Upgrade to SI Premium - Free Trial

ServisFirst Bancshares, Inc. Announces Results For First Quarter 2016

April 18, 2016 4:01 PM

BIRMINGHAM, Ala., April 18, 2016 /PRNewswire/ -- ServisFirst Bancshares, Inc. ("ServisFirst") (NASDAQ: SFBS), the holding company for ServisFirst Bank, today announced earnings and operating results for the quarter ended March 31, 2016.

First Quarter 2016 Highlights:

  • Net income of $17.6 million, a 35% increase year over year
  • Diluted EPS of $0.66, a 35% increase year over year
  • Core diluted EPS increased 18% year over year
  • Loans and deposits increased 20% and 19%, respectively, year over year
  • Production team increased by eight to 122, five in our newest region, the Tampa Bay area of Florida

Tom Broughton, President and CEO, said, "We are pleased with loan and deposit growth across all regions to start the year off, and believe our new main offices in Mobile, Charleston and Nashville will only bolster our growth opportunities through improved visibility in those markets." Bud Foshee, CFO, stated, "We got off to a good start for 2016 and will continue to focus our efforts on improving net interest margins and maintaining quality customer service."

FINANCIAL SUMMARY

(in Thousands except share and per share amounts)

Period Ending

March 31, 2016

Period Ending

December 31, 2015

% Change

From Period

Ending December

31, 2015 to

Period Ending

March 31,

2016

Period Ending

March 31, 2015

% Change

From Period

Ending March

31, 2015 to

Period Ending

March 31,

2016

QUARTERLY OPERATING RESULTS

Net Income

$

17,649

$

19,750

(11)

%

$

13,055

35

%

Net Income Available to Common Stockholders

$

17,649

$

19,726

(11)

%

$

12,955

36

%

Diluted Earnings Per Share

$

0.66

$

0.74

(11)

%

$

0.49

35

%

Return on Average Assets

1.35

%

1.55

%

1.26

%

Return on Average Common Stockholders' Equity

15.38

%

17.75

%

13.55

%

Average Diluted Shares Outstanding

26,566,810

26,595,239

26,237,980

Core Net Income*

$

17,649

$

19,750

(11)

%

$

14,822

19

%

Core Net Income Available to Common Stockholders*

$

17,649

$

19,726

(11)

%

$

14,722

20

%

Core Diluted Earnings Per Share*

$

0.66

$

0.74

(11)

%

$

0.56

18

%

Core Return on Average Assets*

1.35

%

1.55

%

1.43

%

Core Return on Average Common Stockholders' Equity*

15.38

%

17.75

%

15.39

%

BALANCE SHEET

Total Assets

$

5,378,596

$

5,095,509

6

%

$

4,393,342

22

%

Loans

4,340,900

4,216,375

3

%

3,607,852

20

%

Non-interest-bearing Demand Deposits

1,070,275

1,053,467

2

%

866,743

23

%

Total Deposits

4,339,747

4,223,888

3

%

3,638,763

19

%

Stockholders' Equity

470,937

449,147

5

%

441,458

7

%

* Core measures exclude non-routine expenses during the comparative periods presented in this press release as more fully described in "GAAP Reconciliation and Management Explanation of Non-GAAP Financial Measures" below.

DETAILED FINANCIALS

ServisFirst Bancshares, Inc. reported net income and net income available to common stockholders of $17.6 million for the quarter ended March 31, 2016, compared to net income of $13.1 million and net income available to common stockholders of $13.0 million for the same quarter in 2015. Net income for the quarter ended March 31, 2016 benefitted from growth in average loans of $117.7 million from the previous quarter and lower charge offs of loans. Basic and diluted earnings per common share were $0.68 and $0.66, respectively, for the first quarter of 2016, compared to $0.51 and $0.49, respectively, for the first quarter of 2015.

Return on average assets was 1.35% and return on average common stockholders' equity was 15.38% for the first quarter of 2016, compared to 1.26% and 13.55%, respectively, for the first quarter of 2015.

Net interest income was $44.2 million for the first quarter of 2016, compared to $43.2 million for the fourth quarter of 2015 and $37.0 million for the first quarter of 2015. The net interest margin in the first quarter of 2016 was 3.57%, a one basis point increase from the fourth quarter of 2015 and a 23 basis point decrease from the first quarter of 2015. Average loans outstanding increased $117.7 million on a linked quarter basis, and average stockholders' equity increased $20.6 million, all resulting in a positive mix variance in net interest margin. The average yield on loans increased four basis points to 4.48% on a linked quarter basis, resulting in a positive rate variance in net interest margin. However, this was offset by a two basis point increase in the average rate paid on interest-bearing deposits. Excess liquidity in the form of balances kept on deposit at the Federal Reserve and funds sold to our correspondent banks remained higher than normal for the first quarter, resulting in a negative mix variance in net interest margin.

Average loans for the first quarter of 2016 were $4.24 billion, an increase of $117.7 million, or 3%, over average loans of $4.12 billion for the fourth quarter of 2015, and an increase of $737.8 million, or 21%, over average loans of $3.50 billion for the first quarter of 2015. All of our regions, except one, experienced growth in loans during the first quarter.

Average total deposits for the first quarter of 2016 were flat at $4.27 billion compared to average total deposits of $4.27 billion for the fourth quarter of 2015, and increased $0.8 billion, or 23%, over average total deposits of $3.47 billion for the first quarter of 2015. All of our regions, except one, experienced growth in deposits during the first quarter on an ending basis.

Non-performing assets to total assets were 0.20%, a decrease of six basis points compared to 0.26% for the fourth quarter of 2015 and a decrease of 20 basis points compared to 0.40% for the first quarter of 2015. Net credit charge-offs to average loans were 0.03%, a 21 basis point decrease compared to 0.24% for the fourth quarter of 2015 and a five basis point decrease compared to 0.08% for the first quarter of 2015. We recorded a $2.1 million provision for loan losses in the first quarter of 2016, a decrease of $1.2 million compared to $3.3 million in the fourth quarter of 2015 and a decrease of $0.3 million compared to $2.4 million in the first quarter of 2015. The loan loss reserve as a percentage of total loans increased one basis point to 1.04% at March 31, 2016, compared to 1.03% at December 31, 2015 and was flat compared to 1.04% at March 31, 2015. In management's opinion, the reserve is adequate and was determined by consistent application of ServisFirst Bank's methodology for calculating its reserve for loan losses.

Non-interest income increased $649,000 in the first quarter of 2016, or 21%, compared to the first quarter of 2015. Deposit service charges increased $100,000 in the first quarter of 2016, or 8%, compared to the first quarter of 2015. Mortgage banking income increased $214,000 in the first quarter of 2016, or 47%, compared to the first quarter of 2015 as a result of increased production and improved pricing margins. Credit card income increased $371,000 in the first quarter of 2016, or 78%, compared to the first quarter of 2015, primarily as a result of increases in volume of activity on existing accounts. The number of credit card accounts also increased by 411, or 8.4%, during this time.

Non-interest expense for the first quarter of 2016 increased $830,000, or 4%, to $19.6 million from $18.8 million in the first quarter of 2015. Excluding merger expenses related to our acquisition of Metro Bancshares, Inc. during the first quarter of 2015, non-interest expense increased $2.9 million, or 18%, from the first quarter of 2015 to the first quarter of 2016. Salary and benefit expense for the first quarter of 2016 increased $2.1 million, or 23%, to $11.1 million from $9.0 million in the first quarter of 2015, and increased $2.2 million, or 25%, on a linked quarter basis. Eight new sales officers were added during the first quarter of 2016, with five of these comprising our team in the Tampa Bay area of Florida, our newest region. Occupancy expense increased $324,000, or 20%, from the first quarter of 2015 to the first quarter of 2016, and increased $466,000, or 31%, on a linked quarter basis. New main offices were opened in our Mobile, Alabama, Charleston, South Carolina and Nashville, Tennessee regions during the first quarter of 2016. Also, we accelerated depreciation of leasehold improvements for our headquarters building in Birmingham, Alabama to coincide with the date we move into our new headquarters building, which we anticipate will be in 2017. Other operating expense for the first quarter of 2016 was relatively flat at $4.6 million compared to the first quarter of 2015. Excluding $500,000 in expense for the initial funding of reserves for unfunded loan commitments as of March 31, 2015, consistent with guidance provided in the Federal Reserve Bank's Inter-agency Policy Statement SR 06-17, other operating expense increased by 12% from the first quarter of 2015 to the first quarter of 2016. Increases in service charges from the Federal Reserve of $126,000 from the first quarter of 2015 to the first quarter of 2016 are the result of continued increases in clearing services for our correspondent bank clients.

GAAP Reconciliation and Management Explanation of Non-GAAP Financial Measures

As discussed in more detail in the section titled "Detailed Financials," we recorded expenses of $2.1 million for the first quarter of 2015 related to the acquisition of Metro Bancshares, Inc. and the merger of Metro Bank with and into the Bank, and recorded an expense of $500,000 resulting from the initial funding of reserves for unfunded loan commitments as of March 31, 2015, consistent with guidance provided in the Federal Reserve Bank's Inter-agency Policy Statement SR 06-17. The non-GAAP financial measures included in this press release of our results for the first quarter of 2015 are "core net income," "core net income available to common stockholders," "core diluted earnings per share," "core return on average assets" and "core return on average common stockholders' equity." Each of these five core financial measures excludes the impact of the merger expenses and the initial funding of a reserve for unfunded loan commitments. None of the other periods included in this press release are affected by such non-routine expenses.

"Core net income" is defined as net income, adjusted by the net effect of the non-routine expense.

"Core net income available to common stockholders" is defined as net income available to common stockholders, adjusted by the net effect of the non-routine expense.

"Core diluted earnings per share" is defined as net income available to common stockholders, adjusted by the net effect of the non-routine expense, divided by weighted average diluted shares outstanding.

"Core return on average assets" is defined as net income, adjusted by the net effect of the non-routine expense, divided by average total assets.

"Core return on average common stockholders' equity" is defined as net income, adjusted by the net effect of the non-routine expense, divided by average common stockholders' equity.

We present tangible book value per share and the ratio of tangible common equity to total tangible assets in our Selected Financial Highlights table. Our acquisition of Metro resulted in goodwill and other identifiable intangible assets, which are subtracted from equity and assets in the computation of tangible book value per share and tangible common equity to total tangible assets.

We believe these non-GAAP financial measures provide useful information to management and investors that is supplementary to our financial condition, results of operations and cash flows computed in accordance with GAAP; however, we acknowledge that these non-GAAP financial measures have a number of limitations. As such, you should not view these disclosures as a substitute for results determined in accordance with GAAP, and they are not necessarily comparable to non-GAAP financial measures that other companies, including those in our industry, use. The following reconciliation table provides a more detailed analysis of the non-GAAP financial measures for the first quarter of 2015. Dollars are in thousands, except share and per share data.

As Of and For the

Period Ended

March 31, 2016

As Of and For the

Period Ended

March 31, 2015

Provision for income taxes - GAAP

$

5,903

Adjustments:

Adjustment for non-routine expense

829

Core provision for income taxes

$

6,732

Return on average assets - GAAP

1.26

%

Net income - GAAP

$

13,055

Adjustments:

Adjustment for non-routine expense

1,767

Core net income

$

14,822

Average assets

$

4,193,413

Core return on average assets

1.43

%

Return on average common stockholders' equity

13.55

%

Net income available to common stockholders - GAAP

$

12,955

Adjustments:

Adjustment for non-routine expense

1,767

Core net income available to common stockholders

$

14,722

Average common stockholders' equity

$

387,870

Core return on average common stockholders' equity

15.39

%

Earnings per share - diluted - GAAP

$

0.49

Weighted average shares outstanding, diluted

26,237,980

Core diluted earnings per share

$

0.56

Book value per share

$

17.99

$

15.65

Total common stockholders' equity - GAAP

470,937

401,500

Adjustments:

Adjusted for goodwill and other identifiable intangible assets

15,239

18,069

Tangible common stockholders' equity

$

455,698

$

383,431

Tangible bookvalue per share

$

17.40

$

14.95

Stockholders' equity to total assets

8.76

%

10.05

%

Total assets - GAAP

$

5,378,596

$

4,393,342

Adjustments:

Adjusted for goodwill and other identifiable intangible assets

15,239

18,069

Total tangible assets

$

5,363,357

$

4,375,273

Tangible common equity to total tangible assets

8.50

%

8.76

%

About ServisFirst Bancshares, Inc.

ServisFirst Bancshares, Inc. is a bank holding company based in Birmingham, Alabama. Through its subsidiary ServisFirst Bank, ServisFirst Bancshares, Inc. provides business and personal financial services from locations in Birmingham, Huntsville, Montgomery, Mobile and Dothan, Alabama, Pensacola and Tampa Bay area, Florida, Atlanta, Georgia, Charleston, South Carolina and Nashville, Tennessee.

ServisFirst Bancshares, Inc. files periodic reports with the U.S. Securities and Exchange Commission (SEC). Copies of its filings may be obtained through the SEC's website at www.sec.gov or at www.servisfirstbank.com.

Statements in this press release that are not historical facts, including, but not limited to, statements concerning future operations, results or performance, are hereby identified as "forward-looking statements" for the purpose of the safe harbor provided by Section 21E of the Securities Exchange Act of 1934 and Section 27A of the Securities Act of 1933. The words "believe," "expect," "anticipate," "project," "plan," "intend," "will," "would," "might" and similar expressions often signify forward-looking statements. Such statements involve inherent risks and uncertainties. ServisFirst Bancshares, Inc. cautions that such forward-looking statements, wherever they occur in this press release or in other statements attributable to ServisFirst Bancshares, Inc., are necessarily estimates reflecting the judgment of ServisFirst Bancshares, Inc.'s senior management and involve a number of risks and uncertainties that could cause actual results to differ materially from those suggested by the forward-looking statements. Such forward-looking statements should, therefore, be considered in light of various factors that could affect the accuracy of such forward-looking statements, including: general economic conditions, especially in the credit markets and in the Southeast; the performance of the capital markets; changes in interest rates, yield curves and interest rate spread relationships; changes in accounting and tax principles, policies or guidelines; changes in legislation or regulatory requirements; changes in our loan portfolio and deposit base; possible changes in laws and regulations and governmental monetary and fiscal policies, including, but not limited to, economic stimulus initiatives; the cost and other effects of legal and administrative cases and similar contingencies; possible changes in the creditworthiness of customers and the possible impairment of the collectability of loans and the value of collateral; the effect of natural disasters, such as hurricanes and tornados, in our geographic markets; and increased competition from both banks and non-bank financial institutions. The foregoing list of factors is not exhaustive. For discussion of these and other risks that may cause actual results to differ from expectations, please refer to "Cautionary Note Regarding Forward-looking Statements" and "Risk Factors" in our most recent Annual Report on Form 10-K and our other SEC filings. If one or more of the factors affecting our forward-looking information and statements proves incorrect, then our actual results, performance or achievements could differ materially from those expressed in, or implied by, forward-looking information and statements. Accordingly, you should not place undue reliance on any forward-looking statements, which speak only as of the date made. ServisFirst Bancshares, Inc. assumes no obligation to update or revise any forward-looking statements that are made from time to time.

More information about ServisFirst Bancshares, Inc. may be obtained over the Internet at http://servisfirstbancshares.investorroom.com/ or by calling (205) 949-0302.

Contact: ServisFirst BankDavis Mange (205) 949-3420[email protected]

SELECTED FINANCIAL HIGHLIGHTS (UNAUDITED)

(In thousands except share and per share data)

1st Quarter 2016

4th Quarter 2015

3rd Quarter 2015

2nd Quarter 2015

1st Quarter 2015

CONSOLIDATED STATEMENT OF INCOME

Interest income

$

49,961

$

48,451

$

46,532

$

44,209

$

40,783

Interest expense

5,782

5,290

4,670

3,998

3,746

Net interest income

44,179

43,161

41,862

40,211

37,037

Provision for loan losses

2,059

3,308

3,072

4,062

2,405

Net interest income after provision for loan losses

42,120

39,853

38,790

36,149

34,632

Non-interest income

3,726

3,559

3,822

3,505

3,077

Non-interest expense

19,581

19,086

18,332

18,213

18,751

Income before income tax

26,265

24,326

24,280

21,441

18,958

Provision for income tax

8,616

4,576

8,014

6,972

5,903

Net income

17,649

19,750

16,266

14,469

13,055

Preferred stock dividends

-

24

33

123

100

Net income available to common stockholders

$

17,649

$

19,726

$

16,233

$

14,346

$

12,955

Earnings per share - basic

$

0.68

$

0.76

$

0.63

$

0.56

$

0.51

Earnings per share - diluted

$

0.66

$

0.74

$

0.61

$

0.54

$

0.49

Average diluted shares outstanding

26,566,810

26,595,239

26,506,334

26,426,036

26,237,980

CONSOLIDATED BALANCE SHEET DATA

Total assets

$

5,378,596

$

5,095,509

$

4,772,601

$

4,492,539

$

4,393,342

Loans

4,340,900

4,216,375

4,044,242

3,863,734

3,607,852

Debt securities

362,106

370,364

334,635

335,008

336,505

Non-interest-bearing demand deposits

1,070,275

1,053,467

1,029,354

926,577

866,743

Total deposits

4,339,747

4,223,888

4,044,634

3,729,132

3,638,763

Borrowings

55,543

55,748

55,728

21,016

21,278

Stockholders' equity

$

470,937

$

449,147

$

431,194

$

454,487

$

441,458

Shares outstanding

26,182,698

25,972,698

25,903,698

25,826,198

25,653,610

Book value per share

$

17.99

$

17.29

$

16.65

$

16.05

$

15.65

Tangible book value per share (1)

$

17.40

$

16.70

$

15.96

$

15.35

$

14.95

SELECTED FINANCIAL RATIOS

Net interest margin

3.57

%

3.56

%

3.77

%

3.88

%

3.80

%

Return on average assets

1.35

%

1.55

%

1.38

%

1.31

%

1.26

%

Return on average common stockholders' equity

15.38

%

17.75

%

15.52

%

14.06

%

13.55

%

Efficiency ratio

40.87

%

40.85

%

40.13

%

41.66

%

46.74

%

Non-interest expense to average earning assets

1.56

%

1.56

%

1.63

%

1.73

%

1.90

%

CAPITAL RATIOS (2)

Common equity tier 1 capital to risk-weighted assets:

9.90

%

9.72

%

9.59

%

9.60

%

9.93

%

Tier 1 capital to risk-weighted assets:

9.91

%

9.73

%

9.60

%

10.58

%

10.98

%

Total capital to risk-weighted assets

12.12

%

11.95

%

11.89

%

12.05

%

12.49

%

Tier 1 capital to average assets:

8.65

%

8.55

%

8.83

%

9.88

%

10.07

%

Tangible common equity to total tangible assets (1)

8.50

%

8.54

%

8.70

%

8.86

%

8.76

%

(1) See "GAAP Reconciliation and Management Explanation of Non-GAAP Financial Measures" for a discussion of these Non-GAAP financial measures.

(2) Basel III final capital rules, including the new Common Equity Tier I Capital to Risk-Weighted Assets ratio, became effective for the Company on January 1, 2015.

CONSOLIDATED BALANCE SHEETS (UNAUDITED)

(In thousands)

March 31, 2016

March 31, 2015

% Change

ASSETS

Cash and cash equivalents

525,637

299,679

75

%

Available for sale debt securities, at fair value

334,567

307,379

9

%

Held to maturity debt securities (fair value of $28,409 and $29,886 at

March 31, 2016 and 2015, respectively)

27,539

29,126

(5)

%

Restricted equity securities

5,667

4,953

14

%

Mortgage loans held for sale

5,090

12,384

(59)

%

Loans

4,340,900

3,607,852

20

%

Less allowance for loan losses

(45,145)

(37,356)

21

%

Loans, net

4,295,755

3,570,496

20

%

Premises and equipment, net

20,989

16,082

31

%

Goodwill and other identifiable intangible assets

15,239

18,069

(16)

%

Other assets

148,113

135,174

10

%

Total assets

$

5,378,596

$

4,393,342

22

%

LIABILITIES AND STOCKHOLDERS' EQUITY

Liabilities:

Deposits:

Non-interest-bearing

$

1,070,275

$

866,743

23

%

Interest-bearing

3,269,472

2,772,020

18

%

Total deposits

4,339,747

3,638,763

19

%

Federal funds purchased

497,885

280,900

77

%

Other borrowings

55,543

21,278

161

%

Other liabilities

14,484

10,943

32

%

Total liabilities

4,907,659

3,951,884

24

%

Stockholders' equity:

Preferred stock, Series A Senior Non-Cumulative Perpetual, par value $0.001

(liquidation preference $1,000), net of discount; 40,000 shares authorized,

no shares issued and outstanding at March 31, 2016 and 40,000 shares

issued and outstanding at March 31, 2015

-

39,958

(100)

%

Preferred stock, par value $0.001 per share; 1,000,000 authorized and

960,000 currently undesignated

-

-

-

%

Common stock, par value $0.001 per share; 50,000,000 shares authorized;

26,182,698 shares issued and outstanding at March 31, 2016 and

25,653,610 shares issued and outstanding at March 31, 2015

26

26

-

%

Additional paid-in capital

215,948

207,374

4

%

Retained earnings

249,701

188,507

32

%

Accumulated other comprehensive income

4,885

5,216

(6)

%

Noncontrolling interest

377

377

-

%

Total stockholders' equity

470,937

441,458

7

%

Total liabilities and stockholders' equity

$

5,378,596

$

4,393,342

22

%

CONSOLIDATED STATEMENTS OF INCOME (UNAUDITED)

(In thousands except per share data)

Three Months Ended March 31,

2016

2015

Interest income:

Interest and fees on loans

$

47,247

$

38,646

Taxable securities

1,269

1,128

Nontaxable securities

858

860

Federal funds sold

73

77

Other interest and dividends

514

72

Total interest income

49,961

40,783

Interest expense:

Deposits

4,361

3,270

Borrowed funds

1,421

476

Total interest expense

5,782

3,746

Net interest income

44,179

37,037

Provision for loan losses

2,059

2,405

Net interest income after provision for loan losses

42,120

34,632

Non-interest income:

Service charges on deposit accounts

1,307

1,207

Mortgage banking

668

454

Securities gains

-

29

Increase in cash surrender value life insurance

624

648

Other operating income

1,127

739

Total non-interest income

3,726

3,077

Non-interest expense:

Salaries and employee benefits

11,067

9,008

Equipment and occupancy expense

1,985

1,661

Professional services

738

568

FDIC and other regulatory assessments

750

620

Other real estate owned expense

449

214

Merger expenses

-

2,096

Other operating expense

4,592

4,584

Total non-interest expense

19,581

18,751

Income before income tax

26,265

18,958

Provision for income tax

8,616

5,903

Net income

17,649

13,055

Dividends on preferred stock

-

100

Net income available to common stockholders

$

17,649

$

12,955

Basic earnings per common share

$

0.68

$

0.51

Diluted earnings per common share

$

0.66

$

0.49

LOANS BY TYPE

(UNAUDITED)

(In thousands)

1st Quarter 2016

4th Quarter 2015

3rd Quarter 2015

2nd Quarter 2015

1st Quarter 2015

Commercial, financial and agricultural

$

1,799,132

$

1,760,479

$

1,683,819

$

1,642,182

$

1,554,020

Real estate - construction

254,254

243,267

232,895

219,607

219,005

Real estate - mortgage:

Owner-occupied commercial

1,055,852

1,014,669

978,721

930,719

869,724

1-4 family mortgage

458,032

444,134

417,012

392,245

375,770

Other mortgage

723,542

698,779

677,822

627,099

545,668

Subtotal: Real estate - mortgage

2,237,426

2,157,582

2,073,555

1,950,063

1,791,162

Consumer

50,088

55,047

53,973

51,882

43,665

Total loans

$

4,340,900

$

4,216,375

$

4,044,242

$

3,863,734

$

3,607,852

SUMMARY OF LOAN LOSS EXPERIENCE

(Dollars in thousands)

1st Quarter 2016

4th Quarter 2015

3rd Quarter 2015

2nd Quarter 2015

1st Quarter 2015

Reserve for loan losses:

Beginning balance

$

43,419

$

42,574

$

40,020

$

37,356

$

35,629

Loans charged off:

Commercial financial and agricultural

50

2,186

388

1,151

77

Real estate - construction

381

161

31

93

382

Real estate - mortgage:

-

463

-

208

433

Consumer

18

21

126

19

5

Total charge offs

449

2,831

545

1,471

897

Recoveries:

Commercial financial and agricultural

3

241

13

6

19

Real estate - construction

16

61

13

65

99

Real estate - mortgage:

97

65

1

2

101

Consumer

-

1

-

-

-

Total recoveries

116

368

27

73

219

Net charge-offs

333

2,463

518

1,398

678

Provision for loan losses

2,059

3,308

3,072

4,062

2,405

Ending balance

$

45,145

$

43,419

$

42,574

$

40,020

$

37,356

Reserve for loan losses to total loans

1.04

%

1.03

%

1.05

%

1.04

%

1.04

%

Reserve for loan losses to total average

loans

1.06

%

1.05

%

1.08

%

1.07

%

1.07

%

Net charge-offs to total average loans

0.03

%

0.24

%

0.05

%

0.15

%

0.08

%

Provision for loan losses to total average

loans

0.20

%

0.32

%

0.31

%

0.44

%

0.28

%

Nonperforming assets:

Nonaccrual loans

$

6,133

$

7,767

$

9,850

$

8,194

$

8,361

Loans 90+ days past due and accruing

417

1

524

470

553

Other real estate owned and

repossessed assets

4,044

5,392

6,068

8,235

8,638

Total

$

10,594

$

13,160

$

16,442

$

16,899

$

17,552

Nonperforming loans to total loans

0.15

%

0.18

%

0.26

%

0.22

%

0.25

%

Nonperforming assets to total assets

0.20

%

0.26

%

0.34

%

0.38

%

0.40

%

Nonperforming assets to earning assets

0.20

%

0.26

%

0.35

%

0.38

%

0.41

%

Reserve for loan losses to nonaccrual loans

736.10

%

559.02

%

432.22

%

488.41

%

446.79

%

Restructured accruing loans

$

6,763

$

6,782

$

8,266

$

8,279

$

8,280

Restructured accruing loans to total loans

0.16

%

0.16

%

0.20

%

0.21

%

0.23

%

TROUBLED DEBT RESTRUCTURINGS (TDRs)

(In thousands)

1st Quarter

2016

4th Quarter

2015

3rd Quarter

2015

2nd Quarter

2015

1st Quarter

2015

Beginning balance:

$

7,736

$

8,266

$

8,279

$

8,280

$

8,992

Net (paydowns) / advances

(19)

(83)

(13)

(1)

(381)

Transfers to other real estate owned

(954)

-

-

-

-

Charge-offs

-

(447)

-

-

(331)

$

6,763

$

7,736

$

8,266

$

8,279

$

8,280

CONSOLIDATED STATEMENTS OF INCOME (UNAUDITED)

(In thousands except per share data)

1st Quarter

2016

4th Quarter

2015

3rd Quarter

2015

2nd Quarter

2015

1st Quarter

2015

Interest income:

Interest and fees on loans

$

47,247

$

46,150

$

44,401

$

42,105

$

38,646

Taxable securities

1,269

1,058

1,041

1,104

1,128

Nontaxable securities

858

875

890

874

860

Federal funds sold

73

46

32

24

77

Other interest and dividends

514

322

168

102

72

Total interest income

49,961

48,451

46,532

44,209

40,783

Interest expense:

Deposits

4,361

4,294

3,818

3,512

3,270

Borrowed funds

1,421

996

852

486

476

Total interest expense

5,782

5,290

4,670

3,998

3,746

Net interest income

44,179

43,161

41,862

40,211

37,037

Provision for loan losses

2,059

3,308

3,072

4,062

2,405

Net interest income after provision for loan losses

42,120

39,853

38,790

36,149

34,632

Non-interest income:

Service charges on deposit accounts

1,307

1,326

1,279

1,276

1,207

Mortgage banking

668

620

873

735

454

Securities gains

-

-

-

-

29

Increase in cash surrender value life insurance

624

630

683

660

648

Other operating income

1,127

983

987

834

739

Total non-interest income

3,726

3,559

3,822

3,505

3,077

Non-interest expense:

Salaries and employee benefits

11,067

8,884

10,595

10,426

9,008

Equipment and occupancy expense

1,985

1,519

1,575

1,634

1,661

Professional services

738

706

668

665

568

FDIC and other regulatory assessments

750

733

681

626

620

Other real estate owned expense

449

324

400

289

214

Merger expense

-

-

-

-

2,096

Other operating expense

4,592

6,920

4,413

4,573

4,584

Total non-interest expense

19,581

19,086

18,332

18,213

18,751

Income before income tax

26,265

24,326

24,280

21,441

18,958

Provision for income tax

8,616

4,576

8,014

6,972

5,903

Net income

17,649

19,750

16,266

14,469

13,055

Dividends on preferred stock

-

24

33

123

100

Net income available to common stockholders

$

17,649

$

19,726

$

16,233

$

14,346

$

12,955

Basic earnings per common share

$

0.68

$

0.76

$

0.63

$

0.56

$

0.51

Diluted earnings per common share

$

0.66

$

0.74

$

0.61

$

0.54

$

0.49

AVERAGE BALANCE SHEETS AND NET INTEREST ANALYSIS - UNAUDITED

ON A FULLY TAXABLE-EQUIVALENT BASIS

(Dollars in thousands)

1st Quarter 2016

4th Quarter 2015

3rd Quarter 2015

2nd Quarter 2015

1st Quarter 2015

Average Balance

Yield / Rate

Average Balance

Yield / Rate

Average Balance

Yield / Rate

Average Balance

Yield / Rate

Average Balance

Yield / Rate

Assets:

Interest-earning assets:

Loans, net of unearned income (1)

Taxable

$

4,230,057

4.48

%

$

4,113,044

4.44

%

$

3,915,778

4.48

%

$

3,731,699

4.51

%

$

3,492,363

4.47

%

Tax-exempt (2)

10,281

5.56

9,639

4.98

9,802

4.98

10,005

5.00

10,180

5.03

Total loans, net of unearned

income

4,240,338

4.48

4,122,683

4.44

3,925,580

4.48

3,741,704

4.51

3,502,543

4.48

Mortgage loans held for sale

6,084

4.63

4,362

4.27

7,714

4.32

12,718

2.21

6,884

2.12

Debt securities:

Taxable

221,722

2.29

193,982

2.16

189,941

2.17

193,848

2.29

198,104

2.31

Tax-exempt (2)

137,745

3.79

139,435

3.85

139,543

3.91

136,104

3.94

129,525

4.07

Total securities (3)

359,467

2.86

333,417

2.87

329,484

2.91

329,952

2.97

327,629

3.01

Federal funds sold

48,390

0.61

33,255

0.55

24,860

0.51

26,638

0.36

39,438

0.27

Restricted equity securities

4,962

3.81

4,954

4.24

4,954

4.16

4,953

3.16

4,354

3.63

Interest-bearing balances with banks

373,339

0.51

366,771

0.29

168,548

0.27

97,482

0.26

119,195

0.28

Total interest-earning assets

5,032,580

4.03

%

4,865,442

3.99

%

4,461,140

4.18

%

4,213,447

4.26

%

4,000,043

4.18

%

Non-interest-earning assets:

Cash and due from banks

61,596

62,037

63,259

58,347

61,911

Net premises and equipment

21,023

19,609

18,961

16,323

13,847

Allowance for loan losses, accrued

interest and other assets

126,491

124,241

127,778

129,233

117,612

Total assets

$

5,241,690

$

5,071,329

$

4,671,136

$

4,417,350

$

4,193,413

Interest-bearing liabilities:

Interest-bearing deposits:

Checking

$

665,039

0.35

%

$

611,521

0.30

%

$

593,550

0.28

%

$

579,650

0.27

%

$

553,569

0.26

%

Savings

41,055

0.29

39,590

0.29

37,281

0.30

37,697

0.28

36,128

0.28

Money market

1,979,727

0.51

2,048,453

0.49

1,817,997

0.47

1,653,708

0.45

1,618,715

0.44

Time deposits

507,605

1.00

503,217

1.00

485,137

0.99

480,140

1.05

446,084

1.05

Total interest-bearing deposits

3,193,426

0.55

3,202,781

0.54

2,933,965

0.52

2,751,195

0.51

2,654,496

0.50

Federal funds purchased

441,309

0.64

295,530

0.37

246,168

0.31

275,888

0.29

270,549

0.28

Other borrowings

55,630

5.19

55,805

5.11

50,509

5.18

21,238

5.40

20,455

5.67

Total interest-bearing liabilities

3,690,365

0.63

%

3,554,116

0.59

%

3,230,642

0.57

%

3,048,321

0.53

%

2,945,500

0.52

%

Non-interest-bearing liabilities:

Non-interest-bearing

demand

1,077,613

1,062,795

988,756

908,020

813,340

Other liabilities

12,194

13,469

23,738

11,793

6,745

Stockholders' equity

457,218

436,928

424,113

444,302

422,847

Unrealized gains on securities and

derivatives

4,300

4,021

3,911

4,914

4,981

Total liabilities and

stockholders' equity

$

5,241,690

$

5,071,329

$

4,671,136

$

4,417,350

$

4,193,413

Net interest spread

3.40

%

3.40

%

3.61

%

3.73

%

3.67

%

Net interest margin

3.57

%

3.56

%

3.77

%

3.88

%

3.80

%

(1)

Average loans include loans on which the accrual of interest has been discontinued.

(2)

Interest income and yields are presented on a fully taxable equivalent basis using a tax rate of 35%.

(3)

Unrealized gains on available-for-sale debt securities are excluded from the yield calculation.

To view the original version on PR Newswire, visit:http://www.prnewswire.com/news-releases/servisfirst-bancshares-inc-announces-results-for-first-quarter-2016-300253133.html

SOURCE ServisFirst Bancshares, Inc.

Categories

Press Releases

Next Articles