Upgrade to SI Premium - Free Trial

Heidrick & Struggles Reports Third Quarter 2015 Financial Results

October 27, 2015 5:00 AM

CHICAGO, Oct. 27, 2015 /PRNewswire/ -- Heidrick & Struggles International, Inc. (Nasdaq: HSII), a premier provider of senior-level executive search, leadership consulting and culture shaping services globally, today announced financial results for its third quarter ended September 30, 2015.

Consolidated net revenue (revenue before reimbursements) increased 10.0 percent, or $12.6 million, to $138.4 million from $125.8 million in the 2014 third quarter. Excluding the impact of exchange rate fluctuations which negatively impacted results by $7.3 million, or 5.8 percent, consolidated net revenue increased $19.9 million or 15.8 percent.

Executive Search and Leadership Consulting net revenue increased 11.9 percent year over year, or $13.7 million, to $129.2 million. Excluding the impact of exchange rate fluctuations which negatively impacted results by $7.2 million, or 6.2 percent, net revenue in this business increased $20.9 million or 18.1 percent. The increase was driven by a 20.4 percent year-over-year increase in the Americas (22.4 percent on a constant currency basis) and a 7.4 percent increase in Asia Pacific (18.5 percent on a constant currency basis). Revenue in Europe declined 4.6 percent compared to last year's third quarter, but increased 7.5 percent on a constant currency basis. From a global practices perspective, the Global Technology & Services, Healthcare & Life Sciences, and Financial Services practices were the primary drivers of year-over-year growth in this business.

Net revenue from Culture Shaping services declined 11.2 percent, or $1.1 million, to $9.2 million from $10.3 million in the 2014 third quarter, a record revenue quarter for the business. The quarter-to-quarter variability of results largely reflects the timing of project executions. The impact of exchange rate fluctuations negatively impacted results by $0.2 million or 1.5 percent.

"Solid revenue growth in the third quarter, up 15.8 percent in constant currency, drove good improvements in adjusted EBITDA(1) , operating income and net income," said Tracy R. Wolstencroft, Heidrick & Struggles' President and Chief Executive Officer. "It is gratifying to see the positive results of the concerted focus we have made to hire and retain the highest quality consultants in the business. We will continue to focus our initiatives and gauge our progress on our four priorities--talent, clients, diversified solutions and operations—in order to drive long-term shareholder value."

The company ended the third quarter with 334 Executive Search and Leadership Consulting consultants compared to 311 at September 30, 2014 and 325 at June 30, 2015. Productivity, as measured by annualized Executive Search and Leadership Consulting net revenue per consultant, was $1.6 million in the 2015 third quarter, compared to $1.5 million in the 2014 third quarter. Specific to Executive Search, the company's largest business, the number of confirmed searches in the 2015 third quarter increased 12.8 percent compared to the 2014 third quarter. The average revenue per executive search was $121,200, or $127,800 on a constant currency basis, compared to $122,200 in the 2014 third quarter.

Salaries and employee benefits expense in the 2015 third quarter increased 13.9 percent, or $11.7 million, to $95.7 million from $84.0 million in the 2014 third quarter. Variable compensation expense increased $8.3 million primarily related to higher bonus accruals for consultant performance. Fixed compensation expense increased $3.4 million, largely reflecting the year-over-year increase in headcount, primarily in the Americas, partially offset by the impact of foreign exchange rate fluctuations. Salaries and employee benefits expense was 69.2 percent of net revenue for the quarter, compared to 66.8 percent in the 2014 third quarter.

General and administrative expenses declined 7.6 percent, or $2.4 million, to $29.8 million from $32.2 million in the 2014 third quarter. The decrease reflects the impact of foreign exchange rate fluctuations and lower expenses, including hiring fees and internal meeting costs. As a percentage of net revenue, general and administrative expenses were 21.5 percent compared to 25.6 percent in the 2014 third quarter.

(1) Adjusted EBITDA refers to earnings before interest, taxes, depreciation, intangible amortization, stock-based compensation expense, compensation expense associated with Senn Delaney retention awards, earn-out accretion expense related to acquisitions, restructuring charges, and other non-operating income (expense). Adjusted EBITDA and Adjusted EBITDA margin are non-GAAP financial measures which the company believes are useful to management and meaningful to investors because they provide insight into the ongoing operating results of the company's core business. A reconciliation to the most directly comparable GAAP measures are provided on the last page of the financial statements in this release.

Adjusted EBITDA(1) in the 2015 third quarter increased 20.9 percent, or $3.2 million, to $18.2 million compared to $15.0 million in the 2014 third quarter. The Adjusted EBITDA margin (Adjusted EBITDA as a percentage of net revenue) in the 2015 third quarter was 13.1 percent, compared to 11.9 percent in the 2014 third quarter.

Operating income in the 2015 third quarter increased 35.3 percent year over year, or $3.3 million, to $12.9 million, and operating margin (operating income as a percentage of net revenue) was 9.3 percent. This compares to operating income of $9.6 million and operating margin of 7.6 percent in the 2014 third quarter. The year-over-year improvements in Adjusted EBITDA and operating income reflect higher net revenue and a decrease in general and administrative expenses, partially offset by the increase in salaries and employee benefits expense.

Net income in the 2015 third quarter increased to $7.5 million and diluted earnings per share were $0.40, based on an effective tax rate of 32.7 percent in the quarter and a full-year projected tax rate of approximately 42 percent. In the 2014 third quarter, the company reported net income of $3.0 million and diluted earnings per share of $0.16 based on an effective tax rate of 66.4 percent in the quarter and a full-year projected tax rate of approximately 75 percent that reflected valuation allowances established in the 2014 second and third quarters.

Net cash provided by operating activities in the 2015 third quarter was $43.1 million, compared to $43.0 million in the 2014 third quarter. Cash and cash equivalents at September 30, 2015 were $129.0 million compared to $159.5 million at September 30, 2014 ($128.5 million net of debt) and $119.9 million ($93.4 million net of debt) at June 30, 2015. On September 30, 2015, the company repaid in full the outstanding debt of $26.5 million on its revolving credit facility. The company has a senior unsecured revolving credit facility in an aggregate amount of $100 million, with an optional increase in the credit facility up to $150 million.

Nine Months Results

For the nine months ended September 30, 2015 consolidated net revenue of $386.6 million increased 3.6 percent, or $13.6 million, from $373.0 million in the first nine months of 2014. Excluding the impact of exchange rate fluctuations which negatively impacted results by $19.1 million, or 5.1 percent, consolidated net revenue increased $32.7 million or 8.8 percent.

Executive Search and Leadership Consulting net revenue increased $14.1 million, or 4.1 percent, to $361.0 million from $346.8 million in the first nine months of 2014. Excluding the impact of exchange rate fluctuations which negatively impacted results by $18.8 million, or 5.4 percent, net revenue in this business increased $32.9 million or 9.5 percent. Revenue growth in the Americas of 13.2 percent (approximately 14.7 percent on a constant currency basis) and in Asia Pacific of 5.1 percent (approximately 13.6 percent on a constant currency basis) was partially offset by a decline in Europe of 17.7 percent (approximately 5.7 percent on a constant currency basis). From a global practices perspective, the Healthcare & Life Sciences, Financial Services, and Global Technology & Services practices drove year-over-year growth.

Net revenue from Culture Shaping services declined 2.0 percent, or $0.5 million, to $25.7 million from $26.2 million in the first nine months of 2014. Exchange rate fluctuations negatively impacted net revenue by $0.3 million, or about 1.3 percent.

Productivity, as measured by annualized Executive Search and Leadership Consulting net revenue per consultant, was $1.5 million for the first nine months of 2015, the same as the first nine months of 2014. The number of executive searches confirmed in the first nine months of 2015 increased 5.7 percent and the average revenue per executive search was $111,200 compared to $113,400 for the same period in 2014, reflecting the negative impact of currency rate fluctuations.

Adjusted EBITDA(1) for the first nine months of 2015 improved to $44.5 million and Adjusted EBITDA margin was 11.5 percent, compared to Adjusted EBITDA of $39.4 million and Adjusted EBITDA margin of 10.6 percent for the same period of 2014. Operating income for the first nine months of 2015 improved to $28.8 million and operating margin was 7.4 percent compared to operating income of $22.8 million and operating margin of 6.1 percent for the first nine months of 2014.

Net income for the first nine months of 2015 was $15.9 million and diluted earnings per share were $0.85, reflecting an effective tax rate of 40.7 percent. Net income for the first nine months of 2014 was $6.0 million and diluted earnings per share were $0.33, reflecting an effective tax rate of 72.8 percent. In addition to the valuation allowances established in the 2014 second and third quarters, the effective tax rate in 2014 was higher than the statutory rate because of losses incurred that could not be benefitted for tax purposes due to valuation allowances in certain jurisdictions.

Fourth Quarter 2015 Outlook

The company is forecasting fourth quarter 2015 consolidated net revenue of between $128 million and $138 million. This forecast is based on the average currency rates in September 2015 and reflects, among other factors, management's assumptions for the anticipated volume of new Executive Search confirmations, Leadership Consulting assignments and Culture Shaping services, the current backlog, consultant productivity, consultant retention, and the seasonality of its business.

Wolstencroft added, "We began the fourth quarter with the acquisition of Co Company, a London-based advisory boutique specializing in leadership and organizational development services. With this acquisition we added consultant expertise, new service offerings, and scalable tools and methodologies. Additionally, Colin Price was appointed to lead Heidrick & Struggles' Leadership Consulting practice globally, with a clear directive to grow and scale the business to increase our impact with clients. We are committed to serving clients as trusted advisors at the highest levels of an organization. We will continue to invest with purpose in capabilities that address client demand to improve our financial results and deliver the long-term value our shareholders expect. "

Quarterly Conference Call

Executives of Heidrick & Struggles will host a conference call to review its third quarter 2015 results today, October 27, at 9 a.m. Central Time. Participants may access the company's call and supporting slides through its website at www.heidrick.com. For those unable to participate on the live call, a webcast and copy of the slides will be archived at www.heidrick.com and available for up to 30 days following the investor call.

About Heidrick & Struggles International, Inc.

Heidrick & Struggles (Nasdaq: HSII) serves the executive talent and leadership needs of the world's top organizations as a premier provider of leadership consulting, culture shaping and senior-level executive search services. Heidrick & Struggles pioneered the profession of executive search more than 60 years ago. Today, the firm serves as a trusted advisor, providing integrated leadership solutions and helping its clients change the world, one leadership team at a time. www.heidrick.com.

Non-GAAP Financial Measures

This earnings release contains certain non-GAAP financial measures. A "non-GAAP financial measure" is defined as a numerical measure of a company's financial performance that excludes or includes amounts different than the most directly comparable measure calculated and presented in accordance with GAAP in the statements of comprehensive income, balance sheets or statements of cash flow of the company. Pursuant to the requirements of Regulation G, this earnings release contains the most directly comparable GAAP financial measure to the non-GAAP financial measure.

The non-GAAP financial measures used within this earnings release are Adjusted EBITDA and Adjusted EBITDA margin. Adjusted EBITDA refers to earnings before interest, taxes, depreciation, intangible amortization, stock-based compensation expense, compensation expense associated with Senn Delaney retention awards, earnout accretion expense related to acquisitions, restructuring charges, and other non-operating income (expense). Adjusted EBITDA margin refers to Adjusted EBITDA (as explained above) as a percentage of net revenue in the same period. A reconciliation of Adjusted EBITDA to Net Income is provided on the last page of this release.

These measures are presented because management uses this information to monitor and evaluate financial results and trends. Management believes this information is also useful for investors.

Safe Harbor Statement

This press release contains forward-looking statements. The forward-looking statements are based on current expectations, estimates, forecasts and projections about the industry in which we operate and management's beliefs and assumptions. Forward-looking statements may be identified by the use of words such as "expects," "anticipates," "intends," "plans," "believes," "seeks," "estimates," "projects," "forecasts," and similar expressions. Forward-looking statements are not guarantees of future performance and involve certain known and unknown risks, uncertainties and assumptions that are difficult to predict. Actual outcomes and results may differ materially from what is expressed, forecasted or implied in the forward-looking statements. Factors that may affect the outcome of the forward-looking statements include, among other things, our ability to attract, integrate, manage and retain qualified executive search consultants; our ability to develop and maintain strong, long-term relationships with our clients; declines in the global economy and our ability to execute successfully through business cycles; the timing, speed or robustness of any future economic recovery; social or political instability in markets where we operate, the impact of foreign currency exchange rate fluctuations; unfavorable tax law changes and tax authority rulings; price competition; the ability to forecast, on a quarterly basis, variable compensation accruals that ultimately are determined based on the achievement of annual results; our ability to utilize our tax losses; the timing of the establishment or reversal of valuation allowance on deferred tax assets; the mix of profit and loss by country; our reliance on information management systems; any impairment of our goodwill and other intangible assets; and the ability to align our cost structure and headcount with net revenue. For more information on the factors that could affect the outcome of forward-looking statements, refer to our Annual Report on Form 10-K for the year ended December 31, 2014, under Risk Factors in Item 1A and our quarterly filings with the SEC. We caution the reader that the list of factors may not be exhaustive. We undertake no obligation to update publicly any forward-looking statements, whether as a result of new information, future events or otherwise.

Press Release Contacts:

H&S Investors & Analysts Contact:Julie Creed - Vice President, Investor Relations & Real Estate+1 312.496.1774, [email protected]

H&S Media Contact:Jon Harmon - Vice President, Corporate Communications+1 312.496.1593, [email protected]

Heidrick & Struggles International, Inc.

Condensed Consolidated Statements of Comprehensive Income

(In thousands, except per share data)

(Unaudited)

Three months endedSeptember 30,

2015

2014

$ Change

% Change

Revenue:

Revenue before reimbursements (net revenue)

$138,421

$125,829

$12,592

10.0%

Reimbursements

4,429

4,432

(3)

-0.1%

Total revenue

142,850

130,261

12,589

9.7%

Operating expenses:

Salaries and employee benefits

95,724

84,046

11,678

13.9%

General and administrative expenses

29,764

32,226

(2,462)

-7.6%

Reimbursed expenses

4,429

4,432

(3)

-0.1%

Total operating expenses

129,917

120,704

9,213

7.6%

Operating income

12,933

9,557

3,376

35.3%

Non-operating expense:

Interest, net

(54)

(152)

Other, net

(1,742)

(488)

Net non-operating expense

(1,796)

(640)

Income before income taxes

11,137

8,917

Provision for income taxes

3,647

5,925

Net income

7,490

2,992

Other comprehensive loss, net of tax

(1,288)

(2,587)

Comprehensive income

$6,202

$405

Basic weighted average common shares outstanding

18,372

18,233

Dilutive common shares

277

233

Diluted weighted average common shares outstanding

18,649

18,466

Basic net income per common share

$0.41

$0.16

Diluted net income per common share

$0.40

$0.16

Salaries and employee benefits as a % of net revenue

69.2%

66.8%

General and administrative expenses as a % of net revenue

21.5%

25.6%

Operating income as a % of net revenue

9.3%

7.6%

Heidrick & Struggles International, Inc.

Segment Information

(In thousands)

(Unaudited)

Three Months Ended September 30,

$

%

2015

2014

2015

2014

Change

Change

Margin *

Margin *

Revenue:

Executive Search and Leadership Consulting

Americas

$78,265

$64,982

$13,283

20.4%

Europe

25,946

27,207

(1,261)

-4.6%

Asia Pacific

25,031

23,305

1,726

7.4%

Total Executive Search and Leadership Consulting

129,242

115,494

13,748

11.9%

Culture Shaping

9,179

10,335

(1,156)

-11.2%

Revenue before reimbursements (net revenue)

138,421

125,829

12,592

10.0%

Reimbursements

4,429

4,432

(3)

-0.1%

Total revenue

$142,850

$130,261

$12,589

9.7%

Operating income:

Executive Search and Leadership Consulting

Americas

$18,193

$14,257

$3,936

27.6%

23.2%

21.9%

Europe

1,470

1,946

(476)

-24.5%

5.7%

7.2%

Asia Pacific

2,630

2,228

402

18.0%

10.5%

9.6%

Total Executive Search and Leadership Consulting

22,293

18,431

3,862

21.0%

17.2%

16.0%

Culture Shaping

1,539

2,866

(1,327)

-46.3%

16.8%

27.7%

Total Segments

23,832

21,297

2,535

11.9%

17.2%

16.9%

Global Operations Support

(10,899)

(11,740)

841

-7.2%

-7.9%

-9.3%

Operating income

$12,933

$9,557

$3,376

35.3%

9.3%

7.6%

* Margin based on revenue before reimbursements (net revenue).

Heidrick & Struggles International, Inc.

Condensed Consolidated Statements of Comprehensive Income

(In thousands, except per share amounts)

(Unaudited)

Nine months endedSeptember 30,

2015

2014

$ Change

% Change

Revenue:

Revenue before reimbursements (net revenue)

$386,619

$373,030

$13,589

3.6%

Reimbursements

12,396

13,721

(1,325)

-9.7%

Total revenue

399,015

386,751

12,264

3.2%

Operating expenses:

Salaries and employee benefits

264,914

252,089

12,825

5.1%

General and administrative expenses

92,928

98,092

(5,164)

-5.3%

Reimbursed expenses

12,396

13,721

(1,325)

-9.7%

Total operating expenses

370,238

363,902

6,336

1.7%

Operating income

28,777

22,849

5,928

25.9%

Non-operating expense:

Interest, net

(300)

(232)

Other, net

(1,696)

(444)

Net non-operating expense

(1,996)

(676)

Income before income taxes

26,781

22,173

Provision for income taxes

10,909

16,138

Net income

15,872

6,035

Other comprehensive loss, net of tax

(2,525)

(899)

Comprehensive income

$13,347

$5,136

Basic weighted average common shares outstanding

18,318

18,200

Dilutive common shares

277

197

Diluted weighted average common shares outstanding

18,595

18,397

Basic net income per common share

$0.87

$0.33

Diluted net income per common share

$0.85

$0.33

Salaries and employee benefits as a % of net revenue

68.5%

67.6%

General and administrative expense as a % of net revenue

24.0%

26.3%

Operating income as a % of net revenue

7.4%

6.1%

Heidrick & Struggles International, Inc.

Segment Information

(In thousands)

(Unaudited)

Nine Months Ended September 30,

$

%

2015

2014

2015

2014

Change

Change

Margin*

Margin*

Revenue:

Executive Search and Leadership Consulting

Americas

$218,560

$193,034

$25,526

13.2%

Europe

69,679

84,632

(14,953)

-17.7%

Asia Pacific

72,712

69,162

3,550

5.1%

Total Executive Search and Leadership Consulting

360,951

346,828

14,123

4.1%

Culture Shaping

25,668

26,202

(534)

-2.0%

Revenue before reimbursements (net revenue)

386,619

373,030

13,589

3.6%

Reimbursements

12,396

13,721

(1,325)

-9.7%

Total revenue

$399,015

$386,751

$12,264

3.2%

Operating income:

Executive Search and Leadership Consulting

Americas

$50,563

$43,266

$7,297

16.9%

23.1%

22.4%

Europe

1,018

4,373

(3,355)

-76.7%

1.5%

5.2%

Asia Pacific

8,088

4,790

3,298

68.9%

11.1%

6.9%

Total Executive Search and Leadership Consulting

59,669

52,429

7,240

13.8%

16.5%

15.1%

Culture Shaping

2,948

3,643

(695)

-19.1%

11.5%

13.9%

Total Segments

62,617

56,072

6,545

11.7%

16.2%

15.0%

Global Operations Support

(33,840)

(33,223)

(617)

1.9%

-8.8%

-8.9%

Operating income

$28,777

$22,849

$5,928

25.9%

7.4%

6.1%

* Margin based on revenue before reimbursements (net revenue).

Heidrick & Struggles International, Inc.

Condensed Consolidated Balance Sheets

(In thousands)

September 30,2015

December 31,2014

(Unaudited)

Current assets:

Cash and cash equivalents

$128,960

$211,352

Restricted cash

7,171

6,501

Accounts receivable, net

106,674

68,353

Prepaid expenses

15,715

14,536

Other current assets

13,464

12,205

Income taxes recoverable

5,669

5,288

Deferred income taxes

12,436

12,094

Total current assets

290,089

330,329

Non-current assets:

Property and equipment, net

35,597

30,417

Assets designated for retirement and pension plans

17,949

19,426

Investments

14,185

13,989

Other non-current assets

12,169

8,012

Goodwill

120,150

122,176

Other intangible assets, net

17,327

20,939

Deferred income taxes

22,553

23,413

Total non-current assets

239,930

238,372

Total assets

$530,019

$568,701

Current liabilities:

Current portion of debt

$ —

$6,000

Accounts payable

4,056

5,493

Accrued salaries and employee benefits

120,023

130,434

Deferred revenue, net

33,739

30,452

Other current liabilities

28,697

26,835

Income taxes payable

4,388

6,684

Total current liabilities

190,903

205,898

Non-current liabilities:

Non-current debt, less current maturities

23,500

Retirement and pension plans

38,186

39,892

Other non-current liabilities

46,835

54,747

Total non-current liabilities

85,021

118,139

Stockholders' equity:

254,095

244,664

Total liabilities and stockholders' equity

$530,019

$568,701

Heidrick & Struggles International, Inc.

Condensed Consolidated Statements of Cash Flows

(In thousands)

(Unaudited)

Nine Months EndedSeptember 30,

2015

2014

Cash flows—operating activities:

Net income

$15,872

$6,035

Adjustments to reconcile net income to net cash used in operating activities:

Depreciation and amortization

9,983

11,359

Deferred income taxes

(153)

5,633

Stock-based compensation expense

3,684

2,885

Accretion expense related to earnout payments

861

1,308

Changes in assets and liabilities:

Accounts receivables

(40,582)

(24,001)

Accounts payable

(1,311)

(2,177)

Accrued expenses

(5,361)

(1,774)

Deferred revenue

3,921

4,486

Income taxes payable, net

(3,101)

(2,220)

Retirement and pension plan assets and liabilities

69

100

Prepaid expenses

(1,054)

(557)

Other assets and liabilities, net

(2,868)

(3,125)

Net cash used in operating activities

(20,040)

(2,048)

Cash flows—investing activities:

Restricted cash

(103)

Capital expenditures

(13,897)

(2,609)

Purchases of available for sale investments

(1,402)

(896)

Proceeds from sales of available for sale investments

630

966

Net cash used in investing activities

(14,669)

(2,642)

Cash flows—financing activities:

Debt repayment

(29,500)

(4,500)

Debt issuance costs

(422)

Cash dividends paid

(7,496)

(7,364)

Payment of employee tax withholdings on equity transactions

(878)

(406)

Acquisition earnout payments

(5,496)

(3,390)

Net cash used in financing activities

(43,792)

(15,660)

Effect of exchange rates fluctuations on cash and cash equivalents

(3,891)

(1,759)

Net decrease in cash and cash equivalents

(82,392)

(22,109)

Cash and cash equivalents at beginning of period

211,352

181,646

Cash and cash equivalents at end of period

$128,960

$159,537

Heidrick & Struggles International, Inc.

Condensed Consolidated Statement of Cash Flows

(In thousands)

(Unaudited)

Three Months EndedSeptember 30,

2015

2014

Cash flows—operating activities:

Net income

$7,490

$2,992

Adjustments to reconcile net income to net cash provided by operating activities:

Depreciation and amortization

3,323

3,711

Deferred income taxes

(119)

1,071

Stock-based compensation expense

1,094

1,044

Accretion expense related to earnout payments

276

409

Changes in assets and liabilities:

Accounts receivables

(11,036)

8,573

Accounts payable

(1,569)

289

Accrued expenses

43,259

28,236

Deferred revenue

782

(3,586)

Income taxes receivable (payable), net

662

(1,160)

Retirement and pension plan assets and liabilities

(1,154)

270

Prepaid expenses

(493)

1,128

Other assets and liabilities, net

583

17

Net cash provided by operating activities

43,098

42,994

Cash flows—investing activities:

Restricted cash

(1)

Capital expenditures

(3,649)

(742)

Purchases of available for sale investments

(126)

(68)

Proceeds from sales of available for sale investments

375

374

Net cash used in investing activities

(3,400)

(437)

Cash flows—financing activities:

Debt repayment

(26,500)

(1,500)

Debt issuance costs

(41)

Cash dividends paid

(2,493)

(2,515)

Payment of employee tax withholdings on equity transactions

(58)

Net cash used in financing activities

(29,092)

(4,015)

Effect of exchange rates fluctuations on cash and cash equivalents

(1,530)

(2,355)

Net increase in cash and cash equivalents

9,076

36,187

Cash and cash equivalents at beginning of period

119,884

123,350

Cash and cash equivalents at end of period

$128,960

$159,537

Heidrick & Struggles International, Inc.

Reconciliation of Net Income and Operating Income (GAAP) to

Adjusted EBITDA (Non-GAAP)

(In thousands)

(Unaudited)

Three Months EndedSeptember 30,

Nine Months EndedSeptember 30,

2015

2014

2015

2014

Revenue before reimbursements (net revenue)

$138,421

$125,829

$386,619

$373,030

Net income

7,490

2,992

15,872

6,035

Interest, net

(54)

(152)

(300)

(232)

Other, net

(1,742)

(488)

(1,696)

(444)

Provision for income taxes

3,647

5,925

10,909

16,138

Operating income

12,933

9,557

28,777

22,849

Adjustments

Salaries and employee benefits

Stock-based compensation expense

1,094

1,044

3,234

2,434

Senn Delaney retention awards

542

291

1,625

1,458

General and administrative expenses

Depreciation

2,158

2,329

6,485

7,213

Intangible amortization

1,165

1,400

3,498

4,146

Earnout accretion

276

409

861

1,308

Total adjustments

5,235

5,473

15,703

16,559

Adjusted EBITDA

$18,168

$15,030

$44,480

$39,408

Adjusted EBITDA Margin

13.1%

11.9 %

11.5%

10.6 %

Logo - http://photos.prnewswire.com/prnh/20140822/139029

To view the original version on PR Newswire, visit:http://www.prnewswire.com/news-releases/heidrick--struggles-reports-third-quarter-2015-financial-results-300166465.html

SOURCE Heidrick & Struggles

Categories

Press Releases

Next Articles