Upgrade to SI Premium - Free Trial

Under Armour Reports Third Quarter Net Revenues Growth Of 28%; Raises Full Year Outlook

October 22, 2015 7:00 AM

BALTIMORE, Oct. 22, 2015 /PRNewswire/ -- Under Armour, Inc. (NYSE: UA) today announced financial results for the third quarter ended September 30, 2015. Net revenues increased 28% in the third quarter of 2015 to $1.20 billion compared with net revenues of $938 million in the prior year's period. On a currency neutral basis, net revenues increased 31% compared with the prior year's period. Net income increased 13% in the third quarter of 2015 to $100 million compared with $89 million in the prior year's period and diluted earnings per share for the third quarter of 2015 were $0.45 compared with $0.41 per share in the prior year's period, inclusive of the impacts of the Endomondo and MyFitnessPal acquisitions.

Third quarter apparel net revenues increased 23% to $866 million compared with $705 million in the same period of the prior year, driven primarily by enhanced product offerings in baselayer and the expanded Storm innovation platform. Third quarter footwear net revenues increased 61% to $196 million from $122 million in the prior year's period, primarily reflecting continued product expansion across the running, basketball, and training categories. Third quarter accessories net revenues increased 22% to $104 million from $85 million in the prior year's period, driven primarily by new introductions across the bags category. Direct-to-Consumer net revenues, which represented 26% of total net revenues for the third quarter, grew 28% year-over-year. International net revenues, which represented 11% of total net revenues for the third quarter, grew 52% year-over-year.

Kevin Plank, Chairman and CEO of Under Armour, Inc., stated, "Our scoreboard in the third quarter not only marked our 22nd straight quarter of at least 20% net revenue growth, but also our first $1 billion quarter. Our ongoing success in 2015 has been driven by innovative, head-to-toe product, combined with game-changing performances by our athletes. Leveraging these great successes throughout 2015, our current Rule Yourself global marketing campaign highlights the training and dedication that drives our athletes to be their best on the biggest stages. The campaign features Tom Brady, Misty Copeland, Stephen Curry, and recently named PGA Tour Player of the Year Jordan Spieth. When combined with over 150 million unique registered users across our Connected Fitness community, logging more than 6.5 billion food items and 1.5 billion workouts year-to-date, our brand is resonating with more athletes than ever before and we are investing to not only build deeper relationships with these athletes today, but fulfill our longer term vision to change the way athletes live."

Gross margin for the third quarter of 2015 was 48.8% compared with 49.6% in the prior year's period, primarily reflecting the impacts of foreign exchange rates and sales mix, partially offset by favorable product margins. Selling, general and administrative expenses as a percentage of net revenues were 34.6% in the third quarter of 2015 compared with 34.0% in the prior year's period, primarily reflecting 2015 openings of global Brand House stores and investments to support the Connected Fitness business. Third quarter operating income increased 17% to $171 million compared with $146 million in the prior year's period.

Balance Sheet HighlightsCash and cash equivalents decreased 36% to $159 million at September 30, 2015 compared with $249 million at September 30, 2014. Inventory at September 30, 2015 increased 36% to $867 million compared with $637 million at September 30, 2014. Total debt increased to $905 million at September 30, 2015 compared with $192 million at September 30, 2014, primarily reflecting borrowing to fund the two Connected Fitness acquisitions.

Updated 2015 OutlookThe Company had previously anticipated 2015 net revenues of approximately $3.84 billion, representing growth of 25% over 2014, and 2015 operating income in the range of $405 million to $408 million, representing growth of 14% to 15% over 2014. Based on current visibility, the Company expects 2015 net revenues of approximately $3.91 billion, representing growth of 27% over 2014 and 2015 operating income of approximately $408 million, representing growth of 15% over 2014. The 2015 guidance continues to reflect the net dilutive impact from the Connected Fitness acquisitions, as well as the impact of the strong dollar negatively affecting our operating margin within our international businesses.

Mr. Plank concluded, "We are experiencing powerful brand momentum in 2015 and we continue to invest to capitalize on our success in the near-term while establishing the foundation for sustainable growth in the future. We are confident that the building blocks to reach our Investor Day target of $7.5 billion in net revenues by 2018 are firmly in place. As we think bigger about the opportunity of our brand, an ongoing focus on investing in key areas like footwear, international, Connected Fitness and manufacturing capability will position us for the long runway of growth beyond just the next three years. Still, with all the success we have seen to date, we firmly believe that we are just getting started."

Conference Call and WebcastThe Company will provide additional commentary regarding its third quarter results as well as its updated 2015 outlook during its earnings conference call today, October 22nd, at 8:30 a.m. ET. The call will be webcast live at http://investor.underarmour.com/events.cfm and will be archived and available for replay approximately three hours after the live event. Additional supporting materials related to the call will also be available at http://investor.underarmour.com. The Company's financial results are also available online at http://investor.underarmour.com/results.cfm.

Non-GAAP Financial InformationThe Company reports its financial results in accordance with accounting principles generally accepted in the United States ("GAAP"). However, this press release refers to certain "currency neutral" financial information, which is a non-GAAP financial measure. The Company provides a reconciliation of this non-GAAP measure to the most directly comparable financial measure calculated in accordance with GAAP. See the end of this press release for this reconciliation.

Currency neutral financial information is calculated to exclude foreign exchange impact. Management believes this information is useful to investors to facilitate a comparison of the Company's results of operations period-over-period. This non-GAAP financial measure should not be considered in isolation and should be viewed in addition to, and not as an alternative for, the Company's reported results prepared in accordance with GAAP. In addition, the Company's non-GAAP financial information may not be comparable to similarly titled measures reported by other companies.

About Under Armour, Inc.Under Armour (NYSE: UA), the originator of performance footwear, apparel and equipment, revolutionized how athletes across the world dress. Designed to make all athletes better, the brand's innovative products are sold worldwide to athletes at all levels. The Under Armour Connected Fitness™ platform powers the world's largest digital health and fitness community through a suite of applications: UA Record, MapMyFitness, Endomondo and MyFitnessPal. The Under Armour global headquarters is in Baltimore, Maryland. For further information, please visit the Company's website at www.uabiz.com.

Forward Looking StatementsSome of the statements contained in this press release constitute forward-looking statements. Forward-looking statements relate to expectations, beliefs, projections, future plans and strategies, anticipated events or trends and similar expressions concerning matters that are not historical facts, such as statements regarding our future financial condition or results of operations, our prospects and strategies for future growth, the implementation of our marketing and branding strategies, and the future benefits and opportunities from acquisitions. In many cases, you can identify forward-looking statements by terms such as "may," "will," "should," "expects," "plans," "anticipates," "believes," "estimates," "predicts," "outlook," "potential" or the negative of these terms or other comparable terminology. The forward-looking statements contained in this press release reflect our current views about future events and are subject to risks, uncertainties, assumptions and changes in circumstances that may cause events or our actual activities or results to differ significantly from those expressed in any forward-looking statement. Although we believe that the expectations reflected in the forward-looking statements are reasonable, we cannot guarantee future events, results, actions, levels of activity, performance or achievements. Readers are cautioned not to place undue reliance on these forward-looking statements. A number of important factors could cause actual results to differ materially from those indicated by the forward-looking statements, including, but not limited to: changes in general economic or market conditions that could affect consumer spending and the financial health of our retail customers; our ability to effectively manage our growth and a more complex global business; our ability to successfully manage or realize expected results from acquisitions and other significant investments or capital expenditures; our ability to effectively develop and launch new, innovative and updated products; our ability to accurately forecast consumer demand for our products and manage our inventory in response to changing demands; increased competition causing us to lose market share or reduce the prices of our products or to increase significantly our marketing efforts; fluctuations in the costs of our products; loss of key suppliers or manufacturers or failure of our suppliers or manufacturers to produce or deliver our products in a timely or cost-effective manner, including due to port disruptions; our ability to further expand our business globally and to drive brand awareness and consumer acceptance of our products in other countries; our ability to accurately anticipate and respond to seasonal or quarterly fluctuations in our operating results; risks related to foreign currency exchange rate fluctuations; our ability to effectively market and maintain a positive brand image; our ability to comply with trade and other regulations; the availability, integration and effective operation of information systems and other technology, as well as any potential interruption in such systems or technology; risks related to data security or privacy breaches; our ability to raise additional capital required to grow our business on terms acceptable to us; our potential exposure to litigation and other proceedings; and our ability to attract and retain the services of our senior management and key employees. The forward-looking statements contained in this press release reflect our views and assumptions only as of the date of this press release. We undertake no obligation to update any forward-looking statement to reflect events or circumstances after the date on which the statement is made or to reflect the occurrence of unanticipated events.

(Tables Follow)

Under Armour, Inc.

For the Quarter and Nine Months Ended September 30, 2015 and 2014

(Unaudited; in thousands, except per share amounts)

CONSOLIDATED STATEMENTS OF INCOME

Quarter Ended September 30,

Nine Months Ended September 30,

2015

% of NetRevenues

2014

% of NetRevenues

2015

% of NetRevenues

2014

% of NetRevenues

Net revenues

$

1,204,109

100.0

%

$

937,908

100.0

%

$

2,792,627

100.0

%

$

2,189,169

100.0

%

Cost of goods sold

616,949

51.2

%

472,608

50.4

%

1,448,750

51.9

%

1,123,227

51.3

%

Gross profit

587,160

48.8

%

465,300

49.6

%

1,343,877

48.1

%

1,065,942

48.7

%

Selling, general andadministrative expenses

415,763

34.6

%

319,194

34.0

%

1,112,912

39.8

%

858,286

39.2

%

Income from operations

171,397

14.2

%

146,106

15.6

%

230,965

8.3

%

207,656

9.5

%

Interest expense, net

(4,100)

(0.3)

%

(1,535)

(0.2)

%

(10,572)

(0.4)

%

(3,608)

(0.2)

%

Other expense, net

(3,239)

(0.3)

%

(3,355)

(0.3)

%

(5,038)

(0.2)

%

(3,982)

(0.2)

%

Income before income taxes

164,058

13.6

%

141,216

15.1

%

215,355

7.7

%

200,066

9.1

%

Provision for income taxes

63,581

5.3

%

52,111

5.6

%

88,384

3.2

%

79,733

3.6

%

Net income

$

100,477

8.3

%

$

89,105

9.5

%

$

126,971

4.5

%

$

120,333

5.5

%

Net income available per common share

Basic

$

0.47

$

0.42

$

0.59

$

0.56

Diluted

$

0.45

$

0.41

$

0.58

$

0.55

Weighted average common shares outstanding

Basic

215,743

213,522

215,347

213,035

Diluted

221,053

217,982

220,708

217,601

Under Armour, Inc.

For the Quarter and Nine Months Ended September 30, 2015 and 2014

(Unaudited; in thousands)

NET REVENUES BY PRODUCT CATEGORY

Quarter Ended September 30,

Nine Months Ended September 30,

2015

2014

% Change

2015

2014

% Change

Apparel

$

865,514

$

704,557

22.8

%

$

1,936,221

$

1,583,834

22.2

%

Footwear

196,279

121,597

61.4

%

510,864

345,177

48.0

%

Accessories

103,564

84,949

21.9

%

249,755

196,419

27.2

%

Total net sales

1,165,357

911,103

27.9

%

2,696,840

2,125,430

26.9

%

Licensing revenues

24,313

22,307

9.0

%

59,355

49,800

19.2

%

Connected Fitness

14,439

4,498

221.0

%

36,432

13,939

161.4

%

Total net revenues

$

1,204,109

$

937,908

28.4

%

$

2,792,627

$

2,189,169

27.6

%

NET REVENUES BY SEGMENT

Quarter Ended September 30,

Nine Months Ended September 30,

2015

2014

% Change

2015

2014

% Change

North America

$

1,059,440

$

847,563

25.0

%

$

2,440,728

$

1,988,141

22.8

%

Other foreign countries

130,230

85,847

51.7

%

315,467

187,089

68.6

%

Connected Fitness

14,439

4,498

221.0

%

36,432

13,939

161.4

%

Total net revenues

$

1,204,109

$

937,908

28.4

%

$

2,792,627

$

2,189,169

27.6

%

OPERATING INCOME BY SEGMENT

Quarter Ended September 30,

Nine Months Ended September 30,

2015

2014

% Change

2015

2014

% Change

North America

$

181,822

$

147,509

23.3

%

$

272,543

$

227,045

20.0

%

Other foreign countries

6,180

3,817

61.9

%

6,126

(3,910)

256.7

%

Connected Fitness

(16,605)

(5,220)

(218.1)

%

(47,704)

(15,479)

(208.2)

%

Total operating income

$

171,397

$

146,106

17.3

%

$

230,965

$

207,656

11.2

%

Under Armour, Inc.

As of September 30, 2015, December 31, 2014 and September 30, 2014

(Unaudited; in thousands)

CONDENSED CONSOLIDATED BALANCE SHEETS

As of9/30/15

As of12/31/14

As of9/30/14

Assets

Cash and cash equivalents

$

159,398

$

593,175

$

249,469

Accounts receivable, net

551,188

279,835

449,221

Inventories

867,082

536,714

637,459

Prepaid expenses and other current assets

136,936

87,177

86,914

Deferred income taxes

60,692

52,498

40,840

Total current assets

1,775,296

1,549,399

1,463,903

Property and equipment, net

478,418

305,564

264,629

Goodwill

591,872

123,256

123,356

Intangible assets, net

79,692

26,230

28,850

Deferred income taxes

42,866

33,570

47,602

Other long term assets

67,358

57,064

49,770

Total assets

$

3,035,502

$

2,095,083

$

1,978,110

Liabilities and Stockholders' Equity

Revolving credit facility, current

$

300,000

$

$

Accounts payable

274,285

210,432

273,687

Accrued expenses

188,266

147,681

143,299

Current maturities of long term debt

42,124

28,951

19,524

Other current liabilities

43,929

34,563

53,969

Total current liabilities

848,604

421,627

490,479

Long term debt, net of current maturities

362,550

255,250

172,124

Revolving credit facility, long term

200,000

Other long term liabilities

89,094

67,906

61,366

Total liabilities

1,500,248

744,783

723,969

Total stockholders' equity

1,535,254

1,350,300

1,254,141

Total liabilities and stockholders' equity

$

3,035,502

$

2,095,083

$

1,978,110

Under Armour, Inc.

For the Nine Months Ended September 30, 2015 and 2014

(Unaudited; in thousands)

CONSOLIDATED STATEMENTS OF CASH FLOWS

Nine Months EndedSeptember 30,

2015

2014

Cash flows from operating activities

Net income

$

126,971

$

120,333

Adjustments to reconcile net income to net cash used in operating activities

Depreciation and amortization

72,211

52,391

Unrealized foreign currency exchange rate losses

24,677

4,881

Loss on disposal of property and equipment

434

78

Stock-based compensation

44,800

38,965

Deferred income taxes

(15,266)

(19,783)

Changes in reserves and allowances

19,577

10,794

Changes in operating assets and liabilities, net of effects of acquisitions:

Accounts receivable

(288,687)

(248,256)

Inventories

(357,874)

(176,770)

Prepaid expenses and other assets

(52,629)

(20,282)

Accounts payable

58,155

118,236

Accrued expenses and other liabilities

44,863

20,180

Income taxes payable and receivable

9,320

26,737

Net cash used in operating activities

(313,448)

(72,496)

Cash flows from investing activities

Purchases of property and equipment

(226,733)

(96,596)

Purchase of businesses, net of cash acquired

(539,460)

(10,924)

Purchases of available-for-sale securities

(80,272)

Sales of available-for-sale securities

68,314

Purchases of other assets

(2,670)

(724)

Net cash used in investing activities

(780,821)

(108,244)

Cash flows from financing activities

Proceeds from revolving credit facility

500,000

Payments on revolving credit facility

(100,000)

Proceeds from term loan

150,000

150,000

Payments on long term debt

(29,527)

(11,275)

Excess tax benefits from stock-based compensation arrangements

40,768

33,056

Proceeds from exercise of stock options and other stock issuances

7,527

14,060

Payments of debt financing costs

(947)

(1,714)

Net cash provided by financing activities

667,821

84,127

Effect of exchange rate changes on cash and cash equivalents

(7,329)

(1,407)

Net decrease in cash and cash equivalents

(433,777)

(98,020)

Cash and cash equivalents

Beginning of period

593,175

347,489

End of period

$

159,398

$

249,469

Non-cash investing and financing activities

Increase (decrease) in accrual for property and equipment

$

4,800

$

(10,601)

Property and equipment acquired under build-to-suit leases

5,631

Non-cash acquisition of business

11,233

Under Armour, Inc.

(Unaudited)

The table below presents the reconciliation of non-GAAP financial measures to the most directly comparable financial measures calculated in accordance with GAAP. See "Non-GAAP Financial Information" above for further information regarding the Company's use of non-GAAP financial measures.

CURRENCY NEUTRAL NET REVENUE GROWTH RECONCILIATION

September 30, 2015

Total Net Revenue

Quarter Ended

Nine Months Ended

Currency neutral net revenue growth - Non-GAAP

31.1

%

29.9

%

Foreign exchange impact

(2.7)

%

(2.3)

%

Net revenue growth - GAAP

28.4

%

27.6

%

North America

Currency neutral net revenue growth - Non-GAAP

26.3

%

23.9

%

Foreign exchange impact

(1.3)

%

(1.1)

%

Net revenue growth - GAAP

25.0

%

22.8

%

Other foreign countries

Currency neutral net revenue growth - Non-GAAP

67.8

%

84.0

%

Foreign exchange impact

(16.1)

%

(15.4)

%

Net revenue growth - GAAP

51.7

%

68.6

%

BRAND HOUSE AND FACTORY HOUSE DOOR COUNT

As ofSeptember 30,

2015

2014

Factory House

137

121

Brand House

10

5

North America total doors

147

126

Factory House

7

3

Brand House

19

8

Other foreign countries total doors

26

11

Factory House

144

124

Brand House

29

13

Total doors

173

137

Logo - http://photos.prnewswire.com/prnh/20110127/NE37387LOGO

To view the original version on PR Newswire, visit:http://www.prnewswire.com/news-releases/under-armour-reports-third-quarter-net-revenues-growth-of-28-raises-full-year-outlook-300164482.html

SOURCE Under Armour, Inc.

Categories

Press Releases

Next Articles