalent adjustments of $599 million and $512 million for the first half of 2016 and 2015, respectively, predominantly related to tax-exempt income on certain loans and securities. The federal statutory tax rate was 35% for the periods presented.

Wells Fargo & Company and Subsidiaries

FIVE QUARTER AVERAGE BALANCES, YIELDS AND RATES PAID (TAXABLE-EQUIVALENT BASIS) (1)(2)

Quarter ended
Jun 30, 2016 Mar 31, 2016 Dec 31, 2015 Sep 30, 2015 Jun 30, 2015
Average Yields/ Average Yields/ Average Yields/ Average Yields/ Average Yields/
($ in billions) balance rates balance rates balance rates balance rates balance rates
Earning assets

Federal funds sold, securities purchased under resale agreements and other short-term investments

$ 293.8 0.49 % $ 284.7 0.49 % $ 274.6 0.28 % $ 250.1 0.26 % $ 267.1 0.28 %
Trading assets 81.4 2.86 80.5 3.01 68.8 3.33 67.2 2.93 67.6 2.91
Investment securities (3):
Available-for-sale securities:
Securities of U.S. Treasury and federal agencies 31.5 1.56 34.4 1.59 34.6 1.58 35.7 1.59 31.7 1.58
Securities of U.S. states and political subdivisions 52.2 4.24 50.5 4.24 49.3 4.37 48.2 4.22 47.1 4.13
Mortgage-backed securities:
Federal agencies 92.0 2.53 96.5 2.80 102.3 2.79 98.4 2.70 98.0 2.65
Residential and commercial 19.6 5.44 20.8 5.20 21.5 5.51 21.9 5.84 22.7 5.84
Total mortgage-backed securities 111.6 3.04 117.3 3.23 123.8 3.26 120.3 3.27 120.7 3.25
Other debt and equity securities 53.3 3.48 53.6 3.21 52.7 3.35 50.4 3.40 48.8 3.51
Total available-for-sale securities 248.6 3.20 255.8 3.20 260.4 3.27 254.6 3.24 248.3 3.25
Held-to-maturity securities:
Securities of U.S. Treasury and federal agencies 44.6 2.19 44.7 2.20 44.7 2.18 44.6 2.18 44.5 2.19
Securities of U.S. states and political subdivisions 2.2 5.41 2.1 5.41 2.1 6.07 2.2 5.17 2.1 5.17
Federal agency mortgage-backed securities 35.1 1.90 28.1 2.49 28.2 2.42 27.1 2.38 21.0 2.00
Other debt securities 4.1 1.92 4.6 1.92 4.9 1.77 5.4 1.75 6.3 1.70
Total held-to-maturity securities 86.0 2.14 79.5 2.37 79.9 2.35 79.3 2.30 73.9 2.18

Total investment securities

334.6 2.93 335.3 3.01 340.3 3.05 333.9 3.02 322.2 3.01
Mortgages held for sale 20.1 3.60 17.9 3.59 19.2 3.66 24.2 3.69 23.5 3.57
Loans held for sale 0.2 4.83 0.3 3.23 0.4 4.96 0.6 2.57 0.7 3.51
Loans:
Commercial:
Commercial and industrial - U.S. 270.9 3.45 257.7 3.39 250.5 3.25 241.4 3.30 231.5 3.36
Commercial and industrial - Non U.S. 51.2 2.35 49.5 2.10 48.0 1.97 45.9 1.83 45.1 1.93
Real estate mortgage 126.1 3.41 122.7 3.41 121.8 3.30 121.0 3.31 113.1 3.48
Real estate construction 23.1 3.49 22.6 3.61 22.0 3.27 21.6 3.39 20.8 4.12
Lease financing 19.0 5.12 15.1 4.74 12.2 4.48 12.3 4.18 12.4 5.16
Total commercial 490.3 3.39 467.6 3.31 454.5 3.16 442.2 3.18 422.9 3.33
Consumer:
Real estate 1-4 family first mortgage 275.9 4.01 274.7 4.05 272.9 4.04 269.4 4.10 266.0 4.12
Real estate 1-4 family junior lien mortgage 50.6 4.37 52.2 4.39 53.8 4.28 55.3 4.22 57.0 4.23
Credit card 33.4 11.52 33.4 11.61 32.8 11.61 31.7 11.73 30.4 11.69
Automobile 61.1 5.66 60.1 5.67 59.5 5.74 58.5 5.80 57.0 5.88
Other revolving credit and installment 39.5 5.91 39.2 5.99 38.8 5.83 38.0 5.84 37.1 5.88
Total consumer 460.5 4.98 459.6 5.02 457.8 4.99 452.9 5.01 447.5 5.02
Total loans 950.8 4.16 927.2 4.16 912.3 4.08 895.1 4.11 870.4 4.20
Other 6.0 2.30 5.8 2.06 5.1 4.82 5.0 5.11 4.8 5.14
Total earning assets $ 1,686.9 3.20 % $ 1,651.7 3.22 % $ 1,620.7 3.18 % $ 1,576.1 3.21 % $ 1,556.3 3.22 %
Funding sources
Deposits:
Interest-bearing checking $ 39.8 0.13 % $ 38.7 0.12 % $ 39.1 0.05 % $ 37.8 0.05 % $ 38.6 0.05 %
Market rate and other savings 659.0 0.07 651.5 0.07 640.5 0.06 628.1 0.06 619.8 0.06
Savings certificates 26.2 0.35 27.9 0.45 29.6 0.54 30.9 0.58 32.5 0.63
Other time deposits 61.2 0.85 58.2 0.74 49.8 0.52 48.7 0.46 52.2 0.42
Deposits in foreign offices 97.5 0.23 97.7 0.21 107.1 0.14 111.5 0.13 104.3 0.13
Total interest-bearing deposits 883.7 0.15 874.0 0.14 866.1 0.11 857.0 0.11 847.4 0.11
Short-term borrowings 111.8 0.28 107.9 0.25 102.9 0.05 90.4 0.06 84.5 0.09
Long-term debt 236.2 1.56 216.9 1.56 190.9 1.49 180.6 1.45 185.1 1.34
Other liabilities 16.3 2.06 16.5 2.14 16.5 2.14 16.4 2.13 16.4 2.03
Total interest-bearing liabilities 1,248.0 0.45 1,215.3 0.43 1,176.4 0.36 1,144.4 0.34 1,133.4 0.34
Portion of noninterest-bearing funding sources 438.9 436.4 444.3 431.7 422.9
Total funding sources $ 1,686.9 0.34 $ 1,651.7 0.32 $ 1,620.7 0.26 $ 1,576.1 0.25 $ 1,556.3 0.25
Net interest margin on a taxable-equivalent basis 2.86 % 2.90 % 2.92 % 2.96 % 2.97 %
Noninterest-earning assets
Cash and due from banks $ 18.8 18.0 17.8 17.0 17.5
Goodwill 27.0 26.1 25.6 25.7 25.7
Other 129.4 124.1 123.2 127.6 129.8
Total noninterest-earnings assets $ 175.2 168.2 166.6 170.3 173.0
Noninterest-bearing funding sources
Deposits $ 353.0 345.4 350.7 341.9 337.9
Other liabilities 60.1 62.6 65.2 67.9 67.6
Total equity 201.0 196.6 195.0 192.2 190.4
Noninterest-bearing funding sources used to fund earning assets (438.9 ) (436.4 ) (444.3 ) (431.7 ) (422.9 )
Net noninterest-bearing funding sources $ 175.2 168.2 166.6 170.3 173.0
Total assets $ 1,862.1 1,819.9 1,787.3 1,746.4 1,729.3

(1) Our average prime rate was 3.50% for the quarters ended June 30 and March 31, 2016, 3.29% for the quarter ended December 31, 2015, and 3.25% for the quarters ended September 30 and June 30, 2015. The average three-month London Interbank Offered Rate (LIBOR) was 0.64%, 0.62%, 0.41%, 0.31% and 0.28% for the same quarters, respectively.

(2) Yields/rates include the effects of hedge and risk management activities associated with the respective asset and liability categories.

(3) Yields and rates are based on interest income/expense amounts for the period, annualized based on the accrual basis for the respective accounts. The average balance amounts represent amortized cost for the periods presented.

Wells Fargo & Company and Subsidiaries

NONINTEREST INCOME

Quarter ended June 30,

%

Six months ended June 30, %
(in millions)

2016

2015

Change

2016

2015

Change
Service charges on deposit accounts $ 1,336 1,289

4

%

$

2,645

2,504 6 %
Trust and investment fees:
Brokerage advisory, commissions and other fees 2,291 2,399

(5

)

4,530

4,779 (5 )
Trust and investment management 835 861

(3

)

1,650

1,713 (4 )
Investment banking 421 450

(6

)

752

895 (16 )
Total trust and investment fees 3,547 3,710

(4

)

6,932

7,387 (6 )
Card fees 997 930 7 1,938 1,801 8
Other fees:
Charges and fees on loans 317 304 4 630 613 3
Cash network fees 138 132 5 269 257 5
Commercial real estate brokerage commissions 86 141

(39

)

203

270 (25 )
Letters of credit fees 83 90

(8

)

161

178 (10 )
Wire transfer and other remittance fees 101 93 9 193 180 7
All other fees (1)(2)(3) 181 347

(48

)

383

687 (44 )
Total other fees 906 1,107

(18

)

1,839

2,185 (16 )
Mortgage banking:
Servicing income, net 360 514

(30

)

1,210

1,037 17
Net gains on mortgage loan origination/sales activities 1,054 1,191

(12

)

1,802

2,215 (19 )
Total mortgage banking 1,414 1,705

(17

)

3,012

3,252 (7 )
Insurance 286 461

(38

)

713

891 (20 )
Net gains (losses) from trading activities 328 133 147 528 541 (2 )
Net gains on debt securities 447 181 147 691 459 51
Net gains from equity investments 189 517

(63

)

433

887 (51 )
Lease income 497 155 221 870 287 203
Life insurance investment income 149 145 3 303 290 4
All other (3) 333

(285

)

NM

1,053 (144 ) NM
Total $ 10,429 10,048 4 $ 20,957 20,340 3
NM – Not meaningful
(1) Wire transfer and other remittance fees, reflected in all other fees prior to 2016, have been separately disclosed.
(2) All other fees have been revised to include merchant processing fees for all periods presented.

(3) Effective fourth quarter 2015, the Company's proportionate share of its merchant services joint venture earnings is included in All other income.

NONINTEREST EXPENSE

Quarter ended June 30, % Six months ended June 30, %
(in millions) 2016 2015 Change 2016 2015 Change
Salaries $ 4,099 3,936 4 %

$

8,135

7,787 4 %
Commission and incentive compensation 2,604 2,606 5,249 5,291 (1 )
Employee benefits 1,244 1,106 12 2,770 2,583 7
Equipment 493 470 5 1,021 964 6
Net occupancy 716 710 1 1,427 1,433
Core deposit and other intangibles 299 312 (4 ) 592 624 (5 )
FDIC and other deposit assessments 255 222 15 505 470 7
Outside professional services 769 627 23 1,352 1,175 15
Operating losses 334 521 (36 ) 788 816 (3 )
Outside data processing 225 269 (16 ) 433 522 (17 )
Contract services 283 238 19 565 463 22
Postage, stationery and supplies 153 180 (15 ) 316 351 (10 )
Travel and entertainment 193 172 12 365 330 11
Advertising and promotion 166 169 (2 ) 300 287 5
Insurance 22 156 (86 ) 133 296 (55 )
Telecommunications 94 113 (17 ) 186 224 (17 )
Foreclosed assets 66 117 (44 ) 144 252 (43 )
Operating leases 352 64 450 587 126 366
All other 499 481 4 1,026 982 4
Total $ 12,866 12,469 3

$

25,894

24,976 4
Wells Fargo & Company and Subsidiaries

FIVE QUARTER NONINTEREST INCOME

Quarter ended
Jun 30, Mar 31, Dec 31, Sep 30, Jun 30,
(in millions) 2016 2016 2015 2015 2015
Service charges on deposit accounts $ 1,336 1,309 1,329 1,335 1,289
Trust and investment fees:
Brokerage advisory, commissions and other fees 2,291 2,239 2,288 2,368 2,399
Trust and investment management 835 815 838 843 861
Investment banking 421 331 385 359 450
Total trust and investment fees 3,547 3,385 3,511 3,570 3,710
Card fees 997 941 966 953 930
Other fees:
Charges and fees on loans 317 313 308 307 304
Cash network fees 138 131 129 136 132
Commercial real estate brokerage commissions 86 117 224 124 141
Letters of credit fees 83 78 86 89 90
Wire transfer and other remittance fees 101 92 95 95 93
All other fees (1)(2)(3) 181 202 198 348 347
Total other fees 906 933 1,040 1,099 1,107
Mortgage banking:
Servicing income, net 360 850 730 674 514
Net gains on mortgage loan origination/sales activities 1,054 748 930 915 1,191
Total mortgage banking 1,414 1,598 1,660 1,589 1,705
Insurance 286 427 427 376 461
Net gains (losses) from trading activities 328 200 99 (26 ) 133
Net gains on debt securities 447 244 346 147 181
Net gains from equity investments 189 244 423 920 517
Lease income 497 373 145 189 155
Life insurance investment income 149 154 139 150 145
All other (3) 333 720 (87 ) 116 (285 )
Total $ 10,429 10,528 9,998 10,418 10,048

(1) Wire transfer and other remittance fees, reflected in all other fees prior to 2016, have been separately disclosed.

(2) All other fees have been revised to include merchant processing fees for all periods presented.

(3) Effective fourth quarter 2015, the Company's proportionate share of its merchant services joint venture earnings is included in All other income.

FIVE QUARTER NONINTEREST EXPENSE

Quarter ended
Jun 30, Mar 31, Dec 31, Sep 30, Jun 30,
(in millions) 2016 2016 2015 2015 2015
Salaries $ 4,099 4,036 4,061 4,035 3,936
Commission and incentive compensation 2,604 2,645 2,457 2,604 2,606
Employee benefits 1,244 1,526 1,042 821 1,106
Equipment 493 528 640 459 470
Net occupancy 716 711 725 728 710
Core deposit and other intangibles 299 293 311 311 312
FDIC and other deposit assessments 255 250 258 245 222
Outside professional services 769 583 827 663 627
Operating losses 334 454 532 523 521
Outside data processing 225 208 205 258 269
Contract services 283 282 266 249 238
Postage, stationery and supplies 153 163 177 174 180
Travel and entertainment 193 172 196 166 172
Advertising and promotion 166 134 184 135 169
Insurance 22 111 57 95 156
Telecommunications 94 92 106 109 113
Foreclosed assets 66 78 20 109 117
Operating leases 352 235 73 79 64
All other 499 527 462 636 481
Total $ 12,866 13,028 12,599 12,399 12,469
Wells Fargo & Company and Subsidiaries

CONSOLIDATED BALANCE SHEET

Jun 30, Dec 31, %
(in millions, except shares) 2016 2015 Change
Assets
Cash and due from banks $ 20,407 19,111 7 %
Federal funds sold, securities purchased under resale agreements and other short-term investments 295,521 270,130 9
Trading assets 80,093 77,202 4
Investment securities:
Available-for-sale, at fair value 253,006 267,358 (5 )
Held-to-maturity, at cost 100,420 80,197 25
Mortgages held for sale 23,930 19,603 22
Loans held for sale 220 279 (21 )
Loans 957,157 916,559 4
Allowance for loan losses (11,664 ) (11,545 ) 1
Net loans 945,493 905,014 4
Mortgage servicing rights:
Measured at fair value 10,396 12,415 (16 )
Amortized 1,353 1,308 3
Premises and equipment, net 8,289 8,704 (5 )
Goodwill 26,963 25,529 6
Other assets 123,144 100,782 22
Total assets $ 1,889,235 1,787,632 6
Liabilities
Noninterest-bearing deposits $ 361,934 351,579 3
Interest-bearing deposits 883,539 871,733 1
Total deposits 1,245,473 1,223,312 2
Short-term borrowings 120,258 97,528 23
Accrued expenses and other liabilities 76,916 73,365 5
Long-term debt 243,927 199,536 22
Total liabilities 1,686,574 1,593,741 6
Equity
Wells Fargo stockholders’ equity:
Preferred stock 24,830 22,214 12
Common stock – $1-2/3 par value, authorized 9,000,000,000 shares; issued 5,481,811,474 shares 9,136 9,136
Additional paid-in capital 60,691 60,714
Retained earnings 127,076 120,866 5
Cumulative other comprehensive income 2,948 297 893
Treasury stock – 433,317,519 shares and 389,682,664 shares (21,068 ) (18,867 ) 12
Unearned ESOP shares (1,868 ) (1,362 ) 37
Total Wells Fargo stockholders’ equity 201,745 192,998 5
Noncontrolling interests 916 893 3
Total equity 202,661 193,891 5

Total liabilities and equity

$ 1,889,235 1,787,632 6
Wells Fargo & Company and Subsidiaries

FIVE QUARTER CONSOLIDATED BALANCE SHEET

Jun 30, Mar 31, Dec 31, Sep 30, Jun 30,
(in millions) 2016 2016 2015 2015 2015
Assets
Cash and due from banks $ 20,407 19,084 19,111 17,395 19,687
Federal funds sold, securities purchased under resale agreements and other short-term investments 295,521 300,547 270,130 254,811 232,247
Trading assets 80,093 73,158 77,202 73,894 80,236
Investment securities:
Available-for-sale, at fair value 253,006 255,551 267,358 266,406 260,667
Held-to-maturity, at cost 100,420 79,348 80,197 78,668 80,102
Mortgages held for sale 23,930 18,041 19,603 21,840 25,447
Loans held for sale 220 280 279 430 621
Loans 957,157 947,258 916,559 903,233 888,459
Allowance for loan losses (11,664 ) (11,621 ) (11,545 ) (11,659 ) (11,754 )
Net loans 945,493 935,637 905,014 891,574 876,705
Mortgage servicing rights:
Measured at fair value 10,396 11,333 12,415 11,778 12,661
Amortized 1,353 1,359 1,308 1,277 1,262
Premises and equipment, net 8,289 8,349 8,704 8,800 8,692
Goodwill 26,963 27,003 25,529 25,684 25,705
Other assets 123,144 119,492 100,782 98,708 96,585
Total assets $ 1,889,235 1,849,182 1,787,632 1,751,265 1,720,617
Liabilities
Noninterest-bearing deposits $ 361,934 348,888 351,579 339,761 343,582
Interest-bearing deposits 883,539 892,602 871,733 862,418 842,246
Total deposits 1,245,473 1,241,490 1,223,312 1,202,179 1,185,828
Short-term borrowings 120,258 107,703 97,528 88,069 82,963
Accrued expenses and other liabilities 76,916 73,597 73,365 81,700 81,399
Long-term debt 243,927 227,888 199,536 185,274 179,751
Total liabilities 1,686,574 1,650,678 1,593,741 1,557,222 1,529,941
Equity
Wells Fargo stockholders’ equity:
Preferred stock 24,830 24,051 22,214 22,424 21,649
Common stock 9,136 9,136 9,136 9,136 9,136
Additional paid-in capital 60,691 60,602 60,714 60,998 60,154
Retained earnings 127,076 123,891 120,866 117,593 114,093
Cumulative other comprehensive income 2,948 1,774 297 2,389 2,068
Treasury stock (21,068 ) (19,687 ) (18,867 ) (17,899 ) (15,707 )
Unearned ESOP shares (1,868 ) (2,271 ) (1,362 ) (1,590 ) (1,835 )
Total Wells Fargo stockholders’ equity 201,745 197,496 192,998 193,051 189,558
Noncontrolling interests 916 1,008 893 992 1,118
Total equity 202,661 198,504 193,891 194,043 190,676
Total liabilities and equity $ 1,889,235 1,849,182 1,787,632 1,751,265 1,720,617
Wells Fargo & Company and Subsidiaries

FIVE QUARTER INVESTMENT SECURITIES

Jun 30, Mar 31, Dec 31, Sep 30, Jun 30,
(in millions) 2016 2016 2015 2015 2015
Available-for-sale securities:
Securities of U.S. Treasury and federal agencies $ 27,939 33,813 36,250 35,423 35,944
Securities of U.S. states and political subdivisions 54,024 51,574 49,990 49,423 48,298
Mortgage-backed securities:
Federal agencies 95,868 95,463 104,546 105,023 100,078
Residential and commercial 19,938 21,246 22,646 22,836 23,770
Total mortgage-backed securities 115,806 116,709 127,192 127,859 123,848
Other debt securities 53,935 51,956 52,289 51,760 50,090
Total available-for-sale debt securities 251,704 254,052 265,721 264,465 258,180
Marketable equity securities 1,302 1,499 1,637 1,941 2,487
Total available-for-sale securities 253,006 255,551 267,358 266,406 260,667
Held-to-maturity securities:
Securities of U.S. Treasury and federal agencies 44,675 44,667 44,660 44,653 44,645
Securities of U.S. states and political subdivisions 2,181 2,183 2,185 2,187 2,174
Federal agency mortgage-backed securities 49,594 28,016 28,604 26,828 27,577
Other debt securities 3,970 4,482 4,748 5,000 5,706
Total held-to-maturity debt securities 100,420 79,348 80,197 78,668 80,102
Total investment securities $ 353,426 334,899 347,555 345,074 340,769

FIVE QUARTER LOANS

Jun 30, Mar 31, Dec 31, Sep 30, Jun 30,
(in millions) 2016 2016 2015 2015 2015
Commercial:
Commercial and industrial $ 323,858 321,547 299,892 292,234 284,817
Real estate mortgage 128,320 124,711 122,160 121,252 119,695
Real estate construction 23,387 22,944 22,164 21,710 21,309
Lease financing 18,973 19,003 12,367 12,142 12,201

Total commercial

494,538 488,205 456,583 447,338 438,022
Consumer:
Real estate 1-4 family first mortgage 277,162 274,734 273,869 271,311 267,868
Real estate 1-4 family junior lien mortgage 49,772 51,324 53,004 54,592 56,164
Credit card 34,137 33,139 34,039 32,286 31,135
Automobile 61,939 60,658 59,966 59,164 57,801
Other revolving credit and installment 39,609 39,198 39,098 38,542 37,469
Total consumer 462,619 459,053 459,976 455,895 450,437
Total loans (1) $ 957,157 947,258 916,559 903,233 888,459

(1) Includes $19.3 billion, $20.3 billion, $20.0 billion, $20.7 billion, and $21.6 billion of purchased credit-impaired (PCI) loans at June 30, and March 31, 2016, and December 31, September 30, and June 30, 2015, respectively.

Our foreign loans are reported by respective class of financing receivable in the table above. Substantially all of our foreign loan portfolio is commercial loans. Loans are classified as foreign primarily based on whether the borrower's primary address is outside of the United States. The following table presents total commercial foreign loans outstanding by class of financing receivable.

Jun 30, Mar 31, Dec 31, Sep 30, Jun 30,
(in millions) 2016 2016 2015 2015 2015
Commercial foreign loans:
Commercial and industrial $ 50,515 51,884 49,049 46,380 44,838
Real estate mortgage 8,467 8,367 8,350 8,662 9,125
Real estate construction 246 311 444 396 389
Lease financing 987 983 274 279 301
Total commercial foreign loans $ 60,215 61,545 58,117 55,717 54,653
Wells Fargo & Company and Subsidiaries

FIVE QUARTER NONPERFORMING ASSETS (NONACCRUAL LOANS AND FORECLOSED ASSETS)

Jun 30, Mar 31, Dec 31, Sep 30, Jun 30,
(in millions) 2016 2016 2015 2015 2015
Nonaccrual loans:
Commercial:
Commercial and industrial $ 3,464 2,911 1,363 1,031 1,079
Real estate mortgage 872 896 969 1,125 1,250
Real estate construction 59 63 66 151 165
Lease financing 112 99 26 29 28
Total commercial 4,507 3,969 2,424 2,336 2,522
Consumer:
Real estate 1-4 family first mortgage 5,970 6,683 7,293 7,425 8,045
Real estate 1-4 family junior lien mortgage 1,330 1,421 1,495 1,612 1,710
Automobile 111 114 121 123 126
Other revolving credit and installment 45 47 49 41 40
Total consumer 7,456 8,265 8,958 9,201 9,921
Total nonaccrual loans (1)(2)(3) $ 11,963 12,234 11,382 11,537 12,443
As a percentage of total loans 1.25 % 1.29 1.24 1.28 1.40
Foreclosed assets:
Government insured/guaranteed $ 321 386 446 502 588
Non-government insured/guaranteed 796 893 979 1,265 1,370
Total foreclosed assets 1,117 1,279 1,425 1,767 1,958
Total nonperforming assets $ 13,080 13,513 12,807 13,304 14,401
As a percentage of total loans 1.37 % 1.43 1.40 1.47 1.62

(1) Includes nonaccrual mortgages held for sale and loans held for sale in their respective loan categories.

(2) Excludes PCI loans because they continue to earn interest income from accretable yield, independent of performance in accordance with their contractual terms.

(3) Real estate 1-4 family mortgage loans predominantly insured by the Federal Housing Administration (FHA) or guaranteed by the Department of Veterans Affairs (VA) and student loans predominantly guaranteed by agencies on behalf of the U.S. Department of Education under the Federal Family Education Loan Program are not placed on nonaccrual status because they are insured or guaranteed.

Wells Fargo & Company and Subsidiaries

LOANS 90 DAYS OR MORE PAST DUE AND STILL ACCRUING

Jun 30, Mar 31, Dec 31, Sep 30, Jun 30,
(in millions) 2016 2016 2015 2015 2015
Total (excluding PCI)(1): $ 12,385 13,060 14,380 14,405 15,161
Less: FHA insured/guaranteed by the VA (2)(3) 11,577 12,233 13,373 13,500 14,359
Less: Student loans guaranteed under the FFELP (4) 20 24 26 33 46
Total, not government insured/guaranteed $ 788 803 981 872 756
By segment and class, not government insured/guaranteed:
Commercial:
Commercial and industrial $ 36 24 97 53 17
Real estate mortgage 22 8 13 24 10
Real estate construction 2 4
Total commercial 58 34 114 77 27
Consumer:
Real estate 1-4 family first mortgage (3) 169 167 224 216 220
Real estate 1-4 family junior lien mortgage (3) 52 55 65 61 65
Credit card 348 389 397 353 304
Automobile 64 55 79 66 51
Other revolving credit and installment 97 103 102 99 89
Total consumer 730 769 867 795 729
Total, not government insured/guaranteed $ 788 803 981 872 756

(1) PCI loans totaled $2.4 billion, $2.7 billion, $2.9 billion, $3.2 billion and $3.4 billion, at June 30 and March 31, 2016, and December 31, September 30 and June 30, 2015, respectively.

(2) Represents loans whose repayments are predominantly insured by the FHA or guaranteed by the VA.
(3) Includes mortgages held for sale 90 days or more past due and still accruing.

(4) Represents loans whose repayments are predominantly guaranteed by agencies on behalf of the U.S. Department of Education under the FFELP.

Wells Fargo & Company and Subsidiaries

CHANGES IN ACCRETABLE YIELD RELATED TO PURCHASED CREDIT-IMPAIRED (PCI) LOANS

Loans purchased with evidence of credit deterioration since origination and for which it is probable that all contractually required payments will not be collected are considered to be credit impaired. PCI loans predominantly represent loans acquired from Wachovia that were deemed to be credit impaired. Evidence of credit quality deterioration as of the purchase date may include statistics such as past due and nonaccrual status, recent borrower credit scores and recent LTV percentages. PCI loans are initially measured at fair value, which includes estimated future credit losses expected to be incurred over the life of the loan. Accordingly, the associated allowance for credit losses related to these loans is not carried over at the acquisition date.
As a result of PCI loan accounting, certain credit-related ratios cannot be used to compare a portfolio that includes PCI loans against one that does not, or to compare ratios across quarters or years. The ratios particularly affected include the allowance for loan losses and allowance for credit losses as percentages of loans, of nonaccrual loans and of nonperforming assets; nonaccrual loans and nonperforming assets as a percentage of total loans; and net charge-offs as a percentage of loans.
The excess of cash flows expected to be collected over the carrying value of PCI loans is referred to as the accretable yield and is accreted into interest income over the estimated lives of the PCI loans using the effective yield method. The accretable yield is affected by:

Changes in interest rate indices for variable rate PCI loans - Expected future cash flows are based on the variable rates in effect at the time of the quarterly assessment of expected cash flows;

Changes in prepayment assumptions - Prepayments affect the estimated life of PCI loans which may change the amount of interest income, and possibly principal, expected to be collected; and

Changes in the expected principal and interest payments over the estimated life - Updates to changes in expected cash flows are driven by the credit outlook and actions taken with borrowers. Changes in expected future cash flows from loan modifications are included in the regular evaluations of cash flows expected to be collected.

The change in the accretable yield related to PCI loans is presented in the following table.
(in millions)
Balance, December 31, 2015 $ 16,301
Addition of accretable yield due to acquisitions 69
Accretion into interest income (1) (668 )
Accretion into noninterest income due to sales (2) (9 )
Reclassification from nonaccretable difference for loans with improving credit-related cash flows (3) 58
Changes in expected cash flows that do not affect nonaccretable difference (4) (24 )
Balance, June 30, 2016 $ 15,727
Balance, March 31, 2016 $ 15,978
Addition of accretable yield due to acquisitions 70
Accretion into interest income (1) (329 )
Accretion into noninterest income due to sales (2)
Reclassification from nonaccretable difference for loans with improving credit-related cash flows (3) 24
Changes in expected cash flows that do not affect nonaccretable difference (4) (16 )
Balance, June 30, 2016 $ 15,727

(1) Includes accretable yield released as a result of settlements with borrowers, which is included in interest income.

(2) Includes accretable yield released as a result of sales to third parties, which is included in noninterest income.

(3) At June 30, 2016, our carrying value for PCI loans totaled $19.3 billion and the remainder of nonaccretable difference established in purchase accounting totaled $2.2 billion. The nonaccretable difference absorbs losses of contractual amounts that exceed our carrying value for PCI loans.

(4) Represents changes in cash flows expected to be collected due to the impact of modifications, changes in prepayment assumptions, changes in interest rates on variable rate PCI loans and sales to third parties.

Wells Fargo & Company and Subsidiaries

PICK-A-PAY PORTFOLIO (1)

June 30, 2016
PCI loans All other loans
Ratio of Ratio of
Adjusted carrying carrying
unpaid Current value to value to
principal LTV Carrying current Carrying current
(in millions) balance (2) ratio (3) value (4) value (5) value (4) value (5)
California $ 15,462 67 % $ 12,246 53 % $ 8,858 49 %
Florida 1,757 78 1,327 57 1,849 62
New Jersey 726 81 546 59 1,223 68
New York 506 75 430 58 606 65
Texas 190 52 169 46 723 41
Other states 3,590 77 2,843 60 5,146 63
Total Pick-a-Pay loans $ 22,231 70 $ 17,561 54 $ 18,405 56

(1) The individual states shown in this table represent the top five states based on the total net carrying value of the Pick-a-Pay loans at the beginning of 2016.

(2) Adjusted unpaid principal balance includes write-downs taken on loans where severe delinquency (normally 180 days) or other indications of severe borrower financial stress exist that indicate there will be a loss of contractually due amounts upon final resolution of the loan.

(3) The current LTV ratio is calculated as the adjusted unpaid principal balance divided by the collateral value. Collateral values are generally determined using automated valuation models (AVM) and are updated quarterly. AVMs are computer-based tools used to estimate market values of homes based on processing large volumes of market data including market comparables and price trends for local market areas.

(4) Carrying value, which does not reflect the allowance for loan losses, includes remaining purchase accounting adjustments, which, for PCI loans may include the nonaccretable difference and the accretable yield and, for all other loans, an adjustment to mark the loans to a market yield at date of merger less any subsequent charge-offs.

(5) The ratio of carrying value to current value is calculated as the carrying value divided by the collateral value.

Wells Fargo & Company and Subsidiaries

CHANGES IN ALLOWANCE FOR CREDIT LOSSES

Quarter ended June 30, Six months ended June 30,
(in millions) 2016 2015 2016 2015
Balance, beginning of period $ 12,668 13,013 12,512 13,169
Provision for credit losses 1,074 300 2,160 908
Interest income on certain impaired loans (1) (51 ) (50 ) (99 ) (102 )
Loan charge-offs:
Commercial:
Commercial and industrial (437 ) (154 ) (786 ) (287 )
Real estate mortgage (3 ) (16 ) (6 ) (39 )
Real estate construction (1 ) (1 ) (1 ) (2 )
Lease financing (17 ) (3 ) (21 ) (6 )
Total commercial (458 ) (174 ) (814 ) (334 )
Consumer:
Real estate 1-4 family first mortgage (123 ) (119 ) (260 ) (249 )
Real estate 1-4 family junior lien mortgage (133 ) (163 ) (266 ) (342 )
Credit card (320 ) (284 ) (634 ) (562 )
Automobile (176 ) (150 ) (387 ) (345 )
Other revolving credit and installment (163 ) (151 ) (338 ) (305 )
Total consumer (915 ) (867 ) (1,885 ) (1,803 )
Total loan charge-offs (1,373 ) (1,041 ) (2,699 ) (2,137 )
Loan recoveries:
Commercial:
Commercial and industrial 69 73 145 142
Real estate mortgage 23 31 55 65
Real estate construction 4 7 12 17
Lease financing 5 1 8 4
Total commercial 101 112 220 228
Consumer:
Real estate 1-4 family first mortgage 109 52 198 99
Real estate 1-4 family junior lien mortgage 71 69 130 125
Credit card 50 41 102 80
Automobile 86 82 170 176
Other revolving credit and installment 32 35 69 71
Total consumer 348 279 669 551
Total loan recoveries 449 391 889 779
Net loan charge-offs (924 ) (650 ) (1,810 ) (1,358 )
Other (18 ) 1 (14 ) (3 )
Balance, end of period $ 12,749 12,614 12,749 12,614
Components:
Allowance for loan losses $ 11,664 11,754 11,664 11,754
Allowance for unfunded credit commitments 1,085 860 1,085 860
Allowance for credit losses $ 12,749 12,614 12,749 12,614
Net loan charge-offs (annualized) as a percentage of average total loans 0.39 % 0.30 0.39 0.32
Allowance for loan losses as a percentage of total loans 1.22 1.32 1.22 1.32
Allowance for credit losses as a percentage of total loans 1.33 1.42 1.33 1.42

(1) Certain impaired loans with an allowance calculated by discounting expected cash flows using the loan’s effective interest rate over the remaining life of the loan recognize reductions in allowance as interest income.

Wells Fargo & Company and Subsidiaries

FIVE QUARTER CHANGES IN ALLOWANCE FOR CREDIT LOSSES

Quarter ended
Jun 30, Mar 31, Dec 31, Sep 30, Jun 30,
(in millions) 2016 2016 2015 2015 2015
Balance, beginning of quarter $ 12,668 12,512 12,562 12,614 13,013
Provision for credit losses 1,074 1,086 831 703 300
Interest income on certain impaired loans (1) (51 ) (48 ) (48 ) (48 ) (50 )
Loan charge-offs:
Commercial:
Commercial and industrial (437 ) (349 ) (275 ) (172 ) (154 )
Real estate mortgage (3 ) (3 ) (11 ) (9 ) (16 )
Real estate construction (1 ) (2 ) (1 )
Lease financing (17 ) (4 ) (3 ) (5 ) (3 )
Total commercial (458 ) (356 ) (291 ) (186 ) (174 )
Consumer:
Real estate 1-4 family first mortgage (123 ) (137 ) (113 ) (145 ) (119 )
Real estate 1-4 family junior lien mortgage (133 ) (133 ) (134 ) (159 ) (163 )
Credit card (320 ) (314 ) (295 ) (259 ) (284 )
Automobile (176 ) (211 ) (211 ) (186 ) (150 )
Other revolving credit and installment (163 ) (175 ) (178 ) (160 ) (151 )
Total consumer (915 ) (970 ) (931 ) (909 ) (867 )
Total loan charge-offs (1,373 ) (1,326 ) (1,222 ) (1,095 ) (1,041 )
Loan recoveries:
Commercial:
Commercial and industrial 69 76 60 50 73
Real estate mortgage 23 32 30 32 31
Real estate construction 4 8 12 8 7
Lease financing 5 3 2 2 1
Total commercial 101 119 104 92 112
Consumer:
Real estate 1-4 family first mortgage 109 89 63 83 52
Real estate 1-4 family junior lien mortgage 71 59 64 70 69
Credit card 50 52 52 43 41
Automobile 86 84 76 73 82
Other revolving credit and installment 32 37 32 31 35
Total consumer 348 321 287 300 279
Total loan recoveries 449 440 391 392 391
Net loan charge-offs (924 ) (886 ) (831 ) (703 ) (650 )
Other (18 ) 4 (2 ) (4 ) 1
Balance, end of quarter $ 12,749 12,668 12,512 12,562 12,614
Components:
Allowance for loan losses $ 11,664 11,621 11,545 11,659 11,754
Allowance for unfunded credit commitments 1,085 1,047 967 903 860
Allowance for credit losses $ 12,749 12,668 12,512 12,562 12,614
Net loan charge-offs (annualized) as a percentage of average total loans 0.39 % 0.38 0.36 0.31 0.30
Allowance for loan losses as a percentage of:
Total loans 1.22 1.23 1.26 1.29 1.32
Nonaccrual loans 98 95 101 101 94
Nonaccrual loans and other nonperforming assets 89 86 90 88 82
Allowance for credit losses as a percentage of:
Total loans 1.33 1.34 1.37 1.39 1.42
Nonaccrual loans 107 104 110 109 101
Nonaccrual loans and other nonperforming assets 97 94 98 94 88

(1) Certain impaired loans with an allowance calculated by discounting expected cash flows using the loan’s effective interest rate over the remaining life of the loan recognize reductions in allowance as interest income.

Wells Fargo & Company and Subsidiaries

TANGIBLE COMMON EQUITY (1)

Jun 30, Mar 31, Dec 31, Sep 30, Jun 30,
(in millions, except ratios) 2016 2016 2015 2015 2015
Tangible book value per common share (1):
Total equity $ 202,661 198,504 193,891 194,043 190,676
Adjustments:
Preferred stock (24,830 ) (24,051 ) (22,214 ) (22,424 ) (21,649 )

Additional paid-in capital on ESOP preferred stock

(150 ) (182 ) (110 ) (128 ) (148 )
Unearned ESOP shares 1,868 2,271 1,362 1,590 1,835
Noncontrolling interests (916 ) (1,008 ) (893 ) (992 ) (1,118 )
Total common stockholders' equity (A) 178,633 175,534 172,036 172,089 169,596
Adjustments:
Goodwill (26,963 ) (27,003 ) (25,529 ) (25,684 ) (25,705 )

Certain identifiable intangible assets (other than MSRs)

(3,356 ) (3,814 ) (3,167 ) (3,479 ) (3,807 )
Other assets (2) (2,110 ) (2,023 ) (2,074 ) (1,742 ) (1,829 )
Applicable deferred taxes 1,906 1,985 2,071 2,168 2,265
Tangible common equity (B) $ 148,110 144,679 143,337 143,352 140,520
Common shares outstanding (C) 5,048.5 5,075.9 5,092.1 5,108.5 5,145.2
Book value per common share (A)/(C) $ 35.38 34.58 33.78 33.69 32.96
Tangible book value per common share (B)/(C) 29.34 28.50 28.15 28.06 27.31
Quarter ended Six months ended
Jun 30, Mar 31, Dec 31, Sep 30, Jun 30, Jun 30, Jun 30,
(in millions, except ratios) 2016 2016 2015 2015 2015 2016 2015
Return on average tangible common

equity (1):

Net income applicable to common stock (A) $ 5,173 5,085 5,203 5,443 5,363 10,258 10,824
Average total equity 201,003 196,586 195,025 192,203 190,382 198,795 189,520
Adjustments:
Preferred stock (24,091 ) (23,963 ) (22,407 ) (21,807 ) (21,847 ) (24,027 ) (21,316 )

Additional paid-in capital on ESOP preferred stock

(168 ) (201 ) (127 ) (147 ) (166 ) (184 ) (140 )
Unearned ESOP shares 2,094 2,509 1,572 1,818 2,051 2,302 1,737
Noncontrolling interests (984 ) (904 ) (979 ) (1,012 ) (1,154 ) (944 ) (1,101 )
Average common stockholders’ equity (B) 177,854 174,027 173,084 171,055 169,266 175,942 168,700
Adjustments:
Goodwill (27,037 ) (26,069 ) (25,580 ) (25,703 ) (25,705 ) (26,553 ) (25,705 )

Certain identifiable intangible assets (other than MSRs)

(3,600 ) (3,407 ) (3,317 ) (3,636 ) (3,957 ) (3,503 ) (4,115 )
Other assets (2) (2,096 ) (2,065 ) (1,987 ) (1,757 ) (1,509 ) (2,081 ) (1,433 )
Applicable deferred taxes 1,934 2,014 2,103 2,200 2,297 1,974 2,345
Average tangible common equity (C) $ 147,055 144,500 144,303 142,159 140,392 145,779 139,792
ROE (A)/(B) 11.70 % 11.75 11.93 12.62 12.71 11.72 12.94
ROTCE (A)/(C) 14.15 14.15 14.30 15.19 15.32 14.15 15.61

(1) Tangible common equity is a non-GAAP financial measure and represents total equity less preferred equity, noncontrolling interests, and goodwill and certain identifiable intangible assets (including goodwill and intangible assets associated with certain of our nonmarketable equity investments but excluding mortgage servicing rights), net of applicable deferred taxes. The methodology of determining tangible common equity may differ among companies. Management believes that return on average tangible common equity and tangible book value per common share, which utilize tangible common equity, are useful financial measures because they enable investors and others to assess the Company's use of equity.

(2) Represents other intangibles on nonmarketable equity investments which are included in other assets.

Wells Fargo & Company and Subsidiaries

COMMON EQUITY TIER 1 UNDER BASEL III (FULLY PHASED-IN) (1)

Estimated
Jun 30, Mar 31, Dec 31, Sep 30, Jun 30,
(in billions) 2016 2016 2015 2015 2015
Total equity $ 202.7 198.5 193.9 194.0 190.7
Adjustments:
Preferred stock (24.8 ) (24.1 ) (22.2 ) (22.4 ) (21.6 )

Additional paid-in capital on ESOP preferred stock

(0.2 ) (0.2 ) (0.1 ) (0.1 ) (0.1 )
Unearned ESOP shares 1.9 2.3 1.3 1.5 1.7
Noncontrolling interests (1.0 ) (1.0 ) (0.9 ) (0.9 ) (1.1 )
Total common stockholders' equity 178.6 175.5 172.0 172.1 169.6
Adjustments:
Goodwill and other intangible assets (32.4 ) (32.9 ) (30.8 ) (30.9 ) (31.4 )
Applicable deferred taxes (2) 1.9 2.0 2.1 2.2 2.3
Investment in certain subsidiaries and other (2.5 ) (1.9 ) (0.9 ) (1.6 ) (0.6 )

Common Equity Tier 1 (Fully Phased-In) under Basel III

(A) 145.6 142.7 142.4 141.8 139.9

Total risk-weighted assets (RWAs) anticipated under Basel III (3)(4)

(B) $ 1,379.2 1,345.1 1,321.7 1,331.8 1,325.6

Common Equity Tier 1 to total RWAs anticipated under Basel III (Fully Phased-In) (4)

(A)/(B) 10.6 %

10.6

10.8 10.6 10.6

(1) Basel III capital rules, adopted by the Federal Reserve Board on July 2, 2013, revised the definition of capital, increased minimum capital ratios, and introduced a minimum Common Equity Tier 1 (CET1) ratio. These rules established a new comprehensive capital framework for U.S. banking organizations that implements the Basel III capital framework and certain provisions of the Dodd-Frank Act. The rules are being phased in through the end of 2021. Fully phased-in capital amounts, ratios and RWAs are calculated assuming the full phase-in of the Basel III capital rules. Fully phased-in regulatory capital amounts, ratios and RWAs are considered non-GAAP financial measures that are used by management, bank regulatory agencies, investors and analysts to assess and monitor the Company’s capital position.

(2) Applicable deferred taxes relate to goodwill and other intangible assets.

(3) The final Basel III capital rules provide for two capital frameworks: the Standardized Approach, which replaced Basel I, and the Advanced Approach applicable to certain institutions. Under the final rules, we are subject to the lower of our CET1 ratio calculated under the Standardized Approach and under the Advanced Approach in the assessment of our capital adequacy. Because the final determination of our CET1 ratio and which approach will produce the lower CET1 ratio as of June 30, 2016, is subject to detailed analysis of considerable data, our CET1 ratio at that date has been estimated using the Basel III definition of capital under the Basel III Standardized Approach RWAs. The capital ratio for March 31, 2016, and December 31, September 30 and June 30, 2015, was calculated under the Basel III Standardized Approach RWAs.

(4) The Company’s June 30, 2016, RWAs and capital ratio are preliminary estimates.
Wells Fargo & Company and Subsidiaries

OPERATING SEGMENT RESULTS (1)

(income/expense in millions,

average balances in billions)

CommunityBanking

WholesaleBanking

Wealth andInvestmentManagement

Other (2)

ConsolidatedCompany

2016 2015 2016 2015 2016 2015 2016 2015 2016 2015
Quarter ended June 30,
Net interest income (3) $ 7,379 7,277 3,919 3,591 932 832 (497 ) (430 ) 11,733 11,270
Provision (reversal of provision) for credit losses 689 397 385 (84 ) 2 (10 ) (2 ) (3 ) 1,074 300
Noninterest income 4,825 4,690 3,365 3,019 2,987 3,144 (748 ) (805 ) 10,429 10,048
Noninterest expense 6,648 6,719 4,036 3,504 2,976 3,038 (794 ) (792 ) 12,866 12,469
Income (loss) before income tax expense (benefit) 4,867 4,851 2,863 3,190 941 948 (449 ) (440 ) 8,222 8,549
Income tax expense (benefit) 1,667 1,620 795 951 358 359 (171 ) (167 ) 2,649 2,763
Net income (loss) before noncontrolling interests 3,200 3,231 2,068 2,239 583 589 (278 ) (273 ) 5,573 5,786
Less: Net income (loss) from noncontrolling interests 21 16 (5 ) 48 (1 ) 3 15 67
Net income (loss) $ 3,179 3,215 2,073 2,191 584 586 (278 ) (273 ) 5,558 5,719
Average loans $ 485.7 472.3 451.4 386.2 66.7 59.3 (53.0 ) (47.4 ) 950.8 870.4
Average assets 967.6 910.0 772.6 713.7 205.3 189.1 (83.4 ) (83.5 ) 1,862.1 1,729.3
Average deposits 703.7 654.8 425.8 432.4 182.5 168.2 (75.3 ) (70.1 ) 1,236.7 1,185.3
Six months ended June 30,
Net interest income (3) $ 14,847 14,424 7,667 7,028 1,875 1,658 (989 ) (854 ) 23,400 22,256
Provision (reversal of provision) for credit losses 1,409 1,055 748 (135 ) (12 ) (13 ) 15 1 2,160 908
Noninterest income 9,971 9,654 6,575 5,991 5,898 6,294 (1,487 ) (1,599 ) 20,957 20,340
Noninterest expense 13,484 13,310 8,004 7,122 6,018 6,160 (1,612 ) (1,616 ) 25,894 24,976
Income (loss) before income tax expense (benefit) 9,925 9,713 5,490 6,032 1,767 1,805 (879 ) (838 ) 16,303 16,712
Income tax expense (benefit) 3,364 2,910 1,514 1,768 672 683 (334 ) (319 ) 5,216 5,042
Net income (loss) before noncontrolling interests 6,561 6,803 3,976 4,264 1,095 1,122 (545 ) (519 ) 11,087 11,670
Less: Net income (loss) from noncontrolling interests 86 41 (18 ) 99 (1 ) 7 67 147
Net income (loss) $ 6,475 6,762 3,994 4,165 1,096 1,115 (545 ) (519 ) 11,020 11,523
Average loans $ 485.0 472.3 440.6 383.1 65.4 58.1 (52.0 ) (46.6 ) 939.0 866.9
Average assets 957.5 909.8 760.6 702.2 206.7 190.3 (83.8 ) (83.7 ) 1,841.0 1,718.6
Average deposits 693.3 649.1 426.9 432.1 183.5 169.2 (75.7 ) (70.3 ) 1,228.0 1,180.1

(1) The management accounting process measures the performance of the operating segments based on our management structure and is not necessarily comparable with other similar information for other financial services companies. We define our operating segments by product type and customer segment.

(2) Includes the elimination of certain items that are included in more than one business segment, substantially all of which represents products and services for Wealth and Investment Management customers served through Community Banking distribution channels.

(3) Net interest income is the difference between interest earned on assets and the cost of liabilities to fund those assets. Interest earned includes actual interest earned on segment assets and, if the segment has excess liabilities, interest credits for providing funding to other segments. The cost of liabilities includes interest expense on segment liabilities and, if the segment does not have enough liabilities to fund its assets, a funding charge based on the cost of excess liabilities from another segment.

Wells Fargo & Company and Subsidiaries

FIVE QUARTER OPERATING SEGMENT RESULTS (1)

Quarter ended
Jun 30, Mar 31, Dec 31, Sep 30, Jun 30,
(income/expense in millions, average balances in billions) 2016 2016 2015 2015 2015
COMMUNITY BANKING
Net interest income (2) $ 7,379 7,468 7,409 7,409 7,277
Provision for credit losses 689 720 704 668 397
Noninterest income 4,825 5,146 4,921 5,524 4,690
Noninterest expense 6,648 6,836 6,893 6,778 6,719
Income before income tax expense 4,867 5,058 4,733 5,487 4,851
Income tax expense 1,667 1,697 1,507 1,785 1,620
Net income before noncontrolling interests 3,200 3,361 3,226 3,702 3,231
Less: Net income from noncontrolling interests 21 65 57 142 16
Segment net income $ 3,179 3,296 3,169 3,560 3,215
Average loans $ 485.7 484.3 482.2 477.0 472.3
Average assets 967.6 947.4 921.4 898.9 910.0
Average deposits 703.7 683.0 663.7 655.6 654.8
WHOLESALE BANKING
Net interest income (2) $ 3,919 3,748 3,711 3,611 3,591
Provision (reversal of provision) for credit losses 385 363 126 36 (84 )
Noninterest income 3,365 3,210 2,848 2,715 3,019
Noninterest expense 4,036 3,968 3,491 3,503 3,504
Income before income tax expense 2,863 2,627 2,942 2,787 3,190
Income tax expense 795 719 841 815 951
Net income before noncontrolling interests 2,068 1,908 2,101 1,972 2,239
Less: Net income (loss) from noncontrolling interests (5 ) (13 ) (3 ) 47 48
Segment net income $ 2,073 1,921 2,104 1,925 2,191
Average loans $ 451.4 429.8 417.0 405.6 386.2
Average assets 772.6 748.6 755.4 739.1 713.7
Average deposits 425.8 428.0 449.3 442.0 432.4
WEALTH AND INVESTMENT MANAGEMENT
Net interest income (2) $ 932 943 933 887 832
Provision (reversal of provision) for credit losses 2 (14 ) (6 ) (6 ) (10 )
Noninterest income 2,987 2,911 3,014 2,991 3,144
Noninterest expense 2,976 3,042 2,998 2,909 3,038
Income before income tax expense 941 826 955 975 948
Income tax expense 358 314 366 371 359
Net income before noncontrolling interests 583 512 589 604 589
Less: Net income (loss) from noncontrolling interests (1 ) (6 ) (2 ) 3
Segment net income $ 584 512 595 606 586
Average loans $ 66.7 64.1 63.0 61.1 59.3
Average assets 205.3 208.1 197.9 192.6 189.1
Average deposits 182.5 184.5 177.9 172.6 168.2
OTHER (3)
Net interest income (2) $ (497 ) (492 ) (465 ) (450 ) (430 )
Provision (reversal of provision) for credit losses (2 ) 17 7 5 (3 )
Noninterest income (748 ) (739 ) (785 ) (812 ) (805 )
Noninterest expense (794 ) (818 ) (783 ) (791 ) (792 )
Loss before income tax benefit (449 ) (430 ) (474 ) (476 ) (440 )
Income tax benefit (171 ) (163 ) (181 ) (181 ) (167 )
Net loss before noncontrolling interests (278 ) (267 ) (293 ) (295 ) (273 )
Less: Net income from noncontrolling interests
Other net loss $ (278 ) (267 ) (293 ) (295 ) (273 )
Average loans $ (53.0 ) (51.0 ) (49.9 ) (48.6 ) (47.4 )
Average assets (83.4 ) (84.2 ) (87.4 ) (84.2 ) (83.5 )
Average deposits (75.3 ) (76.1 ) (74.1 ) (71.3 ) (70.1 )
CONSOLIDATED COMPANY
Net interest income (2) $ 11,733 11,667 11,588 11,457 11,270
Provision for credit losses 1,074 1,086 831 703 300
Noninterest income 10,429 10,528 9,998 10,418 10,048
Noninterest expense 12,866 13,028 12,599 12,399 12,469
Income before income tax expense 8,222 8,081 8,156 8,773 8,549
Income tax expense 2,649 2,567 2,533 2,790 2,763
Net income before noncontrolling interests 5,573 5,514 5,623 5,983 5,786
Less: Net income from noncontrolling interests 15 52 48 187 67
Wells Fargo net income $ 5,558 5,462 5,575 5,796 5,719
Average loans $ 950.8 927.2 912.3 895.1 870.4
Average assets 1,862.1 1,819.9 1,787.3 1,746.4 1,729.3
Average deposits 1,236.7 1,219.4 1,216.8 1,198.9 1,185.3

(1) The management accounting process measures the performance of the operating segments based on our management structure and is not necessarily comparable with other similar information for other financial services companies. We define our operating segments by product type and customer segment.

(2) Net interest income is the difference between interest earned on assets and the cost of liabilities to fund those assets. Interest earned includes actual interest earned on segment assets and, if the segment has excess liabilities, interest credits for providing funding to other segments. The cost of liabilities includes interest expense on segment liabilities and, if the segment does not have enough liabilities to fund its assets, a funding charge based on the cost of excess liabilities from another segment.

(3) Includes the elimination of certain items that are included in more than one business segment, substantially all of which represents products and services for Wealth and Investment Management customers served through Community Banking distribution channels.

Wells Fargo & Company and Subsidiaries

FIVE QUARTER CONSOLIDATED MORTGAGE SERVICING

Quarter ended
Jun 30, Mar 31, Dec 31, Sep 30, Jun 30,
(in millions) 2016 2016 2015 2015 2015
MSRs measured using the fair value method:
Fair value, beginning of quarter $ 11,333 12,415 11,778 12,661 11,739
Servicing from securitizations or asset transfers (1) 477 366 372 448 428
Sales and other (2) (22 ) (9 ) 6 (5 )
Net additions 455 366 363 454 423
Changes in fair value:
Due to changes in valuation model inputs or assumptions:
Mortgage interest rates (3) (779 ) (1,084 ) 560 (858 ) 1,117
Servicing and foreclosure costs (4) (4 ) 27 (37 ) (18 ) (10 )
Prepayment estimates and other (5) (41 ) 100 244 43 (54 )
Net changes in valuation model inputs or assumptions (824 ) (957 ) 767 (833 ) 1,053
Other changes in fair value (6) (568 ) (491 ) (493 ) (504 ) (554 )
Total changes in fair value (1,392 ) (1,448 ) 274 (1,337 ) 499
Fair value, end of quarter $ 10,396 11,333 12,415 11,778 12,661

(1) Includes impacts associated with exercising our right to repurchase delinquent loans from GNMA loan securitization pools.

(2) Includes sales and transfers of MSRs, which can result in an increase of total reported MSRs if the sales or transfers are related to nonperforming loan portfolios.

(3) Includes prepayment speed changes as well as other valuation changes due to changes in mortgage interest rates (such as changes in estimated interest earned on custodial deposit balances)

(4) Includes costs to service and unreimbursed foreclosure costs.

(5) Represents changes driven by other valuation model inputs or assumptions including prepayment speed estimation changes and other assumption updates. Prepayment speed estimation changes are influenced by observed changes in borrower behavior and other external factors that occur independent of interest rate changes.

(6) Represents changes due to collection/realization of expected cash flows over time.

Quarter ended

Jun 30, Mar 31, Dec 31, Sep 30, Jun 30,
(in millions) 2016 2016 2015 2015 2015
Amortized MSRs:
Balance, beginning of quarter $ 1,359 1,308 1,277 1,262 1,252
Purchases 24 21 48 45 29
Servicing from securitizations or asset transfers 38 97 49 35 46
Amortization (68 ) (67 ) (66 ) (65 ) (65 )
Balance, end of quarter $ 1,353 1,359 1,308 1,277 1,262
Fair value of amortized MSRs:
Beginning of quarter $ 1,725 1,680 1,643 1,692 1,522
End of quarter 1,620 1,725 1,680 1,643 1,692

Wells Fargo & Company and Subsidiaries

FIVE QUARTER CONSOLIDATED MORTGAGE SERVICING (CONTINUED)

Quarter ended

Jun 30, Mar 31, Dec 31, Sep 30, Jun 30,
(in millions) 2016 2016 2015 2015 2015
Servicing income, net:
Servicing fees (1) $ 842 910 872 990 1,026
Changes in fair value of MSRs carried at fair value:
Due to changes in valuation model inputs or assumptions (2) (A) (824 ) (957 ) 767 (833 ) 1,053
Other changes in fair value (3) (568 ) (491 ) (493 ) (504 ) (554 )
Total changes in fair value of MSRs carried at fair value (1,392 ) (1,448 ) 274 (1,337 ) 499
Amortization (68 ) (67 ) (66 ) (65 ) (65 )
Net derivative gains (losses) from economic hedges (4) (B) 978 1,455 (350 ) 1,086 (946 )
Total servicing income, net $ 360 850 730 674 514
Market-related valuation changes to MSRs, net of hedge results (2)(4) (A)+(B) $ 154 498 417 253 107
(1) Includes contractually specified servicing fees, late charges and other ancillary revenues.
(2) Refer to the changes in fair value MSRs table on the previous page for more detail.
(3) Represents changes due to collection/realization of expected cash flows over time.
(4) Represents results from economic hedges used to hedge the risk of changes in fair value of MSRs.
Jun 30, Mar 31, Dec 31, Sep 30, Jun 30,
(in billions) 2016 2016 2015 2015 2015
Managed servicing portfolio (1):
Residential mortgage servicing:
Serviced for others $ 1,250 1,280 1,300 1,323 1,344
Owned loans serviced 349 342 345 346 347
Subserviced for others 4 4 4 4 5
Total residential servicing 1,603 1,626 1,649 1,673 1,696
Commercial mortgage servicing:
Serviced for others 478 485 478 470 465
Owned loans serviced 128 125 122 121 120
Subserviced for others 8 8 7 7 7
Total commercial servicing 614 618 607 598 592
Total managed servicing portfolio $ 2,217 2,244 2,256 2,271 2,288
Total serviced for others $ 1,728 1,765 1,778 1,793 1,809
Ratio of MSRs to related loans serviced for others 0.68 % 0.72 0.77 0.73 0.77
Weighted-average note rate (mortgage loans serviced for others) 4.32 4.34 4.37 4.39 4.41

(1) The components of our managed servicing portfolio are presented at unpaid principal balance for loans serviced and subserviced for others and at book value for owned loans serviced.

Wells Fargo & Company and Subsidiaries

SELECTED FIVE QUARTER RESIDENTIAL MORTGAGE PRODUCTION DATA

Quarter ended
Jun 30, Mar 31, Dec 31, Sep 30, Jun 30,
2016 2016 2015 2015 2015
Net gains on mortgage loan origination/sales activities (in millions):
Residential (A) $ 744 532 600 736 814
Commercial 72 71 108 55 108
Residential pipeline and unsold/repurchased loan management (1) 238 145 222 124 269
Total $ 1,054 748 930 915 1,191
Application data (in billions):
Wells Fargo first mortgage quarterly applications $ 95 77 64 73 81
Refinances as a percentage of applications 46 % 52 48 44 45
Wells Fargo first mortgage unclosed pipeline, at quarter end $ 47 39 29 34 38
Residential real estate originations:
Purchases as a percentage of originations 60 % 55 59 66 54
Refinances as a percentage of originations 40 45 41 34 46
Total 100 % 100 100 100 100
Wells Fargo first mortgage loans (in billions):
Retail $ 34 24 27 32 36
Correspondent 28 19 19 22 25
Other (2) 1 1 1 1 1
Total quarter-to-date $ 63 44 47 55 62
Held-for-sale (B) $ 46 31 33 39 46
Held-for-investment 17 13 14 16 16
Total quarter-to-date $ 63 44 47 55 62
Total year-to-date $ 107 44 213 166 111
Production margin on residential held-for-sale mortgage originations (A)/(B) 1.66 % 1.68 1.83 1.88 1.75

(1) Primarily includes the results of GNMA loss mitigation activities, interest rate management activities and changes in estimate to the liability for mortgage loan repurchase losses.

(2) Consists of home equity loans and lines.

CHANGES IN MORTGAGE REPURCHASE LIABILITY

Quarter ended
Jun 30, Mar 31, Dec 31, Sep 30, Jun 30,
(in millions) 2016 2016 2015 2015 2015
Balance, beginning of period $ 355 378 538 557 586
Provision for repurchase losses:
Loan sales 8 7 9 11 13
Change in estimate (1) (89 ) (19 ) (128 ) (17 ) (31 )
Net reductions (81 ) (12 ) (119 ) (6 ) (18 )
Losses (19 ) (11 ) (41 ) (13 ) (11 )
Balance, end of period $ 255 355 378 538 557

(1) Results from changes in investor demand and mortgage insurer practices, credit deterioration and changes in the financial stability of correspondent lenders.

Wells Fargo & Company

Media

Ancel Martinez, 415-222-3858

or

Investors

Jim Rowe, 415-396-8216

Source: Wells Fargo & Company

Categories

Press Releases

Next Articles