Upgrade to SI Premium - Free Trial

LyondellBasell Reports Record Quarterly Results

October 23, 2015 7:15 AM

HOUSTON and LONDON, Oct. 23, 2015 /PRNewswire/ --

Third Quarter 2015 Highlights

  • Income from continuing operations: $1.2 billion ($1.3 billion excluding LCM1)
  • Diluted earnings per share: $2.55 per share ($2.80 per share excluding LCM, a quarterly record)
  • EBITDA: $2.0 billion ($2.2 billion excluding LCM, a quarterly record)
  • Last twelve months excluding LCM impacts: EBITDA of $8.5 billion and diluted earnings per share of $10.60
  • Excluding the impacts of the LCM adjustments, third quarter EBITDA was the sixth consecutive quarter of approximately $2 billion, and the 12th consecutive quarter of year over year growth
  • Repurchased 15.5 million shares during the quarter, or approximately 3.3 percent of the outstanding shares

LyondellBasell Industries (NYSE: LYB) today announced earnings from continuing operations for the third quarter 2015 of $1.2 billion, or $2.55 diluted earnings per share. Third quarter 2015 EBITDA was approximately $2.0 billion.

Comparisons with the prior quarter and third quarter 2014 are available in the following table:

Table 1 - Earnings Summary

Three Months Ended

Nine Months Ended

September 30,

June 30,

September 30,

September 30,

Millions of U.S. dollars (except share data)

2015

2015

2014

2015

2014

Sales and other operating revenues

$8,334

$9,145

$12,066

$25,664

$35,318

Net income(a)

1,186

1,329

1,257

3,679

3,377

Income from continuing operations(b)

1,189

1,326

1,260

3,682

3,376

Diluted earnings per share (U.S. dollars):

Net income(c)

2.54

2.82

2.45

7.77

6.38

Income from continuing operations(b)

2.55

2.81

2.46

7.78

6.38

Diluted share count (millions)

463

472

512

473

529

EBITDA(d)

2,001

2,186

2,035

6,139

5,644

Excluding LCM Impacts:

LCM charges (benefits), pre-tax

181

(9)

45

264

45

Income from continuing operations(b)

1,303

1,320

1,288

3,848

3,404

Diluted earnings per share (U.S. dollars):

Income from continuing operations(b)

2.80

2.79

2.51

8.13

6.43

EBITDA(d)

2,182

2,177

2,080

6,403

5,689

(a) Includes net loss attributable to non-controlling interests and income (loss) from discontinued operations, net of tax. See Table 10.

(b) Please see Table 11 for charges and benefits to income from continuing operations.

(c) Includes diluted earnings per share attributable to discontinued operations.

(d) See the end of this release for an explanation of the Company's use of EBITDA and Table 8 for reconciliations of EBITDA to net income

and income from continuing operations.

1 LCM stands for "lower of cost or market." An explanation of LCM and why we have excluded it from our financial information in this press release can be found at the end of this press release under "Information Related to Financial Measures."

The third quarter included a $181 million non-cash, pre-tax lower of cost or market (LCM) inventory adjustment ($114 million after tax). Excluding the LCM adjustment, earnings from continuing operations during the third quarter totaled $1.3 billion, or $2.80 per share, and EBITDA was $2.2 billion.

"Our portfolio continued to demonstrate balance as third quarter EBITDA marked the fifth consecutive quarter of EBITDA in excess of $2 billion. From an industry standpoint, the third quarter was a transitional period during which markets rebalanced following tight second quarter supply and the price of crude oil declined. Despite this change, our portfolio continued to generate strong earnings as some product margins expanded while others contracted. During the third quarter, our Olefins and Polyolefins – Europe, Asia, International and Intermediates and Derivatives segments both achieved record EBITDA. In addition to continued earnings strength, cash generation remained strong and we repurchased 15.5 million shares, representing 3.3 percent of our outstanding shares," said Bob Patel, LyondellBasell Chief Executive Officer.

OUTLOOK

"Thus far, the fourth quarter reflects a more balanced global ethylene industry. We entered the quarter with lower ethylene-polyethylene chain margins following third quarter market rebalancing and oil price decline. During the fourth quarter, we expect typical seasonal behavior to adversely impact the earnings of our oxyfuels, polyolefins, and refining businesses. Looking ahead to 2016, we continue to forecast stable industry demand and operating rates and believe that the markets for our products will tighten as we move into the spring," Patel said.

LYONDELLBASELL BUSINESS RESULTS DISCUSSION BY REPORTING SEGMENT

LyondellBasell manages operations through five operating segments: 1) Olefins and Polyolefins – Americas; 2) Olefins and Polyolefins – Europe, Asia, International (EAI); 3) Intermediates and Derivatives; 4) Refining; and 5) Technology.

Comments and analysis represent underlying business activity and are exclusive of LCM inventory adjustments.

Olefins and Polyolefins - Americas (O&P-Americas) – The primary products of this segment include ethylene and its co-products (propylene, butadiene and benzene), polyethylene, polypropylene and Catalloy process resins.

Table 2 - O&P–Americas Financial Overview

Three Months Ended

Nine Months Ended

September 30,

June 30,

September 30,

September 30,

Millions of U.S. dollars

2015

2015

2014

2015

2014

Operating income

$740

$920

$1,068

$2,594

$2,622

EBITDA

841

1,014

1,157

2,886

2,871

LCM charges (benefits), pre-tax

79

(21)

45

101

45

EBITDA excluding LCM adjustments

920

993

1,202

2,987

2,916

Three months ended September 30, 2015 versus three months ended June 30, 2015 – EBITDA decreased $73 million versus the second quarter of 2015, excluding a $100 million quarter to quarter variance as a result of the LCM inventory adjustments. Olefins results decreased by approximately $140 million primarily due to a 6 cent per pound lower average ethylene price. Polyolefin results improved by approximately $70 million principally due to higher price spreads over monomer. Polyethylene and polypropylene spreads increased by 2 and 4 cents per pound, respectively. Joint venture equity income increased by $4 million.

Three months ended September 30, 2015 versus three months ended September 30, 2014 – EBITDA decreased by $282 million versus the third quarter 2014, excluding a $34 million quarter to quarter variance as a result of the LCM inventory adjustments. Olefins results decreased by $485 million primarily due to lower margins as a result of lower product prices. The price of ethylene decreased by approximately 26 cents per pound. This negative impact was partially offset by a lower cost of ethylene and higher volume from our La Porte ethylene plant expansion. Polyolefin results improved by approximately $195 million due to higher price spreads over monomer. Both polyethylene and polypropylene spreads improved by approximately 10 and 9 cents per pound, respectively. Joint venture equity income increased by $6 million.

Olefins and Polyolefins - Europe, Asia, International (O&P-EAI) – The primary products of this segment include ethylene and its co-products (propylene and butadiene), polyethylene, polypropylene, polypropylene compounds (global), Catalloy process resins and polybutene-1 resins.

Table 3 - O&P–EAI Financial Overview

Three Months Ended

Nine Months Ended

September 30,

June 30,

September 30,

September 30,

Millions of U.S. dollars

2015

2015

2014

2015

2014

Operating income

$412

$359

$223

$1,007

$638

EBITDA

549

492

343

1,398

1,018

LCM charges (benefits), pretax

6

- -

- -

6

- -

EBITDA excluding LCM adjustments

555

492

343

1,404

1,018

Three months ended September 30, 2015 versus three months ended June 30, 2015 – EBITDA increased by $63 million versus the second quarter 2015, excluding a $6 million quarter to quarter variance as a result of the LCM inventory adjustments. Olefins results increased by $60 million primarily due to an approximately 9 cent per pound lower cost of ethylene production. Ethylene production was lower during the quarter as a result of planned maintenance at our Münchsmünster, Germany olefins plant. Combined polyolefin results increased by approximately $20 million. Improved polypropylene results offset a small decline in polyethylene results. Combined polypropylene compounds and polybutene-1 results decreased by approximately $10 million due in part to a seasonal volume decline. Equity income was unchanged.

Three months ended September 30, 2015 versus three months ended September 30, 2014 – EBITDA increased by $212 million versus the third quarter 2014, excluding a $6 million quarter to quarter variance as a result of the LCM inventory adjustments. Olefin results increased by approximately $80 million primarily due to higher ethylene margins. Combined polyolefin results increased by approximately $115 million. Spreads in polyethylene and polypropylene increased by approximately 6 and 3 cents per pound, respectively. Polyethylene volume increased approximately 2 percent. Combined polypropylene compounds and polybutene-1 results decreased by approximately $10 million. Equity income increased by $23 million.

Intermediates and Derivatives (I&D) – The primary products of this segment include propylene oxide (PO) and its co-products (styrene monomer, tertiary butyl alcohol (TBA), isobutylene and tertiary butyl hydroperoxide), and derivatives (propylene glycol, propylene glycol ethers and butanediol), acetyls (including methanol), ethanol, oxyfuels, and ethylene oxide and its derivatives.

Table 4 - I&D Financial Overview

Three Months Ended

Nine Months Ended

September 30,

June 30,

September 30,

September 30,

Millions of U.S. dollars

2015

2015

2014

2015

2014

Operating income

$403

$405

$321

$1,079

$1,012

EBITDA

460

466

383

1,263

1,188

LCM charges, pre-tax

46

17

- -

107

- -

EBITDA excluding LCM adjustments

506

483

383

1,370

1,188

Three months ended September 30, 2015 versus three months ended June 30, 2015 – EBITDA increased $23 million versus the second quarter 2015, excluding a $29 million quarter to quarter variance as a result of the LCM inventory adjustments. Propylene oxide and derivative results increased by approximately $30 million primarily due to higher margins. Intermediate chemical results increased by approximately $30 million due to increased styrene and C4 chemical results which more than offset lower acetyls results. Oxyfuels results decreased by approximately $30 million due to seasonally lower margins and lower sales volume. Equity income decreased by $1 million.

Three months ended September 30, 2015 versus three months ended September 30, 2014 – EBITDA increased by $123 million versus the third quarter 2014, excluding a $46 million quarter to quarter variance as a result of the LCM inventory adjustments. Propylene oxide and derivative results were relatively unchanged. Intermediate chemical results improved by approximately $130 million primarily from the strength in styrene margins and improved ethylene oxide and glycol results. Oxyfuels results were lower by approximately $10 million. Equity income was unchanged.

Refining – The primary products of this segment include gasoline, diesel fuel, heating oil, jet fuel, and petrochemical raw materials.

Table 5 - Refining Financial Overview

Three Months Ended

Nine Months Ended

September 30,

June 30,

September 30,

September 30,

Millions of U.S. dollars

2015

2015

2014

2015

2014

Operating income

$52

$119

$67

$245

$248

EBITDA

93

159

110

401

376

LCM charges (benefits), pre-tax

50

(5)

- -

50

- -

EBITDA excluding LCM adjustments

143

154

110

451

376

Three months ended September 30, 2015 versus three months ended June 30, 2015 – EBITDA decreased by $11 million versus the second quarter 2015, excluding a $55 million quarter to quarter variance as a result of the LCM inventory adjustments. Crude oil throughput decreased by 6,000 barrels per day to 249,000 barrels per day. The Maya 2-1-1 industry benchmark spread decreased by approximately $1 per barrel, averaging $22.77 per barrel. Secondary product price spreads improved partially offsetting the lower Maya 2-1-1 spread. The cost of RIN's was lower by $6 million.

Three months ended September 30, 2015 versus three months ended September 30, 2014 – Versus the third quarter of 2014, EBITDA increased by $33 million, excluding a $50 million quarter to quarter variance as a result of the LCM inventory adjustments. Crude oil throughput decreased by 15,000 barrels per day. The Maya 2-1-1 spread decreased by approximately $2 per barrel, however the corresponding Houston refinery spread increased by approximately $1 per barrel as secondary product margins improved. The cost of RIN's was lower by $8 million.

Technology – The principal products of the Technology segment include polyolefin catalysts and production process technology licenses and related services.

Table 6 - Technology Financial Overview

Three Months Ended

Nine Months Ended

September 30,

June 30,

September 30,

September 30,

Millions of U.S. dollars

2015

2015

2014

2015

2014

Operating income

$34

$45

$26

$143

$142

EBITDA

45

57

41

178

188

Three months ended September 30, 2015 versus three months ended June 30, 2015 – EBITDA decreased by $12 million due to lower licensing revenue.

Three months ended September 30, 2015 versus three months ended September 30, 2014 – EBITDA increased by $4 million.

Capital Spending and Cash Balances

Capital expenditures, including growth projects, maintenance turnarounds, catalyst and information technology-related expenditures, were $373 million during the third quarter 2015. Our cash and liquid investments balance was $3.5 billion at September 30, 2015. We repurchased 15.5 million of our shares outstanding during the third quarter of 2015, at a total cost of $1.3 billion. There were 453 million common shares outstanding as of September 30, 2015. The company paid dividends of $361 million during the third quarter of 2015.

CONFERENCE CALL

LyondellBasell will host a conference call October 23 at 11 a.m. ET. Participants on the call will include Chief Executive Officer Bob Patel, Senior Vice President - Strategic Planning and Transactions Sergey Vasnetsov, and Vice President of Investor Relations Doug Pike.

The toll-free dial-in number in the U.S. is 888-677-1826. A complete listing of toll-free numbers by country is available at www.lyb.com/teleconference for international callers. The pass code for all numbers is 4843334.

The slides and webcast that accompany the call will be available at http://www.lyb.com/earnings.

A replay of the call will be available from 2 p.m. ET October 23 until November 23 at 11:59 p.m. ET. The replay dial-in numbers are 800-856-2254 (U.S.) and +1 402-280-9961 (international). The pass code for each is 5671.

ABOUT LYONDELLBASELL

LyondellBasell (NYSE: LYB) is one of the world's largest plastics, chemical and refining companies and a member of the S&P 500. LyondellBasell (www.lyb.com) manufactures products at 56 sites in 19 countries. LyondellBasell products and technologies are used to make items that improve the quality of life for people around the world including packaging, electronics, automotive parts, home furnishings, construction materials and biofuels.

FORWARD-LOOKING STATEMENTS

The statements in this release and the related teleconference relating to matters that are not historical facts are forward-looking statements. These forward-looking statements are based upon assumptions of management which are believed to be reasonable at the time made and are subject to significant risks and uncertainties. Actual results could differ materially based on factors including, but not limited to, the business cyclicality of the chemical, polymers and refining industries; the availability, cost and price volatility of raw materials and utilities, particularly the cost of oil, natural gas, and associated natural gas liquids; competitive product and pricing pressures; labor conditions; our ability to attract and retain key personnel; operating interruptions (including leaks, explosions, fires, weather-related incidents, mechanical failure, unscheduled downtime, supplier disruptions, labor shortages, strikes, work stoppages or other labor difficulties, transportation interruptions, spills and releases and other environmental risks); the supply/demand balances for our and our joint ventures' products, and the related effects of industry production capacities and operating rates; our ability to achieve expected cost savings and other synergies; our ability to successfully execute projects and growth strategies; legal and environmental proceedings; tax rulings, consequences or proceedings; technological developments, and our ability to develop new products and process technologies; potential governmental regulatory actions; political unrest and terrorist acts; risks and uncertainties posed by international operations, including foreign currency fluctuations; and our ability to comply with debt covenants and service our debt. Additional factors that could cause results to differ materially from those described in the forward-looking statements can be found in the "Risk Factors" section of our Form 10-K for the year ended December 31, 2014, which can be found at www.lyb.com on the Investor Relations page and on the Securities and Exchange Commission's website at www.sec.gov.

INFORMATION RELATED TO FINANCIAL MEASURES

This release makes reference to certain "non-GAAP" financial measures as defined in Regulation G of the U.S. Securities Exchange Act of 1934, as amended. The non-GAAP measures we have presented include income from continuing operations excluding LCM, diluted earnings per share excluding LCM, EBITDA and EBITDA excluding LCM. LCM stands for "lower of cost or market," which is an accounting rule consistent with GAAP related to the valuation of inventory. Our inventories are stated at the lower of cost or market. Cost is determined using the last-in, first-out ("LIFO") inventory valuation methodology, which means that the most recently incurred costs are charged to cost of sales and inventories are valued at the earliest acquisition costs. Market is determined based on an assessment of the current estimated replacement cost and selling price of the inventory. In periods where the market price of our inventory declines substantially, cost values of inventory may be higher than the market value, which results in us writing down the value of inventory to market value in accordance with the LCM rule, consistent with GAAP. This adjustment is somewhat unique to our 2010 company formation when all assets and liabilities were measured at fair value, our use of LIFO accounting, and the recent volatility in pricing for many of our raw material and finished goods inventories. We report our financial results in accordance with U.S. generally accepted accounting principles, but believe that certain non-GAAP financial measures, such as EBITDA and earnings and EBITDA excluding LCM, provide useful supplemental information to investors regarding the underlying business trends and performance of the company's ongoing operations and are useful for period-over-period comparisons of such operations. Non-GAAP financial measures should be considered as a supplement to, and not as a substitute for, or superior to, the financial measures prepared in accordance with GAAP.

EBITDA, as presented herein, may not be comparable to a similarly titled measure reported by other companies due to differences in the way the measure is calculated. We calculate EBITDA as income from continuing operations plus interest expense (net), provision for (benefit from) income taxes, and depreciation & amortization. EBITDA should not be considered an alternative to profit or operating profit for any period as an indicator of our performance, or as an alternative to operating cash flows as a measure of our liquidity. We have also presented financial information herein exclusive of adjustments for LCM.

Quantitative reconciliations of EBITDA to net income, the most comparable GAAP measure, are provided in Table 8 at the end of this release.

OTHER FINANCIAL MEASURE PRESENTATION NOTES

This release contains time sensitive information that is accurate only as of the time hereof. Information contained in this release is unaudited and subject to change. LyondellBasell undertakes no obligation to update the information presented herein except to the extent required by law.

Table 7 - Reconciliation of Segment Information to Consolidated Financial Information (a)

2014

2015

(Millions of U.S. dollars)

Q1

Q2

Q3

Q4

Total

Q1

Q2

Q3

YTD

Sales and other operating revenues:

Olefins & Polyolefins - Americas

$

3,357

$

3,462

$

3,750

$

3,379

$

13,948

$

2,551

$

2,679

$

2,516

$

7,746

Olefins & Polyolefins - EAI

3,778

4,069

3,995

3,361

15,203

2,911

3,061

2,932

8,904

Intermediates & Derivatives

2,429

2,706

2,691

2,304

10,130

1,918

2,159

2,039

6,116

Refining

2,756

3,250

3,146

2,558

11,710

1,607

2,102

1,693

5,402

Technology

136

144

107

110

497

136

107

100

343

Other/elims

(1,321)

(1,514)

(1,623)

(1,422)

(5,880)

(938)

(963)

(946)

(2,847)

Continuing Operations

$

11,135

$

12,117

$

12,066

$

10,290

$

45,608

$

8,185

$

9,145

$

8,334

$

25,664

Operating income (loss):

Olefins & Polyolefins - Americas

$

656

$

898

$

1,068

$

950

$

3,572

$

934

$

920

$

740

$

2,594

Olefins & Polyolefins - EAI

225

190

223

246

884

236

359

412

1,007

Intermediates & Derivatives

316

375

321

208

1,220

271

405

403

1,079

Refining

86

95

67

(354)

(106)

74

119

52

245

Technology

60

56

26

29

171

64

45

34

143

Other

(3)

(1)

1

(2)

(5)

(4)

(3)

9

2

Continuing Operations

$

1,340

$

1,613

$

1,706

$

1,077

$

5,736

$

1,575

$

1,845

$

1,650

$

5,070

Depreciation and amortization:

Olefins & Polyolefins - Americas

$

73

$

74

$

84

$

85

$

316

$

86

$

85

$

87

$

258

Olefins & Polyolefins - EAI

70

67

65

46

248

55

54

54

163

Intermediates & Derivatives

55

56

55

59

225

60

56

55

171

Refining

42

42

42

43

169

74

40

41

155

Technology

16

15

16

14

61

12

12

11

35

Continuing Operations

$

256

$

254

$

262

$

247

$

1,019

$

287

$

247

$

248

$

782

EBITDA: (b)

Olefins & Polyolefins - Americas

$

736

$

978

$

1,157

$

1,040

$

3,911

$

1,031

$

1,014

$

841

$

2,886

Olefins & Polyolefins - EAI

356

319

343

348

1,366

357

492

549

1,398

Intermediates & Derivatives

375

430

383

271

1,459

337

466

460

1,263

Refining

129

137

110

(311)

65

149

159

93

401

Technology

76

71

41

44

232

76

57

45

178

Other

(4)

6

1

14

17

2

(2)

13

13

Continuing Operations

$

1,668

$

1,941

$

2,035

$

1,406

$

7,050

$

1,952

$

2,186

$

2,001

$

6,139

Capital, turnarounds and IT deferred spending:

Olefins & Polyolefins - Americas

$

231

$

306

$

208

$

167

$

912

$

149

$

140

$

159

$

448

Olefins & Polyolefins - EAI

33

27

45

86

191

38

27

49

114

Intermediates & Derivatives

45

52

50

94

241

76

76

135

287

Refining

32

20

27

44

123

33

28

23

84

Technology

2

6

6

11

25

6

3

7

16

Other

- -

4

2

1

7

4

4

- -

8

Continuing Operations

$

343

$

415

$

338

$

403

$

1,499

$

306

$

278

$

373

$

957

(a) EBITDA as presented herein includes the impacts of pre-tax LCM charges of $45 million in the third quarter of 2014, $715 million in the fourth quarter of 2014, $92 million in the first quarter of 2015 and $181 million in the third quarter of 2015. EBITDA for the second quarter of 2015 includes a pre-tax LCM benefit of $9 million for the partial reversal of the first quarter 2015 LCM adjustment. See Tables 2 through 6 for LCM adjustments recorded for each segment.

(b) See Table 8 for EBITDA calculation.

Table 8 - EBITDA Calculation

2014

2015

(Millions of U.S. dollars)

Q1

Q2

Q3

Q4

Total

Q1

Q2

Q3

YTD

Net income attributable to the Company shareholders(a)

$

945

$

1,178

$

1,258

$

793

$

4,174

$

1,166

$

1,330

$

1,185

$

3,681

Net income (loss) attributable to non-controlling interests

(1)

(2)

(1)

(2)

(6)

(2)

(1)

1

(2)

(Income) loss from discontinued operations, net of tax

(1)

(3)

3

5

4

3

(3)

3

3

Income from continuing operations(a)

943

1,173

1,260

796

4,172

1,167

1,326

1,189

3,682

Provision for income taxes

383

425

434

298

1,540

440

541

487

1,468

Depreciation and amortization

256

254

262

247

1,019

287

247

248

782

Interest expense, net

86

89

79

65

319

58

72

77

207

EBITDA(b)

$

1,668

$

1,941

$

2,035

$

1,406

$

7,050

$

1,952

$

2,186

$

2,001

$

6,139

(a) Amounts presented herein include after-tax LCM charges of $28 million in the third quarter of 2014, $455 million in the fourth quarter of 2014, $58 million in the first quarter of 2015 and $114 million in the third quarter of 2015. The second quarter of 2015 includes an after-tax benefit of $6 million for the partial reversal of the first quarter 2015 LCM adjustment resulting from price recoveries during the period.

(b) EBITDA as presented herein includes the impacts of pre-tax LCM charges of $45 million in the third quarter of 2014, $715 million in the fourth quarter of 2014, $92 million in the first quarter of 2015 and $181 million in the third quarter of 2015. The second quarter of 2015 includes a pre-tax LCM benefit of $9 million for the partial reversal of the first quarter 2015 LCM adjustment.

Table 9 - Selected Segment Operating Information

2014

2015

Q1

Q2

Q3

Q4

Total

Q1

Q2

Q3

YTD

Olefins and Polyolefins - Americas

Volumes (million pounds)

Ethylene produced

1,979

1,721

2,301

2,458

8,459

2,364

2,415

2,514

7,293

Propylene produced

611

648

559

719

2,537

805

740

697

2,242

Polyethylene sold

1,517

1,363

1,603

1,451

5,934

1,473

1,575

1,577

4,625

Polypropylene sold

627

605

681

592

2,505

627

698

662

1,987

Benchmark Market Prices

West Texas Intermediate crude oil (USD per barrel)

98.61

102.99

97.25

73.20

92.91

48.57

57.95

45.36

56.60

Light Louisiana Sweet ("LLS") crude oil (USD per barrel)

104.36

105.55

101.03

76.58

96.92

52.84

62.93

50.20

55.32

Natural gas (USD per million BTUs)

5.01

4.74

4.19

4.09

4.51

2.76

2.76

2.72

2.73

U.S. weighted average cost of ethylene production (cents/pound)

20.0

17.1

14.5

10.5

15.4

10.2

9.7

9.6

9.8

U.S. ethylene (cents/pound)

48.3

47.2

51.8

44.8

48.0

34.8

34.2

30.3

33.1

U.S. polyethylene [high density] (cents/pound)

76.3

77.0

78.0

76.7

77.0

65.7

67.3

64.3

65.8

U.S. propylene (cents/pound)

73.3

69.7

70.8

69.8

70.9

49.7

41.7

33.2

41.5

U.S. polypropylene [homopolymer] (cents/pound)

88.3

84.7

86.3

85.8

86.3

67.7

61.7

59.3

62.9

Olefins and Polyolefins - Europe, Asia, International

Volumes (million pounds)

Ethylene produced

989

1,024

1,039

1,059

4,111

1,007

1,047

944

2,998

Propylene produced

582

617

629

618

2,446

600

632

575

1,807

Polyethylene sold

1,275

1,363

1,284

1,254

5,176

1,533

1,360

1,304

4,197

Polypropylene sold

1,509

1,707

1,633

1,561

6,410

1,817

1,529

1,673

5,019

Benchmark Market Prices (€0.01 per pound)

Western Europe weighted average cost of ethylene production

32.9

34.3

31.5

18.2

29.2

22.9

23.2

14.4

20.2

Western Europe ethylene

54.7

52.8

54.1

48.7

52.6

39.3

47.1

46.6

44.4

Western Europe polyethylene [high density]

56.1

54.8

55.4

51.5

54.5

45.2

60.6

61.2

55.7

Western Europe propylene

51.3

52.2

51.9

46.5

50.5

37.1

44.4

41.7

41.1

Western Europe polypropylene [homopolymer]

59.9

61.3

61.4

57.0

59.9

49.8

62.5

59.3

57.2

Intermediates and Derivatives

Volumes (million pounds)

Propylene oxide and derivatives

772

726

768

781

3,047

870

751

697

2,318

Ethylene oxide and derivatives

262

319

211

226

1,018

268

312

282

862

Styrene monomer

683

870

933

870

3,356

903

735

904

2,542

Acetyls

683

592

613

619

2,507

547

810

733

2,090

TBA Intermediates

416

391

461

384

1,652

433

321

421

1,175

Volumes (million gallons)

MTBE/ETBE

188

266

245

216

915

229

299

268

796

Benchmark Market Margins (cents per gallon)

MTBE - Northwest Europe

63.4

90.7

111.8

109.1

94.0

64.0

106.0

119.0

96.8

Refining

Volumes (thousands of barrels per day)

Heavy crude oil processing rate

247

257

264

266

259

241

255

249

248

Benchmark Market Margins

Light crude oil - 2-1-1

13.18

17.29

14.20

8.50

13.32

15.02

16.42

15.29

15.58

Light crude oil - Maya differential

15.08

9.72

10.15

9.22

11.11

8.72

7.56

7.48

7.97

Source: LYB and third party consultants

Note: Benchmark market prices for U.S. and Western Europe polyethylene and polypropylene reflect discounted prices. Volumes presented represent third party sales of selected key products.

Table 10 - Unaudited Income Statement Information

2014

2015

(Millions of U.S. dollars)

Q1

Q2

Q3

Q4

Total

Q1

Q2

Q3

YTD

Sales and other operating revenues

$

11,135

$

12,117

$

12,066

$

10,290

$

45,608

$

8,185

$

9,145

$

8,334

$

25,664

Cost of sales(a)

9,577

10,255

10,118

8,989

38,939

6,379

7,047

6,465

19,891

Selling, general and administrative expenses

186

215

211

194

806

205

228

194

627

Research and development expenses

32

34

31

30

127

26

25

25

76

Operating income(a)

1,340

1,613

1,706

1,077

5,736

1,575

1,845

1,650

5,070

Income from equity investments

61

68

64

64

257

69

90

93

252

Interest expense, net

(86)

(89)

(79)

(65)

(319)

(58)

(72)

(77)

(207)

Other income, net

11

6

3

18

38

21

4

10

35

Income from continuing operations before income taxes(a)

1,326

1,598

1,694

1,094

5,712

1,607

1,867

1,676

5,150

Provision for income taxes

383

425

434

298

1,540

440

541

487

1,468

Income from continuing operations(b)

943

1,173

1,260

796

4,172

1,167

1,326

1,189

3,682

Income (loss) from discontinued operations, net of tax

1

3

(3)

(5)

(4)

(3)

3

(3)

(3)

Net income(b)

944

1,176

1,257

791

4,168

1,164

1,329

1,186

3,679

Net (income) loss attributable to non-controlling interests

1

2

1

2

6

2

1

(1)

2

Net income attributable to the Company shareholders(b)

$

945

$

1,178

$

1,258

$

793

$

4,174

$

1,166

$

1,330

$

1,185

$

3,681

(a) Amounts presented herein include pre-tax LCM charges of $45 million in the third quarter of 2014, $715 million in the fourth quarter of 2014, $92 million in the first quarter of 2015 and $181 million in the third quarter of 2015. The second quarter of 2015 includes a pre-tax benefit of $9 million for the partial reversal of the first quarter 2015 LCM adjustment resulting from price recoveries during the period.

(b) Amounts presented herein include after tax LCM charges of $28 million in the third quarter of 2014, $455 million in the fourth quarter of 2014, $58 million in the first quarter of 2015 and $114 million in the third quarter of 2015. The second quarter of 2015 includes an after tax benefit of $6 million for the partial reversal of the first quarter 2015 LCM adjustment discussed above.

Table 11 - Charges (Benefits) Included in Income from Continuing Operations

2014

2015

Millions of U.S. dollars (except share data)

Q1

Q2

Q3

Q4

Total

Q1

Q2

Q3

YTD

Pretax charges (benefits):

Settlement of environmental indemnification agreement

$

(52)

$

- -

$

- -

$

- -

$

(52)

$

- -

$

- -

$

- -

$

- -

Lower of cost or market inventory adjustment

- -

- -

45

715

760

92

(9)

181

264

Emission allowance credits, amortization

- -

- -

- -

- -

- -

35

- -

- -

35

Total pretax charges (benefits)

(52)

- -

45

715

708

127

(9)

181

299

Provision for (benefit from) income tax related to these items

- -

- -

(17)

(260)

(277)

(47)

3

(67)

(111)

After-tax effect of net charges (benefits)

$

(52)

$

- -

$

28

$

455

$

431

$

80

$

(6)

$

114

$

188

Effect on diluted earnings per share

$

0.09

$

- -

$

(0.05)

$

(0.91)

$

(0.82)

$

(0.17)

$

0.02

$

(0.25)

$

(0.40)

Table 12 - Unaudited Cash Flow Information

2014

2015

(Millions of U.S. dollars)

Q1

Q2

Q3

Q4

Total

Q1

Q2

Q3

YTD

Net cash provided by operating activities

$

801

$

1,797

$

1,434

$

2,016

$

6,048

$

1,468

$

1,446

$

1,768

$

4,682

Net cash provided by (used in) investing activities

(2,011)

(246)

(638)

(636)

(3,531)

(443)

(727)

67

(1,103)

Net cash used in financing activities

(550)

(2,217)

(1,621)

(1,519)

(5,907)

(401)

(1,021)

(1,684)

(3,106)

Table 13 - Unaudited Balance Sheet Information

March 31,

June 30,

September 30,

December 31,

March 31,

June 30,

September 30,

(Millions of U.S. dollars)

2014

2014

2014

2014

2015

2015

2015

Cash and cash equivalents

$

2,702

$

2,030

$

1,185

$

1,031

$

1,616

$

1,325

$

1,474

Restricted cash

3

2

- -

2

2

3

1

Short-term investments

1,402

1,299

1,544

1,593

1,478

1,989

1,602

Accounts receivable, net

4,141

4,264

4,105

3,448

3,089

3,373

2,924

Inventories

5,589

5,326

5,359

4,517

4,267

4,179

4,138

Prepaid expenses and other current assets

1,156

784

739

1,054

1,195

1,121

1,059

Total current assets

14,993

13,705

12,932

11,645

11,647

11,990

11,198

Property, plant and equipment, net

8,556

8,740

8,600

8,758

8,430

8,636

8,793

Investments and long-term receivables:

Investment in PO joint ventures

424

418

397

384

373

357

357

Equity investments

1,693

1,702

1,690

1,636

1,581

1,612

1,602

Other investments and long-term receivables

62

58

54

44

38

126

125

Goodwill

605

602

576

566

533

543

543

Intangible assets, net

870

838

799

769

695

671

644

Other assets

624

593

583

481

709

670

673

Total assets

$

27,827

$

26,656

$

25,631

$

24,283

$

24,006

$

24,605

$

23,935

Current maturities of long-term debt

$

3

$

3

$

2

$

4

$

4

$

3

$

3

Short-term debt

58

55

56

346

514

582

573

Accounts payable

3,642

3,690

3,431

3,064

2,631

2,755

2,450

Accrued liabilities

1,477

1,310

1,460

1,554

1,482

1,455

1,784

Deferred income taxes

540

570

685

469

429

434

383

Total current liabilities

5,720

5,628

5,634

5,437

5,060

5,229

5,193

Long-term debt

6,766

6,766

6,753

6,757

7,749

7,728

7,742

Other liabilities

1,838

1,851

1,795

2,122

2,038

2,063

2,044

Deferred income taxes

1,677

1,623

1,574

1,623

1,653

1,635

1,604

Stockholders' equity

11,791

10,753

9,843

8,314

7,478

7,927

7,328

Non-controlling interests

35

35

32

30

28

23

24

Total liabilities and stockholders' equity

$

27,827

$

26,656

$

25,631

$

24,283

$

24,006

$

24,605

$

23,935

Photo - http://photos.prnewswire.com/prnh/20140416/75605

To view the original version on PR Newswire, visit:http://www.prnewswire.com/news-releases/lyondellbasell-reports-record-quarterly-results-300165228.html

SOURCE LyondellBasell Industries

Categories

Press Releases

Next Articles