First Financial Bankshares Announces Third Quarter Earnings Results
ABILENE, Texas, Oct. 22, 2015 /PRNewswire/ -- First Financial Bankshares, Inc. (NASDAQ: FFIN) today reported earnings for the third quarter of 2015 of $25.89 million, up 10.48 percent when compared with earnings of $23.43 million in the same quarter a year ago. Basic earnings per share were $0.40 for the third quarter of 2015 compared with $0.37 in the same quarter a year ago.
All amounts for the third quarter and nine months ended September 30, 2015, include the results of the asset purchase of 4Trust Mortgage, Inc. on May 31, 2015, and the acquisition of First Bank, N.A., Conroe, Texas, on July 31, 2015. As of the acquisition date, First Bank had total gross loans of $252.46 million and total deposits of $356.75 million.
Net interest income for the third quarter of 2015 increased 14.75 percent to $56.10 million compared with $48.89 million in the same quarter of 2014. The net interest margin, on a taxable equivalent basis, was 4.13 percent for the third quarter of 2015 compared to 4.07 percent in the second quarter of 2015 and 4.18 percent in the third quarter of 2014. Included in interest income for the third quarter of 2015 was $657 thousand, or four basis points in net interest margin, related to discount accretion from fair value accounting related to the Conroe and Orange acquisitions.
The provision for loan losses was $2.66 million in the third quarter of 2015 compared with $1.55 million in the second quarter of 2015 and $896 thousand in the third quarter of 2014. The continued provision for loan losses in 2015 and 2014 reflects the overall growth in loans and continued levels of nonperforming and classified assets, including those related to the oil and gas industry. Nonperforming assets as a percentage of loans and foreclosed assets totaled 0.69 percent at September 30, 2015, compared with 0.61 percent at June 30, 2015, and 0.83 percent at September 30, 2014. Classified loans totaled $112.12 million at September 30, 2015, compared to $95.77 million at June 30, 2015, and $81.39 million at September 30, 2014. The increase in classifieds at September 30, 2015, was primarily due to the Conroe acquisition, which included $11.30 million in classified loans.
Noninterest income increased 18.02 percent in the third quarter of 2015 to $20.45 million compared with $17.32 million in the same quarter a year ago. Trust fees increased to $4.82 million in the third quarter of 2015 compared with $4.77 million in the same quarter last year, due to continued growth in the fair value of Trust assets managed to $3.83 billion from $3.66 billion a year ago. This growth offset a $248 thousand decline in Trust oil and gas fee income in the third quarter of 2015 compared to the same quarter a year ago. ATM, interchange and credit card fees increased 13.76 percent to $5.79 million compared with $5.09 million in the same quarter last year due to continued growth in net new accounts and debit cards. Real estate mortgage fees increased 79.99 percent in the third quarter of 2015 to $3.74 million compared with $2.08 million in the same quarter a year ago, primarily resulting from a stronger mortgage market and the asset purchase of 4Trust Mortgage, Inc.
Noninterest expense for the third quarter of 2015 totaled $39.97 million compared to $34.04 million in the third quarter of 2014. The Company's efficiency ratio in the third quarter of 2015 was 48.44 percent compared with 47.93 percent in the same quarter last year. The increase in noninterest expense in the third quarter of 2015 was primarily a result of an increase in salary and employee benefit costs to $21.65 million compared to $17.95 million in the same quarter a year ago, primarily driven by the addition of employees in compliance-related areas, the addition of 4Trust Mortgage Inc. and First Bank employees and annual pay increases. Also included in noninterest expense in the third quarter of 2015 were technology contract termination and conversion related costs totaling $1.14 million related to the First Bank acquisition.
For the nine months ended September 30, 2015, net income increased 12.27 percent to $75.19 million from $66.97 million a year ago. Basic earnings per share rose to $1.16 from $1.05 in the same period last year. Net interest income increased 10.58 percent to $159.53 million for the nine months ended September 30, 2015 from $144.28 million in the same period a year ago. The provision for loan losses totaled $5.51 million compared with $3.71 million in the same period a year ago. Noninterest income was $54.15 million for the first nine months 2015 compared with $49.60 million in the same period a year ago. Noninterest expense rose to $109.12 million compared with $101.49 million during the same period a year ago.
As of September 30, 2015, consolidated assets for the Company totaled $6.47 billion compared with $5.58 billion a year ago. Loans grew to $3.29 billion at quarter-end compared with loans of $2.84 billion a year ago. Deposits totaled $5.10 billion at September 30, 2015, compared to $4.46 billion a year ago. Shareholders' equity rose to $792.03 million as of September 30, 2015, compared with $658.77 million in the prior year.
"We are pleased with the earnings performance this quarter, especially in light of the additional expenses incurred to complete our acquisition of First Bank," said F. Scott Dueser, Chairman, President and CEO. "We continue to see growth in loans and earnings, and the recent acquisition of First Bank and asset purchase of 4Trust Mortgage, Inc. have contributed nicely to the bottom line. In light of the current depressed oil and gas prices, we continue to closely monitor our oil and gas industry exposure, which has declined slightly to 2.8% of gross loans and remains consistent with the 2014 year-end balances."
About First Financial BanksharesHeadquartered in Abilene, Texas, First Financial Bankshares is a financial holding company that through its subsidiary, First Financial Bank, N.A., operates 13 banking regions with 70 locations in Texas including Abilene, Acton, Albany, Aledo, Alvarado, Beaumont, Boyd, Bridgeport, Brock, Burleson, Cisco, Cleburne, Clyde, Conroe, Cut and Shoot, Decatur, Eastland, Fort Worth, Glen Rose, Granbury, Grapevine, Hereford, Huntsville, Keller, Magnolia, Mauriceville, Merkel, Midlothian, Mineral Wells, Montgomery, Moran, New Waverly, Newton, Odessa, Orange, Port Arthur, Ranger, Rising Star, Roby, San Angelo, Southlake, Stephenville, Sweetwater, Tomball, Trent, Trophy Club, Vidor, Waxahachie, Weatherford, Willis and Willow Park. The Company also operates First Financial Trust & Asset Management Company, N.A., with nine locations and First Technology Services, Inc., a technology operating company.
The Company is listed on The NASDAQ Global Select Market under the trading symbol FFIN. For more information about First Financial Bankshares, please visit our website at http://www.ffin.com.
Certain statements contained herein may be considered "forward-looking statements" as defined in the Private Securities Litigation Reform Act of 1995. These statements are based upon the belief of the Company's management, as well as assumptions made beyond information currently available to the Company's management, and may be, but not necessarily are, identified by such words as "expect", "plan", "anticipate", "target", "forecast" and "goal". Because such "forward-looking statements" are subject to risks and uncertainties, actual results may differ materially from those expressed or implied by such forward-looking statements. Factors that could cause actual results to differ materially from the Company's expectations include competition from other financial institutions and financial holding companies; the effects of and changes in trade, monetary and fiscal policies and laws, including interest rate policies of the Federal Reserve Board; changes in the demand for loans; fluctuations in value of collateral and loan reserves; inflation, interest rate, market and monetary fluctuations; changes in consumer spending, borrowing and savings habits; and acquisitions and integration of acquired businesses, and similar variables. Other key risks are described in the Company's reports filed with the Securities and Exchange Commission, which may be obtained under "Investor Relations-Documents/Filings" on the Company's Web site or by writing or calling the Company at 325.627.7155. Except as otherwise stated in this news announcement, the Company does not undertake any obligation to update publicly or revise any forward-looking statements because of new information, future events or otherwise.
|
FIRST FINANCIAL BANKSHARES, INC. | |||||||||||||||||
|
CONSOLIDATED FINANCIAL SUMMARY (UNAUDITED) | |||||||||||||||||
|
(In thousands, except share and per share data) | |||||||||||||||||
|
As of | |||||||||||||||||
|
2015 |
2014 |
||||||||||||||||
|
ASSETS |
Sept. 30, |
June 30, |
Mar. 31, |
Dec. 31, |
Sept. 30, |
||||||||||||
|
Cash and due from banks |
$ |
133,340 |
$ |
149,524 |
$ |
142,233 |
$ |
190,387 |
$ |
149,957 |
|||||||
|
Interest-bearing deposits in banks |
4,268 |
18,179 |
18,275 |
54,324 |
83,994 |
||||||||||||
|
Interest-bearing time deposits in banks |
4,491 |
5,456 |
9,170 |
17,002 |
19,234 |
||||||||||||
|
Fed funds sold |
2,790 |
5,720 |
5,460 |
8,760 |
4,785 |
||||||||||||
|
Investment securities |
2,737,639 |
2,729,408 |
2,689,640 |
2,416,297 |
2,254,316 |
||||||||||||
|
Loans |
3,288,422 |
2,967,768 |
2,938,707 |
2,937,991 |
2,839,696 |
||||||||||||
|
Allowance for loan losses |
(40,420) |
(38,999) |
(37,828) |
(36,824) |
(36,388) |
||||||||||||
|
Net loans |
3,248,002 |
2,928,769 |
2,900,879 |
2,901,167 |
2,803,308 |
||||||||||||
|
Premises and equipment |
116,803 |
104,495 |
104,358 |
103,000 |
101,437 |
||||||||||||
|
Goodwill |
139,655 |
96,632 |
94,882 |
94,882 |
94,882 |
||||||||||||
|
Other intangible assets |
4,641 |
2,407 |
2,310 |
2,477 |
2,547 |
||||||||||||
|
Other assets |
76,016 |
74,646 |
58,165 |
59,906 |
61,351 |
||||||||||||
|
Total assets |
$ |
6,467,645 |
$ |
6,115,236 |
$ |
6,025,372 |
$ |
5,848,202 |
$ |
5,575,811 |
|||||||
|
LIABILITIES AND SHAREHOLDERS' EQUITY |
|||||||||||||||||
|
Noninterest-bearing deposits |
$ |
1,720,383 |
$ |
1,574,745 |
$ |
1,600,807 |
$ |
1,570,330 |
$ |
1,505,847 |
|||||||
|
Interest-bearing deposits |
3,376,900 |
3,152,674 |
3,236,200 |
3,179,925 |
2,958,517 |
||||||||||||
|
Total deposits |
5,097,283 |
4,727,419 |
4,837,007 |
4,750,255 |
4,464,364 |
||||||||||||
|
Short-term borrowings |
500,903 |
621,155 |
401,898 |
367,110 |
341,909 |
||||||||||||
|
Other liabilities |
77,425 |
65,469 |
80,219 |
49,300 |
110,773 |
||||||||||||
|
Shareholders' equity |
792,034 |
701,193 |
706,248 |
681,537 |
658,765 |
||||||||||||
|
Total liabilities and shareholders' equity |
$ |
6,467,645 |
$ |
6,115,236 |
$ |
6,025,372 |
$ |
5,848,202 |
$ |
5,575,811 |
|||||||
|
Quarter Ended | |||||||||||||||||
|
2015 |
2014 |
||||||||||||||||
|
INCOME STATEMENTS |
Sept. 30, |
June 30, |
Mar. 31, |
Dec. 31, |
Sept. 30, |
||||||||||||
|
Interest income |
$ |
57,163 |
$ |
53,344 |
$ |
52,069 |
$ |
51,121 |
$ |
49,955 |
|||||||
|
Interest expense |
1,065 |
1,008 |
970 |
1,039 |
1,069 |
||||||||||||
|
Net interest income |
56,098 |
52,336 |
51,099 |
50,082 |
48,886 |
||||||||||||
|
Provision for loan losses |
2,664 |
1,554 |
1,290 |
755 |
896 |
||||||||||||
|
Net interest income after provision for loan losses |
53,434 |
50,782 |
49,809 |
49,327 |
47,990 |
||||||||||||
|
Noninterest income |
20,446 |
17,809 |
15,897 |
17,023 |
17,324 |
||||||||||||
|
Noninterest expense |
39,973 |
35,204 |
33,943 |
36,435 |
34,040 |
||||||||||||
|
Net income before income taxes |
33,907 |
33,387 |
31,763 |
29,915 |
31,274 |
||||||||||||
|
Income tax expense |
8,021 |
8,080 |
7,766 |
7,328 |
7,843 |
||||||||||||
|
Net income |
$ |
25,886 |
$ |
25,307 |
$ |
23,997 |
$ |
22,587 |
$ |
23,431 |
|||||||
|
PER COMMON SHARE DATA |
|||||||||||||||||
|
Net income - basic |
$ |
0.40 |
$ |
0.39 |
$ |
0.37 |
$ |
0.35 |
$ |
0.37 |
|||||||
|
Net income - diluted |
0.40 |
0.39 |
0.37 |
0.35 |
0.36 |
||||||||||||
|
Cash dividends declared |
0.16 |
0.16 |
0.14 |
0.14 |
0.14 |
||||||||||||
|
Book Value |
12.01 |
10.93 |
11.01 |
10.63 |
10.28 |
||||||||||||
|
Market Value |
$ |
31.78 |
$ |
34.64 |
$ |
27.64 |
$ |
29.88 |
$ |
27.79 |
|||||||
|
Shares outstanding - end of period |
65,942,155 |
64,156,302 |
64,142,812 |
64,089,921 |
64,065,828 |
||||||||||||
|
Average outstanding shares - basic |
65,335,457 |
64,148,356 |
64,122,965 |
64,075,334 |
64,059,675 |
||||||||||||
|
Average outstanding shares - diluted |
65,501,697 |
64,354,720 |
64,298,896 |
64,316,815 |
64,304,985 |
||||||||||||
|
PERFORMANCE RATIOS |
|||||||||||||||||
|
Return on average assets |
1.61 |
% |
1.67 |
% |
1.64 |
% |
1.57 |
% |
1.71 |
% | |||||||
|
Return on average equity |
13.63 |
14.38 |
14.00 |
13.34 |
14.27 |
||||||||||||
|
Net interest margin (tax equivalent) |
4.13 |
4.07 |
4.11 |
4.08 |
4.18 |
||||||||||||
|
Efficiency ratio |
48.44 |
46.46 |
47.01 |
50.58 |
47.93 |
||||||||||||
|
Nine Months Ended |
|||||||||||||||||
|
Sept. 30, |
|||||||||||||||||
|
INCOME STATEMENTS |
2015 |
2014 |
|||||||||||||||
|
Interest income |
$ |
162,576 |
$ |
147,418 |
|||||||||||||
|
Interest expense |
3,042 |
3,143 |
|||||||||||||||
|
Net interest income |
159,534 |
144,275 |
|||||||||||||||
|
Provision for loan losses |
5,508 |
3,710 |
|||||||||||||||
|
Net interest income after provision for loan losses |
154,026 |
140,565 |
|||||||||||||||
|
Noninterest income |
54,152 |
49,601 |
|||||||||||||||
|
Noninterest expense |
109,122 |
101,489 |
|||||||||||||||
|
Net income before income taxes |
99,056 |
88,677 |
|||||||||||||||
|
Income tax expense |
23,867 |
21,705 |
|||||||||||||||
|
Net income |
$ |
75,189 |
$ |
66,972 |
|||||||||||||
|
PER COMMON SHARE DATA |
|||||||||||||||||
|
Net income - basic |
$ |
1.16 |
$ |
1.05 |
|||||||||||||
|
Net income - diluted |
1.16 |
1.04 |
|||||||||||||||
|
Cash dividends declared |
0.46 |
0.41 |
|||||||||||||||
|
Book Value |
12.01 |
10.28 |
|||||||||||||||
|
Market Value |
$ |
31.78 |
$ |
27.79 |
|||||||||||||
|
Shares outstanding - end of period |
65,942,155 |
64,065,828 |
|||||||||||||||
|
Average outstanding shares - basic |
64,540,034 |
64,038,526 |
|||||||||||||||
|
Average outstanding shares - diluted |
64,736,155 |
64,302,615 |
|||||||||||||||
|
PERFORMANCE RATIOS |
|||||||||||||||||
|
Return on average assets |
1.64 |
% |
1.68 |
% |
|||||||||||||
|
Return on average equity |
13.99 |
14.24 |
|||||||||||||||
|
Net interest margin (tax equivalent) |
4.10 |
4.25 |
|||||||||||||||
|
Efficiency ratio |
47.34 |
48.78 |
|||||||||||||||
|
FIRST FINANCIAL BANKSHARES, INC. | |||||||||||||||||
|
SELECTED FINANCIAL DATA (UNAUDITED) | |||||||||||||||||
|
(In thousands) | |||||||||||||||||
|
Quarter Ended | |||||||||||||||||
|
2015 |
2014 |
||||||||||||||||
|
ALLOWANCE FOR LOAN LOSSES |
Sept. 30, |
June 30, |
Mar. 31, |
Dec. 31, |
Sept. 30, |
||||||||||||
|
Balance at beginning of period |
$ |
38,999 |
$ |
37,828 |
$ |
36,824 |
$ |
36,388 |
$ |
35,892 |
|||||||
|
Loans charged off |
(1,477) |
(943) |
(509) |
(670) |
(614) |
||||||||||||
|
Loan recoveries |
234 |
560 |
223 |
351 |
214 |
||||||||||||
|
Net recoveries (charge-offs) |
(1,243) |
(383) |
(286) |
(319) |
(400) |
||||||||||||
|
Provision for loan losses |
2,664 |
1,554 |
1,290 |
755 |
896 |
||||||||||||
|
Balance at end of period |
$ |
40,420 |
$ |
38,999 |
$ |
37,828 |
$ |
36,824 |
$ |
36,388 |
|||||||
|
Allowance for loan losses / period-end loans |
1.23 |
% |
1.31 |
% |
1.29 |
% |
1.25 |
% |
1.28 |
% | |||||||
|
Allowance for loan losses / nonperforming loans |
183.39 |
228.20 |
196.04 |
178.06 |
162.77 |
||||||||||||
|
Net charge-offs / average loans (annualized) |
0.16 |
0.05 |
0.04 |
0.04 |
0.06 |
||||||||||||
|
SUMMARY OF LOAN CLASSIFICATION |
|||||||||||||||||
|
Special Mention |
$ |
43,284 |
$ |
47,409 |
$ |
30,874 |
$ |
19,453 |
$ |
23,084 |
|||||||
|
Substandard |
68,772 |
48,317 |
46,775 |
53,388 |
58,219 |
||||||||||||
|
Doubtful |
62 |
43 |
99 |
141 |
87 |
||||||||||||
|
Total classified loans |
$ |
112,118 |
$ |
95,769 |
$ |
77,748 |
$ |
72,982 |
$ |
81,390 |
|||||||
|
NONPERFORMING ASSETS |
|||||||||||||||||
|
Nonaccrual loans |
$ |
21,788 |
$ |
16,854 |
$ |
18,935 |
$ |
20,195 |
$ |
22,093 |
|||||||
|
Accruing troubled debt restructured loans |
204 |
172 |
177 |
226 |
- |
||||||||||||
|
Accruing loans 90 days past due |
49 |
64 |
184 |
260 |
263 |
||||||||||||
|
Total nonperforming loans |
22,041 |
17,090 |
19,296 |
20,681 |
22,356 |
||||||||||||
|
Foreclosed assets |
701 |
1,045 |
1,081 |
1,035 |
1,273 |
||||||||||||
|
Total nonperforming assets |
$ |
22,742 |
$ |
18,135 |
$ |
20,377 |
$ |
21,716 |
$ |
23,629 |
|||||||
|
As a % of loans and foreclosed assets |
0.69 |
% |
0.61 |
% |
0.69 |
% |
0.74 |
% |
0.83 |
% | |||||||
|
As a % of end of period total assets |
0.35 |
0.30 |
0.34 |
0.37 |
0.42 |
||||||||||||
|
CAPITAL RATIOS |
|||||||||||||||||
|
Tier 1 risk-based |
15.73 |
% |
16.25 |
% |
16.23 |
% |
16.05 |
% |
16.07 |
% | |||||||
|
Total risk-based |
16.78 |
17.36 |
17.35 |
17.16 |
17.20 |
||||||||||||
|
Tier 1 leverage |
9.96 |
9.84 |
9.85 |
9.89 |
10.10 |
||||||||||||
|
Equity to assets |
12.25 |
11.47 |
11.72 |
11.65 |
11.81 |
||||||||||||
|
Quarter Ended | |||||||||||||||||
|
2015 |
2014 |
||||||||||||||||
|
NONINTEREST INCOME |
Sept. 30, |
June 30, |
Mar. 31, |
Dec. 31, |
Sept. 30, |
||||||||||||
|
Trust fees |
$ |
4,818 |
$ |
4,740 |
$ |
4,731 |
$ |
4,869 |
$ |
4,772 |
|||||||
|
Service charges on deposits |
4,653 |
4,021 |
3,768 |
4,287 |
4,402 |
||||||||||||
|
ATM, interchange and credit card fees |
5,794 |
5,445 |
4,969 |
5,137 |
5,093 |
||||||||||||
|
Real estate mortgage fees |
3,742 |
2,098 |
1,482 |
1,601 |
2,079 |
||||||||||||
|
Net gain (loss) on sale of available-for-sale securities |
136 |
239 |
5 |
- |
1 |
||||||||||||
|
Net gain (loss) on sale of foreclosed assets |
28 |
(49) |
30 |
100 |
305 |
||||||||||||
|
Net gain (loss) on sale of assets |
(11) |
(4) |
5 |
(6) |
(31) |
||||||||||||
|
Other noninterest income |
1,286 |
1,319 |
907 |
1,035 |
703 |
||||||||||||
|
Total noninterest income |
$ |
20,446 |
$ |
17,809 |
$ |
15,897 |
$ |
17,023 |
$ |
17,324 |
|||||||
|
NONINTEREST EXPENSE |
|||||||||||||||||
|
Salaries and employee benefits, excluding profit sharing |
$ |
20,007 |
$ |
17,865 |
$ |
17,023 |
$ |
16,302 |
$ |
16,354 |
|||||||
|
Profit sharing expense |
1,641 |
1,308 |
1,242 |
1,516 |
1,596 |
||||||||||||
|
Loss from partial settlement of pension plan |
- |
- |
- |
2,909 |
- |
||||||||||||
|
Net occupancy expense |
3,050 |
2,394 |
2,197 |
2,296 |
2,297 |
||||||||||||
|
Equipment expense |
3,114 |
2,992 |
2,899 |
2,695 |
2,758 |
||||||||||||
|
FDIC insurance premiums |
819 |
749 |
748 |
689 |
693 |
||||||||||||
|
ATM, interchange and credit card expenses |
1,509 |
1,609 |
1,725 |
1,875 |
1,819 |
||||||||||||
|
Legal, tax and professional fees |
1,497 |
1,701 |
1,697 |
1,363 |
1,463 |
||||||||||||
|
Audit fees |
444 |
372 |
381 |
279 |
403 |
||||||||||||
|
Printing, stationery and supplies |
594 |
471 |
596 |
676 |
632 |
||||||||||||
|
Amortization of intangible assets |
200 |
72 |
90 |
64 |
62 |
||||||||||||
|
Advertising and public relations |
1,564 |
1,484 |
1,353 |
1,515 |
1,591 |
||||||||||||
|
Correspondent bank service charges |
238 |
225 |
222 |
222 |
222 |
||||||||||||
|
Other noninterest expense |
5,296 |
3,962 |
3,770 |
4,034 |
4,150 |
||||||||||||
|
Total noninterest expense |
$ |
39,973 |
$ |
35,204 |
$ |
33,943 |
$ |
36,435 |
$ |
34,040 |
|||||||
|
TAX EQUIVALENT YIELD ADJUSTMENT |
$ |
5,984 |
$ |
5,635 |
$ |
5,213 |
$ |
4,934 |
$ |
4,814 |
|||||||
|
Nine Months Ended |
|||||||||||||||||
|
Sept. 30, |
|||||||||||||||||
|
NONINTEREST INCOME |
2015 |
2014 |
|||||||||||||||
|
Trust fees |
$ |
14,289 |
$ |
13,897 |
|||||||||||||
|
Service charges on deposits |
12,442 |
12,623 |
|||||||||||||||
|
ATM, interchange and credit card fees |
16,209 |
14,291 |
|||||||||||||||
|
Real estate mortgage fees |
7,321 |
4,835 |
|||||||||||||||
|
Net gain (loss) on sale of available-for-sale securities |
380 |
(4) |
|||||||||||||||
|
Net gain (loss) on sale of foreclosed assets |
10 |
804 |
|||||||||||||||
|
Net gain (loss) on sale of assets |
(11) |
15 |
|||||||||||||||
|
Other noninterest income |
3,512 |
3,140 |
|||||||||||||||
|
Total noninterest income |
$ |
54,152 |
$ |
49,601 |
|||||||||||||
|
NONINTEREST EXPENSE |
|||||||||||||||||
|
Salaries and employee benefits, excluding profit sharing |
$ |
54,896 |
$ |
48,830 |
|||||||||||||
|
Profit sharing expense |
4,190 |
3,808 |
|||||||||||||||
|
Net occupancy expense |
7,640 |
6,804 |
|||||||||||||||
|
Equipment expense |
9,005 |
8,045 |
|||||||||||||||
|
FDIC insurance premiums |
2,316 |
2,035 |
|||||||||||||||
|
ATM, interchange and credit card expenses |
4,844 |
4,995 |
|||||||||||||||
|
Legal, tax and professional fees |
4,895 |
3,945 |
|||||||||||||||
|
Audit fees |
1,196 |
1,138 |
|||||||||||||||
|
Printing, stationery and supplies |
1,662 |
1,960 |
|||||||||||||||
|
Amortization of intangible assets |
362 |
210 |
|||||||||||||||
|
Advertising and public relations |
4,402 |
4,431 |
|||||||||||||||
|
Correspondent bank service charges |
686 |
666 |
|||||||||||||||
|
Other noninterest expense |
13,028 |
14,622 |
|||||||||||||||
|
Total noninterest expense |
$ |
109,122 |
$ |
101,489 |
|||||||||||||
|
TAX EQUIVALENT YIELD ADJUSTMENT |
$ |
16,831 |
$ |
14,197 |
|||||||||||||
|
FIRST FINANCIAL BANKSHARES, INC. |
|||||||||||||||||||||||||
|
SELECTED FINANCIAL DATA (UNAUDITED) |
|||||||||||||||||||||||||
|
(In thousands) |
|||||||||||||||||||||||||
|
Three Months Ended |
Three Months Ended |
||||||||||||||||||||||||
|
Sept. 30, 2015 |
June 30, 2015 |
||||||||||||||||||||||||
|
Average |
Tax Equivalent |
Yield / |
Average |
Tax Equivalent |
Yield / |
||||||||||||||||||||
|
Balance |
Interest |
Rate |
Balance |
Interest |
Rate |
||||||||||||||||||||
|
Interest-earning assets: |
|||||||||||||||||||||||||
|
Fed funds sold |
$ |
8,334 |
$ |
8 |
0.40 |
% |
$ |
10,391 |
$ |
10 |
0.37 |
% |
|||||||||||||
|
Interest-bearing deposits in nonaffiliated banks |
42,083 |
33 |
0.31 |
34,633 |
40 |
0.47 |
|||||||||||||||||||
|
Taxable securities |
1,372,834 |
7,296 |
2.13 |
1,425,744 |
7,398 |
2.08 |
|||||||||||||||||||
|
Tax exempt securities |
1,376,119 |
16,021 |
4.66 |
1,294,809 |
15,108 |
4.67 |
|||||||||||||||||||
|
Loans |
3,161,229 |
39,789 |
4.99 |
2,954,502 |
36,423 |
4.94 |
|||||||||||||||||||
|
Total interest-earning assets |
5,960,599 |
$ |
63,147 |
4.20 |
% |
5,720,079 |
$ |
58,979 |
4.14 |
% |
|||||||||||||||
|
Noninterest-earning assets |
402,174 |
351,223 |
|||||||||||||||||||||||
|
Total assets |
$ |
6,362,773 |
$ |
6,071,302 |
|||||||||||||||||||||
|
Interest-bearing liabilities: |
|||||||||||||||||||||||||
|
Deposits |
$ |
3,295,411 |
$ |
932 |
0.11 |
% |
$ |
3,177,999 |
$ |
902 |
0.11 |
% |
|||||||||||||
|
Fed funds purchased and other short term borrowings |
572,431 |
133 |
0.09 |
558,367 |
106 |
0.08 |
|||||||||||||||||||
|
Total interest-bearing liabilities |
3,867,842 |
$ |
1,065 |
0.11 |
% |
3,736,366 |
$ |
1,008 |
0.11 |
% |
|||||||||||||||
|
Noninterest-bearing liabilities |
1,741,319 |
1,628,847 |
|||||||||||||||||||||||
|
Shareholders' equity |
753,612 |
706,089 |
|||||||||||||||||||||||
|
Total liabilities and shareholders' equity |
$ |
6,362,773 |
$ |
6,071,302 |
|||||||||||||||||||||
|
Net interest income and margin (tax equivalent) |
$ |
62,082 |
4.13 |
% |
$ |
57,971 |
4.07 |
% |
|||||||||||||||||
|
Three Months Ended |
Three Months Ended |
||||||||||||||||||||||||
|
Mar. 31, 2015 |
Dec. 31, 2014 |
||||||||||||||||||||||||
|
Average |
Tax Equivalent |
Yield / |
Average |
Tax Equivalent |
Yield / |
||||||||||||||||||||
|
Balance |
Interest |
Rate |
Balance |
Interest |
Rate |
||||||||||||||||||||
|
Interest-earning assets: |
|||||||||||||||||||||||||
|
Fed funds sold |
$ |
6,767 |
$ |
5 |
0.27 |
% |
$ |
5,975 |
$ |
4 |
0.30 |
% |
|||||||||||||
|
Interest-bearing deposits in nonaffiliated banks |
89,798 |
75 |
0.34 |
118,244 |
110 |
0.37 |
|||||||||||||||||||
|
Taxable securities |
1,333,073 |
7,808 |
2.34 |
1,246,632 |
7,370 |
2.36 |
|||||||||||||||||||
|
Tax exempt securities |
1,191,772 |
13,973 |
4.69 |
1,091,723 |
13,078 |
4.79 |
|||||||||||||||||||
|
Loans |
2,931,805 |
35,420 |
4.90 |
2,889,951 |
35,492 |
4.87 |
|||||||||||||||||||
|
Total interest-earning assets |
5,553,215 |
$ |
57,281 |
4.18 |
% |
5,352,525 |
$ |
56,054 |
4.15 |
% |
|||||||||||||||
|
Noninterest-earning assets |
363,211 |
358,395 |
|||||||||||||||||||||||
|
Total assets |
$ |
5,916,426 |
$ |
5,710,920 |
|||||||||||||||||||||
|
Interest-bearing liabilities: |
|||||||||||||||||||||||||
|
Deposits |
$ |
3,221,552 |
$ |
927 |
0.12 |
% |
$ |
3,043,612 |
$ |
989 |
0.13 |
% |
|||||||||||||
|
Fed funds purchased and other short term borrowings |
388,213 |
42 |
0.04 |
373,785 |
49 |
0.05 |
|||||||||||||||||||
|
Total interest-bearing liabilities |
3,609,765 |
$ |
969 |
0.11 |
% |
3,417,397 |
$ |
1,038 |
0.12 |
% |
|||||||||||||||
|
Noninterest-bearing liabilities |
1,611,430 |
1,621,819 |
|||||||||||||||||||||||
|
Shareholders' equity |
695,231 |
671,704 |
|||||||||||||||||||||||
|
Total liabilities and shareholders' equity |
$ |
5,916,426 |
$ |
5,710,920 |
|||||||||||||||||||||
|
Net interest income and margin (tax equivalent) |
$ |
56,312 |
4.11 |
% |
$ |
55,016 |
4.08 |
% |
|||||||||||||||||
|
Three Months Ended |
|||||||||||||||||||||||||
|
Sept. 30, 2014 |
|||||||||||||||||||||||||
|
Average |
Tax Equivalent |
Yield / |
|||||||||||||||||||||||
|
Balance |
Interest |
Rate |
|||||||||||||||||||||||
|
Interest-earning assets: |
|||||||||||||||||||||||||
|
Fed funds sold |
$ |
10,619 |
$ |
11 |
0.40 |
% |
|||||||||||||||||||
|
Interest-bearing deposits in nonaffiliated banks |
50,213 |
69 |
0.55 |
||||||||||||||||||||||
|
Taxable securities |
1,166,248 |
6,856 |
2.35 |
||||||||||||||||||||||
|
Tax exempt securities |
1,057,715 |
12,763 |
4.83 |
||||||||||||||||||||||
|
Loans |
2,814,083 |
35,070 |
4.94 |
||||||||||||||||||||||
|
Total interest-earning assets |
5,098,878 |
$ |
54,769 |
4.26 |
% |
||||||||||||||||||||
|
Noninterest-earning assets |
348,369 |
||||||||||||||||||||||||
|
Total assets |
$ |
5,447,247 |
|||||||||||||||||||||||
|
Interest-bearing liabilities: |
|||||||||||||||||||||||||
|
Deposits |
$ |
2,892,065 |
$ |
999 |
0.14 |
% |
|||||||||||||||||||
|
Fed funds purchased and other short term borrowings |
384,768 |
70 |
0.07 |
||||||||||||||||||||||
|
Total interest-bearing liabilities |
3,276,833 |
$ |
1,069 |
0.13 |
% |
||||||||||||||||||||
|
Noninterest-bearing liabilities |
1,518,907 |
||||||||||||||||||||||||
|
Shareholders' equity |
651,507 |
||||||||||||||||||||||||
|
Total liabilities and shareholders' equity |
$ |
5,447,247 |
|||||||||||||||||||||||
|
Net interest income and margin (tax equivalent) |
$ |
53,700 |
4.18 |
% |
|||||||||||||||||||||
|
Nine Months Ended |
Nine Months Ended |
||||||||||||||||||||||||
|
Sept. 30, 2015 |
Sept. 30, 2014 |
||||||||||||||||||||||||
|
Average |
Tax Equivalent |
Yield / |
Average |
Tax Equivalent |
Yield / |
||||||||||||||||||||
|
Balance |
Interest |
Rate |
Balance |
Interest |
Rate |
||||||||||||||||||||
|
Interest-earning assets: |
|||||||||||||||||||||||||
|
Fed funds sold |
$ |
8,503 |
$ |
23 |
0.36 |
% |
$ |
9,234 |
$ |
27 |
0.39 |
% |
|||||||||||||
|
Interest-bearing deposits in nonaffiliated banks |
55,330 |
148 |
0.36 |
49,304 |
229 |
0.62 |
|||||||||||||||||||
|
Taxable securities |
1,377,363 |
22,502 |
2.18 |
1,149,156 |
21,032 |
2.44 |
|||||||||||||||||||
|
Tax exempt securities |
1,288,242 |
45,102 |
4.67 |
1,029,661 |
37,580 |
4.87 |
|||||||||||||||||||
|
Loans |
3,016,686 |
111,632 |
4.95 |
2,750,983 |
102,747 |
4.99 |
|||||||||||||||||||
|
Total interest-earning assets |
5,746,124 |
$ |
179,407 |
4.17 |
% |
4,988,338 |
$ |
161,615 |
4.33 |
% |
|||||||||||||||
|
Noninterest-earning assets |
372,345 |
345,098 |
|||||||||||||||||||||||
|
Total assets |
$ |
6,118,469 |
$ |
5,333,436 |
|||||||||||||||||||||
|
Interest-bearing liabilities: |
|||||||||||||||||||||||||
|
Deposits |
$ |
3,231,925 |
$ |
2,761 |
0.11 |
% |
$ |
2,859,269 |
$ |
2,894 |
0.14 |
% |
|||||||||||||
|
Fed funds purchased and other short term borrowings |
507,011 |
281 |
0.07 |
405,811 |
249 |
0.08 |
|||||||||||||||||||
|
Total interest-bearing liabilities |
3,738,936 |
$ |
3,042 |
0.11 |
% |
3,265,080 |
$ |
3,143 |
0.13 |
% |
|||||||||||||||
|
Noninterest-bearing liabilities |
1,661,008 |
1,439,382 |
|||||||||||||||||||||||
|
Shareholders' equity |
718,525 |
628,974 |
|||||||||||||||||||||||
|
Total liabilities and shareholders' equity |
$ |
6,118,469 |
$ |
5,333,436 |
|||||||||||||||||||||
|
Net interest income and margin (tax equivalent) |
$ |
176,365 |
4.10 |
% |
$ |
158,472 |
4.25 |
% |
|||||||||||||||||
To view the original version on PR Newswire, visit:http://www.prnewswire.com/news-releases/first-financial-bankshares-announces-third-quarter-earnings-results-300164987.html
SOURCE First Financial Bankshares, Inc.