Upgrade to SI Premium - Free Trial

Kinder Morgan Increases Quarterly Dividend to $0.48 Per Share, up 14%

April 15, 2015 4:05 PM

KMI on Track to Meet its Full-Year Dividend Target of $2 Per Share

Generated $206 Million in Cash Coverage in Excess of Declared Dividends in the Quarter

HOUSTON--(BUSINESS WIRE)-- Kinder Morgan, Inc. (NYSE: KMI) today announced that its board of directors approved an increase in its quarterly cash dividend to $0.48 ($1.92 annualized) payable on May 15, 2015, to shareholders of record as of the close of business on April 30, 2015. This represents a 14 percent increase over the first quarter 2014 dividend of $0.42 per share ($1.68 annualized) and is up from $0.45 per share ($1.80 annualized) for the fourth quarter of 2014.

Chairman and CEO Richard D. Kinder said, “Despite some headwinds due primarily to a rough commodity pricing environment, KMI had a good first quarter and will increase its dividend to $0.48 per share, and we remain on track to meet our full-year dividend target of $2.00 per share. Our first quarter performance demonstrated once again that our large diversified portfolio of mostly fee-based assets can produce good results even in tumultuous market conditions. We earned distributable cash flow before certain items of $0.58 per share for the first quarter, which equates to coverage in excess of our dividends of $206 million. Our five business segments produced $1.912 billion in segment earnings before DD&A and certain items, in line with the first quarter 2014, primarily driven by increases in our Products Pipelines and Terminals segments offsetting a decline in our CO2 segment. We also completed the approximately $3.1 billion acquisition of Hiland Partners on Feb. 13, 2015. This transaction establishes a premier midstream platform for us in the Bakken, with a significant amount of acreage dedicated under long-term gathering agreements with some of the Bakken’s largest and most successful producers.

“Our current project backlog of expansion and joint venture investments is $18.3 billion. Beginning this quarter, our project backlog includes capitalized overhead (which added approximately $850 million) to more accurately reflect the total investment in our projects. Without this adjustment, our project backlog decreased by approximately $200 million from the fourth quarter earnings release. Since the fourth quarter earnings release, we have placed nearly $400 million of completed projects into service, removed approximately $900 million in projects (primarily in the CO2 segment as a result of projects being delayed beyond the time horizon of our five-year backlog due to lower commodity prices) and added approximately $1.1 billion driven by new projects. Projects in the backlog have a high certainty of completion and drive future growth at the company across all of our business segments.”

KMI reported first quarter distributable cash flow before certain items of $1.242 billion versus $573 million for the comparable period in 2014. This increase is primarily attributable to the KMI merger transactions completed in November 2014. Distributable cash flow per share before certain items was $0.58 compared to $0.55 for the first quarter last year. First quarter net income before certain items was $445 million compared to $624 million for the same period in 2014. Certain items after tax in the first quarter totaled a net gain of $14 million compared to a net loss of $23 million for the same period last year. Net income was $459 million compared to $601 million for the first quarter last year. The decrease in net income before certain items was driven by higher interest expense, book taxes and DD&A expense.

Overview of Business Segments

The Natural Gas Pipelines business produced first quarter segment earnings before DD&A and certain items of $1.087 billion, up 1 percent from $1.076 billion for the same period last year. Natural Gas Pipelines is on track to exceed its published annual budget of 1 percent growth.

“Growth in this segment compared to the first quarter last year was led by contributions from the Hiland acquisition, strong performance at El Paso Natural Gas pipeline due to strong transport revenue and good results at our South Texas Copano midstream assets,” Kinder said. “First quarter growth was somewhat offset by lower commodity prices affecting certain of our midstream gathering and processing assets. Earnings were also negatively impacted at Tennessee Gas Pipeline (TGP) by milder weather compared to the extremely cold weather experienced during the first quarter of 2014, at Kinder Morgan Louisiana pipeline as a result of a customer contract buyout and at KinderHawk due to a restructured contract.”

Natural gas transport volumes were up 6 percent compared to the first quarter last year driven by a number of expansion projects that came online during 2014, primarily at TGP, as well as significantly higher power generation load on Southern Natural Gas pipeline due to lower natural gas prices. Sales volumes on the Texas Intrastate system were also up by 6 percent compared to the first quarter last year.

Natural gas continues to be the fuel of choice for America’s future energy needs, and certain industry experts are projecting gas demand increases of about 40 percent to nearly 110 billion cubic feet per day (Bcf/d) over the next 10 years. Since Dec. 1, 2013, KMI has entered into new and pending firm transport capacity commitments totaling 7.3 Bcf/d, and its pipelines currently move about one-third of the natural gas consumed in America. Future opportunities include the need for more capacity in the Northeast, demand for gas-fired power generation, LNG exports and exports to Mexico. KMI currently has a backlog of natural gas projects of approximately $5.3 billion.

The CO2 business produced first quarter segment earnings before DD&A and certain items of $281 million, down from $366 million for the same period in 2014. The CO2 business is expected to be below its annual budget of an 8 percent decline from 2014 due to lower commodity prices.

“Lower commodity prices once again impacted earnings overall, but our SACROC Unit continued to generate strong production,” Kinder said. “SACROC reported record quarterly oil production in the first quarter, averaging 35.7 thousand barrels per day (MBbl/d), up 13 percent from the first quarter last year, and NGL sales volumes of 19.5 MBbl/d, up 3 percent from the first quarter last year, at our Snyder Gas Plant. We also had record monthly throughput in March on our Wink Pipeline, which delivered 136 MBbl/d of crude from the Permian Basin to a refinery in El Paso, Texas. In addition, we were able to offset some of the impact from lower commodity prices by generating various cost savings across our CO2 business. While CO2 volumes declined versus the first quarter of 2014, they were only slightly below plan for the quarter. CO2 demand has remained relatively stable, but is not currently growing due to customer capital constraints related to existing market conditions.”

Combined gross oil production volumes averaged 59.7 MBbl/d for the first quarter, up 6 percent from 56.1 MBbl/d versus the same period last year. Oil production net to Kinder Morgan was up 9 percent compared to the same period last year. SACROC’s first quarter production was significantly above both first quarter 2014 results and plan, and Yates produced solid results but was slightly below both first quarter 2014 results and plan. First quarter Katz and Goldsmith production was above the same period last year, but well below plan. The average West Texas Intermediate (WTI) crude oil price for the first quarter was $48.63 per barrel versus $98.68 for the first quarter of 2014. Kinder Morgan’s 2015 budget assumed an average WTI crude oil price of approximately $70 per barrel. The commodity impact on the CO2 segment in the first quarter was consistent with the sensitivities announced at the beginning of the year, that every $1 per barrel change in the average WTI crude oil price will impact the CO2 segment’s distributable cash flow by approximately $7 million.

The Products Pipelines business produced first quarter segment earnings before DD&A and certain items of $245 million, up 20 percent from $204 million for the comparable period in 2014. Products Pipelines expects to exceed its published annual budget of 29 percent growth.

“Growth in this segment compared to the first quarter of 2014 was driven by higher volumes on the Kinder Morgan Crude and Condensate Pipeline (KMCC), the startup of the petroleum condensate processing facility along the Houston Ship Channel, which began service in March, higher volumes and margins on our Pacific system, improved results on Cochin resulting from the July 2014 completion of the reversal project and contributions from the Double H Pipeline, which was part of our Hiland acquisition,” Kinder said. “First quarter earnings were negatively impacted by lower transmix results due to unfavorable inventory pricing.”

Total refined products volumes were up 5.6 percent for the first quarter versus the same period in 2014. Segment gasoline volumes (including transported ethanol on the Central Florida Pipeline) were up 7.4 percent compared to the first quarter of 2014, which included a nice increase on Plantation. NGL volumes were up 38 percent compared to the same period last year due to completion of the reversal project on Cochin. Condensate volumes more than tripled versus the first quarter last year primarily due to the continued ramp up of volumes on KMCC.

Products Pipelines handled about 10.4 million barrels of biofuels (ethanol and biodiesel) in the first quarter, up almost 2 percent compared to the same period last year. This segment continues to make investments in assets across its operations to accommodate more biofuels.

The Terminals business produced first quarter segment earnings before DD&A and certain items of $264 million, up 16 percent from $228 million for the same period in 2014. The Terminals business expects to meet its published annual budget of 20 percent growth.

“Approximately 70 percent of the growth in the first quarter was organic versus the same period last year, with the remainder coming from acquisitions,” Kinder said. “The increase in first quarter earnings was led by strong performance at our liquids terminals, driven by various expansions across our network. The Jones Act tanker acquisitions also contributed significantly to growth in this segment, along with contributions from the recently acquired Vopak terminals. Earnings were impacted by a softening of the domestic steel market, with volumes down 24 percent compared to the first quarter of 2014. Continued weakness in global coal markets also impacted the segment, which saw coal export volumes decline 36 percent versus the same period last year. However, the impact on earnings was offset by the long-term minimum tonnage commitments the company has with its customers.”

For the first quarter, Terminals and Products Pipelines combined handled 25.9 million barrels of ethanol, down from 26.2 million barrels for the same period last year. The slight decline reflects the company’s previously announced sale of certain smaller terminal facilities to Watco Companies in exchange for an incremental equity interest in Watco. KMI currently handles approximately one-third of the ethanol used in the United States.

Kinder Morgan Canada produced first quarter segment earnings before DD&A and certain items of $41 million versus the $48 million it reported for the same period in 2014. Demand for capacity remained high on the Trans Mountain pipeline system in the first quarter, with higher mainline throughput into Washington state and strong activity at the Westridge Terminal resulting in a 10 percent throughput increase compared to the same period last year. The earnings decline was primarily due to an unfavorable foreign exchange rate, as the Canadian dollar declined in value by approximately 11 percent since the first quarter of 2014. Kinder Morgan Canada expects to come in below its published annual budget of 1 percent growth because of expected continued weakness in the Canadian dollar.

2015 Outlook

KMI expects to declare dividends of $2.00 per share for 2015, an approximately 15 percent increase over the 2014 declared dividend of $1.74 per share. Our budgeted cash coverage in excess of our declared dividends is $654 million and is based on an assumed average WTI crude oil price of approximately $70 per barrel and a Henry Hub natural gas price of $3.80 per MMBtu in 2015. The overwhelming majority of cash generated by KMI’s assets is fee based and is not sensitive to commodity prices. KMI does have some commodity price sensitivity, primarily in its CO2 segment, and hedges the majority of its next 12 months of oil production to minimize this sensitivity. For 2015, the company estimates that every $1 per barrel change in average WTI crude oil price will impact Kinder Morgan’s distributable cash flow by approximately $10 million, and each $0.10 per MMBtu change in the average price of natural gas will impact distributable cash flow by approximately $3 million. Even adjusting for current commodity prices, the company expects to have significant excess coverage in 2015.

Other News (Note: project costs now include capitalized overhead, consistent with the explanation in the backlog paragraph of this release.)

Natural Gas Pipelines

CO2

Products Pipelines

Terminals

Kinder Morgan Canada

Financings

Kinder Morgan, Inc. (NYSE: KMI) is the largest energy infrastructure company in North America. It owns an interest in or operates approximately 84,000 miles of pipelines and 180 terminals. The company’s pipelines transport natural gas, gasoline, crude oil, CO2 and other products, and its terminals store petroleum products and chemicals, and handle bulk materials like coal and petroleum coke. Kinder Morgan is the largest midstream and third largest energy company in North America with an enterprise value of more than $130 billion. For more information please visit www.kindermorgan.com.

Please join Kinder Morgan at 4:30 p.m. Eastern Time on Wednesday, April 15, at www.kindermorgan.com for a LIVE webcast conference call on the company’s first quarter earnings.

The non-generally accepted accounting principles, or non-GAAP, financial measures of distributable cash flow before certain items, both in the aggregate and per share, and segment earnings before depreciation, depletion, amortization and amortization of excess cost of equity investments, or DD&A, and certain items, are presented in this news release.

Distributable cash flow before certain items is a significant metric used by us and by external users of our financial statements, such as investors, research analysts, commercial banks and others, to compare basic cash flows generated by us to the cash dividends we expect to pay our shareholders on an ongoing basis. Management uses this metric to evaluate our overall performance. Distributable cash flow before certain items is also an important non-GAAP financial measure for our shareholders because it serves as an indicator of our success in providing a cash return on investment. This financial measure indicates to investors whether or not we are generating cash flow at a level that can sustain or support an increase in the quarterly dividends we are paying. Distributable cash flow before certain items is also a quantitative measure used in the investment community because the value of a share of an entity like KMI that pays out a substantial proportion of its cash flow is generally determined by the dividend yield (which in turn is based on the amount of cash dividends the corporation pays to its shareholders as compared to its stock price). The economic substance behind our use of distributable cash flow before certain items is to measure and estimate the ability of our assets to generate cash flows sufficient to pay dividends to our investors.

We believe the GAAP measure most directly comparable to distributable cash flow before certain items is net income. A reconciliation of distributable cash flow before certain items to net income is provided in this release. Distributable cash flow before certain items per share is distributable cash flow before certain items divided by average outstanding shares, including restricted shares that participate in dividends. “Certain items” are items that are required by GAAP to be reflected in net income, but typically either (1) do not have a cash impact, for example, goodwill impairments, or (2) by their nature are separately identifiable from our normal business operations and in our view are likely to occur only sporadically, for example certain legal settlements, hurricane impacts and casualty losses. Management uses this measure and believes it is important to users of our financial statements because it believes the measure more effectively reflects our business’ ongoing cash generation capacity than a similar measure with the certain items included.

For similar reasons, management uses segment earnings before DD&A and certain items in its analysis of segment performance and management of our business. General and administrative expenses are generally not controllable by our segment operating managers, and therefore, are not included when we measure business segment operating performance. We believe segment earnings before DD&A and certain items is a significant performance metric because it enables us and external users of our financial statements to better understand the ability of our segments to generate cash on an ongoing basis. We believe it is useful to investors because it is a measure that management believes is important and that our chief operating decision makers use for purposes of making decisions about allocating resources to our segments and assessing the segments’ respective performance.

We believe the GAAP measure most directly comparable to segment earnings before DD&A and certain items is segment earnings before DD&A. Segment earnings before DD&A and certain items is calculated by adjusting for the certain items attributable to a segment, which are specifically identified in the footnotes to the accompanying tables, from segment earnings before DD&A. Segment earnings before DD&A as presented in our GAAP financials are included on the first page of the tables presenting our financial results.

Our non-GAAP measures described above should not be considered alternatives to GAAP net income or other GAAP measures and have important limitations as analytical tools. Our computations of distributable cash flow before certain items, and segment earnings before DD&A and certain items may differ from similarly titled measures used by others. You should not consider these non-GAAP measures in isolation or as substitutes for an analysis of our results as reported under GAAP. Management compensates for the limitations of these non-GAAP measures by reviewing our comparable GAAP measures, understanding the differences between the measures and taking this information into account in its analysis and its decision making processes.

This news release includes forward-looking statements. These forward-looking statements are subject to risks and uncertainties and are based on the beliefs and assumptions of management, based on information currently available to them. Although Kinder Morgan believes that these forward-looking statements are based on reasonable assumptions, it can give no assurance that such assumptions will materialize. Important factors that could cause actual results to differ materially from those in the forward-looking statements herein include those enumerated in Kinder Morgan’s reports filed with the Securities and Exchange Commission. Forward-looking statements speak only as of the date they were made, and except to the extent required by law, Kinder Morgan undertakes no obligation to update or review any forward-looking statement because of new information, future events or other factors. Because of these uncertainties, readers should not place undue reliance on these forward-looking statements.

Kinder Morgan, Inc. and Subsidiaries
Preliminary Consolidated Statements of Income
(Unaudited)
(In millions, except per share amounts)
Three Months Ended March 31,
2015 2014
Revenues $ 3,597 $ 4,047
Costs, expenses and other
Operating expenses 1,595 2,126
Depreciation, depletion and amortization 538 496
General and administrative 179 172
Taxes, other than income taxes 115 110
Loss on impairments of long-lived assets 51 -
Other expense (income) 4 (4 )
2,482 2,900
Operating income 1,115 1,147
Other income (expense)
Earnings from equity investments 102 99
Loss on impairments of equity investments (26 ) -
Amortization of excess cost of equity investments (12 ) (10 )
Interest, net (489 ) (448 )
Other, net 13 13
Income before income taxes 703 801
Income tax expense (244 ) (200 )
Net Income 459 601
Net loss (income) attributable to noncontrolling interests 10 (314 )
Net income attributable to KMI $ 469 $ 287
Class P Shares
Basic and Diluted Earnings Per Common Share $ 0.22 $ 0.28
Basic Weighted-Average Number of Shares Outstanding (1) 2,141 1,029
Diluted Weighted-Average Number of Shares Outstanding (1) 2,151 1,029
Declared dividend per common share $ 0.48 $ 0.42
Segment EBDA
Natural Gas Pipelines $ 1,015 $ 1,070
CO2 336 363
Products Pipelines 246 208
Terminals 270 210
Kinder Morgan Canada 41 48
Other (6 ) 7
Total Segment EBDA $ 1,902 $ 1,906

Notes

(1) For 2015 and 2014, outstanding KMI convertible preferred securities were antidilutive. For 2014 outstanding KMI warrants were also antidilutive.

Kinder Morgan, Inc. and Subsidiaries
Preliminary Earnings Contribution by Business Segment
(Unaudited)
(In millions, except per share amounts)
Three Months Ended March 31,
2015

2014 (16)

Segment earnings before DD&A and amort. of excess investments (1)
Natural Gas Pipelines $ 1,087 $ 1,076
CO2 281 366
Products Pipelines 245 204
Terminals 264 228
Kinder Morgan Canada 41 48
Other (6 ) (3 )
Subtotal 1,912 1,919
DD&A and amortization of excess investments (550 ) (506 )
General and administrative (1) (2) (169 ) (163 )
Interest, net (1) (3) (514 ) (445 )
Subtotal 679 805
Book taxes (4) (234 ) (181 )
Certain items
Acquisition expense (5) (11 ) (12 )
Pension plan net benefit 12 9
Fair value amortization 23 11
Legal and environmental reserves (6) (4 ) (15 )
Mark to market and ineffectiveness (7) 64 -
Loss on asset disposals or impairments, net of insurance recoveries (79 ) (7 )
Other 7 (4 )
Subtotal certain items before tax 12 (18 )
Book tax certain items 2 (5 )
Total certain items 14 (23 )
Net income $ 459 $ 601
Net income before certain items $ 445 $ 624
Net income attributable to 3rd party noncontrolling interests (8) (5 ) -
Depreciation, depletion and amortization (9) 634 583
Book taxes (10) 262 214
Cash taxes (11) 2 (4 )
Other items (12) 8 (113 )
Sustaining capital expenditures (13) (104 ) (81 )
MLP declared distributions (14) - (650 )
DCF before certain items $ 1,242 $ 573
Weighted Average Shares Outstanding for Dividends (15) 2,159 1,036
DCF per share before certain items $ 0.58 $ 0.55
Declared dividend per common share $ 0.48 $ 0.42

Notes ($ million)

(1)

Excludes certain items:

1Q 2015 - Natural Gas Pipelines $(72), CO2 $55, Products Pipelines $1, Terminals $6, general and administrative $(1), interest expense $23.
1Q 2014 - Natural Gas Pipelines $(6), CO2 $(3), Products Pipelines $4, Terminals $(18), Other $10, interest expense $(5).

(2)

General and administrative expense is net of certain management fee revenues from an equity partner: 1Q 2015 - $(9), 1Q 2014 - $(9).

(3)

Interest expense excludes interest income that is allocable to the segments:

1Q 2015 - Products Pipelines $1, Other $1.
1Q 2014 - Products Pipelines $1, Other $1.

(4)

Book tax expense excludes book tax certain items. Also excludes income tax that is allocated to the segments:

1Q 2015 - Natural Gas Pipelines $(2), CO2 $(2), Products Pipelines $(1), Terminals $(4), Kinder Morgan Canada $(3).
1Q 2014 - Natural Gas Pipelines $(4), CO2 $(2), Products Pipelines $(1), Terminals $(3), Kinder Morgan Canada $(4).

(5)

Acquisition expense related to closed acquisitions.

(6)

Legal reserve adjustments related to certain litigation and environmental matters.

(7)

Gain or loss is reflected in EBDA at time of physical transaction.

(8)

Represents net income allocated to third-party ownership interests in consolidated subsidiaries (i.e. for prior period, excludes noncontrolling interests

associated with our former MLPs). 1Q 2015 excludes noncontrolling interests of $15 related to an impairment included as a certain item.

(9)

Includes KMI's share of certain equity investees' DD&A:

1Q 2015 - $84
1Q 2014 - $77

(10)

Excludes book tax certain items and includes income tax allocated to the segments. Also, includes KMI's share of taxable equity method investees' book tax expense:

1Q 2015 - $16
1Q 2014 - $19

(11)

Includes KMI's share of taxable equity method investees' cash taxes:

1Q 2015 - $1
1Q 2014 - $(2)

(12)

For 2015, consists primarily of non-cash compensation associated with our restricted stock program. The restricted shares related to the program are included in our

weighted average shares outstanding for dividends.
For 2014 periods, consists primarily of excess coverage at our former MLPs (i.e. the amount by which distributable cash flow exceeded their declared distribution).

(13)

Includes KMI's share of certain equity investees' sustaining capital expenditures (the same equity investees for which we add back DD&A):

1Q 2015 - $(18)
1Q 2014 - $(3)

(14)

Represents distributions to KMP and EPB limited partner units formerly owned by the public. Not applicable after 3Q 2014.

(15)

Includes restricted shares that participate in dividends and dilutive effect of warrants.

(16)

Certain amounts have been reclassified to conform to the current presentation.

Volume Highlights
(historical pro forma for acquired assets)
Three Months Ended March 31,
2015 2014
Natural Gas Pipelines
Transport Volumes (BBtu/d) (1) (2) 35,716 33,649
Sales Volumes (BBtu/d) (3) 2,395 2,254
Gas Gathering Volumes (BBtu/d) (2) (4) 3,548 3,155
Crude/Condensate Gathering Volumes (MBbl/d) (2) (5) 329 251
CO2
Southwest Colorado Production - Gross (Bcf/d) (6) 1.23 1.33
Southwest Colorado Production - Net (Bcf/d) (6) 0.58 0.56
Sacroc Oil Production - Gross (MBbl/d) (7) 35.73 31.76
Sacroc Oil Production - Net (MBbl/d) (8) 29.76 26.45
Yates Oil Production - Gross (MBbl/d) (7) 18.79 19.65
Yates Oil Production - Net (MBbl/d) (8) 8.43 8.71
Katz Oil Production - Gross (MBbl/d) (7) 3.95 3.52
Katz Oil Production - Net (MBbl/d) (8) 3.29 2.93
Goldsmith Oil Production - Gross (MBbl/d) (7) 1.27 1.21
Goldsmith Oil Production - Net (MBbl/d) (8) 1.10 1.04
NGL Sales Volumes (MBbl/d) (9) 10.01 9.92
Realized Weighted Average Oil Price per Bbl (10) (11) $ 72.62 $ 91.89
Realized Weighted Average NGL Price per Bbl (11) $ 20.70 $ 49.44
Products Pipelines
Pacific, Calnev, and CFPL (MMBbl)
Gasoline (12) 66.8 64.2
Diesel 24.9 24.5
Jet Fuel 21.0 21.0
Sub-Total Refined Product Volumes - excl. Plantation and Parkway 112.7 109.7
Plantation (MMBbl) (13)
Gasoline 40.6 37.1
Diesel 10.7 10.3
Jet Fuel 6.8 6.4
Sub-Total Refined Product Volumes - Plantation 58.1 53.8
Parkway (MMBbl) (13)
Gasoline 3.2 1.7
Diesel 1.3 0.8
Jet Fuel - -
Sub-Total Refined Product Volumes - Parkway 4.5 2.5
Total (MMBbl)
Gasoline (12) 110.6 103.0
Diesel 36.9 35.6
Jet Fuel 27.8 27.4
Total Refined Product Volumes 175.3 166.0
NGLs (14) 12.1 8.8
Condensate (15) 19.6 4.6
Total Delivery Volumes (MMBbl) 207.0 179.4
Ethanol (MMBbl) (16) 9.8 9.7
Terminals
Liquids Leasable Capacity (MMBbl) 81.3 71.6
Liquids Utilization % 95.1 % 94.4 %
Bulk Transload Tonnage (MMtons) (17) 16.8 20.4
Ethanol (MMBbl) 16.1 16.5
Trans Mountain (MMBbls - mainline throughput) 27.6 25.0

(1)

Includes Texas Intrastates, Copano South Texas, KMNTP, Monterrey, TransColorado,

(7)

Represents 100% production from the field.

MEP (100%), KMLA, FEP (100%), TGP, EPNG, CIG, WIC, Cheyenne Plains,

(8)

Represents KMI's net share of the production from the field.

SNG, Elba Express, Ruby, NGPL (100%), and Citrus (100%) pipeline volumes.

(9)

Net to KMI.

(2)

Volumes for acquired pipelines are included for all periods.

(10)

Includes all KMI crude oil properties.

(3)

Includes Texas Intrastates and KMNTP.

(11)

Hedge gains/losses for Oil and NGLs are included with Crude Oil.

(4)

Includes Copano Oklahoma, Copano South Texas, Eagle Ford Gathering, Copano

(12)

Gasoline volumes include ethanol pipeline volumes.

North Texas, Altamont, KinderHawk, Camino Real, Endeavor, Bighorn, Webb/Duval

(13)

Plantation and Parkway reported at 100%.

Gatherers, Fort Union, EagleHawk, Red Cedar, and Hiland Midstream throughput

(14)

Includes Cochin and Cypress (100%).

volumes. Joint Venture throughput reported at KMI share.

(15)

Includes KMCC, Double Eagle (100%), and Double H.

(5)

Includes Hiland Midstream, EagleHawk, and Camino Real. Joint Venture

(16)

Total ethanol handled including pipeline volumes included in

throughput reported at KMI share. gasoline volumes above.

(6)

Includes McElmo Dome and Doe Canyon sales volumes.

(17)

Includes KMI's share of Joint Venture tonnage.

Kinder Morgan, Inc. and Subsidiaries
Preliminary Consolidated Balance Sheets
(Unaudited)
(In millions)
March 31, December 31,
2015 2014
ASSETS
Cash and cash equivalents $ 259 $ 315
Other current assets 3,030 3,437
Property, plant and equipment, net 40,289 38,564
Investments 6,011 6,036
Goodwill 24,907 24,654
Deferred charges and other assets 11,603 10,192
TOTAL ASSETS $ 86,099 $ 83,198
LIABILITIES AND SHAREHOLDERS' EQUITY
Liabilities
Short-term debt $ 3,435 $ 2,717
Other current liabilities 3,349 3,645
Long-term debt 39,633 38,212
Preferred interest in general partner of KMP 100 100
Debt fair value adjustments 2,091 1,934
Other 2,092 2,164
Total liabilities 50,700 48,772
Shareholders' Equity
Accumulated other comprehensive loss (193 ) (17 )
Other shareholders' equity 35,262 34,093
Total KMI equity 35,069 34,076
Noncontrolling interests 330 350
Total shareholders' equity 35,399 34,426
TOTAL LIABILITIES AND SHAREHOLDERS' EQUITY $ 86,099 $ 83,198
Debt, net of cash (1) $ 42,825 $ 40,614
EBITDA (2) $ 7,350 $ 7,368
Debt to EBITDA 5.8 5.5

Notes

(1)

Amounts exclude: (i) the preferred interest in general partner of KMP, (ii) debt fair value adjustments and (iii) the foreign exchange impact on our Euro denominated debt ($16mm) as we have entered into swaps to convert that debt to US$.

(2)

EBITDA includes add back of our share of certain equity investees' DD&A and is before certain items.

Kinder Morgan, Inc.

Larry Pierce, (713) 369-9407

Media Relations

[email protected]

or

Investor Relations

(713) 369-9490

[email protected]

www.kindermorgan.com

Source: Kinder Morgan, Inc.

Categories

Press Releases

Next Articles