Cisco Reports Third Quarter Earnings
SAN JOSE, CA -- (Marketwired) -- 05/13/15 -- Cisco (NASDAQ: CSCO)
- Q3 Revenue: $12.1 billion (increase of 5% year over year)
- Q3 Earnings per Share: $0.47 GAAP; $0.54 non-GAAP
Cisco, the worldwide leader in networking that transforms how people connect, communicate and collaborate, today reported its third quarter results for the period ended April 25, 2015. Cisco reported third quarter revenue of $12.1 billion, net income on a generally accepted accounting principles (GAAP) basis of $2.4 billion or $0.47 per share, and non-GAAP net income of $2.8 billion or $0.54 per share.
"Cisco is in a very strong position and we delivered another solid quarter. Our vision and strategy are working and we are executing very well in a tough environment, as evidenced in our revenue growth, profitability, strong gross margins and cash generation. Our customers feel the pace of change and disruption in every industry and market, and know their success depends on digitizing their business. Whether they are the disruptor or the incumbent, they are coming to Cisco as their strategic partner. We believe we are pulling away from our competition using the same formula we've always used: integrating our industry-leading products in every category into architectures and solutions that deliver real outcomes. We've created this opportunity and it is ours to execute," stated John Chambers, Cisco chairman and CEO.
"I am extremely honored and proud to have led Cisco for the last 20 years and to get us to this positive inflection point. We have a tremendous opportunity to extend our lead in the industry, and with Chuck Robbins as the CEO for Cisco's next chapter, we have exactly the right leader to capture that opportunity. I could not be more confident in our future."
GAAP Results
Q3 2015 Q3 2014 Vs. Q3 2014
--------------- --------------- -----------
Revenue $ 12.1 billion $ 11.5 billion 5.1%
Net Income $ 2.4 billion $ 2.2 billion 11.7%
Earnings per Share $ 0.47 $ 0.42 11.9%
Non-GAAP Results
Q3 2015 Q3 2014 Vs. Q3 2014
--------------- --------------- -----------
Net Income $ 2.8 billion $ 2.6 billion 5.9%
Earnings per Share $ 0.54 $ 0.51 5.9%
Revenue for the first nine months of fiscal 2015 was $36.3 billion, compared with $34.8 billion for the first nine months of fiscal 2014. Net income for the first nine months of fiscal 2015, on a GAAP basis, was $6.7 billion or $1.29 per share, compared with $5.6 billion or $1.06 per share for the first nine months of fiscal 2014. Non-GAAP net income for the first nine months of fiscal 2015 was $8.3 billion or $1.62 per share, compared with $8.0 billion or $1.51 per share for the first nine months of fiscal 2014.
A reconciliation between net income on a GAAP basis and non-GAAP net income is provided in the table following the Consolidated Statements of Operations.
Cisco will discuss third quarter results and business outlook on a conference call and webcast at 1:30 p.m. Pacific Time today. Call information and related charts are available at http://investor.cisco.com.
Cash and Cash Equivalents and Investments
- Cash flow from operations were $3.0 billion for the third quarter of fiscal 2015, compared with $2.9 billion for the second quarter of fiscal 2015, and compared with $3.2 billion for the third quarter of fiscal 2014.
- Cash and cash equivalents and investments were $54.4 billion at the end of the third quarter of fiscal 2015, compared with $53.0 billion at the end of the second quarter of fiscal 2015, and compared with $52.1 billion at the end of the fourth quarter of fiscal 2014.
Dividends and Stock Repurchase Program
- During the third quarter of fiscal 2015, Cisco paid a cash dividend of $0.21 per common share, or $1.1 billion.
- Cisco repurchased approximately 35 million shares of common stock under the stock repurchase program at an average price of $28.39 per share for an aggregate purchase price of $1.0 billion during the third quarter of fiscal 2015. As of April 25, 2015, Cisco had repurchased and retired 4.4 billion shares of Cisco common stock at an average price of $20.80 per share for an aggregate purchase price of approximately $91.7 billion since the inception of the stock repurchase program. The remaining authorized amount for stock repurchases under this program is approximately $5.3 billion with no termination date.
"I feel great about the quarter. We executed well and the strategy is working," said Kelly Kramer, Cisco executive vice president and CFO. "We saw good balance again across our portfolio and delivered revenues of $12.1 billion up 5%, and grew earnings per share faster than revenue. We continued our strong cash generation and returned another $2.1 billion to our shareholders. We're well positioned in the market, managing the company well, and focused on delivering value for our customers and shareholders. It's an exciting time."
Internet of Everything
- Cisco released a study highlighting how the adoption of Internet of Everything (IoE) strategies by the oil and gas industry could fuel a U.S. gross domestic product (GDP) increase by up to 0.8 percent, or $816 billion, over 10 years.
- Cisco opened an IoE Innovation Center in Berlin that unveiled a new asset management solution less than six months after opening its doors.
- Cisco announced the investment in a Cisco IoE Innovation Center in Australia, one of eight such centers globally.
- Cisco launched Connected Roadways, a suite of validated solutions using the IoE that connect disparate transportation systems to increase safety, reduce roadside incidents, improve traffic flow and provide a centralized view of highway systems in a highly secure manner.
Next Generation of IT
- Cisco introduced Cisco Collaborative Knowledge, a software-as-a-service (SaaS) solution designed to help its customers invigorate their organizations and empower employees with the digital tools and technology needed to access experts, learning and knowledge in real time.
- Cisco unveiled a host of new capabilities and services for security professionals that provide extensive intelligence and analysis on potential threats, and solutions to protect against, respond to and recover from attacks.
- Cisco announced three significant enhancements to the Cisco Evolved Programmable Network (EPN) portfolio, an open, elastic, and application-centric network infrastructure framework that helps enable service providers to accelerate time-to-revenue while reducing the costs of deploying new services.
- To make it easier for customers to achieve business outcomes, Cisco announced it has established software resale agreements with Cloudera, Hortonworks and MapR for their industry leading Apache Hadoop data management capabilities and innovation.
- Cisco completed the acquisition of Embrane, a provider of a lifecycle-management platform for application-centric network services.
Innovation
- One of the Brazil's largest retail groups, CSD, selected Cisco technology to unify its communications infrastructure.
- Cisco and Globo, a leading broadcaster in Brazil and one of the largest content producers worldwide, are working together on a large-scale project to provide Globo with greater business agility by virtualizing and orchestrating the network functions and workflows required to manage, deliver and share produced content within its new media content partners.
- Employees across many industries are now using Cisco Spark to collaborate simply and in a highly secure way inside and outside their organizations in ways not previously possible.
- Cisco announced an extension of its cloud and data center relationship with Microsoft to include a new technology platform designed to accelerate service delivery and streamline the journey to the Cisco Intercloud" for cloud providers.
- Cisco announced that EE, the United Kingdom's largest mobile network operator, is deploying Cisco small cells to support its growing base of enterprise customers. Cisco's end-to-end small cell solutions can scale to be suitable for small, medium and large enterprise buildings.
- Cisco announced that AT&T will use its virtualized mobile Internet solution to help support AT&T's auto-maker customers in providing advanced connected car services.
- The Sao Paulo International Airport adopted Cisco technology to integrate and update its technology and telecommunications infrastructure.
- Telstra and Cisco announced their intention to extend their strategic collaboration by giving Telstra's domestic and global business customers a unified, on-demand suite of cloud and managed network services.
- Cisco introduced Mobility IQ, a mobility SaaS analytics solution hosted on Cisco Cloud Services that provides advanced insights and a high-level overview across Wi-Fi, 3G and LTE network activity in real-time.
Editor's Notes:
- Q3 fiscal year 2015 conference call to discuss Cisco's results along with its business outlook will be held on Wednesday, May 13, 2015 at 1:30 p.m. Pacific Time. Conference call number is 1-888-848-6507 (United States) or 1-212-519-0847 (international).
- Conference call replay will be available from 4:00 p.m. Pacific Time, May 13, 2015 to 4:00 p.m. Pacific Time, May 20, 2015 at 1-800-839-1170 (United States) or 1-402-998-0559 (international). The replay will also be available via webcast from May 13, 2015 through July 17, 2015 on the Cisco Investor Relations website at http://investor.cisco.com.
- Additional information regarding Cisco's financials, as well as a webcast of the conference call with visuals designed to guide participants through the call, will be available at 1:30 p.m. Pacific Time, May 13, 2015. Text of the conference call's prepared remarks will be available within 24 hours of completion of the call. The webcast will include both the prepared remarks and the question-and-answer session. This information, along with the GAAP to non-GAAP reconciliation information, will be available on the Cisco Investor Relations website at http://investor.cisco.com.
About Cisco
Cisco (NASDAQ: CSCO) is the worldwide leader in IT that helps companies seize the opportunities of tomorrow by proving that amazing things can happen when you connect the previously unconnected. For ongoing news, please go to http://thenetwork.cisco.com.
This release may be deemed to contain forward-looking statements, which are subject to the safe harbor provisions of the Private Securities Litigation Reform Act of 1995. These forward-looking statements include, among other things, statements regarding future events (such as our strategy and execution, financial strength, strong cash generation and value of our business model based on digitization, growth, new revenue streams, innovation and selling outcomes, our leadership position across our portfolio and our ability to continue to grow in key technology transitions of cloud, mobility, big data, security, collaboration, and the Internet of Everything, and our goal to be the #1 IT company) and the future financial performance of Cisco that involve risks and uncertainties. Readers are cautioned that these forward-looking statements are only predictions and may differ materially from actual future events or results due to a variety of factors, including: business and economic conditions and growth trends in the networking industry, our customer markets and various geographic regions; global economic conditions and uncertainties in the geopolitical environment; overall information technology spending; the growth and evolution of the Internet and levels of capital spending on Internet-based systems; variations in customer demand for products and services, including sales to the service provider market and other customer markets; the return on our investments in certain priorities, including our foundational priorities, and in certain geographical locations; the timing of orders and manufacturing and customer lead times; changes in customer order patterns or customer mix; insufficient, excess or obsolete inventory; variability of component costs; variations in sales channels, product costs or mix of products sold; our ability to successfully acquire businesses and technologies and to successfully integrate and operate these acquired businesses and technologies; our ability to achieve expected benefits of our partnerships; increased competition in our product and service markets, including the data center; dependence on the introduction and market acceptance of new product offerings and standards; rapid technological and market change; manufacturing and sourcing risks; product defects and returns; litigation involving patents, intellectual property, antitrust, shareholder and other matters, and governmental investigations; natural catastrophic events; a pandemic or epidemic; our ability to achieve the benefits anticipated from our investments in sales, engineering, service, marketing and manufacturing activities; our ability to recruit and retain key personnel; our ability to manage financial risk, and to manage expenses during economic downturns; risks related to the global nature of our operations, including our operations in emerging markets; currency fluctuations and other international factors; changes in provision for income taxes, including changes in tax laws and regulations or adverse outcomes resulting from examinations of our income tax returns; potential volatility in operating results; and other factors listed in Cisco's most recent reports on Forms 10-Q and 10-K filed on February 18, 2015 and September 9, 2014, respectively. The financial information contained in this release should be read in conjunction with the consolidated financial statements and notes thereto included in Cisco's most recent reports on Forms 10-Q and 10-K as each may be amended from time to time. Cisco's results of operations for the three and nine months ended April 25, 2015 are not necessarily indicative of Cisco's operating results for any future periods. Any projections in this release are based on limited information currently available to Cisco, which is subject to change. Although any such projections and the factors influencing them will likely change, Cisco will not necessarily update the information, since Cisco will only provide guidance at certain points during the year. Such information speaks only as of the date of this release.
This release includes non-GAAP net income, non-GAAP effective tax rates, non-GAAP net income per share data, non-GAAP inventory turns and free cash flow.
These non-GAAP measures are not in accordance with, or an alternative for, measures prepared in accordance with generally accepted accounting principles and may be different from non-GAAP measures used by other companies. In addition, these non-GAAP measures are not based on any comprehensive set of accounting rules or principles. Cisco believes that non-GAAP measures have limitations in that they do not reflect all of the amounts associated with Cisco's results of operations as determined in accordance with GAAP and that these measures should only be used to evaluate Cisco's results of operations in conjunction with the corresponding GAAP measures.
Cisco believes that the presentation of non-GAAP net income, non-GAAP effective tax rates, and non-GAAP net income per share data, when shown in conjunction with the corresponding GAAP measures, provides useful information to investors and management regarding financial and business trends relating to its financial condition and results of operations. In addition, Cisco believes that the presentation of non-GAAP inventory turns provides useful information to investors and management regarding financial and business trends relating to inventory management based on the operating activities of the periods presented. Cisco believes that the presentation of free cash flow, which it defines as the net cash provided by operating activities less cash used to acquire property and equipment, to be a liquidity measure that provides useful information to management and investors because of its intent to return a stated percentage of free cash flow to shareholders in the form of dividends and stock repurchases. Cisco further regards free cash flow as a useful measure because it reflects cash that can be used to, among other things, invest in its business, make strategic acquisitions, repurchase common stock, and pay dividends on its common stock, after deducting capital investments.
For its internal budgeting process, Cisco's management uses financial statements that do not include, when applicable, share-based compensation expense, amortization of acquisition-related intangible assets, impact to cost of sales from purchase accounting adjustments to inventory, acquisition-related/divestiture costs (which includes a gain recognized in the second quarter of fiscal 2015 with respect to the reorganization and divestiture of a portion of Cisco's investment in VCE), significant asset impairments and restructurings, significant litigation and other contingencies, the income tax effects of the foregoing, and significant tax matters. Cisco's management also uses the foregoing non-GAAP measures, in addition to the corresponding GAAP measures, in reviewing the financial results of Cisco. In prior periods, Cisco has excluded other items that it no longer excludes for purposes of its non-GAAP financial measures. From time to time in the future there may be other items that Cisco may exclude for purposes of its internal budgeting process and in reviewing its financial results. For additional information on the items excluded by Cisco from one or more of its non-GAAP financial measures, refer to the Form 8-K regarding this release furnished today to the Securities and Exchange Commission.
Copyright � 2015 Cisco and/or its affiliates. All rights reserved. Cisco, the Cisco logo and Cisco Intercloud are trademarks or registered trademarks of Cisco and/or its affiliates in the U.S. and other countries. To view a list of Cisco trademarks, go to: www.cisco.com/go/trademarks. Third-party trademarks mentioned in this document are the property of their respective owners. The use of the word partner does not imply a partnership relationship between Cisco and any other company. This document is Cisco Public Information.
CISCO SYSTEMS, INC.
CONSOLIDATED STATEMENTS OF OPERATIONS
(In millions, except per-share amounts)
(Unaudited)
Three Months Ended Nine Months Ended
---------------------- ----------------------
April 25, April 26, April 25, April 26,
2015 2014 2015 2014
---------- ---------- ---------- ----------
REVENUE:
Product $ 9,326 $ 8,820 $ 27,839 $ 26,640
Service 2,811 2,725 8,479 8,145
---------- ---------- ---------- ----------
Total revenue 12,137 11,545 36,318 34,785
---------- ---------- ---------- ----------
COST OF SALES:
Product 3,584 3,595 11,309 11,665
Service 1,028 944 3,061 2,756
---------- ---------- ---------- ----------
Total cost of sales 4,612 4,539 14,370 14,421
---------- ---------- ---------- ----------
GROSS MARGIN 7,525 7,006 21,948 20,364
OPERATING EXPENSES:
Research and development 1,547 1,565 4,659 4,701
Sales and marketing 2,449 2,342 7,272 7,030
General and administrative 510 460 1,504 1,426
Amortization of purchased
intangible assets 70 71 213 207
Restructuring and other
charges 24 26 411 336
---------- ---------- ---------- ----------
Total operating expenses 4,600 4,464 14,059 13,700
---------- ---------- ---------- ----------
OPERATING INCOME 2,925 2,542 7,889 6,664
Interest income 190 170 558 508
Interest expense (139) (146) (417) (422)
Other income (loss), net 59 76 238 187
---------- ---------- ---------- ----------
Interest and other
income (loss), net 110 100 379 273
---------- ---------- ---------- ----------
INCOME BEFORE PROVISION FOR
INCOME TAXES 3,035 2,642 8,268 6,937
Provision for income taxes 598 461 1,606 1,331
---------- ---------- ---------- ----------
NET INCOME $ 2,437 $ 2,181 $ 6,662 $ 5,606
========== ========== ========== ==========
Net income per share:
Basic $ 0.48 $ 0.42 $ 1.30 $ 1.06
========== ========== ========== ==========
Diluted $ 0.47 $ 0.42 $ 1.29 $ 1.06
========== ========== ========== ==========
Shares used in per-share
calculation:
Basic 5,102 5,143 5,110 5,271
========== ========== ========== ==========
Diluted 5,148 5,180 5,154 5,311
========== ========== ========== ==========
Cash dividends declared per
common share $ 0.21 $ 0.19 $ 0.59 $ 0.53
========== ========== ========== ==========
RECONCILIATION OF GAAP TO NON-GAAP NET INCOME
(In millions, except per-share amounts)
Three Months Ended Nine Months Ended
-------------------- --------------------
April 25, April 26, April 25, April 26,
2015 2014 2015 2014
--------- --------- --------- ---------
GAAP net income $ 2,437 $ 2,181 $ 6,662 $ 5,606
Adjustments to cost of sales:
Share-based compensation
expense 56 51 149 146
Amortization of acquisition-
related intangible assets 172 181 586 530
Supplier component
remediation charge
(adjustment) (164) -- (164) 655
Acquisition-
related/divestiture costs -- 1 -- 1
Rockstar patent portfolio
charge -- -- 188 --
--------- --------- --------- ---------
Total adjustments to GAAP cost
of sales 64 233 759 1,332
--------- --------- --------- ---------
Adjustments to operating
expenses:
Share-based compensation
expense 311 302 897 867
Amortization of acquisition-
related intangible assets 70 71 213 207
Acquisition-
related/divestiture costs 79 68 272 483
Significant asset
impairments and
restructurings 24 26 411 336
--------- --------- --------- ---------
Total adjustments to GAAP
operating expenses 484 467 1,793 1,893
--------- --------- --------- ---------
Adjustments to other income
(loss), net:
Gain on VCE reorganization -- -- (126) --
--------- --------- --------- ---------
Total adjustments to GAAP
income before provision for
income taxes. 548 700 2,426 3,225
--------- --------- --------- ---------
Income tax effect of non-GAAP
adjustments (124) (156) (546) (649)
Significant tax matters (66) (85) (200) (154)
--------- --------- --------- ---------
Total adjustments to GAAP
provision for income taxes (190) (241) (746) (803)
--------- --------- --------- ---------
Non-GAAP net income $ 2,795 $ 2,640 $ 8,342 $ 8,028
========= ========= ========= =========
Diluted net income per share:
GAAP $ 0.47 $ 0.42 $ 1.29 $ 1.06
--------- --------- --------- ---------
Non-GAAP $ 0.54 $ 0.51 $ 1.62 $ 1.51
--------- --------- --------- ---------
RECONCILIATION OF GAAP TO NON-GAAP EFFECTIVE TAX RATE
Three Months Ended Nine Months Ended
------------------- -------------------
April 25, April 26, April 25, April 26,
2015 2014 2015 2014
--------- --------- --------- ---------
GAAP effective tax rate 19.7% 17.4% 19.4% 19.2%
Tax effect of non-GAAP adjustments
to net income 2.3% 3.6% 2.6% 1.8%
--------- --------- --------- ---------
Non-GAAP effective tax rate 22.0% 21.0% 22.0% 21.0%
========= ========= ========= =========
CISCO SYSTEMS, INC.
CONDENSED CONSOLIDATED BALANCE SHEETS
(In millions)
(Unaudited)
April 25, July 26,
2015 2014
--------- ---------
ASSETS
Current assets:
Cash and cash equivalents $ 3,870 $ 6,726
Investments 50,549 45,348
Accounts receivable, net of allowance for doubtful
accounts of $290 at April 25, 2015 and $265 at July
26, 2014 4,889 5,157
Inventories 1,760 1,591
Financing receivables, net 4,248 4,153
Deferred tax assets 2,539 2,808
Other current assets 1,476 1,331
--------- ---------
Total current assets 69,331 67,114
Property and equipment, net 3,276 3,252
Financing receivables, net 3,506 3,918
Goodwill 24,398 24,239
Purchased intangible assets, net 2,626 3,280
Other assets 3,075 3,331
--------- ---------
TOTAL ASSETS $ 106,212 $ 105,134
========= =========
LIABILITIES AND EQUITY
Current liabilities:
Short-term debt $ 4,418 $ 508
Accounts payable 1,118 1,032
Income taxes payable 80 159
Accrued compensation 2,726 3,181
Deferred revenue 9,371 9,478
Other current liabilities 5,532 5,451
--------- ---------
Total current liabilities 23,245 19,809
Long-term debt 16,586 20,401
Income taxes payable 1,294 1,851
Deferred revenue 4,810 4,664
Other long-term liabilities 1,444 1,748
--------- ---------
Total liabilities 47,379 48,473
Total equity 58,833 56,661
--------- ---------
TOTAL LIABILITIES AND EQUITY $ 106,212 $ 105,134
========= =========
CISCO SYSTEMS, INC.
CONSOLIDATED STATEMENTS OF CASH FLOWS
(In millions)
(Unaudited)
Nine Months Ended
--------------------
April 25, April 26,
2015 2014
--------- ---------
Cash flows from operating activities:
Net income $ 6,662 $ 5,606
Adjustments to reconcile net income to net cash
provided by operating activities:
Depreciation, amortization, and other 1,791 1,811
Share-based compensation expense 1,044 1,009
Provision for receivables 82 48
Deferred income taxes 438 (181)
Excess tax benefits from share-based compensation (102) (84)
(Gains) losses on investments and other, net (231) (228)
Change in operating assets and liabilities, net of
effects of acquisitions:
Accounts receivable 97 1,064
Inventories (235) (50)
Financing receivables 36 332
Other assets (341) 180
Accounts payable 101 (2)
Income taxes, net (511) (356)
Accrued compensation (324) (411)
Deferred revenue 217 (309)
Other liabilities (310) 291
--------- ---------
Net cash provided by operating activities 8,414 8,720
--------- ---------
Cash flows from investing activities:
Purchases of investments (30,617) (27,884)
Proceeds from sales of investments 13,890 14,490
Proceeds from maturities of investments 11,632 12,048
Acquisition of businesses, net of cash and cash
equivalents acquired (238) (2,784)
Purchases of investments in privately held companies (155) (315)
Return of investments in privately held companies 274 119
Acquisition of property and equipment (907) (950)
Proceeds from sales of property and equipment 8 168
Other (115) (30)
--------- ---------
Net cash used in investing activities (6,228) (5,138)
--------- ---------
Cash flows from financing activities:
Issuances of common stock 1,584 1,053
Repurchases of common stock--repurchase program (3,325) (7,965)
Shares repurchased for tax withholdings on vesting
of restricted stock units (415) (345)
Short-term borrowings, original maturities less than
90 days, net 496 (2)
Issuances of debt -- 8,001
Repayments of debt (507) (3,274)
Excess tax benefits from share-based compensation 102 84
Dividends paid (3,017) (2,784)
Other 40 (34)
--------- ---------
Net cash used in financing activities (5,042) (5,266)
--------- ---------
Net decrease in cash and cash equivalents (2,856) (1,684)
Cash and cash equivalents, beginning of period 6,726 7,925
--------- ---------
Cash and cash equivalents, end of period $ 3,870 $ 6,241
========= =========
Supplemental cash flow information:
Cash paid for interest $ 646 $ 561
Cash paid for income taxes, net $ 1,680 $ 1,868
CASH AND CASH EQUIVALENTS AND INVESTMENTS
(In millions)
April 25, July 26,
2015 2014
--------- ---------
Cash and cash equivalents and investments:
Cash and cash equivalents $ 3,870 $ 6,726
Fixed income securities 48,626 43,396
Publicly traded equity securities 1,923 1,952
--------- ---------
Total $ 54,419 $ 52,074
========= =========
RECONCILIATION OF NET CASH PROVIDED BY OPERATING ACTIVITIES
TO FREE CASH FLOW (NON-GAAP)
(In millions)
Three Months Ended
-------------------------------------
April 25, January 24, April 26,
2015 2015 2014
----------- ----------- -----------
Net cash provided by operating
activities $ 3,040 $ 2,883 $ 3,198
Acquisition of property and equipment (357) (265) (373)
----------- ----------- -----------
Free cash flow $ 2,683 $ 2,618 $ 2,825
=========== =========== ===========
DIVIDENDS PAID AND REPURCHASES OF COMMON STOCK
(In millions, except per-share amounts)
DIVIDENDS STOCK REPURCHASE PROGRAM TOTAL
-------------- ------------------------- -------
Weighted-
Average
Per Price per
Quarter Ended Share Amount Shares Share Amount Amount
------ ------- ------ ---------- ------- -------
Fiscal 2015
April 25, 2015 $ 0.21 $ 1,070 35 $ 28.39 $ 1,008 $ 2,078
January 24, 2015 $ 0.19 $ 974 44 $ 27.63 $ 1,208 $ 2,182
October 25, 2014 $ 0.19 $ 973 41 $ 24.58 $ 1,013 $ 1,986
Fiscal 2014
July 26, 2014 $ 0.19 $ 974 61 $ 25.11 $ 1,514 $ 2,488
April 26, 2014 0.19 974 90 $ 22.24 2,005 2,979
January 25, 2014 0.17 896 185 $ 21.73 4,020 4,916
October 26, 2013 0.17 914 84 $ 23.65 2,000 2,914
------ ------- ------ ---------- ------- -------
Total $ 0.72 $ 3,758 420 $ 22.71 $ 9,539 $13,297
====== ======= ====== ========== ======= =======
ACCOUNTS RECEIVABLE AND DSO
(In millions, except DSO)
April 25, January 24, April 26,
2015 2015 2014
----------- ----------- -----------
Accounts receivable, net $ 4,889 $ 4,541 $ 4,443
Days sales outstanding in accounts
receivable (DSO) 37 35 35
INVENTORIES
(In millions)
April 25, January 24, April 26,
2015 2015 2014
----------- ----------- -----------
Inventories:
Raw materials $ 264 $ 265 $ 57
Work in process 2 2 5
Finished goods:
Distributor inventory and deferred
cost of sales 635 733 623
Manufactured finished goods 547 577 550
----------- ----------- -----------
Total finished goods 1,182 1,310 1,173
Service-related spares 268 274 255
Demonstration systems 44 39 38
----------- ----------- -----------
Total $ 1,760 $ 1,890 $ 1,528
=========== =========== ===========
INVENTORY TURNS AND RECONCILIATION OF GAAP TO NON-GAAP
COST OF SALES USED IN INVENTORY TURNS
(In millions, except annualized inventory turns)
Three Months Ended
-------------------------------------
April 25, January 24, April 26,
2015 2015 2014
----------- ----------- -----------
Annualized inventory turns - GAAP 10.1 10.9 11.8
Cost of sales adjustments (0.1) (0.7) (0.6)
----------- ----------- -----------
Annualized inventory turns - non-GAAP 10.0 10.2 11.2
GAAP cost of sales $ 4,612 $ 4,846 $ 4,539
Cost of sales adjustments:
Share-based compensation expense (56) (45) (51)
Amortization of acquisition-
related intangible assets (172) (233) (181)
Supplier component remediation
adjustment 164 -- --
Acquisition-related/divestiture
costs -- -- (1)
----------- ----------- -----------
Non-GAAP cost of sales $ 4,548 $ 4,568 $ 4,306
=========== =========== ===========
DEFERRED REVENUE
(In millions)
April 25, January 24, April 26,
2015 2015 2014
----------- ----------- -----------
Deferred revenue:
Service $ 9,236 $ 9,020 $ 8,746
Product:
Unrecognized revenue on product
shipments and other deferred
revenue 4,258 4,276 3,669
Cash receipts related to
unrecognized revenue from two-tier
distributors 687 725 736
----------- ----------- -----------
Total product deferred revenue 4,945 5,001 4,405
----------- ----------- -----------
Total $ 14,181 $ 14,021 $ 13,151
=========== =========== ===========
Reported as:
Current $ 9,371 $ 9,369 $ 9,198
Noncurrent 4,810 4,652 3,953
----------- ----------- -----------
Total $ 14,181 $ 14,021 $ 13,151
=========== =========== ===========
SUMMARY OF SHARE-BASED COMPENSATION EXPENSE
(In millions)
Three Months Ended Nine Months Ended
------------------- --------------------
April 25, April 26, April 25, April 26,
2015 2014 2015 2014
--------- --------- --------- ---------
Cost of sales - product $ 12 $ 12 $ 34 $ 34
Cost of sales - service 44 39 115 112
--------- --------- --------- ---------
Share-based compensation expense
in cost of sales 56 51 149 146
--------- --------- --------- ---------
Research and development 114 106 338 306
Sales and marketing 147 144 408 408
General and administrative 50 52 151 153
Restructuring and other charges -- -- (2) (4)
--------- --------- --------- ---------
Share-based compensation expense
in operating expenses 311 302 895 863
--------- --------- --------- ---------
Total share-based compensation
expense $ 367 $ 353 $ 1,044 $ 1,009
========= ========= ========= =========
Income tax benefit for share-based
compensation $ 88 $ 86 $ 267 $ 246
========= ========= ========= =========
Press Contact: Robyn Jenkins-Blum Cisco 1 (408) 853-9848 [email protected] Investor Relations Contact: Marilyn Mora Cisco 1 (408) 527-7452 [email protected]
Source: Cisco