Form 8-K Enviva Partners, LP For: Jul 30
UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
WASHINGTON, D.C. 20549
FORM 8-K
CURRENT REPORT
Pursuant to Section 13 or 15(d)
of the Securities Exchange Act of 1934
Date of Report (date of earliest event reported): July 30, 2015
Enviva Partners, LP
(Exact name of registrant as specified in its charter)
|
Delaware |
|
001-37363 |
|
46-4097730 |
|
(State or other jurisdiction |
|
(Commission |
|
(IRS Employer |
|
7200 Wisconsin Ave, Suite 1000 |
|
20814 |
|
(Address of principal executive offices) |
|
(Zip Code) |
Registrants telephone number, including area code: (301) 657-5660
Check the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy the filing obligation of the registrant under any of the following provisions (see General Instruction A.2. below):
¨ Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425)
¨ Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12)
¨ Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b))
¨ Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c))
Item 2.02. Results of Operations and Financial Condition.
On July 30, 2015, Enviva Partners, LP (the Partnership) issued a press release announcing its financial results for the quarter ended June 30, 2015. A copy of the press release is furnished with this Current Report on Form 8-K (this Current Report) as Exhibit 99.1.
The information in Item 2.02 and Item 7.01 of this Current Report and Exhibit 99.1 is being furnished and shall not be deemed to be filed by the Partnership for purposes of Section 18 of the Securities Exchange Act of 1934, as amended (the Exchange Act), or otherwise subject to the liabilities of that Section, nor shall it be incorporated by reference into any filing under the Securities Act of 1933, as amended, or the Exchange Act.
Item 7.01. Regulation FD Disclosure.
The information set forth under Item 2.02 is incorporated by reference as if fully set forth herein.
Item 9.01. Financial Statements and Exhibits.
Exhibits.
|
Exhibit |
|
Description |
|
99.1 |
|
Enviva Partners, LP press release dated July 30, 2015. |
SIGNATURES
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned hereunto duly authorized.
|
|
ENVIVA PARTNERS, LP | |
|
|
|
|
|
|
By: |
Enviva Partners GP, LLC, its general partner |
|
|
| |
|
Date: July 30, 2015 |
| |
|
|
|
|
|
|
By: |
/s/ William H. Schmidt, Jr. |
|
|
Name: |
William H. Schmidt, Jr. |
|
|
Title: |
Executive Vice President, General Counsel and Secretary |
INDEX TO EXHIBITS
|
Exhibit |
|
Description |
|
99.1 |
|
Enviva Partners, LP press release dated July 30, 2015. |
Exhibit 99.1

Enviva Partners, LP Reports Financial Results for Second Quarter 2015
BETHESDA, MD, July 30, 2015 Enviva Partners, LP (NYSE: EVA) (the Partnership or we) today reported financial and operating results for the second quarter of 2015. The Partnership closed its initial public offering (the IPO) on May 4, 2015.
Highlights for the Quarter:
· Exceeded plan and generated adjusted EBITDA of $16.0 million (on net income of $1.0 million)
· Declared initial quarterly cash distribution of $0.2630 per unit ($0.4125 MQD prorated for post-IPO period)
· Maintained strong balance sheet with $76.7 million of cash for future growth
· Received proposal from sponsor on potential acquisition of Southampton plant; formed conflicts committee to evaluate proposal
Our results during the second quarter of 2015 demonstrate the continued strength of our operating performance and the stability of cash flows generated by our business, said John Keppler, Chairman and Chief Executive Officer. These results highlight the value of our long-term agreements with our international customers, who use our product in place of coal as one of the most cost-effective means of generating renewable energy, reducing their greenhouse gas emissions by approximately 80 percent.
Second Quarter Results
For the second quarter of 2015, we generated revenue of $109.7 million, a $41.1 million, or 60 percent, increase over the corresponding quarter of last year. For the second quarter, we generated net income of $1.0 million compared to a net loss of $1.9 million for the corresponding prior quarter. The increases in revenue and net income were primarily the result of contracts acquired as part of the acquisition of our Cottondale plant, as well as a maintenance outage at one of our off-take customers plants last year. The increase in net income was partially offset by increases in general and administrative costs, largely due to forming and being a public company, and cost of goods sold associated with higher sales volumes.
Adjusted EBITDA improved to $16.0 million in the second quarter of 2015, a 210 percent increase compared to the corresponding period in 2014. The improvement was due to a $15 per metric ton improvement in adjusted gross margin, which was a result of increased revenue, improved cost position, and a favorable mix of customer off-take and marine shipping contract pricing, partially offset by the increases in general and administrative costs described above.
The Partnerships distributable cash flow for the post-IPO portion of the second quarter was $10.7 million, leading to a distribution coverage ratio of 1.71 times. Had we been public for the
full quarter, our distributable cash flow of $12.4 million would have generated 1.27 times coverage for the minimum quarterly distribution. Both are well in excess of the Partnerships coverage goal.
Liquidity and Financial Position
The Partnership had total cash on hand of $76.7 million at the end of the second quarter, all of which is available for general partnership purposes, including potential acquisitions.
Initial Distribution
As announced yesterday, the board of directors of the Partnerships general partner declared a cash distribution of $0.2630 per common and subordinated unit for the second quarter of 2015. The distribution represents the prorated amount of the Partnerships minimum quarterly distribution of $0.4125 per unit, based on the 58 days during the period commencing (and including) May 4, 2015, the date on which the Partnerships initial public offering closed, and ending June 30, 2015, the last day of the second quarter. The quarterly distribution will be paid on Monday, August 31, 2015, to unitholders of record as of the close of business on Friday, August 14, 2015.
2015 Outlook and Guidance
The guidance amounts provided below do not include the impact of any potential acquisitions from the Partnerships sponsor or others. For the second half of 2015, the Partnership expects its existing business to generate net income in the range of $11.5 million to $13.5 million, adjusted EBITDA in the range of $30.0 million to $32.0 million, maintenance capital expenditures in the range of $1.5 million to $2.0 million, and interest expense net of amortization of debt issuance costs and original issue discount of $4.7 million. As a result, the Partnership expects to generate distributable cash flow of $23.0 million to $25.0 million for the second half of 2015.
Mr. Keppler commented, The first half of the year provided a solid foundation for the business. With continued strong performance from a cash flow perspective, we expect to have the opportunity to increase our distribution in future periods. We also expect to deploy modest growth capital on select opportunities later this year, with those investments expected to generate further increases in distributable cash flow in 2016 and beyond.
Market Update
Several recent announcements and actions in key markets highlight the growth potential in the wood pellet industry. For example, affiliates of Macquarie Bank, Ltd. recently signed an agreement to support MGT Power Limited in the financing of the 299 MWe Teesside Renewable Energy Plant, which has received a U.K. government-supported contract for difference (CfD). The EU completed its state-aid review process for the CfD earlier this year, and MGT announced its intent to reach financial close on the project by the end of the year. This project is expected to consume more than one million tons of wood pellets annually, commencing in 2018. In addition, EU state-aid review processes are currently underway for the CfDs that the U.K. government has awarded to RWEs to-be-converted 420MW Lynemouth coal facility, which is expected to generate approximately 1.5 million tons of new wood pellet demand, and to Draxs ongoing
biomass conversion of a third coal unit at its power station. The U.K. government recently confirmed that both the Lynemouth and Drax projects are eligible for the Renewable Obligation Certificate (ROC) subsidy as an alternative to their CfDs should they decide to opt for this route and reach commercial operation before March 31, 2017.
In the Netherlands, several utility-led large-scale biomass co-firing projects and a number of biomass-based industrial steam projects submitted bids for government-backed renewable energy contracts in June, following confirmation earlier this year of Dutch biomass sustainability provisions. The bids are currently being reviewed by the regulator. With these projects, and further projects expected to bid into future renewable energy contract allocation rounds, the Netherlands is projected to become a significant source of new demand, consuming more than 3 million tons of wood pellets by 2020 according to a recent independent market projection.
We continue to see significant growth opportunities both in our existing core Northern European markets and in emerging markets such as Asia and the U.S., said Mr. Keppler. With what has been announced, it provides the opportunity for both the Partnership to extend the contracted position of its existing assets and our sponsor to have the opportunity to build substantial new, fully-contracted production capacity that would add to its inventory of drop-down assets.
Sponsor Activity
The Partnerships sponsor, through its joint venture with affiliates of John Hancock Life Insurance Company, owns and operates a fully operational 510,000 metric tons per year (MTPY) wood pellet production plant in Southampton County, Virginia (the Southampton plant), from which the Partnership currently purchases pellets at its Port of Chesapeake terminal on a fixed-price basis pursuant to a biomass purchase and sale agreement. The sponsor has made a proposal to the Partnership regarding the potential acquisition by the Partnership of the Southampton plant, together with a ten-year, 500,000 MTPY off-take agreement (385,000 metric tons for the first year). Due to the related-party nature of the proposed transaction, the board of directors of the Partnerships general partner has formed a Conflicts Committee comprised solely of independent directors to evaluate the proposal.
In addition to organic growth, drop downs from our sponsor are an important part of Envivas growth profile, noted Mr. Keppler. I am delighted that the Partnership will have the opportunity to acquire a world-class asset and to further extend the weighted-average tenor of its portfolio of off-take contracts with the addition of a large-volume customer agreement that runs through 2026.
Additionally, the sponsor remains on track with the construction of another approximately 500,000 MTPY production plant in Sampson County, North Carolina and a deep-water marine terminal in Wilmington, North Carolina with wood pellet throughput capacity of 2,000,000 MTPY. Both facilities are expected to begin operations in the first quarter of 2016 and the production plant is expected to ramp up to its full production capacity over the ensuing six months. The Partnership expects to have the opportunity to acquire the Sampson plant, together with a ten-year, 420,000 MTPY off-take agreement (360,000 metric tons for the first year), in late 2016, and the Wilmington terminal in 2017. Finally, the sponsor recently received a draft air permit for the construction of an additional 500,000 MTPY production plant in Hamlet
County, North Carolina that, when constructed, will ship the pellets it produces to the Wilmington terminal by rail.
Conference Call
The Partnership will host a conference call with executive management related to its second quarter 2015 results and to discuss our outlook, guidance, market update, and update on the sponsors activities at 10:00 a.m. (Eastern Time) on Thursday, July 30, 2015. Information on how interested parties may listen to the conference call is available in the Investor Relations page of our website (www.envivapartners.com). A replay of the conference call will be available on our website after the live call concludes.
About Enviva Partners, LP
Enviva Partners, LP (NYSE: EVA) is the worlds largest supplier of wood pellets to major utilities, serving customers in Europe, Asia, and the United States, generally under long-term contracts. We are a publicly traded, growth-oriented master limited partnership that owns and operates midstream fuel processing and logistics assets, including five wood pellet production plants in the Southeastern U.S. and a dry-bulk, deep-water marine terminal at the Port of Chesapeake, Virginia. In addition to this Mid-Atlantic terminal, Enviva Partners maintains export terminal operations at a third-party terminal in each of Mobile, Alabama and Panama City, Florida. Our customers use our product in place of coal as one of the most cost-effective means of generating renewable energy, reducing their greenhouse gas emissions by up to 80 percent. At Enviva, we work for lower emissions, healthy forests, and strong communities. To learn more about Enviva Partners, please visit our website at www.envivapartners.com.
Investor Contact:
Raymond Kaszuba
(240) 482-3856
[email protected]
Non-GAAP Financial Measures
We view adjusted gross margin per metric ton, adjusted EBITDA, and distributable cash flow as important indicators of performance.
Adjusted Gross Margin per Metric Ton
We define adjusted gross margin per metric ton as gross margin per metric ton excluding depreciation and amortization included in cost of goods sold. We believe adjusted gross margin per metric ton is a meaningful measure because it compares our off-take pricing to our operating costs for a view of profitability and performance on a per metric ton basis. Adjusted gross margin per metric ton primarily will be affected by our ability to meet targeted production volumes and to control direct and indirect costs associated with procurement and delivery of wood fiber to our production plants and the production and distribution of wood pellets.
Adjusted EBITDA
We define adjusted EBITDA as net income or loss, excluding depreciation and amortization, interest expense, taxes, early retirement of debt obligation, non-cash equity compensation, and asset impairments and disposals. Adjusted EBITDA is a supplemental measure used by our management and other users of our financial statements, such as investors, commercial banks, and research analysts, to assess the financial performance of our assets without regard to financing methods or capital structure.
Distributable Cash Flow
We define distributable cash flow as adjusted EBITDA less maintenance capital expenditures and interest expense net of amortization of debt issuance costs and original issue discount. Distributable cash flow is used as a supplemental measure by our management and other users of our financial statements as it provides important information regarding the relationship between our financial operating performance and our ability to make cash distributions.
Adjusted gross margin per metric ton, adjusted EBITDA, and distributable cash flow are not financial measures presented in accordance with generally accepted accounting principles (GAAP). We believe that the presentation of these non-GAAP financial measures provides useful information to investors in assessing our financial condition and results of operations. Our non-GAAP financial measures should not be considered as alternatives to the most directly comparable GAAP financial measures. Each of these non-GAAP financial measures has important limitations as an analytical tool because it excludes some, but not all, items that affect the most directly comparable GAAP financial measure. You should not consider adjusted gross margin per metric ton, adjusted EBITDA, or distributable cash flow in isolation or as substitutes for analysis of our results as reported under GAAP. Our definitions of these non-GAAP financial measures may not be comparable to similarly titled measures of other companies, thereby diminishing their utility.
The following tables present a reconciliation of adjusted gross margin per metric ton, adjusted EBITDA, and distributable cash flow to the most directly comparable GAAP financial measure, as applicable, for each of the periods indicated.
|
|
|
Three Months Ended June 30, |
| ||||
|
|
|
2015 |
|
2014 |
| ||
|
|
|
|
|
(Predecessor) |
| ||
|
|
|
(in thousands, except per metric ton) |
| ||||
|
Reconciliation of gross margin to adjusted gross margin per metric ton: |
|
|
|
|
| ||
|
Metric tons sold |
|
560 |
|
354 |
| ||
|
Gross margin |
|
$ |
13,405 |
|
$ |
2,899 |
|
|
Depreciation and amortization (1) |
|
7,034 |
|
4,695 |
| ||
|
Adjusted gross margin |
|
$ |
20,439 |
|
$ |
7,594 |
|
|
Adjusted gross margin per metric ton |
|
$ |
36.50 |
|
$ |
21.45 |
|
(1) Excludes depreciation of office furniture and equipment. Such amount is included in general and administrative expenses.
ENVIVA PARTNERS, LP
COMBINED AND CONSOLIDATED STATEMENTS OF OPERATIONS
(In thousands)
(Unaudited)
|
|
|
Enviva, LP |
|
Enviva |
|
Combined |
|
Enviva, LP |
| ||||
|
|
|
April 1, 2015 |
|
May 5, 2015 |
|
Three Months |
|
Three Months |
| ||||
|
Product sales |
|
$ |
28,791 |
|
$ |
78,404 |
|
$ |
107,195 |
|
$ |
67,328 |
|
|
Other revenue |
|
274 |
|
2,190 |
|
2,464 |
|
1,223 |
| ||||
|
Net revenue |
|
29,065 |
|
80,594 |
|
109,659 |
|
68,551 |
| ||||
|
|
|
|
|
|
|
|
|
|
| ||||
|
Cost of goods sold, excluding depreciation and amortization |
|
24,547 |
|
64,673 |
|
89,220 |
|
60,957 |
| ||||
|
Depreciation and amortization |
|
1,928 |
|
5,106 |
|
7,034 |
|
4,695 |
| ||||
|
Total cost of goods sold |
|
26,475 |
|
69,779 |
|
96,254 |
|
65,652 |
| ||||
|
|
|
|
|
|
|
|
|
|
| ||||
|
Gross margin |
|
2,590 |
|
10,815 |
|
13,405 |
|
2,899 |
| ||||
|
|
|
|
|
|
|
|
|
|
| ||||
|
General and administrative expenses |
|
1,405 |
|
3,222 |
|
4,627 |
|
2,503 |
| ||||
|
Income from operations |
|
1,184 |
|
7,594 |
|
8,778 |
|
396 |
| ||||
|
|
|
|
|
|
|
|
|
|
| ||||
|
Other income (expense): |
|
|
|
|
|
|
|
|
| ||||
|
Interest expense |
|
(1,140 |
) |
(1,928 |
) |
(3,068 |
) |
(2,267 |
) | ||||
|
Early retirement of debt obligation |
|
(4,699 |
) |
|
|
(4,699 |
) |
|
| ||||
|
Other income |
|
2 |
|
13 |
|
15 |
|
|
| ||||
|
Total other expense, net |
|
(5,837 |
) |
(1,915 |
) |
(7,752 |
) |
(2,267 |
) | ||||
|
|
|
|
|
|
|
|
|
|
| ||||
|
Net (loss) income |
|
(4,653 |
) |
5,679 |
|
1,026 |
|
(1,871 |
) | ||||
|
|
|
|
|
|
|
|
|
|
| ||||
|
Less net loss attributable to noncontrolling partners interests |
|
2 |
|
6 |
|
8 |
|
21 |
| ||||
|
Net (loss) income attributable to Enviva Partners, LP |
|
$ |
(4,651 |
) |
$ |
5,685 |
|
$ |
1,034 |
|
$ |
(1,850 |
) |
|
|
|
Enviva, LP |
|
Enviva |
|
Combined |
|
Enviva, LP |
| ||||
|
|
|
April 1, 2015 |
|
May 5, 2015 |
|
Three Months |
|
Three Months |
| ||||
|
|
|
(in thousands) |
|
|
| ||||||||
|
Reconciliation of distributable cash flow and adjusted EBITDA to net (loss) income: |
|
|
|
|
|
|
|
|
| ||||
|
Net (loss) income |
|
$ |
(4,653 |
) |
$ |
5,679 |
|
$ |
1,026 |
|
$ |
(1,871 |
) |
|
Add: |
|
|
|
|
|
|
|
|
| ||||
|
Depreciation and amortization |
|
1,932 |
|
5,113 |
|
7,045 |
|
4,704 |
| ||||
|
Interest expense |
|
1,140 |
|
1,928 |
|
3,068 |
|
2,267 |
| ||||
|
Early retirement of debt obligation |
|
4,699 |
|
|
|
4,699 |
|
|
| ||||
|
Non-cash unit compensation |
|
|
|
183 |
|
183 |
|
|
| ||||
|
Income tax expense (benefit) |
|
1 |
|
(12 |
) |
(11 |
) |
4 |
| ||||
|
Asset impairments and disposals |
|
|
|
9 |
|
9 |
|
70 |
| ||||
|
Adjusted EBITDA |
|
$ |
3,119 |
|
$ |
12,900 |
|
$ |
16,019 |
|
$ |
5,174 |
|
|
Less: |
|
|
|
|
|
|
|
|
| ||||
|
Interest expense net of amortization of debt issuance costs and original issue discount |
|
1,100 |
|
1,599 |
|
2,699 |
|
1,762 |
| ||||
|
Maintenance capital expenditures |
|
294 |
|
588 |
|
882 |
|
|
| ||||
|
Distributable cash flow |
|
$ |
1,725 |
|
$ |
10,713 |
|
$ |
12,438 |
|
3,412 |
| |
The following table provides a reconciliation of the estimated range of adjusted EBITDA to the estimated range of net income, in each case for the six months ending December 31, 2015 (in millions):
|
|
|
Six Months |
| |
|
Estimated net income |
|
$ |
11.5-13.5 |
|
|
Add: |
|
|
| |
|
Depreciation and amortization |
|
12.0 |
| |
|
Interest expense |
|
5.2 |
| |
|
Non-cash unit compensation |
|
1.1 |
| |
|
Income tax expense |
|
0.1 |
| |
|
Asset impairments and disposals |
|
0.1 |
| |
|
Estimated adjusted EBITDA |
|
$ |
30.0-32.0 |
|
Cautionary Note Concerning Forward-Looking Statements
Certain statements and information in this press release, including those concerning our future results of operations, acquisition opportunities, and distributions, may constitute forward-looking statements. The words believe, expect, anticipate, plan, intend, foresee, should, would, could, or other similar expressions are intended to identify forward-looking statements, which are generally not historical in nature. These forward-looking statements are based on the Partnerships current expectations and beliefs concerning future developments and their potential effect on the Partnership. Although management believes that these forward-looking statements are reasonable when made, there can be no assurance that future developments affecting the Partnership will be those that it anticipates. The forward-looking statements involve significant risks and uncertainties (some of which are beyond the Partnerships control) and assumptions that could cause actual results to differ materially from the Partnerships historical experience and its present expectations or projections. Important factors that could cause actual results to differ materially from forward-looking statements include, but are not limited to: (i) the amount of products that the Partnership is able to produce, which could be adversely affected by, among other things, operating difficulties; (ii) the volume of products that the Partnership is able to sell; (iii) the price at which the Partnership is able to sell products; (iv) changes in the price and availability of natural gas, coal, or other sources of energy; (v) changes in prevailing economic conditions; (vi) the Partnerships ability to complete acquisitions, including acquisitions from its sponsor; (vii) unanticipated ground, grade, or water conditions; (viii) inclement or hazardous weather conditions, including extreme precipitation, temperatures, and flooding; (ix) environmental hazards; (x) fires, explosions, or other accidents; (xi) changes in domestic and foreign laws and regulations (or the interpretation thereof) related to renewable or low-carbon energy, the forestry products industry, or power generators; (xii) inability to acquire or maintain necessary permits; (xiii) inability to obtain necessary production equipment or replacement parts; (xiv) technical difficulties or failures; (xv) labor disputes; (xvi) late delivery of raw materials; (xvii) inability of the Partnerships customers to take delivery or their rejection of a delivery of products; (xviii) changes in the price and availability of transportation; and (xix) the Partnerships ability to borrow funds and access capital markets.
For additional information regarding known material factors that could cause the Partnerships actual results to differ from projected results, please read its filings with the Securities and Exchange Commission, including the prospectus filed on April 29, 2015 in connection with the IPO and the Quarterly Report on Form 10-Q for the quarter ended March 31, 2015. Readers are cautioned not to place undue reliance on forward-looking statements, which speak only as of the date thereof. The Partnership undertakes no obligation to publicly update or revise any forward-looking statements after the date they are made, whether as a result of new information, future events, or otherwise.
Notice
This press release is intended to be a qualified notice under Treasury Regulation Section 1.1446-4(b). Brokers and nominees should treat one hundred percent (100%) of the Partnerships distributions to non-U.S. investors as being attributable to income that is effectively connected with a United States trade or business. Accordingly, the Partnerships distributions to non-U.S.
investors are subject to federal income tax withholding at the highest applicable effective tax rate.
Financial Statements
ENVIVA PARTNERS, LP AND SUBSIDIARIES
CONSOLIDATED BALANCE SHEETS
(In thousands)
|
|
|
June 30, |
|
December 31, |
| ||
|
|
|
|
|
(Predecessor) |
| ||
|
|
|
(unaudited) |
|
|
| ||
|
Assets |
|
|
|
|
| ||
|
Current assets: |
|
|
|
|
| ||
|
Cash and cash equivalents |
|
$ |
76,668 |
|
$ |
592 |
|
|
Accounts receivable, net of allowance for doubtful accounts of $0 in 2015 and $61 in 2014 |
|
37,650 |
|
21,998 |
| ||
|
Related party receivable |
|
998 |
|
|
| ||
|
Inventories |
|
22,552 |
|
18,064 |
| ||
|
Restricted cash |
|
|
|
11,640 |
| ||
|
Deferred issuance costs |
|
|
|
4,052 |
| ||
|
Prepaid expenses and other current assets |
|
3,340 |
|
1,734 |
| ||
|
Total current assets |
|
141,208 |
|
58,080 |
| ||
|
Property, plant and equipment, net of accumulated depreciation of $44.6 million in 2015 and $40.9 million in 2014 |
|
323,590 |
|
316,259 |
| ||
|
Intangible assets, net of accumulated amortization of $5.3 million in 2015 and $1.0 million in 2014 |
|
5,113 |
|
722 |
| ||
|
Goodwill |
|
85,615 |
|
4,879 |
| ||
|
Debt issuance costs, net of accumulated amortization of $0.2 million in 2015 and $3.0 million in 2014 |
|
4,894 |
|
3,594 |
| ||
|
Other long-term assets |
|
616 |
|
955 |
| ||
|
Total assets |
|
$ |
561,036 |
|
$ |
384,489 |
|
|
Liabilities and Partners Capital |
|
|
|
|
| ||
|
Current liabilities: |
|
|
|
|
| ||
|
Accounts payable |
|
$ |
6,595 |
|
$ |
4,013 |
|
|
Related party payable |
|
5,063 |
|
2,354 |
| ||
|
Accrued liabilities |
|
13,413 |
|
8,159 |
| ||
|
Deferred revenue |
|
537 |
|
60 |
| ||
|
Current portion of interest payable |
|
1,918 |
|
73 |
| ||
|
Current portion of long-term debt and capital lease obligations |
|
3,109 |
|
10,237 |
| ||
|
Total current liabilities |
|
30,635 |
|
24,896 |
| ||
|
Long-term debt and capital lease obligations |
|
174,403 |
|
83,838 |
| ||
|
Interest payable |
|
590 |
|
572 |
| ||
|
Interest rate swap derivatives |
|
|
|
101 |
| ||
|
Other long-term liabilities |
|
541 |
|
554 |
| ||
|
Total liabilities |
|
206,169 |
|
109,961 |
| ||
|
Commitments and contingencies |
|
|
|
|
| ||
|
Partners capital: |
|
|
|
|
| ||
|
Predecessor equity |
|
|
|
271,495 |
| ||
|
General partner interest |
|
|
|
|
| ||
|
Limited partner interests, 23.8 million units outstanding |
|
351,850 |
|
|
| ||
|
Total Enviva Partners, LP partners capital |
|
351,850 |
|
271,495 |
| ||
|
Noncontrolling partners interests |
|
3,017 |
|
3,033 |
| ||
|
Total partners capital |
|
354,867 |
|
274,528 |
| ||
|
Total liabilities and partners capital |
|
$ |
561,036 |
|
$ |
384,489 |
|
ENVIVA PARTNERS, LP AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF OPERATIONS
(In thousands, except per unit amounts)
(Unaudited)
|
|
|
Three Months Ended June 30, |
|
Six Months Ended June 30, |
| ||||||||
|
|
|
2015 |
|
2014 |
|
2015 |
|
2014 |
| ||||
|
|
|
|
|
(Predecessor) |
|
|
|
(Predecessor) |
| ||||
|
Product sales |
|
$ |
107,195 |
|
$ |
67,328 |
|
$ |
220,776 |
|
$ |
133,146 |
|
|
Other revenue |
|
2,464 |
|
1,223 |
|
3,197 |
|
1,903 |
| ||||
|
Net revenue |
|
109,659 |
|
68,551 |
|
223,973 |
|
135,049 |
| ||||
|
Cost of goods sold, excluding depreciation and amortization |
|
89,220 |
|
60,957 |
|
183,620 |
|
121,610 |
| ||||
|
Depreciation and amortization |
|
7,034 |
|
4,695 |
|
15,293 |
|
9,541 |
| ||||
|
Total cost of goods sold |
|
96,254 |
|
65,652 |
|
198,913 |
|
131,151 |
| ||||
|
Gross margin |
|
13,405 |
|
2,899 |
|
25,060 |
|
3,898 |
| ||||
|
General and administrative expenses |
|
4,627 |
|
2,503 |
|
8,397 |
|
4,562 |
| ||||
|
Income (loss) from operations |
|
8,778 |
|
396 |
|
16,663 |
|
(664 |
) | ||||
|
Other income (expense): |
|
|
|
|
|
|
|
|
| ||||
|
Interest expense |
|
(2,772 |
) |
(2,267 |
) |
(4,689 |
) |
(4,495 |
) | ||||
|
Related party interest expense |
|
(296 |
) |
|
|
(1,097 |
) |
|
| ||||
|
Early retirement of debt obligation |
|
(4,699 |
) |
|
|
(4,699 |
) |
(73 |
) | ||||
|
Other income |
|
15 |
|
|
|
15 |
|
4 |
| ||||
|
Total other expense, net |
|
(7,752 |
) |
(2,267 |
) |
(10,470 |
) |
(4,564 |
) | ||||
|
Income (loss) before tax expense |
|
1,026 |
|
(1,871 |
) |
6,193 |
|
(5,228 |
) | ||||
|
Income tax expense |
|
|
|
|
|
2,656 |
|
|
| ||||
|
Net income (loss) |
|
1,026 |
|
(1,871 |
) |
3,537 |
|
(5,228 |
) | ||||
|
Less net loss attributable to noncontrolling partners interests |
|
8 |
|
21 |
|
16 |
|
42 |
| ||||
|
Net income (loss) attributable to Enviva Partners, LP |
|
$ |
1,034 |
|
$ |
(1,850 |
) |
$ |
3,553 |
|
$ |
(5,186 |
) |
|
Less: Predecessor loss to May 4, 2015 (prior to IPO) |
|
$ |
(4,651 |
) |
|
|
$ |
(2,132 |
) |
|
| ||
|
Enviva Partners, LP partners interest in net income from May 5, 2015 to June 30, 2015 |
|
$ |
5,685 |
|
|
|
$ |
5,685 |
|
|
| ||
|
Net income per limited partner unit: |
|
|
|
|
|
|
|
|
| ||||
|
Common basic and diluted |
|
$ |
0.24 |
|
|
|
$ |
0.24 |
|
|
| ||
|
|
|
|
|
|
|
|
|
|
| ||||
|
Subordinated basic and diluted |
|
$ |
0.24 |
|
|
|
$ |
0.24 |
|
|
| ||
|
|
|
|
|
|
|
|
|
|
| ||||
|
Weighted average number of limited partner units outstanding: |
|
|
|
|
|
|
|
|
| ||||
|
Common basic |
|
11,905 |
|
|
|
11,905 |
|
|
| ||||
|
Common diluted |
|
12,159 |
|
|
|
12,159 |
|
|
| ||||
|
Subordinated basic and diluted |
|
11,905 |
|
|
|
11,905 |
|
|
| ||||
|
|
|
|
|
|
|
|
|
|
| ||||
|
Distribution declared per limited partner unit for respective periods |
|
$ |
0.2630 |
|
|
|
$ |
0.2630 |
|
|
| ||
ENVIVA PARTNERS, LP AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF CASH FLOWS
(In thousands)
(Unaudited)
|
|
|
Six Months Ended June 30, |
| ||||
|
|
|
2015 |
|
2014 |
| ||
|
|
|
|
|
(Predecessor) |
| ||
|
Net income (loss) |
|
$ |
3,537 |
|
$ |
(5,228 |
) |
|
Adjustments to reconcile net income (loss) to net cash provided by operating activities: |
|
|
|
|
| ||
|
Depreciation and amortization |
|
15,315 |
|
9,558 |
| ||
|
Amortization of debt issuance costs and original issue discount |
|
875 |
|
1,011 |
| ||
|
General and administrative expense incurred by Enviva Holdings, LP |
|
475 |
|
|
| ||
|
Allocation of income tax expense from Enviva Cottondale Acquisition I, LLC |
|
2,663 |
|
|
| ||
|
Early retirement of debt obligation |
|
4,699 |
|
73 |
| ||
|
Loss on disposals of property, plant and equipment |
|
27 |
|
62 |
| ||
|
Unit-based compensation |
|
183 |
|
1 |
| ||
|
Change in fair value of interest rate swap derivatives |
|
23 |
|
44 |
| ||
|
Change in operating assets and liabilities: |
|
|
|
|
| ||
|
Accounts receivable |
|
(3,494 |
) |
6,799 |
| ||
|
Prepaid expenses and other assets |
|
(2,209 |
) |
2,148 |
| ||
|
Inventories |
|
(1,291 |
) |
2,584 |
| ||
|
Other long-term assets |
|
399 |
|
268 |
| ||
|
Accounts payable and accrued liabilities |
|
8,659 |
|
2,421 |
| ||
|
Accrued interest |
|
1,920 |
|
84 |
| ||
|
Deferred revenue |
|
477 |
|
(411 |
) | ||
|
Other long-term liabilities |
|
25 |
|
258 |
| ||
|
Net cash provided by operating activities |
|
32,283 |
|
19,672 |
| ||
|
Cash flows from investing activities: |
|
|
|
|
| ||
|
Purchases of property, plant and equipment |
|
(2,401 |
) |
(12,982 |
) | ||
|
Restricted cash |
|
|
|
44 |
| ||
|
Payment of acquisition related costs |
|
(3,573 |
) |
|
| ||
|
Proceeds from the sale of equipment |
|
53 |
|
31 |
| ||
|
Net cash used in investing activities |
|
(5,921 |
) |
(12,907 |
) | ||
|
Cash flows from financing activities: |
|
|
|
|
| ||
|
Principal payments on debt and capital lease obligations |
|
(182,370 |
) |
(21,263 |
) | ||
|
Cash paid related to debt issuance costs |
|
(5,123 |
) |
|
| ||
|
Termination payment for interest rate swap derivatives |
|
(146 |
) |
|
| ||
|
Release of cash restricted for debt service |
|
11,640 |
|
|
| ||
|
Cash restricted for debt service |
|
|
|
(4,600 |
) | ||
|
IPO proceeds, net |
|
215,050 |
|
|
| ||
|
Distribution of cash and accounts receivable to sponsor |
|
(4,153 |
) |
|
| ||
|
Distribution to sponsor |
|
(172,550 |
) |
|
| ||
|
Cash paid deferred IPO costs |
|
(1,340 |
) |
|
| ||
|
Proceeds from contributions from sponsor |
|
10,201 |
|
|
| ||
|
Proceeds from debt issuance |
|
178,505 |
|
20,000 |
| ||
|
Net cash provided by (used in) financing activities |
|
49,714 |
|
(5,863 |
) | ||
|
Net increase in cash and cash equivalents |
|
76,076 |
|
902 |
| ||
|
Cash and cash equivalents, beginning of period |
|
592 |
|
3,558 |
| ||
|
Cash and cash equivalents, end of period |
|
$ |
76,668 |
|
$ |
4,460 |
|
ENVIVA PARTNERS, LP AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF CASH FLOWS
(In thousands)
(Unaudited)
|
|
|
Six Months Ended June 30, |
| ||||
|
|
|
2015 |
|
2014 |
| ||
|
|
|
|
|
(Predecessor) |
| ||
|
Non-cash investing and financing activities: |
|
|
|
|
| ||
|
The Partnership acquired property, plant and equipment in non-cash transactions as follows: |
|
|
|
|
| ||
|
Property, plant and equipment acquired included in accounts payable and accrued liabilities |
|
$ |
302 |
|
$ |
1,006 |
|
|
Property, plant and equipment acquired under capital leases |
|
|
|
290 |
| ||
|
Property, plant and equipment transferred from prepaid expenses |
|
173 |
|
|
| ||
|
Contribution of Enviva Pellets Cottondale, LLC net assets |
|
122,240 |
|
|
| ||
|
Application of deferred IPO costs to partners capital |
|
5,913 |
|
|
| ||
|
IPO costs included in accounts payable and accrued liabilities |
|
370 |
|
|
| ||
|
Conveyance of Enviva Pellets Southampton, LLC to Hancock JV |
|
91,696 |
|
|
| ||
|
Distribution of Enviva Pellets Lucedale assets to sponsor |
|
31 |
|
|
| ||
|
Non-cash adjustments to financed insurance and prepaid expenses |
|
105 |
|
|
| ||
|
Financed insurance |
|
|
|
1,711 |
| ||
|
Depreciation capitalized to inventories |
|
223 |
|
158 |
| ||
|
Early retirement of debt obligation: |
|
|
|
|
| ||
|
Deposit applied to principal outstanding under promissory note |
|
|
|
391 |
| ||
|
Deposit applied to accrued interest under promissory note |
|
|
|
154 |
| ||
|
Non-cash capital contributions from sponsor |
|
304 |
|
869 |
| ||
|
Supplemental information: |
|
|
|
|
| ||
|
Interest paid |
|
$ |
2,950 |
|
$ |
3,360 |
|
