Upgrade to SI Premium - Free Trial

Tidewater Reports Fourth Quarter and Year End Results For Fiscal 2016

May 25, 2016 5:43 PM

NEW ORLEANS, May 25, 2016 /PRNewswire/ -- Tidewater Inc. (NYSE: TDW) announced today a fourth quarter net loss for the period ended March 31, 2016, of $81.8 million, or $1.74 per common share, on revenues of $184.2 million. For fiscal year ended March 31, 2016, the company's net loss was $160.2 million, or $3.41 per common share, on revenues of $979.1 million. For the prior fiscal year's fourth quarter ended March 31, 2015, the company's net loss was $9.1 million, or $0.19 per common share, on revenues of $324.8 million. For fiscal year ended March 31, 2015, the company's net loss was $65.2 million, or $1.34 per common share, on revenues of $1,495.5 million. During fiscal years ended March 31, 2016 and 2015, the company generated net cash from operating activities of $253.4 million and $358.7 million, respectively, and used net cash in investing activities of $135.0 million and $231.4 million, respectively.

Included in the net loss for the quarter ended March 31, 2016 were the following:

  • $55.5 million ($40.7 million after-tax, or $0.87 per share) in non-cash asset impairment charges that resulted from impairment reviews undertaken during the March 2016 quarter.
  • $8.7 million ($8.7 million after-tax, or $0.18 per share) of foreign exchange losses which is included in Equity in net earnings (losses) of unconsolidated companies and related to our Angola joint venture, Sonatide.

Included in the net loss for the fiscal year ended March 31, 2016 were the following:

  • $117.3 million ($98.6 million after-tax, or $2.10 per share) in non-cash asset impairment charges that resulted from impairment reviews undertaken throughout fiscal 2016.
  • $24.1 million ($24.1 million after-tax, or $0.51 per share) of foreign exchange losses which is included in Equity in net earnings (losses) of unconsolidated companies and related to our Angola joint venture, Sonatide.
  • A $7.6 million ($6.3 million after-tax, or $0.13 per share) restructuring charge related to severance and other termination costs resulting from right-sizing efforts during the September 2015 quarter.

Income tax expense in each of the fiscal 2016 quarters largely reflect tax liabilities in certain jurisdictions that levy taxes on bases other than pre-tax profitability (so called "deemed profit" regimes.)

Included in the net loss for the prior fiscal year's quarter ended March 31, 2015 were the following:

  • $6.4 million ($5.1 million after-tax, or $0.11 per share) in non-cash asset impairment charges that resulted from stacked vessel and other asset impairment reviews undertaken during the March 2015 quarter.
  • A $4.1 million ($3.3 million after-tax, or $0.07 per share) restructuring charge related to severance and other termination costs resulting from right-sizing efforts during the March 2015 quarter.
  • A $23.8 million ($23.8 million after-tax, or $0.51 per share) non-cash adjustment in the March 2015 quarter related to the valuation of deferred tax assets.

Included in the net loss for the prior fiscal year ended March 31, 2015 were the following:

  • A $283.7 million ($214.9 million after-tax, or $4.42 per share) non-cash goodwill impairment charge resulting from the company's annual goodwill impairment assessment undertaken during the December 2014 quarter.
  • $14.5 million ($12.0 million after-tax, or $0.25 per share) in non-cash asset impairment charges that resulted from impairment reviews undertaken throughout fiscal 2015.
  • A $4.1 million ($3.3 million after-tax, or $0.07 per share) restructuring charge related to severance and other termination costs resulting from right-sizing efforts during the March 2015 quarter.
  • A $23.8 million ($23.8 million after-tax, or $0.49 per share) non-cash adjustment in the March 2015 quarter related to the valuation of deferred tax assets.

Status of Discussions with Lenders and Noteholders/Audit Opinion

At March 31, 2016, the company was in compliance with all financial covenants set forth in its debt facilities and note indentures; however, we are forecasting that, as early as the quarter ending June 30, 2016, the company may no longer be in compliance with the 3.0x minimum interest coverage ratio requirement contained in its Revolving Credit and Term Loan Agreement ("Bank Loan Agreement"), the Troms Offshore Debt and the 2013 Senior Note Agreement (the "2013 Note Agreement"). In the event of a covenant violation, which could occur as early as mid-August 2016 (when we are required to certify that the interest coverage ratio has been met for the first fiscal quarter ending June 30, 2016), the lenders and/or the noteholders could declare the company to be in default of the Bank Loan Agreement, the Troms Offshore Debt or the 2013 Note Agreement, as applicable, and accelerate the indebtedness thereunder, the effect of which would be to likewise cause the company's other Senior Notes, which were issued in 2010 and 2011, to be in default.

Given that we expect that during fiscal 2017 we will not meet the 3.0x minimum interest coverage ratio requirement set forth in the Bank Loan Agreement, the Troms Offshore Debt and the 2013 Note Agreement, which could result in the acceleration of the debt under these agreements and the company's other Senior Notes, we expect the report of the company's independent registered public accounting firm that accompanies our audited consolidated financial statements for the fiscal year ended March 31, 2016 (the "audit opinion") will contain an explanatory paragraph regarding our ability to continue as a going concern. Such going concern explanatory paragraph is required only because our internal forecast indicates that, within fiscal 2017, we may no longer be in compliance with the minimum interest coverage ratio requirement.

In addition, the Bank Loan Agreement and the Troms Offshore Debt require that the company receive an unqualified audit opinion from an independent certified public accountant which shall not be subject to a going concern or similar modification. The failure to receive an audit opinion without any modification, in and of itself, is an event of default under these agreements which would allow the lenders to accelerate the indebtedness thereunder, the effect of which would be to likewise cause all of the company's Senior Notes to be in default. Subsequent to March 31, 2016, the company obtained limited waivers from the necessary lenders which waive the audit opinion requirement (i.e., no modifications) until August 14, 2016.

As a result of the event of default caused by our failure to receive an audit opinion with no modifications from our independent certified public accountants (which has been waived only until August 14, 2016), all of the company's indebtedness (with the stated maturities as summarized in the notes to our consolidated financial statements) has been reclassified as a current liability in the company's consolidated balance sheet at March 31, 2016. The explanatory paragraph in the expected audit opinion discussed above also references the audit opinion-related event of default under various borrowing arrangements as an uncertainty that raises substantial doubt about the company's ability to continue as a going concern.

The company is engaged in discussions with its principal lenders and noteholders to amend and/or waive the company's 3.0x minimum interest coverage ratio covenant in advance of any such potential default occurring, with the goal of finalizing any amendments and/or waivers prior to the possible covenant breach. Any such amendments and/or waivers would require successful negotiations with our bank group and noteholders, and may require the company to make certain concessions under the existing agreements, such as providing collateral to secure the Bank Loan Agreement, the Troms Offshore Debt and the Senior Notes, repaying all or a portion of the indebtedness outstanding under the revolving portion of the Bank Loan Agreement, accepting a reduction in total borrowing capacity under the revolving credit facility, paying a higher rate of interest, paying down a portion of the Troms Offshore Debt and/or Senior Notes, or some combination of the above. In addition, such amendments and/or waivers will need to address the audit opinion requirement of the Bank Loan Agreement and the Troms Offshore Debt (which, again, has been waived only until August 14, 2016). Obtaining the covenant relief will require the company to reach an agreement that satisfies potentially divergent interests of our lenders and noteholders.

The company's consolidated financial statements as of and for the year ended March 31, 2016 have been prepared assuming the company will continue as a going concern, which contemplates continuity of operations, realization of assets and the satisfaction of liabilities in the normal course of business for the twelve month period following the date of these consolidated financial statements. However, for the above described reasons, indebtedness with the stated maturities as summarized in the notes to the consolidated financial statements is classified as a current liability at March 31, 2016.

As previously announced, Tidewater will hold a conference call to discuss March quarterly earnings on Thursday, May 26, 2016, at 10:00 a.m. Central time. Investors and interested parties may listen to the teleconference via telephone by calling 1-888-771-4371 if calling from the U.S. or Canada (1-847-585-4405 if calling from outside the U.S.) and ask for the "Tidewater" call just prior to the scheduled start. A replay of the conference call will be available beginning at 12:00 p.m. Central time on May 26, 2016, and will continue until 11:59 p.m. Central time on May 28, 2016. To hear the replay, call 1-888-843-7419 (1-630-652-3042 if calling from outside the U.S.). The conference call ID number is 42611721.

A simultaneous webcast of the conference call will be available online at the Tidewater Inc. website, (http://www.tdw.com). The online replay will be available until June 23, 2016.

The conference call will contain forward-looking statements in addition to statements of historical fact. The actual achievement of any forecasted results or the unfolding of future economic or business developments in a way anticipated or projected by the Company involve numerous risks and uncertainties that may cause the Company's actual performance to be materially different from that stated or implied in the forward-looking statements. Such risks and uncertainties include, among other things, risks associated with the general nature of the oilfield service industry and other factors discussed within the "Risk Factors" section of Tidewater's recent Forms 10-Q and 10-K.

Tidewater is the leading provider of Offshore Service Vessels (OSVs) to the global energy industry.

Note: all per-share amounts are stated on a diluted basis.

Financial information is displayed on the next page.

TIDEWATER INC.CONSOLIDATED STATEMENTS OF EARNINGS(In thousands, except share and per share data)

Quarter Ended

Year Ended

March 31,

March 31,

2016

2015

2016

2015

Revenues:

Vessel revenues

$

180,048

317,770

955,400

1,468,358

Other operating revenues

4,126

6,992

23,662

27,159

184,174

324,762

979,062

1,495,517

Costs and expenses:

Vessel operating costs

98,146

193,940

561,133

834,368

Costs of other operating revenues

3,187

6,889

18,811

26,505

General and administrative

36,974

45,355

153,811

189,819

Vessel operating leases

8,337

8,075

33,662

28,322

Depreciation and amortization

45,251

45,054

182,309

175,204

Gain on asset dispositions, net

(6,692)

(10,704)

(26,037)

(23,796)

Asset impairments

55,540

6,429

117,311

14,525

Goodwill impairment

283,699

Restructuring charge

4,052

7,586

4,052

240,743

299,090

1,048,586

1,532,698

Operating income (loss)

(56,569)

25,672

(69,524)

(37,181)

Other income (expenses):

Foreign exchange gain (loss)

(1,645)

225

(5,403)

8,678

Equity in net earnings (losses) of unconsolidated companies

(6,511)

1,075

(13,581)

10,179

Interest income and other, net

949

372

2,703

1,927

Interest and other debt costs, net

(14,011)

(12,102)

(53,752)

(50,029)

(21,218)

(10,430)

(70,033)

(29,245)

Earnings (loss) before income taxes

(77,787)

15,242

(139,557)

(66,426)

Income tax expense (benefit)

3,823

24,134

20,819

(1,077)

Net loss

$

(81,610)

(8,892)

(160,376)

(65,349)

Less: Net income (losses) attributable to noncontrolling interests

177

184

(193)

(159)

Net loss attributable to Tidewater Inc.

$

(81,787)

(9,076)

(160,183)

(65,190)

Basic loss per common share

$

(1.74)

(0.19)

(3.41)

(1.34)

Diluted loss per common share

$

(1.74)

(0.19)

(3.41)

(1.34)

Weighted average common shares outstanding

46,983,430

46,814,976

46,981,102

48,658,840

Dilutive effect of stock options and restricted stock

Adjusted weighted average common shares

46,983,430

46,814,976

46,981,102

48,658,840

TIDEWATER INC.CONSOLIDATED BALANCE SHEETS

March 31, 2016 and 2015

(In thousands, except share and par value data)

ASSETS

2016

2015

Current assets:

Cash and cash equivalents

$

678,438

78,568

Trade and other receivables, less allowance for doubtful accounts of $11,450 in 2016 and $37,634 in 2015

228,113

303,096

Due from affiliate

338,595

420,365

Marine operating supplies

33,413

49,005

Other current assets

44,755

17,781

Total current assets

1,323,314

868,815

Investments in, at equity, and advances to unconsolidated companies

37,502

65,844

Properties and equipment:

Vessels and related equipment

4,666,749

4,717,132

Other properties and equipment

92,065

119,879

4,758,814

4,837,011

Less accumulated depreciation and amortization

1,207,523

1,090,704

Net properties and equipment

3,551,291

3,746,307

Other assets

78,440

75,196

Total assets

$

4,990,547

4,756,162

LIABILITIES AND EQUITY

Current liabilities:

Accounts payable

$

49,130

54,011

Accrued expenses

91,611

146,255

Due to affiliate

187,971

185,657

Accrued property and liability losses

3,321

3,669

Current portion of long-term debt

2,052,270

10,181

Other current liabilities

74,825

82,461

Total current liabilities

2,459,128

482,234

Long-term debt

1,524,295

Deferred income taxes

34,841

23,276

Accrued property and liability losses

9,478

10,534

Other liabilities and deferred credits

181,546

235,108

Commitments and Contingencies

Equity:

Common stock of $0.10 par value, 125,000,000 shares authorized, issued 47,067,715 shares at March 31, 2016 and 47,029,359 shares at March 31, 2015

4,707

4,703

Additional paid-in capital

166,604

159,940

Retained earnings

2,135,075

2,330,223

Accumulated other comprehensive loss

(6,866)

(20,378)

Total stockholders' equity

2,299,520

2,474,488

Noncontrolling interests

6,034

6,227

Total equity

2,305,554

2,480,715

Total liabilities and equity

$

4,990,547

4,756,162

TIDEWATER INC.CONSOLIDATED STATEMENTS OF COMPREHENSIVE LOSS(In thousands)

Quarter Ended

Year Ended

March 31,

March 31,

2016

2015

2016

2015

Net loss

$

(81,610)

(8,892)

(160,376)

(65,349)

Other comprehensive income (loss):

Unrealized gains (losses) on available for sale securities, net of tax of ($239), $0, ($239) and $0, respectively

24

64

(443)

143

Amortization of loss on derivative contract, net of tax of $77, $0, $77 and $0, respectively

(395)

368

143

717

Change in supplemental executive retirement plan pension liability, net of tax of $1,264, $0, $1,264 and $0, respectively

2,347

(1,845)

2,347

(1,845)

Change in pension plan minimum liability, net of tax of $1,093, $0, $1,093 and $0, respectively

2,029

(5,739)

2,029

(5,739)

Change in other benefit plan minimum liability, net of tax of $5,081, ($840), $5,081 and ($769), respectively

9,366

(1,560)

9,436

(1,429)

Total comprehensive loss

$

(68,239)

(17,604)

(146,864)

(73,502)

TIDEWATER INC.CONSOLIDATED STATEMENTS OF CASH FLOWS

Years Ended March 31, 2016, 2015 and 2014

(In thousands)

2016

2015

2014

Operating activities:

Net (loss) earnings

$

(160,376)

(65,349)

140,255

Adjustments to reconcile net (loss) earnings to net cash provided by operating activities:

Depreciation and amortization

182,309

175,204

167,480

Benefit for deferred income taxes

(6,796)

(72,389)

(34,709)

Gain on asset dispositions, net

(26,037)

(23,796)

(21,063)

Asset impairments

117,311

14,525

9,341

Goodwill impairment

283,699

56,283

Equity in earnings (losses) of unconsolidated companies, net of dividends

28,704

(1,916)

(15,801)

Compensation expense – stock based

13,219

21,374

19,642

Excess tax (benefit) liability on stock options exercised

1,605

1,784

(299)

Changes in assets and liabilities, net:

Trade and other receivables

71,540

(43,537)

13,485

Changes in due to/from affiliate, net

84,084

108,588

(260,675)

Marine operating supplies

13,672

6,148

5,715

Other current assets

5,976

2,794

(7,600)

Accounts payable

(4,881)

(22,989)

(1,395)

Accrued expenses

(53,143)

(11,435)

34,458

Accrued property and liability losses

(348)

38

(429)

Other current liabilities

(15,578)

118

10,373

Other liabilities and deferred credits

231

4,875

(11,842)

Other, net

1,868

(19,023)

1,398

Net cash provided by operating activities

253,360

358,713

104,617

Cash flows from investing activities:

Proceeds from sales of assets

10,690

8,310

51,330

Proceeds from sale/leaseback of assets

123,950

270,575

Additions to properties and equipment

(194,485)

(364,194)

(594,695)

Refunds from cancelled vessel construction contracts

46,119

Payments for acquisition, net of cash acquired

(127,737)

Other

2,680

516

(3,158)

Net cash used in investing activities

(134,996)

(231,418)

(403,685)

Cash flows from financing activities:

Debt issuance costs

(996)

(556)

(5,347)

Principal payment on long-term debt

(136,843)

(97,823)

(1,103,054)

Debt borrowings

656,338

138,488

1,465,362

Proceeds from exercise of stock options

1,023

6,863

Cash dividends

(35,388)

(48,834)

(49,816)

Excess tax benefit (liability) on stock options exercised

(1,605)

(1,784)

299

Cash contributions from noncontrolling interests, net

399

4,551

Repurchases of common stock

(99,999)

Net cash (used in) provided by financing activities

481,506

(109,086)

318,858

Net change in cash and cash equivalents

599,870

18,209

19,790

Cash and cash equivalents at beginning of year

78,568

60,359

40,569

Cash and cash equivalents at end of year

$

678,438

78,568

60,359

Supplemental disclosure of cash flow information:

Cash paid during the year for:

Interest, net of amounts capitalized

$

50,729

49,390

34,190

Income taxes

$

51,585

74,310

59,266

Supplemental disclosure of noncash investing activities:

Additions to properties and equipment

$

2,068

5,751

TIDEWATER INC.CONSOLIDATED STATEMENTS OF EQUITY

Years Ended March 31, 2016, 2015 and 2014

(In thousands)

Common

stock

Additional

paid-in

capital

Retained

earnings

Accumulated

other

comprehensive

loss

Non

controlling

interest

Total

Balance at March 31, 2013

$

4,949

119,975

2,453,973

(17,141)

2,561,756

Total comprehensive income

140,255

4,916

145,171

Stock option activity

20

9,445

9,465

Cash dividends declared ($1.00 per share)

(49,973)

(49,973)

Amortization of restricted stock units

10

9,923

9,933

Amortization/cancellation of restricted stock

(6)

3,038

3,032

Noncontrolling interests

5,987

5,987

Balance at March 31, 2014

$

4,973

142,381

2,544,255

(12,225)

5,987

2,685,371

Total comprehensive loss

(65,190)

(8,153)

(159)

(73,502)

Stock option activity

3

(691)

(688)

Cash dividends declared ($1.00 per share)

(49,127)

(49,127)

Retirement of common stock

(284)

(99,715)

(99,999)

Amortization of restricted stock units

17

15,270

15,287

Amortization/cancellation of restricted stock

(6)

2,980

2,974

Cash received from noncontrolling interests, net

399

399

Balance at March 31, 2015

$

4,703

159,940

2,330,223

(20,378)

6,227

2,480,715

Total comprehensive loss

(160,183)

13,512

(193)

(146,864)

Stock option activity

(278)

(278)

Cash dividends declared ($.75 per share)

(34,965)

(34,965)

Amortization of restricted stock units

11

6,463

6,474

Amortization/cancellation of restricted stock

(7)

479

472

Balance at March 31, 2016

$

4,707

166,604

2,135,075

(6,866)

6,034

2,305,554

The company's vessel revenues and vessel operating costs and the related percentage of total vessel revenues for the quarters and the years ended March 31, 2016 and 2015 and for the quarter ended December 31, 2015, were as follows:

Quarter Ended

Year Ended

Quarter

Ended

March 31,

March 31,

December 31,

(In thousands)

2016

%

2015

%

2016

%

2015

%

2015

%

Vessel revenues:

Americas

$

63,650

35%

117,149

37%

342,995

36%

505,699

35%

75,963

36%

Asia/Pacific

9,791

6%

29,536

9%

89,045

9%

150,820

10%

19,144

9%

Middle East/North Africa

35,685

20%

45,486

14%

168,471

18%

205,787

14%

40,184

19%

Sub-Saharan Africa/ Europe

70,922

39%

125,599

40%

354,889

37%

606,052

41%

77,617

36%

Total vessel revenues

$

180,048

100%

317,770

100%

955,400

100%

1,468,358

100%

212,908

100%

Vessel operating costs:

Crew costs

$

55,549

31%

98,045

31%

303,219

32%

428,131

29%

71,270

33%

Repair and maintenance

14,280

8%

40,307

13%

94,873

10%

173,788

12%

14,811

7%

Insurance and loss reserves

(1,230)

(1%)

7,213

2%

8,585

1%

17,683

1%

1,689

1%

Fuel, lube and supplies

10,366

6%

18,372

6%

61,992

6%

88,272

6%

16,369

8%

Other

19,181

11%

30,003

9%

92,464

10%

126,494

9%

20,955

10%

Total vessel operating costs

98,146

55%

193,940

61%

561,133

59%

834,368

57%

125,094

59%

Vessel operating margin (A)

$

81,902

45%

123,830

39%

394,267

41%

633,990

43%

87,814

41%

Note (A): The following table reconciles vessel operating margin as presented above to operating profit for the quarters and the years ended March 31, 2016 and 2015 and for the quarter ended December 31, 2015:

Quarter Ended

Year Ended

Quarter

Ended

March 31,

March 31,

December 31,

(In thousands)

2016

2015

2016

2015

2015

Vessel operating margin

$

81,902

123,830

394,267

633,990

87,814

General and administrative expenses - vessel operations

(27,045)

(34,190)

(116,039)

(144,495)

(27,686)

Vessel operating leases

(8,337)

(8,075)

(33,662)

(28,322)

(8,441)

Depreciation and amortization - vessel operations

(42,427)

(42,179)

(170,428)

(167,217)

(42,424)

Vessel operating profit

$

4,093

39,386

74,138

293,956

9,263

The company's other operating loss for the quarters and the years ended March 31, 2016 and 2015 and for the quarter ended December 31, 2015, consists of the following:

Quarter Ended

Year Ended

Quarter

Ended

March 31,

March 31,

December 31,

(In thousands)

2016

2015

2016

2015

2015

Other operating revenues

$

4,126

6,992

23,662

27,159

5,283

Costs of other marine revenues

(3,187)

(6,889)

(18,811)

(26,505)

(3,778)

General and administrative expenses - other operating activities

(947)

(1,226)

(3,694)

(4,703)

(762)

Depreciation and amortization - other operating activities

(1,436)

(1,351)

(5,721)

(3,973)

(1,369)

Other operating loss

$

(1,444)

(2,474)

(4,564)

(8,022)

(626)

The company's operating earnings (loss) and other components of earnings (loss) before income taxes, and its related percentage of total revenues for the quarters and years ended March 31, 2016 and 2015 and for the quarter ended December 31, 2015, were as follows:

Quarter Ended

Year Ended

Quarter

Ended

March 31,

March 31,

December 31,

(In thousands)

2016

%

2015

%

2016

%

2015

%

2015

%

Vessel operating profit (loss):

Americas (B)

$

11,026

6%

22,218

7%

52,966

5%

122,988

8%

9,289

4%

Asia/Pacific (B)

(5,809)

(3%)

2,477

1%

(1,687)

(<1%)

11,541

1%

(3,796)

(2%)

Middle East/North Africa

5,825

3%

5,690

1%

27,349

3%

37,258

3%

5,849

3%

Sub-Saharan Africa/Europe

(6,949)

(4%)

9,001

3%

(4,490)

(<1%)

122,169

8%

(2,079)

(1%)

4,093

2%

39,386

12%

74,138

8%

293,956

20%

9,263

4%

Other operating loss

(1,444)

(1%)

(2,474)

(1%)

(4,564)

(<1%)

(8,022)

(1%)

(626)

(<1%)

2,649

1%

36,912

11%

69,574

8%

285,934

19%

8,637

4%

Corporate general and administrative expenses

(8,982)

(5%)

(9,939)

(3%)

(34,078)

(3%)

(40,621)

(3%)

(7,150)

(3%)

Corporate depreciation

(1,388)

(1%)

(1,524)

(<1%)

(6,160)

(1%)

(4,014)

(<1%)

(1,629)

(1%)

Corporate expenses

(10,370)

(6%)

(11,463)

(3%)

(40,238)

(4%)

(44,635)

(3%)

(8,779)

(4%)

Gain on asset dispositions, net

6,692

4%

10,704

3%

26,037

3%

23,796

1%

5,883

2%

Asset impairments

(55,540)

(30%)

(6,429)

(2%)

(117,311)

(12%)

(14,525)

(1%)

(15,141)

(6%)

Goodwill impairment

(283,699)

(19%)

Restructuring charge

(4,052)

(1%)

(7,586)

(1%)

(4,052)

(<1%)

Operating income (loss)

$

(56,569)

(31%)

25,672

8%

(69,524)

(7%)

(37,181)

(3%)

(9,400)

(4%)

Foreign exchange gain (loss)

(1,645)

(1%)

225

<1%

(5,403)

(1%)

8,678

1%

(469)

(<1%)

Equity in net earnings (losses)of unconsolidated companies

(6,511)

(4%)

1,075

<1%

(13,581)

(1%)

10,179

1%

(1,710)

(1%)

Interest income and other, net

949

1%

372

<1%

2,703

<1%

1,927

<1%

609

<1%

Interest and other debt costs, net

(14,011)

(7%)

(12,102)

(4%)

(53,752)

(5%)

(50,029)

(3%)

(13,312)

(6%)

Earnings (loss) before income taxes

$

(77,787)

(42%)

15,242

5%

(139,557)

(14%)

(66,426)

(4%)

(24,282)

(11%)

Note (B): Americas fiscal 2016 figure excludes restructuring charges of $3.6 million. Asia/Pacific fiscal 2016 and 2015 amounts exclude restructuring charges of $4.0 million and $3.7 million, respectively.

The company's revenues, day-based vessel utilization percentages and average day rates by vessel class and in total for the quarters and the years ended March 31, 2016 and 2015 and for the quarter ended December 31, 2015, were as follows:

Quarter Ended

Year Ended

Quarter

Ended

March 31,

March 31,

December 31,

2016

2015

2016

2015

2015

REVENUE BY VESSEL CLASS (In thousands):

Americas fleet:

Deepwater

$

43,802

85,249

235,522

353,232

49,792

Towing-supply

16,878

27,518

92,768

125,029

22,254

Other

2,970

4,382

14,705

27,438

3,917

Total

$

63,650

117,149

342,995

505,699

75,963

Asia/Pacific fleet:

Deepwater

$

4,318

22,046

60,853

94,538

13,267

Towing-supply

5,473

7,419

28,192

53,281

5,877

Other

71

3,001

Total

$

9,791

29,536

89,045

150,820

19,144

Middle East/North Africa fleet:

Deepwater

$

15,718

20,943

74,563

85,279

17,690

Towing-supply

19,276

23,797

91,174

117,232

21,795

Other

691

746

2,734

3,276

699

Total

$

35,685

45,486

168,471

205,787

40,184

Sub-Saharan Africa/Europe fleet:

Deepwater

$

30,338

64,302

154,620

326,315

30,361

Towing-supply

31,914

45,739

150,404

208,324

35,186

Other

8,670

15,558

49,865

71,413

12,070

Total

$

70,922

125,599

354,889

606,052

77,617

Worldwide fleet:

Deepwater

$

94,176

192,540

525,558

859,364

111,110

Towing-supply

73,541

104,473

362,538

503,866

85,112

Other

12,331

20,757

67,304

105,128

16,686

Total

$

180,048

317,770

955,400

1,468,358

212,908

UTILIZATION:

Americas fleet:

Deepwater

45.6

%

88.3

61.1

89.0

53.6

Towing-supply

43.6

65.7

53.4

68.2

48.9

Other

59.5

50.2

52.6

63.3

60.4

Total

46.5

%

73.2

57.1

76.5

52.7

Asia/Pacific fleet:

Deepwater

17.4

%

66.6

40.5

71.4

40.6

Towing-supply

56.3

63.2

67.6

81.1

62.6

Other

7.5

77.2

Total

38.0

%

62.5

53.6

77.2

51.0

Middle East/North Africa fleet:

Deepwater

61.7

%

81.8

67.7

81.1

65.4

Towing-supply

57.8

68.7

69.0

78.3

66.9

Other

100.0

100.0

97.9

98.0

100.0

Total

60.8

%

73.7

69.8

79.9

67.8

Sub-Saharan Africa/Europe fleet:

Deepwater

55.8

%

76.5

58.0

83.7

50.6

Towing-supply

56.8

71.5

61.4

76.0

58.5

Other

66.8

67.2

70.5

72.5

71.5

Total

59.7

%

71.3

63.4

76.9

60.4

Worldwide fleet:

Deepwater

47.9

%

80.7

58.4

84.1

52.5

Towing-supply

53.7

68.3

62.3

75.2

58.9

Other

65.5

63.4

66.7

71.4

69.1

Total

53.6

%

71.4

61.7

77.3

58.4

Quarter Ended

Year Ended

Quarter

Ended

March 31,

March 31,

December 31,

2016

2015

2016

2015

2015

AVERAGE VESSEL DAY RATES:

Americas fleet:

Deepwater

$

25,795

28,972

26,755

30,986

25,584

Towing-supply

14,701

15,482

16,372

16,590

17,071

Other

6,056

6,777

7,344

8,378

7,050

Total

$

19,077

21,830

20,824

22,768

19,962

Asia/Pacific fleet:

Deepwater

$

21,112

33,443

32,467

37,723

27,345

Towing-supply

6,434

9,362

7,336

12,870

6,379

Other

10,609

10,652

Total

$

9,278

20,252

15,575

21,771

13,611

Middle East/North Africa fleet:

Deepwater

$

18,666

22,558

20,833

23,816

20,995

Towing-supply

11,826

12,526

11,646

13,242

11,430

Other

3,800

4,145

3,784

4,581

3,800

Total

$

13,446

15,121

13,889

15,650

13,699

Sub-Saharan Africa/Europe fleet:

Deepwater

$

17,072

27,239

20,431

29,428

18,355

Towing-supply

14,709

16,600

15,878

16,817

15,565

Other

3,960

5,605

4,962

5,771

4,764

Total

$

11,557

15,916

13,100

16,905

12,037

Worldwide fleet:

Deepwater

$

20,827

27,942

24,081

30,074

22,546

Towing-supply

12,683

14,460

13,522

15,307

13,315

Other

4,309

5,752

5,269

6,316

5,098

Total

$

13,658

17,928

15,558

18,792

14,589

The company's actual vessel count at March 31, 2016 and the average number of vessels by class and geographic distribution for the quarters and the years ended March 31, 2016 and 2015 and for the quarter ended December 31, 2015:

Actual Vessel

Quarter

Count at

Quarter Ended

Year Ended

Ended

March 31,

March 31,

March 31,

December 31,

2016

2016

2015

2016

2015

2015

Americas fleet:

Deepwater

41

41

37

39

35

40

Towing-supply

27

29

30

30

30

29

Other

9

9

14

10

14

10

Total

77

79

81

79

79

79

Less stacked vessels

28

29

10

18

9

18

Active vessels

49

50

71

61

70

61

Asia/Pacific fleet:

Deepwater

13

13

11

13

10

13

Towing-supply

17

16

14

15

14

16

Other

1

1

1

1

1

1

Total

31

30

26

29

25

30

Less stacked vessels

16

13

9

12

Active vessels

15

17

26

20

25

18

Middle East/North Africa fleet:

Deepwater

15

15

13

14

12

14

Towing-supply

31

31

31

31

31

31

Other

2

2

2

2

2

2

Total

48

48

46

47

45

47

Less stacked vessels

9

8

1

5

1

5

Active vessels

39

40

45

42

44

42

Sub-Saharan Africa/Europe fleet:

Deepwater

35

35

34

36

36

36

Towing-supply

42

42

43

42

45

42

Other

36

36

46

39

47

38

Total

113

113

123

117

128

116

Less stacked vessels

24

23

8

18

6

22

Active vessels

89

90

115

99

122

94

Active owned or chartered vessels

192

197

257

222

261

215

Stacked vessels

77

73

19

50

16

57

Total owned or chartered vessels

269

270

276

272

277

272

Joint-venture and other

9

9

10

9

11

9

Total

278

279

286

281

288

281

Note (C): Included in total owned or chartered vessels at March 31, 2016 and 2015 and at December 31, 2015, were 77, 21 and 70 vessels, respectively, that were stacked by the company. These vessels were considered to be in service and are included in the calculation of the company's utilization statistics.

The table below summarizes the various commitments to acquire and construct new vessels, by vessel type, as of March 31, 2016:

(In thousands)

Number

Shipyard

Delivery

Total

Amount

Remaining

of

Invested

Balance

Vessels

Location

Dates

Cost

03/31/16

03/31/16

Deepwater

261-foot PSV

2

International

6/2016, 7/2016

292-foot PSV

1

International

9/2016

300-foot PSV

2

United States

1/2017, 5/2017

310-foot PSV

1

United States

4/2016

Total Deepwater PSVs

6

$

251,420

183,904

67,516

Total commitments

6

$

251,420

183,904

67,516

Note (D): Six additional option vessels and a fast supply boat are not included in the table above. The company is entitled to receive a refund of prior shipyard payments totaling approximately $31 million which would offset the remaining balance of vessel commitments.

The table below summarizes by vessel class and vessel type the number of vessels expected to be delivered by quarter along with the expected cash outlay (in thousands) of the various vessel commitments as discussed above:

Quarter Period Ended

Vessel class and type

06/16

09/16

12/16

03/17

06/17

Deepwater PSVs

2

2

1

1

Totals

2

2

1

1

(In thousands)

Expected quarterly cash outlay

$

10,449

43,553

2,311

6,313

4,890

Logo - http://photos.prnewswire.com/prnh/20140829/141662

To view the original version on PR Newswire, visit:http://www.prnewswire.com/news-releases/tidewater-reports-fourth-quarter-and-year-end-results-for-fiscal-2016-300275202.html

SOURCE Tidewater Inc.

Categories

Press Releases

Next Articles