Upgrade to SI Premium - Free Trial

Form 8-K WELLS FARGO & COMPANY/MN For: Apr 14

April 14, 2015 8:02 AM


UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
WASHINGTON, D.C. 20549
FORM 8-K
CURRENT REPORT
Pursuant to Section 13 or 15(d) of
The Securities Exchange Act of 1934
Date of report (Date of earliest event reported): April 14, 2015
 
WELLS FARGO & COMPANY
(Exact Name of Registrant as Specified in Charter)
 
Delaware
 
001-02979
 
No. 41-0449260
(State or Other Jurisdiction
of Incorporation)
 
(Commission File
Number)
 
(IRS Employer
Identification No.)
420 Montgomery Street, San Francisco, California 94163
(Address of Principal Executive Offices) (Zip Code)
1-866-249-3302
(Registrant’s telephone number, including area code)
Not applicable
(Former Name or Former Address, if Changed Since Last Report)

Check the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy the filing obligation of the registrant under any of the following provisions:
 
[  ]
Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425)
 
 
[  ]
Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12)
 
 
[  ]
Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b))
 
 
[  ]
Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c))





Item 2.02 Results of Operations and Financial Condition.
On April 14, 2015, Wells Fargo & Company (the “Company”) issued a press release regarding its results of operations and financial condition for the quarter ended March 31, 2015 (the “Press Release”), and posted on its website its 1Q15 Quarterly Supplement (the “Quarterly Supplement”), which contains certain additional historical and forward-looking information relating to the Company. The Press Release is included as Exhibit 99.1 to this report and is incorporated by reference into this Item 2.02. The information included in Exhibit 99.1 is considered to be “filed” for purposes of Section 18 under the Securities Exchange Act of 1934. The Quarterly Supplement is included as Exhibit 99.2 to this report and is incorporated by reference into this Item 2.02. Exhibit 99.2 shall not be considered “filed” for purposes of Section 18 under the Securities Exchange Act of 1934 and shall not be deemed to be incorporated by reference into the filings of the Company under the Securities Act of 1933.
On April 14, 2015, the Company intends to host a live conference call that will also be available by webcast to discuss the Press Release, the Quarterly Supplement, and other matters relating to the Company.

Item 9.01  Financial Statements and Exhibits.    
(d)  Exhibits
 
 
 
99.1
The Press Release, deemed “filed” under the Securities Exchange Act of 1934
 
 
99.2
The Quarterly Supplement, deemed “furnished” under the Securities Exchange Act of 1934

SIGNATURES
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned hereunto duly authorized.
 
Dated:
April 14, 2015
WELLS FARGO & COMPANY
 
 
 
 
 
 
By: 
/s/ RICHARD D. LEVY
 
 
 
Richard D. Levy
 
 
 
Executive Vice President and Controller
 
 
 
(Principal Accounting Officer)



Exhibit 99.1


 
 
 
 
 
Media
 
Investors
 
 
 
 
Mary Eshet
 
Jim Rowe
 
 
 
 
704-383-7777
 
415-396-8216
 
 
Tuesday, April 14, 2015
WELLS FARGO REPORTS $5.8 BILLION IN NET INCOME
Diluted EPS of $1.04, Revenue Up 3 Percent from Prior Year

Strong financial results:
Net income of $5.8 billion, compared with $5.9 billion in first quarter 2014
Diluted earnings per share (EPS) of $1.04, compared with $1.05
Revenue of $21.3 billion, up 3 percent
Pre-tax pre-provision profit1 of $8.8 billion, up 1 percent
Efficiency ratio of 58.8 percent, compared with 57.9 percent
Return on assets (ROA) of 1.38 percent and return on equity (ROE) of 13.17 percent
Strong growth in average loans and deposits:
Total average loans of $863.3 billion, up $39.5 billion, or 5 percent, from first quarter 2014
Quarter-end loans of $861.2 billion, up $34.8 billion, or 4 percent
Quarter-end core loans of $802.7 billion2, up $54.2 billion, or 7 percent
Total average deposits of $1.2 trillion, up $97.5 billion, or 9 percent
Continued strength in credit quality:
Net charge-offs of $708 million, down $117 million from first quarter 2014
Net charge-off rate of 0.33 percent (annualized), down from 0.41 percent
Nonaccrual loans down $2.1 billion, or 15 percent
$100 million reserve release3
Maintained strong capital levels4 and continued share repurchases:
Common Equity Tier 1 ratio under Basel III (Advanced Approach, fully phased-in) of 10.53 percent
Period-end common shares outstanding down 7.4 million from fourth quarter 2014
1 Pre-tax pre-provision profit (PTPP) is total revenue less noninterest expense. Management believes that PTPP is a useful financial measure because it enables investors and others to assess the Company’s ability to generate capital to cover credit losses through a credit cycle.
2 See table on page 4 for more information on core and non-strategic/liquidating loan portfolios.
3 Reserve release represents the amount by which net charge-offs exceed the provision for credit losses.
4 See tables on pages 34-35 for more information on Common Equity Tier 1. Common Equity Tier 1 (Advanced Approach, fully phased-in) is estimated based on final rules adopted July 2, 2013, by the Federal Reserve Board establishing a new comprehensive capital framework for U.S. banking organizations that would implement the Basel III capital framework and certain provisions of the Dodd-Frank Act.
 




- 2 -

No objection from the Federal Reserve to our 2015 Capital Plan, which included a proposed dividend rate of $0.375 per share for second quarter 2015, subject to Board approval, up from $0.35 per share in the first quarter
Approval to use Advanced Approaches for capital requirements granted from the Federal Reserve and the Office of the Comptroller of the Currency starting in second quarter 2015

Selected Financial Information
 
 
 
Quarter ended
 
 
Mar 31,
2015

 
Dec 31,
2014

 
Mar 31,
2014

Earnings
 
 
 
 
 
Diluted earnings per common share
$
1.04

 
1.02

 
1.05

Wells Fargo net income (in billions)
5.80

 
5.71

 
5.89

Return on assets (ROA)
1.38
%
 
1.36

 
1.57

Return on equity (ROE)
13.17

 
12.84

 
14.35

Asset Quality
 
 
 
 
 
Net charge-offs (annualized) as a % of avg. total loans
0.33
%
 
0.34

 
0.41

Allowance for credit losses as a % of total loans
1.51

 
1.53

 
1.74

Allowance for credit losses as a % of annualized net charge-offs
453

 
452

 
431

Other
 
 
 
 
 
Revenue (in billions)
$
21.3

 
21.4

 
20.6

Efficiency ratio
58.8
%
 
59.0

 
57.9

Average loans (in billions)
$
863.3

 
849.4

 
823.8

Average core deposits (in billions)
1,063.2

 
1,036.0

 
973.8

Net interest margin
2.95
%
 
3.04

 
3.20


SAN FRANCISCO – Wells Fargo & Company (NYSE: WFC) reported net income of $5.8 billion, or $1.04 per diluted common share, for first quarter 2015, compared with $5.9 billion, or $1.05 per share, for first quarter 2014, and up from $5.7 billion, or $1.02 per share, for fourth quarter 2014.

“Our solid first quarter results again reflected the benefit of our diversified business model and the continued focus of our 266,000 team members on serving the needs of consumer and business customers," said Chairman and CEO John Stumpf. “We continued to strengthen our customer relationships in the quarter, as reflected in strong growth in deposits and primary checking customers. In addition, our mortgage business was able to serve more customers by refinancing their mortgage loans with lower rates. Capital levels remained strong, and we were pleased to receive a non-objection to our 2015 Capital Plan, which included a proposed increase in our dividend rate to $0.375 per common share in second quarter 2015, subject to Board approval.”

Chief Financial Officer John Shrewsberry added, “Wells Fargo earned $5.8 billion in first quarter 2015, an increase of $95 million from the prior quarter, including the benefit from lower income tax expense in the first quarter. Credit quality remained strong, as net charge-offs continued to decline. Expenses also decreased from the prior quarter and our efficiency ratio improved. We remained within our targeted ranges for ROA, ROE, efficiency ratio and net payout ratio, while maintaining record liquidity and capital levels."




- 3 -

Revenue
Revenue was $21.3 billion in the first quarter, compared with $21.4 billion in fourth quarter 2014, as higher noninterest income was more than offset by the decline in net interest income primarily due to two fewer days in the quarter. Revenue sources remained balanced between spread and fee income and the sources of fee income were diversified among our consumer and wholesale businesses.

Net Interest Income
Net interest income in first quarter 2015 declined $194 million on a linked-quarter basis to $11.0 billion primarily as a result of two fewer days relative to the fourth quarter of 2014. Additionally, interest income from variable sources, including purchased credit-impaired (PCI) loan resolutions and loan fees included in interest income, declined linked quarter. These impacts were partially offset by growth in average commercial and consumer loan balances, a modest increase in the duration of the commercial loan portfolio, and lower deposit and long-term debt costs.

Net interest margin was 2.95 percent, down 9 basis points from fourth quarter 2014. Approximately 5 basis points of the decrease was from customer driven deposit growth, which had minimal impact to net interest income but was dilutive to net interest margin, and 3 basis points of the decline was due to lower income from variable sources. The net impact of all other growth and repricing was neutral in the first quarter.

Noninterest Income
Noninterest income was $10.3 billion, up $29 million from the prior quarter. Higher revenue from trading activities, debt security gains, mortgage origination gains and insurance was offset by lower other income (which included a $217 million gain on the sale of government guaranteed student loans in fourth quarter 2014), lower mortgage servicing income, and seasonally lower card fees and deposit service charges.

Trust and investment fees were $3.7 billion, down $28 million from the prior quarter. Higher retail brokerage asset-based fees and transaction revenue were offset by lower investment banking fees.

Mortgage banking noninterest income was $1.5 billion, up $32 million from fourth quarter. During the first quarter, residential mortgage originations were $49 billion, up $5 billion linked quarter, while the gain on sale ratio was 2.06 percent, up from 1.80 percent in fourth quarter. Net mortgage servicing rights (MSRs) results were $108 million, compared with $235 million in fourth quarter 2014.

Noninterest Expense
Noninterest expense declined $140 million from the prior quarter to $12.5 billion, as seasonally higher employee benefits and incentive compensation of $688 million were offset by costs that typically decline in the first quarter including outside professional services ($252 million lower), equipment costs ($87 million lower) and advertising and promotion ($77 million lower). First quarter salary expense was $87 million lower than fourth quarter due to two fewer days in the quarter, and revenue-related compensation was $60 million lower, driven primarily by lower investment banking revenue. The efficiency ratio was 58.8 percent in first quarter 2015, an improvement



- 4 -

from 59.0 percent in fourth quarter 2014. The Company expects to operate within its targeted efficiency ratio range of 55 to 59 percent for full year 2015.

Income Taxes
The Company’s effective income tax rate was 28.2 percent for first quarter 2015, compared with 30.6 percent in the prior quarter. The tax rate for the first quarter reflected a net $359 million discrete tax benefit primarily from a reduction in the reserve for uncertain tax positions due to the resolution of prior period matters with U.S. federal and state taxing authorities.

Loans
Total average loans were $863.3 billion in the first quarter, up $13.8 billion from the fourth quarter, driven by broad-based loan growth. Period end loan balances were $861.2 billion at March 31, 2015, down $1.3 billion from December 31, 2014, due in part to a seasonal decline in credit card balances and the continued decline in junior lien mortgage loans. Fourth quarter 2014 loan growth included the acquisition of the Dillard's credit card portfolio as well as $6.5 billion from the financing related to the sale of government guaranteed student loans.

 
March 31, 2015
 
 
December 31, 2014
 
(in millions)
Core

 
Non-strategic
and liquidating (a)

 
Total 

 
Core

 
Non-strategic
and liquidating

 
Total 

Commercial
$
414,600

 
699

 
415,299

 
413,701

 
1,125

 
414,826

Consumer
388,077

 
57,855

 
445,932

 
388,062

 
59,663

 
447,725

Total loans
$
802,677

 
58,554

 
861,231

 
801,763

 
60,788

 
862,551

Change from prior quarter:
$
914

 
(2,234
)
 
(1,320
)
 
25,972

 
(2,304
)
 
23,668

 
(a)
See table on page 32 for additional information on non-strategic/liquidating loan portfolios. Management believes that the above information provides useful disclosure regarding the Company’s ongoing loan portfolios.

Investment Securities
Investment securities were $324.7 billion at March 31, 2015, up $11.8 billion from fourth quarter. Purchases of approximately $23 billion (primarily U.S. Treasury, federal agency mortgage-backed securities (MBS) and municipal securities), were partially offset by run-off, a significant portion of which was in federal agency MBS.

Net unrealized available-for-sale securities gains of $7.9 billion at March 31, 2015 increased from $7.8 billion at December 31, 2014.

Deposits
Average total deposits for first quarter 2015 were $1.2 trillion, up 9 percent from a year ago, driven by both commercial and consumer growth. The average deposit cost for first quarter 2015 was 9 basis points, unchanged from the prior quarter and an improvement of 2 basis points from a year ago. Average core deposits were $1.1 trillion, up 9 percent from a year ago. Average mortgage escrow deposits were $28.4 billion, compared with $24.2 billion a year ago and $29.2 billion in fourth quarter 2014.




- 5 -

Capital
Capital levels remained strong in the first quarter, with Common Equity Tier 1 of $139.2 billion under Basel III (Standardized Approach with Transition Requirements), or 10.86 percent of risk-weighted assets. The Common Equity Tier 1 ratio under the Basel III (Advanced Approach, fully phased-in) framework was 10.53 percent4. During first quarter 2015, the Company purchased 48.4 million shares of its common stock and entered into a $750 million forward repurchase transaction for an additional 14.0 million shares, which settled in early April 2015. The Company also paid a quarterly common stock dividend of $0.35 per share, up from $0.30 per share a year ago.

On March 11, 2015, the Company received no objection from the Federal Reserve to its 2015 Capital Plan, which included a proposed dividend rate of $0.375 per common share for second quarter 2015, subject to Board approval. On March 31, 2015, the Federal Reserve and the Office of the Comptroller of the Currency announced that the Company may begin using the Basel III Advanced Approaches capital framework to determine risk-based capital requirements starting in the second quarter of 2015. The approval did not include stipulations requiring Wells Fargo to increase its current Advanced Approach risk-weighted assets (RWA).
 
Credit Quality
“Credit losses were $708 million in first quarter 2015, compared with $735 million in fourth quarter 2014, a 4 percent improvement," said Chief Risk Officer Mike Loughlin. "The quarterly loss rate (annualized) was 0.33 percent with commercial losses of 0.04 percent and consumer losses of 0.60 percent. Nonperforming assets declined by $618 million, or 16 percent (annualized), from the prior quarter, and early stage delinquencies dropped. We released $100 million from the allowance for credit losses in the first quarter, reflecting continued credit quality improvement. Future allowance levels may increase or decrease based on a variety of factors, including loan growth, portfolio performance and general economic conditions."




- 6 -

Net Loan Charge-offs
Net loan charge-offs were $708 million in first quarter 2015, or 0.33 percent (annualized) of average loans, compared with $735 million in fourth quarter 2014, or 0.34 percent (annualized) of average loans.
Net Loan Charge-Offs
 
Quarter ended
 
 
March 31, 2015
 
 
December 31, 2014
 
 
September 30, 2014
 
($ in millions)
Net loan 
charge- 
offs 

 
As a % of 
average 
loans (a) 

 
Net loan 
charge- 
offs 

 
As a % of 
average 
loans (a) 

 
Net loan 
charge- 
offs 

 
As a % of 
average 
loans (a) 

Commercial:
 
 
 
 
 
 
 
 
 
 
 
Commercial and industrial
$
64

 
0.10
 %
 
$
82

 
0.12
 %
 
$
67

 
0.11
 %
Real estate mortgage
(11
)
 
(0.04
)
 
(25
)
 
(0.09
)
 
(37
)
 
(0.13
)
Real estate construction
(9
)
 
(0.19
)
 
(26
)
 
(0.56
)
 
(58
)
 
(1.27
)
Lease financing

 

 
1

 
0.05

 
4

 
0.10

Total commercial
44

 
0.04

 
32

 
0.03

 
(24
)
 
(0.02
)
Consumer:
 
 
 
 
 
 
 
 
 
 

Real estate 1-4 family first mortgage
83

 
0.13

 
88

 
0.13

 
114

 
0.17

Real estate 1-4 family junior lien mortgage
123

 
0.85

 
134

 
0.88

 
140

 
0.90

Credit card
239

 
3.19

 
221

 
2.97

 
201

 
2.87

Automobile
101

 
0.73

 
132

 
0.94

 
112

 
0.81

Other revolving credit and installment
118

 
1.32

 
128

 
1.45

 
125

 
1.46

Total consumer
664

 
0.60

 
703

 
0.63

 
692

 
0.62

Total
$
708

 
0.33
 %
 
$
735

 
0.34
 %
 
$
668

 
0.32
 %
 
 
 
 
 
 
 
 
 
 
 
 
 
(a)
Quarterly net charge-offs as a percentage of average loans are annualized. See explanation on page 31 of the accounting for purchased credit-impaired (PCI) loans and the impact on selected financial ratios.

Nonperforming Assets
Nonperforming assets decreased by $618 million from fourth quarter to $14.8 billion. Nonaccrual loans decreased $338 million to $12.5 billion. Foreclosed assets were $2.3 billion, down from $2.6 billion in fourth quarter 2014.




- 7 -

Nonperforming Assets (Nonaccrual Loans and Foreclosed Assets)
 
 
March 31, 2015
 
 
December 31, 2014
 
 
September 30, 2014
 
($ in millions)
Total 
balances 

 
As a % of 
total 
loans 

 
Total balances 

 
As a 
% of 
total 
loans 

 
Total 
balances 

 
As a 
% of 
total 
loans 

Commercial:
 
 
 
 
 
 
 
 
 
 
 
Commercial and industrial
$
663

 
0.24
%
 
$
538

 
0.20
%
 
$
614

 
0.24
%
Real estate mortgage
1,324

 
1.18

 
1,490

 
1.33

 
1,636

 
1.46

Real estate construction
182

 
0.91

 
187

 
1.00

 
217

 
1.20

Lease financing
23

 
0.19

 
24

 
0.20

 
27

 
0.22

Total commercial
2,192

 
0.53

 
2,239

 
0.54

 
2,494

 
0.63

Consumer:
 
 
 
 
 
 
 
 
 
 

Real estate 1-4 family first mortgage
8,345

 
3.15

 
8,583

 
3.23

 
8,785

 
3.34

Real estate 1-4 family junior lien mortgage
1,798

 
3.11

 
1,848

 
3.09

 
1,903

 
3.13

Automobile
133

 
0.24

 
137

 
0.25

 
143

 
0.26

Other revolving credit and installment
42

 
0.12

 
41

 
0.11

 
40

 
0.11

Total consumer
10,318

 
2.31

 
10,609

 
2.37

 
10,871

 
2.46

Total nonaccrual loans
12,510

 
1.45

 
12,848

 
1.49

 
13,365

 
1.59

Foreclosed assets:
 
 
 
 
 
 
 
 
 
 
 
Government insured/guaranteed
772

 
 
 
982

 
 
 
1,140

 
 
Non-government insured/guaranteed
1,557

 
 
 
1,627

 
 
 
1,691

 
 
Total foreclosed assets
2,329

 
 
 
2,609

 
 
 
2,831

 
 
Total nonperforming assets
$
14,839

 
1.72
%
 
$
15,457

 
1.79
%
 
$
16,196

 
1.93
%
Change from prior quarter:
 
 
 
 
 
 
 
 
 
 
 
Total nonaccrual loans
$
(338
)
 
 
 
$
(517
)
 
 
 
$
(607
)
 
 
Total nonperforming assets
(618
)
 
 
 
(739
)
 
 
 
(781
)
 
 
 

Loans 90 Days or More Past Due and Still Accruing
Loans 90 days or more past due and still accruing (excluding government insured/guaranteed) totaled $841 million at March 31, 2015, down from $920 million at December 31, 2014. Loans 90 days or more past due and still accruing with repayments insured by the Federal Housing Administration (FHA) or predominantly guaranteed by the Department of Veterans Affairs (VA) for mortgages and the U.S. Department of Education for student loans under the Federal Family Education Loan Program were $15.5 billion at March 31, 2015, down from $16.9 billion at December 31, 2014.

Allowance for Credit Losses
The allowance for credit losses, including the allowance for unfunded commitments, totaled $13.0 billion at March 31, 2015, down from $13.2 billion at December 31, 2014. The allowance coverage to total loans was 1.51 percent, compared with 1.53 percent in fourth quarter 2014. The allowance covered 4.5 times annualized first quarter net charge-offs, unchanged from the prior quarter. The allowance coverage to nonaccrual loans was 104 percent at March 31, 2015, compared with 103 percent at December 31, 2014. “We believe the allowance was appropriate for losses inherent in the loan portfolio at March 31, 2015,” said Loughlin.



- 8 -

Business Segment Performance
Wells Fargo defines its operating segments by product type and customer segment. Segment net income for each of the three business segments was:
 
Quarter ended 
 
(in millions)
Mar 31,
2015

 
Dec 31,
2014

 
Mar 31,
2014

Community Banking
$
3,665

 
3,435

 
3,844

Wholesale Banking
1,797

 
1,970

 
1,742

Wealth, Brokerage and Retirement
561

 
514

 
475


Community Banking offers a complete line of diversified financial products and services for consumers and small businesses including checking and savings accounts, credit and debit cards, and auto, student, and small business lending. Community Banking also offers investment, insurance and trust services in 39 states and D.C., and mortgage and home equity loans in all 50 states and D.C. through its Regional Banking and Wells Fargo Home Lending business units.
Selected Financial Information
 
Quarter ended 
 
(in millions)
Mar 31,
2015

 
Dec 31,
2014

 
Mar 31,
2014

Total revenue
$
12,784

 
12,835

 
12,593

Provision for credit losses
617

 
518

 
419

Noninterest expense
7,064

 
7,281

 
6,774

Segment net income
3,665

 
3,435

 
3,844

(in billions)
 
 
 
 
 
Average loans
506.4

 
503.8

 
505.0

Average assets
993.1

 
974.9

 
892.6

Average core deposits
668.9

 
655.6

 
626.5


Community Banking reported net income of $3.7 billion, up $230 million, or 7 percent, from fourth quarter 2014. Revenue of $12.8 billion was flat compared with the prior quarter due to seasonally lower deposit service charges and card fees, and a non-recurring gain on sale of government guaranteed student loans in the prior quarter, partially offset by higher market sensitive revenue, mainly gains on sale of debt securities and equity investments. Noninterest expense decreased $217 million, or 3 percent, due to lower project spending, advertising, travel, and equipment expense, partially offset by seasonally higher personnel costs. The provision for credit losses increased $99 million from the prior quarter as a $59 million improvement in net charge offs was more than offset by a $158 million lower reserve release.

Net income was down $179 million, or 5 percent, from first quarter 2014. Revenue increased $191 million, or 2 percent, from a year ago primarily due to higher net interest income, gains on sale of debt securities, revenue from debit and credit card volumes, and trust and investment fees, partially offset by lower gains on equity investments and lower deposit service charges. Noninterest expense increased $290 million, or 4 percent, from a year ago driven by higher personnel expenses and operating losses, partially offset by lower travel, occupancy and other expenses. The provision for credit losses increased $198 million from a year ago as the $172 million improvement in net charge-offs was more than offset by a $370 million lower reserve release.



- 9 -

Regional Banking
Retail banking
Primary consumer checking customers5 up 5.7 percent year-over-year6
Retail Bank household cross-sell ratio of 6.13 products per household, compared with 6.17 year-over-year6, 7
Small Business/Business Banking
Primary business checking customers5 up 5.5 percent year-over-year6 
Combined Business Direct credit card, lines of credit and loan product solutions (primarily under $100,000 sold through our retail banking stores) were up 23 percent from the prior year
Online and Mobile Banking
25.7 million active online customers, up 8 percent year-over-year6 
14.9 million active mobile customers, up 19 percent year-over-year6 
Consumer Lending Group
Home Lending
Originations of $49 billion, up from $44 billion in prior quarter
Applications of $93 billion, up from $66 billion in prior quarter
Application pipeline of $44 billion at quarter end, up from $26 billion at December 31, 2014
Residential mortgage servicing portfolio of $1.7 trillion
Average note rate on the servicing portfolio was 4.43 percent, compared with 4.45 percent in prior quarter
Consumer Credit
Credit card penetration in retail banking households rose to 41.8 percent6, up from 38.0 percent in prior year
Auto originations of $7.1 billion in first quarter, up 6 percent from prior quarter and down 10 percent from prior year
5 Customers who actively use their checking account with transactions such as debit card purchases, online bill payments, and direct deposit.
6 Data as of February 2015, comparisons with February 2014.
7 February 2015 Retail Bank household cross-sell ratio includes the impact of the sale of government guaranteed student loans in fourth quarter 2014.



- 10 -

Wholesale Banking provides financial solutions to businesses across the United States and globally with annual sales generally in excess of $20 million. Products and business segments include Middle Market Commercial Banking, Government and Institutional Banking, Corporate Banking, Commercial Real Estate, Treasury Management, Wells Fargo Capital Finance, Insurance, International, Real Estate Capital Markets, Commercial Mortgage Servicing, Corporate Trust, Equipment Finance, Wells Fargo Securities, Principal Investments, Asset Backed Finance, and Asset Management.
Selected Financial Information
 
Quarter ended
 
(in millions)
Mar 31,
2015

 
Dec 31,
2014

 
Mar 31,
2014

Total revenue
$
5,912

 
6,054

 
5,580

Reversal of provision for credit losses
(6
)
 
(39
)
 
(93
)
Noninterest expense
3,409

 
3,307

 
3,215

Segment net income
1,797

 
1,970

 
1,742

(in billions)
 
 
 
 
 
Average loans
337.6

 
326.8

 
301.9

Average assets
594.9

 
573.3

 
517.4

Average core deposits
303.4

 
292.4

 
259.0


Wholesale Banking reported net income of $1.8 billion, down $173 million, or 9 percent, from fourth quarter 2014. Revenue of $5.9 billion decreased $142 million, or 2 percent, from prior quarter. Net interest income decreased $183 million, or 6 percent, as strong loan and other earning asset growth was more than offset by the impact of two fewer days in the quarter and lower loan resolution income. Noninterest income increased $41 million, or 1 percent, driven by strong sales and trading results, higher multi-family capital mortgage banking fees and seasonally higher crop insurance fees, partially offset by lower investment banking fees, commercial real estate brokerage fees and gains on equity investments. Noninterest expense increased $102 million, or 3 percent, linked quarter on seasonally higher personnel tax expense and seasonally higher insurance commissions. The provision for credit losses increased $33 million from prior quarter due to lower recoveries.

Net income was up $55 million, or 3 percent, from first quarter 2014. Revenue increased $332 million, or 6 percent, from first quarter 2014 on strong loan and deposit growth, and higher investment banking, commercial real estate brokerage, treasury management, foreign exchange and loan fees. Noninterest expense increased $194 million, or 6 percent, from a year ago primarily due to higher personnel expenses related to growth initiatives, compliance, regulatory requirements and higher variable incentive compensation. The provision for credit losses increased $87 million from a year ago primarily due to lower recoveries and a $23 million lower reserve release.

Average loans increased 12 percent in first quarter 2015, compared with first quarter 2014, on broad-based growth, including asset-backed finance, capital finance, commercial banking, commercial real estate, corporate banking, equipment finance, government and institutional banking, and real estate capital markets
Cross-sell of 7.2 products per relationship, unchanged from first quarter 20148
Treasury management revenue up 11 percent from first quarter 2014

8 Cross-sell reported on a one-quarter lag.



- 11 -

Assets under management of $493 billion, up $13 billion from first quarter 2014, including a $9 billion increase in fixed income assets under management reflecting net client inflows and favorable market conditions

Wealth, Brokerage and Retirement provides a full range of financial advisory services to clients using a planning approach to meet each client’s financial needs. Wealth Management provides affluent and high net worth clients with a complete range of wealth management solutions, including financial planning, private banking, credit, investment management and fiduciary services. Abbot Downing, a Wells Fargo business, provides comprehensive wealth management services to ultra high net worth families and individuals as well as endowments and foundations. Brokerage serves customers’ advisory, brokerage and financial needs as part of one of the largest full-service brokerage firms in the United States. Retirement is a national leader in providing institutional retirement and trust services (including 401(k) and pension plan record keeping) for businesses and reinsurance services for the life insurance industry.
Selected Financial Information
 
Quarter ended
 
(in millions)
Mar 31,
2015

 
Dec 31,
2014

 
Mar 31,
2014

Total revenue
$
3,733

 
3,647

 
3,468

Provision (reversal of provision) for credit losses
(3
)
 
8

 
(8
)
Noninterest expense
2,831

 
2,811

 
2,711

Segment net income
561

 
514

 
475

(in billions)
 
 
 
 
 
Average loans
56.9

 
54.8

 
50.0

Average assets
195.7

 
192.2

 
190.6

Average core deposits
161.4

 
157.0

 
156.0


Wealth, Brokerage and Retirement (WBR) reported net income of $561 million, up $47 million, or 9 percent, from fourth quarter 2014. Revenue of $3.7 billion increased $86 million, or 2 percent, from the prior quarter, largely driven by higher asset-based fees and brokerage transaction revenue. Noninterest expense increased $20 million, or 1 percent, from the prior quarter driven primarily by seasonally higher personnel expenses which were partially offset by lower other expenses. The provision for credit losses decreased $11 million from fourth quarter 2014.

Net income was up $86 million, or 18 percent, from first quarter 2014. Revenue increased $265 million, or 8 percent, from a year ago primarily due to strong growth in asset-based fees and net interest income. Noninterest expense increased $120 million, or 4 percent, from a year ago primarily due to brokerage volume-based expenses. The provision for credit losses increased $5 million from a year ago.
Retail Brokerage 
Client assets of $1.4 trillion, up 4 percent from prior year
Managed account assets of $435 billion, increased $46 billion, or 12 percent, from prior year, reflecting net flows and increased market valuations
Strong loan growth, with average balances up 23 percent from prior year largely due to growth in non-conforming mortgages and security-based lending




- 12 -

Wealth Management
Client assets of $226 billion, up 4 percent from prior year
Loan growth, with average balances up 10 percent over prior year primarily driven by growth in non-conforming mortgages
Retirement
IRA assets of $365 billion, up 6 percent from prior year
Institutional Retirement plan assets of $347 billion, up 3 percent from prior year
WBR cross-sell ratio of 10.44 products per household, up from 10.42 a year ago6

Conference Call
The Company will host a live conference call on Tuesday, April 14, at 7 a.m. PDT (10 a.m. EDT). You may participate by dialing 866-872-5161 (U.S. and Canada) or 706-643-1962 (International). The call will also be available online at wellsfargo.com/invest_relations/earnings and at https://engage.vevent.com/rt/wells_fargo_ao~021415.

A replay of the conference call will be available beginning at 10 a.m. PDT (1 p.m. EDT) on April 14 through Tuesday, April 21. Please dial 855-859-2056 (U.S. and Canada) or 404-537-3406 (International) and enter Conference ID #82513650. The replay will also be available online at wellsfargo.com/invest_relations/earnings and at https://engage.vevent.com/rt/wells_fargo_ao~021415.








- 13 -

Forward-Looking Statements

This document contains “forward-looking statements” within the meaning of the Private Securities Litigation Reform Act of 1995. In addition, we may make forward-looking statements in our other documents filed or furnished with the SEC, and our management may make forward-looking statements orally to analysts, investors, representatives of the media and others. Forward-looking statements can be identified by words such as “anticipates,” “intends,” “plans,” “seeks,” “believes,” “estimates,” “expects,” “target,” “projects,” “outlook,” “forecast,” “will,” “may,” “could,” “should,” “can” and similar references to future periods. In particular, forward-looking statements include, but are not limited to, statements we make about: (i) the future operating or financial performance of the Company, including our outlook for future growth; (ii) our noninterest expense and efficiency ratio; (iii) future credit quality and performance, including our expectations regarding future loan losses and allowance levels; (iv) the appropriateness of the allowance for credit losses; (v) our expectations regarding net interest income and net interest margin; (vi) loan growth or the reduction or mitigation of risk in our loan portfolios; (vii) future capital levels and our estimated Common Equity Tier 1 ratio under Basel III capital standards; (viii) the performance of our mortgage business and any related exposures; (ix) the expected outcome and impact of legal, regulatory and legislative developments, as well as our expectations regarding compliance therewith; (x) future common stock dividends, common share repurchases and other uses of capital; (xi) our targeted range for return on assets and return on equity; (xii) the outcome of contingencies, such as legal proceedings; and (xiii) the Company’s plans, objectives and strategies.
Forward-looking statements are not based on historical facts but instead represent our current expectations and assumptions regarding our business, the economy and other future conditions. Because forward-looking statements relate to the future, they are subject to inherent uncertainties, risks and changes in circumstances that are difficult to predict. Our actual results may differ materially from those contemplated by the forward-looking statements. We caution you, therefore, against relying on any of these forward-looking statements. They are neither statements of historical fact nor guarantees or assurances of future performance. While there is no assurance that any list of risks and uncertainties or risk factors is complete, important factors that could cause actual results to differ materially from those in the forward-looking statements include the following, without limitation:
 
current and future economic and market conditions, including the effects of declines in housing prices, high unemployment rates, U.S. fiscal debt, budget and tax matters, geopolitical matters, and the overall slowdown in global economic growth;
our capital and liquidity requirements (including under regulatory capital standards, such as the Basel III capital standards) and our ability to generate capital internally or raise capital on favorable terms;
financial services reform and other current, pending or future legislation or regulation that could have a negative effect on our revenue and businesses, including the Dodd-Frank Act and other legislation and regulation relating to bank products and services;
the extent of our success in our loan modification efforts, as well as the effects of regulatory requirements or guidance regarding loan modifications;
the amount of mortgage loan repurchase demands that we receive and our ability to satisfy any such demands without having to repurchase loans related thereto or otherwise indemnify or reimburse third parties, and the credit quality of or losses on such repurchased mortgage loans;
negative effects relating to our mortgage servicing and foreclosure practices, including our obligations under the settlement with the Department of Justice and other federal and state government entities, as well as changes in industry standards or practices, regulatory or judicial requirements, penalties or fines, increased servicing and other costs or obligations, including loan modification requirements, or delays or moratoriums on foreclosures;
our ability to realize our efficiency ratio target as part of our expense management initiatives, including as a result of business and economic cyclicality, seasonality, changes in our business composition and operating environment, growth in our businesses and/or acquisitions, and unexpected expenses relating to, among other things, litigation and regulatory matters;



- 14 -

the effect of the current low interest rate environment or changes in interest rates on our net interest income, net interest margin and our mortgage originations, mortgage servicing rights and mortgages held for sale;
a recurrence of significant turbulence or disruption in the capital or financial markets, which could result in, among other things, reduced investor demand for mortgage loans, a reduction in the availability of funding or increased funding costs, and declines in asset values and/or recognition of other-than-temporary impairment on securities held in our investment securities portfolio;
the effect of a fall in stock market prices on our investment banking business and our fee income from our brokerage, asset and wealth management businesses;
reputational damage from negative publicity, protests, fines, penalties and other negative consequences from regulatory violations and legal actions;
a failure in or breach of our operational or security systems or infrastructure, or those of our third party vendors or other service providers, including as a result of cyber attacks;
the effect of changes in the level of checking or savings account deposits on our funding costs and net interest margin;
fiscal and monetary policies of the Federal Reserve Board; and
the other risk factors and uncertainties described under “Risk Factors” in our Annual Report on Form 10-K for the year ended December 31, 2014.
In addition to the above factors, we also caution that the amount and timing of any future common stock dividends or repurchases will depend on the earnings, cash requirements and financial condition of the Company, market conditions, capital requirements (including under Basel capital standards), common stock issuance requirements, applicable law and regulations (including federal securities laws and federal banking regulations), and other factors deemed relevant by the Company’s Board of Directors, and may be subject to regulatory approval or conditions.
For more information about factors that could cause actual results to differ materially from our expectations, refer to our reports filed with the Securities and Exchange Commission, including the discussion under “Risk Factors” in our Annual Report on Form 10-K for the year ended December 31, 2014, as filed with the Securities and Exchange Commission and available on its website at www.sec.gov.
Any forward-looking statement made by us speaks only as of the date on which it is made. Factors or events that could cause our actual results to differ may emerge from time to time, and it is not possible for us to predict all of them. We undertake no obligation to publicly update any forward-looking statement, whether as a result of new information, future developments or otherwise, except as may be required by law.




- 15 -

About Wells Fargo
Wells Fargo & Company (NYSE: WFC) is a nationwide, diversified, community-based financial services company with $1.7 trillion in assets. Founded in 1852 and headquartered in San Francisco, Wells Fargo provides banking, insurance, investments, mortgage, and consumer and commercial finance through more than 8,700 locations, 12,500 ATMs, the internet (wellsfargo.com) and mobile banking, and has offices in 36 countries to support customers who conduct business in the global economy. With approximately 266,000 team members, Wells Fargo serves one in three households in the United States. Wells Fargo & Company was ranked No. 29 on Fortune’s 2014 rankings of America’s largest corporations. Wells Fargo’s vision is to satisfy all our customers’ financial needs and help them succeed financially.
# # #



- 16 -

Wells Fargo & Company and Subsidiaries
QUARTERLY FINANCIAL DATA
TABLE OF CONTENTS
 
 
 
 
Pages
 
 
Summary Information
 
 
 
Income
 
 
 
Balance Sheet
 
 
 
Loans
 
Five Quarter Changes in Allowance for Credit Losses
 
 
Equity
 
 
 
Operating Segments
 
 
 
Other
 



- 17 -

Wells Fargo & Company and Subsidiaries
SUMMARY FINANCIAL DATA
 
Quarter ended
 
 
% Change
Mar 31, 2015 from
 
($ in millions, except per share amounts)
Mar 31,
2015

 
Dec 31,
2014

 
Mar 31,
2014

 
Dec 31,
2014

 
Mar 31,
2014

For the Period
 
 
 
 
 
 
 
 
 
Wells Fargo net income
$
5,804

 
5,709

 
5,893

 
2
 %
 
(2
)
Wells Fargo net income applicable to common stock
5,461

 
5,382

 
5,607

 
1

 
(3
)
Diluted earnings per common share
1.04

 
1.02

 
1.05

 
2

 
(1
)
Profitability ratios (annualized):
 
 
 
 
 
 


 


Wells Fargo net income to average assets (ROA)
1.38
%
 
1.36

 
1.57

 
1

 
(12
)
Wells Fargo net income applicable to common stock to average Wells Fargo common stockholders’ equity (ROE)
13.17

 
12.84

 
14.35

 
3

 
(8
)
Efficiency ratio (1)
58.8

 
59.0

 
57.9

 

 
2

Total revenue
$
21,278

 
21,443

 
20,625

 
(1
)
 
3

Pre-tax pre-provision profit (PTPP) (2)
8,771

 
8,796

 
8,677

 

 
1

Dividends declared per common share
0.35

 
0.35

 
0.30

 

 
17

Average common shares outstanding
5,160.4

 
5,192.5

 
5,262.8

 
(1
)
 
(2
)
Diluted average common shares outstanding
5,243.6

 
5,279.2

 
5,353.3

 
(1
)
 
(2
)
Average loans
$
863,261

 
849,429

 
823,790

 
2

 
5

Average assets
1,707,798

 
1,663,760

 
1,525,905

 
3

 
12

Average core deposits (3)
1,063,234

 
1,035,999

 
973,801

 
3

 
9

Average retail core deposits (4)
731,413

 
714,572

 
690,643

 
2

 
6

Net interest margin
2.95
%
 
3.04

 
3.20

 
(3
)
 
(8
)
At Period End
 
 
 
 
 
 


 


Investment securities
$
324,736

 
312,925

 
270,327

 
4

 
20

Loans
861,231

 
862,551

 
826,443

 

 
4

Allowance for loan losses
12,176

 
12,319

 
13,695

 
(1
)
 
(11
)
Goodwill
25,705

 
25,705

 
25,637

 

 

Assets
1,737,737

 
1,687,155

 
1,546,707

 
3

 
12

Core deposits (3)
1,086,993

 
1,054,348

 
994,185

 
3

 
9

Wells Fargo stockholders’ equity
188,796

 
184,394

 
175,654

 
2

 
7

Total equity
189,964

 
185,262

 
176,469

 
3

 
8

Capital ratios:
 
 
 
 
 
 


 


Total equity to assets
10.93
%
 
10.98

 
11.41

 

 
(4
)
Risk-based capital (5):
 
 
 
 
 
 


 


Tier 1 capital
12.39

 
12.45

 
12.63

 

 
(2
)
Total capital
15.30

 
15.53

 
15.71

 
(1
)
 
(3
)
Tier 1 leverage (5)
9.48

 
9.45

 
9.84

 

 
(4
)
Common Equity Tier 1 (5)(6)
10.86

 
11.04

 
11.36

 
(2
)
 
(4
)
Common shares outstanding
5,162.9

 
5,170.3

 
5,265.7

 

 
(2
)
Book value per common share
$
32.70

 
32.19

 
30.48

 
2

 
7

Common stock price:

 
 
 
 
 


 


High
56.29

 
55.95

 
49.97

 
1

 
13

Low
50.42

 
46.44

 
44.17

 
9

 
14

Period end
54.40

 
54.82

 
49.74

 
(1
)
 
9

Team members (active, full-time equivalent)
266,000

 
264,500

 
265,300

 
1

 

 
(1)
The efficiency ratio is noninterest expense divided by total revenue (net interest income and noninterest income).
(2)
Pre-tax pre-provision profit (PTPP) is total revenue less noninterest expense. Management believes that PTPP is a useful financial measure because it enables investors and others to assess the Company’s ability to generate capital to cover credit losses through a credit cycle.
(3)
Core deposits are noninterest-bearing deposits, interest-bearing checking, savings certificates, certain market rate and other savings, and certain foreign deposits (Eurodollar sweep balances).
(4)
Retail core deposits are total core deposits excluding Wholesale Banking core deposits and retail mortgage escrow deposits.
(5)
The March 31, 2015, ratios are preliminary.
(6)
See the “Five Quarter Risk-Based Capital Components” table for additional information.



- 18 -

Wells Fargo & Company and Subsidiaries
FIVE QUARTER SUMMARY FINANCIAL DATA
 
Quarter ended
 
($ in millions, except per share amounts)
Mar 31,
2015

 
Dec 31,
2014

 
Sep 30,
2014

 
Jun 30,
2014

 
Mar 31,
2014

For the Quarter
 
 
 
 
 
 
 
 
 
Wells Fargo net income
$
5,804

 
5,709

 
5,729

 
5,726

 
5,893

Wells Fargo net income applicable to common stock
5,461

 
5,382

 
5,408

 
5,424

 
5,607

Diluted earnings per common share
1.04

 
1.02

 
1.02

 
1.01

 
1.05

Profitability ratios (annualized):
 
 
 
 
 
 
 
 
 
Wells Fargo net income to average assets (ROA)
1.38
%
 
1.36

 
1.40

 
1.47

 
1.57

Wells Fargo net income applicable to common stock to average Wells Fargo common stockholders’ equity (ROE)
13.17

 
12.84

 
13.10

 
13.40

 
14.35

Efficiency ratio (1)
58.8

 
59.0

 
57.7

 
57.9

 
57.9

Total revenue
$
21,278

 
21,443

 
21,213

 
21,066

 
20,625

Pre-tax pre-provision profit (PTPP) (2)
8,771

 
8,796

 
8,965

 
8,872

 
8,677

Dividends declared per common share
0.35

 
0.35

 
0.35

 
0.35

 
0.30

Average common shares outstanding
5,160.4

 
5,192.5

 
5,225.9

 
5,268.4

 
5,262.8

Diluted average common shares outstanding
5,243.6

 
5,279.2

 
5,310.4

 
5,350.8

 
5,353.3

Average loans
$
863,261

 
849,429

 
833,199

 
831,043

 
823,790

Average assets
1,707,798

 
1,663,760

 
1,617,942

 
1,564,003

 
1,525,905

Average core deposits (3)
1,063,234

 
1,035,999

 
1,012,219

 
991,727

 
973,801

Average retail core deposits (4)
731,413

 
714,572

 
703,062

 
698,763

 
690,643

Net interest margin
2.95
%
 
3.04

 
3.06

 
3.15

 
3.20

At Quarter End
 
 
 
 
 
 
 
 
 
Investment securities
$
324,736

 
312,925

 
289,009

 
279,069

 
270,327

Loans
861,231

 
862,551

 
838,883

 
828,942

 
826,443

Allowance for loan losses
12,176

 
12,319

 
12,681

 
13,101

 
13,695

Goodwill
25,705

 
25,705

 
25,705

 
25,705

 
25,637

Assets
1,737,737

 
1,687,155

 
1,636,855

 
1,598,874

 
1,546,707

Core deposits (3)
1,086,993

 
1,054,348

 
1,016,478

 
1,007,485

 
994,185

Wells Fargo stockholders’ equity
188,796

 
184,394

 
182,481

 
180,859

 
175,654

Total equity
189,964

 
185,262

 
182,990

 
181,549

 
176,469

Capital ratios:
 
 
 
 
 
 
 
 
 
Total equity to assets
10.93
%
 
10.98

 
11.18

 
11.35

 
11.41

Risk-based capital (5):
 
 
 
 
 
 
 
 
 
Tier 1 capital
12.39

 
12.45

 
12.55

 
12.72

 
12.63

Total capital
15.30

 
15.53

 
15.58

 
15.89

 
15.71

Tier 1 leverage (5)
9.48

 
9.45

 
9.64

 
9.86

 
9.84

Common Equity Tier 1 (5)(6)
10.86

 
11.04

 
11.11

 
11.31

 
11.36

Common shares outstanding
5,162.9

 
5,170.3

 
5,215.0

 
5,249.9

 
5,265.7

Book value per common share
$
32.70

 
32.19

 
31.55

 
31.18

 
30.48

Common stock price:
 
 
 
 
 
 
 
 
 
High
56.29

 
55.95

 
53.80

 
53.05

 
49.97

Low
50.42

 
46.44

 
49.47

 
46.72

 
44.17

Period end
54.40

 
54.82

 
51.87

 
52.56

 
49.74

Team members (active, full-time equivalent)
266,000

 
264,500

 
263,900

 
263,500

 
265,300

 
(1)
The efficiency ratio is noninterest expense divided by total revenue (net interest income and noninterest income).
(2)
Pre-tax pre-provision profit (PTPP) is total revenue less noninterest expense. Management believes that PTPP is a useful financial measure because it enables investors and others to assess the Company’s ability to generate capital to cover credit losses through a credit cycle.
(3)
Core deposits are noninterest-bearing deposits, interest-bearing checking, savings certificates, certain market rate and other savings, and certain foreign deposits (Eurodollar sweep balances).
(4)
Retail core deposits are total core deposits excluding Wholesale Banking core deposits and retail mortgage escrow deposits.
(5)
The March 31, 2015, ratios are preliminary.
(6)
See the “Five Quarter Risk-Based Capital Components” table for additional information.



- 19 -

Wells Fargo & Company and Subsidiaries
CONSOLIDATED STATEMENT OF INCOME
 
 
Quarter ended March 31,
 
 
%

(in millions, except per share amounts)
 
2015

 
2014

 
Change

Interest income
 
 
 
 
 
 
Trading assets
 
$
445

 
374

 
19
 %
Investment securities
 
2,144

 
2,110

 
2

Mortgages held for sale
 
177

 
170

 
4

Loans held for sale
 
5

 
2

 
150

Loans
 
8,938

 
8,746

 
2

Other interest income
 
254

 
210

 
21

Total interest income
 
11,963

 
11,612

 
3

Interest expense
 
 
 
 
 
 
Deposits
 
258

 
279

 
(8
)
Short-term borrowings
 
18

 
12

 
50

Long-term debt
 
604

 
619

 
(2
)
Other interest expense
 
97

 
87

 
11

Total interest expense
 
977

 
997

 
(2
)
Net interest income
 
10,986

 
10,615

 
3

Provision for credit losses
 
608

 
325

 
87

Net interest income after provision for credit losses
 
10,378

 
10,290

 
1

Noninterest income
 
 
 
 
 
 
Service charges on deposit accounts
 
1,215

 
1,215

 

Trust and investment fees
 
3,677

 
3,412

 
8

Card fees
 
871

 
784

 
11

Other fees
 
1,078

 
1,047

 
3

Mortgage banking
 
1,547

 
1,510

 
2

Insurance
 
430

 
432

 

Net gains from trading activities
 
408

 
432

 
(6
)
Net gains on debt securities
 
278

 
83

 
235

Net gains from equity investments
 
370

 
847

 
(56
)
Lease income
 
132

 
133

 
(1
)
Other
 
286

 
115

 
149

Total noninterest income
 
10,292

 
10,010

 
3

Noninterest expense
 
 
 
 
 
 
Salaries
 
3,851

 
3,728

 
3

Commission and incentive compensation
 
2,685

 
2,416

 
11

Employee benefits
 
1,477

 
1,372

 
8

Equipment
 
494

 
490

 
1

Net occupancy
 
723

 
742

 
(3
)
Core deposit and other intangibles
 
312

 
341

 
(9
)
FDIC and other deposit assessments
 
248

 
243

 
2

Other
 
2,717

 
2,616

 
4

Total noninterest expense
 
12,507

 
11,948

 
5

Income before income tax expense
 
8,163

 
8,352

 
(2
)
Income tax expense
 
2,279

 
2,277

 

Net income before noncontrolling interests
 
5,884

 
6,075

 
(3
)
Less: Net income from noncontrolling interests
 
80

 
182

 
(56
)
Wells Fargo net income
 
$
5,804

 
5,893

 
(2
)
Less: Preferred stock dividends and other
 
343

 
286

 
20

Wells Fargo net income applicable to common stock
 
$
5,461

 
5,607

 
(3
)
Per share information
 
 
 
 
 
 
Earnings per common share
 
$
1.06

 
1.07

 
(1
)
Diluted earnings per common share
 
1.04

 
1.05

 
(1
)
Dividends declared per common share
 
0.35

 
0.30

 
17

Average common shares outstanding
 
5,160.4

 
5,262.8

 
(2
)
Diluted average common shares outstanding
 
5,243.6

 
5,353.3

 
(2
)



- 20 -

Wells Fargo & Company and Subsidiaries
FIVE QUARTER CONSOLIDATED STATEMENT OF INCOME
 
Quarter ended
 
(in millions, except per share amounts)
Mar 31,
2015

 
Dec 31,
2014

 
Sep 30,
2014

 
Jun 30,
2014

 
Mar 31,
2014

Interest Income
 
 
 
 
 
 
 
 
 
Trading assets
$
445

 
477

 
427

 
407

 
374

Investment securities
2,144

 
2,150

 
2,066

 
2,112

 
2,110

Mortgages held for sale
177

 
187

 
215

 
195

 
170

Loans held for sale
5

 
25

 
50

 
1

 
2

Loans
8,938

 
9,091

 
8,963

 
8,852

 
8,746

Other interest income
254

 
253

 
243

 
226

 
210

Total interest income
11,963

 
12,183

 
11,964

 
11,793

 
11,612

Interest expense
 
 
 
 
 
 
 
 
 
Deposits
258

 
269

 
273

 
275

 
279

Short-term borrowings
18

 
18

 
15

 
14

 
12

Long-term debt
604

 
620

 
629

 
620

 
619

Other interest expense
97

 
96

 
106

 
93

 
87

Total interest expense
977

 
1,003

 
1,023

 
1,002

 
997

Net interest income
10,986

 
11,180

 
10,941

 
10,791

 
10,615

Provision for credit losses
608

 
485

 
368

 
217

 
325

Net interest income after provision for credit losses
10,378

 
10,695

 
10,573

 
10,574

 
10,290

Noninterest income
 
 
 
 
 
 
 
 
 
Service charges on deposit accounts
1,215

 
1,241

 
1,311

 
1,283

 
1,215

Trust and investment fees
3,677

 
3,705

 
3,554

 
3,609

 
3,412

Card fees
871

 
925

 
875

 
847

 
784

Other fees
1,078

 
1,124

 
1,090

 
1,088

 
1,047

Mortgage banking
1,547

 
1,515

 
1,633

 
1,723

 
1,510

Insurance
430

 
382

 
388

 
453

 
432

Net gains from trading activities
408

 
179

 
168

 
382

 
432

Net gains on debt securities
278

 
186

 
253

 
71

 
83

Net gains from equity investments
370

 
372

 
712

 
449

 
847

Lease income
132

 
127

 
137

 
129

 
133

Other
286

 
507

 
151

 
241

 
115

Total noninterest income
10,292

 
10,263

 
10,272

 
10,275

 
10,010

Noninterest expense
 
 
 
 
 
 
 
 
 
Salaries
3,851

 
3,938

 
3,914

 
3,795

 
3,728

Commission and incentive compensation
2,685

 
2,582

 
2,527

 
2,445

 
2,416

Employee benefits
1,477

 
1,124

 
931

 
1,170

 
1,372

Equipment
494

 
581

 
457

 
445

 
490

Net occupancy
723

 
730

 
731

 
722

 
742

Core deposit and other intangibles
312

 
338

 
342

 
349

 
341

FDIC and other deposit assessments
248

 
231

 
229

 
225

 
243

Other
2,717

 
3,123

 
3,117

 
3,043

 
2,616

Total noninterest expense
12,507

 
12,647

 
12,248

 
12,194

 
11,948

Income before income tax expense
8,163

 
8,311

 
8,597

 
8,655

 
8,352

Income tax expense
2,279

 
2,519

 
2,642

 
2,869

 
2,277

Net income before noncontrolling interests
5,884

 
5,792

 
5,955

 
5,786

 
6,075

Less: Net income from noncontrolling interests
80

 
83

 
226

 
60

 
182

Wells Fargo net income
$
5,804

 
5,709

 
5,729

 
5,726

 
5,893

Less: Preferred stock dividends and other
343

 
327

 
321

 
302

 
286

Wells Fargo net income applicable to common stock
$
5,461

 
5,382

 
5,408

 
5,424

 
5,607

Per share information
 
 
 
 
 
 
 
 
 
Earnings per common share
$
1.06

 
1.04

 
1.04

 
1.02

 
1.07

Diluted earnings per common share
1.04

 
1.02

 
1.02

 
1.01

 
1.05

Dividends declared per common share
0.35

 
0.35

 
0.35

 
0.35

 
0.30

Average common shares outstanding
5,160.4

 
5,192.5

 
5,225.9

 
5,268.4

 
5,262.8

Diluted average common shares outstanding
5,243.6

 
5,279.2

 
5,310.4

 
5,350.8

 
5,353.3




- 21 -

Wells Fargo & Company and Subsidiaries
CONSOLIDATED STATEMENT OF COMPREHENSIVE INCOME
 
Quarter ended March 31,
 
 
%
(in millions)
2015

 
2014

 
Change
Wells Fargo net income
$
5,804

 
5,893

 
(2)%
Other comprehensive income, before tax:
 
 
 
 
 
Investment securities:
 
 
 
 
 
Net unrealized gains arising during the period
393

 
2,725

 
(86)
Reclassification of net gains to net income
(300
)
 
(394
)
 
(24)
Derivatives and hedging activities:
 
 
 
 
 
Net unrealized gains arising during the period
952

 
44

 
NM
Reclassification of net gains on cash flow hedges to net income
(234
)
 
(106
)
 
121
Defined benefit plans adjustments:
 
 
 
 
 
Net actuarial losses arising during the period
(11
)
 

 
NM
Amortization of net actuarial loss, settlements and other to net income
43

 
18

 
139
Foreign currency translation adjustments:
 
 
 
 
 
Net unrealized losses arising during the period
(55
)
 
(17
)
 
224
Reclassification of net losses to net income

 
6

 
(100)
Other comprehensive income, before tax
788

 
2,276

 
(65)
Income tax expense related to other comprehensive income
(228
)
 
(831
)
 
(73)
Other comprehensive income, net of tax
560

 
1,445

 
(61)
Less: Other comprehensive income from noncontrolling interests
301

 
79

 
281
Wells Fargo other comprehensive income, net of tax
259

 
1,366

 
(81)
Wells Fargo comprehensive income
6,063

 
7,259

 
(16)
Comprehensive income from noncontrolling interests
381

 
261

 
46
Total comprehensive income
$
6,444

 
7,520

 
(14)
NM - Not meaningful
FIVE QUARTER CONDENSED CONSOLIDATED STATEMENT OF CHANGES IN TOTAL EQUITY
 
Quarter ended
 
(in millions)
Mar 31,
2015

 
Dec 31,
2014

 
Sep 30,
2014

 
Jun 30,
2014

 
Mar 31,
2014

Balance, beginning of period
$
185,262

 
182,990

 
181,549

 
176,469

 
171,008

Wells Fargo net income
5,804

 
5,709

 
5,729

 
5,726

 
5,893

Wells Fargo other comprehensive income (loss), net of tax
259

 
400

 
(999
)
 
1,365

 
1,366

Noncontrolling interests
301

 
353

 
(181
)
 
(125
)
 
(52
)
Common stock issued
1,327

 
508

 
402

 
579

 
994

Common stock repurchased (1)
(2,592
)
 
(2,945
)
 
(2,490
)
 
(2,954
)
 
(1,025
)
Preferred stock released by ESOP
41

 
166

 
170

 
430

 
305

Common stock warrants repurchased/exercised
(8
)
 
(9
)
 

 

 

Preferred stock issued
1,997

 

 
780

 
1,995

 

Common stock dividends
(1,805
)
 
(1,816
)
 
(1,828
)
 
(1,844
)
 
(1,579
)
Preferred stock dividends
(344
)
 
(327
)
 
(321
)
 
(302
)
 
(285
)
Tax benefit from stock incentive compensation
354

 
75

 
48

 
61

 
269

Stock incentive compensation expense
376

 
176

 
144

 
164

 
374

Net change in deferred compensation and related plans
(1,008
)
 
(18
)
 
(13
)
 
(15
)
 
(799
)
Balance, end of period
$
189,964

 
185,262

 
182,990

 
181,549

 
176,469

 
(1)
For the quarter ended March 31, 2015, includes $750 million related to a private forward repurchase transaction that settled in second quarter 2015 for 14.0 million shares of common stock. For the quarters ended December 31, September 30, and June 30, 2014, includes $750 million, $1.0 billion, and $1.0 billion, respectively, related to private forward repurchase transactions that settled in subsequent quarters for 14.3 million, 19.8 million, and 19.5 million shares of common stock, respectively.




- 22 -

Wells Fargo & Company and Subsidiaries
AVERAGE BALANCES, YIELDS AND RATES PAID (TAXABLE-EQUIVALENT BASIS) (1)(2)
 
Quarter ended March 31,
 
 
2015
 
 
2014
 
(in millions)
Average
balance

 
Yields/
rates

 
Interest
income/
expense

 
Average
balance

 
Yields/
rates

 
Interest
income/
expense

Earning assets
 
 
 
 
 
 
 
 
 
 
 
Federal funds sold, securities purchased under resale agreements and other short-term investments
$
275,731

 
0.28
%
 
$
190

 
213,284

 
0.27
%
 
$
144

Trading assets
62,977

 
2.88

 
453

 
48,231

 
3.17

 
381

Investment securities (3):
 
 
 
 
 
 
 
 
 
 
 
Available-for-sale securities:
 
 
 
 
 
 
 
 
 
 
 
Securities of U.S. Treasury and federal agencies
26,163

 
1.55

 
100

 
6,572

 
1.68

 
28

Securities of U.S. states and political subdivisions
44,948

 
4.20

 
472

 
42,600

 
4.37

 
465

Mortgage-backed securities:
 
 
 
 

 

 
 
 
 
Federal agencies
102,193

 
2.76

 
706

 
117,641

 
2.94

 
864

Residential and commercial
23,938

 
5.71

 
342

 
28,035

 
6.12

 
429

Total mortgage-backed securities
126,131

 
3.32

 
1,048

 
145,676

 
3.55

 
1,293

Other debt and equity securities
47,051

 
3.43

 
400

 
49,156

 
3.59

 
438

Total available-for-sale securities
244,293

 
3.32

 
2,020

 
244,004

 
3.65

 
2,224

Held-to-maturity securities:
 
 
 
 
 
 
 
 
 
 
 
Securities of U.S. Treasury and federal agencies
42,869

 
2.21

 
234

 
1,104

 
2.18

 
6

Securities of U.S. states and political subdivisions
1,948

 
5.16

 
25

 

 

 

Federal agency mortgage-backed securities
11,318

 
1.87

 
53

 
6,162

 
3.11

 
48

Other debt securities
6,792

 
1.72

 
29

 
6,414

 
1.86

 
29

Total held-to-maturity securities
62,927

 
2.19

 
341

 
13,680

 
2.45

 
83

Total investment securities
307,220

 
3.08

 
2,361

 
257,684

 
3.59

 
2,307

Mortgages held for sale (4)
19,583

 
3.61

 
177

 
16,556

 
4.11

 
170

Loans held for sale (4)
700

 
2.67

 
5

 
111

 
6.28

 
2

Loans:
 
 
 
 
 
 
 
 
 
 
 
Commercial:
 
 
 
 
 
 
 
 
 
 
 
Commercial and industrial - U.S.
227,682

 
3.28

 
1,844

 
193,865

 
3.43

 
1,641

Commercial and industrial - Non U.S.
45,062

 
1.88

 
209

 
42,181

 
1.92

 
200

Real estate mortgage
111,497

 
3.57

 
981

 
112,824

 
3.56

 
990

Real estate construction
19,492

 
3.52

 
169

 
17,071

 
4.38

 
184

Lease financing
12,319

 
4.95

 
152

 
12,262

 
6.12

 
188

Total commercial
416,052

 
3.26

 
3,355

 
378,203

 
3.43

 
3,203

Consumer:
 
 
 
 
 
 
 
 
 
 
 
Real estate 1-4 family first mortgage
265,823

 
4.13

 
2,741

 
259,488

 
4.17

 
2,705

Real estate 1-4 family junior lien mortgage
58,880

 
4.27

 
621

 
65,014

 
4.30

 
692

Credit card
30,380

 
11.78

 
883

 
26,283

 
12.32

 
798

Automobile
56,004

 
5.95

 
821

 
51,794

 
6.50

 
831

Other revolving credit and installment
36,122

 
6.01

 
535

 
43,008

 
5.00

 
531

Total consumer
447,209

 
5.05

 
5,601

 
445,587

 
5.02

 
5,557

Total loans (4)
863,261

 
4.19

 
8,956

 
823,790

 
4.29

 
8,760

Other
4,730

 
5.41

 
63

 
4,655

 
5.72

 
66

Total earning assets
$
1,534,202

 
3.21
%
 
$
12,205

 
1,364,311

 
3.49
%
 
$
11,830

Funding sources
 
 
 
 
 
 
 
 
 
 
 
Deposits:
 
 
 
 
 
 
 
 
 
 
 
Interest-bearing checking
$
39,155

 
0.05
%
 
$
5

 
36,799

 
0.07
%
 
$
6

Market rate and other savings
613,413

 
0.06

 
97

 
579,044

 
0.07

 
105

Savings certificates
34,608

 
0.75

 
64

 
40,535

 
0.89

 
89

Other time deposits
56,549

 
0.39

 
56

 
45,822

 
0.42

 
48

Deposits in foreign offices
105,537

 
0.14

 
36

 
91,050

 
0.14

 
31

Total interest-bearing deposits
849,262

 
0.12

 
258

 
793,250

 
0.14

 
279

Short-term borrowings
71,712

 
0.11

 
18

 
54,502

 
0.09

 
13

Long-term debt
183,763

 
1.32

 
604

 
153,793

 
1.62

 
619

Other liabilities
16,894

 
2.30

 
97

 
12,859

 
2.72

 
87

Total interest-bearing liabilities
1,121,631

 
0.35

 
977

 
1,014,404

 
0.40

 
998

Portion of noninterest-bearing funding sources
412,571

 


 


 
349,907

 

 

Total funding sources
$
1,534,202

 
0.26

 
977

 
1,364,311

 
0.29

 
998

Net interest margin and net interest income on a taxable-equivalent basis (5)
 
 
2.95
%
 
$
11,228

 
 
 
3.20
%
 
$
10,832

Noninterest-earning assets
 
 
 
 
 
 
 
 
 
 
 
Cash and due from banks
$
17,059

 
 
 
 
 
16,363

 
 
 
 
Goodwill
25,705

 
 
 
 
 
25,637

 
 
 
 
Other
130,832

 
 
 
 
 
119,594

 
 
 
 
Total noninterest-earning assets
$
173,596

 
 
 
 
 
161,594

 
 
 
 
Noninterest-bearing funding sources
 
 
 
 
 
 
 
 
 
 
 
Deposits
$
325,531

 
 
 
 
 
284,069

 
 
 
 
Other liabilities
71,988

 
 
 
 
 
52,955

 
 
 
 
Total equity
188,648

 
 
 
 
 
174,477

 
 
 
 
Noninterest-bearing funding sources used to fund earning assets
(412,571
)
 
 
 
 
 
(349,907
)
 
 
 
 
Net noninterest-bearing funding sources
$
173,596

 
 
 
 
 
161,594

 
 
 
 
Total assets
$
1,707,798

 
 
 
 
 
1,525,905

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 

(1)
Our average prime rate was 3.25% for the quarters ended March 31, 2015 and 2014. The average three-month London Interbank Offered Rate (LIBOR) was 0.26% and 0.24% for the same quarters, respectively.
(2)
Yield/rates and amounts include the effects of hedge and risk management activities associated with the respective asset and liability categories.
(3)
Yields and rates are based on interest income/expense amounts for the period, annualized based on the accrual basis for the respective accounts. The average balance amounts represent amortized cost for the periods presented.
(4)
Nonaccrual loans and related income are included in their respective loan categories.
(5)
Includes taxable-equivalent adjustments of $242 million and $217 million for the quarters ended March 31, 2015 and 2014, respectively, primarily related to tax-exempt income on certain loans and securities. The federal statutory tax rate was 35% for the periods presented.




- 23 -

Wells Fargo & Company and Subsidiaries
FIVE QUARTER AVERAGE BALANCES, YIELDS AND RATES PAID (TAXABLE-EQUIVALENT BASIS) (1)
 
Quarter ended
 
 
Mar 31, 2015
 
 
Dec 31, 2014
 
 
Sep 30, 2014
 
 
Jun 30, 2014
 
 
Mar 31, 2014
 
($ in billions)
Average
balance

 
Yields/
rates

 
Average
balance

 
Yields/
rates

 
Average
balance

 
Yields/
rates

 
Average
balance

 
Yields/
rates

 
Average
balance

 
Yields/
rates

Earning assets
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Federal funds sold, securities purchased under resale agreements and other short-term investments
$
275.7

 
0.28
%
 
$
268.1

 
0.28
%
 
$
253.2

 
0.28
%
 
$
229.8

 
0.28
%
 
$
213.3

 
0.27
%
Trading assets
63.0

 
2.88

 
60.4

 
3.21

 
57.5

 
3.00

 
54.4

 
3.05

 
48.2

 
3.17

Investment securities (2):
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Available-for-sale securities:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Securities of U.S. Treasury and federal agencies
26.2

 
1.55

 
19.5

 
1.55

 
8.8

 
1.69

 
6.6

 
1.78

 
6.6

 
1.68

Securities of U.S. states and political subdivisions
44.9

 
4.20

 
43.9

 
4.30

 
43.3

 
4.24

 
42.7

 
4.26

 
42.6

 
4.37

Mortgage-backed securities:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Federal agencies
102.2

 
2.76

 
109.3

 
2.78

 
113.0

 
2.76

 
116.5

 
2.85

 
117.6

 
2.94

Residential and commercial
23.9

 
5.71

 
24.7

 
5.89

 
26.0

 
5.98

 
27.3

 
6.11

 
28.0

 
6.12

Total mortgage-backed securities
126.1

 
3.32

 
134.0

 
3.36

 
139.0

 
3.36

 
143.8

 
3.47

 
145.6

 
3.55

Other debt and equity securities
47.1

 
3.43

 
45.0

 
3.87

 
47.1

 
3.45

 
48.7

 
3.76

 
49.2

 
3.59

Total available-for-sale securities
244.3

 
3.32

 
242.4

 
3.48

 
238.2

 
3.48

 
241.8

 
3.62

 
244.0

 
3.65

Held-to-maturity securities:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Securities of U.S. Treasury and federal agencies
42.9

 
2.21

 
32.9

 
2.25

 
23.7

 
2.22

 
10.8

 
2.20

 
1.1

 
2.18

Securities of U.S. states and political subdivisions
1.9

 
5.16

 
0.9

 
4.92

 

 

 

 

 

 

Federal agency mortgage-backed securities
11.3

 
1.87

 
5.6

 
2.07

 
5.9

 
2.23

 
6.1

 
2.74

 
6.2

 
3.11

Other debt securities
6.8

 
1.72

 
6.1

 
1.81

 
5.9

 
1.83

 
5.2

 
1.90

 
6.4

 
1.86

Total held-to-maturity securities
62.9

 
2.19

 
45.5

 
2.22

 
35.5

 
2.17

 
22.1

 
2.28

 
13.7

 
2.45

     Total investment securities
307.2

 
3.08

 
287.9

 
3.28

 
273.7

 
3.31

 
263.9

 
3.51

 
257.7

 
3.59

Mortgages held for sale
19.6

 
3.61

 
19.2

 
3.90

 
21.5

 
4.01

 
18.8

 
4.16

 
16.6

 
4.11

Loans held for sale
0.7

 
2.67

 
7.0

 
1.43

 
9.5

 
2.10

 
0.2

 
2.55

 
0.1

 
6.28

Loans:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Commercial:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Commercial and industrial - U.S.
227.7

 
3.28

 
218.3

 
3.32

 
207.6

 
3.29

 
199.2

 
3.39

 
193.9

 
3.43

Commercial and industrial - Non U.S.
45.1

 
1.88

 
43.0

 
2.03

 
42.4

 
2.11

 
43.0

 
2.06

 
42.2

 
1.92

Real estate mortgage
111.5

 
3.57

 
112.3

 
3.69

 
113.0

 
3.69

 
112.8

 
3.61

 
112.8

 
3.56

Real estate construction
19.5

 
3.52

 
18.3

 
4.33

 
17.8

 
3.94

 
17.5

 
4.18

 
17.1

 
4.38

Lease financing
12.3

 
4.95

 
12.3

 
5.35

 
12.3

 
5.38

 
12.2

 
5.68

 
12.2

 
6.12

Total commercial
416.1

 
3.26

 
404.2

 
3.39

 
393.1

 
3.37

 
384.7

 
3.42

 
378.2

 
3.43

Consumer:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Real estate 1-4 family first mortgage
265.8

 
4.13

 
264.8

 
4.16

 
262.2

 
4.23

 
260.0

 
4.20

 
259.5

 
4.17

Real estate 1-4 family junior lien mortgage
58.9

 
4.27

 
60.2

 
4.28

 
61.6

 
4.30

 
63.3

 
4.31

 
65.0

 
4.30

Credit card
30.4

 
11.78

 
29.5

 
11.71

 
27.7

 
11.96

 
26.4

 
11.97

 
26.3

 
12.32

Automobile
56.0

 
5.95

 
55.4

 
6.08

 
54.6

 
6.19

 
53.5

 
6.34

 
51.8

 
6.50

Other revolving credit and installment
36.1

 
6.01

 
35.3

 
6.01

 
34.0

 
6.03

 
43.1

 
5.07

 
43.0

 
5.00

Total consumer
447.2

 
5.05

 
445.2

 
5.06

 
440.1

 
5.11

 
446.3

 
5.02

 
445.6

 
5.02

Total loans
863.3

 
4.19

 
849.4

 
4.27

 
833.2

 
4.29

 
831.0

 
4.28

 
823.8

 
4.29

Other
4.7

 
5.41

 
4.8

 
5.30

 
4.7

 
5.41

 
4.5

 
5.74

 
4.6

 
5.72

     Total earning assets
$
1,534.2

 
3.21
%
 
$
1,496.8

 
3.31
%
 
$
1,453.3

 
3.34
%
 
$
1,402.6

 
3.43
%
 
$
1,364.3

 
3.49
%
Funding sources
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Deposits:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Interest-bearing checking
$
39.2

 
0.05
%
 
$
40.5

 
0.06
%
 
$
41.4

 
0.07
%
 
$
40.2

 
0.07
%
 
$
36.8

 
0.07
%
Market rate and other savings
613.4

 
0.06

 
593.9

 
0.07

 
586.4

 
0.07

 
583.9

 
0.07

 
579.0

 
0.07

Savings certificates
34.6

 
0.75

 
35.9

 
0.80

 
37.3

 
0.84

 
38.8

 
0.86

 
40.5

 
0.89

Other time deposits
56.5

 
0.39

 
56.1

 
0.39

 
55.1

 
0.39

 
48.5

 
0.41

 
45.8

 
0.42

Deposits in foreign offices
105.5

 
0.14

 
99.3

 
0.15

 
98.9

 
0.14

 
94.2

 
0.15

 
91.1

 
0.14

Total interest-bearing deposits
849.2

 
0.12

 
825.7

 
0.13

 
819.1

 
0.13

 
805.6

 
0.14

 
793.2

 
0.14

Short-term borrowings
71.7

 
0.11

 
64.7

 
0.12

 
62.3

 
0.10

 
58.9

 
0.10

 
54.5

 
0.09

Long-term debt
183.8

 
1.32

 
183.3

 
1.35

 
173.0

 
1.46

 
159.2

 
1.56

 
153.8

 
1.62

Other liabilities
16.9

 
2.30

 
15.6

 
2.44

 
15.5

 
2.73

 
13.6

 
2.73

 
12.9

 
2.72

Total interest-bearing liabilities
1,121.6

 
0.35

 
1,089.3

 
0.37

 
1,069.9

 
0.38

 
1,037.3

 
0.39

 
1,014.4

 
0.40

Portion of noninterest-bearing funding sources
412.6

 

 
407.5

 

 
383.4

 

 
365.3

 

 
349.9

 

     Total funding sources
$
1,534.2

 
0.26

 
$
1,496.8

 
0.27

 
$
1,453.3

 
0.28

 
$
1,402.6

 
0.28

 
$
1,364.3

 
0.29

Net interest margin on a taxable-equivalent basis
 
 
2.95
%
 
 
 
3.04
%
 
 
 
3.06
%
 
 
 
3.15
%
 
 
 
3.20
%
Noninterest-earning assets
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Cash and due from banks
$
17.1

 
 
 
16.9

 
 
 
16.2

 
 
 
15.9

 
 
 
16.4

 
 
Goodwill
25.7

 
 
 
25.7

 
 
 
25.7

 
 
 
25.7

 
 
 
25.6

 
 
Other
130.8

 
 
 
124.4

 
 
 
122.7

 
 
 
119.8

 
 
 
119.6

 
 
     Total noninterest-earnings assets
$
173.6

 
 
 
167.0

 
 
 
164.6

 
 
 
161.4

 
 
 
161.6

 
 
Noninterest-bearing funding sources
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Deposits
$
325.6

 
 
 
324.1

 
 
 
308.0

 
 
 
295.9

 
 
 
284.1

 
 
Other liabilities
72.0

 
 
 
65.7

 
 
 
57.9

 
 
 
51.1

 
 
 
52.9

 
 
Total equity
188.6

 
 
 
184.7

 
 
 
182.1

 
 
 
179.7

 
 
 
174.5

 
 
Noninterest-bearing funding sources used to fund earning assets
(412.6
)
 
 
 
(407.5
)
 
 
 
(383.4
)
 
 
 
(365.3
)
 
 
 
(349.9
)
 
 
        Net noninterest-bearing funding sources
$
173.6

 
 
 
167.0

 
 
 
164.6

 
 
 
161.4

 
 
 
161.6

 
 
          Total assets
$
1,707.8

 
 
 
1,663.8

 
 
 
1,617.9

 
 
 
1,564.0

 
 
 
1,525.9

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 

(1)
Our average prime rate was 3.25% for quarters ended March 31, 2015 and December 31, September 30, and June 30, and March 31, 2014. The average three-month London Interbank Offered Rate (LIBOR) was 0.26%, 0.24%, 0.23%, 0.23% and 0.24% for the same quarters, respectively.
(2)
Yields and rates are based on interest income/expense amounts for the period, annualized based on the accrual basis for the respective accounts. The average balance amounts represent amortized cost for the periods presented.




- 24 -

Wells Fargo & Company and Subsidiaries
NONINTEREST INCOME
 
Quarter ended March 31,
 
 
%

(in millions)
2015

 
2014

 
Change

Service charges on deposit accounts
$
1,215

 
1,215

 
 %
Trust and investment fees:
 
 
 
 
 
Brokerage advisory, commissions and other fees
2,380

 
2,241

 
6

Trust and investment management
852

 
844

 
1

Investment banking
445

 
327

 
36

Total trust and investment fees
3,677


3,412

 
8

Card fees
871

 
784

 
11

Other fees:
 
 
 
 
 
Charges and fees on loans
309

 
367

 
(16
)
Merchant processing fees
187

 
172

 
9

Cash network fees
125

 
120

 
4

Commercial real estate brokerage commissions
129

 
72

 
79

Letters of credit fees
88

 
96

 
(8
)
All other fees
240

 
220

 
9

Total other fees
1,078

 
1,047

 
3

Mortgage banking:
 
 
 
 
 
Servicing income, net
523

 
938

 
(44
)
Net gains on mortgage loan origination/sales activities
1,024

 
572

 
79

Total mortgage banking
1,547

 
1,510

 
2

Insurance
430

 
432

 

Net gains from trading activities
408

 
432

 
(6
)
Net gains on debt securities
278

 
83

 
235

Net gains from equity investments
370

 
847

 
(56
)
Lease income
132

 
133

 
(1
)
Life insurance investment income
145

 
132

 
10

All other
141

 
(17
)
 
NM

Total
$
10,292

 
10,010

 
3

NM - Not meaningful

 
 
 
 
 
NONINTEREST EXPENSE

 
 
 
 
 
 
Quarter ended March 31,
 
 
%

(in millions)
2015

 
2014

 
Change

Salaries
$
3,851

 
3,728

 
3
 %
Commission and incentive compensation
2,685

 
2,416

 
11

Employee benefits
1,477

 
1,372

 
8

Equipment
494

 
490

 
1

Net occupancy
723

 
742

 
(3
)
Core deposit and other intangibles
312

 
341

 
(9
)
FDIC and other deposit assessments
248

 
243

 
2

Outside professional services
548

 
559

 
(2
)
Operating losses
295

 
159

 
86

Outside data processing
253

 
241

 
5

Contract services
225

 
234

 
(4
)
Travel and entertainment
158

 
219

 
(28
)
Postage, stationery and supplies
171

 
191

 
(11
)
Advertising and promotion
118

 
118

 

Foreclosed assets
135

 
132

 
2

Telecommunications
111

 
114

 
(2
)
Insurance
140

 
125

 
12

Operating leases
62

 
50

 
25

All other
501

 
474

 
6

Total
$
12,507

 
11,948

 
5




- 25 -

Wells Fargo & Company and Subsidiaries
FIVE QUARTER NONINTEREST INCOME
 
Quarter ended
 
(in millions)
Mar 31,
2015

 
Dec 31,
2014

 
Sep 30,
2014

 
Jun 30,
2014

 
Mar 31,
2014

Service charges on deposit accounts
$
1,215

 
1,241

 
1,311

 
1,283

 
1,215

Trust and investment fees:
 
 
 
 
 
 
 
 
 
Brokerage advisory, commissions and other fees
2,380

 
2,335

 
2,327

 
2,280

 
2,241

Trust and investment management
852

 
849

 
856

 
838

 
844

Investment banking
445

 
521

 
371

 
491

 
327

Total trust and investment fees
3,677


3,705


3,554


3,609


3,412

Card fees
871

 
925

 
875

 
847

 
784

Other fees:
 
 
 
 
 
 
 
 
 
Charges and fees on loans
309

 
311

 
296

 
342

 
367

Merchant processing fees
187

 
187

 
184

 
183

 
172

Cash network fees
125

 
125

 
134

 
128

 
120

Commercial real estate brokerage commissions
129

 
155

 
143

 
99

 
72

Letters of credit fees
88

 
102

 
100

 
92

 
96

All other fees
240

 
244

 
233

 
244

 
220

Total other fees
1,078


1,124


1,090


1,088


1,047

Mortgage banking:
 
 
 
 
 
 
 
 
 
Servicing income, net
523

 
685

 
679

 
1,035

 
938

Net gains on mortgage loan origination/sales activities
1,024

 
830

 
954

 
688

 
572

Total mortgage banking
1,547


1,515


1,633


1,723


1,510

Insurance
430

 
382

 
388

 
453

 
432

Net gains from trading activities
408

 
179

 
168

 
382

 
432

Net gains on debt securities
278

 
186

 
253

 
71

 
83

Net gains from equity investments
370

 
372

 
712

 
449

 
847

Lease income
132

 
127

 
137

 
129

 
133

Life insurance investment income
145

 
145

 
143

 
138

 
132

All other
141

 
362

 
8

 
103

 
(17
)
Total
$
10,292


10,263


10,272


10,275


10,010

 
 
 
 
 
 
 
 
 
 
FIVE QUARTER NONINTEREST EXPENSE
 
 
 
 
 
 
 
 
 
 
Quarter ended
 
(in millions)
Mar 31,
2015

 
Dec 31,
2014

 
Sep 30,
2014

 
Jun 30,
2014

 
Mar 31,
2014

Salaries
$
3,851

 
3,938

 
3,914

 
3,795

 
3,728

Commission and incentive compensation
2,685

 
2,582

 
2,527

 
2,445

 
2,416

Employee benefits
1,477

 
1,124

 
931

 
1,170

 
1,372

Equipment
494

 
581

 
457

 
445

 
490

Net occupancy
723

 
730

 
731

 
722

 
742

Core deposit and other intangibles
312

 
338

 
342

 
349

 
341

FDIC and other deposit assessments
248

 
231

 
229

 
225

 
243

Outside professional services
548

 
800

 
684

 
646

 
559

Operating losses
295

 
309

 
417

 
364

 
159

Outside data processing
253

 
270

 
264

 
259

 
241

Contract services
225

 
245

 
247

 
249

 
234

Travel and entertainment
158

 
216

 
226

 
243

 
219

Postage, stationery and supplies
171

 
190

 
182

 
170

 
191

Advertising and promotion
118

 
195

 
153

 
187

 
118

Foreclosed assets
135

 
164

 
157

 
130

 
132

Telecommunications
111

 
106

 
122

 
111

 
114

Insurance
140

 
60

 
97

 
140

 
125

Operating leases
62

 
58

 
58

 
54

 
50

All other
501

 
510

 
510

 
490

 
474

Total
$
12,507

 
12,647

 
12,248

 
12,194

 
11,948





- 26 -

Wells Fargo & Company and Subsidiaries
CONSOLIDATED BALANCE SHEET
(in millions, except shares)
Mar 31,
2015

 
Dec 31,
2014

 
%
Change

Assets
 
 
 
 
 
Cash and due from banks
$
19,793

 
19,571

 
1
 %
Federal funds sold, securities purchased under resale agreements and other short-term investments
291,317

 
258,429

 
13

Trading assets
79,278

 
78,255

 
1

Investment securities:
 
 
 
 
 
Available-for-sale, at fair value
257,603

 
257,442

 

Held-to-maturity, at cost
67,133

 
55,483

 
21

Mortgages held for sale
23,606

 
19,536

 
21

Loans held for sale
681

 
722

 
(6
)
Loans
861,231

 
862,551

 

Allowance for loan losses
(12,176
)
 
(12,319
)
 
(1
)
Net loans
849,055

 
850,232

 

Mortgage servicing rights:
 
 
 
 
 
Measured at fair value
11,739

 
12,738

 
(8
)
Amortized
1,252

 
1,242

 
1

Premises and equipment, net
8,696

 
8,743

 
(1
)
Goodwill
25,705

 
25,705

 

Other assets
101,879

 
99,057

 
3

Total assets
$
1,737,737


1,687,155

 
3

Liabilities
 
 
 
 
 
Noninterest-bearing deposits
$
335,858

 
321,963

 
4

Interest-bearing deposits
860,805

 
846,347

 
2

Total deposits
1,196,663

 
1,168,310

 
2

Short-term borrowings
77,697

 
63,518

 
22

Accrued expenses and other liabilities
90,121

 
86,122

 
5

Long-term debt
183,292

 
183,943

 

Total liabilities
1,547,773


1,501,893

 
3

Equity
 
 
 
 
 
Wells Fargo stockholders’ equity:
 
 
 
 
 
Preferred stock
21,998

 
19,213

 
14

Common stock – $1-2/3 par value, authorized 9,000,000,000 shares; issued 5,481,811,474 shares and 5,481,811,474 shares
9,136

 
9,136

 

Additional paid-in capital
59,980

 
60,537

 
(1
)
Retained earnings
110,676

 
107,040

 
3

Cumulative other comprehensive income
3,777

 
3,518

 
7

Treasury stock – 318,869,849 shares and 311,462,276 shares
(14,556
)
 
(13,690
)
 
6

Unearned ESOP shares
(2,215
)
 
(1,360
)
 
63

Total Wells Fargo stockholders’ equity
188,796


184,394

 
2

Noncontrolling interests
1,168

 
868

 
35

Total equity
189,964


185,262

 
3

Total liabilities and equity
$
1,737,737

 
1,687,155

 
3







- 27 -

Wells Fargo & Company and Subsidiaries
FIVE QUARTER CONSOLIDATED BALANCE SHEET
(in millions)
Mar 31,
2015
 
Dec 31,
2014
 
Sep 30,
2014
 
Jun 30,
2014
 
Mar 31,
2014
Assets
 
 
 
 
 
 
 
 
 
Cash and due from banks
$
19,793

 
19,571

 
18,032

 
20,635

 
19,731

Federal funds sold, securities purchased under resale agreements and other short-term investments
291,317

 
258,429

 
261,932

 
238,719

 
222,781

Trading assets
79,278

 
78,255

 
67,755

 
71,674

 
63,753

Investment securities:
 
 
 
 
 
 
 
 

Available-for-sale, at fair value
257,603

 
257,442

 
248,251

 
248,961

 
252,665

Held-to-maturity, at cost
67,133

 
55,483

 
40,758

 
30,108

 
17,662

Mortgages held for sale
23,606

 
19,536

 
20,178

 
21,064

 
16,233

Loans held for sale
681

 
722

 
9,292

 
9,762

 
91

Loans
861,231

 
862,551

 
838,883

 
828,942

 
826,443

Allowance for loan losses
(12,176
)
 
(12,319
)
 
(12,681
)
 
(13,101
)
 
(13,695
)
Net loans
849,055

 
850,232

 
826,202

 
815,841

 
812,748

Mortgage servicing rights:
 
 
 
 
 
 
 
 
 
Measured at fair value
11,739

 
12,738

 
14,031

 
13,900

 
14,953

Amortized
1,252

 
1,242

 
1,224

 
1,196

 
1,219

Premises and equipment, net
8,696

 
8,743

 
8,768

 
8,977

 
9,020

Goodwill
25,705

 
25,705

 
25,705

 
25,705

 
25,637

Other assets
101,879

 
99,057

 
94,727

 
92,332

 
90,214

Total assets
$
1,737,737


1,687,155


1,636,855


1,598,874


1,546,707

Liabilities
 
 
 
 
 
 
 
 
 
Noninterest-bearing deposits
$
335,858

 
321,963

 
313,791

 
308,099

 
294,863

Interest-bearing deposits
860,805

 
846,347

 
816,834

 
810,478

 
799,713

Total deposits
1,196,663


1,168,310


1,130,625


1,118,577


1,094,576

Short-term borrowings
77,697

 
63,518

 
62,927

 
61,849

 
57,061

Accrued expenses and other liabilities
90,121

 
86,122

 
75,727

 
69,021

 
65,179

Long-term debt
183,292

 
183,943

 
184,586

 
167,878

 
153,422

Total liabilities
1,547,773


1,501,893


1,453,865


1,417,325


1,370,238

Equity
 
 
 
 
 
 
 
 
 
Wells Fargo stockholders’ equity:
 
 
 
 
 
 
 
 
 
Preferred stock
21,998

 
19,213

 
19,379

 
18,749

 
17,179

Common stock
9,136

 
9,136

 
9,136

 
9,136

 
9,136

Additional paid-in capital
59,980

 
60,537

 
60,100

 
59,926

 
60,618

Retained earnings
110,676

 
107,040

 
103,494

 
99,926

 
96,368

Cumulative other comprehensive income
3,777

 
3,518

 
3,118

 
4,117

 
2,752

Treasury stock
(14,556
)
 
(13,690
)
 
(11,206
)
 
(9,271
)
 
(8,206
)
Unearned ESOP shares
(2,215
)
 
(1,360
)
 
(1,540
)
 
(1,724
)
 
(2,193
)
Total Wells Fargo stockholders’ equity
188,796


184,394


182,481


180,859


175,654

Noncontrolling interests
1,168

 
868

 
509

 
690

 
815

Total equity
189,964


185,262


182,990


181,549


176,469

Total liabilities and equity
$
1,737,737


1,687,155


1,636,855


1,598,874


1,546,707

 





- 28 -

Wells Fargo & Company and Subsidiaries
FIVE QUARTER INVESTMENT SECURITIES
(in millions)
Mar 31,
2015

 
Dec 31,
2014

 
Sep 30,
2014

 
Jun 30,
2014

 
Mar 31,
2014

Available-for-sale securities:
 
 
 
 
 
 
 
 
 
Securities of U.S. Treasury and federal agencies
$
30,031

 
25,804

 
14,794

 
6,414

 
6,359

Securities of U.S. states and political subdivisions
47,380

 
44,944

 
45,805

 
44,779

 
44,140

Mortgage-backed securities:
 
 
 
 
 
 
 
 
 
Federal agencies
103,217

 
110,089

 
112,613

 
116,908

 
118,090

Residential and commercial
24,712

 
26,263

 
27,491

 
29,433

 
30,362

Total mortgage-backed securities
127,929


136,352


140,104


146,341


148,452

Other debt securities
48,759

 
46,666

 
45,013

 
48,312

 
50,253

Total available-for-sale debt securities
254,099

 
253,766

 
245,716

 
245,846

 
249,204

Marketable equity securities
3,504

 
3,676

 
2,535

 
3,115

 
3,461

Total available-for-sale securities
257,603


257,442


248,251


248,961


252,665

Held-to-maturity securities:
 
 
 
 
 
 
 
 
 
Securities of U.S. Treasury and federal agencies
44,244

 
40,886

 
28,887

 
17,777

 
5,861

Securities of U.S. states and political subdivisions
2,092

 
1,962

 
123

 
41

 

Federal agency mortgage-backed securities
14,311

 
5,476

 
5,770

 
6,030

 
6,199

Other debt securities
6,486

 
7,159

 
5,978

 
6,260

 
5,602

Total held-to-maturity debt securities
67,133

 
55,483

 
40,758

 
30,108

 
17,662

Total investment securities
$
324,736


312,925


289,009


279,069


270,327


FIVE QUARTER LOANS
(in millions)
Mar 31,
2015


Dec 31,
2014


Sep 30,
2014


Jun 30,
2014


Mar 31,
2014

Commercial:
 
 
 
 
 
 
 
 
 
Commercial and industrial
$
271,088

 
271,795

 
254,199

 
248,192

 
239,233

Real estate mortgage
111,848

 
111,996

 
112,064

 
113,564

 
112,920

Real estate construction
19,981

 
18,728

 
18,090

 
17,272

 
16,816

Lease financing
12,382

 
12,307

 
12,006

 
12,252

 
12,164

Total commercial
415,299

 
414,826

 
396,359

 
391,280

 
381,133

Consumer:
 
 
 
 
 
 
 
 
 
Real estate 1-4 family first mortgage
265,213

 
265,386

 
263,337

 
260,114

 
259,488

Real estate 1-4 family junior lien mortgage
57,839

 
59,717

 
60,875

 
62,487

 
63,998

Credit card
30,078

 
31,119

 
28,280

 
27,226

 
26,073

Automobile
56,339

 
55,740

 
55,242

 
54,095

 
52,607

Other revolving credit and installment
36,463

 
35,763

 
34,790

 
33,740

 
43,144

Total consumer
445,932

 
447,725

 
442,524

 
437,662

 
445,310

Total loans (1)
$
861,231

 
862,551

 
838,883

 
828,942

 
826,443

 
(1)
Includes $22.4 billion, $23.3 billion, $24.2 billion, $25.0 billion and $25.9 billion of purchased credit-impaired (PCI) loans at March 31, 2015, and December 31, September 30, June 30 and March 31, 2014, respectively.
 
Our foreign loans are reported by respective class of financing receivable in the table above. Substantially all of our foreign loan portfolio is commercial loans. Loans are classified as foreign primarily based on whether the borrower's primary address is outside of the United States. The following table presents total commercial foreign loans outstanding by class of financing receivable.
(in millions)
Mar 31,
2015

 
Dec 31,
2014

 
Sep 30,
2014

 
Jun 30,
2014

 
Mar 31,
2014

Commercial foreign loans:
 
 
 
 
 
 
 
 
 
Commercial and industrial
$
45,325

 
44,707

 
41,829

 
42,136

 
42,465

Real estate mortgage
5,171

 
4,776

 
4,856

 
5,146

 
4,952

Real estate construction
241

 
218

 
209

 
216

 
201

Lease financing
307

 
336

 
332

 
344

 
322

Total commercial foreign loans
$
51,044

 
50,037

 
47,226

 
47,842

 
47,940






- 29 -

Wells Fargo & Company and Subsidiaries
FIVE QUARTER NONPERFORMING ASSETS (NONACCRUAL LOANS AND FORECLOSED ASSETS)
(in millions)
Mar 31,
2015

 
Dec 31,
2014

 
Sep 30,
2014

 
Jun 30,
2014

 
Mar 31,
2014

Nonaccrual loans:
 
 
 
 
 
 
 
 
 
Commercial:
 
 
 
 
 
 
 
 
 
Commercial and industrial
$
663

 
538

 
614

 
724

 
664

Real estate mortgage
1,324

 
1,490

 
1,636

 
1,805

 
2,034

Real estate construction
182

 
187

 
217

 
239

 
296

Lease financing
23

 
24

 
27

 
29

 
32

Total commercial
2,192

 
2,239

 
2,494

 
2,797

 
3,026

Consumer:
 
 
 
 
 
 
 
 
 
Real estate 1-4 family first mortgage
8,345

 
8,583

 
8,785

 
9,026

 
9,357

Real estate 1-4 family junior lien mortgage
1,798

 
1,848

 
1,903

 
1,965

 
2,073

Automobile
133

 
137

 
143

 
150

 
161

Other revolving credit and installment
42

 
41

 
40

 
34

 
33

Total consumer
10,318

 
10,609

 
10,871

 
11,175

 
11,624

Total nonaccrual loans (1)(2)(3)
12,510

 
12,848

 
13,365

 
13,972

 
14,650

As a percentage of total loans
1.45
%
 
1.49

 
1.59

 
1.69

 
1.77

Foreclosed assets:
 
 
 
 
 
 
 
 
 
Government insured/guaranteed
$
772

 
982

 
1,140

 
1,257

 
1,609

Non-government insured/guaranteed
1,557

 
1,627

 
1,691

 
1,748

 
1,813

Total foreclosed assets
2,329

 
2,609

 
2,831

 
3,005

 
3,422

Total nonperforming assets
$
14,839

 
15,457

 
16,196

 
16,977

 
18,072

As a percentage of total loans
1.72
%
 
1.79

 
1.93

 
2.05

 
2.19

 
(1)
Includes nonaccrual mortgages held for sale and loans held for sale in their respective loan categories.
(2)
Excludes PCI loans because they continue to earn interest income from accretable yield, independent of performance in accordance with their contractual terms.
(3)
Real estate 1-4 family mortgage loans predominantly insured by the Federal Housing Administration (FHA) or guaranteed by the Department of Veterans Affairs (VA) and student loans predominantly guaranteed by agencies on behalf of the U.S. Department of Education under the Federal Family Education Loan Program are not placed on nonaccrual status because they are insured or guaranteed.




- 30 -

Wells Fargo & Company and Subsidiaries
LOANS 90 DAYS OR MORE PAST DUE AND STILL ACCRUING
(in millions)
Mar 31,
2015

 
Dec 31,
2014

 
Sep 30,
2014

 
Jun 30,
2014

 
Mar 31,
2014

Loans 90 days or more past due and still accruing:
 
 
 
 
 
 
 
 
 
Total (excluding PCI)(1):
$
16,344

 
17,810

 
18,295

 
18,582

 
21,215

Less: FHA insured/guaranteed by the VA (2)(3)
15,453

 
16,827

 
16,628

 
16,978

 
19,405

Less: Student loans guaranteed under the FFELP (4)
50

 
63

 
721

 
707

 
860

Total, not government insured/guaranteed
$
841

 
920

 
946

 
897

 
950

By segment and class, not government insured/guaranteed:
 
 
 
 
 
 
 
 
 
Commercial:
 
 
 
 
 
 
 
 
 
Commercial and industrial
$
31

 
31

 
35

 
52

 
12

Real estate mortgage
43

 
16

 
37

 
53

 
13

Real estate construction

 

 
18

 
16

 
69

Total commercial
74


47


90


121


94

Consumer:
 
 
 
 
 
 
 
 
 
Real estate 1-4 family first mortgage (3)
221

 
260

 
327

 
311

 
333

Real estate 1-4 family junior lien mortgage (3)
55

 
83

 
78

 
70

 
88

Credit card
352

 
364

 
302

 
266

 
308

Automobile
47

 
73

 
64

 
48

 
41

Other revolving credit and installment
92

 
93

 
85

 
81

 
86

Total consumer
767


873


856


776


856

Total, not government insured/guaranteed
$
841


920


946


897


950

 
(1)
PCI loans totaled $3.6 billion, $3.7 billion, $4.0 billion, $4.0 billion and $4.3 billion, at March 31, 2015 and December 31, September 30, June 30, and March 31, 2014, respectively.
(2)
Represents loans whose repayments are predominantly insured by the FHA or guaranteed by the VA.
(3)
Includes mortgages held for sale 90 days or more past due and still accruing.
(4)
Represents loans whose repayments are predominantly guaranteed by agencies on behalf of the U.S. Department of Education under the FFELP. In fourth quarter 2014, substantially all government guaranteed loans were sold.



- 31 -

Wells Fargo & Company and Subsidiaries
CHANGES IN ACCRETABLE YIELD RELATED TO PURCHASED CREDIT-IMPAIRED (PCI) LOANS

Loans purchased with evidence of credit deterioration since origination and for which it is probable that all contractually required payments will not be collected are considered to be credit impaired. PCI loans predominantly represent loans acquired from Wachovia that were deemed to be credit impaired. Evidence of credit quality deterioration as of the purchase date may include statistics such as past due and nonaccrual status, recent borrower credit scores and recent LTV percentages. PCI loans are initially measured at fair value, which includes estimated future credit losses expected to be incurred over the life of the loan. Accordingly, the associated allowance for credit losses related to these loans is not carried over at the acquisition date.

As a result of PCI loan accounting, certain credit-related ratios cannot be used to compare a portfolio that includes PCI loans against one that does not, or to compare ratios across quarters or years. The ratios particularly affected include the allowance for loan losses and allowance for credit losses as percentages of loans, of nonaccrual loans and of nonperforming assets; nonaccrual loans and nonperforming assets as a percentage of total loans; and net charge-offs as a percentage of loans.

The excess of cash flows expected to be collected over the carrying value of PCI loans is referred to as the accretable yield and is accreted into interest income over the estimated lives of the PCI loans using the effective yield method. The accretable yield is affected by:
Changes in interest rate indices for variable rate PCI loans - Expected future cash flows are based on the variable rates in effect at the time of the quarterly assessment of expected cash flows;
Changes in prepayment assumptions - Prepayments affect the estimated life of PCI loans which may change the amount of interest income, and possibly principal, expected to be collected; and
Changes in the expected principal and interest payments over the estimated life - Updates to changes in expected cash flows are driven by the credit outlook and actions taken with borrowers. Changes in expected future cash flows from loan modifications are included in the regular evaluations of cash flows expected to be collected.

The change in the accretable yield related to PCI loans is presented in the following table.
(in millions)
 
Balance, December 31, 2008
$
10,447

Addition of accretable yield due to acquisitions
132

Accretion into interest income (1)
(12,783
)
Accretion into noninterest income due to sales (2)
(430
)
Reclassification from nonaccretable difference for loans with improving credit-related cash flows
8,568

Changes in expected cash flows that do not affect nonaccretable difference (3)
11,856

Balance, December 31, 2014
17,790

Addition of accretable yield due to acquisitions

Accretion into interest income (1)
(398
)
Accretion into noninterest income due to sales (2)
(28
)
Reclassification from nonaccretable difference for loans with improving credit-related cash flows (3)
22

Changes in expected cash flows that do not affect nonaccretable difference (4)
(61
)
Balance, March 31, 2015
$
17,325

 
(1)
Includes accretable yield released as a result of settlements with borrowers, which is included in interest income.
(2)
Includes accretable yield released as a result of sales to third parties, which is included in noninterest income.
(3)
At March 31, 2015, our carrying value for PCI loans totaled $22.4 billion and the remainder of nonaccretable difference established in purchase accounting totaled $2.9 billion. The nonaccretable difference absorbs losses of contractual amounts that exceed our carrying value for PCI loans.
(4)
Represents changes in cash flows expected to be collected due to the impact of modifications, changes in prepayment assumptions, changes in interest rates on variable rate PCI loans and sales to third parties.




- 32 -

Wells Fargo & Company and Subsidiaries
PICK-A-PAY PORTFOLIO (1)
 
March 31, 2015
 
 
PCI loans
 
 
All other loans
 
(in millions)
Adjusted
unpaid
principal
balance (2)

 
Current
LTV
ratio (3)

 
Carrying
value (4)

 
Ratio of
carrying
value to
current
value (5)

 
Carrying
value (4)

 
Ratio of
carrying
value to
current
value (5)

California
$
17,901

 
76
%
 
$
14,690

 
61
%
 
$
11,037

 
56
%
Florida
2,047

 
86

 
1,525

 
61

 
2,286

 
70

New Jersey
863

 
82

 
727

 
64

 
1,482

 
70

New York
557

 
77

 
494

 
62

 
699

 
68

Texas
227

 
62

 
208

 
56

 
888

 
49

Other states
4,156

 
82

 
3,391

 
65

 
6,318

 
68

Total Pick-a-Pay loans
$
25,751

 
77

 
$
21,035

 
61

 
$
22,710

 
62

 
 
 
 
 
 
 
 
 
 
 
 

(1)
The individual states shown in this table represent the top five states based on the total net carrying value of the Pick-a-Pay loans at the beginning of 2015.
(2)
Adjusted unpaid principal balance includes write-downs taken on loans where severe delinquency (normally 180 days) or other indications of severe borrower financial stress exist that indicate there will be a loss of contractually due amounts upon final resolution of the loan.
(3)
The current LTV ratio is calculated as the adjusted unpaid principal balance divided by the collateral value. Collateral values are generally determined using automated valuation models (AVM) and are updated quarterly. AVMs are computer-based tools used to estimate market values of homes based on processing large volumes of market data including market comparables and price trends for local market areas.
(4)
Carrying value, which does not reflect the allowance for loan losses, includes remaining purchase accounting adjustments, which, for PCI loans may include the nonaccretable difference and the accretable yield and, for all other loans, an adjustment to mark the loans to a market yield at date of merger less any subsequent charge-offs.
(5)
The ratio of carrying value to current value is calculated as the carrying value divided by the collateral value.
NON-STRATEGIC AND LIQUIDATING LOAN PORTFOLIOS
(in millions)
Mar 31,
2015

 
Dec 31,
2014

 
Sep 30,
2014

 
Jun 30,
2014

 
Mar 31,
2014

Commercial:
 
 
 
 
 
 
 
 
 
Legacy Wachovia commercial and industrial and commercial real estate PCI loans (1)
$
699

 
1,125

 
1,465

 
1,499

 
1,720

Total commercial
699

 
1,125

 
1,465

 
1,499

 
1,720

Consumer:
 
 
 
 
 
 
 
 
 
Pick-a-Pay mortgage (1)(2)
43,745

 
45,002

 
46,389

 
47,965

 
49,533

Legacy Wells Fargo Financial debt consolidation
11,067

 
11,417

 
11,781

 
12,169

 
12,545

Liquidating home equity
2,744

 
2,910

 
3,083

 
3,290

 
3,505

Legacy Wachovia other PCI loans (1)
276

 
300

 
320

 
336

 
355

Legacy Wells Fargo Financial indirect auto
23

 
34

 
54

 
85

 
132

Education Finance - government insured (3)

 

 

 

 
10,204

Total consumer
57,855

 
59,663

 
61,627

 
63,845

 
76,274

Total non-strategic and liquidating loan portfolios
$
58,554

 
60,788

 
63,092

 
65,344

 
77,994

(1)
Net of purchase accounting adjustments related to PCI loans.
(2)
Includes PCI loans of $21.0 billion, $21.5 billion, $22.1 billion, $22.7 billion and $23.3 billion at March 31, 2015 and December 31, September 30, June 30, and
March 31, 2014, respectively.
(3)
The government guaranteed student loan portfolio was transferred to held for sale during 2014, and substantially all of the portfolio was sold as of December 31, 2014.




- 33 -

Wells Fargo & Company and Subsidiaries
FIVE QUARTER CHANGES IN ALLOWANCE FOR CREDIT LOSSES
 
Quarter ended
 
(in millions)
Mar 31,
2015

 
Dec 31,
2014

 
Sep 30,
2014

 
Jun 30,
2014

 
Mar 31,
2014

Balance, beginning of quarter
$
13,169

 
13,481

 
13,834

 
14,414

 
14,971

Provision for credit losses
608

 
485

 
368

 
217

 
325

Interest income on certain impaired loans (1)
(52
)
 
(48
)
 
(52
)
 
(55
)
 
(56
)
Loan charge-offs:
 
 
 
 
 
 
 
 
 
Commercial:
 
 
 
 
 
 
 
 
 
Commercial and industrial
(133
)
 
(161
)
 
(157
)
 
(146
)
 
(163
)
Real estate mortgage
(23
)
 
(19
)
 
(11
)
 
(16
)
 
(20
)
Real estate construction
(1
)
 
(2
)
 
(3
)
 
(3
)
 
(1
)
Lease financing
(3
)
 
(3
)
 
(5
)
 
(3
)
 
(4
)
Total commercial
(160
)
 
(185
)
 
(176
)
 
(168
)
 
(188
)
Consumer:
 
 
 
 
 
 
 
 
 
Real estate 1-4 family first mortgage
(130
)
 
(138
)
 
(167
)
 
(193
)
 
(223
)
Real estate 1-4 family junior lien mortgage
(179
)
 
(193
)
 
(202
)
 
(220
)
 
(249
)
Credit card
(278
)
 
(256
)
 
(236
)
 
(266
)
 
(267
)
Automobile
(195
)
 
(214
)
 
(192
)
 
(143
)
 
(180
)
Other revolving credit and installment
(154
)
 
(160
)
 
(160
)
 
(171
)
 
(177
)
Total consumer
(936
)
 
(961
)
 
(957
)
 
(993
)
 
(1,096
)
Total loan charge-offs
(1,096
)
 
(1,146
)
 
(1,133
)
 
(1,161
)
 
(1,284
)
Loan recoveries:
 
 
 
 
 
 
 
 
 
Commercial:
 
 
 
 
 
 
 
 
 
Commercial and industrial
69

 
79

 
90

 
86

 
114

Real estate mortgage
34

 
44

 
48

 
26

 
42

Real estate construction
10

 
28

 
61

 
23

 
24

Lease financing
3

 
2

 
1

 
2

 
3

Total commercial
116

 
153

 
200

 
137

 
183

Consumer:
 
 
 
 
 
 
 
 
 
Real estate 1-4 family first mortgage
47

 
50

 
53

 
56

 
53

Real estate 1-4 family junior lien mortgage
56

 
59

 
62

 
60

 
57

Credit card
39

 
35

 
35

 
55

 
36

Automobile
94

 
82

 
80

 
97

 
90

Other revolving credit and installment
36

 
32

 
35

 
39

 
40

Total consumer
272

 
258

 
265

 
307

 
276

Total loan recoveries
388

 
411

 
465

 
444

 
459

Net loan charge-offs
(708
)
 
(735
)
 
(668
)
 
(717
)
 
(825
)
Allowances related to business combinations/other
(4
)
 
(14
)
 
(1
)
 
(25
)
 
(1
)
Balance, end of quarter
$
13,013

 
13,169

 
13,481

 
13,834

 
14,414

Components:
 
 
 
 
 
 
 
 
 
Allowance for loan losses
$
12,176

 
12,319

 
12,681

 
13,101

 
13,695

Allowance for unfunded credit commitments
837

 
850

 
800

 
733

 
719

Allowance for credit losses
$
13,013

 
13,169

 
13,481

 
13,834

 
14,414

Net loan charge-offs (annualized) as a percentage of average total loans
0.33
%
 
0.34

 
0.32

 
0.35

 
0.41

Allowance for loan losses as a percentage of:
 
 
 
 
 
 
 
 
 
Total loans
1.41

 
1.43

 
1.51

 
1.58

 
1.66

Nonaccrual loans
97

 
96

 
95

 
94

 
93

Nonaccrual loans and other nonperforming assets
82

 
80

 
78

 
77

 
76

Allowance for credit losses as a percentage of:
 
 
 
 
 
 
 
 
 
Total loans
1.51

 
1.53

 
1.61

 
1.67

 
1.74

Nonaccrual loans
104

 
103

 
101

 
99

 
98

Nonaccrual loans and other nonperforming assets
88

 
85

 
83

 
81

 
80


(1)
Certain impaired loans with an allowance calculated by discounting expected cash flows using the loan’s effective interest rate over the remaining life of the loan recognize reductions in allowance as interest income.




- 34 -

Wells Fargo & Company and Subsidiaries
FIVE QUARTER RISK-BASED CAPITAL COMPONENTS UNDER BASEL III
 
 
Standardized Approach (1)

 
General Approach (1)
 
(in billions)
 
Mar 31,
2015

 
Dec 31,
2014

 
Sep 30,
2014

 
Jun 30,
2014

 
Mar 31,
2014

Total equity
 
$
190.0

 
185.3

 
183.0

 
181.5

 
176.5

Noncontrolling interests
 
(1.2
)
 
(0.9
)
 
(0.5
)
 
(0.6
)
 
(0.8
)
Total Wells Fargo stockholders’ equity
 
188.8

 
184.4

 
182.5

 
180.9

 
175.7

Adjustments:
 
 
 
 
 
 
 
 
 
 
Preferred stock
 
(20.0
)
 
(18.0
)
 
(18.0
)
 
(17.2
)
 
(15.2
)
Cumulative other comprehensive income (2)
 
(1.9
)
 
(2.6
)
 
(2.5
)
 
(3.2
)
 
(2.2
)
Goodwill and other intangible assets (2)(3)
 
(26.9
)
 
(26.3
)
 
(26.1
)
 
(25.6
)
 
(25.6
)
Investment in certain subsidiaries and other
 
(0.8
)
 
(0.4
)
 

 
(0.1
)
 

Common Equity Tier 1 (1)(4)
(A)
139.2

 
137.1

 
135.9

 
134.8

 
132.7

Preferred stock
 
20.0

 
18.0

 
18.0

 
17.2

 
15.2

Qualifying hybrid securities and noncontrolling interests
 

 

 

 

 

Other
 
(0.4
)
 
(0.4
)
 
(0.5
)
 
(0.3
)
 
(0.3
)
Total Tier 1 capital
 
158.8

 
154.7

 
153.4

 
151.7

 
147.6

Long-term debt and other instruments qualifying as Tier 2
 
24.4

 
25.0

 
23.7

 
24.0

 
21.7

Qualifying allowance for credit losses
 
13.0

 
13.2

 
13.5

 
13.8

 
14.1

Other
 

 

 
(0.1
)
 

 
0.2

Total Tier 2 capital
 
37.4

 
38.2

 
37.1

 
37.8

 
36.0

Total qualifying capital
(B)
$
196.2

 
192.9

 
190.5

 
189.5

 
183.6

Risk-Weighted Assets (RWAs) (5)(6):
 
 
 
 
 
 
 
 
 
 
Credit risk
 
$
1,234.6

 
1,192.9

 
1,171.8

 
1,145.7

 
1,120.3

Market risk
 
47.6

 
49.6

 
51.1

 
46.8

 
48.1

Total RWAs
(C)
$
1,282.2

 
1,242.5

 
1,222.9

 
1,192.5

 
1,168.4

Capital Ratios (6):
 
 
 
 
 
 
 
 
 
 
Common Equity Tier 1 to total RWAs
(A)/(C) 
10.86
%
 
11.04

 
11.11

 
11.31

 
11.36

Total capital to total RWAs
(B)/(C) 
15.30

 
15.53

 
15.58

 
15.89

 
15.71

 
(1)
Basel III revises the definition of capital, increases minimum capital ratios, and introduces a minimum Common Equity Tier 1 (CET1) ratio. These changes are being fully phased in effective January 1, 2014, through the end of 2021. The capital ratios were determined using the Basel III definition of capital and the Basel III Standardized Approach RWAs as of March 31, 2015 and the general risk-based capital rules (General Approach) RWAs for 2014.
(2)
Under transition provisions to Basel III, cumulative other comprehensive income (previously deducted under Basel I) is included in CET1 over a specified phase-in period. In addition, certain intangible assets includable in CET1 are phased out over a specified period.
(3)
Goodwill and other intangible assets are net of any associated deferred tax liabilities.
(4)
CET1 (formerly Tier 1 common equity under Basel I) is a non-GAAP financial measure that is used by investors, analysts and bank regulatory agencies to assess the capital position of financial services companies. Management reviews CET1 along with other measures of capital as part of its financial analyses and has included this non-GAAP financial information, and the corresponding reconciliation to total equity, because of current interest in such information on the part of market participants.
(5)
Under the regulatory guidelines for risk-based capital, on-balance sheet assets and credit equivalent amounts of derivatives and off-balance sheet items are assigned to one of several broad risk categories according to the obligor, or, if relevant, the guarantor or the nature of any collateral. The aggregate dollar amount in each risk category is then multiplied by the risk weight associated with that category. The resulting weighted values from each of the risk categories are aggregated for determining total RWAs. The risk weights and categories were changed, and some were added, by Basel III for the Standardized Approach and will generally result in higher RWAs than result from the General Approach risk weights and categories.
(6)
The Company’s March 31, 2015, RWAs and capital ratios are preliminary.




- 35 -

Wells Fargo & Company and Subsidiaries
COMMON EQUITY TIER 1 UNDER BASEL III (ADVANCED APPROACH, FULLY PHASED-IN) (1)(2) 
(in billions)
Mar 31, 2015
 
Common Equity Tier 1 (transition amount) under Basel III
 
$
139.2

Adjustments from transition amount to fully phased-in under Basel III (3):
 
 
Cumulative other comprehensive income
 
1.9

Other
 
(2.0
)
Total adjustments
 
(0.1
)
Common Equity Tier 1 (fully phased-in) under Basel III
(C)
$
139.1

Total RWAs anticipated under Basel III (4)(5)
(D)
$
1,320.3

Common Equity Tier 1 to total RWAs anticipated under Basel III (Advanced Approach, fully phased-in) (5)
(C)/(D)
10.53
%
 
(1)
CET1 is a non-GAAP financial measure that is used by investors, analysts and bank regulatory agencies to assess the capital position of financial services companies. Management reviews CET1 along with other measures of capital as part of its financial analyses and has included this non-GAAP financial information, and the corresponding reconciliation to total equity, because of current interest in such information on the part of market participants.
(2)
The Basel III CET1 and RWAs are estimated based on the Basel III capital rules adopted July 2, 2013, by the FRB. The rules establish a new comprehensive capital framework for U.S. banking organizations that implement the Basel III capital framework and certain provisions of the Dodd-Frank Act. The rules are being phased in effective January 1, 2014 through the end of 2021.
(3)
Assumes cumulative other comprehensive income is fully phased in and certain other intangible assets are fully phased out under Basel III capital rules.
(4)
The final Basel III capital rules provide for two capital frameworks: the Standardized Approach intended to replace Basel I, and the Advanced Approach applicable to certain institutions. Under the final rules, we will be subject to the lower of our CET1 ratio calculated under the Standardized Approach and under the Advanced Approach in the assessment of our capital adequacy. While the amount of RWAs determined under the Standardized and Advanced Approaches has been converging, management’s estimate of RWAs as of March 31, 2015, is based on the Advanced Approach, which is currently estimated to be higher than RWAs under the Standardized Approach, resulting in a lower CET1 compared with the Standardized Approach. Basel III capital rules adopted by the Federal Reserve Board incorporate different classification of assets, with risk weights based on Wells Fargo’s internal models, along with adjustments to address a combination of credit/counterparty, operational and market risks, and other Basel III elements.
(5)
The Company’s March 31, 2015, RWAs and capital ratio are preliminary.





- 36 -

Wells Fargo & Company and Subsidiaries
OPERATING SEGMENT RESULTS (1)
(income/expense in millions,
average balances in billions)
Community
Banking
 
 
Wholesale
Banking
 
 
Wealth, Brokerage
and Retirement
 
 
Other (2)
 
 
Consolidated
Company
 
2015

 
2014

 
2015

 
2014

 
2015

 
2014

 
2015

 
2014

 
2015

 
2014

Quarter ended Mar. 31,
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Net interest income (3)
$
7,561

 
7,275

 
2,921

 
2,891

 
861

 
768

 
(357
)
 
(319
)
 
10,986

 
10,615

Provision (reversal of provision) for credit losses
617

 
419

 
(6
)
 
(93
)
 
(3
)
 
(8
)
 

 
7

 
608

 
325

Noninterest income
5,223

 
5,318

 
2,991

 
2,689

 
2,872

 
2,700

 
(794
)
 
(697
)
 
10,292

 
10,010

Noninterest expense
7,064

 
6,774

 
3,409

 
3,215

 
2,831

 
2,711

 
(797
)
 
(752
)
 
12,507

 
11,948

Income (loss) before income tax expense (benefit)
5,103

 
5,400

 
2,509

 
2,458

 
905

 
765

 
(354
)
 
(271
)
 
8,163

 
8,352

Income tax expense (benefit)
1,364

 
1,376

 
706

 
714

 
344

 
290

 
(135
)
 
(103
)
 
2,279

 
2,277

Net income (loss) before noncontrolling interests
3,739

 
4,024

 
1,803

 
1,744

 
561

 
475

 
(219
)
 
(168
)
 
5,884

 
6,075

Less: Net income (loss) from noncontrolling interests
74

 
180

 
6

 
2

 

 

 

 

 
80

 
182

Net income (loss)
$
3,665

 
3,844

 
1,797

 
1,742

 
561

 
475

 
(219
)
 
(168
)
 
5,804

 
5,893

 
Average loans
$
506.4

 
505.0

 
337.6

 
301.9

 
56.9

 
50.0

 
(37.6
)
 
(33.1
)
 
863.3

 
823.8

Average assets
993.1

 
892.6

 
594.9

 
517.4

 
195.7

 
190.6

 
(75.9
)
 
(74.7
)
 
1,707.8

 
1,525.9

Average core deposits
668.9

 
626.5

 
303.4

 
259.0

 
161.4

 
156.0

 
(70.5
)
 
(67.7
)
 
1,063.2

 
973.8

 
 
(1)
The management accounting process measures the performance of the operating segments based on our management structure and is not necessarily comparable with other similar information for other financial services companies. We define our operating segments by product type and customer segment.
(2)
Includes items not specific to a business segment and elimination of certain items that are included in more than one business segment, substantially all of which represents services for wealth management customers provided in Community Banking stores.
(3)
Net interest income is the difference between interest earned on assets and the cost of liabilities to fund those assets. Interest earned includes actual interest earned on segment assets and, if the segment has excess liabilities, interest credits for providing funding to other segments. The cost of liabilities includes interest expense on segment liabilities and, if the segment does not have enough liabilities to fund its assets, a funding charge based on the cost of excess liabilities from another segment.



- 37 -

Wells Fargo & Company and Subsidiaries
FIVE QUARTER OPERATING SEGMENT RESULTS (1)
 
 
 
 
 
 
 
Quarter ended
 
(income/expense in millions, average balances in billions)
Mar 31,
2015

 
Dec 31,
2014

 
Sep 30,
2014

 
Jun 30,
2014

 
Mar 31,
2014

COMMUNITY BANKING
 
 
 
 
 
 
 
 
 
Net interest income (2)
$
7,561

 
7,576

 
7,472

 
7,386

 
7,275

Provision for credit losses
617

 
518

 
465

 
279

 
419

Noninterest income
5,223

 
5,259

 
5,356

 
5,220

 
5,318

Noninterest expense
7,064

 
7,281

 
7,051

 
7,020

 
6,774

Income before income tax expense
5,103

 
5,036

 
5,312

 
5,307

 
5,400

Income tax expense
1,364

 
1,545

 
1,609

 
1,820

 
1,376

Net income before noncontrolling interests
3,739

 
3,491

 
3,703

 
3,487

 
4,024

Less: Net income from noncontrolling interests
74

 
56

 
233

 
56

 
180

Segment net income
3,665

 
3,435

 
3,470

 
3,431

 
3,844

Average loans
$
506.4

 
503.8

 
498.6

 
505.4

 
505.0

Average assets
993.1

 
974.9

 
950.2

 
918.1

 
892.6

Average core deposits
668.9

 
655.6

 
646.9

 
639.8

 
626.5

WHOLESALE BANKING
 
 
 
 
 
 
 
 
 
Net interest income (2)
$
2,921

 
3,104

 
3,007

 
2,953

 
2,891

Reversal of provision for credit losses
(6
)
 
(39
)
 
(85
)
 
(49
)
 
(93
)
Noninterest income
2,991

 
2,950

 
2,895

 
2,993

 
2,689

Noninterest expense
3,409

 
3,307

 
3,250

 
3,203

 
3,215

Income before income tax expense
2,509

 
2,786

 
2,737

 
2,792

 
2,458

Income tax expense
706

 
789

 
824

 
838

 
714

Net income before noncontrolling interests
1,803

 
1,997

 
1,913

 
1,954

 
1,744

Less: Net income (loss) from noncontrolling interests
6

 
27

 
(7
)
 
2

 
2

Segment net income
$
1,797

 
1,970

 
1,920

 
1,952

 
1,742

Average loans
$
337.6

 
326.8

 
316.5

 
308.1

 
301.9

Average assets
594.9

 
573.3

 
553.0

 
532.4

 
517.4

Average core deposits
303.4

 
292.4

 
278.4

 
265.8

 
259.0

WEALTH, BROKERAGE AND RETIREMENT
 
 
 
 
 
 
 
 
 
Net interest income (2)
$
861

 
846

 
790

 
775

 
768

Provision (reversal of provision) for credit losses
(3
)
 
8

 
(25
)
 
(25
)
 
(8
)
Noninterest income
2,872

 
2,801

 
2,763

 
2,775

 
2,700

Noninterest expense
2,831

 
2,811

 
2,690

 
2,695

 
2,711

Income before income tax expense
905

 
828

 
888

 
880

 
765

Income tax expense
344

 
314

 
338

 
334

 
290

Net income before noncontrolling interests
561

 
514

 
550

 
546

 
475

Less: Net income from noncontrolling interests

 

 

 
2

 

Segment net income
$
561

 
514

 
550

 
544

 
475

Average loans
$
56.9

 
54.8

 
52.6

 
51.0

 
50.0

Average assets
195.7

 
192.2

 
188.8

 
187.6

 
190.6

Average core deposits
161.4

 
157.0

 
153.6

 
153.0

 
156.0

OTHER (3)
 
 
 
 
 
 
 
 
 
Net interest income (2)
$
(357
)
 
(346
)
 
(328
)
 
(323
)
 
(319
)
Provision (reversal of provision) for credit losses

 
(2
)
 
13

 
12

 
7

Noninterest income
(794
)
 
(747
)
 
(742
)
 
(713
)
 
(697
)
Noninterest expense
(797
)
 
(752
)
 
(743
)
 
(724
)
 
(752
)
Loss before income tax benefit
(354
)
 
(339
)
 
(340
)
 
(324
)
 
(271
)
Income tax benefit
(135
)
 
(129
)
 
(129
)
 
(123
)
 
(103
)
Net loss before noncontrolling interests
(219
)
 
(210
)
 
(211
)
 
(201
)
 
(168
)
Less: Net income from noncontrolling interests

 

 

 

 

Other net loss
$
(219
)
 
(210
)
 
(211
)
 
(201
)
 
(168
)
Average loans
$
(37.6
)
 
(36.0
)
 
(34.5
)
 
(33.5
)
 
(33.1
)
Average assets
(75.9
)
 
(76.6
)
 
(74.1
)
 
(74.1
)
 
(74.7
)
Average core deposits
(70.5
)
 
(69.0
)
 
(66.7
)
 
(66.9
)
 
(67.7
)
CONSOLIDATED COMPANY
 
 
 
 
 
 
 
 
 
Net interest income (2)
$
10,986

 
11,180

 
10,941

 
10,791

 
10,615

Provision for credit losses
608

 
485

 
368

 
217

 
325

Noninterest income
10,292

 
10,263

 
10,272

 
10,275

 
10,010

Noninterest expense
12,507

 
12,647


12,248


12,194


11,948

Income before income tax expense
8,163

 
8,311

 
8,597

 
8,655

 
8,352

Income tax expense
2,279

 
2,519

 
2,642

 
2,869

 
2,277

Net income before noncontrolling interests
5,884

 
5,792

 
5,955

 
5,786

 
6,075

Less: Net income from noncontrolling interests
80

 
83

 
226

 
60

 
182

Wells Fargo net income
$
5,804

 
5,709

 
5,729

 
5,726

 
5,893

Average loans
$
863.3

 
849.4

 
833.2

 
831.0

 
823.8

Average assets
1,707.8

 
1,663.8

 
1,617.9

 
1,564.0

 
1,525.9

Average core deposits
1,063.2

 
1,036.0

 
1,012.2

 
991.7

 
973.8


(1)
The management accounting process measures the performance of the operating segments based on our management structure and is not necessarily comparable with other similar information for other financial services companies. We define our operating segments by product type and customer segment.
(2)
Net interest income is the difference between interest earned on assets and the cost of liabilities to fund those assets. Interest earned includes actual interest earned on segment assets and, if the segment has excess liabilities, interest credits for providing funding to other segments. The cost of liabilities includes interest expense on segment liabilities and, if the segment does not have enough liabilities to fund its assets, a funding charge based on the cost of excess liabilities from another segment.
(3)
Includes items not specific to a business segment and elimination of certain items that are included in more than one business segment, substantially all of which represents products and services for wealth management customers provided in Community Banking stores.




- 38 -

Wells Fargo & Company and Subsidiaries
FIVE QUARTER CONSOLIDATED MORTGAGE SERVICING
 
 Quarter ended
 
(in millions)
Mar 31,
2015

 
Dec 31,
2014

 
Sep 30,
2014

 
Jun 30,
2014

 
Mar 31,
2014

MSRs measured using the fair value method:
 
 
 
 
 
 
 
 
 
Fair value, beginning of quarter
$
12,738

 
14,031

 
13,900

 
14,953

 
15,580

Servicing from securitizations or asset transfers
308

 
296

 
340

 
271

 
289

Sales
(1
)
 
(7
)
 

 

 

Net additions
307

 
289

 
340

 
271

 
289

Changes in fair value:
 
 
 
 
 
 
 
 
 
Due to changes in valuation model inputs or assumptions:
 
 
 
 
 
 
 
 
 
Mortgage interest rates (1)
(572
)
 
(1,016
)
 
251

 
(876
)
 
(509
)
Servicing and foreclosure costs (2)
(18
)
 
(5
)
 
(4
)
 
23

 
(34
)
Discount rates (3)

 

 

 
(55
)
 

Prepayment estimates and other (4)
(183
)
 
(78
)
 
6

 
73

 
102

Net changes in valuation model inputs or assumptions
(773
)
 
(1,099
)
 
253

 
(835
)
 
(441
)
Other changes in fair value (5)
(533
)
 
(483
)
 
(462
)
 
(489
)
 
(475
)
Total changes in fair value
(1,306
)
 
(1,582
)
 
(209
)
 
(1,324
)
 
(916
)
Fair value, end of quarter
$
11,739

 
12,738

 
14,031

 
13,900

 
14,953

 
(1)
Includes prepayment speed changes as well as other valuation changes due to changes in mortgage interest rates (such as changes in estimated interest earned on custodial deposit balances).
(2)
Includes costs to service and unreimbursed foreclosure costs.
(3)
Reflects discount rate assumption change, excluding portion attributable to changes in mortgage interest rates.
(4)
Represents changes driven by other valuation model inputs or assumptions including prepayment speed estimation changes and other assumption updates. Prepayment speed estimation changes are influenced by observed changes in borrower behavior and other external factors that occur independent of interest rate changes.
(5)
Represents changes due to collection/realization of expected cash flows over time.


 
Quarter ended
 
(in millions)
Mar 31,
2015

 
Dec 31,
2014

 
Sep 30,
2014

 
Jun 30,
2014

 
Mar 31,
2014

Amortized MSRs:
 
 
 
 
 
 
 
 
 
Balance, beginning of quarter
$
1,242

 
1,224

 
1,196

 
1,219

 
1,229

Purchases
22

 
38

 
47

 
32

 
40

Servicing from securitizations or asset transfers
50

 
43

 
29

 
24

 
14

Amortization
(62
)
 
(63
)
 
(48
)
 
(79
)
 
(64
)
Balance, end of quarter
$
1,252

 
1,242

 
1,224

 
1,196

 
1,219

Fair value of amortized MSRs:
 
 
 
 
 
 
 
 
 
Beginning of quarter
$
1,637

 
1,647

 
1,577

 
1,624

 
1,575

End of quarter
1,522

 
1,637

 
1,647

 
1,577

 
1,624





- 39 -

Wells Fargo & Company and Subsidiaries
FIVE QUARTER CONSOLIDATED MORTGAGE SERVICING (CONTINUED)
 
Quarter ended
 
(in millions)
Mar 31,
2015

 
Dec 31,
2014

 
Sep 30,
2014

 
Jun 30,
2014

 
Mar 31,
2014

Servicing income, net:
 
 
 
 
 
 
 
 
 
Servicing fees (1)
$
1,010

 
996

 
919

 
1,128

 
1,070

Changes in fair value of MSRs carried at fair value:
 
 
 
 
 
 
 
 
 
Due to changes in valuation model inputs or assumptions (2)
(773
)
 
(1,099
)
 
253

 
(835
)
 
(441
)
Other changes in fair value (3)
(533
)
 
(483
)
 
(462
)
 
(489
)
 
(475
)
Total changes in fair value of MSRs carried at fair value
(1,306
)
 
(1,582
)
 
(209
)
 
(1,324
)
 
(916
)
Amortization
(62
)
 
(63
)
 
(48
)
 
(79
)
 
(64
)
Net derivative gains (losses) from economic hedges (4)
881

 
1,334

 
17

 
1,310

 
848

Total servicing income, net
$
523

 
685

 
679

 
1,035

 
938

Market-related valuation changes to MSRs, net of hedge results (2)+(4)
$
108

 
235

 
270

 
475

 
407

 
(1)
Includes contractually specified servicing fees, late charges and other ancillary revenues.
(2)
Refer to the changes in fair value MSRs table on the previous page for more detail.
(3)
Represents changes due to collection/realization of expected cash flows over time.
(4)
Represents results from free-standing derivatives (economic hedges) used to hedge the risk of changes in fair value of MSRs.

(in billions)
Mar 31,
2015

 
Dec 31,
2014

 
Sep 30,
2014

 
Jun 30,
2014

 
Mar 31,
2014

Managed servicing portfolio (1):
 
 
 
 
 
 
 
 
 
Residential mortgage servicing:
 
 
 
 
 
 
 
 
 
Serviced for others
$
1,374

 
1,405

 
1,430

 
1,451

 
1,470

Owned loans serviced
344

 
342

 
342

 
341

 
337

Subserviced for others
5

 
5

 
5

 
5

 
5

Total residential servicing
1,723

 
1,752

 
1,777

 
1,797

 
1,812

Commercial mortgage servicing:
 
 
 
 
 
 
 
 
 
Serviced for others
461

 
456

 
440

 
429

 
424

Owned loans serviced
112

 
112

 
107

 
109

 
108

Subserviced for others
7

 
7

 
7

 
7

 
7

Total commercial servicing
580

 
575

 
554

 
545

 
539

Total managed servicing portfolio
$
2,303

 
2,327

 
2,331

 
2,342

 
2,351

Total serviced for others
$
1,835

 
1,861

 
1,870

 
1,880

 
1,894

Ratio of MSRs to related loans serviced for others
0.71
%
 
0.75

 
0.82

 
0.80

 
0.85

Weighted-average note rate (mortgage loans serviced for others)
4.43

 
4.45

 
4.47

 
4.49

 
4.51

 
(1)
The components of our managed servicing portfolio are presented at unpaid principal balance for loans serviced and subserviced for others and at book value for owned loans serviced.
SELECTED FIVE QUARTER RESIDENTIAL MORTGAGE PRODUCTION DATA
 
Quarter ended
 
(in billions)
Mar 31,
2015

 
Dec 31,
2014

 
Sep 30,
2014

 
Jun 30,
2014


Mar 31,
2014

Application data:
 
 
 
 
 
 
 
 
 
Wells Fargo first mortgage quarterly applications
$
93

 
66

 
64

 
72

 
60

Refinances as a percentage of applications
61
%
 
52

 
40

 
36

 
39

Wells Fargo first mortgage unclosed pipeline, at quarter end
$
44

 
26

 
25

 
30

 
27

Residential real estate originations:
 
 
 
 
 
 
 
 
 
Purchases as a percentage of originations
45
%
 
60

 
70

 
74

 
66

Refinances as a percentage of originations
55

 
40

 
30

 
26

 
34

     Total
100
%
 
100

 
100

 
100

 
100

Wells Fargo first mortgage loans:
 
 
 
 
 
 
 
 
 
Retail
$
28

 
27

 
27

 
25

 
20

Correspondent
20

 
16

 
20

 
21

 
16

Other (1)
1

 
1

 
1

 
1

 

Total quarter-to-date
$
49

 
44

 
48

 
47

 
36

Total year-to-date
$
49

 
175

 
131

 
83

 
36

 
(1)
Consists of home equity loans and lines.



- 40 -

Wells Fargo & Company and Subsidiaries
CHANGES IN MORTGAGE REPURCHASE LIABILITY
 
 Quarter ended
 
(in millions)
Mar 31,
2015

 
Dec 31,
2014

 
Sep 30,
2014

 
Jun 30,
2014

 
Mar 31,
2014

Balance, beginning of period
$
615

 
669

 
766

 
799

 
899

Provision for repurchase losses:
 
 
 
 
 
 
 
 
 
Loan sales
10

 
10

 
12

 
12

 
10

Change in estimate (1)
(26
)
 
(49
)
 
(93
)
 
(38
)
 
(4
)
Total additions (reductions)
(16
)

(39
)

(81
)
 
(26
)
 
6

Losses
(13
)
 
(15
)
 
(16
)
 
(7
)
 
(106
)
Balance, end of period
$
586


615


669

 
766

 
799

 
(1)
Results from changes in investor demand, mortgage insurer practices, credit and the financial stability of correspondent lenders.

UNRESOLVED REPURCHASE DEMANDS AND MORTGAGE INSURANCE RESCISSIONS
($ in millions)
Government
sponsored
entities (1)

 
Private

 
 Mortgage
insurance
rescissions
with no
demand (2)

 
Total

March 31, 2015
 
 
 
 
 
 
 
Number of loans
526

 
161

 
108

 
795

Original loan balance (3)
$
118

 
29

 
28

 
175

December 31, 2014
 
 
 
 
 
 
 
Number of loans
546

 
173

 
120

 
839

Original loan balance (3)
$
118

 
34

 
31

 
183

September 30, 2014
 
 
 
 
 
 
 
Number of loans
426

 
322

 
233

 
981

Original loan balance (3)
$
93

 
75

 
52

 
220

June 30, 2014
 
 
 
 
 
 
 
Number of loans
678

 
362

 
305

 
1,345

Original loan balance (3)
$
149

 
80

 
66

 
295

March 31, 2014
 
 
 
 
 
 
 
Number of loans
599

 
391

 
409

 
1,399

Original loan balance (3)
$
126

 
89

 
90

 
305


(1)
Includes repurchase demands of 7 and $1 million, 4 and $1 million, 7 and $1 million, 14 and $3 million, and 25 and $3 million at March 31, 2015, and December 31, September 30, June 30 and March 31, 2014, respectively, received from investors on mortgage servicing rights acquired from other originators. We generally have the right of recourse against the seller and may be able to recover losses related to such repurchase demands subject to counterparty risk associated with the seller.
(2)
As part of our representations and warranties in our loan sales contracts, we typically represent to GSEs and private investors that certain loans have mortgage insurance to the extent there are loans that have loan to value ratios in excess of 80% that require mortgage insurance. To the extent the mortgage insurance is rescinded by the mortgage insurer due to a claim of breach of a contractual representation or warranty, the lack of insurance may result in a repurchase demand from an investor. Similar to repurchase demands, we evaluate mortgage insurance rescission notices for validity and appeal for reinstatement if the rescission was not based on a contractual breach. When investor demands are received due to lack of mortgage insurance, they are reported as unresolved repurchase demands based on the applicable investor category for the loan (GSE or private).
(3)
While the original loan balances related to these demands are presented above, the establishment of the repurchase liability is based on a combination of factors, such as our appeals success rates, reimbursement by correspondent and other third party originators, and projected loss severity, which is driven by the difference between the current loan balance and the estimated collateral value less costs to sell the property.

1Q15 Quarterly Supplement April 14, 2015 © 2015 Wells Fargo & Company. All rights reserved.


 
Wells Fargo 1Q15 Supplement 1  Appendix Pages 20-29 - Non-strategic/liquidating loan portfolio 21 - Real estate 1-4 family first mortgage portfolio 22 - Real estate 1-4 family junior lien mortgage portfolio 23 - Consumer credit card portfolio 24 - Auto portfolios 25 - Student lending portfolio 26  Common Equity Tier 1 under Basel III (General Approach and Standardized Approach with Transition Requirements) 27  Common Equity Tier 1 under Basel III (Advanced Approach, fully phased-in) 28  Forward-looking statements and additional information 29 Table of contents  1Q15 Results - 1Q15 Highlights Page 2 - Year-over-year results 3 - 1Q15 Revenue diversification 4 - Balance Sheet and credit overview (linked quarter) 5 - Income Statement overview (linked quarter) 6 - Loans 7 - Broad-based, year-over-year loan growth 8 - Deposits 9 - Net interest income 10 - Noninterest income 11 - Noninterest expense and efficiency ratio 12 - Community Banking 13 - Wholesale Banking 14 - Wealth, Brokerage and Retirement 15 - Credit quality 16 - Capital position 17 - Capital return 18 - Summary 19


 
Wells Fargo 1Q15 Supplement 2 5,893 5,726 5,729 5,709 5,804 1Q14 2Q14 3Q14 4Q14 1Q15 1Q15 Highlights  Earnings of $5.8 billion, down $89 million, or 2% year-over-year (YoY), and up $95 million, or 2% linked quarter (LQ)  Diluted earnings per common share of $1.04, down 1% YoY and up 2% LQ  Revenue up 3% YoY and down 1% LQ - Net interest income up 3% YoY and down 2% LQ - Noninterest income up 3% YoY and stable LQ  Strong balance sheet - Average loans up 2% LQ and up 7% annualized, LQ - Average deposits up 2% LQ and up 9% annualized, LQ - Credit quality remained strong with net charge- offs of 33 bps of average loans - Strong capital position • Common Equity Tier 1 ratio under Basel III (Advanced Approach, fully phased-in) of 10.53% at 3/31/15 (1) • Returned $3.3 billion to shareholders through common stock dividends and net share repurchases - Strong liquidity position • Already compliant with domestic, fully phased-in LCR • 18% of total assets in cash, fed funds sold and short-term investments, up from 16% in 1Q14 Wells Fargo Net Income ($ in millions) (1) 1Q15 capital ratios are preliminary estimates. See pages 27-28 for additional information regarding common equity ratios. Estimated based on final rules adopted July 2, 2013, by the Federal Reserve Board establishing a new comprehensive capital framework for U.S. banking organizations that would implement the Basel III capital framework and certain provisions of the Dodd-Frank Act. Diluted earnings per common share $1.05 $1.01 $1.02 $1.02 $1.04


 
Wells Fargo 1Q15 Supplement 3 $5.9 $5.8 1Q14 1Q15 Year-over-year results (1) Pre-tax pre-provision profit (PTPP) is total revenue less noninterest expense. Management believes PTPP is a useful financial measure because it enables investors and others to assess the Company’s ability to generate capital to cover credit losses through a credit cycle. Pre-tax Pre-provision Profit (1) ($ in billions) Net Income ($ in billions, except EPS) Diluted earnings per common share Period-end Loans ($ in billions) Period-end Deposits ($ in billions) Ending Common Shares Outstanding (shares in millions) $8.7 $8.8 1Q14 1Q15 994.2 1,087.0 100.4 109.7$1,094.6 $1,196.7 1Q14 1Q15 Core Deposits 748.4 802.6 78.0 58.6 $826.4 $861.2 1Q14 1Q15 Core Loans Non-strategic/liquidating loans Revenue ($ in billions) $1.05 $1.04 $20.6 $21.3 1Q14 1Q15 5,265.7 5,162.9 1Q14 1Q15


 
Wells Fargo 1Q15 Supplement 4 Balanced Spread and Fee Income Diversified Fee Generation Deposit Service Charges 12% Card Fees 9% Total Mortgage Banking 15% Insurance 4% Net Gains from Trading 4% (1) Other noninterest income includes lease income, life insurance investment income and all other noninterest income. 1Q15 Revenue diversification Total Trust & Investment Fees 35% Total Other Fees 10% Net Gains from Equity Inv. 4% Brokerage advisory, commissions and other Mortgage Orig./ Sales, net Mortgage Servicing, net Trust and investment management Investment banking Charges and fees on loans Merchant processing 1% Cash network 1% CRE brokerage commissions 1% Letters of credit Card fees Deposit service charges Other noninterest income (1) Net gains from trading Insurance 48%52% Net Interest Income Noninterest Income All other fees Net gains from equity investments Other Noninterest Income (1) 4% Net Gains on Debt Securities 3% Net gains on debt securities $21.3 billion 12% 23% 8% 4%9% 3% 2% 2% 5% 10% 4% 4% 3% 4%4% $10.3 billion


 
Wells Fargo 1Q15 Supplement 5 Balance Sheet and credit overview (linked quarter) Loans  Core loans (1) increased $914 million on commercial loan growth  Non-strategic/liquidating portfolio (1) decreased $2.2 billion Short-term investments/ Fed funds sold  Up $32.9 billion on growth in deposits Investment securities  Up $11.8 billion as gross purchases of ~$23 billion were partially offset by run-off and maturities Deposits  Up $28.4 billion on strong consumer and small business growth, as well as higher mortgage escrow balances Short-term borrowings  Up $14.2 billion on higher repurchase agreement balances across the sales and trading platform to support trading asset growth and client financing activity Common stock repurchases  Common shares outstanding down 7.4 million as share repurchases were partially offset by annual employee benefit plan issuances  Entered into a $750 million forward repurchase transaction for an additional 14.0 million shares, which settled in early April 2015 Credit  Provision expense of $608 million, up $123 million on lower reserve release - Net charge-offs of $708 million, or 33 bps, down $27 million on continued improvement in consumer credit - $100 million reserve release (2) vs. $250 million in 4Q14 on continued strong credit performance Period-end balances. All comparisons are 1Q15 compared with 4Q14. (1) See pages 7 and 21 for additional information regarding core loans and the non-strategic/liquidating portfolio, which is comprised of Pick-a-Pay, liquidating home equity, legacy WFF indirect auto, legacy WFF debt consolidation, Education Finance-government guaranteed, and legacy Wachovia commercial & industrial, commercial real estate, and other PCI loan portfolios. (2) Provision expense minus net charge-offs.


 
Wells Fargo 1Q15 Supplement 6 Income Statement overview (linked quarter) Total revenue  Revenue of $21.3 billion, down $165 million Net interest income  NII down $194 million reflecting two fewer days in the quarter, and lower income from variable sources  NIM down 9 bps to 2.95% driven by deposit growth and lower variable income Noninterest income  Noninterest income up $29 million - Service charges on deposit accounts down $26 million and card fees down $54 million reflecting seasonality - Trust and investment fees down $28 million on lower investment banking fees - Mortgage banking up $32 million on higher production revenue reflecting an 11% increase in originations and higher gain on sale - Insurance up $48 million on seasonally higher crop insurance premiums - Market sensitive revenue (1) up $319 million on higher trading gains and an increase in net gains from debt securities - Other income down $221 million from 4Q14 which included a $217 million gain on the sale of government guaranteed student loans Noninterest expense  Noninterest expense down $140 million - Personnel expense up $369 million; included $688 million in seasonally higher incentive compensation and employee benefits expense, partially offset by lower salaries expense on two fewer days in the quarter - Equipment expense down $87 million from typically higher 4Q14 - Outside professional services down $252 million from typically higher 4Q14 Income tax  Tax expense down $240 million  28.2% effective income tax rate included $359 million of discrete tax benefits related to the resolution of various federal and state prior period matters All comparisons are 1Q15 compared with 4Q14. (1) Consists of net gains from trading activities, debt securities and equity investments.


 
Wells Fargo 1Q15 Supplement 7 Loans Period-end  Core loans grew $54.2 billion, or 7%, YoY and were up $914 million LQ - Commercial loans up $899 million LQ driven by growth in real estate construction and lease financing • Oil and gas loans of $18.5 billion were up $65 million LQ - Consumer loans up $15 million LQ as growth in nonconforming mortgage, auto, security-based lending and student was largely offset by lower junior lien and seasonally lower credit card  Non-strategic/liquidating loans (1) down $19.4 billion YoY and $2.2 billion LQ Average  Total average loans of $863.3 billion up $39.5 billion YoY and $13.8 billion LQ on broad-based growth in 4Q14  Total average loan yield of 4.19%, down 8 bps LQ on lower PCI loan resolutions and loan fees - Core loan yield excluding the non-strategic/ liquidating portfolio was down 7 bps (1) See page 21 for additional information regarding the non-strategic/liquidating portfolio, which is comprised of Pick-a-Pay, liquidating home equity, legacy WFF indirect auto, legacy WFF debt consolidation, Education Finance-government guaranteed, and legacy Wachovia commercial & industrial, commercial real estate, and other PCI loan portfolios. At the end of 2Q14, $9.7 billion in Education Finance-government guaranteed loans were transferred to loans held for sale. Period–end Loans Outstanding ($ in billions) (1) Total average loan yield 748.4 763.6 775.8 801.8 802.6 78.0 65.3 63.1 60.8 58.6 826.4 828.9 838.9 862.6 861.2 1Q14 2Q14 3Q14 4Q14 1Q15 Core loans Non-strategic/liquidating loans 4.29% 4.28% 4.29% 4.27% 4.19%


 
Wells Fargo 1Q15 Supplement 8 210 220 230 240 250 260 270 280 1Q14 1Q15 Commercial and Industrial 10 14 18 22 26 30 1Q14 1Q15 Credit Card 24 29 34 39 44 49 54 59 1Q14 1Q15 Automobile 150 160 170 180 190 200 210 220 1Q14 1Q15 Core 1-4 Family First Mortgage (1) Broad-based, year-over-year loan growth  Nonconforming mortgage growth  Disciplined origination activity  New account growth and 4Q14 portfolio acquisition ($ in billions)  Broad-based growth Period-end balances. (1) Please see page 22 for additional information.


 
Wells Fargo 1Q15 Supplement 9 Deposits Average  Deposits up $97.5 billion, or 9%, YoY and $25.0 billion, or 2%, LQ  Average deposit cost of 9 bps, flat LQ and down 2 bps YoY  Core deposits (1) of $1.1 trillion up $89.4 billion, or 9%, YoY and up $27.2 billion, or 3%, LQ - Average retail core deposits up 6% YoY on both existing and new customer account balance growth, and up 10% annualized, LQ Period-end  Total period-end deposits of $1.2 trillion up $102.1 billion, or 9%, YoY and up $28.4 billion, or 2%, LQ  Primary consumer checking customers (2) up 5.7% YoY  Primary small business and business banking checking customers (2) up 5.5% YoY Average Deposits and Rates ($ in billions) Average deposit cost Period-end Deposits ($ in billions) (1) Core deposits are noninterest-bearing deposits, interest-bearing checking, savings certificates, certain market rate and other savings, and certain foreign deposits (Eurodollar sweep balances). (2) Data as of February 2015, comparisons with February 2014; customers who actively use their checking account with transactions such as debit card purchases, online bill payments, and direct deposits. 1,094.6 1,168.3 1,196.7 1Q14 4Q14 1Q15 793.2 825.7 849.2 284.1 324.1 325.6 1,077.3 1,149.8 1,174.8 1Q14 4Q14 1Q15 Noninterest-bearing deposits Interest-bearing deposits 0.11% 0.09% 0.09%


 
Wells Fargo 1Q15 Supplement 10 10,832 11,016 11,163 11,418 11,228 1Q14 2Q14 3Q14 4Q14 1Q15  Net interest income (TE) (1) up $396 million YoY on earning asset growth  Net interest income (TE) (1) down $190 million LQ on two fewer days in the quarter and lower variable income  Average earning assets up $37.4 billion, or 2%, LQ - Investment securities up $19.3 billion - Loans up $13.8 billion - Short-term investments/fed funds sold up $7.6 billion - Trading assets up $2.6 billion - Mortgages and loans held for sale down $5.9 billion  NIM of 2.95% down 9 bps from 4Q14 on: - Customer-driven deposit growth = (5) bps - Variable income = (3) bps - Liquidity-related activity = (1) bps - Balance sheet repricing, growth and mix = 0 bps Net interest income Net Interest Income (TE) (1) ($ in millions) Net Interest Margin (NIM) (1) Tax-equivalent net interest income is based on the federal statutory rate of 35% for the periods presented. Net interest income was $10,615 million, $10,791 million, $10,941 million, $11,180 million and $10,986 million for 1Q14, 2Q14, 3Q14, 4Q14 and 1Q15 respectively. 3.20% 3.15% 3.06% 3.04% 2.95%


 
Wells Fargo 1Q15 Supplement 11 Noninterest income  Deposit service charges down $26 million LQ on seasonality  Trust and investment fees down $28 million, or 1%, LQ as lower investment banking was partially offset by higher asset-based fees and retail brokerage transaction revenue  Card fees down $54 million on seasonality  Other fees down $46 million on lower CRE brokerage commissions and letter of credit fees  Mortgage banking up $32 million on higher origination volumes and gain on sale  Insurance up $48 million on seasonally higher crop insurance premiums  Trading gains up $229 million on $177 million higher customer accommodation trading reflecting better markets in high grade, high yield and RMBS as well as 1Q seasonality - $58 million in deferred compensation investment income (P&L neutral) vs. $53 million in 4Q14  Gains on sale of debt securities up $92 million  All other income down $221 million from 4Q14 which included a $217 million gain on the sale of government guaranteed student loans vs vs ($ in millions) 1Q15 4Q14 1Q14 Noninterest income Service charges on deposit accounts $ 1,215 (2) % - Trust and investment fees Brokerage advisory, commissions and other fees 2,380 2 6 Trust and investment management 852 - 1 Investment banking 445 (15) 36 Card fees 871 (6) 11 Other fees 1,078 (4) 3 Mortgage banking 1,547 2 2 Insurance 430 13 - Net gains from trading activities 408 n.m. (6) Net gains on debt securities 278 49 n.m. Net gains from equity investments 370 (1) (56) Lease income 132 4 (1) Life insurance investment income 145 - 10 All other 141 (61) n.m. Total noninterest income $ 10,292 - % 3 10,010 10,275 10,272 10,263 10,292 1Q14 2Q14 3Q14 4Q14 1Q15


 
Wells Fargo 1Q15 Supplement 12 Noninterest expense and efficiency ratio (1)  Noninterest expense down $140 million LQ - Personnel expense up $369 million • Salaries down $87 million due to two fewer days • Commission and incentive compensation up $103 million as $236 million in annual equity awards to retirement-eligible employees was partially offset by lower revenue-based incentive compensation • Employee benefits expense up $353 million on $452 million in seasonally higher payroll taxes and 401(k) matching expenses o $62 million in deferred compensation expense vs. $81 million in 4Q14 - Equipment expense down $87 million from a 4Q14 that included annual license renewals - Outside professional services (2) down $252 million from elevated 4Q14 levels - Other expense (2) down $154 million • Travel and entertainment down $58 million • Advertising expense down $77 million on seasonality • Insurance expense up $80 million on seasonally higher crop insurance commissions  1Q15 efficiency ratio of 58.8%  Expect to operate within targeted efficiency ratio range of 55%-59% for full year 2015 Efficiency Ratio (1) Efficiency ratio defined as noninterest expense divided by total revenue (net interest income plus noninterest income). Noninterest expense and our efficiency ratio may be affected by a variety of factors, including business and economic cyclicality, seasonality, changes in our business composition and operating environment, growth in our business and/or acquisitions, and unexpected expenses relating to, among other things, litigation and regulatory matters. (2) The sum of Outside professional services expense and Other expense equals Other noninterest expense in the Consolidated Statement of Income, pages 19 and 20 of the press release. vs vs ($ in millions) 1Q15 4Q14 1Q14 Noninterest expense Salaries $ 3,851 (2) % 3 Commission and incentive compensation 2,685 4 11 Employee benefits 1,477 31 8 Equipment 494 (15) 1 Net occupancy 723 (1) (3) Core deposit and other intangibles 312 (8) (9) FDIC and other deposit assessments 248 7 2 Outside professional services (2) 548 (32) (2) Other (2) 2,169 (7) 5 Total noninterest expense $ 12,507 (1) % 5 11,948 12,194 12,248 12,647 12,507 1Q14 2Q14 3Q14 4Q14 1Q15 57.9% 57.9% 57.7% 59.0% 58.8%


 
Wells Fargo 1Q15 Supplement 13 Community Banking  Net income of $3.7 billion, down 5% YoY and up 7% LQ Regional Banking (1)  Primary consumer checking customers (2) up 5.7% YoY  Primary small business and business banking checking customers (2) up 5.5% YoY  Retail bank cross-sell of 6.13 (3) products per household Consumer Lending  Credit card penetration (1)(4) rose to 41.8%, up from 41.5% in 4Q14 and 38.0% in 1Q14  Consumer auto originations of $7.1 billion, up 6% LQ on seasonality and down 10% YoY reflecting continued underwriting discipline  Mortgage originations of $49 billion, up 11% LQ and 36% YoY - 55% of originations were for refinance, compared with 40% in 4Q14 - 2.06% gain on sale ratio (5) - Application pipeline at its highest level since 2Q13 (1) Metrics reported on a one-month lag from reported quarter-end; for example 1Q15 data as of February 2015 compared with February 2014. (2) Customers who actively use their checking account with transactions such as debit card purchases, online bill payments, and direct deposit. (3) February 2015 Retail Bank household cross-sell ratio includes the impact of the sale of government guaranteed student loans in 4Q14. (4) Household penetration as of February 2015 and defined as the percentage of Retail Bank households that have a credit card with Wells Fargo. (5) Net gains on mortgage loan origination/or sales activities less repurchase reserve build/release divided by total originations. vs vs ($ in millions) 1Q15 4Q14 1Q14 Net interest income $ 7,561 - % 4 Noninterest income 5,223 (1) (2) Provision for credit losses 617 19 47 Noninterest expense 7,064 (3) 4 Income tax expense 1,364 (12) (1) Segment net income $ 3,665 7 % (5) ($ in billions) Avg loans, net $ 506.4 1 - Avg core deposits 668.9 2 7 vs vs ($ in billions) 1Q15 4Q14 1Q14 Consumer Lending Credit card payment volumes (POS) $ 15.4 (8) % 16 Credit card penetration (1)(4) 41.8 % 26 bps 383 Home Lending Applications $ 93 41 % 55 Application pipeline 44 69 63 Originations 49 11 36 Gain on sale ratio (5) 2.06 % 26 bps 45 1Q15 4Q14 1Q14 Regional Banking Primary consumer checking customers (1)(2) 5.7 % 5.2 5.1 Primary business checking customers (1)(2) 5.5 5.4 5.1 Retail Bank household cross-sell (1)(3) 6.13 6.17 6.17


 
Wells Fargo 1Q15 Supplement 14 Wholesale Banking  Net income of $1.8 billion, up 3% YoY and down 9% LQ  Net interest income down 6% LQ reflecting lower loan resolution income as well as two fewer days in the quarter  Noninterest income up 1% LQ on higher trading gains and seasonally higher insurance  Noninterest expense up 3% LQ on seasonally higher personnel costs Cross-sell  Cross-sell of 7.2 products per relationship (1), stable LQ Treasury Management  Commercial card spend volume (2) of $6.0 billion up 12% YoY  Treasury management revenue up 3% LQ and 11% YoY reflecting new product sales and repricing Investment Banking  U.S. investment banking market share of 4.9% (3) up LQ reflecting continued improvement in equity capital markets and investment grade originations despite a flat U.S. market Asset Management  Total AUM up $13 billion YoY, including a $9 billion increase in fixed income AUM reflecting net client inflows and favorable market conditions (1) Cross-sell reported on a one-quarter lag. (2) Includes commercial card volume for the entire company. (3) Source: Dealogic U.S. investment banking fee market share. vs vs ($ in millions) 1Q15 4Q14 1Q14 Net interest income $ 2,921 (6) % 1 Noninterest income 2,991 1 11 Reversal of provision for credit losses (6) (85) (94) Noninterest expense 3,409 3 6 Income tax expense 706 (11) (1) Segment net income $ 1,797 (9) % 3 ($ in billions) Avg loans, net $ 337.6 3 12 Avg core deposits 303.4 4 17 vs vs ($ in billions) 1Q15 4Q14 1Q14 Key Metrics: Cross-sell (1) 7.2 - % - Commercial card spend volume (2) $ 6.0 - 12 Total AUM $ 492.7 (1) % 3 Advantage Funds AUM 236.7 (3) 1


 
Wells Fargo 1Q15 Supplement 15 Wealth, Brokerage and Retirement  Record net income of $561 million, up 18% YoY and up 9% LQ  Net interest income up 2% LQ; average loans up 4% and average core deposits up 3%  Noninterest income up 3% LQ primarily driven by higher asset-based fees and brokerage transaction revenue  Noninterest expense up 1% LQ as seasonally higher personnel expenses were partially offset by lower other expenses Retail Brokerage  Managed account assets of $435 billion, up 3% LQ and 12% YoY driven by net flows and market performance Wealth Management  Wealth Management client assets flat LQ and up 4% YoY Retirement  IRA assets up 2% LQ and 6% YoY  Institutional Retirement plan assets up 2% LQ and 3% YoY (3) (1) Includes deposits. (2) Data as of February 2015. (3) Year-over-year percentage changes reflect revision of prior periods to conform with current period classification of Institutional Retirement Plan assets. vs vs ($ in millions) 1Q15 4Q14 1Q14 Net interest income $ 861 2 % 12 Noninterest income 2,872 3 6 Reversal of provision for credit losses (3) n.m. (63) Noninterest expense 2,831 1 4 Income tax expense 344 10 19 Segment net income $ 561 9 % 18 ($ in billions) Avg loans, net $ 56.9 4 14 Avg core deposits 161.4 3 3 vs vs ($ in billions, except where noted) 1Q15 4Q14 1Q14 Key Metrics: WBR Client Assets (1) ($ in trillions) $ 1.7 1 % 4 Cross-sell (2) 10.44 - - Retail Brokerage Financial Advisors 15,134 - - Managed account assets $ 435 3 12 Client assets (1) ($ in trillions) 1.4 1 4 Wealth Management Client assets (1) 226 - 4 Retirement IRA Assets 365 2 6 Institutional Retirement Plan Assets (3) 347 2 3


 
Wells Fargo 1Q15 Supplement 16 Credit quality  Provision expense of $608 million, up $123 million from 4Q14 on lower reserve release (1)  Net charge-offs of $708 million, down $27 million, or 4%, LQ  0.33% net charge-off rate - Commercial losses of 4 bps, up 1 bp LQ on lower recoveries - Consumer losses of 60 bps, down 3 bps LQ  NPAs declined $618 million LQ - $338 million decline in nonaccrual loans - $280 million decrease in foreclosed assets  Reserve release (1) of $100 million, down $150 million LQ  Allowance for credit losses as of 3/31/15 contemplated the inherent credit losses associated with our oil and gas exposures  Allowance for credit losses = $13.0 billion - Allowance covered 4.5x annualized 1Q15 net charge-offs - Future allowance levels may increase or decrease based on a variety of factors, including loan growth, portfolio performance and general economic conditions (1) Provision expense minus net charge-offs. Provision Expense and Net Charge-offs ($ in billions) Nonperforming Assets ($ in billions) 14.7 14.0 13.4 12.9 12.5 3.4 3.0 2.8 2.6 2.3 18.1 17.0 16.2 15.5 14.8 1Q14 2Q14 3Q14 4Q14 1Q15 Nonaccrual loans Foreclosed assets 0.3 0.2 0.4 0.5 0.6 0.8 0.7 0.7 0.7 0.7 0.41% 0.35% 0.32% 0.34% 0.33% 1Q14 2Q14 3Q14 4Q14 1Q15 Provision Expense Net Charge-offs Net charge-off rate


 
Wells Fargo 1Q15 Supplement 17  Capital remained strong  Common Equity Tier 1 ratio under Basel III (Standardized Approach with Transition Requirements) of 10.86%  Common Equity Tier 1 ratio under Basel III (Advanced Approach, fully phased-in) of 10.53% at 3/31/15 (1)  Approval to use Advanced Approaches for capital requirements granted from the FRB and OCC starting in 2Q15 - Approval did not include stipulations requiring increases to current Advanced Approach risk-weighted assets (RWA) Capital position See pages 27-28 for additional information regarding capital ratios. 1Q15 capital ratios are preliminary estimates. (1) Estimated based on final rules adopted July 2, 2013, by the Federal Reserve Board establishing a new comprehensive capital framework for U.S. banking organizations that would implement the Basel III capital framework and certain provisions of the Dodd-Frank Act. 10.53% 1.49% 1.77% Basel III, Advanced Approach, Fully Phased-in (1) As of 3/31/15 13.79% Tier 2 Capital / Subordinated Debt Tier 1 Capital / Preferred Common Equity Tier 1


 
Wells Fargo 1Q15 Supplement 18  Our strong capital levels allowed us to continue to return capital to shareholders - Returned $3.3 billion to shareholders in 1Q15  No objection from the Federal Reserve to our 2015 Capital Plan - Included a proposed dividend rate of $0.375 per common share for 2Q15, subject to Board approval Capital return (1) Dividend payout ratio means the ratio of (i) common stock dividends, divided by (ii) net income applicable to common stock. (2) Net payout ratio means the ratio of (i) common stock dividends and share repurchases less issuances and stock compensation-related items, divided by (ii) net income applicable to common stock. Payout Ratios  Period-end common shares outstanding down 7.4 million LQ - Purchased 48.4 million common shares - Issued 41.0 million common shares through employee benefit plans  Entered into a $750 million forward repurchase transaction for an additional 14.0 million shares, which settled in early April 2015 (1) (2) 28% 34% 34% 34% 33% 26% 66% 66% 72% 61% 1Q14 2Q14 3Q14 4Q14 1Q15 Dividend Payout Ratio Net Payout Ratio 9 (16) (35) (45) (7) (50) (40) (30) (20) (10) - 10 20 1Q14 2Q14 3Q14 4Q14 1Q15 Net Change in Ending Common Shares Outstanding (shares in millions)


 
Wells Fargo 1Q15 Supplement 19 Summary 1Q15  Solid earnings of $5.8 billion, down $89 million, or 2% from 1Q14 - Diluted EPS of $1.04, down 1%  Solid returns - ROA = 1.38% - ROE = 13.17%  Strong loan and deposit growth - Period-end loans up $34.8 billion, or 4%, YoY with core loans up $54.2 billion, or 7%, on broad-based growth - Period-end deposits up $102.1 billion, or 9%, YoY  Diversified and high quality loan portfolio - Credit quality remained strong with net charge-offs of 0.33% (annualized), down from 0.41% a year ago - Maintained our risk and pricing discipline  Strong capital levels while returning $3.3 billion to shareholders through common stock dividends and net share repurchases in 1Q15  Strong liquidity position - Compliant with domestic, fully phased-in LCR - 18% of total assets in cash, fed funds sold and short-term investments


 
Appendix


 
Wells Fargo 1Q15 Supplement 21 (1) Net of purchase accounting adjustments. (2) At the end of 2Q14, $9.7 billion in Education Finance-government guaranteed loans were transferred to loans held for sale. -$112.8 Non-strategic/liquidating loan portfolio -$12.7 -$132.2 -$2.2 -$2.3 -$2.2 ($ in billions) 1Q15 4Q14 3Q14 2Q14 1Q14 4Q08 Pick-a-Pay mortgage (1) $ 43.7 45.0 46.4 48.0 49.5 95.3 Liquidating home equity 2.7 2.9 3.1 3.3 3.5 10.3 Legacy WFF indirect auto - - 0.1 0.1 0.1 18.2 Legacy WFF debt consolidation 11.1 11.4 11.8 12.2 12.6 25.3 Education Finance - gov't guaranteed (2) - - - - 10.2 20.5 Legacy WB C&I and CRE PCI loans (1) 0.7 1.1 1.5 1.5 1.7 18.7 Legacy WB other PCI loans (1) 0.4 0.4 0.2 0.2 0.4 2.5 Total $ 58.6 60.8 63.1 65.3 78.0 190.8


 
Wells Fargo 1Q15 Supplement 22 Real estate 1-4 family first mortgage portfolio  Core first lien up $1.4 billion, or 1%, reflecting nonconforming mortgage originations - Nonconforming mortgage loans increased $4.7 billion to $115.2 billion (2) - First lien home equity lines of $16.7 billion, down $263 million  Strong core first lien credit performance - Nonaccrual loans down $42 million, or 3 bps, LQ - Net charge-offs up $3 million LQ to 7 bps  Pick-a-Pay non-PCI portfolio - Loans of $22.7 billion down 3% LQ driven by loans paid-in-full - Nonaccrual loans decreased $101 million, or 4%, LQ - Net charge-offs of $8 million, or 15 bps, down $1 million LQ on improved portfolio performance and lower severities - Current average LTV of 62% (3) (1) Non-strategic and liquidating loan portfolios primarily consist of Pick-a-Pay and PCI loans acquired from Wachovia and certain portfolios from legacy Wells Fargo Home Equity and Wells Fargo Financial. (2) Nonconforming mortgages originated post February 2009. (3) The current loan-to-value (LTV) ratio is calculated as the net carrying value divided by the collateral value. ($ in millions) 1Q15 4Q14 Real estate 1-4 family first mortgage: Core portfolio $ 210,287 208,851 Non-strategic and liquidating loan portfolios (1) 54,926 56,535 Total real estate 1-4 family first mortgage portfolio 265,213 265,386 Nonaccrual loans $ 3,678 3,720 as % of loans 1.75 % 1.78 Net charge-offs $ 35 32 as % of average loans 0.07 % 0.06 Nonaccrual loans $ 4,667 4,863 as % of loans 8.50 % 8.60 Net charge-offs $ 48 56 as % of average loans 0.35 % 0.39 Core first lien mortgage Non-strategic and liquidating first lien mortgage portfolio


 
Wells Fargo 1Q15 Supplement 23 Real estate 1-4 family junior lien mortgage portfolio  Junior lien mortgage loans down 3% LQ as high quality new originations were more than offset by paydowns  Core junior nonaccruals down $46 million, or 3%, LQ  Core junior net charge-offs of $106 million, or 77 bps, down $5 million LQ (1) Non-strategic and liquidating loan portfolios primarily consist of PCI loans acquired from Wachovia and certain portfolios from legacy Wells Fargo Home Equity and Wells Fargo Financial. ($ in millions) 1Q15 4Q14 Real estate 1-4 family junior mortgage: Core portfolio $ 54,941 56,631 Non-strategic and liquidating loan portfolios (1) 2,898 3,086 Total real estate 1-4 family junior mortgage portfolio 57,839 59,717 Nonaccrual loans $ 1,676 1,722 as % of loans 3.05 % 3.04 Net charge-offs $ 106 111 as % of average loans 0.77 % 0.77 Nonaccrual loans $ 122 126 as % of loans 4.21 % 4.08 Net charge-offs $ 17 23 as % of average loans 2.30 % 2.87 Core junior lien mortgage Non-strategic and liquidating junior lien mortgage portfolio


 
Wells Fargo 1Q15 Supplement 24 Consumer credit card portfolio  Credit card outstandings down 3% LQ on seasonality, but up 15% YoY reflecting new account growth and growth in private label and co-brand outstandings driven by the card portfolio acquisition in 4Q14 - Credit card household penetration (2) of 41.8%, up 26 bps LQ and 383 bps YoY reflecting the card portfolio acquisition in 4Q14 and continued new account growth - Purchase dollar volume down 8% LQ and POS transactions down 6% LQ on 4Q14 seasonal spending - Purchase dollar volume up 16% YoY and POS transactions up 19% YoY reflecting growth in the account base, as well as the card portfolio acquisition in 4Q14  Net charge-offs up $18 million, or 22 bps, LQ on seasonality and up $8 million YoY on portfolio growth (1) Includes consumer credit card as well as certain co-brand and private label relationship new account openings. The 4Q14 new accounts have been revised to conform with this basis of presentation. (2) Household penetration as of February 2015 and defined as the percentage of Retail Bank households that have a credit card with Wells Fargo. ($ in millions) 1Q15 4Q14 Credit card outstandings $ 30,078 31,119 Net charge-offs 239 221 as % of avg loans 3.19 % 2.97 Key Metrics: Purchase volume $ 15,410 16,839 POS transactions (millions) 224 239 New accounts (1) 729,283 553,804 Penetration (2) 41.8 % 41.5


 
Wells Fargo 1Q15 Supplement 25 Auto portfolios (1) Consumer Portfolio  Auto outstandings of $56.3 billion up 1% LQ and 7% YoY - 1Q15 originations of $7.1 billion up 6% LQ on seasonality and down 10% YoY reflecting continued underwriting discipline  Nonaccrual loans declined $4 million LQ and $28 million YoY  Net charge-offs were down $31 million LQ reflecting seasonality, and down $11 million YoY - March Manheim index of 124.5 up 1% LQ and stable YoY  30+ days past due decreased $367 million, or 68 bps, LQ reflecting seasonality and increased $228 million, or 31 bps, YoY Commercial Portfolio  Loans of $9.0 billion stable LQ and up 6% YoY (1) The consumer auto portfolio includes the liquidating legacy Wells Fargo Financial indirect portfolio of $23 million. ($ in millions) 1Q15 4Q14 Auto outstandings $ 53,336 52,672 Nonaccrual loans 129 131 as % of loans 0.24 % 0.25 Net charge-offs $ 99 128 as % of avg loans 0.76 % 0.96 30+ days past due $ 964 1,325 as % of loans 1.81 % 2.52 Auto outstandings $ 3,003 3,068 Nonaccrual loans 4 6 as % of loans 0.13 % 0.18 Net charge-offs $ 2 4 as % of avg loans 0.28 % 0.46 30+ days past due $ 10 16 as % of loans 0.33 % 0.52 Commercial Auto outstandings $ 8,962 8,973 Nonaccrual loans 17 17 as % of loans 0.19 % 0.19 Net charge-offs $ - - as % of avg loans n.m. % n.m. Indirect Consumer Direct Consumer


 
Wells Fargo 1Q15 Supplement 26 Student lending portfolio Private Portfolio  $12.2 billion private loan outstandings up 2% LQ and 4% YoY - Average FICO of 754 and 80% of the total outstandings have been co-signed  Net charge-offs decreased $5 million LQ due to seasonality of repayment  30+ days past due decreased $25 million LQ on seasonality Government Portfolio  Transferred to held for sale at the end of 2Q14 - $8.3 billion sold in 4Q14 - $0.7 billion remains in held for sale ($ in millions) 1Q15 4Q14 Private Portfolio Private outstandings $ 12,169 11,936 Net charge-offs 33 38 as % of avg loans 1.09 % 1.27 30 days past due $ 228 253 as % of loans 1.87 % 2.12


 
Wells Fargo 1Q15 Supplement 27 Common Equity Tier 1 under Basel III (General Approach and Standardized Approach with Transition Requirements) Wells Fargo & Company and Subsidiaries FIVE QUARTER RISK-BASED CAPITAL COMPONENTS UNDER BASEL III Standardized Approach (1) General Approach (1) (in billions) Mar 31, 2015 Dec 31, 2014 Sep 30, 2014 Jun 30, 2014 Mar 31, 2014 Total equity $ 190.0 185.3 183.0 181.5 176.5 Noncontrolling interests (1.2 ) (0.9 ) (0.5 ) (0.6 ) (0.8 ) Total Wells Fargo stockholders’ equity 188.8 184.4 182.5 180.9 175.7 Adjustments: Preferred stock (20.0 ) (18.0 ) (18.0 ) (17.2 ) (15.2 ) Cumulative other comprehensive income (2) (1.9 ) (2.6 ) (2.5 ) (3.2 ) (2.2 ) Goodwill and other intangible assets (2)(3) (26.9 ) (26.3 ) (26.1 ) (25.6 ) (25.6 ) Investment in certain subsidiaries and other (0.8 ) (0.4 ) — (0.1 ) — Common Equity Tier 1 (1)(4) (A) 139.2 137.1 135.9 134.8 132.7 Preferred stock 20.0 18.0 18.0 17.2 15.2 Qualifying hybrid securities and noncontrolling interests — — — — — Other (0.4 ) (0.4 ) (0.5 ) (0.3 ) (0.3 ) Total Tier 1 capital 158.8 154.7 153.4 151.7 147.6 Long-term debt and other instruments qualifying as Tier 2 24.4 25.0 23.7 24.0 21.7 Qualifying allowance for credit losses 13.0 13.2 13.5 13.8 14.1 Other — — (0.1 ) — 0.2 Total Tier 2 capital 37.4 38.2 37.1 37.8 36.0 Total qualifying capital (B) $ 196.2 192.9 190.5 189.5 183.6 Risk-Weighted Assets (RWAs) (5)(6): Credit risk $ 1,234.6 1,192.9 1,171.8 1,145.7 1,120.3 Market risk 47.6 49.6 51.1 46.8 48.1 Total RWAs (C) $ 1,282.2 1,242.5 1,222.9 1,192.5 1,168.4 Capital Ratios (6): Common Equity Tier 1 to total RWAs (A)/(C) 10.86 % 11.04 11.11 11.31 11.36 Total capital to total RWAs (B)/(C) 15.30 15.53 15.58 15.89 15.71 (1) Basel III revises the definition of capital, increases minimum capital ratios, and introduces a minimum Common Equity Tier 1 (CET1) ratio. These changes are being fully phased in effective January 1, 2014, through the end of 2021. The capital ratios were determined using the Basel III definition of capital and the Basel III Standardized Approach RWAs as of March 31, 2015 and the general risk-based capital rules (General Approach) RWAs for 2014. (2) Under transition provisions to Basel III, cumulative other comprehensive income (previously deducted under Basel I) is included in CET1 over a specified phase-in period. In addition, certain intangible assets includable in CET1 are phased out over a specified period. (3) Goodwill and other intangible assets are net of any associated deferred tax liabilities. (4) CET1 (formerly Tier 1 common equity under Basel I) is a non-GAAP financial measure that is used by investors, analysts and bank regulatory agencies to assess the capital position of financial services companies. Management reviews CET1 along with other measures of capital as part of its financial analyses and has included this non-GAAP financial information, and the corresponding reconciliation to total equity, because of current interest in such information on the part of market participants. (5) Under the regulatory guidelines for risk-based capital, on-balance sheet assets and credit equivalent amounts of derivatives and off-balance sheet items are assigned to one of several broad risk categories according to the obligor, or, if relevant, the guarantor or the nature of any collateral. The aggregate dollar amount in each risk category is then multiplied by the risk weight associated with that category. The resulting weighted values from each of the risk categories are aggregated for determining total RWAs. The risk weights and categories were changed, and some were added, by Basel III for the Standardized Approach and will generally result in higher RWAs than result from the General Approach risk weights and categories. (6) The Company’s March 31, 2015, RWAs and capital ratios are preliminary.


 
Wells Fargo 1Q15 Supplement 28 Common Equity Tier 1 under Basel III (Advanced Approach, fully phased-in) Wells Fargo & Company and Subsidiaries COMMON EQUITY TIER 1 UNDER BASEL III (ADVANCED APPROACH, FULLY PHASED-IN) (1)(2) (in billions) Mar 31, 2015 Common Equity Tier 1 (transition amount) under Basel III $ 139.2 Adjustments from transition amount to fully phased-in under Basel III (3): Cumulative other comprehensive income 1.9 Other (2.0 ) Total adjustments (0.1 ) Common Equity Tier 1 (fully phased-in) under Basel III (C) $ 139.1 Total RWAs anticipated under Basel III (4)(5) (D) $ 1,320.3 Common Equity Tier 1 to total RWAs anticipated under Basel III (Advanced Approach, fully phased-in) (5) (C)/(D) 10.53 % (1) CET1 is a non-GAAP financial measure that is used by investors, analysts and bank regulatory agencies to assess the capital position of financial services companies. Management reviews CET1 along with other measures of capital as part of its financial analyses and has included this non-GAAP financial information, and the corresponding reconciliation to total equity, because of current interest in such information on the part of market participants. (2) The Basel III CET1 and RWAs are estimated based on the Basel III capital rules adopted July 2, 2013, by the FRB. The rules establish a new comprehensive capital framework for U.S. banking organizations that implement the Basel III capital framework and certain provisions of the Dodd-Frank Act. The rules are being phased in effective January 1, 2014 through the end of 2021. (3) Assumes cumulative other comprehensive income is fully phased in and certain other intangible assets are fully phased out under Basel III capital rules. (4) The final Basel III capital rules provide for two capital frameworks: the Standardized Approach intended to replace Basel I, and the Advanced Approach applicable to certain institutions. Under the final rules, we will be subject to the lower of our CET1 ratio calculated under the Standardized Approach and under the Advanced Approach in the assessment of our capital adequacy. While the amount of RWAs determined under the Standardized and Advanced Approaches has been converging, management’s estimate of RWAs as of March 31, 2015, is based on the Advanced Approach, which is currently estimated to be higher than RWAs under the Standardized Approach, resulting in a lower CET1 compared with the Standardized Approach. Basel III capital rules adopted by the Federal Reserve Board incorporate different classification of assets, with risk weights based on Wells Fargo’s internal models, along with adjustments to address a combination of credit/counterparty, operational and market risks, and other Basel III elements. (5) The Company’s March 31, 2015, RWAs and capital ratio are preliminary.


 
Wells Fargo 1Q15 Supplement 29 Forward-looking statements and additional information Forward-looking statements: This document contains “forward-looking statements” within the meaning of the Private Securities Litigation Reform Act of 1995. In addition, we may make forward-looking statements in our other documents filed or furnished with the SEC, and our management may make forward- looking statements orally to analysts, investors, representatives of the media and others. Forward-looking statements can be identified by words such as “anticipates,” “intends,” “plans,” “seeks,” “believes,” “estimates,” “expects,” “target,” “projects,” “outlook,” “forecast,” “will,” “may,” “could,” “should,” “can” and similar references to future periods. In particular, forward-looking statements include, but are not limited to, statements we make about: (i) the future operating or financial performance of the Company, including our outlook for future growth; (ii) our noninterest expense and efficiency ratio; (iii) future credit quality and performance, including our expectations regarding future loan losses and allowance levels; (iv) the appropriateness of the allowance for credit losses; (v) our expectations regarding net interest income and net interest margin; (vi) loan growth or the reduction or mitigation of risk in our loan portfolios; (vii) future capital levels and our estimated Common Equity Tier 1 ratio under Basel III capital standards; (viii) the performance of our mortgage business and any related exposures; (ix) the expected outcome and impact of legal, regulatory and legislative developments, as well as our expectations regarding compliance therewith; (x) future common stock dividends, common share repurchases and other uses of capital; (xi) our targeted range for return on assets and return on equity; (xii) the outcome of contingencies, such as legal proceedings; and (xiii) the Company’s plans, objectives and strategies. Forward-looking statements are not based on historical facts but instead represent our current expectations and assumptions regarding our business, the economy and other future conditions. Investors are urged to not unduly rely on forward- looking statements as actual results could differ materially from expectations. Forward-looking statements speak only as of the date made, and we do not undertake to update them to reflect changes or events that occur after that date. For more information about factors that could cause actual results to differ materially from expectations, refer to the “Forward-Looking Statements” discussion in Wells Fargo’s press release announcing our first quarter 2015 results and in our most recent Quarterly Report on Form 10-Q, as well as to Wells Fargo’s other reports filed with the Securities and Exchange Commission, including the discussion under “Risk Factors” in our Annual Report on Form 10-K for the year ended December 31, 2014. Purchased credit-impaired loan portfolio: Loans that were acquired from Wachovia that were considered credit impaired were written down at acquisition date in purchase accounting to an amount estimated to be collectible and the related allowance for loan losses was not carried over to Wells Fargo’s allowance. In addition, such purchased credit-impaired loans are not classified as nonaccrual or nonperforming, and are not included in loans that were contractually 90+ days past due and still accruing. Any losses on such loans are charged against the nonaccretable difference established in purchase accounting and are not reported as charge-offs (until such difference is fully utilized). As a result of accounting for purchased loans with evidence of credit deterioration, certain ratios of the combined company are not comparable to a portfolio that does not include purchased credit-impaired loans. In certain cases, the purchased credit-impaired loans may affect portfolio credit ratios and trends. Management believes that the presentation of information adjusted to exclude the purchased credit-impaired loans provides useful disclosure regarding the credit quality of the non-impaired loan portfolio. Accordingly, certain of the loan balances and credit ratios in this document have been adjusted to exclude the purchased credit-impaired loans. References in this document to impaired loans mean the purchased credit-impaired loans. Please see page 31 of the press release announcing our 1Q15 results for additional information regarding the purchased credit-impaired loans.


 

Categories

SEC Filings