Upgrade to SI Premium - Free Trial

Seacoast Banking Reports First Quarter 2016 Results

April 28, 2016 4:26 PM

STUART, Fla., April 28, 2016 /PRNewswire/ --

First Quarter 2016 Earnings Highlights

  • Adjusted revenues1 increased $5.9 million, or 18% year-over-year, to $38.9 million; and increased $2.0 million, or 5% (not annualized), from fourth quarter 2015 levels.
  • Net interest income improved $4.5 million, or 18% year-over-year, as organic loan growth was supplemented by successful acquisitions.
  • Net interest margin increased year-over-year and sequentially to 3.68%.
  • Adjusted net income1 increased 10% to $6.8 million compared to $6.2 million in the first quarter 2015.

First Quarter 2016 Growth Highlights

  • Integration of Floridian Financial Group, Inc. was successfully completed during March, 2016, adding 3,400 households and locations in the Orlando and Daytona Beach markets.
  • Seacoast continues to leverage organic growth capabilities in acquired franchises. BankFirst and Grand continue to show strong annualized growth of 7%, surpassing solid 4% growth rate for Seacoast's legacy franchise.
  • Core deposit growth continues to accelerate. Demand deposits grew 14% (not annualized) during the quarter, 7% excluding acquired deposits. Demand deposits represent more than 56% of total deposits and non-interest bearing checking accounts now comprise nearly 33% of deposits.

2016 Guidance

  • Seacoast reaffirms 2016 adjusted diluted EPS target of $1.00.

Seacoast Banking Corporation of Florida ("Seacoast" or "the Company") (NASDAQ: SBCF) today reported results for the first quarter of 2016.

Seacoast reported first quarter net income of $3.2 million, compared to $5.9 million in the first quarter last year. During the period, Seacoast closed the previously announced acquisition of Floridian Financial Group, Inc. and results for the quarter include $5.5 million in charges taken in conjunction with the acquisition. Adjusted net income, including adjustments for Floridian expenses and other non-core items1 increased $605,000 to $6.8 million, a 10% increase from year-ago levels, and increased $262,000, or 4% (not annualized), from the prior quarter. Diluted earnings per common share (EPS) were $0.09 and adjusted diluted EPS1 were $0.19, unchanged compared to the first quarter last year and the prior quarter.

Dennis S. Hudson, III, Chairman and CEO said, "Our first quarter results demonstrate the impact of our digital transformation strategy, successful integration of recent acquisitions and disciplined loan growth. While our earnings were close to our expectations for the quarter, they do not fully reflect the profitability we expect over the balance of this year. The near-term drivers for our anticipated improved earnings are cost reductions, primarily related to branch consolidations, as well as revenue improvement resulting from these acquisitions and continued strong organic growth.

We expect to achieve a substantial portion of the cost savings from the integration of Floridian Bank and previously announced legacy branch consolidations during the second quarter. The remaining cost savings from Floridian and substantially all of the synergies related to the BMO Harris integration will be realized during the third quarter. These in-market acquisitions, together with organic and acquisition-related revenue growth, are expected to drive substantial earnings improvements throughout the balance of the year.

At year end we anticipate that Seacoast's average deposits per branch network-wide will have increased to almost $80 million compared to $65 million at year end 2015. This improvement in efficiency will be enabled, in part, by our ongoing digital transformation and is a meaningful part of our path to achieving our earnings target for 2016.

We will continue to implement our digital strategy, which is enabling us to add new households, both organically and in our recently acquired banks; driving cross sells of services to existing customers; and transforming our business model, by providing us with opportunities to reduce our more-expensive legacy cost structure. Improvements this quarter include an increase in deposits made outside the branch to 31%, compared to 23% in the first quarter of 2015; an increase in consumer loans opened outside the branch to 19%, compared to 13% during the first quarter last year; and an increase in new deposit accounts opened outside the branch to 12%, compared to 5% in last year's first quarter. Customer satisfaction continued at high levels, showing our ability to move customers to lower-cost distribution channels while further building customer engagement," Hudson said.

Hudson added, "We believe that continued execution of Seacoast's strategy, including investing in important initiatives, reducing expenses and executing on the right acquisition opportunities, will continue to produce improved results for shareholders. We have affirmed our adjusted diluted earnings per share1 target of $1.00 for 2016."

FINANCIAL HIGHLIGHTS(Dollars in thousands except per share data)

1Q16

4Q15

3Q15

2Q15

1Q15

Total Assets

$4,000,543

$3,534,780

$3,378,108

$3,233,588

$3,231,956

Loans

2,455,214

2,156,330

2,099,447

1,937,399

1,854,487

Deposits

3,222,447

2,844,387

2,742,296

2,605,177

2,609,825

Net Income

3,186

6,036

4,441

5,805

5,859

Diluted Earnings Per Share

0.09

0.18

0.13

0.18

0.18

Return on Average Assets (ROA)

0.36%

0.69%

0.52%

0.72%

0.75%

Return on Average Tangible Common Equity (ROTCE)

4.2

7.8

5.9

8.2

8.5

Net Interest Margin

3.68

3.67

3.75

3.50

3.62

Efficiency Ratio

85.0

72.6

76.3

68.6

68.3

Pretax, Pre-provision Income (1)

$5,331

$10,130

$8,126

$10,224

$9,832

Average Diluted Shares Outstanding (000)

35,453

34,395

34,194

33,234

33,136

Adjusted Net Income (1)

$6,782

$6,520

$6,433

$6,172

$6,177

Adjusted Diluted Earnings Per Share (1)

0.19

0.19

0.19

0.19

0.19

Adjusted ROA (1)

0.76%

0.75%

0.76%

0.77%

0.79%

Adjusted ROTCE (1)

8.5

8.4

8.5

8.7

9.0

Adjusted Efficiency Ratio (1)

69.9

69.1

68.2

67.5

67.5

Adjusted Pretax, Pre-provision Income (1)

$11,120

$10,913

$11,328

$10,815

$10,342

Annualized Adjusted Operating Expenses as a Percent of Average Assets (1)

3.08%

2.93%

3.03%

2.91%

2.88%

Acquisitions Update

Hudson noted, "We are pleased to have completed our acquisition and flawless conversion of Floridian late in the first quarter. We now look forward to serving our new customers and expanded communities as we execute on savings opportunities, eliminating redundant functions and consolidating branch locations over the next six months. Our customer service model, combining convenience with customer analytics technology, has enabled us to drive accelerated levels of cross sell and revenue while growing households at an even faster rate in our acquired markets.

"Our success in Orlando and Palm Beach counties, where we acquired BankFirst and Grand Bank, continues," Hudson stated. "Household growth remains very strong and cross sell statistics outpace growth in our legacy markets. Banking services for Grand and BankFirst customers increased at a 20% annualized rate compared to an 11% rate in our legacy franchise.

"As we welcome the new customers from Floridian, we look forward to completing our acquisition of BMO Harris' Orlando banking operations and welcoming more than 8,000 customers late in the second quarter of this year, subject to customary closing conditions. This acquisition will further solidify our status in Orlando, propelling us to a top-10 position in this market," Hudson concluded.

Florida Economic Update

"The strong Florida economy continues to amplify our success," said Hudson. "Florida's first quarter job growth, as reported by ADP, continues to outpace the nation. Florida's job growth rate in the first quarter exceeded national growth rate by 50% (with Florida growing 3% vs. a 2% national rate), continuing recent strength in Florida job creation."

"Additionally, the Comerica Florida Economic Activity Index increased for the 22nd consecutive month in January. Almost all of the index components were positive for the month, indicating broad-based gains in the state economy. Only hotel occupancy dipped in January. The state economy is clearly accelerating and we expect to see ongoing growth for Florida over the remainder of this year…House prices and house construction are firming up. The state is also seeing increased net migration as baby boomer retirement increases. A recent Census Bureau report shows Florida metro areas among the fastest growing in the U.S."

First Quarter 2016 Income Statement Highlights

Organic Growth Drives Net Interest Income Increases, Merger Activity Portends Further Gains

Net interest income for the quarter totaled $30.3 million, a $4.5 million or 18% increase from first quarter 2015 levels. Net interest margin expanded to 3.68%, a six basis point increase from the prior year. Year-over-year net interest income and margin increases reflect successful organic growth combined with improved balance sheet mix. Acquisition activity also contributed to net interest income gains as Seacoast welcomed customers from Floridian and continued to grow relationships with customers of other recent acquisitions. These factors more than offset a decrease in excess purchased loan fee accretion recorded in the first quarter 2015 (approximately 9-10 basis points of excess margin).

Net interest income increased $1.1 million and net interest margin increased one basis point, from 3.67% in the prior quarter. The improvement was built through continued growth and improved balance sheet mix, and offset the negative impact of a shorter number of days in the quarter. Each day impacts net interest income by approximately $340,000.

Noninterest Income Growth Driven by Franchise Growth

Noninterest income excluding securities gains, totaled $8.6 million for the first quarter of 2016. Included in this figure is $464,000 in unanticipated non-taxable income related to the Bank's investment in bank owned life insurance (BOLI). Excluding securities gains and unanticipated BOLI income, adjusted noninterest income1 was $8.2 million for the first quarter, an increase of $859,000 or 12% from the first quarter 2015. Strong increases in interchange income and deposit service charges, up 28% and 6%, respectively, reflect intentional customer analytics-driven cross sell combined with strong household growth and customer engagement. Analytics enabled cross sell has driven the number of households with debit cards from no growth in 2013 to more than 16% growth last year, excluding acquisitions. Increases in trust and brokerage businesses offset decreases in marine and mortgage banking revenues.

Adjusted noninterest income increased $385,000 or 5% (not annualized) from fourth quarter 2015 levels. Strength in interchange and trust and brokerage income contributed to this linked-quarter gain.

Noninterest Expense Reflects Merger Activity and Other Investment in Seacoast Strategy

Noninterest expense increased $10.4 million from the first quarter of 2015, largely driven by $5.5 million in expense related to the acquisition of Floridian on March 11, 2016. Adjusted noninterest expense1 increased $4.4 million from prior-year levels. The year-over-year increase in adjusted expense reflects ongoing costs related to the 2015 acquisitions of FGC and Grand Bankshares. Additionally, expenses reflect support of organic growth of and investment in the franchise. Larger drivers include added salary and benefits related to additional headcount, largely from acquisition activity, decreased deferred loan origination costs and increased incentives.

Noninterest expense increased $6.4 million from the fourth quarter, 2015. Excluding merger related charges and other one-time items, adjusted noninterest expense1 grew $1.3 million. Increased salary and benefit costs ($1.4 million) were primarily related to the negative impact of typical first quarter seasonality, such as higher employer 401(k) matching costs, incentive-related costs and certain employer-paid taxes; as well as to decreased deferred origination costs.

Adjustments to expenses for the first quarter 2016 relate largely to the Floridian acquisition ($5.5 million) including plans to consolidate five locations over the next two quarters. This acquisition will provide an IRR of near 20% or above and is immediately accretive to EPS, excluding transaction costs. One time charges were also taken for the planned closing of four legacy Seacoast branches in slower-growth, central Florida ($0.7 million) which is expected to result in annual savings of approximately $1 million.

First Quarter 2016 Balance Sheet Highlights

Strong Originations and Acquisition Activity Continue Loan Portfolio Build

Total loans were $2.46 billion at March 31, 2016, an increase of $601 million or 32% from a year ago. Excluding acquired loans, loans increased $208 million or 11% from the prior year's first quarter. Loans increased $299 million or 14% (not annualized) from fourth quarter levels. Adjusted for the acquisition, loans increased $23 million or 1.9% from prior quarter levels, reflecting strong originations offset by sizable levels of pay downs during the first quarter.

Despite a seasonally slow quarter, loan production continued a strong pace across all business lines. Commercial loan originations for the quarter exceeded $67 million with the commercial pipeline (in underwriting and approval or approved and not yet closed) totaling $98 million at March 31, 2016, ahead of prior-year levels. Consumer loan and small business originations (inclusive of lines of credit) totaled $53 million in the first quarter of 2016 compared to $39 million one year ago.

Closed residential production for the quarter totaled $67 million compared with $56 million during the first quarter 2015, with a total residential pipeline of $58 million at March 31, 2016 up from $49 million one year ago.

(Dollars in thousands)

1Q16

4Q15

3Q15

2Q15

1Q15

Commercial pipeline

$97,953

$105,556

$104,915

$108,538

$82,143

Commercial loans closed

67,252

80,003

71,823

85,815

61,357

Total Commercial loan originations and pipeline

$165,205

$185,559

$176,738

$194,353

$143,500

Residential pipeline

$57,739

$30,340

$37,958

$53,902

$48,485

Residential loans retained

36,335

24,905

36,027

45,596

23,951

Residential loans sold

30,345

35,278

37,996

36,182

31,896

Total Residential loan originations and pipeline

$124,419

$90,523

$111,981

$135,680

$104,332

Credit Quality Remains Stable and Strong

The provision for loan losses was $199,000 for the first quarter of 2016, down from $433,000 in the first quarter 2015 and $369,000 recorded in the fourth quarter 2015. The decrease in provision was driven by strong credit metrics, including $397,000 in net recoveries collected during the quarter, partially offsetting the impact of continued loan growth. The ratio of allowance for loan losses to non-acquired loans rose to 1.04% as of March 31 2016, as slight increase from 1.03% as of December 31, 2015.

Additional highlights include:

  • Nonperforming loans to total loans outstanding at the end of the first quarter decreased to 0.63%, down from 1.14% as of March 31, 2015;
  • Nonperforming assets to total assets also declined to 0.59%, compared to 0.84% one year ago.

Deposits Built on Core Customer Growth and Acquired Deposits and Reflect Seasonal Public Funds Trends

Total deposits increased 23% to $3.22 billion at March 31, 2016, from year ago levels. Core customer funding increased to $3.06 billion at March 31, 2016, a $590 million, or 24% increase from the first quarter of 2015. Excluding acquisitions, core customer funding increased by $176 million or 7% from one year ago and total deposits increased $100 million or 4% from one year ago. Total deposits grew $378 million or 13% (not annualized) and core customer funding increased $336 million or 12% (not annualized) compared to the prior quarter. Excluding acquired deposits, total deposits increased $54 million or 2% (not annualized) from fourth quarter levels. First quarter 2016 deposit growth is impacted by a reduced focus on, and seasonal decreases in public fund balances, which decreased by $74 million during the quarter.

Noninterest demand deposits grew $200 million or 23% from the fourth quarter of 2015 and $261 million or 33% from the first quarter of 2105. Excluding acquired deposits, noninterest demand deposits increased $112 million, or 13% from the fourth quarter 2015. Noninterest demand deposits increased to a strong 33% of total deposits.

(Dollars in thousands)

First

Quarter

2016

Fourth

Quarter

2015

ThirdQuarter2015

SecondQuarter

2015

First

Quarter

2015

Customer Relationship Funding

Noninterest demand

$ 1,054,069

$ 854,447

$ 869,877

$ 808,429

$ 793,336

Interest-bearing demand

750,904

734,749

618,344

599,268

634,854

Money market

741,657

665,353

660,632

621,973

596,600

Savings

313,179

295,851

286,810

282,588

272,963

Time certificates of deposit

362,638

293,987

306,633

292,919

312,072

Total deposits

$3,222,447

$2,844,387

$2,742,296

$2,605,177

$2,609,825

Customer sweep accounts

$198,330

$172,005

$148,607

$157,676

$170,023

Total core customer funding (2)

$ 3,058,139

$ 2,722,405

$ 2,584,270

$ 2,469,934

$ 2,467,776

Demand deposit mix (noninterest bearing)

32.7%

30.0%

31.7%

31.0%

30.4%

(2)Total deposits and customer sweep accounts, excluding time certificates of deposit.

Other Highlights

Capital Ratios Remain Strong

Capital ratios remain healthy and well above regulatory requirements for well-capitalized institutions. The common equity tier 1 capital ratio (CET1) is estimated at 12.0% and the total capital ratio is estimated at 14.6% at March 31, 2016. The tier 1 leverage ratio is estimated at 10.9% at March 31, 2016. Ratios are down slightly as earnings during the first quarter were offset by merger activity.

Tangible book value per share increased $0.41 to $9.15 while book value per share increased $1.18 to $10.89 compared to the first quarter of 2015. Average tangible common equity to assets was a strong 9.4% at March 31, 2016.

Conference Call Information Seacoast will host a conference call on Friday, April 29, 2016 at 10:00 a.m. (Eastern Time) to discuss the earnings results. Investors may call in (toll-free) by dialing (800) 697-5978 (passcode: 7908 524). Slides will be used during the conference call and may be accessed at Seacoast's website at SeacoastBanking.com by selecting "Presentations" under the heading "Investor Services." A replay of the call will be available for one month, beginning late afternoon of April 29, by dialing (888) 843-7419 and using passcode: 7908 524.

Alternatively, individuals may listen to the live webcast of the presentation by visiting Seacoast's website at SeacoastBanking.com. The link is located in the subsection "Presentations" under the heading "Investor Services." Beginning the afternoon of April 29, an archived version of the webcast can be accessed from this same subsection of the website. The archived webcast will be available for one year.

____________________1 Non-GAAP measure, see "Explanation of Certain Unaudited Non-GAAP Financial Measures"

About Seacoast Banking Corporation of Florida (NASDAQ: SBCF) Seacoast Banking Corporation of Florida is one of the largest community banks headquartered in Florida with approximately $4.0 billion in assets and $3.2 billion in deposits as of March 31, 2016. The Company provides integrated financial services including commercial and retail banking, wealth management, and mortgage services to customers through advanced banking solutions, 53 traditional branches of its locally-branded wholly-owned subsidiary bank, Seacoast Bank, and five commercial banking centers. Offices stretch from Ft. Lauderdale, Boca Raton and West Palm Beach north through the Daytona Beach area, into Orlando and Central Florida, and west to Okeechobee and surrounding counties. More information about the Company is available at SeacoastBanking.com.

Sources:

http://blog.comerica.com/2016/03/29/comerica-banks-florida-index-sees-broad-based-gains/ http://www.adpemploymentreport.com

Cautionary Notice Regarding Forward-Looking Statements

This press release contains "forward-looking statements" within the meaning of Section 27A of the Securities Act of 1933 and Section 21E of the Securities Exchange Act of 1934, including, without limitation, statements about future financial and operating results, cost savings, enhanced revenues, economic and seasonal conditions in our markets, and improvements to reported earnings that may be realized from cost controls and for integration of banks that we have acquired, or expect to acquire, as well as statements with respect to Seacoast's objectives, expectations and intentions and other statements that are not historical facts. Actual results may differ from those set forth in the forward-looking statements.

Forward-looking statements include statements with respect to our beliefs, plans, objectives, goals, expectations, anticipations, estimates and intentions, and involve known and unknown risks, uncertainties and other factors, which may be beyond our control, and which may cause the actual results, performance or achievements of Seacoast to be materially different from future results, performance or achievements expressed or implied by such forward-looking statements. You should not expect us to update any forward-looking statements.

You can identify these forward-looking statements through our use of words such as "may," "will," "anticipate," "assume," "should," "support", "indicate," "would," "believe," "contemplate," "expect," "estimate," "continue," "further", "point to," "project," "could," "intend" or other similar words and expressions of the future. These forward-looking statements may not be realized due to a variety of factors, including, without limitation: the effects of future economic and market conditions, including seasonality; governmental monetary and fiscal policies, as well as legislative, tax and regulatory changes; changes in accounting policies, rules and practices; the risks of changes in interest rates on the level and composition of deposits, loan demand, liquidity and the values of loan collateral, securities, and interest sensitive assets and liabilities; interest rate risks, sensitivities and the shape of the yield curve; the effects of competition from other commercial banks, thrifts, mortgage banking firms, consumer finance companies, credit unions, securities brokerage firms, insurance companies, money market and other mutual funds and other financial institutions operating in our market areas and elsewhere, including institutions operating regionally, nationally and internationally, together with such competitors offering banking products and services by mail, telephone, computer and the Internet; and the failure of assumptions underlying the establishment of reserves for possible loan losses. The risks of mergers and acquisitions, include, without limitation: unexpected transaction costs, including the costs of integrating operations; the risks that the businesses will not be integrated successfully or that such integration may be more difficult, time-consuming or costly than expected; the potential failure to fully or timely realize expected revenues and revenue synergies, including as the result of revenues following the merger being lower than expected; the risk of deposit and customer attrition; any changes in deposit mix; unexpected operating and other costs, which may differ or change from expectations; the risks of customer and employee loss and business disruption, including, without limitation, as the result of difficulties in maintaining relationships with employees; increased competitive pressures and solicitations of customers by competitors; as well as the difficulties and risks inherent with entering new markets.

All written or oral forward-looking statements attributable to us are expressly qualified in their entirety by this cautionary notice, including, without limitation, those risks and uncertainties described in our annual report on Form 10-K for the year ended December 31, 2015, under "Special Cautionary Notice Regarding Forward-looking Statements" and "Risk Factors", and otherwise in our SEC reports and filings. Such reports are available upon request from the Company, or from the Securities and Exchange Commission, including through the SEC's Internet website at http://www.sec.gov.

Explanation of Certain Unaudited Non-GAAP Financial Measures

This press release contains financial information determined by methods other than Generally Accepted Accounting Principles ("GAAP"). The financial highlights provide reconciliations between GAAP net income and adjusted net income, GAAP income and adjusted pretax, pre-provision income. Management uses these non-GAAP financial measures in its analysis of the Company's performance and believes these presentations provide useful supplemental information, and a clearer understanding of the Company's performance. The Company believes the non-GAAP measures enhance investors' understanding of the Company's business and performance. These measures are also useful in understanding performance trends and facilitate comparisons with the performance of other financial institutions. The limitations associated with operating measures are the risk that persons might disagree as to the appropriateness of items comprising these measures and that different companies might calculate these measures differently. The Company provides reconciliations between GAAP and these non-GAAP measures. These disclosures should not be considered an alternative to GAAP.

To better evaluate its earnings, the Company removes certain items to arrive at adjusted net income, adjusted pretax, pre-provision income and adjusted diluted earnings per share (non-GAAP measures) as detailed in the table below:

Dollars in thousands except per share data)

First Quarter

Fourth Quarter

Third Quarter

Second Quarter

First Quarter

2016

2015

2015

2015

2015

$3,186

$6,036

$4,441

$5,805

$5,859

Net income (loss)

Severance

306

187

98

29

12

5,307

1,043

2,692

337

275

Merger related charges

Bargain purchase gain

0

-416

0

0

0

691

0

0

0

0

Branch closure charges and costs related to expense initiatives

Other

0

0

121

0

0

Security (gains)

-89

-1

-160

0

0

Miscellaneous losses

0

48

112

0

0

Net loss on OREO and repossessed assets

-51

-157

262

53

81

Asset dispositions expense

90

79

77

173

143

Boli Income

-464

0

0

0

0

Effective tax rate on adjustments

-2,194

-299

-1,210

-225

-193

6,782

6,520

6,433

6,172

6,177

Adjusted Net Income (1)

Provision for loan losses

199

369

987

855

433

Income taxes

4,139

4,024

3,908

3,788

3,732

Adjusted pretax, pre-provision income (1)

$11,120

$10,913

$11,328

$10,815

$10,342

Adjusted earnings per diluted share (1)

$0.19

$0.19

$0.19

$0.19

$0.19

Average shares outstanding (000)

35,453

34,395

34,194

33,234

33,136

FINANCIAL HIGHLIGHTS

(Unaudited)

04/26/16

SEACOAST BANKING CORPORATION OF FLORIDA AND SUBSIDIARIES

(Dollars in thousands, except share data)

Three Months Ended

March 31,

December 31,

March 31,

2016

2015

2015

Summary of Earnings

Net income

$ 3,186

$ 6,036

$ 5,859

Net interest income (1)

30,349

29,216

25,834

Net interest margin (1), (2)

3.68

3.67

3.62

Performance Ratios

Return on average assets-GAAP basis (2), (3)

0.36

%

0.69

%

0.75

%

Return on average shareholders' equity-GAAP basis (2), (3)

3.46

6.78

7.42

Return on average tangible shareholders' equity-GAAP basis (2), (3), (4)

4.19

7.83

8.51

Efficiency ratio (5)

84.98

72.57

68.33

Noninterest income to total revenue

22.21

21.10

22.13

Per Share Data

Net income diluted-GAAP basis

$0.09

$ 0.18

$ 0.18

Net income basic-GAAP basis

0.09

0.18

0.18

Book value per share common

10.89

10.29

9.71

Tangible book value per share

9.15

9.31

8.74

Cash dividends declared

0.00

0.00

0.00

(1) Calculated on a fully taxable equivalent basis using amortized cost.

(2) These ratios are stated on an annualized basis and are not necessarily indicative of future periods.

(3) The calculation of ROA and ROE do not include the mark-to-market unrealized gains (losses) because

the unrealized gains (losses) are not included in net income.

(4) The Company defines tangible common equity as total shareholder's equity less intangible assets.

(5) Defined as (noninterest expense less foreclosed property expense and amortization of intangibles) divided by net operating revenue

(net interest income on a fully taxable equivalent basis plus noninterest income excluding securities gains and bargain purchase

gain, net).

FINANCIAL HIGHLIGHTS

SEACOAST BANKING CORPORATION OF FLORIDA AND SUBSIDIARIES

March 31,

December 31,

March 31,

(Dollars in thousands, except share data)

2016

2015

2015

Selected Financial Data

Total assets

$ 4,000,543

$ 3,534,780

$ 3,231,956

Securities available for sale (at fair value)

905,182

790,766

730,232

Securities held for investment (at amortized cost)

198,231

203,525

223,061

Net loans

2,435,490

2,137,202

1,836,766

Deposits

3,222,447

2,844,387

2,609,825

Total shareholders' equity

413,008

353,453

321,844

Average Balances (Year-to-Date)

Total average assets

$ 3,601,381

$ 3,304,397

$ 3,151,132

Less: intangible assets

37,006

33,277

31,221

Total average tangible assets

$ 3,564,375

$ 3,271,120

$ 3,119,911

Total average equity

$ 370,816

$ 337,367

$ 320,346

Less: intangible assets

37,006

33,277

31,221

Total average tangible equity

$ 333,810

$ 304,090

$ 289,125

Credit Analysis

Net (recoveries) year-to-date - non-acquired loans

$ (539)

$ (609)

$ (263)

Net charge-offs year-to-date - acquired loans

142

1,196

46

Total net charge-offs (recoveries) year-to-date

$ (397)

$ 587

$ (217)

Net (recoveries) to average loans (annualized) - non-acquired loans

(0.10)

%

(0.03)

%

(0.06)

%

Net charge-offs to average loans (annualized) - acquired loans

0.03

0.06

0.01

Total net charge-offs (recoveries) to average loans (annualized)

(0.07)

0.03

(0.05)

Loan loss provision (recapture) year-to-date - non-acquired loans

$ (20)

$ 1,375

$ 292

Loan loss provision year-to-date - acquired loans

219

1,269

141

Total loan loss provision year-to-date

$ 199

$ 2,644

$ 433

Allowance to loans at end of period - non-acquired loans

1.04

%

1.03

%

1.13

%

Discount for credit losses to acquired loans at end of period

3.79

4.24

3.56

Nonperforming loans - non-acquired loans

$ 11,881

$ 12,758

$ 16,860

Nonperforming loans - acquired loans

3,707

4,628

4,196

Other real estate owned - non-acquired

5,676

3,699

4,738

Other real estate owned - acquired

2,415

3,340

1,431

Total nonperforming assets

$ 23,679

$ 24,425

$ 27,225

Restructured loans (accruing)

$ 19,956

$ 19,970

$ 23,847

Purchased noncredit impaired loans

$ 558,262

$ 320,349

$ 293,124

Purchased credit impaired loans

16,531

12,109

7,119

Total acquired loans

$ 574,793

$ 332,458

$ 300,243

Nonperforming loans to loans at end of period - non-acquired loans

0.48

%

0.59

%

0.91

%

Nonperforming loans to loans at end of period - acquired loans

0.15

0.22

0.23

Total nonperforming loans to loans at end of period

0.63

0.81

1.14

Nonperforming assets to total assets - non-acquired

0.44

%

0.47

%

0.67

%

Nonperforming assets to total assets - acquired

0.15

0.22

0.17

Total nonperforming assets to total assets

0.59

0.69

0.84

CONDENSED CONSOLIDATED STATEMENTS OF INCOME

(Unaudited)

SEACOAST BANKING CORPORATION OF FLORIDA AND SUBSIDIARIES

Three Months Ended

March 31,

(Dollars in thousands, except per share data)

2016

2015

Interest on securities:

Taxable

$ 5,683

$ 4,898

Nontaxable

164

150

Interest and fees on loans

26,034

22,021

Interest on federal funds sold and other investments

290

249

Total Interest Income

32,171

27,318

Interest on deposits

604

401

Interest on time certificates

313

347

Interest on borrowed money

1,032

860

Total Interest Expense

1,949

1,608

Net Interest Income

30,222

25,710

Provision for loan losses

199

433

Net Interest Income After Provision for Loan Losses

30,023

25,277

Noninterest income:

Service charges on deposit accounts

2,129

2,002

Trust fees

806

801

Mortgage banking fees

999

1,088

Brokerage commissions and fees

631

441

Marine finance fees

141

197

Interchange income

2,217

1,737

Other deposit based EFT fees

127

114

BOLI income

841

330

Other

739

598

8,630

7,308

Securities gains, net

89

0

Total Noninterest Income

8,719

7,308

Noninterest expenses:

Salaries and wages

14,668

8,789

Employee benefits

2,482

2,415

Outsourced data processing costs

4,439

2,184

Telephone / data lines

528

496

Occupancy

2,972

2,023

Furniture and equipment

998

732

Marketing

1,049

975

Legal and professional fees

2,357

1,663

FDIC assessments

544

589

Amortization of intangibles

446

315

Asset dispositions expense

90

143

Net (gain)/loss on other real estate owned and repossessed assets

(51)

81

Other

3,088

2,781

Total Noninterest Expenses

33,610

23,186

Income Before Income Taxes

5,132

9,399

Income taxes

1,946

3,540

Net Income

$ 3,186

$ 5,859

Per share of common stock:

Net income diluted

$ 0.09

$ 0.18

Net income basic

0.09

0.18

Cash dividends declared

0.00

0.00

Average diluted shares outstanding

35,452,968

33,135,618

Average basic shares outstanding

34,848,875

32,971,444

CONDENSED CONSOLIDATED STATEMENTS OF INCOME

(Unaudited)

SEACOAST BANKING CORPORATION OF FLORIDA AND SUBSIDIARIES

QUARTER

2016

2015

(Dollars in thousands)

First

Fourth

Third

Second

First

Interest on securities:

Taxable

$ 5,683

$ 5,312

$ 5,154

$ 4,977

$ 4,898

Nontaxable

164

144

144

147

150

Interest and fees on loans

26,034

25,184

25,276

21,988

22,021

Interest on federal funds sold and other investments

290

275

249

249

249

Total Interest Income

32,171

30,915

30,823

27,361

27,318

Interest on deposits

604

598

562

524

401

Interest on time certificates

313

265

295

321

347

Interest on borrowed money

1,032

952

955

850

860

Total Interest Expense

1,949

1,815

1,812

1,695

1,608

Net Interest Income

30,222

29,100

29,011

25,666

25,710

Provision for loan losses

199

369

987

855

433

Net Interest Income After Provision for Loan Losses

30,023

28,731

28,024

24,811

25,277

Noninterest income:

Service charges on deposit accounts

2,129

2,229

2,217

2,115

2,002

Trust fees

806

791

781

759

801

Mortgage banking fees

999

955

1,177

1,032

1,088

Brokerage commissions and fees

631

511

604

576

441

Marine finance fees

141

205

258

492

197

Interchange income

2,217

1,989

1,925

2,033

1,737

Other deposit based EFT fees

127

99

88

96

114

BOLI income

841

396

366

334

330

Gain on participated loan

0

0

0

725

0

Other

739

607

666

684

598

8,630

7,782

8,082

8,846

7,308

Securities gains, net

89

1

160

0

0

Bargain purchase gain, net

0

416

0

0

0

Total Noninterest Income

8,719

8,199

8,242

8,846

7,308

Noninterest expenses:

Salaries and wages

14,668

11,135

11,850

9,301

8,789

Employee benefits

2,482

2,178

2,430

2,541

2,415

Outsourced data processing costs

4,439

2,455

3,277

2,234

2,184

Telephone / data lines

528

412

446

443

496

Occupancy

2,972

2,314

2,396

2,011

2,023

Furniture and equipment

998

1,000

883

819

732

Marketing

1,049

1,128

1,099

1,226

975

Legal and professional fees

2,357

2,580

2,189

1,590

1,663

FDIC assessments

544

551

552

520

589

Amortization of intangibles

446

397

397

315

315

Asset dispositions expense

90

79

77

173

143

Net (gain)/loss on other real estate owned and repossessed assets

(51)

(157)

262

53

81

Other

3,088

3,097

3,269

3,062

2,781

Total Noninterest Expenses

33,610

27,169

29,127

24,288

23,186

Income Before Income Taxes

5,132

9,761

7,139

9,369

9,399

Income taxes

1,946

3,725

2,698

3,564

3,540

Net Income

$ 3,186

$ 6,036

$ 4,441

$ 5,805

$ 5,859

Per share of common stock:

Net income diluted

$ 0.09

$ 0.18

$ 0.13

$ 0.18

$ 0.18

Net income basic

0.09

0.18

0.13

0.18

0.18

Cash dividends declared

0.00

0.00

0.00

0.00

0.00

Average diluted shares outstanding

35,452,968

34,395,373

34,193,540

33,233,508

33,135,618

Average basic shares outstanding

34,848,875

34,115,697

33,907,178

32,978,006

32,971,444

CONDENSED CONSOLIDATED BALANCE SHEETS

(Unaudited)

SEACOAST BANKING CORPORATION OF FLORIDA AND SUBSIDIARIES

March 31,

December 31,

March 31,

(Dollars in thousands, except share data)

2016

2015

2015

Assets

Cash and due from banks

$ 113,178

$ 81,216

$ 65,097

Interest bearing deposits with other banks

35,450

54,851

134,832

Total Cash and Cash Equivalents

148,628

136,067

199,929

Securities:

Available for sale (at fair value)

905,182

790,766

730,232

Held for investment (at amortized cost)

198,231

203,525

223,061

Total Securities

1,103,413

994,291

953,293

Loans held for sale

19,867

23,998

18,851

Loans

2,455,214

2,156,330

1,854,487

Less: Allowance for loan losses

(19,724)

(19,128)

(17,721)

Net Loans

2,435,490

2,137,202

1,836,766

Bank premises and equipment, net

61,416

54,579

48,189

Other real estate owned

8,091

7,039

6,169

Goodwill

54,416

25,211

25,222

Other intangible assets

11,524

8,594

7,139

Bank owned life insurance

43,417

43,579

35,983

Net deferred tax assets

67,049

60,274

61,467

Other assets

47,232

43,946

38,948

$ 4,000,543

$ 3,534,780

$ 3,231,956

Liabilities and Shareholders' Equity

Liabilities

Deposits

Noninterest demand

$ 1,054,069

$ 854,447

$ 793,336

Interest-bearing demand

750,904

734,749

634,854

Savings

313,179

295,851

272,963

Money market

741,657

665,353

596,600

Other time certificates

164,388

153,318

166,905

Brokered time certificates

11,062

9,403

7,985

Time certificates of $100,000 or more

187,188

131,266

137,182

Total Deposits

3,222,447

2,844,387

2,609,825

Federal funds purchased and securities sold under

agreements to repurchase, maturing within 30 days

198,330

172,005

170,023

Borrowed funds

50,000

50,000

50,000

Subordinated debt

70,031

69,961

64,627

Other liabilities

46,727

44,974

15,637

3,587,535

3,181,327

2,910,112

Shareholders' Equity

Common stock

3,792

3,435

3,300

Additional paid in capital

450,389

399,162

379,740

Accumulated deficit

(39,672)

(42,858)

(59,140)

Treasury stock

(88)

(73)

(83)

414,421

359,666

323,817

Accumulated other comprehensive (loss), net

(1,413)

(6,213)

(1,973)

Total Shareholders' Equity

413,008

353,453

321,844

$ 4,000,543

$ 3,534,780

$ 3,231,956

Common Shares Outstanding

37,922,250

34,351,409

33,136,152

Note: The balance sheet at December 31, 2015 has been derived from the audited financial statements at that date.

CONSOLIDATED QUARTERLY FINANCIAL DATA

(Unaudited)

SEACOAST BANKING CORPORATION OF FLORIDA AND SUBSIDIARIES

QUARTERS

2016

2015

(Dollars in thousands, except per share data)

First

Fourth

Third

Second

First

Net income

$ 3,186

$ 6,036

$ 4,441

$ 5,805

$ 5,859

Operating Ratios

Return on average assets-GAAP basis (2),(3)

0.36

%

0.69

%

0.52

%

0.72

%

0.75

%

Return on average tangible assets (2),(3),(4)

0.39

0.73

0.56

0.75

0.79

Return on average shareholders' equity-GAAP basis (2),(3)

3.46

6.78

5.05

7.13

7.42

Efficiency ratio (5)

84.98

72.57

76.29

68.57

68.33

Noninterest income to total revenue

22.21

21.10

21.79

25.63

22.13

Net interest margin (1),(2)

3.68

3.67

3.75

3.50

3.62

Average equity to average assets

10.30

10.20

10.34

10.12

10.17

Credit Analysis Excluding Acquired Loans

Net charge-offs (recoveries) - non-acquired loans

$ (539)

$ 245

$ (233)

$ (358)

$ (263)

Net charge-offs - acquired loans

142

324

683

143

46

Total net charge-offs (recoveries)

$ (397)

$ 569

$ 450

$ (215)

$ (217)

Net charge-offs (recoveries) to average loans - non-acquired loans

(0.10)

%

0.05

%

(0.04)

%

(0.08)

%

(0.06)

%

Net charge-offs to average loans - acquired loans

0.03

0.06

0.12

0.03

0.01

Total net charge-offs (recoveries) to average loans

(0.07)

0.11

0.08

(0.05)

(0.05)

Loan loss provision (recapture) - non-acquired loans

$ (20)

$ (40)

$ 852

$ 271

$ 292

Loan loss provision - acquired loans

219

409

135

584

141

Total loan loss provision

$ 199

$ 369

$ 987

$ 855

$ 433

Allowance to loans at end of period - non-acquired loans

1.04

%

1.03

%

1.11

%

1.10

%

1.13

%

Discount for credit losses to acquired loans at end of period

3.79

4.24

4.13

3.32

3.56

Nonperforming loans - non-acquired loans

$ 11,881

$ 12,758

$ 14,474

$ 15,054

$ 16,860

Nonperforming loans - acquired loans

3,707

4,628

2,636

4,543

4,196

Other real estate owned - non-acquired

5,676

3,699

4,183

4,855

4,738

Other real estate owned - acquired

2,415

3,340

3,250

1,053

1,431

Total nonperforming assets

$ 23,679

$ 24,425

$ 24,543

$ 25,505

$ 27,225

Restructured loans (accruing)

$ 19,956

$ 19,970

$ 20,543

$ 23,441

$ 23,847

Purchased noncredit impaired loans

$ 558,262

$ 320,349

$ 355,739

$ 284,978

$ 293,124

Purchased credit impaired loans

16,531

12,109

12,673

6,562

7,119

Total acquired loans

$ 574,793

$ 332,458

$ 368,412

$ 291,540

$ 300,243

Nonperforming loans to loans at end of period - non-acquired loans

0.48

%

0.59

%

0.69

%

0.78

%

0.91

%

Nonperforming loans to loans at end of period - acquired loans

0.15

0.22

0.12

0.23

0.23

Total nonperforming loans to loans at end of period

0.63

0.81

0.81

1.01

1.14

Nonperforming assets to total assets - non-acquired

0.44

%

0.47

%

0.55

%

0.62

%

0.67

%

Nonperforming assets to total assets - acquired

0.15

0.22

0.18

0.17

0.17

Total nonperforming assets to total assets

0.59

0.69

0.73

0.79

0.84

Per Share Common Stock

Net income diluted-GAAP basis

$ 0.09

$ 0.18

$ 0.13

$ 0.18

$ 0.18

Net income basic-GAAP basis

0.09

0.18

0.13

0.18

0.18

Cash dividends declared

0.00

0.00

0.00

0.00

0.00

Book value per share common

10.89

10.29

10.20

9.84

9.71

Average Balances

Total average assets

$ 3,601,381

$ 3,463,277

$ 3,373,858

$ 3,225,127

$ 3,151,132

Less: Intangible assets

37,006

34,457

35,185

32,188

31,221

Total average tangible assets

$ 3,564,375

$ 3,428,820

$ 3,338,673

$ 3,192,939

$ 3,119,911

Total average equity

$ 370,816

$ 353,392

$ 348,901

$ 326,338

$ 320,346

Less: Intangible assets

37,006

34,457

35,185

32,188

31,221

Total average tangible equity

$ 333,810

$ 318,935

$ 313,716

$ 294,150

$ 289,125

(1) Calculated on a fully taxable equivalent basis using amortized cost.

(2) These ratios are stated on an annualized basis and are not necessarily indicative of future periods.

(3) The calculation of ROA and ROE do not include the mark-to-market unrealized gains (losses), because the unrealized gains (losses)

are not included in net income (loss).

(4) The Company believes that return on average assets and equity excluding the impacts of noncash amortization

expense on intangible assets is a better measurement of the Company's trend in earnings growth.

(5) Defined as (noninterest expense less foreclosed property expense and amortization of intangibles) divided by net operating revenue

(net interest income on a fully taxable equivalent basis plus noninterest income excluding securities gains and bargain purchase gain, net).

March 31,

December 31,

March 31,

SECURITIES

2016

2015

2015

U.S. Treasury and U.S. Government Agencies

$ 13,998

$ 3,911

$ 3,863

Mortgage-backed

620,840

539,688

575,905

Collateralized loan obligations

121,168

122,583

126,376

Obligations of states and political subdivisions

59,520

39,891

24,088

Corporate and other debt securities

46,172

44,273

0

Private commercial mortgage backed securities

43,484

40,420

0

Securities Available for Sale

905,182

790,766

730,232

Mortgage-backed

156,842

162,225

181,762

Collateralized loan obligations

41,389

41,300

41,299

Securities Held for Investment

198,231

203,525

223,061

Total Securities

$ 1,103,413

$ 994,291

$ 953,293

March 31,

December 31,

March 31,

LOANS

2016

2015

2015

Construction and land development

$ 147,594

$ 108,787

$ 100,341

Real estate mortgage

1,934,194

1,733,163

1,532,522

Installment loans to individuals

95,183

85,356

57,239

Commercial and financial

277,775

228,517

164,050

Other loans

468

507

335

Total Loans

$ 2,455,214

$ 2,156,330

$ 1,854,487

AVERAGE BALANCES, INTEREST INCOME AND EXPENSES, YIELDS AND RATES (1)

(Unaudited)

SEACOAST BANKING CORPORATION OF FLORIDA AND SUBSIDIARIES

2016

2015

First Quarter

Fourth Quarter

First Quarter

Average

Yield/

Average

Yield/

Average

Yield/

(Dollars in thousands)

Balance

Interest

Rate

Balance

Interest

Rate

Balance

Interest

Rate

Assets

Earning assets:

Securities:

Taxable

$ 996,301

$ 5,683

2.28%

$ 924,730

$ 5,312

2.30%

$ 939,015

$ 4,898

2.09%

Nontaxable

17,929

251

5.60

14,932

220

5.89

15,617

230

5.89

Total Securities

1,014,230

5,934

2.34

939,662

5,532

2.35

954,632

5,128

2.15

Federal funds sold and other

investments

52,213

290

2.23

93,728

275

1.16

92,934

249

1.09

Loans, net

2,246,773

26,074

4.67

2,121,053

25,224

4.72

1,848,965

22,065

4.84

Total Earning Assets

3,313,216

32,298

3.92

3,154,442

31,031

3.90

2,896,531

27,442

3.84

Allowance for loan losses

(19,558)

(19,940)

(17,385)

Cash and due from banks

81,947

85,951

63,689

Premises and equipment

57,062

55,139

46,605

Intangible assets

37,006

34,457

31,221

Bank owned life insurance

43,647

43,419

35,793

Other assets

88,061

109,809

94,678

$ 3,601,381

$ 3,463,277

$ 3,151,132

Liabilities and Shareholders' Equity

Interest-bearing liabilities:

Interest-bearing demand

$ 710,083

$ 155

0.09%

$ 666,640

$ 129

0.08%

$ 628,480

$ 117

0.08%

Savings

303,207

37

0.05

292,761

39

0.05

268,041

39

0.06

Money market

667,466

412

0.25

664,512

430

0.26

519,526

245

0.19

Time deposits

304,401

313

0.41

299,189

265

0.35

318,343

347

0.44

Federal funds purchased and

other short term borrowings

193,036

135

0.28

168,444

89

0.21

212,123

98

0.19

Other borrowings

119,987

897

3.01

119,927

863

2.85

114,606

762

2.70

Total Interest-Bearing Liabilities

2,298,180

1,949

0.34

2,211,473

1,815

0.33

2,061,119

1,608

0.32

Noninterest demand

906,231

878,709

753,620

Other liabilities

26,154

19,703

16,047

Total Liabilities

3,230,565

3,109,885

2,830,786

Shareholders' equity

370,816

353,392

320,346

$ 3,601,381

$ 3,463,277

$ 3,151,132

Interest expense as a % of earning assets

0.24%

0.23%

0.23%

Net interest income as a % of earning assets

$ 30,349

3.68%

$ 29,216

3.67%

$ 25,834

3.62%

(1) On a fully taxable equivalent basis. All yields and rates have been computed on an annualized basis using amortized cost.

Fees on loans have been included in interest on loans. Nonaccrual loans are included in loan balances.

CONSOLIDATED QUARTERLY FINANCIAL DATA

(Unaudited)

SEACOAST BANKING CORPORATION OF FLORIDA AND SUBSIDIARIES

2016

2015

(Dollars in thousands)

First Quarter

Fourth Quarter

Third Quarter

Second Quarter

First Quarter

Customer Relationship Funding (Period End)

Noninterest demand

Commercial

$ 768,890

$ 592,621

$ 619,960

$ 561,742

$ 546,876

Retail

212,367

198,077

182,381

180,484

191,262

Public funds

52,244

46,300

47,765

47,913

38,529

Other

20,568

17,449

19,771

18,290

16,669

1,054,069

854,447

869,877

808,429

793,336

Interest-bearing demand

Commercial

101,767

77,500

69,037

60,411

66,532

Retail

496,846

479,056

443,022

410,601

416,766

Public funds

152,291

178,193

106,285

128,256

151,556

750,904

734,749

618,344

599,268

634,854

Total transaction accounts

Commercial

870,657

670,121

688,997

622,153

613,408

Retail

709,213

677,133

625,403

591,085

608,028

Public funds

204,535

224,493

154,050

176,169

190,085

Other

20,568

17,449

19,771

18,290

16,669

1,804,973

1,589,196

1,488,221

1,407,697

1,428,190

Savings

313,179

295,851

286,810

282,588

272,963

Money market

Commercial

271,567

208,520

225,629

191,061

185,668

Retail

380,233

312,756

306,138

272,853

274,203

Public funds

89,857

144,077

128,865

158,059

136,729

741,657

665,353

660,632

621,973

596,600

Time certificates of deposit

362,638

293,987

306,633

292,919

312,072

Total Deposits

$ 3,222,447

$ 2,844,387

$ 2,742,296

$ 2,605,177

$ 2,609,825

Customer sweep accounts

$ 198,330

$ 172,005

$ 148,607

$ 157,676

$ 170,023

Total core customer funding (1)

$ 3,058,139

$ 2,722,405

$ 2,584,270

$ 2,469,934

$ 2,467,776

(1) Total deposits and customer sweep accounts, excluding certificates of deposits.

Logo - http://photos.prnewswire.com/prnh/20141218/165377LOGO

To view the original version on PR Newswire, visit:http://www.prnewswire.com/news-releases/seacoast-banking-reports-first-quarter-2016-results-300259740.html

SOURCE Seacoast Banking Corporation of Florida

Categories

Press Releases

Next Articles