Upgrade to SI Premium - Free Trial

First Foundation Announces 2016 First Quarter Financial Results

April 25, 2016 9:02 AM

IRVINE, Calif.--(BUSINESS WIRE)-- First Foundation Inc. (NASDAQ: FFWM), a financial services company with two wholly-owned operating subsidiaries, First Foundation Advisors and First Foundation Bank, which collectively provide investment management, wealth planning, consulting, insurance, trust and banking services primarily to high net-worth individuals and businesses, today reported its financial results for the quarter ended March 31, 2016.

“First Foundation continues to grow and develop in line with our vision,” said Scott F. Kavanaugh, CEO. “We’ve started to realize the benefits of scale and intend to continue to leverage our resources to build our client base. Banking had a record quarter and wealth management was able to weather the storm during these volatile markets and is poised to take advantage of new opportunities as we move forward.”

Financial Highlights:

“The success of the past quarter is a testament to the talented team we have put in place,” stated David DePillo, President of First Foundation Bank. “Over the past year we made meaningful investments in people and processes and we are seeing a positive impact in our bank operations and results.”

“Our continuing growth in deposits is supported by the success of our specialty deposits group as evidenced by the $208 million increase in noninterest bearing demand deposits during the first quarter,” stated John Michel, Chief Financial Officer. “While fluctuations in noninterest bearing demand deposits do occur, we expect to increase our noninterest bearing demand deposits by 25% during the remainder of the year, and commensurately, we expect our noninterest expenses to increase by up to $0.5 million per quarter to service these new accounts.”

About First Foundation

First Foundation, a financial institution founded in 1990, provides integrated investment management, wealth planning, consulting, insurance, trust and banking services. The Company has offices in California, Nevada and Hawaii with headquarters in Irvine, California. For more information, please visit www.ff-inc.com.

Forward-Looking Statements

Statements in this news release regarding our expectations and beliefs about our future financial performance and financial condition, as well as trends in our business and markets are "forward-looking statements" as defined in the Private Securities Litigation Reform Act of 1995. Forward-looking statements often include words such as "believe," "expect," "anticipate," "intend," "plan," "estimate," "project," or words of similar meaning, or future or conditional verbs such as "will," "would," "should," "could," or "may." The forward looking statements in this news release are based on current information and on assumptions that we make about future events and circumstances that are subject to a number of risks and uncertainties that are often difficult to predict and beyond our control. As a result of those risks and uncertainties, our actual financial results in the future could differ, possibly materially, from those expressed in or implied by the forward looking statements contained in this news release and could cause us to make changes to our future plans. Those risks and uncertainties include, but are not limited to, the risk of incurring loan losses, which is an inherent risk of the banking business; the risk that we will not be able to continue our internal growth rate; the risk that we will not be able to access the securitization market on favorable terms or at all; the risk that the economic recovery in the United States will stall or will be adversely affected by domestic or international economic conditions and the risk that the Federal Reserve Board will continue to keep interest rates low, any of which could adversely affect our interest income and interest rate margins and, therefore, our future operating results; the risk that the performance of our investment management business or of the equity and bond markets could lead clients to move their funds from or close their investment accounts with us, which would reduce our assets under management and adversely affect our operating results; and the risk that we do not successfully integrate Pacific Rim Bank’s business and customers or otherwise fail to achieve anticipated business enhancements related to the acquisition. Additional information regarding these and other risks and uncertainties to which our business and future financial performance are subject is contained in Item 1A, entitled “Risk Factors” in our 2015 Annual Report on Form 10-K for the fiscal year ended December 31, 2015 that we filed with the SEC on March 15, 2016, and other documents we file with the SEC from time to time. We urge readers of this news release to review the Risk Factors section of that Annual Report. Also, our actual financial results in the future may differ from those currently expected due to additional risks and uncertainties of which we are not currently aware or which we do not currently view as, but in the future may become, material to our business or operating results. Due to these and other possible uncertainties and risks, readers are cautioned not to place undue reliance on the forward-looking statements contained in this news release, which speak only as of today's date, or to make predictions based solely on historical financial performance. We also disclaim any obligation to update forward-looking statements contained in this news release or in the above-referenced 2015 Annual Report on Form 10-K, whether as a result of new information, future events or otherwise, except as may be required by law or NASDAQ rules.

FIRST FOUNDATION INC.
CONSOLIDATED BALANCE SHEETS - Unaudited
(in thousands, except share and per share amounts)

March 31,2016

December 31,2015

ASSETS
Cash and cash equivalents $ 52,817 $ 215,748
Securities available-for-sale (“AFS”) 548,295 565,135
Loans held for sale 260,075 -
Loans, net of deferred fees 1,793,002 1,765,483
Allowance for loan and lease losses (“ALLL”) (11,000 ) (10,600 )
Net loans 1,782,002 1,754,883
Investment in FHLB stock 17,091 21,492
Deferred taxes 11,072 15,392
Premises and equipment, net 4,450 2,653
Real estate owned (“REO”) 334 4,036
Goodwill and intangibles 2,351 2,416
Other assets 11,686 10,824
Total Assets $ 2,690,173 $ 2,592,579
LIABILITIES AND SHAREHOLDERS’ EQUITY
Liabilities:
Deposits $ 1,773,106 $ 1,522,176
Borrowings 633,000 796,000
Accounts payable and other liabilities 13,887 14,667
Total Liabilities 2,419,993 2,332,843
Commitments and contingencies - -

Shareholders’ Equity

Common Stock, par value $.001: 70,000,000 shares authorized; 16,049,131 and 15,980,526 shares issued and outstanding at March 31, 2016 and December 31, 2015, respectively 16 16
Additional paid-in-capital 228,506 227,262
Retained earnings 37,549 33,762
Accumulated other comprehensive income (loss), net of tax 4,109 (1,304 )
Total Shareholders’ Equity 270,180 259,736
Total Liabilities and Shareholders’ Equity $ 2,690,173 $ 2,592,579
FIRST FOUNDATION INC.
CONSOLIDATED INCOME STATEMENTS - Unaudited
(in thousands, except share and per share amounts)

For the QuarterEnded March 31,

2016 2015
Interest income:
Loans $ 18,170 $ 12,101
Securities 3,121 815
FHLB Stock, fed funds sold and deposits 407 242
Total interest income 21,698 13,158
Interest expense:
Deposits 1,795 923
Borrowings 542 364
Total interest expense 2,337 1,287
Net interest income 19,361 11,871
Provision for loan losses 400 150
Net interest income after provision for loan losses 18,961 11,721
Noninterest income:
Asset management, consulting and other fees 6,001 5,850
Gain on sale of loans - -
Gain on sale of securities 310 -
Other income 674 354
Total noninterest income 6,985 6,204
Noninterest expense:
Compensation and benefits 12,724 9,180
Occupancy and depreciation 2,815 1,957
Professional services and marketing costs 1,723 1,058
Other expenses 2,155 1,163
Total noninterest expense 19,417 13,358
Income before taxes on income 6,529 4,567
Taxes on income 2,742 1,941
Net income $ 3,787 $ 2,626
Net income per share:
Basic $ 0.24 $ 0.33
Diluted $ 0.23 $ 0.32
Shares used in computation:
Basic 16,003,088 7,855,457
Diluted 16,467,732 8,211,145
FIRST FOUNDATION INC.
SELECTED FINANCIAL INFORMATION - Unaudited
(in thousands, except share and per share amounts)
For the Quarter
Ended March 31,
2016 2015
Selected Income Statement Data:
Net interest income $ 19,361 $ 11,871
Provision for loan losses 400 150
Noninterest Income:
Asset management, consulting and other fees 6,001 5,850
Gain on sale of securities 310 -
Other 674 354
Noninterest expense 19,417 13,358
Income before taxes 6,529 4,567
Net income 3,787 2,626
Net income per share:
Basic $ 0.24 $ 0.33
Diluted 0.23 0.32
Selected Performance Ratios:
Return on average assets - annualized

0.60

% 0.75 %
Return on average equity - annualized 5.7 % 10.3 %
Net yield on interest-earning assets 3.17 % 3.48 %
Efficiency ratio (2) 73.7 % 73.9 %
Noninterest income as a % of total revenues 26.5 % 34.3 %
Other Information:
Loan originations $ 379,172 $ 162,671
Charge-offs to average loans - annualized

0.00

%

0.00

%
March 31,

December 31,

2016

2015

Selected Balance Sheet Data:
Cash and cash equivalents $ 52,817 $ 215,748
Loans held for sale 260,075 -
Loans, net of deferred fees 1,793,002 1,765,483
Allowance for loan and lease losses (“ALLL”)

(11,000

) (10,600 )
Total assets 2,690,173 2,592,579
Noninterest-bearing deposits 508,141 299,794
Interest-bearing deposits 1,264,965 1,222,382
Borrowings - FHLB Advances 633,000 796,000
Shareholders’ equity 270,180 259,736
Selected Capital Data:
Tangible common equity to tangible assets(1) 10.12 % 9.93 %
Tangible book value per share(1) $ 16.98 $

16.10

Shares outstanding at end of period 16,049,131 15,980,526
Other Information:
Assets under management (end of period) $ 3,487,791 $ 3,471,237
Number of employees 310 295
Loan to deposit ratio 115.8 %

116.0

%
Nonperforming assets to total assets 0.17 % 0.32 %
Ratio of ALLL to loans(3) 0.63 % 0.61 %
(1) Tangible common equity, (also referred to as tangible book value) and tangible assets, are equal to common equity and assets, respectively, less $2.4 million of intangible assets as of March 31, 2016 and December 31, 2015, respectively.
(2) The efficiency ratio is the ratio of noninterest expense to the sum of net interest income and noninterest income.
(3) This ratio excludes loans acquired in an acquisition as GAAP requires estimated credit losses for acquired loans to be recorded as discounts to those loans.
FIRST FOUNDATION INC.
SEGMENT REPORTING - Unaudited
(in thousands)
For the Quarter
Ended March 31,
2016 2015
Banking:
Interest income $ 21,698 $ 13,158
Interest expense 2,337 1,047
Net interest income 19,361 12,111
Provision for loan losses 400 150
Noninterest income 1,752 1,278
Noninterest expense 13,344 7,919
Income before taxes on income $ 7,369 $ 5,320
Wealth Management:
Noninterest income $ 5,376 $ 5,067
Noninterest expense 5,223 4,715
Income before taxes on income $ 153 $ 352
Other and Eliminations:
Interest income $ - $ -
Interest expense - 240
Net interest income - (240 )
Noninterest income (143 ) (141 )
Noninterest expense 850 724
Income before taxes on income $ (993 ) $ (1,105 )
For the Quarter Ended
March 31,

December 31,

2016

2015

Banking:
Interest income $ 21,698 $ 19,212
Interest expense 2,337 1,778
Net interest income 19,361 17,434
Provision for loan losses 400 1,200
Noninterest income 1,752 4,332
Noninterest expense 13,344 11,844
Income before taxes on income $ 7,369 $ 8,722
Wealth Management:
Noninterest income $ 5,376 $ 5,104
Noninterest expense 5,223 4,402
Income before taxes on income $ 153 $ 702
Other and Eliminations:
Interest income $ - $ -
Interest expense - -
Net interest income - -
Noninterest income (143 ) (155 )
Noninterest expense 850 924
Income before taxes on income $ (993 ) $ (1,079 )
FIRST FOUNDATION INC.
ROLLING INCOME STATEMENTS - Unaudited
(in thousands, except share and per share amounts)
For the Quarter Ended

March 31,2015

June 30,2015

September 30,2015

December 31,2015

March 31,2016

Interest income:
Loans $ 12,101 $ 13,362 $ 15,634 $ 16,384 $ 18,170
Securities 815 822 1,107 2,483 3,121
FHLB Stock, fed funds sold and deposits 242 809 367 345 407
Total interest income 13,158 14,993 17,108 19,212 21,698
Interest expense:
Deposits 923 1,115 1,328 1,520 1,795
Borrowings 364 454 319 258 542
Total interest expense 1,287 1,569 1,647 1,778 2,337
Net interest income 11,871 13,424 15,461 17,434 19,361
Provision for loan losses 150 753 570 1,200 400
Net interest income after provision for loan losses 11,721 12,671 14,891 16,234 18,961
Noninterest income:
Asset management, consulting and other fees 5,850 5,922 5,870 5,844 6,001
Gain on sale of loans - - 205 2,730 -
Gain on sale of securities 310
Other income 354 498 793 707 674
Total noninterest income 6,204 6,420 6,868 9,281 6,985
Noninterest expense:
Compensation and benefits 9,180 9,390 10,870 11,016 12,724
Occupancy and depreciation 1,957 1,968 2,561 2,774 2,815
Professional services and marketing costs 1,058 1,512 1,481 1,439 1,723
Other expenses 1,163 1,104 2,044 1,941 2,155
Total noninterest expense 13,358 13,974 16,956 17,170 19,417
Income before taxes on income 4,567 5,117 4,803 8,345 6,529
Taxes on income 1,941 2,175 2,041 3,297 2,742
Net income $ 2,626 $ 2,942 $ 2,762 $ 5,048 $ 3,787
Net income per share:
Basic $ 0.33 $ 0.36 $ 0.22 $ 0.32 $ 0.24
Diluted $ 0.32 $ 0.35 $ 0.21 $ 0.31 $ 0.23
Shares used in computation:
Basic 7,855,457 8,070,386 12,623,924 15,965,004 16,003,088
Diluted 8,211,145 8,425,029 13,074,935 16,461,398 16,467,732
FIRST FOUNDATION INC.
SELECTED INFORMATION: INTEREST MARGIN - Unaudited
(in thousands)

For the QuarterEnded March 31,

2016 2015
Average Balances:
Loans $ 1,860,838 $ 1,201,965
Securities 533,823 135,526
Deposits: interest bearing 1,261,044 722,677
Deposits: noninterest bearing 438,029 246,225
Borrowings 505,201 305,906
Average Yield / Rate:
Loans 3.91 % 4.03 %
Securities 2.34 % 2.41 %
Deposits (noninterest and interest bearing) 0.43 % 0.39 %
Borrowings 0.43 % 0.48 %
Net Interest Rate Spread 3.02 % 3.35 %
Net Yield on Interest-earning Assets 3.17 % 3.48 %
For the Quarter Ended

March 31,2015

June 30,2015

September 30,2015

December 31,2015

March 31,2016

Average Balances:
Loans $ 1,201,965 $ 1,365,682 $ 1,562,960 $ 1,663,406 $ 1,860,838
Securities 135,526 137,382 190,107 433,713 533,823
Deposits: interest bearing 722,677 828,843 997,854 1,105,059 1,261,044
Deposits: noninterest bearing 246,225 262,557 300,414 321,075 438,029
Borrowings 305,906 362,544 334,022 472,978 505,201
Average Yield / Rate:
Loans 4.03 % 3.92 % 4.00 % 3.93 % 3.91 %
Securities 2.41 % 2.39 % 2.33 % 2.29 % 2.34 %
Deposits (noninterest and interest bearing) 0.39 % 0.41 % 0.41 % 0.42 % 0.43 %
Borrowings 0.48 % 0.50 % 0.38 % 0.22 % 0.43 %
Net Interest Rate Spread 3.35 % 3.34 % 3.30 % 3.14 % 3.02 %
Net Yield on Interest-earning Assets 3.48 % 3.47 % 3.43 % 3.26 % 3.17 %

Discussion of Changes in Results of Operations and Financial Position

Quarter Ended March 31, 2016 as Compared to Quarter Ended March 31, 2015

Our net income and income before taxes in the first quarter of 2016 was $3.8 million and $6.5 million, respectively, as compared to $2.6 million and $4.6 million, respectively, in the first quarter of 2015. The increase in income before taxes was primarily the result of a $2.0 million increase in income before taxes for Banking. This increase was due to higher net interest income and higher noninterest income, which were partially offset by a higher provision for loan losses and higher noninterest expenses. Income before taxes for Wealth Management decreased by $0.2 million as higher noninterest expenses were only partially offset by higher noninterest income. Corporate interest expense decreased by $0.2 million due to the payoff of a term note in 2015, while corporate noninterest expenses increased by $0.1 million.

Net interest income increased 63% from $11.9 million in the first quarter of 2015, to $19.4 million in the first quarter of 2016 due to a 79% increase in interest-earning assets, which was partially offset by a decrease in our net interest rate spread. The decrease in the net interest rate spread from 3.35% in the first quarter of 2015 to 3.02% in the first quarter of 2016 was primarily due to a decrease in yield on total interest earning assets. The yield on interest earning assets decreased from 3.86% to 3.55% due to an increase in the proportion of lower yielding securities to total interest earning assets and a decrease in the yield on loans. The decrease in yield on loans was due to prepayments of higher yielding loans and the addition of loans at current market rates which are lower than the current yield on our loan portfolio.

The $0.5 million increase in noninterest income for Banking in the first quarter of 2016 as compared to the first quarter of 2015 was due to a $0.3 million gain on the sale of securities in the first quarter of 2016 and a $0.2 million increase in prepayment fees. The $0.3 million increase in noninterest income for Wealth Management in the first quarter of 2016 as compared to the first quarter of 2015 was primarily due to a 6% increase in billable AUM. Included in noninterest income for Banking is $0.1 million of fees related to our insurance agency operations.

Noninterest expense in Banking increased from $7.9 million in the first quarter of 2015 to $13.3 million in the first quarter of 2016 due primarily to increases in staffing and costs associated with the Bank’s expansion, the growth of its balances of loans and deposits and costs associated with the our property and casualty insurance agency operations which started during the second quarter of 2015. Compensation and benefits for Banking increased $3.2 million or 62% during the first quarter of 2016 as compared to the first quarter of 2015 as the number of full time equivalent employees (“FTE”) in Banking increased to 241.3 from 158.0 as a result of the acquisition of PRB and increased staffing to support the growth in loans and deposits. A $2.2 million increase in occupancy and depreciation, professional services and marketing and other expenses were related to increased costs related to the acquisition of PRB, costs associated with our expansion into additional corporate space and opening of new offices, and costs related to the higher levels of loans and deposits, including FDIC insurance. Included in noninterest expense is $0.5 million of costs related to our insurance agency operations.

Quarter Ended March 31, 2016 as Compared to Quarter Ended December 31, 2015

Our net income and income before taxes in the first quarter of 2016 was $3.8 million and $6.5 million, respectively, as compared to $5.0 million and $8.3 million, respectively, in the fourth quarter of 2015. The decrease in income before taxes was the result of a $1.4 million decrease in income before taxes for Banking and a $0.6 million decrease in income before taxes for Wealth Management. The decrease in Banking was due to lower noninterest income and higher noninterest expense which was partially offset by higher net interest income and a lower provision for loan losses. The decrease for Wealth Management was due to higher noninterest expenses that were only partially offset by higher noninterest income.

Net interest income increased 11% from $17.4 million in the fourth quarter of 2015, to $19.4 million in the first quarter of 2016 due to a 14% increase in interest-earning assets, which was partially offset by a decrease in our net interest rate spread. The decrease in the net interest rate spread from 3.14% in the fourth quarter of 2015 to 3.02% in the first quarter of 2016 was primarily due to an increase in our cost of borrowings. The weighted average rate on borrowings increased from 0.22% in the fourth quarter of 2015 to 0.43% in the first quarter of 2016 as our borrowings consist of overnight FHLB advances whose rate is commensurate with the target Fed Funds rate which increased by 25 basis points in December 2015.

The $2.6 million decrease in noninterest income for Banking in the first quarter of 2016 as compared to the fourth quarter of 2015 was due to primarily to the difference between a $2.7 million gain on sale of loans realized in the fourth quarter of 2015 and a $0.3 million gain on the sale of securities realized in the first quarter of 2016. The $0.2 million increase in noninterest income for Wealth Management in the first quarter of 2016 as compared to the fourth quarter of 2015 was primarily due to a 6% increase in billable AUM.

Noninterest expense in Banking increased from $11.8 million in the fourth quarter of 2015 to $13.3 million in the first quarter of 2016 due primarily to increases in staffing and costs associated with the Bank’s growth in loans and deposits. Compensation and benefits for Banking increased $1.0 million in the first quarter of 2016 as compared to the fourth quarter of 2015 due to an increase in staffing, raises and the higher proportion of employer taxes and employer retirement plan contributions incurred in the first quarter of a year as compared to the fourth quarter of a year. The number of FTE in Banking increased to 241.3 from 224.8 as a result of increased staffing to support the growth in loans and deposits. A $0.5 million increase in professional services and marketing and other expenses was due to higher information technology services and costs associated with higher levels of loans and deposits.

Noninterest expense in Wealth Management was $0.8 million higher in the first quarter of 2016 as compared to the fourth quarter of 2015 due to higher compensation and benefit costs resulting from an increase in staffing, raises and the higher proportion of employer taxes and employer retirement plan contributions incurred in the first quarter of a year as compared to the fourth quarter of a year.

Changes in Financial Position

During the first quarter of 2016, total assets increased by $97 million as loans and loans held for sale increased by $288 million, deposits increased by $251 million, securities decreased by $17 million, and both cash and cash equivalents and FHLB advances decreased by $163 million. The $288 million increase in loans during the first quarter of 2016 was the result of loan originations and funding of existing credit commitments of $379 million which was partially offset by $91 million of payoffs and scheduled principal payments. The growth in deposits was due to the organic growth in deposits from our specialty deposit group and our branch offices.

Our credit quality remains strong as our ratio of non-performing assets to total assets decreased from 0.32% at December 31, 2015 to 0.17% at March 31, 2016. No charge-offs were recorded in the first quarter of 2016 and the ratio of the allowance for loan and lease losses to loans, excluding loans acquired in acquisitions, increased from 0.61% at December 31, 2015 to 0.63% at March 31, 2016.

First Foundation Inc.

John Michel, 949-202-4160

Chief Financial Officer

[email protected]

Source: First Foundation Inc.

Categories

Press Releases

Next Articles