Form 8-K WELLS FARGO & COMPANY/MN For: Apr 14
UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
WASHINGTON, D.C. 20549
FORM 8-K
CURRENT REPORT
Pursuant to Section 13 or 15(d) of
The Securities Exchange Act of 1934
Date of report (Date of earliest event reported): April 14, 2015
WELLS FARGO & COMPANY
(Exact Name of Registrant as Specified in Charter)
Delaware | 001-02979 | No. 41-0449260 | ||
(State or Other Jurisdiction of Incorporation) | (Commission File Number) | (IRS Employer Identification No.) | ||
420 Montgomery Street, San Francisco, California 94163
(Address of Principal Executive Offices) (Zip Code)
1-866-249-3302
(Registrant’s telephone number, including area code)
Not applicable
(Former Name or Former Address, if Changed Since Last Report)
Check the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy the filing obligation of the registrant under any of the following provisions:
[ ] | Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425) |
[ ] | Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12) |
[ ] | Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b)) |
[ ] | Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c)) |
Item 2.02 Results of Operations and Financial Condition.
On April 14, 2015, Wells Fargo & Company (the “Company”) issued a press release regarding its results of operations and financial condition for the quarter ended March 31, 2015 (the “Press Release”), and posted on its website its 1Q15 Quarterly Supplement (the “Quarterly Supplement”), which contains certain additional historical and forward-looking information relating to the Company. The Press Release is included as Exhibit 99.1 to this report and is incorporated by reference into this Item 2.02. The information included in Exhibit 99.1 is considered to be “filed” for purposes of Section 18 under the Securities Exchange Act of 1934. The Quarterly Supplement is included as Exhibit 99.2 to this report and is incorporated by reference into this Item 2.02. Exhibit 99.2 shall not be considered “filed” for purposes of Section 18 under the Securities Exchange Act of 1934 and shall not be deemed to be incorporated by reference into the filings of the Company under the Securities Act of 1933.
On April 14, 2015, the Company intends to host a live conference call that will also be available by webcast to discuss the Press Release, the Quarterly Supplement, and other matters relating to the Company.
Item 9.01 Financial Statements and Exhibits.
(d) Exhibits | |
99.1 | The Press Release, deemed “filed” under the Securities Exchange Act of 1934 |
99.2 | The Quarterly Supplement, deemed “furnished” under the Securities Exchange Act of 1934 |
SIGNATURES
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned hereunto duly authorized.
Dated: | April 14, 2015 | WELLS FARGO & COMPANY | |
By: | /s/ RICHARD D. LEVY | ||
Richard D. Levy | |||
Executive Vice President and Controller | |||
(Principal Accounting Officer) | |||
Exhibit 99.1
![]() | |
![]() | |
Media | Investors | |||||
Mary Eshet | Jim Rowe | |||||
704-383-7777 | 415-396-8216 | |||||
Tuesday, April 14, 2015
WELLS FARGO REPORTS $5.8 BILLION IN NET INCOME
Diluted EPS of $1.04, Revenue Up 3 Percent from Prior Year
▪ | Strong financial results: |
◦ | Net income of $5.8 billion, compared with $5.9 billion in first quarter 2014 |
◦ | Diluted earnings per share (EPS) of $1.04, compared with $1.05 |
◦ | Revenue of $21.3 billion, up 3 percent |
◦ | Pre-tax pre-provision profit1 of $8.8 billion, up 1 percent |
◦ | Efficiency ratio of 58.8 percent, compared with 57.9 percent |
◦ | Return on assets (ROA) of 1.38 percent and return on equity (ROE) of 13.17 percent |
▪ | Strong growth in average loans and deposits: |
◦ | Total average loans of $863.3 billion, up $39.5 billion, or 5 percent, from first quarter 2014 |
▪ | Quarter-end loans of $861.2 billion, up $34.8 billion, or 4 percent |
▪ | Quarter-end core loans of $802.7 billion2, up $54.2 billion, or 7 percent |
◦ | Total average deposits of $1.2 trillion, up $97.5 billion, or 9 percent |
▪ | Continued strength in credit quality: |
◦ | Net charge-offs of $708 million, down $117 million from first quarter 2014 |
▪ | Net charge-off rate of 0.33 percent (annualized), down from 0.41 percent |
◦ | Nonaccrual loans down $2.1 billion, or 15 percent |
◦ | $100 million reserve release3 |
▪ | Maintained strong capital levels4 and continued share repurchases: |
◦ | Common Equity Tier 1 ratio under Basel III (Advanced Approach, fully phased-in) of 10.53 percent |
◦ | Period-end common shares outstanding down 7.4 million from fourth quarter 2014 |
1 Pre-tax pre-provision profit (PTPP) is total revenue less noninterest expense. Management believes that PTPP is a useful financial measure because it enables investors and others to assess the Company’s ability to generate capital to cover credit losses through a credit cycle.
2 See table on page 4 for more information on core and non-strategic/liquidating loan portfolios.
3 Reserve release represents the amount by which net charge-offs exceed the provision for credit losses.
4 See tables on pages 34-35 for more information on Common Equity Tier 1. Common Equity Tier 1 (Advanced Approach, fully phased-in) is estimated based on final rules adopted July 2, 2013, by the Federal Reserve Board establishing a new comprehensive capital framework for U.S. banking organizations that would implement the Basel III capital framework and certain provisions of the Dodd-Frank Act.
- 2 -
◦ | No objection from the Federal Reserve to our 2015 Capital Plan, which included a proposed dividend rate of $0.375 per share for second quarter 2015, subject to Board approval, up from $0.35 per share in the first quarter |
◦ | Approval to use Advanced Approaches for capital requirements granted from the Federal Reserve and the Office of the Comptroller of the Currency starting in second quarter 2015 |
Selected Financial Information
Quarter ended | |||||||||
Mar 31, 2015 | Dec 31, 2014 | Mar 31, 2014 | |||||||
Earnings | |||||||||
Diluted earnings per common share | $ | 1.04 | 1.02 | 1.05 | |||||
Wells Fargo net income (in billions) | 5.80 | 5.71 | 5.89 | ||||||
Return on assets (ROA) | 1.38 | % | 1.36 | 1.57 | |||||
Return on equity (ROE) | 13.17 | 12.84 | 14.35 | ||||||
Asset Quality | |||||||||
Net charge-offs (annualized) as a % of avg. total loans | 0.33 | % | 0.34 | 0.41 | |||||
Allowance for credit losses as a % of total loans | 1.51 | 1.53 | 1.74 | ||||||
Allowance for credit losses as a % of annualized net charge-offs | 453 | 452 | 431 | ||||||
Other | |||||||||
Revenue (in billions) | $ | 21.3 | 21.4 | 20.6 | |||||
Efficiency ratio | 58.8 | % | 59.0 | 57.9 | |||||
Average loans (in billions) | $ | 863.3 | 849.4 | 823.8 | |||||
Average core deposits (in billions) | 1,063.2 | 1,036.0 | 973.8 | ||||||
Net interest margin | 2.95 | % | 3.04 | 3.20 | |||||
SAN FRANCISCO – Wells Fargo & Company (NYSE: WFC) reported net income of $5.8 billion, or $1.04 per diluted common share, for first quarter 2015, compared with $5.9 billion, or $1.05 per share, for first quarter 2014, and up from $5.7 billion, or $1.02 per share, for fourth quarter 2014.
“Our solid first quarter results again reflected the benefit of our diversified business model and the continued focus of our 266,000 team members on serving the needs of consumer and business customers," said Chairman and CEO John Stumpf. “We continued to strengthen our customer relationships in the quarter, as reflected in strong growth in deposits and primary checking customers. In addition, our mortgage business was able to serve more customers by refinancing their mortgage loans with lower rates. Capital levels remained strong, and we were pleased to receive a non-objection to our 2015 Capital Plan, which included a proposed increase in our dividend rate to $0.375 per common share in second quarter 2015, subject to Board approval.”
Chief Financial Officer John Shrewsberry added, “Wells Fargo earned $5.8 billion in first quarter 2015, an increase of $95 million from the prior quarter, including the benefit from lower income tax expense in the first quarter. Credit quality remained strong, as net charge-offs continued to decline. Expenses also decreased from the prior quarter and our efficiency ratio improved. We remained within our targeted ranges for ROA, ROE, efficiency ratio and net payout ratio, while maintaining record liquidity and capital levels."
- 3 -
Revenue
Revenue was $21.3 billion in the first quarter, compared with $21.4 billion in fourth quarter 2014, as higher noninterest income was more than offset by the decline in net interest income primarily due to two fewer days in the quarter. Revenue sources remained balanced between spread and fee income and the sources of fee income were diversified among our consumer and wholesale businesses.
Net Interest Income
Net interest income in first quarter 2015 declined $194 million on a linked-quarter basis to $11.0 billion primarily as a result of two fewer days relative to the fourth quarter of 2014. Additionally, interest income from variable sources, including purchased credit-impaired (PCI) loan resolutions and loan fees included in interest income, declined linked quarter. These impacts were partially offset by growth in average commercial and consumer loan balances, a modest increase in the duration of the commercial loan portfolio, and lower deposit and long-term debt costs.
Net interest margin was 2.95 percent, down 9 basis points from fourth quarter 2014. Approximately 5 basis points of the decrease was from customer driven deposit growth, which had minimal impact to net interest income but was dilutive to net interest margin, and 3 basis points of the decline was due to lower income from variable sources. The net impact of all other growth and repricing was neutral in the first quarter.
Noninterest Income
Noninterest income was $10.3 billion, up $29 million from the prior quarter. Higher revenue from trading activities, debt security gains, mortgage origination gains and insurance was offset by lower other income (which included a $217 million gain on the sale of government guaranteed student loans in fourth quarter 2014), lower mortgage servicing income, and seasonally lower card fees and deposit service charges.
Trust and investment fees were $3.7 billion, down $28 million from the prior quarter. Higher retail brokerage asset-based fees and transaction revenue were offset by lower investment banking fees.
Mortgage banking noninterest income was $1.5 billion, up $32 million from fourth quarter. During the first quarter, residential mortgage originations were $49 billion, up $5 billion linked quarter, while the gain on sale ratio was 2.06 percent, up from 1.80 percent in fourth quarter. Net mortgage servicing rights (MSRs) results were $108 million, compared with $235 million in fourth quarter 2014.
Noninterest Expense
Noninterest expense declined $140 million from the prior quarter to $12.5 billion, as seasonally higher employee benefits and incentive compensation of $688 million were offset by costs that typically decline in the first quarter including outside professional services ($252 million lower), equipment costs ($87 million lower) and advertising and promotion ($77 million lower). First quarter salary expense was $87 million lower than fourth quarter due to two fewer days in the quarter, and revenue-related compensation was $60 million lower, driven primarily by lower investment banking revenue. The efficiency ratio was 58.8 percent in first quarter 2015, an improvement
- 4 -
from 59.0 percent in fourth quarter 2014. The Company expects to operate within its targeted efficiency ratio range of 55 to 59 percent for full year 2015.
Income Taxes
The Company’s effective income tax rate was 28.2 percent for first quarter 2015, compared with 30.6 percent in the prior quarter. The tax rate for the first quarter reflected a net $359 million discrete tax benefit primarily from a reduction in the reserve for uncertain tax positions due to the resolution of prior period matters with U.S. federal and state taxing authorities.
Loans
Total average loans were $863.3 billion in the first quarter, up $13.8 billion from the fourth quarter, driven by broad-based loan growth. Period end loan balances were $861.2 billion at March 31, 2015, down $1.3 billion from December 31, 2014, due in part to a seasonal decline in credit card balances and the continued decline in junior lien mortgage loans. Fourth quarter 2014 loan growth included the acquisition of the Dillard's credit card portfolio as well as $6.5 billion from the financing related to the sale of government guaranteed student loans.
March 31, 2015 | December 31, 2014 | |||||||||||||||||
(in millions) | Core | Non-strategic and liquidating (a) | Total | Core | Non-strategic and liquidating | Total | ||||||||||||
Commercial | $ | 414,600 | 699 | 415,299 | 413,701 | 1,125 | 414,826 | |||||||||||
Consumer | 388,077 | 57,855 | 445,932 | 388,062 | 59,663 | 447,725 | ||||||||||||
Total loans | $ | 802,677 | 58,554 | 861,231 | 801,763 | 60,788 | 862,551 | |||||||||||
Change from prior quarter: | $ | 914 | (2,234 | ) | (1,320 | ) | 25,972 | (2,304 | ) | 23,668 | ||||||||
(a) | See table on page 32 for additional information on non-strategic/liquidating loan portfolios. Management believes that the above information provides useful disclosure regarding the Company’s ongoing loan portfolios. |
Investment Securities
Investment securities were $324.7 billion at March 31, 2015, up $11.8 billion from fourth quarter. Purchases of approximately $23 billion (primarily U.S. Treasury, federal agency mortgage-backed securities (MBS) and municipal securities), were partially offset by run-off, a significant portion of which was in federal agency MBS.
Net unrealized available-for-sale securities gains of $7.9 billion at March 31, 2015 increased from $7.8 billion at December 31, 2014.
Deposits
Average total deposits for first quarter 2015 were $1.2 trillion, up 9 percent from a year ago, driven by both commercial and consumer growth. The average deposit cost for first quarter 2015 was 9 basis points, unchanged from the prior quarter and an improvement of 2 basis points from a year ago. Average core deposits were $1.1 trillion, up 9 percent from a year ago. Average mortgage escrow deposits were $28.4 billion, compared with $24.2 billion a year ago and $29.2 billion in fourth quarter 2014.
- 5 -
Capital
Capital levels remained strong in the first quarter, with Common Equity Tier 1 of $139.2 billion under Basel III (Standardized Approach with Transition Requirements), or 10.86 percent of risk-weighted assets. The Common Equity Tier 1 ratio under the Basel III (Advanced Approach, fully phased-in) framework was 10.53 percent4. During first quarter 2015, the Company purchased 48.4 million shares of its common stock and entered into a $750 million forward repurchase transaction for an additional 14.0 million shares, which settled in early April 2015. The Company also paid a quarterly common stock dividend of $0.35 per share, up from $0.30 per share a year ago.
On March 11, 2015, the Company received no objection from the Federal Reserve to its 2015 Capital Plan, which included a proposed dividend rate of $0.375 per common share for second quarter 2015, subject to Board approval. On March 31, 2015, the Federal Reserve and the Office of the Comptroller of the Currency announced that the Company may begin using the Basel III Advanced Approaches capital framework to determine risk-based capital requirements starting in the second quarter of 2015. The approval did not include stipulations requiring Wells Fargo to increase its current Advanced Approach risk-weighted assets (RWA).
Credit Quality
“Credit losses were $708 million in first quarter 2015, compared with $735 million in fourth quarter 2014, a 4 percent improvement," said Chief Risk Officer Mike Loughlin. "The quarterly loss rate (annualized) was 0.33 percent with commercial losses of 0.04 percent and consumer losses of 0.60 percent. Nonperforming assets declined by $618 million, or 16 percent (annualized), from the prior quarter, and early stage delinquencies dropped. We released $100 million from the allowance for credit losses in the first quarter, reflecting continued credit quality improvement. Future allowance levels may increase or decrease based on a variety of factors, including loan growth, portfolio performance and general economic conditions."
- 6 -
Net Loan Charge-offs
Net loan charge-offs were $708 million in first quarter 2015, or 0.33 percent (annualized) of average loans, compared with $735 million in fourth quarter 2014, or 0.34 percent (annualized) of average loans.
Net Loan Charge-Offs
Quarter ended | ||||||||||||||||||||
March 31, 2015 | December 31, 2014 | September 30, 2014 | ||||||||||||||||||
($ in millions) | Net loan charge- offs | As a % of average loans (a) | Net loan charge- offs | As a % of average loans (a) | Net loan charge- offs | As a % of average loans (a) | ||||||||||||||
Commercial: | ||||||||||||||||||||
Commercial and industrial | $ | 64 | 0.10 | % | $ | 82 | 0.12 | % | $ | 67 | 0.11 | % | ||||||||
Real estate mortgage | (11 | ) | (0.04 | ) | (25 | ) | (0.09 | ) | (37 | ) | (0.13 | ) | ||||||||
Real estate construction | (9 | ) | (0.19 | ) | (26 | ) | (0.56 | ) | (58 | ) | (1.27 | ) | ||||||||
Lease financing | — | — | 1 | 0.05 | 4 | 0.10 | ||||||||||||||
Total commercial | 44 | 0.04 | 32 | 0.03 | (24 | ) | (0.02 | ) | ||||||||||||
Consumer: | ||||||||||||||||||||
Real estate 1-4 family first mortgage | 83 | 0.13 | 88 | 0.13 | 114 | 0.17 | ||||||||||||||
Real estate 1-4 family junior lien mortgage | 123 | 0.85 | 134 | 0.88 | 140 | 0.90 | ||||||||||||||
Credit card | 239 | 3.19 | 221 | 2.97 | 201 | 2.87 | ||||||||||||||
Automobile | 101 | 0.73 | 132 | 0.94 | 112 | 0.81 | ||||||||||||||
Other revolving credit and installment | 118 | 1.32 | 128 | 1.45 | 125 | 1.46 | ||||||||||||||
Total consumer | 664 | 0.60 | 703 | 0.63 | 692 | 0.62 | ||||||||||||||
Total | $ | 708 | 0.33 | % | $ | 735 | 0.34 | % | $ | 668 | 0.32 | % | ||||||||
(a) | Quarterly net charge-offs as a percentage of average loans are annualized. See explanation on page 31 of the accounting for purchased credit-impaired (PCI) loans and the impact on selected financial ratios. |
Nonperforming Assets
Nonperforming assets decreased by $618 million from fourth quarter to $14.8 billion. Nonaccrual loans decreased $338 million to $12.5 billion. Foreclosed assets were $2.3 billion, down from $2.6 billion in fourth quarter 2014.
- 7 -
Nonperforming Assets (Nonaccrual Loans and Foreclosed Assets)
March 31, 2015 | December 31, 2014 | September 30, 2014 | ||||||||||||||||||
($ in millions) | Total balances | As a % of total loans | Total balances | As a % of total loans | Total balances | As a % of total loans | ||||||||||||||
Commercial: | ||||||||||||||||||||
Commercial and industrial | $ | 663 | 0.24 | % | $ | 538 | 0.20 | % | $ | 614 | 0.24 | % | ||||||||
Real estate mortgage | 1,324 | 1.18 | 1,490 | 1.33 | 1,636 | 1.46 | ||||||||||||||
Real estate construction | 182 | 0.91 | 187 | 1.00 | 217 | 1.20 | ||||||||||||||
Lease financing | 23 | 0.19 | 24 | 0.20 | 27 | 0.22 | ||||||||||||||
Total commercial | 2,192 | 0.53 | 2,239 | 0.54 | 2,494 | 0.63 | ||||||||||||||
Consumer: | ||||||||||||||||||||
Real estate 1-4 family first mortgage | 8,345 | 3.15 | 8,583 | 3.23 | 8,785 | 3.34 | ||||||||||||||
Real estate 1-4 family junior lien mortgage | 1,798 | 3.11 | 1,848 | 3.09 | 1,903 | 3.13 | ||||||||||||||
Automobile | 133 | 0.24 | 137 | 0.25 | 143 | 0.26 | ||||||||||||||
Other revolving credit and installment | 42 | 0.12 | 41 | 0.11 | 40 | 0.11 | ||||||||||||||
Total consumer | 10,318 | 2.31 | 10,609 | 2.37 | 10,871 | 2.46 | ||||||||||||||
Total nonaccrual loans | 12,510 | 1.45 | 12,848 | 1.49 | 13,365 | 1.59 | ||||||||||||||
Foreclosed assets: | ||||||||||||||||||||
Government insured/guaranteed | 772 | 982 | 1,140 | |||||||||||||||||
Non-government insured/guaranteed | 1,557 | 1,627 | 1,691 | |||||||||||||||||
Total foreclosed assets | 2,329 | 2,609 | 2,831 | |||||||||||||||||
Total nonperforming assets | $ | 14,839 | 1.72 | % | $ | 15,457 | 1.79 | % | $ | 16,196 | 1.93 | % | ||||||||
Change from prior quarter: | ||||||||||||||||||||
Total nonaccrual loans | $ | (338 | ) | $ | (517 | ) | $ | (607 | ) | |||||||||||
Total nonperforming assets | (618 | ) | (739 | ) | (781 | ) | ||||||||||||||
Loans 90 Days or More Past Due and Still Accruing
Loans 90 days or more past due and still accruing (excluding government insured/guaranteed) totaled $841 million at March 31, 2015, down from $920 million at December 31, 2014. Loans 90 days or more past due and still accruing with repayments insured by the Federal Housing Administration (FHA) or predominantly guaranteed by the Department of Veterans Affairs (VA) for mortgages and the U.S. Department of Education for student loans under the Federal Family Education Loan Program were $15.5 billion at March 31, 2015, down from $16.9 billion at December 31, 2014.
Allowance for Credit Losses
The allowance for credit losses, including the allowance for unfunded commitments, totaled $13.0 billion at March 31, 2015, down from $13.2 billion at December 31, 2014. The allowance coverage to total loans was 1.51 percent, compared with 1.53 percent in fourth quarter 2014. The allowance covered 4.5 times annualized first quarter net charge-offs, unchanged from the prior quarter. The allowance coverage to nonaccrual loans was 104 percent at March 31, 2015, compared with 103 percent at December 31, 2014. “We believe the allowance was appropriate for losses inherent in the loan portfolio at March 31, 2015,” said Loughlin.
- 8 -
Business Segment Performance
Wells Fargo defines its operating segments by product type and customer segment. Segment net income for each of the three business segments was:
Quarter ended | |||||||||
(in millions) | Mar 31, 2015 | Dec 31, 2014 | Mar 31, 2014 | ||||||
Community Banking | $ | 3,665 | 3,435 | 3,844 | |||||
Wholesale Banking | 1,797 | 1,970 | 1,742 | ||||||
Wealth, Brokerage and Retirement | 561 | 514 | 475 | ||||||
Community Banking offers a complete line of diversified financial products and services for consumers and small businesses including checking and savings accounts, credit and debit cards, and auto, student, and small business lending. Community Banking also offers investment, insurance and trust services in 39 states and D.C., and mortgage and home equity loans in all 50 states and D.C. through its Regional Banking and Wells Fargo Home Lending business units.
Selected Financial Information
Quarter ended | |||||||||
(in millions) | Mar 31, 2015 | Dec 31, 2014 | Mar 31, 2014 | ||||||
Total revenue | $ | 12,784 | 12,835 | 12,593 | |||||
Provision for credit losses | 617 | 518 | 419 | ||||||
Noninterest expense | 7,064 | 7,281 | 6,774 | ||||||
Segment net income | 3,665 | 3,435 | 3,844 | ||||||
(in billions) | |||||||||
Average loans | 506.4 | 503.8 | 505.0 | ||||||
Average assets | 993.1 | 974.9 | 892.6 | ||||||
Average core deposits | 668.9 | 655.6 | 626.5 | ||||||
Community Banking reported net income of $3.7 billion, up $230 million, or 7 percent, from fourth quarter 2014. Revenue of $12.8 billion was flat compared with the prior quarter due to seasonally lower deposit service charges and card fees, and a non-recurring gain on sale of government guaranteed student loans in the prior quarter, partially offset by higher market sensitive revenue, mainly gains on sale of debt securities and equity investments. Noninterest expense decreased $217 million, or 3 percent, due to lower project spending, advertising, travel, and equipment expense, partially offset by seasonally higher personnel costs. The provision for credit losses increased $99 million from the prior quarter as a $59 million improvement in net charge offs was more than offset by a $158 million lower reserve release.
Net income was down $179 million, or 5 percent, from first quarter 2014. Revenue increased $191 million, or 2 percent, from a year ago primarily due to higher net interest income, gains on sale of debt securities, revenue from debit and credit card volumes, and trust and investment fees, partially offset by lower gains on equity investments and lower deposit service charges. Noninterest expense increased $290 million, or 4 percent, from a year ago driven by higher personnel expenses and operating losses, partially offset by lower travel, occupancy and other expenses. The provision for credit losses increased $198 million from a year ago as the $172 million improvement in net charge-offs was more than offset by a $370 million lower reserve release.
- 9 -
Regional Banking
• | Retail banking |
◦ | Primary consumer checking customers5 up 5.7 percent year-over-year6 |
◦ | Retail Bank household cross-sell ratio of 6.13 products per household, compared with 6.17 year-over-year6, 7 |
• | Small Business/Business Banking |
◦ | Primary business checking customers5 up 5.5 percent year-over-year6 |
◦ | Combined Business Direct credit card, lines of credit and loan product solutions (primarily under $100,000 sold through our retail banking stores) were up 23 percent from the prior year |
• | Online and Mobile Banking |
◦ | 25.7 million active online customers, up 8 percent year-over-year6 |
◦ | 14.9 million active mobile customers, up 19 percent year-over-year6 |
Consumer Lending Group
• | Home Lending |
◦ | Originations of $49 billion, up from $44 billion in prior quarter |
◦ | Applications of $93 billion, up from $66 billion in prior quarter |
◦ | Application pipeline of $44 billion at quarter end, up from $26 billion at December 31, 2014 |
◦ | Residential mortgage servicing portfolio of $1.7 trillion |
◦ | Average note rate on the servicing portfolio was 4.43 percent, compared with 4.45 percent in prior quarter |
• | Consumer Credit |
◦ | Credit card penetration in retail banking households rose to 41.8 percent6, up from 38.0 percent in prior year |
◦ | Auto originations of $7.1 billion in first quarter, up 6 percent from prior quarter and down 10 percent from prior year |
5 Customers who actively use their checking account with transactions such as debit card purchases, online bill payments, and direct deposit.
6 Data as of February 2015, comparisons with February 2014.
7 February 2015 Retail Bank household cross-sell ratio includes the impact of the sale of government guaranteed student loans in fourth quarter 2014.
- 10 -
Wholesale Banking provides financial solutions to businesses across the United States and globally with annual sales generally in excess of $20 million. Products and business segments include Middle Market Commercial Banking, Government and Institutional Banking, Corporate Banking, Commercial Real Estate, Treasury Management, Wells Fargo Capital Finance, Insurance, International, Real Estate Capital Markets, Commercial Mortgage Servicing, Corporate Trust, Equipment Finance, Wells Fargo Securities, Principal Investments, Asset Backed Finance, and Asset Management.
Selected Financial Information
Quarter ended | |||||||||
(in millions) | Mar 31, 2015 | Dec 31, 2014 | Mar 31, 2014 | ||||||
Total revenue | $ | 5,912 | 6,054 | 5,580 | |||||
Reversal of provision for credit losses | (6 | ) | (39 | ) | (93 | ) | |||
Noninterest expense | 3,409 | 3,307 | 3,215 | ||||||
Segment net income | 1,797 | 1,970 | 1,742 | ||||||
(in billions) | |||||||||
Average loans | 337.6 | 326.8 | 301.9 | ||||||
Average assets | 594.9 | 573.3 | 517.4 | ||||||
Average core deposits | 303.4 | 292.4 | 259.0 | ||||||
Wholesale Banking reported net income of $1.8 billion, down $173 million, or 9 percent, from fourth quarter 2014. Revenue of $5.9 billion decreased $142 million, or 2 percent, from prior quarter. Net interest income decreased $183 million, or 6 percent, as strong loan and other earning asset growth was more than offset by the impact of two fewer days in the quarter and lower loan resolution income. Noninterest income increased $41 million, or 1 percent, driven by strong sales and trading results, higher multi-family capital mortgage banking fees and seasonally higher crop insurance fees, partially offset by lower investment banking fees, commercial real estate brokerage fees and gains on equity investments. Noninterest expense increased $102 million, or 3 percent, linked quarter on seasonally higher personnel tax expense and seasonally higher insurance commissions. The provision for credit losses increased $33 million from prior quarter due to lower recoveries.
Net income was up $55 million, or 3 percent, from first quarter 2014. Revenue increased $332 million, or 6 percent, from first quarter 2014 on strong loan and deposit growth, and higher investment banking, commercial real estate brokerage, treasury management, foreign exchange and loan fees. Noninterest expense increased $194 million, or 6 percent, from a year ago primarily due to higher personnel expenses related to growth initiatives, compliance, regulatory requirements and higher variable incentive compensation. The provision for credit losses increased $87 million from a year ago primarily due to lower recoveries and a $23 million lower reserve release.
• | Average loans increased 12 percent in first quarter 2015, compared with first quarter 2014, on broad-based growth, including asset-backed finance, capital finance, commercial banking, commercial real estate, corporate banking, equipment finance, government and institutional banking, and real estate capital markets |
• | Cross-sell of 7.2 products per relationship, unchanged from first quarter 20148 |
• | Treasury management revenue up 11 percent from first quarter 2014 |
8 Cross-sell reported on a one-quarter lag.
- 11 -
• | Assets under management of $493 billion, up $13 billion from first quarter 2014, including a $9 billion increase in fixed income assets under management reflecting net client inflows and favorable market conditions |
Wealth, Brokerage and Retirement provides a full range of financial advisory services to clients using a planning approach to meet each client’s financial needs. Wealth Management provides affluent and high net worth clients with a complete range of wealth management solutions, including financial planning, private banking, credit, investment management and fiduciary services. Abbot Downing, a Wells Fargo business, provides comprehensive wealth management services to ultra high net worth families and individuals as well as endowments and foundations. Brokerage serves customers’ advisory, brokerage and financial needs as part of one of the largest full-service brokerage firms in the United States. Retirement is a national leader in providing institutional retirement and trust services (including 401(k) and pension plan record keeping) for businesses and reinsurance services for the life insurance industry.
Selected Financial Information
Quarter ended | |||||||||
(in millions) | Mar 31, 2015 | Dec 31, 2014 | Mar 31, 2014 | ||||||
Total revenue | $ | 3,733 | 3,647 | 3,468 | |||||
Provision (reversal of provision) for credit losses | (3 | ) | 8 | (8 | ) | ||||
Noninterest expense | 2,831 | 2,811 | 2,711 | ||||||
Segment net income | 561 | 514 | 475 | ||||||
(in billions) | |||||||||
Average loans | 56.9 | 54.8 | 50.0 | ||||||
Average assets | 195.7 | 192.2 | 190.6 | ||||||
Average core deposits | 161.4 | 157.0 | 156.0 | ||||||
Wealth, Brokerage and Retirement (WBR) reported net income of $561 million, up $47 million, or 9 percent, from fourth quarter 2014. Revenue of $3.7 billion increased $86 million, or 2 percent, from the prior quarter, largely driven by higher asset-based fees and brokerage transaction revenue. Noninterest expense increased $20 million, or 1 percent, from the prior quarter driven primarily by seasonally higher personnel expenses which were partially offset by lower other expenses. The provision for credit losses decreased $11 million from fourth quarter 2014.
Net income was up $86 million, or 18 percent, from first quarter 2014. Revenue increased $265 million, or 8 percent, from a year ago primarily due to strong growth in asset-based fees and net interest income. Noninterest expense increased $120 million, or 4 percent, from a year ago primarily due to brokerage volume-based expenses. The provision for credit losses increased $5 million from a year ago.
Retail Brokerage
• | Client assets of $1.4 trillion, up 4 percent from prior year |
• | Managed account assets of $435 billion, increased $46 billion, or 12 percent, from prior year, reflecting net flows and increased market valuations |
• | Strong loan growth, with average balances up 23 percent from prior year largely due to growth in non-conforming mortgages and security-based lending |
- 12 -
Wealth Management
• | Client assets of $226 billion, up 4 percent from prior year |
• | Loan growth, with average balances up 10 percent over prior year primarily driven by growth in non-conforming mortgages |
Retirement
• | IRA assets of $365 billion, up 6 percent from prior year |
• | Institutional Retirement plan assets of $347 billion, up 3 percent from prior year |
WBR cross-sell ratio of 10.44 products per household, up from 10.42 a year ago6
Conference Call
The Company will host a live conference call on Tuesday, April 14, at 7 a.m. PDT (10 a.m. EDT). You may participate by dialing 866-872-5161 (U.S. and Canada) or 706-643-1962 (International). The call will also be available online at wellsfargo.com/invest_relations/earnings and at https://engage.vevent.com/rt/wells_fargo_ao~021415.
A replay of the conference call will be available beginning at 10 a.m. PDT (1 p.m. EDT) on April 14 through Tuesday, April 21. Please dial 855-859-2056 (U.S. and Canada) or 404-537-3406 (International) and enter Conference ID #82513650. The replay will also be available online at wellsfargo.com/invest_relations/earnings and at https://engage.vevent.com/rt/wells_fargo_ao~021415.
- 13 -
Forward-Looking Statements
This document contains “forward-looking statements” within the meaning of the Private Securities Litigation Reform Act of 1995. In addition, we may make forward-looking statements in our other documents filed or furnished with the SEC, and our management may make forward-looking statements orally to analysts, investors, representatives of the media and others. Forward-looking statements can be identified by words such as “anticipates,” “intends,” “plans,” “seeks,” “believes,” “estimates,” “expects,” “target,” “projects,” “outlook,” “forecast,” “will,” “may,” “could,” “should,” “can” and similar references to future periods. In particular, forward-looking statements include, but are not limited to, statements we make about: (i) the future operating or financial performance of the Company, including our outlook for future growth; (ii) our noninterest expense and efficiency ratio; (iii) future credit quality and performance, including our expectations regarding future loan losses and allowance levels; (iv) the appropriateness of the allowance for credit losses; (v) our expectations regarding net interest income and net interest margin; (vi) loan growth or the reduction or mitigation of risk in our loan portfolios; (vii) future capital levels and our estimated Common Equity Tier 1 ratio under Basel III capital standards; (viii) the performance of our mortgage business and any related exposures; (ix) the expected outcome and impact of legal, regulatory and legislative developments, as well as our expectations regarding compliance therewith; (x) future common stock dividends, common share repurchases and other uses of capital; (xi) our targeted range for return on assets and return on equity; (xii) the outcome of contingencies, such as legal proceedings; and (xiii) the Company’s plans, objectives and strategies.
Forward-looking statements are not based on historical facts but instead represent our current expectations and assumptions regarding our business, the economy and other future conditions. Because forward-looking statements relate to the future, they are subject to inherent uncertainties, risks and changes in circumstances that are difficult to predict. Our actual results may differ materially from those contemplated by the forward-looking statements. We caution you, therefore, against relying on any of these forward-looking statements. They are neither statements of historical fact nor guarantees or assurances of future performance. While there is no assurance that any list of risks and uncertainties or risk factors is complete, important factors that could cause actual results to differ materially from those in the forward-looking statements include the following, without limitation:
• | current and future economic and market conditions, including the effects of declines in housing prices, high unemployment rates, U.S. fiscal debt, budget and tax matters, geopolitical matters, and the overall slowdown in global economic growth; |
• | our capital and liquidity requirements (including under regulatory capital standards, such as the Basel III capital standards) and our ability to generate capital internally or raise capital on favorable terms; |
• | financial services reform and other current, pending or future legislation or regulation that could have a negative effect on our revenue and businesses, including the Dodd-Frank Act and other legislation and regulation relating to bank products and services; |
• | the extent of our success in our loan modification efforts, as well as the effects of regulatory requirements or guidance regarding loan modifications; |
• | the amount of mortgage loan repurchase demands that we receive and our ability to satisfy any such demands without having to repurchase loans related thereto or otherwise indemnify or reimburse third parties, and the credit quality of or losses on such repurchased mortgage loans; |
• | negative effects relating to our mortgage servicing and foreclosure practices, including our obligations under the settlement with the Department of Justice and other federal and state government entities, as well as changes in industry standards or practices, regulatory or judicial requirements, penalties or fines, increased servicing and other costs or obligations, including loan modification requirements, or delays or moratoriums on foreclosures; |
• | our ability to realize our efficiency ratio target as part of our expense management initiatives, including as a result of business and economic cyclicality, seasonality, changes in our business composition and operating environment, growth in our businesses and/or acquisitions, and unexpected expenses relating to, among other things, litigation and regulatory matters; |
- 14 -
• | the effect of the current low interest rate environment or changes in interest rates on our net interest income, net interest margin and our mortgage originations, mortgage servicing rights and mortgages held for sale; |
• | a recurrence of significant turbulence or disruption in the capital or financial markets, which could result in, among other things, reduced investor demand for mortgage loans, a reduction in the availability of funding or increased funding costs, and declines in asset values and/or recognition of other-than-temporary impairment on securities held in our investment securities portfolio; |
• | the effect of a fall in stock market prices on our investment banking business and our fee income from our brokerage, asset and wealth management businesses; |
• | reputational damage from negative publicity, protests, fines, penalties and other negative consequences from regulatory violations and legal actions; |
• | a failure in or breach of our operational or security systems or infrastructure, or those of our third party vendors or other service providers, including as a result of cyber attacks; |
• | the effect of changes in the level of checking or savings account deposits on our funding costs and net interest margin; |
• | fiscal and monetary policies of the Federal Reserve Board; and |
• | the other risk factors and uncertainties described under “Risk Factors” in our Annual Report on Form 10-K for the year ended December 31, 2014. |
In addition to the above factors, we also caution that the amount and timing of any future common stock dividends or repurchases will depend on the earnings, cash requirements and financial condition of the Company, market conditions, capital requirements (including under Basel capital standards), common stock issuance requirements, applicable law and regulations (including federal securities laws and federal banking regulations), and other factors deemed relevant by the Company’s Board of Directors, and may be subject to regulatory approval or conditions.
For more information about factors that could cause actual results to differ materially from our expectations, refer to our reports filed with the Securities and Exchange Commission, including the discussion under “Risk Factors” in our Annual Report on Form 10-K for the year ended December 31, 2014, as filed with the Securities and Exchange Commission and available on its website at www.sec.gov.
Any forward-looking statement made by us speaks only as of the date on which it is made. Factors or events that could cause our actual results to differ may emerge from time to time, and it is not possible for us to predict all of them. We undertake no obligation to publicly update any forward-looking statement, whether as a result of new information, future developments or otherwise, except as may be required by law.
- 15 -
About Wells Fargo
Wells Fargo & Company (NYSE: WFC) is a nationwide, diversified, community-based financial services company with $1.7 trillion in assets. Founded in 1852 and headquartered in San Francisco, Wells Fargo provides banking, insurance, investments, mortgage, and consumer and commercial finance through more than 8,700 locations, 12,500 ATMs, the internet (wellsfargo.com) and mobile banking, and has offices in 36 countries to support customers who conduct business in the global economy. With approximately 266,000 team members, Wells Fargo serves one in three households in the United States. Wells Fargo & Company was ranked No. 29 on Fortune’s 2014 rankings of America’s largest corporations. Wells Fargo’s vision is to satisfy all our customers’ financial needs and help them succeed financially.
# # #
- 16 -
Wells Fargo & Company and Subsidiaries
QUARTERLY FINANCIAL DATA
TABLE OF CONTENTS
Pages | |
Summary Information | |
Income | |
Balance Sheet | |
Loans | |
Five Quarter Changes in Allowance for Credit Losses | |
Equity | |
Operating Segments | |
Other | |
- 17 -
Wells Fargo & Company and Subsidiaries
SUMMARY FINANCIAL DATA
Quarter ended | % Change Mar 31, 2015 from | ||||||||||||||
($ in millions, except per share amounts) | Mar 31, 2015 | Dec 31, 2014 | Mar 31, 2014 | Dec 31, 2014 | Mar 31, 2014 | ||||||||||
For the Period | |||||||||||||||
Wells Fargo net income | $ | 5,804 | 5,709 | 5,893 | 2 | % | (2 | ) | |||||||
Wells Fargo net income applicable to common stock | 5,461 | 5,382 | 5,607 | 1 | (3 | ) | |||||||||
Diluted earnings per common share | 1.04 | 1.02 | 1.05 | 2 | (1 | ) | |||||||||
Profitability ratios (annualized): | |||||||||||||||
Wells Fargo net income to average assets (ROA) | 1.38 | % | 1.36 | 1.57 | 1 | (12 | ) | ||||||||
Wells Fargo net income applicable to common stock to average Wells Fargo common stockholders’ equity (ROE) | 13.17 | 12.84 | 14.35 | 3 | (8 | ) | |||||||||
Efficiency ratio (1) | 58.8 | 59.0 | 57.9 | — | 2 | ||||||||||
Total revenue | $ | 21,278 | 21,443 | 20,625 | (1 | ) | 3 | ||||||||
Pre-tax pre-provision profit (PTPP) (2) | 8,771 | 8,796 | 8,677 | — | 1 | ||||||||||
Dividends declared per common share | 0.35 | 0.35 | 0.30 | — | 17 | ||||||||||
Average common shares outstanding | 5,160.4 | 5,192.5 | 5,262.8 | (1 | ) | (2 | ) | ||||||||
Diluted average common shares outstanding | 5,243.6 | 5,279.2 | 5,353.3 | (1 | ) | (2 | ) | ||||||||
Average loans | $ | 863,261 | 849,429 | 823,790 | 2 | 5 | |||||||||
Average assets | 1,707,798 | 1,663,760 | 1,525,905 | 3 | 12 | ||||||||||
Average core deposits (3) | 1,063,234 | 1,035,999 | 973,801 | 3 | 9 | ||||||||||
Average retail core deposits (4) | 731,413 | 714,572 | 690,643 | 2 | 6 | ||||||||||
Net interest margin | 2.95 | % | 3.04 | 3.20 | (3 | ) | (8 | ) | |||||||
At Period End | |||||||||||||||
Investment securities | $ | 324,736 | 312,925 | 270,327 | 4 | 20 | |||||||||
Loans | 861,231 | 862,551 | 826,443 | — | 4 | ||||||||||
Allowance for loan losses | 12,176 | 12,319 | 13,695 | (1 | ) | (11 | ) | ||||||||
Goodwill | 25,705 | 25,705 | 25,637 | — | — | ||||||||||
Assets | 1,737,737 | 1,687,155 | 1,546,707 | 3 | 12 | ||||||||||
Core deposits (3) | 1,086,993 | 1,054,348 | 994,185 | 3 | 9 | ||||||||||
Wells Fargo stockholders’ equity | 188,796 | 184,394 | 175,654 | 2 | 7 | ||||||||||
Total equity | 189,964 | 185,262 | 176,469 | 3 | 8 | ||||||||||
Capital ratios: | |||||||||||||||
Total equity to assets | 10.93 | % | 10.98 | 11.41 | — | (4 | ) | ||||||||
Risk-based capital (5): | |||||||||||||||
Tier 1 capital | 12.39 | 12.45 | 12.63 | — | (2 | ) | |||||||||
Total capital | 15.30 | 15.53 | 15.71 | (1 | ) | (3 | ) | ||||||||
Tier 1 leverage (5) | 9.48 | 9.45 | 9.84 | — | (4 | ) | |||||||||
Common Equity Tier 1 (5)(6) | 10.86 | 11.04 | 11.36 | (2 | ) | (4 | ) | ||||||||
Common shares outstanding | 5,162.9 | 5,170.3 | 5,265.7 | — | (2 | ) | |||||||||
Book value per common share | $ | 32.70 | 32.19 | 30.48 | 2 | 7 | |||||||||
Common stock price: | |||||||||||||||
High | 56.29 | 55.95 | 49.97 | 1 | 13 | ||||||||||
Low | 50.42 | 46.44 | 44.17 | 9 | 14 | ||||||||||
Period end | 54.40 | 54.82 | 49.74 | (1 | ) | 9 | |||||||||
Team members (active, full-time equivalent) | 266,000 | 264,500 | 265,300 | 1 | — | ||||||||||
(1) | The efficiency ratio is noninterest expense divided by total revenue (net interest income and noninterest income). |
(2) | Pre-tax pre-provision profit (PTPP) is total revenue less noninterest expense. Management believes that PTPP is a useful financial measure because it enables investors and others to assess the Company’s ability to generate capital to cover credit losses through a credit cycle. |
(3) | Core deposits are noninterest-bearing deposits, interest-bearing checking, savings certificates, certain market rate and other savings, and certain foreign deposits (Eurodollar sweep balances). |
(4) | Retail core deposits are total core deposits excluding Wholesale Banking core deposits and retail mortgage escrow deposits. |
(5) | The March 31, 2015, ratios are preliminary. |
(6) | See the “Five Quarter Risk-Based Capital Components” table for additional information. |
- 18 -
Wells Fargo & Company and Subsidiaries
FIVE QUARTER SUMMARY FINANCIAL DATA
Quarter ended | |||||||||||||||
($ in millions, except per share amounts) | Mar 31, 2015 | Dec 31, 2014 | Sep 30, 2014 | Jun 30, 2014 | Mar 31, 2014 | ||||||||||
For the Quarter | |||||||||||||||
Wells Fargo net income | $ | 5,804 | 5,709 | 5,729 | 5,726 | 5,893 | |||||||||
Wells Fargo net income applicable to common stock | 5,461 | 5,382 | 5,408 | 5,424 | 5,607 | ||||||||||
Diluted earnings per common share | 1.04 | 1.02 | 1.02 | 1.01 | 1.05 | ||||||||||
Profitability ratios (annualized): | |||||||||||||||
Wells Fargo net income to average assets (ROA) | 1.38 | % | 1.36 | 1.40 | 1.47 | 1.57 | |||||||||
Wells Fargo net income applicable to common stock to average Wells Fargo common stockholders’ equity (ROE) | 13.17 | 12.84 | 13.10 | 13.40 | 14.35 | ||||||||||
Efficiency ratio (1) | 58.8 | 59.0 | 57.7 | 57.9 | 57.9 | ||||||||||
Total revenue | $ | 21,278 | 21,443 | 21,213 | 21,066 | 20,625 | |||||||||
Pre-tax pre-provision profit (PTPP) (2) | 8,771 | 8,796 | 8,965 | 8,872 | 8,677 | ||||||||||
Dividends declared per common share | 0.35 | 0.35 | 0.35 | 0.35 | 0.30 | ||||||||||
Average common shares outstanding | 5,160.4 | 5,192.5 | 5,225.9 | 5,268.4 | 5,262.8 | ||||||||||
Diluted average common shares outstanding | 5,243.6 | 5,279.2 | 5,310.4 | 5,350.8 | 5,353.3 | ||||||||||
Average loans | $ | 863,261 | 849,429 | 833,199 | 831,043 | 823,790 | |||||||||
Average assets | 1,707,798 | 1,663,760 | 1,617,942 | 1,564,003 | 1,525,905 | ||||||||||
Average core deposits (3) | 1,063,234 | 1,035,999 | 1,012,219 | 991,727 | 973,801 | ||||||||||
Average retail core deposits (4) | 731,413 | 714,572 | 703,062 | 698,763 | 690,643 | ||||||||||
Net interest margin | 2.95 | % | 3.04 | 3.06 | 3.15 | 3.20 | |||||||||
At Quarter End | |||||||||||||||
Investment securities | $ | 324,736 | 312,925 | 289,009 | 279,069 | 270,327 | |||||||||
Loans | 861,231 | 862,551 | 838,883 | 828,942 | 826,443 | ||||||||||
Allowance for loan losses | 12,176 | 12,319 | 12,681 | 13,101 | 13,695 | ||||||||||
Goodwill | 25,705 | 25,705 | 25,705 | 25,705 | 25,637 | ||||||||||
Assets | 1,737,737 | 1,687,155 | 1,636,855 | 1,598,874 | 1,546,707 | ||||||||||
Core deposits (3) | 1,086,993 | 1,054,348 | 1,016,478 | 1,007,485 | 994,185 | ||||||||||
Wells Fargo stockholders’ equity | 188,796 | 184,394 | 182,481 | 180,859 | 175,654 | ||||||||||
Total equity | 189,964 | 185,262 | 182,990 | 181,549 | 176,469 | ||||||||||
Capital ratios: | |||||||||||||||
Total equity to assets | 10.93 | % | 10.98 | 11.18 | 11.35 | 11.41 | |||||||||
Risk-based capital (5): | |||||||||||||||
Tier 1 capital | 12.39 | 12.45 | 12.55 | 12.72 | 12.63 | ||||||||||
Total capital | 15.30 | 15.53 | 15.58 | 15.89 | 15.71 | ||||||||||
Tier 1 leverage (5) | 9.48 | 9.45 | 9.64 | 9.86 | 9.84 | ||||||||||
Common Equity Tier 1 (5)(6) | 10.86 | 11.04 | 11.11 | 11.31 | 11.36 | ||||||||||
Common shares outstanding | 5,162.9 | 5,170.3 | 5,215.0 | 5,249.9 | 5,265.7 | ||||||||||
Book value per common share | $ | 32.70 | 32.19 | 31.55 | 31.18 | 30.48 | |||||||||
Common stock price: | |||||||||||||||
High | 56.29 | 55.95 | 53.80 | 53.05 | 49.97 | ||||||||||
Low | 50.42 | 46.44 | 49.47 | 46.72 | 44.17 | ||||||||||
Period end | 54.40 | 54.82 | 51.87 | 52.56 | 49.74 | ||||||||||
Team members (active, full-time equivalent) | 266,000 | 264,500 | 263,900 | 263,500 | 265,300 | ||||||||||
(1) | The efficiency ratio is noninterest expense divided by total revenue (net interest income and noninterest income). |
(2) | Pre-tax pre-provision profit (PTPP) is total revenue less noninterest expense. Management believes that PTPP is a useful financial measure because it enables investors and others to assess the Company’s ability to generate capital to cover credit losses through a credit cycle. |
(3) | Core deposits are noninterest-bearing deposits, interest-bearing checking, savings certificates, certain market rate and other savings, and certain foreign deposits (Eurodollar sweep balances). |
(4) | Retail core deposits are total core deposits excluding Wholesale Banking core deposits and retail mortgage escrow deposits. |
(5) | The March 31, 2015, ratios are preliminary. |
(6) | See the “Five Quarter Risk-Based Capital Components” table for additional information. |
- 19 -
Wells Fargo & Company and Subsidiaries
CONSOLIDATED STATEMENT OF INCOME
Quarter ended March 31, | % | |||||||||
(in millions, except per share amounts) | 2015 | 2014 | Change | |||||||
Interest income | ||||||||||
Trading assets | $ | 445 | 374 | 19 | % | |||||
Investment securities | 2,144 | 2,110 | 2 | |||||||
Mortgages held for sale | 177 | 170 | 4 | |||||||
Loans held for sale | 5 | 2 | 150 | |||||||
Loans | 8,938 | 8,746 | 2 | |||||||
Other interest income | 254 | 210 | 21 | |||||||
Total interest income | 11,963 | 11,612 | 3 | |||||||
Interest expense | ||||||||||
Deposits | 258 | 279 | (8 | ) | ||||||
Short-term borrowings | 18 | 12 | 50 | |||||||
Long-term debt | 604 | 619 | (2 | ) | ||||||
Other interest expense | 97 | 87 | 11 | |||||||
Total interest expense | 977 | 997 | (2 | ) | ||||||
Net interest income | 10,986 | 10,615 | 3 | |||||||
Provision for credit losses | 608 | 325 | 87 | |||||||
Net interest income after provision for credit losses | 10,378 | 10,290 | 1 | |||||||
Noninterest income | ||||||||||
Service charges on deposit accounts | 1,215 | 1,215 | — | |||||||
Trust and investment fees | 3,677 | 3,412 | 8 | |||||||
Card fees | 871 | 784 | 11 | |||||||
Other fees | 1,078 | 1,047 | 3 | |||||||
Mortgage banking | 1,547 | 1,510 | 2 | |||||||
Insurance | 430 | 432 | — | |||||||
Net gains from trading activities | 408 | 432 | (6 | ) | ||||||
Net gains on debt securities | 278 | 83 | 235 | |||||||
Net gains from equity investments | 370 | 847 | (56 | ) | ||||||
Lease income | 132 | 133 | (1 | ) | ||||||
Other | 286 | 115 | 149 | |||||||
Total noninterest income | 10,292 | 10,010 | 3 | |||||||
Noninterest expense | ||||||||||
Salaries | 3,851 | 3,728 | 3 | |||||||
Commission and incentive compensation | 2,685 | 2,416 | 11 | |||||||
Employee benefits | 1,477 | 1,372 | 8 | |||||||
Equipment | 494 | 490 | 1 | |||||||
Net occupancy | 723 | 742 | (3 | ) | ||||||
Core deposit and other intangibles | 312 | 341 | (9 | ) | ||||||
FDIC and other deposit assessments | 248 | 243 | 2 | |||||||
Other | 2,717 | 2,616 | 4 | |||||||
Total noninterest expense | 12,507 | 11,948 | 5 | |||||||
Income before income tax expense | 8,163 | 8,352 | (2 | ) | ||||||
Income tax expense | 2,279 | 2,277 | — | |||||||
Net income before noncontrolling interests | 5,884 | 6,075 | (3 | ) | ||||||
Less: Net income from noncontrolling interests | 80 | 182 | (56 | ) | ||||||
Wells Fargo net income | $ | 5,804 | 5,893 | (2 | ) | |||||
Less: Preferred stock dividends and other | 343 | 286 | 20 | |||||||
Wells Fargo net income applicable to common stock | $ | 5,461 | 5,607 | (3 | ) | |||||
Per share information | ||||||||||
Earnings per common share | $ | 1.06 | 1.07 | (1 | ) | |||||
Diluted earnings per common share | 1.04 | 1.05 | (1 | ) | ||||||
Dividends declared per common share | 0.35 | 0.30 | 17 | |||||||
Average common shares outstanding | 5,160.4 | 5,262.8 | (2 | ) | ||||||
Diluted average common shares outstanding | 5,243.6 | 5,353.3 | (2 | ) | ||||||
- 20 -
Wells Fargo & Company and Subsidiaries
FIVE QUARTER CONSOLIDATED STATEMENT OF INCOME
Quarter ended | |||||||||||||||
(in millions, except per share amounts) | Mar 31, 2015 | Dec 31, 2014 | Sep 30, 2014 | Jun 30, 2014 | Mar 31, 2014 | ||||||||||
Interest Income | |||||||||||||||
Trading assets | $ | 445 | 477 | 427 | 407 | 374 | |||||||||
Investment securities | 2,144 | 2,150 | 2,066 | 2,112 | 2,110 | ||||||||||
Mortgages held for sale | 177 | 187 | 215 | 195 | 170 | ||||||||||
Loans held for sale | 5 | 25 | 50 | 1 | 2 | ||||||||||
Loans | 8,938 | 9,091 | 8,963 | 8,852 | 8,746 | ||||||||||
Other interest income | 254 | 253 | 243 | 226 | 210 | ||||||||||
Total interest income | 11,963 | 12,183 | 11,964 | 11,793 | 11,612 | ||||||||||
Interest expense | |||||||||||||||
Deposits | 258 | 269 | 273 | 275 | 279 | ||||||||||
Short-term borrowings | 18 | 18 | 15 | 14 | 12 | ||||||||||
Long-term debt | 604 | 620 | 629 | 620 | 619 | ||||||||||
Other interest expense | 97 | 96 | 106 | 93 | 87 | ||||||||||
Total interest expense | 977 | 1,003 | 1,023 | 1,002 | 997 | ||||||||||
Net interest income | 10,986 | 11,180 | 10,941 | 10,791 | 10,615 | ||||||||||
Provision for credit losses | 608 | 485 | 368 | 217 | 325 | ||||||||||
Net interest income after provision for credit losses | 10,378 | 10,695 | 10,573 | 10,574 | 10,290 | ||||||||||
Noninterest income | |||||||||||||||
Service charges on deposit accounts | 1,215 | 1,241 | 1,311 | 1,283 | 1,215 | ||||||||||
Trust and investment fees | 3,677 | 3,705 | 3,554 | 3,609 | 3,412 | ||||||||||
Card fees | 871 | 925 | 875 | 847 | 784 | ||||||||||
Other fees | 1,078 | 1,124 | 1,090 | 1,088 | 1,047 | ||||||||||
Mortgage banking | 1,547 | 1,515 | 1,633 | 1,723 | 1,510 | ||||||||||
Insurance | 430 | 382 | 388 | 453 | 432 | ||||||||||
Net gains from trading activities | 408 | 179 | 168 | 382 | 432 | ||||||||||
Net gains on debt securities | 278 | 186 | 253 | 71 | 83 | ||||||||||
Net gains from equity investments | 370 | 372 | 712 | 449 | 847 | ||||||||||
Lease income | 132 | 127 | 137 | 129 | 133 | ||||||||||
Other | 286 | 507 | 151 | 241 | 115 | ||||||||||
Total noninterest income | 10,292 | 10,263 | 10,272 | 10,275 | 10,010 | ||||||||||
Noninterest expense | |||||||||||||||
Salaries | 3,851 | 3,938 | 3,914 | 3,795 | 3,728 | ||||||||||
Commission and incentive compensation | 2,685 | 2,582 | 2,527 | 2,445 | 2,416 | ||||||||||
Employee benefits | 1,477 | 1,124 | 931 | 1,170 | 1,372 | ||||||||||
Equipment | 494 | 581 | 457 | 445 | 490 | ||||||||||
Net occupancy | 723 | 730 | 731 | 722 | 742 | ||||||||||
Core deposit and other intangibles | 312 | 338 | 342 | 349 | 341 | ||||||||||
FDIC and other deposit assessments | 248 | 231 | 229 | 225 | 243 | ||||||||||
Other | 2,717 | 3,123 | 3,117 | 3,043 | 2,616 | ||||||||||
Total noninterest expense | 12,507 | 12,647 | 12,248 | 12,194 | 11,948 | ||||||||||
Income before income tax expense | 8,163 | 8,311 | 8,597 | 8,655 | 8,352 | ||||||||||
Income tax expense | 2,279 | 2,519 | 2,642 | 2,869 | 2,277 | ||||||||||
Net income before noncontrolling interests | 5,884 | 5,792 | 5,955 | 5,786 | 6,075 | ||||||||||
Less: Net income from noncontrolling interests | 80 | 83 | 226 | 60 | 182 | ||||||||||
Wells Fargo net income | $ | 5,804 | 5,709 | 5,729 | 5,726 | 5,893 | |||||||||
Less: Preferred stock dividends and other | 343 | 327 | 321 | 302 | 286 | ||||||||||
Wells Fargo net income applicable to common stock | $ | 5,461 | 5,382 | 5,408 | 5,424 | 5,607 | |||||||||
Per share information | |||||||||||||||
Earnings per common share | $ | 1.06 | 1.04 | 1.04 | 1.02 | 1.07 | |||||||||
Diluted earnings per common share | 1.04 | 1.02 | 1.02 | 1.01 | 1.05 | ||||||||||
Dividends declared per common share | 0.35 | 0.35 | 0.35 | 0.35 | 0.30 | ||||||||||
Average common shares outstanding | 5,160.4 | 5,192.5 | 5,225.9 | 5,268.4 | 5,262.8 | ||||||||||
Diluted average common shares outstanding | 5,243.6 | 5,279.2 | 5,310.4 | 5,350.8 | 5,353.3 | ||||||||||
- 21 -
Wells Fargo & Company and Subsidiaries
CONSOLIDATED STATEMENT OF COMPREHENSIVE INCOME
Quarter ended March 31, | % | |||||||
(in millions) | 2015 | 2014 | Change | |||||
Wells Fargo net income | $ | 5,804 | 5,893 | (2)% | ||||
Other comprehensive income, before tax: | ||||||||
Investment securities: | ||||||||
Net unrealized gains arising during the period | 393 | 2,725 | (86) | |||||
Reclassification of net gains to net income | (300 | ) | (394 | ) | (24) | |||
Derivatives and hedging activities: | ||||||||
Net unrealized gains arising during the period | 952 | 44 | NM | |||||
Reclassification of net gains on cash flow hedges to net income | (234 | ) | (106 | ) | 121 | |||
Defined benefit plans adjustments: | ||||||||
Net actuarial losses arising during the period | (11 | ) | — | NM | ||||
Amortization of net actuarial loss, settlements and other to net income | 43 | 18 | 139 | |||||
Foreign currency translation adjustments: | ||||||||
Net unrealized losses arising during the period | (55 | ) | (17 | ) | 224 | |||
Reclassification of net losses to net income | — | 6 | (100) | |||||
Other comprehensive income, before tax | 788 | 2,276 | (65) | |||||
Income tax expense related to other comprehensive income | (228 | ) | (831 | ) | (73) | |||
Other comprehensive income, net of tax | 560 | 1,445 | (61) | |||||
Less: Other comprehensive income from noncontrolling interests | 301 | 79 | 281 | |||||
Wells Fargo other comprehensive income, net of tax | 259 | 1,366 | (81) | |||||
Wells Fargo comprehensive income | 6,063 | 7,259 | (16) | |||||
Comprehensive income from noncontrolling interests | 381 | 261 | 46 | |||||
Total comprehensive income | $ | 6,444 | 7,520 | (14) | ||||
NM - Not meaningful
FIVE QUARTER CONDENSED CONSOLIDATED STATEMENT OF CHANGES IN TOTAL EQUITY
Quarter ended | |||||||||||||||
(in millions) | Mar 31, 2015 | Dec 31, 2014 | Sep 30, 2014 | Jun 30, 2014 | Mar 31, 2014 | ||||||||||
Balance, beginning of period | $ | 185,262 | 182,990 | 181,549 | 176,469 | 171,008 | |||||||||
Wells Fargo net income | 5,804 | 5,709 | 5,729 | 5,726 | 5,893 | ||||||||||
Wells Fargo other comprehensive income (loss), net of tax | 259 | 400 | (999 | ) | 1,365 | 1,366 | |||||||||
Noncontrolling interests | 301 | 353 | (181 | ) | (125 | ) | (52 | ) | |||||||
Common stock issued | 1,327 | 508 | 402 | 579 | 994 | ||||||||||
Common stock repurchased (1) | (2,592 | ) | (2,945 | ) | (2,490 | ) | (2,954 | ) | (1,025 | ) | |||||
Preferred stock released by ESOP | 41 | 166 | 170 | 430 | 305 | ||||||||||
Common stock warrants repurchased/exercised | (8 | ) | (9 | ) | — | — | — | ||||||||
Preferred stock issued | 1,997 | — | 780 | 1,995 | — | ||||||||||
Common stock dividends | (1,805 | ) | (1,816 | ) | (1,828 | ) | (1,844 | ) | (1,579 | ) | |||||
Preferred stock dividends | (344 | ) | (327 | ) | (321 | ) | (302 | ) | (285 | ) | |||||
Tax benefit from stock incentive compensation | 354 | 75 | 48 | 61 | 269 | ||||||||||
Stock incentive compensation expense | 376 | 176 | 144 | 164 | 374 | ||||||||||
Net change in deferred compensation and related plans | (1,008 | ) | (18 | ) | (13 | ) | (15 | ) | (799 | ) | |||||
Balance, end of period | $ | 189,964 | 185,262 | 182,990 | 181,549 | 176,469 | |||||||||
(1) | For the quarter ended March 31, 2015, includes $750 million related to a private forward repurchase transaction that settled in second quarter 2015 for 14.0 million shares of common stock. For the quarters ended December 31, September 30, and June 30, 2014, includes $750 million, $1.0 billion, and $1.0 billion, respectively, related to private forward repurchase transactions that settled in subsequent quarters for 14.3 million, 19.8 million, and 19.5 million shares of common stock, respectively. |
- 22 -
Wells Fargo & Company and Subsidiaries
AVERAGE BALANCES, YIELDS AND RATES PAID (TAXABLE-EQUIVALENT BASIS) (1)(2)
Quarter ended March 31, | ||||||||||||||||||||
2015 | 2014 | |||||||||||||||||||
(in millions) | Average balance | Yields/ rates | Interest income/ expense | Average balance | Yields/ rates | Interest income/ expense | ||||||||||||||
Earning assets | ||||||||||||||||||||
Federal funds sold, securities purchased under resale agreements and other short-term investments | $ | 275,731 | 0.28 | % | $ | 190 | 213,284 | 0.27 | % | $ | 144 | |||||||||
Trading assets | 62,977 | 2.88 | 453 | 48,231 | 3.17 | 381 | ||||||||||||||
Investment securities (3): | ||||||||||||||||||||
Available-for-sale securities: | ||||||||||||||||||||
Securities of U.S. Treasury and federal agencies | 26,163 | 1.55 | 100 | 6,572 | 1.68 | 28 | ||||||||||||||
Securities of U.S. states and political subdivisions | 44,948 | 4.20 | 472 | 42,600 | 4.37 | 465 | ||||||||||||||
Mortgage-backed securities: | ||||||||||||||||||||
Federal agencies | 102,193 | 2.76 | 706 | 117,641 | 2.94 | 864 | ||||||||||||||
Residential and commercial | 23,938 | 5.71 | 342 | 28,035 | 6.12 | 429 | ||||||||||||||
Total mortgage-backed securities | 126,131 | 3.32 | 1,048 | 145,676 | 3.55 | 1,293 | ||||||||||||||
Other debt and equity securities | 47,051 | 3.43 | 400 | 49,156 | 3.59 | 438 | ||||||||||||||
Total available-for-sale securities | 244,293 | 3.32 | 2,020 | 244,004 | 3.65 | 2,224 | ||||||||||||||
Held-to-maturity securities: | ||||||||||||||||||||
Securities of U.S. Treasury and federal agencies | 42,869 | 2.21 | 234 | 1,104 | 2.18 | 6 | ||||||||||||||
Securities of U.S. states and political subdivisions | 1,948 | 5.16 | 25 | — | — | — | ||||||||||||||
Federal agency mortgage-backed securities | 11,318 | 1.87 | 53 | 6,162 | 3.11 | 48 | ||||||||||||||
Other debt securities | 6,792 | 1.72 | 29 | 6,414 | 1.86 | 29 | ||||||||||||||
Total held-to-maturity securities | 62,927 | 2.19 | 341 | 13,680 | 2.45 | 83 | ||||||||||||||
Total investment securities | 307,220 | 3.08 | 2,361 | 257,684 | 3.59 | 2,307 | ||||||||||||||
Mortgages held for sale (4) | 19,583 | 3.61 | 177 | 16,556 | 4.11 | 170 | ||||||||||||||
Loans held for sale (4) | 700 | 2.67 | 5 | 111 | 6.28 | 2 | ||||||||||||||
Loans: | ||||||||||||||||||||
Commercial: | ||||||||||||||||||||
Commercial and industrial - U.S. | 227,682 | 3.28 | 1,844 | 193,865 | 3.43 | 1,641 | ||||||||||||||
Commercial and industrial - Non U.S. | 45,062 | 1.88 | 209 | 42,181 | 1.92 | 200 | ||||||||||||||
Real estate mortgage | 111,497 | 3.57 | 981 | 112,824 | 3.56 | 990 | ||||||||||||||
Real estate construction | 19,492 | 3.52 | 169 | 17,071 | 4.38 | 184 | ||||||||||||||
Lease financing | 12,319 | 4.95 | 152 | 12,262 | 6.12 | 188 | ||||||||||||||
Total commercial | 416,052 | 3.26 | 3,355 | 378,203 | 3.43 | 3,203 | ||||||||||||||
Consumer: | ||||||||||||||||||||
Real estate 1-4 family first mortgage | 265,823 | 4.13 | 2,741 | 259,488 | 4.17 | 2,705 | ||||||||||||||
Real estate 1-4 family junior lien mortgage | 58,880 | 4.27 | 621 | 65,014 | 4.30 | 692 | ||||||||||||||
Credit card | 30,380 | 11.78 | 883 | 26,283 | 12.32 | 798 | ||||||||||||||
Automobile | 56,004 | 5.95 | 821 | 51,794 | 6.50 | 831 | ||||||||||||||
Other revolving credit and installment | 36,122 | 6.01 | 535 | 43,008 | 5.00 | 531 | ||||||||||||||
Total consumer | 447,209 | 5.05 | 5,601 | 445,587 | 5.02 | 5,557 | ||||||||||||||
Total loans (4) | 863,261 | 4.19 | 8,956 | 823,790 | 4.29 | 8,760 | ||||||||||||||
Other | 4,730 | 5.41 | 63 | 4,655 | 5.72 | 66 | ||||||||||||||
Total earning assets | $ | 1,534,202 | 3.21 | % | $ | 12,205 | 1,364,311 | 3.49 | % | $ | 11,830 | |||||||||
Funding sources | ||||||||||||||||||||
Deposits: | ||||||||||||||||||||
Interest-bearing checking | $ | 39,155 | 0.05 | % | $ | 5 | 36,799 | 0.07 | % | $ | 6 | |||||||||
Market rate and other savings | 613,413 | 0.06 | 97 | 579,044 | 0.07 | 105 | ||||||||||||||
Savings certificates | 34,608 | 0.75 | 64 | 40,535 | 0.89 | 89 | ||||||||||||||
Other time deposits | 56,549 | 0.39 | 56 | 45,822 | 0.42 | 48 | ||||||||||||||
Deposits in foreign offices | 105,537 | 0.14 | 36 | 91,050 | 0.14 | 31 | ||||||||||||||
Total interest-bearing deposits | 849,262 | 0.12 | 258 | 793,250 | 0.14 | 279 | ||||||||||||||
Short-term borrowings | 71,712 | 0.11 | 18 | 54,502 | 0.09 | 13 | ||||||||||||||
Long-term debt | 183,763 | 1.32 | 604 | 153,793 | 1.62 | 619 | ||||||||||||||
Other liabilities | 16,894 | 2.30 | 97 | 12,859 | 2.72 | 87 | ||||||||||||||
Total interest-bearing liabilities | 1,121,631 | 0.35 | 977 | 1,014,404 | 0.40 | 998 | ||||||||||||||
Portion of noninterest-bearing funding sources | 412,571 | 349,907 | — | — | ||||||||||||||||
Total funding sources | $ | 1,534,202 | 0.26 | 977 | 1,364,311 | 0.29 | 998 | |||||||||||||
Net interest margin and net interest income on a taxable-equivalent basis (5) | 2.95 | % | $ | 11,228 | 3.20 | % | $ | 10,832 | ||||||||||||
Noninterest-earning assets | ||||||||||||||||||||
Cash and due from banks | $ | 17,059 | 16,363 | |||||||||||||||||
Goodwill | 25,705 | 25,637 | ||||||||||||||||||
Other | 130,832 | 119,594 | ||||||||||||||||||
Total noninterest-earning assets | $ | 173,596 | 161,594 | |||||||||||||||||
Noninterest-bearing funding sources | ||||||||||||||||||||
Deposits | $ | 325,531 | 284,069 | |||||||||||||||||
Other liabilities | 71,988 | 52,955 | ||||||||||||||||||
Total equity | 188,648 | 174,477 | ||||||||||||||||||
Noninterest-bearing funding sources used to fund earning assets | (412,571 | ) | (349,907 | ) | ||||||||||||||||
Net noninterest-bearing funding sources | $ | 173,596 | 161,594 | |||||||||||||||||
Total assets | $ | 1,707,798 | 1,525,905 | |||||||||||||||||
(1) | Our average prime rate was 3.25% for the quarters ended March 31, 2015 and 2014. The average three-month London Interbank Offered Rate (LIBOR) was 0.26% and 0.24% for the same quarters, respectively. |
(2) | Yield/rates and amounts include the effects of hedge and risk management activities associated with the respective asset and liability categories. |
(3) | Yields and rates are based on interest income/expense amounts for the period, annualized based on the accrual basis for the respective accounts. The average balance amounts represent amortized cost for the periods presented. |
(4) | Nonaccrual loans and related income are included in their respective loan categories. |
(5) | Includes taxable-equivalent adjustments of $242 million and $217 million for the quarters ended March 31, 2015 and 2014, respectively, primarily related to tax-exempt income on certain loans and securities. The federal statutory tax rate was 35% for the periods presented. |
- 23 -
Wells Fargo & Company and Subsidiaries
FIVE QUARTER AVERAGE BALANCES, YIELDS AND RATES PAID (TAXABLE-EQUIVALENT BASIS) (1)
Quarter ended | ||||||||||||||||||||||||||||||||||
Mar 31, 2015 | Dec 31, 2014 | Sep 30, 2014 | Jun 30, 2014 | Mar 31, 2014 | ||||||||||||||||||||||||||||||
($ in billions) | Average balance | Yields/ rates | Average balance | Yields/ rates | Average balance | Yields/ rates | Average balance | Yields/ rates | Average balance | Yields/ rates | ||||||||||||||||||||||||
Earning assets | ||||||||||||||||||||||||||||||||||
Federal funds sold, securities purchased under resale agreements and other short-term investments | $ | 275.7 | 0.28 | % | $ | 268.1 | 0.28 | % | $ | 253.2 | 0.28 | % | $ | 229.8 | 0.28 | % | $ | 213.3 | 0.27 | % | ||||||||||||||
Trading assets | 63.0 | 2.88 | 60.4 | 3.21 | 57.5 | 3.00 | 54.4 | 3.05 | 48.2 | 3.17 | ||||||||||||||||||||||||
Investment securities (2): | ||||||||||||||||||||||||||||||||||
Available-for-sale securities: | ||||||||||||||||||||||||||||||||||
Securities of U.S. Treasury and federal agencies | 26.2 | 1.55 | 19.5 | 1.55 | 8.8 | 1.69 | 6.6 | 1.78 | 6.6 | 1.68 | ||||||||||||||||||||||||
Securities of U.S. states and political subdivisions | 44.9 | 4.20 | 43.9 | 4.30 | 43.3 | 4.24 | 42.7 | 4.26 | 42.6 | 4.37 | ||||||||||||||||||||||||
Mortgage-backed securities: | ||||||||||||||||||||||||||||||||||
Federal agencies | 102.2 | 2.76 | 109.3 | 2.78 | 113.0 | 2.76 | 116.5 | 2.85 | 117.6 | 2.94 | ||||||||||||||||||||||||
Residential and commercial | 23.9 | 5.71 | 24.7 | 5.89 | 26.0 | 5.98 | 27.3 | 6.11 | 28.0 | 6.12 | ||||||||||||||||||||||||
Total mortgage-backed securities | 126.1 | 3.32 | 134.0 | 3.36 | 139.0 | 3.36 | 143.8 | 3.47 | 145.6 | 3.55 | ||||||||||||||||||||||||
Other debt and equity securities | 47.1 | 3.43 | 45.0 | 3.87 | 47.1 | 3.45 | 48.7 | 3.76 | 49.2 | 3.59 | ||||||||||||||||||||||||
Total available-for-sale securities | 244.3 | 3.32 | 242.4 | 3.48 | 238.2 | 3.48 | 241.8 | 3.62 | 244.0 | 3.65 | ||||||||||||||||||||||||
Held-to-maturity securities: | ||||||||||||||||||||||||||||||||||
Securities of U.S. Treasury and federal agencies | 42.9 | 2.21 | 32.9 | 2.25 | 23.7 | 2.22 | 10.8 | 2.20 | 1.1 | 2.18 | ||||||||||||||||||||||||
Securities of U.S. states and political subdivisions | 1.9 | 5.16 | 0.9 | 4.92 | — | — | — | — | — | — | ||||||||||||||||||||||||
Federal agency mortgage-backed securities | 11.3 | 1.87 | 5.6 | 2.07 | 5.9 | 2.23 | 6.1 | 2.74 | 6.2 | 3.11 | ||||||||||||||||||||||||
Other debt securities | 6.8 | 1.72 | 6.1 | 1.81 | 5.9 | 1.83 | 5.2 | 1.90 | 6.4 | 1.86 | ||||||||||||||||||||||||
Total held-to-maturity securities | 62.9 | 2.19 | 45.5 | 2.22 | 35.5 | 2.17 | 22.1 | 2.28 | 13.7 | 2.45 | ||||||||||||||||||||||||
Total investment securities | 307.2 | 3.08 | 287.9 | 3.28 | 273.7 | 3.31 | 263.9 | 3.51 | 257.7 | 3.59 | ||||||||||||||||||||||||
Mortgages held for sale | 19.6 | 3.61 | 19.2 | 3.90 | 21.5 | 4.01 | 18.8 | 4.16 | 16.6 | 4.11 | ||||||||||||||||||||||||
Loans held for sale | 0.7 | 2.67 | 7.0 | 1.43 | 9.5 | 2.10 | 0.2 | 2.55 | 0.1 | 6.28 | ||||||||||||||||||||||||
Loans: | ||||||||||||||||||||||||||||||||||
Commercial: | ||||||||||||||||||||||||||||||||||
Commercial and industrial - U.S. | 227.7 | 3.28 | 218.3 | 3.32 | 207.6 | 3.29 | 199.2 | 3.39 | 193.9 | 3.43 | ||||||||||||||||||||||||
Commercial and industrial - Non U.S. | 45.1 | 1.88 | 43.0 | 2.03 | 42.4 | 2.11 | 43.0 | 2.06 | 42.2 | 1.92 | ||||||||||||||||||||||||
Real estate mortgage | 111.5 | 3.57 | 112.3 | 3.69 | 113.0 | 3.69 | 112.8 | 3.61 | 112.8 | 3.56 | ||||||||||||||||||||||||
Real estate construction | 19.5 | 3.52 | 18.3 | 4.33 | 17.8 | 3.94 | 17.5 | 4.18 | 17.1 | 4.38 | ||||||||||||||||||||||||
Lease financing | 12.3 | 4.95 | 12.3 | 5.35 | 12.3 | 5.38 | 12.2 | 5.68 | 12.2 | 6.12 | ||||||||||||||||||||||||
Total commercial | 416.1 | 3.26 | 404.2 | 3.39 | 393.1 | 3.37 | 384.7 | 3.42 | 378.2 | 3.43 | ||||||||||||||||||||||||
Consumer: | ||||||||||||||||||||||||||||||||||
Real estate 1-4 family first mortgage | 265.8 | 4.13 | 264.8 | 4.16 | 262.2 | 4.23 | 260.0 | 4.20 | 259.5 | 4.17 | ||||||||||||||||||||||||
Real estate 1-4 family junior lien mortgage | 58.9 | 4.27 | 60.2 | 4.28 | 61.6 | 4.30 | 63.3 | 4.31 | 65.0 | 4.30 | ||||||||||||||||||||||||
Credit card | 30.4 | 11.78 | 29.5 | 11.71 | 27.7 | 11.96 | 26.4 | 11.97 | 26.3 | 12.32 | ||||||||||||||||||||||||
Automobile | 56.0 | 5.95 | 55.4 | 6.08 | 54.6 | 6.19 | 53.5 | 6.34 | 51.8 | 6.50 | ||||||||||||||||||||||||
Other revolving credit and installment | 36.1 | 6.01 | 35.3 | 6.01 | 34.0 | 6.03 | 43.1 | 5.07 | 43.0 | 5.00 | ||||||||||||||||||||||||
Total consumer | 447.2 | 5.05 | 445.2 | 5.06 | 440.1 | 5.11 | 446.3 | 5.02 | 445.6 | 5.02 | ||||||||||||||||||||||||
Total loans | 863.3 | 4.19 | 849.4 | 4.27 | 833.2 | 4.29 | 831.0 | 4.28 | 823.8 | 4.29 | ||||||||||||||||||||||||
Other | 4.7 | 5.41 | 4.8 | 5.30 | 4.7 | 5.41 | 4.5 | 5.74 | 4.6 | 5.72 | ||||||||||||||||||||||||
Total earning assets | $ | 1,534.2 | 3.21 | % | $ | 1,496.8 | 3.31 | % | $ | 1,453.3 | 3.34 | % | $ | 1,402.6 | 3.43 | % | $ | 1,364.3 | 3.49 | % | ||||||||||||||
Funding sources | ||||||||||||||||||||||||||||||||||
Deposits: | ||||||||||||||||||||||||||||||||||
Interest-bearing checking | $ | 39.2 | 0.05 | % | $ | 40.5 | 0.06 | % | $ | 41.4 | 0.07 | % | $ | 40.2 | 0.07 | % | $ | 36.8 | 0.07 | % | ||||||||||||||
Market rate and other savings | 613.4 | 0.06 | 593.9 | 0.07 | 586.4 | 0.07 | 583.9 | 0.07 | 579.0 | 0.07 | ||||||||||||||||||||||||
Savings certificates | 34.6 | 0.75 | 35.9 | 0.80 | 37.3 | 0.84 | 38.8 | 0.86 | 40.5 | 0.89 | ||||||||||||||||||||||||
Other time deposits | 56.5 | 0.39 | 56.1 | 0.39 | 55.1 | 0.39 | 48.5 | 0.41 | 45.8 | 0.42 | ||||||||||||||||||||||||
Deposits in foreign offices | 105.5 | 0.14 | 99.3 | 0.15 | 98.9 | 0.14 | 94.2 | 0.15 | 91.1 | 0.14 | ||||||||||||||||||||||||
Total interest-bearing deposits | 849.2 | 0.12 | 825.7 | 0.13 | 819.1 | 0.13 | 805.6 | 0.14 | 793.2 | 0.14 | ||||||||||||||||||||||||
Short-term borrowings | 71.7 | 0.11 | 64.7 | 0.12 | 62.3 | 0.10 | 58.9 | 0.10 | 54.5 | 0.09 | ||||||||||||||||||||||||
Long-term debt | 183.8 | 1.32 | 183.3 | 1.35 | 173.0 | 1.46 | 159.2 | 1.56 | 153.8 | 1.62 | ||||||||||||||||||||||||
Other liabilities | 16.9 | 2.30 | 15.6 | 2.44 | 15.5 | 2.73 | 13.6 | 2.73 | 12.9 | 2.72 | ||||||||||||||||||||||||
Total interest-bearing liabilities | 1,121.6 | 0.35 | 1,089.3 | 0.37 | 1,069.9 | 0.38 | 1,037.3 | 0.39 | 1,014.4 | 0.40 | ||||||||||||||||||||||||
Portion of noninterest-bearing funding sources | 412.6 | — | 407.5 | — | 383.4 | — | 365.3 | — | 349.9 | — | ||||||||||||||||||||||||
Total funding sources | $ | 1,534.2 | 0.26 | $ | 1,496.8 | 0.27 | $ | 1,453.3 | 0.28 | $ | 1,402.6 | 0.28 | $ | 1,364.3 | 0.29 | |||||||||||||||||||
Net interest margin on a taxable-equivalent basis | 2.95 | % | 3.04 | % | 3.06 | % | 3.15 | % | 3.20 | % | ||||||||||||||||||||||||
Noninterest-earning assets | ||||||||||||||||||||||||||||||||||
Cash and due from banks | $ | 17.1 | 16.9 | 16.2 | 15.9 | 16.4 | ||||||||||||||||||||||||||||
Goodwill | 25.7 | 25.7 | 25.7 | 25.7 | 25.6 | |||||||||||||||||||||||||||||
Other | 130.8 | 124.4 | 122.7 | 119.8 | 119.6 | |||||||||||||||||||||||||||||
Total noninterest-earnings assets | $ | 173.6 | 167.0 | 164.6 | 161.4 | 161.6 | ||||||||||||||||||||||||||||
Noninterest-bearing funding sources | ||||||||||||||||||||||||||||||||||
Deposits | $ | 325.6 | 324.1 | 308.0 | 295.9 | 284.1 | ||||||||||||||||||||||||||||
Other liabilities | 72.0 | 65.7 | 57.9 | 51.1 | 52.9 | |||||||||||||||||||||||||||||
Total equity | 188.6 | 184.7 | 182.1 | 179.7 | 174.5 | |||||||||||||||||||||||||||||
Noninterest-bearing funding sources used to fund earning assets | (412.6 | ) | (407.5 | ) | (383.4 | ) | (365.3 | ) | (349.9 | ) | ||||||||||||||||||||||||
Net noninterest-bearing funding sources | $ | 173.6 | 167.0 | 164.6 | 161.4 | 161.6 | ||||||||||||||||||||||||||||
Total assets | $ | 1,707.8 | 1,663.8 | 1,617.9 | 1,564.0 | 1,525.9 | ||||||||||||||||||||||||||||
(1) | Our average prime rate was 3.25% for quarters ended March 31, 2015 and December 31, September 30, and June 30, and March 31, 2014. The average three-month London Interbank Offered Rate (LIBOR) was 0.26%, 0.24%, 0.23%, 0.23% and 0.24% for the same quarters, respectively. |
(2) | Yields and rates are based on interest income/expense amounts for the period, annualized based on the accrual basis for the respective accounts. The average balance amounts represent amortized cost for the periods presented. |
- 24 -
Wells Fargo & Company and Subsidiaries
NONINTEREST INCOME
Quarter ended March 31, | % | ||||||||
(in millions) | 2015 | 2014 | Change | ||||||
Service charges on deposit accounts | $ | 1,215 | 1,215 | — | % | ||||
Trust and investment fees: | |||||||||
Brokerage advisory, commissions and other fees | 2,380 | 2,241 | 6 | ||||||
Trust and investment management | 852 | 844 | 1 | ||||||
Investment banking | 445 | 327 | 36 | ||||||
Total trust and investment fees | 3,677 | 3,412 | 8 | ||||||
Card fees | 871 | 784 | 11 | ||||||
Other fees: | |||||||||
Charges and fees on loans | 309 | 367 | (16 | ) | |||||
Merchant processing fees | 187 | 172 | 9 | ||||||
Cash network fees | 125 | 120 | 4 | ||||||
Commercial real estate brokerage commissions | 129 | 72 | 79 | ||||||
Letters of credit fees | 88 | 96 | (8 | ) | |||||
All other fees | 240 | 220 | 9 | ||||||
Total other fees | 1,078 | 1,047 | 3 | ||||||
Mortgage banking: | |||||||||
Servicing income, net | 523 | 938 | (44 | ) | |||||
Net gains on mortgage loan origination/sales activities | 1,024 | 572 | 79 | ||||||
Total mortgage banking | 1,547 | 1,510 | 2 | ||||||
Insurance | 430 | 432 | — | ||||||
Net gains from trading activities | 408 | 432 | (6 | ) | |||||
Net gains on debt securities | 278 | 83 | 235 | ||||||
Net gains from equity investments | 370 | 847 | (56 | ) | |||||
Lease income | 132 | 133 | (1 | ) | |||||
Life insurance investment income | 145 | 132 | 10 | ||||||
All other | 141 | (17 | ) | NM | |||||
Total | $ | 10,292 | 10,010 | 3 | |||||
NM - Not meaningful | |||||||||
NONINTEREST EXPENSE | |||||||||
Quarter ended March 31, | % | ||||||||
(in millions) | 2015 | 2014 | Change | ||||||
Salaries | $ | 3,851 | 3,728 | 3 | % | ||||
Commission and incentive compensation | 2,685 | 2,416 | 11 | ||||||
Employee benefits | 1,477 | 1,372 | 8 | ||||||
Equipment | 494 | 490 | 1 | ||||||
Net occupancy | 723 | 742 | (3 | ) | |||||
Core deposit and other intangibles | 312 | 341 | (9 | ) | |||||
FDIC and other deposit assessments | 248 | 243 | 2 | ||||||
Outside professional services | 548 | 559 | (2 | ) | |||||
Operating losses | 295 | 159 | 86 | ||||||
Outside data processing | 253 | 241 | 5 | ||||||
Contract services | 225 | 234 | (4 | ) | |||||
Travel and entertainment | 158 | 219 | (28 | ) | |||||
Postage, stationery and supplies | 171 | 191 | (11 | ) | |||||
Advertising and promotion | 118 | 118 | — | ||||||
Foreclosed assets | 135 | 132 | 2 | ||||||
Telecommunications | 111 | 114 | (2 | ) | |||||
Insurance | 140 | 125 | 12 | ||||||
Operating leases | 62 | 50 | 25 | ||||||
All other | 501 | 474 | 6 | ||||||
Total | $ | 12,507 | 11,948 | 5 | |||||
- 25 -
Wells Fargo & Company and Subsidiaries
FIVE QUARTER NONINTEREST INCOME
Quarter ended | |||||||||||||||
(in millions) | Mar 31, 2015 | Dec 31, 2014 | Sep 30, 2014 | Jun 30, 2014 | Mar 31, 2014 | ||||||||||
Service charges on deposit accounts | $ | 1,215 | 1,241 | 1,311 | 1,283 | 1,215 | |||||||||
Trust and investment fees: | |||||||||||||||
Brokerage advisory, commissions and other fees | 2,380 | 2,335 | 2,327 | 2,280 | 2,241 | ||||||||||
Trust and investment management | 852 | 849 | 856 | 838 | 844 | ||||||||||
Investment banking | 445 | 521 | 371 | 491 | 327 | ||||||||||
Total trust and investment fees | 3,677 | 3,705 | 3,554 | 3,609 | 3,412 | ||||||||||
Card fees | 871 | 925 | 875 | 847 | 784 | ||||||||||
Other fees: | |||||||||||||||
Charges and fees on loans | 309 | 311 | 296 | 342 | 367 | ||||||||||
Merchant processing fees | 187 | 187 | 184 | 183 | 172 | ||||||||||
Cash network fees | 125 | 125 | 134 | 128 | 120 | ||||||||||
Commercial real estate brokerage commissions | 129 | 155 | 143 | 99 | 72 | ||||||||||
Letters of credit fees | 88 | 102 | 100 | 92 | 96 | ||||||||||
All other fees | 240 | 244 | 233 | 244 | 220 | ||||||||||
Total other fees | 1,078 | 1,124 | 1,090 | 1,088 | 1,047 | ||||||||||
Mortgage banking: | |||||||||||||||
Servicing income, net | 523 | 685 | 679 | 1,035 | 938 | ||||||||||
Net gains on mortgage loan origination/sales activities | 1,024 | 830 | 954 | 688 | 572 | ||||||||||
Total mortgage banking | 1,547 | 1,515 | 1,633 | 1,723 | 1,510 | ||||||||||
Insurance | 430 | 382 | 388 | 453 | 432 | ||||||||||
Net gains from trading activities | 408 | 179 | 168 | 382 | 432 | ||||||||||
Net gains on debt securities | 278 | 186 | 253 | 71 | 83 | ||||||||||
Net gains from equity investments | 370 | 372 | 712 | 449 | 847 | ||||||||||
Lease income | 132 | 127 | 137 | 129 | 133 | ||||||||||
Life insurance investment income | 145 | 145 | 143 | 138 | 132 | ||||||||||
All other | 141 | 362 | 8 | 103 | (17 | ) | |||||||||
Total | $ | 10,292 | 10,263 | 10,272 | 10,275 | 10,010 | |||||||||
FIVE QUARTER NONINTEREST EXPENSE | |||||||||||||||
Quarter ended | |||||||||||||||
(in millions) | Mar 31, 2015 | Dec 31, 2014 | Sep 30, 2014 | Jun 30, 2014 | Mar 31, 2014 | ||||||||||
Salaries | $ | 3,851 | 3,938 | 3,914 | 3,795 | 3,728 | |||||||||
Commission and incentive compensation | 2,685 | 2,582 | 2,527 | 2,445 | 2,416 | ||||||||||
Employee benefits | 1,477 | 1,124 | 931 | 1,170 | 1,372 | ||||||||||
Equipment | 494 | 581 | 457 | 445 | 490 | ||||||||||
Net occupancy | 723 | 730 | 731 | 722 | 742 | ||||||||||
Core deposit and other intangibles | 312 | 338 | 342 | 349 | 341 | ||||||||||
FDIC and other deposit assessments | 248 | 231 | 229 | 225 | 243 | ||||||||||
Outside professional services | 548 | 800 | 684 | 646 | 559 | ||||||||||
Operating losses | 295 | 309 | 417 | 364 | 159 | ||||||||||
Outside data processing | 253 | 270 | 264 | 259 | 241 | ||||||||||
Contract services | 225 | 245 | 247 | 249 | 234 | ||||||||||
Travel and entertainment | 158 | 216 | 226 | 243 | 219 | ||||||||||
Postage, stationery and supplies | 171 | 190 | 182 | 170 | 191 | ||||||||||
Advertising and promotion | 118 | 195 | 153 | 187 | 118 | ||||||||||
Foreclosed assets | 135 | 164 | 157 | 130 | 132 | ||||||||||
Telecommunications | 111 | 106 | 122 | 111 | 114 | ||||||||||
Insurance | 140 | 60 | 97 | 140 | 125 | ||||||||||
Operating leases | 62 | 58 | 58 | 54 | 50 | ||||||||||
All other | 501 | 510 | 510 | 490 | 474 | ||||||||||
Total | $ | 12,507 | 12,647 | 12,248 | 12,194 | 11,948 | |||||||||
- 26 -
Wells Fargo & Company and Subsidiaries
CONSOLIDATED BALANCE SHEET
(in millions, except shares) | Mar 31, 2015 | Dec 31, 2014 | % Change | ||||||
Assets | |||||||||
Cash and due from banks | $ | 19,793 | 19,571 | 1 | % | ||||
Federal funds sold, securities purchased under resale agreements and other short-term investments | 291,317 | 258,429 | 13 | ||||||
Trading assets | 79,278 | 78,255 | 1 | ||||||
Investment securities: | |||||||||
Available-for-sale, at fair value | 257,603 | 257,442 | — | ||||||
Held-to-maturity, at cost | 67,133 | 55,483 | 21 | ||||||
Mortgages held for sale | 23,606 | 19,536 | 21 | ||||||
Loans held for sale | 681 | 722 | (6 | ) | |||||
Loans | 861,231 | 862,551 | — | ||||||
Allowance for loan losses | (12,176 | ) | (12,319 | ) | (1 | ) | |||
Net loans | 849,055 | 850,232 | — | ||||||
Mortgage servicing rights: | |||||||||
Measured at fair value | 11,739 | 12,738 | (8 | ) | |||||
Amortized | 1,252 | 1,242 | 1 | ||||||
Premises and equipment, net | 8,696 | 8,743 | (1 | ) | |||||
Goodwill | 25,705 | 25,705 | — | ||||||
Other assets | 101,879 | 99,057 | 3 | ||||||
Total assets | $ | 1,737,737 | 1,687,155 | 3 | |||||
Liabilities | |||||||||
Noninterest-bearing deposits | $ | 335,858 | 321,963 | 4 | |||||
Interest-bearing deposits | 860,805 | 846,347 | 2 | ||||||
Total deposits | 1,196,663 | 1,168,310 | 2 | ||||||
Short-term borrowings | 77,697 | 63,518 | 22 | ||||||
Accrued expenses and other liabilities | 90,121 | 86,122 | 5 | ||||||
Long-term debt | 183,292 | 183,943 | — | ||||||
Total liabilities | 1,547,773 | 1,501,893 | 3 | ||||||
Equity | |||||||||
Wells Fargo stockholders’ equity: | |||||||||
Preferred stock | 21,998 | 19,213 | 14 | ||||||
Common stock – $1-2/3 par value, authorized 9,000,000,000 shares; issued 5,481,811,474 shares and 5,481,811,474 shares | 9,136 | 9,136 | — | ||||||
Additional paid-in capital | 59,980 | 60,537 | (1 | ) | |||||
Retained earnings | 110,676 | 107,040 | 3 | ||||||
Cumulative other comprehensive income | 3,777 | 3,518 | 7 | ||||||
Treasury stock – 318,869,849 shares and 311,462,276 shares | (14,556 | ) | (13,690 | ) | 6 | ||||
Unearned ESOP shares | (2,215 | ) | (1,360 | ) | 63 | ||||
Total Wells Fargo stockholders’ equity | 188,796 | 184,394 | 2 | ||||||
Noncontrolling interests | 1,168 | 868 | 35 | ||||||
Total equity | 189,964 | 185,262 | 3 | ||||||
Total liabilities and equity | $ | 1,737,737 | 1,687,155 | 3 | |||||
- 27 -
Wells Fargo & Company and Subsidiaries
FIVE QUARTER CONSOLIDATED BALANCE SHEET
(in millions) | Mar 31, 2015 | Dec 31, 2014 | Sep 30, 2014 | Jun 30, 2014 | Mar 31, 2014 | ||||||||||
Assets | |||||||||||||||
Cash and due from banks | $ | 19,793 | 19,571 | 18,032 | 20,635 | 19,731 | |||||||||
Federal funds sold, securities purchased under resale agreements and other short-term investments | 291,317 | 258,429 | 261,932 | 238,719 | 222,781 | ||||||||||
Trading assets | 79,278 | 78,255 | 67,755 | 71,674 | 63,753 | ||||||||||
Investment securities: | |||||||||||||||
Available-for-sale, at fair value | 257,603 | 257,442 | 248,251 | 248,961 | 252,665 | ||||||||||
Held-to-maturity, at cost | 67,133 | 55,483 | 40,758 | 30,108 | 17,662 | ||||||||||
Mortgages held for sale | 23,606 | 19,536 | 20,178 | 21,064 | 16,233 | ||||||||||
Loans held for sale | 681 | 722 | 9,292 | 9,762 | 91 | ||||||||||
Loans | 861,231 | 862,551 | 838,883 | 828,942 | 826,443 | ||||||||||
Allowance for loan losses | (12,176 | ) | (12,319 | ) | (12,681 | ) | (13,101 | ) | (13,695 | ) | |||||
Net loans | 849,055 | 850,232 | 826,202 | 815,841 | 812,748 | ||||||||||
Mortgage servicing rights: | |||||||||||||||
Measured at fair value | 11,739 | 12,738 | 14,031 | 13,900 | 14,953 | ||||||||||
Amortized | 1,252 | 1,242 | 1,224 | 1,196 | 1,219 | ||||||||||
Premises and equipment, net | 8,696 | 8,743 | 8,768 | 8,977 | 9,020 | ||||||||||
Goodwill | 25,705 | 25,705 | 25,705 | 25,705 | 25,637 | ||||||||||
Other assets | 101,879 | 99,057 | 94,727 | 92,332 | 90,214 | ||||||||||
Total assets | $ | 1,737,737 | 1,687,155 | 1,636,855 | 1,598,874 | 1,546,707 | |||||||||
Liabilities | |||||||||||||||
Noninterest-bearing deposits | $ | 335,858 | 321,963 | 313,791 | 308,099 | 294,863 | |||||||||
Interest-bearing deposits | 860,805 | 846,347 | 816,834 | 810,478 | 799,713 | ||||||||||
Total deposits | 1,196,663 | 1,168,310 | 1,130,625 | 1,118,577 | 1,094,576 | ||||||||||
Short-term borrowings | 77,697 | 63,518 | 62,927 | 61,849 | 57,061 | ||||||||||
Accrued expenses and other liabilities | 90,121 | 86,122 | 75,727 | 69,021 | 65,179 | ||||||||||
Long-term debt | 183,292 | 183,943 | 184,586 | 167,878 | 153,422 | ||||||||||
Total liabilities | 1,547,773 | 1,501,893 | 1,453,865 | 1,417,325 | 1,370,238 | ||||||||||
Equity | |||||||||||||||
Wells Fargo stockholders’ equity: | |||||||||||||||
Preferred stock | 21,998 | 19,213 | 19,379 | 18,749 | 17,179 | ||||||||||
Common stock | 9,136 | 9,136 | 9,136 | 9,136 | 9,136 | ||||||||||
Additional paid-in capital | 59,980 | 60,537 | 60,100 | 59,926 | 60,618 | ||||||||||
Retained earnings | 110,676 | 107,040 | 103,494 | 99,926 | 96,368 | ||||||||||
Cumulative other comprehensive income | 3,777 | 3,518 | 3,118 | 4,117 | 2,752 | ||||||||||
Treasury stock | (14,556 | ) | (13,690 | ) | (11,206 | ) | (9,271 | ) | (8,206 | ) | |||||
Unearned ESOP shares | (2,215 | ) | (1,360 | ) | (1,540 | ) | (1,724 | ) | (2,193 | ) | |||||
Total Wells Fargo stockholders’ equity | 188,796 | 184,394 | 182,481 | 180,859 | 175,654 | ||||||||||
Noncontrolling interests | 1,168 | 868 | 509 | 690 | 815 | ||||||||||
Total equity | 189,964 | 185,262 | 182,990 | 181,549 | 176,469 | ||||||||||
Total liabilities and equity | $ | 1,737,737 | 1,687,155 | 1,636,855 | 1,598,874 | 1,546,707 | |||||||||
- 28 -
Wells Fargo & Company and Subsidiaries
FIVE QUARTER INVESTMENT SECURITIES
(in millions) | Mar 31, 2015 | Dec 31, 2014 | Sep 30, 2014 | Jun 30, 2014 | Mar 31, 2014 | ||||||||||
Available-for-sale securities: | |||||||||||||||
Securities of U.S. Treasury and federal agencies | $ | 30,031 | 25,804 | 14,794 | 6,414 | 6,359 | |||||||||
Securities of U.S. states and political subdivisions | 47,380 | 44,944 | 45,805 | 44,779 | 44,140 | ||||||||||
Mortgage-backed securities: | |||||||||||||||
Federal agencies | 103,217 | 110,089 | 112,613 | 116,908 | 118,090 | ||||||||||
Residential and commercial | 24,712 | 26,263 | 27,491 | 29,433 | 30,362 | ||||||||||
Total mortgage-backed securities | 127,929 | 136,352 | 140,104 | 146,341 | 148,452 | ||||||||||
Other debt securities | 48,759 | 46,666 | 45,013 | 48,312 | 50,253 | ||||||||||
Total available-for-sale debt securities | 254,099 | 253,766 | 245,716 | 245,846 | 249,204 | ||||||||||
Marketable equity securities | 3,504 | 3,676 | 2,535 | 3,115 | 3,461 | ||||||||||
Total available-for-sale securities | 257,603 | 257,442 | 248,251 | 248,961 | 252,665 | ||||||||||
Held-to-maturity securities: | |||||||||||||||
Securities of U.S. Treasury and federal agencies | 44,244 | 40,886 | 28,887 | 17,777 | 5,861 | ||||||||||
Securities of U.S. states and political subdivisions | 2,092 | 1,962 | 123 | 41 | — | ||||||||||
Federal agency mortgage-backed securities | 14,311 | 5,476 | 5,770 | 6,030 | 6,199 | ||||||||||
Other debt securities | 6,486 | 7,159 | 5,978 | 6,260 | 5,602 | ||||||||||
Total held-to-maturity debt securities | 67,133 | 55,483 | 40,758 | 30,108 | 17,662 | ||||||||||
Total investment securities | $ | 324,736 | 312,925 | 289,009 | 279,069 | 270,327 | |||||||||
FIVE QUARTER LOANS
(in millions) | Mar 31, 2015 | Dec 31, 2014 | Sep 30, 2014 | Jun 30, 2014 | Mar 31, 2014 | ||||||||||
Commercial: | |||||||||||||||
Commercial and industrial | $ | 271,088 | 271,795 | 254,199 | 248,192 | 239,233 | |||||||||
Real estate mortgage | 111,848 | 111,996 | 112,064 | 113,564 | 112,920 | ||||||||||
Real estate construction | 19,981 | 18,728 | 18,090 | 17,272 | 16,816 | ||||||||||
Lease financing | 12,382 | 12,307 | 12,006 | 12,252 | 12,164 | ||||||||||
Total commercial | 415,299 | 414,826 | 396,359 | 391,280 | 381,133 | ||||||||||
Consumer: | |||||||||||||||
Real estate 1-4 family first mortgage | 265,213 | 265,386 | 263,337 | 260,114 | 259,488 | ||||||||||
Real estate 1-4 family junior lien mortgage | 57,839 | 59,717 | 60,875 | 62,487 | 63,998 | ||||||||||
Credit card | 30,078 | 31,119 | 28,280 | 27,226 | 26,073 | ||||||||||
Automobile | 56,339 | 55,740 | 55,242 | 54,095 | 52,607 | ||||||||||
Other revolving credit and installment | 36,463 | 35,763 | 34,790 | 33,740 | 43,144 | ||||||||||
Total consumer | 445,932 | 447,725 | 442,524 | 437,662 | 445,310 | ||||||||||
Total loans (1) | $ | 861,231 | 862,551 | 838,883 | 828,942 | 826,443 | |||||||||
(1) | Includes $22.4 billion, $23.3 billion, $24.2 billion, $25.0 billion and $25.9 billion of purchased credit-impaired (PCI) loans at March 31, 2015, and December 31, September 30, June 30 and March 31, 2014, respectively. |
Our foreign loans are reported by respective class of financing receivable in the table above. Substantially all of our foreign loan portfolio is commercial loans. Loans are classified as foreign primarily based on whether the borrower's primary address is outside of the United States. The following table presents total commercial foreign loans outstanding by class of financing receivable.
(in millions) | Mar 31, 2015 | Dec 31, 2014 | Sep 30, 2014 | Jun 30, 2014 | Mar 31, 2014 | ||||||||||
Commercial foreign loans: | |||||||||||||||
Commercial and industrial | $ | 45,325 | 44,707 | 41,829 | 42,136 | 42,465 | |||||||||
Real estate mortgage | 5,171 | 4,776 | 4,856 | 5,146 | 4,952 | ||||||||||
Real estate construction | 241 | 218 | 209 | 216 | 201 | ||||||||||
Lease financing | 307 | 336 | 332 | 344 | 322 | ||||||||||
Total commercial foreign loans | $ | 51,044 | 50,037 | 47,226 | 47,842 | 47,940 | |||||||||
- 29 -
Wells Fargo & Company and Subsidiaries
FIVE QUARTER NONPERFORMING ASSETS (NONACCRUAL LOANS AND FORECLOSED ASSETS)
(in millions) | Mar 31, 2015 | Dec 31, 2014 | Sep 30, 2014 | Jun 30, 2014 | Mar 31, 2014 | ||||||||||
Nonaccrual loans: | |||||||||||||||
Commercial: | |||||||||||||||
Commercial and industrial | $ | 663 | 538 | 614 | 724 | 664 | |||||||||
Real estate mortgage | 1,324 | 1,490 | 1,636 | 1,805 | 2,034 | ||||||||||
Real estate construction | 182 | 187 | 217 | 239 | 296 | ||||||||||
Lease financing | 23 | 24 | 27 | 29 | 32 | ||||||||||
Total commercial | 2,192 | 2,239 | 2,494 | 2,797 | 3,026 | ||||||||||
Consumer: | |||||||||||||||
Real estate 1-4 family first mortgage | 8,345 | 8,583 | 8,785 | 9,026 | 9,357 | ||||||||||
Real estate 1-4 family junior lien mortgage | 1,798 | 1,848 | 1,903 | 1,965 | 2,073 | ||||||||||
Automobile | 133 | 137 | 143 | 150 | 161 | ||||||||||
Other revolving credit and installment | 42 | 41 | 40 | 34 | 33 | ||||||||||
Total consumer | 10,318 | 10,609 | 10,871 | 11,175 | 11,624 | ||||||||||
Total nonaccrual loans (1)(2)(3) | 12,510 | 12,848 | 13,365 | 13,972 | 14,650 | ||||||||||
As a percentage of total loans | 1.45 | % | 1.49 | 1.59 | 1.69 | 1.77 | |||||||||
Foreclosed assets: | |||||||||||||||
Government insured/guaranteed | $ | 772 | 982 | 1,140 | 1,257 | 1,609 | |||||||||
Non-government insured/guaranteed | 1,557 | 1,627 | 1,691 | 1,748 | 1,813 | ||||||||||
Total foreclosed assets | 2,329 | 2,609 | 2,831 | 3,005 | 3,422 | ||||||||||
Total nonperforming assets | $ | 14,839 | 15,457 | 16,196 | 16,977 | 18,072 | |||||||||
As a percentage of total loans | 1.72 | % | 1.79 | 1.93 | 2.05 | 2.19 | |||||||||
(1) | Includes nonaccrual mortgages held for sale and loans held for sale in their respective loan categories. |
(2) | Excludes PCI loans because they continue to earn interest income from accretable yield, independent of performance in accordance with their contractual terms. |
(3) | Real estate 1-4 family mortgage loans predominantly insured by the Federal Housing Administration (FHA) or guaranteed by the Department of Veterans Affairs (VA) and student loans predominantly guaranteed by agencies on behalf of the U.S. Department of Education under the Federal Family Education Loan Program are not placed on nonaccrual status because they are insured or guaranteed. |
- 30 -
Wells Fargo & Company and Subsidiaries
LOANS 90 DAYS OR MORE PAST DUE AND STILL ACCRUING
(in millions) | Mar 31, 2015 | Dec 31, 2014 | Sep 30, 2014 | Jun 30, 2014 | Mar 31, 2014 | ||||||||||
Loans 90 days or more past due and still accruing: | |||||||||||||||
Total (excluding PCI)(1): | $ | 16,344 | 17,810 | 18,295 | 18,582 | 21,215 | |||||||||
Less: FHA insured/guaranteed by the VA (2)(3) | 15,453 | 16,827 | 16,628 | 16,978 | 19,405 | ||||||||||
Less: Student loans guaranteed under the FFELP (4) | 50 | 63 | 721 | 707 | 860 | ||||||||||
Total, not government insured/guaranteed | $ | 841 | 920 | 946 | 897 | 950 | |||||||||
By segment and class, not government insured/guaranteed: | |||||||||||||||
Commercial: | |||||||||||||||
Commercial and industrial | $ | 31 | 31 | 35 | 52 | 12 | |||||||||
Real estate mortgage | 43 | 16 | 37 | 53 | 13 | ||||||||||
Real estate construction | — | — | 18 | 16 | 69 | ||||||||||
Total commercial | 74 | 47 | 90 | 121 | 94 | ||||||||||
Consumer: | |||||||||||||||
Real estate 1-4 family first mortgage (3) | 221 | 260 | 327 | 311 | 333 | ||||||||||
Real estate 1-4 family junior lien mortgage (3) | 55 | 83 | 78 | 70 | 88 | ||||||||||
Credit card | 352 | 364 | 302 | 266 | 308 | ||||||||||
Automobile | 47 | 73 | 64 | 48 | 41 | ||||||||||
Other revolving credit and installment | 92 | 93 | 85 | 81 | 86 | ||||||||||
Total consumer | 767 | 873 | 856 | 776 | 856 | ||||||||||
Total, not government insured/guaranteed | $ | 841 | 920 | 946 | 897 | 950 | |||||||||
(1) | PCI loans totaled $3.6 billion, $3.7 billion, $4.0 billion, $4.0 billion and $4.3 billion, at March 31, 2015 and December 31, September 30, June 30, and March 31, 2014, respectively. |
(2) | Represents loans whose repayments are predominantly insured by the FHA or guaranteed by the VA. |
(3) | Includes mortgages held for sale 90 days or more past due and still accruing. |
(4) | Represents loans whose repayments are predominantly guaranteed by agencies on behalf of the U.S. Department of Education under the FFELP. In fourth quarter 2014, substantially all government guaranteed loans were sold. |
- 31 -
Wells Fargo & Company and Subsidiaries
CHANGES IN ACCRETABLE YIELD RELATED TO PURCHASED CREDIT-IMPAIRED (PCI) LOANS
Loans purchased with evidence of credit deterioration since origination and for which it is probable that all contractually required payments will not be collected are considered to be credit impaired. PCI loans predominantly represent loans acquired from Wachovia that were deemed to be credit impaired. Evidence of credit quality deterioration as of the purchase date may include statistics such as past due and nonaccrual status, recent borrower credit scores and recent LTV percentages. PCI loans are initially measured at fair value, which includes estimated future credit losses expected to be incurred over the life of the loan. Accordingly, the associated allowance for credit losses related to these loans is not carried over at the acquisition date.
As a result of PCI loan accounting, certain credit-related ratios cannot be used to compare a portfolio that includes PCI loans against one that does not, or to compare ratios across quarters or years. The ratios particularly affected include the allowance for loan losses and allowance for credit losses as percentages of loans, of nonaccrual loans and of nonperforming assets; nonaccrual loans and nonperforming assets as a percentage of total loans; and net charge-offs as a percentage of loans.
The excess of cash flows expected to be collected over the carrying value of PCI loans is referred to as the accretable yield and is accreted into interest income over the estimated lives of the PCI loans using the effective yield method. The accretable yield is affected by:
• | Changes in interest rate indices for variable rate PCI loans - Expected future cash flows are based on the variable rates in effect at the time of the quarterly assessment of expected cash flows; |
• | Changes in prepayment assumptions - Prepayments affect the estimated life of PCI loans which may change the amount of interest income, and possibly principal, expected to be collected; and |
• | Changes in the expected principal and interest payments over the estimated life - Updates to changes in expected cash flows are driven by the credit outlook and actions taken with borrowers. Changes in expected future cash flows from loan modifications are included in the regular evaluations of cash flows expected to be collected. |
The change in the accretable yield related to PCI loans is presented in the following table.
(in millions) | |||
Balance, December 31, 2008 | $ | 10,447 | |
Addition of accretable yield due to acquisitions | 132 | ||
Accretion into interest income (1) | (12,783 | ) | |
Accretion into noninterest income due to sales (2) | (430 | ) | |
Reclassification from nonaccretable difference for loans with improving credit-related cash flows | 8,568 | ||
Changes in expected cash flows that do not affect nonaccretable difference (3) | 11,856 | ||
Balance, December 31, 2014 | 17,790 | ||
Addition of accretable yield due to acquisitions | — | ||
Accretion into interest income (1) | (398 | ) | |
Accretion into noninterest income due to sales (2) | (28 | ) | |
Reclassification from nonaccretable difference for loans with improving credit-related cash flows (3) | 22 | ||
Changes in expected cash flows that do not affect nonaccretable difference (4) | (61 | ) | |
Balance, March 31, 2015 | $ | 17,325 | |
(1) | Includes accretable yield released as a result of settlements with borrowers, which is included in interest income. |
(2) | Includes accretable yield released as a result of sales to third parties, which is included in noninterest income. |
(3) | At March 31, 2015, our carrying value for PCI loans totaled $22.4 billion and the remainder of nonaccretable difference established in purchase accounting totaled $2.9 billion. The nonaccretable difference absorbs losses of contractual amounts that exceed our carrying value for PCI loans. |
(4) | Represents changes in cash flows expected to be collected due to the impact of modifications, changes in prepayment assumptions, changes in interest rates on variable rate PCI loans and sales to third parties. |
- 32 -
Wells Fargo & Company and Subsidiaries
PICK-A-PAY PORTFOLIO (1)
March 31, 2015 | ||||||||||||||||||||
PCI loans | All other loans | |||||||||||||||||||
(in millions) | Adjusted unpaid principal balance (2) | Current LTV ratio (3) | Carrying value (4) | Ratio of carrying value to current value (5) | Carrying value (4) | Ratio of carrying value to current value (5) | ||||||||||||||
California | $ | 17,901 | 76 | % | $ | 14,690 | 61 | % | $ | 11,037 | 56 | % | ||||||||
Florida | 2,047 | 86 | 1,525 | 61 | 2,286 | 70 | ||||||||||||||
New Jersey | 863 | 82 | 727 | 64 | 1,482 | 70 | ||||||||||||||
New York | 557 | 77 | 494 | 62 | 699 | 68 | ||||||||||||||
Texas | 227 | 62 | 208 | 56 | 888 | 49 | ||||||||||||||
Other states | 4,156 | 82 | 3,391 | 65 | 6,318 | 68 | ||||||||||||||
Total Pick-a-Pay loans | $ | 25,751 | 77 | $ | 21,035 | 61 | $ | 22,710 | 62 | |||||||||||
(1) | The individual states shown in this table represent the top five states based on the total net carrying value of the Pick-a-Pay loans at the beginning of 2015. |
(2) | Adjusted unpaid principal balance includes write-downs taken on loans where severe delinquency (normally 180 days) or other indications of severe borrower financial stress exist that indicate there will be a loss of contractually due amounts upon final resolution of the loan. |
(3) | The current LTV ratio is calculated as the adjusted unpaid principal balance divided by the collateral value. Collateral values are generally determined using automated valuation models (AVM) and are updated quarterly. AVMs are computer-based tools used to estimate market values of homes based on processing large volumes of market data including market comparables and price trends for local market areas. |
(4) | Carrying value, which does not reflect the allowance for loan losses, includes remaining purchase accounting adjustments, which, for PCI loans may include the nonaccretable difference and the accretable yield and, for all other loans, an adjustment to mark the loans to a market yield at date of merger less any subsequent charge-offs. |
(5) | The ratio of carrying value to current value is calculated as the carrying value divided by the collateral value. |
NON-STRATEGIC AND LIQUIDATING LOAN PORTFOLIOS
(in millions) | Mar 31, 2015 | Dec 31, 2014 | Sep 30, 2014 | Jun 30, 2014 | Mar 31, 2014 | ||||||||||
Commercial: | |||||||||||||||
Legacy Wachovia commercial and industrial and commercial real estate PCI loans (1) | $ | 699 | 1,125 | 1,465 | 1,499 | 1,720 | |||||||||
Total commercial | 699 | 1,125 | 1,465 | 1,499 | 1,720 | ||||||||||
Consumer: | |||||||||||||||
Pick-a-Pay mortgage (1)(2) | 43,745 | 45,002 | 46,389 | 47,965 | 49,533 | ||||||||||
Legacy Wells Fargo Financial debt consolidation | 11,067 | 11,417 | 11,781 | 12,169 | 12,545 | ||||||||||
Liquidating home equity | 2,744 | 2,910 | 3,083 | 3,290 | 3,505 | ||||||||||
Legacy Wachovia other PCI loans (1) | 276 | 300 | 320 | 336 | 355 | ||||||||||
Legacy Wells Fargo Financial indirect auto | 23 | 34 | 54 | 85 | 132 | ||||||||||
Education Finance - government insured (3) | — | — | — | — | 10,204 | ||||||||||
Total consumer | 57,855 | 59,663 | 61,627 | 63,845 | 76,274 | ||||||||||
Total non-strategic and liquidating loan portfolios | $ | 58,554 | 60,788 | 63,092 | 65,344 | 77,994 | |||||||||
(1) | Net of purchase accounting adjustments related to PCI loans. |
(2) | Includes PCI loans of $21.0 billion, $21.5 billion, $22.1 billion, $22.7 billion and $23.3 billion at March 31, 2015 and December 31, September 30, June 30, and |
March 31, 2014, respectively.
(3) | The government guaranteed student loan portfolio was transferred to held for sale during 2014, and substantially all of the portfolio was sold as of December 31, 2014. |
- 33 -
Wells Fargo & Company and Subsidiaries
FIVE QUARTER CHANGES IN ALLOWANCE FOR CREDIT LOSSES
Quarter ended | |||||||||||||||
(in millions) | Mar 31, 2015 | Dec 31, 2014 | Sep 30, 2014 | Jun 30, 2014 | Mar 31, 2014 | ||||||||||
Balance, beginning of quarter | $ | 13,169 | 13,481 | 13,834 | 14,414 | 14,971 | |||||||||
Provision for credit losses | 608 | 485 | 368 | 217 | 325 | ||||||||||
Interest income on certain impaired loans (1) | (52 | ) | (48 | ) | (52 | ) | (55 | ) | (56 | ) | |||||
Loan charge-offs: | |||||||||||||||
Commercial: | |||||||||||||||
Commercial and industrial | (133 | ) | (161 | ) | (157 | ) | (146 | ) | (163 | ) | |||||
Real estate mortgage | (23 | ) | (19 | ) | (11 | ) | (16 | ) | (20 | ) | |||||
Real estate construction | (1 | ) | (2 | ) | (3 | ) | (3 | ) | (1 | ) | |||||
Lease financing | (3 | ) | (3 | ) | (5 | ) | (3 | ) | (4 | ) | |||||
Total commercial | (160 | ) | (185 | ) | (176 | ) | (168 | ) | (188 | ) | |||||
Consumer: | |||||||||||||||
Real estate 1-4 family first mortgage | (130 | ) | (138 | ) | (167 | ) | (193 | ) | (223 | ) | |||||
Real estate 1-4 family junior lien mortgage | (179 | ) | (193 | ) | (202 | ) | (220 | ) | (249 | ) | |||||
Credit card | (278 | ) | (256 | ) | (236 | ) | (266 | ) | (267 | ) | |||||
Automobile | (195 | ) | (214 | ) | (192 | ) | (143 | ) | (180 | ) | |||||
Other revolving credit and installment | (154 | ) | (160 | ) | (160 | ) | (171 | ) | (177 | ) | |||||
Total consumer | (936 | ) | (961 | ) | (957 | ) | (993 | ) | (1,096 | ) | |||||
Total loan charge-offs | (1,096 | ) | (1,146 | ) | (1,133 | ) | (1,161 | ) | (1,284 | ) | |||||
Loan recoveries: | |||||||||||||||
Commercial: | |||||||||||||||
Commercial and industrial | 69 | 79 | 90 | 86 | 114 | ||||||||||
Real estate mortgage | 34 | 44 | 48 | 26 | 42 | ||||||||||
Real estate construction | 10 | 28 | 61 | 23 | 24 | ||||||||||
Lease financing | 3 | 2 | 1 | 2 | 3 | ||||||||||
Total commercial | 116 | 153 | 200 | 137 | 183 | ||||||||||
Consumer: | |||||||||||||||
Real estate 1-4 family first mortgage | 47 | 50 | 53 | 56 | 53 | ||||||||||
Real estate 1-4 family junior lien mortgage | 56 | 59 | 62 | 60 | 57 | ||||||||||
Credit card | 39 | 35 | 35 | 55 | 36 | ||||||||||
Automobile | 94 | 82 | 80 | 97 | 90 | ||||||||||
Other revolving credit and installment | 36 | 32 | 35 | 39 | 40 | ||||||||||
Total consumer | 272 | 258 | 265 | 307 | 276 | ||||||||||
Total loan recoveries | 388 | 411 | 465 | 444 | 459 | ||||||||||
Net loan charge-offs | (708 | ) | (735 | ) | (668 | ) | (717 | ) | (825 | ) | |||||
Allowances related to business combinations/other | (4 | ) | (14 | ) | (1 | ) | (25 | ) | (1 | ) | |||||
Balance, end of quarter | $ | 13,013 | 13,169 | 13,481 | 13,834 | 14,414 | |||||||||
Components: | |||||||||||||||
Allowance for loan losses | $ | 12,176 | 12,319 | 12,681 | 13,101 | 13,695 | |||||||||
Allowance for unfunded credit commitments | 837 | 850 | 800 | 733 | 719 | ||||||||||
Allowance for credit losses | $ | 13,013 | 13,169 | 13,481 | 13,834 | 14,414 | |||||||||
Net loan charge-offs (annualized) as a percentage of average total loans | 0.33 | % | 0.34 | 0.32 | 0.35 | 0.41 | |||||||||
Allowance for loan losses as a percentage of: | |||||||||||||||
Total loans | 1.41 | 1.43 | 1.51 | 1.58 | 1.66 | ||||||||||
Nonaccrual loans | 97 | 96 | 95 | 94 | 93 | ||||||||||
Nonaccrual loans and other nonperforming assets | 82 | 80 | 78 | 77 | 76 | ||||||||||
Allowance for credit losses as a percentage of: | |||||||||||||||
Total loans | 1.51 | 1.53 | 1.61 | 1.67 | 1.74 | ||||||||||
Nonaccrual loans | 104 | 103 | 101 | 99 | 98 | ||||||||||
Nonaccrual loans and other nonperforming assets | 88 | 85 | 83 | 81 | 80 | ||||||||||
(1) | Certain impaired loans with an allowance calculated by discounting expected cash flows using the loan’s effective interest rate over the remaining life of the loan recognize reductions in allowance as interest income. |
- 34 -
Wells Fargo & Company and Subsidiaries
FIVE QUARTER RISK-BASED CAPITAL COMPONENTS UNDER BASEL III
Standardized Approach (1) | General Approach (1) | |||||||||||||||
(in billions) | Mar 31, 2015 | Dec 31, 2014 | Sep 30, 2014 | Jun 30, 2014 | Mar 31, 2014 | |||||||||||
Total equity | $ | 190.0 | 185.3 | 183.0 | 181.5 | 176.5 | ||||||||||
Noncontrolling interests | (1.2 | ) | (0.9 | ) | (0.5 | ) | (0.6 | ) | (0.8 | ) | ||||||
Total Wells Fargo stockholders’ equity | 188.8 | 184.4 | 182.5 | 180.9 | 175.7 | |||||||||||
Adjustments: | ||||||||||||||||
Preferred stock | (20.0 | ) | (18.0 | ) | (18.0 | ) | (17.2 | ) | (15.2 | ) | ||||||
Cumulative other comprehensive income (2) | (1.9 | ) | (2.6 | ) | (2.5 | ) | (3.2 | ) | (2.2 | ) | ||||||
Goodwill and other intangible assets (2)(3) | (26.9 | ) | (26.3 | ) | (26.1 | ) | (25.6 | ) | (25.6 | ) | ||||||
Investment in certain subsidiaries and other | (0.8 | ) | (0.4 | ) | — | (0.1 | ) | — | ||||||||
Common Equity Tier 1 (1)(4) | (A) | 139.2 | 137.1 | 135.9 | 134.8 | 132.7 | ||||||||||
Preferred stock | 20.0 | 18.0 | 18.0 | 17.2 | 15.2 | |||||||||||
Qualifying hybrid securities and noncontrolling interests | — | — | — | — | — | |||||||||||
Other | (0.4 | ) | (0.4 | ) | (0.5 | ) | (0.3 | ) | (0.3 | ) | ||||||
Total Tier 1 capital | 158.8 | 154.7 | 153.4 | 151.7 | 147.6 | |||||||||||
Long-term debt and other instruments qualifying as Tier 2 | 24.4 | 25.0 | 23.7 | 24.0 | 21.7 | |||||||||||
Qualifying allowance for credit losses | 13.0 | 13.2 | 13.5 | 13.8 | 14.1 | |||||||||||
Other | — | — | (0.1 | ) | — | 0.2 | ||||||||||
Total Tier 2 capital | 37.4 | 38.2 | 37.1 | 37.8 | 36.0 | |||||||||||
Total qualifying capital | (B) | $ | 196.2 | 192.9 | 190.5 | 189.5 | 183.6 | |||||||||
Risk-Weighted Assets (RWAs) (5)(6): | ||||||||||||||||
Credit risk | $ | 1,234.6 | 1,192.9 | 1,171.8 | 1,145.7 | 1,120.3 | ||||||||||
Market risk | 47.6 | 49.6 | 51.1 | 46.8 | 48.1 | |||||||||||
Total RWAs | (C) | $ | 1,282.2 | 1,242.5 | 1,222.9 | 1,192.5 | 1,168.4 | |||||||||
Capital Ratios (6): | ||||||||||||||||
Common Equity Tier 1 to total RWAs | (A)/(C) | 10.86 | % | 11.04 | 11.11 | 11.31 | 11.36 | |||||||||
Total capital to total RWAs | (B)/(C) | 15.30 | 15.53 | 15.58 | 15.89 | 15.71 | ||||||||||
(1) | Basel III revises the definition of capital, increases minimum capital ratios, and introduces a minimum Common Equity Tier 1 (CET1) ratio. These changes are being fully phased in effective January 1, 2014, through the end of 2021. The capital ratios were determined using the Basel III definition of capital and the Basel III Standardized Approach RWAs as of March 31, 2015 and the general risk-based capital rules (General Approach) RWAs for 2014. |
(2) | Under transition provisions to Basel III, cumulative other comprehensive income (previously deducted under Basel I) is included in CET1 over a specified phase-in period. In addition, certain intangible assets includable in CET1 are phased out over a specified period. |
(3) | Goodwill and other intangible assets are net of any associated deferred tax liabilities. |
(4) | CET1 (formerly Tier 1 common equity under Basel I) is a non-GAAP financial measure that is used by investors, analysts and bank regulatory agencies to assess the capital position of financial services companies. Management reviews CET1 along with other measures of capital as part of its financial analyses and has included this non-GAAP financial information, and the corresponding reconciliation to total equity, because of current interest in such information on the part of market participants. |
(5) | Under the regulatory guidelines for risk-based capital, on-balance sheet assets and credit equivalent amounts of derivatives and off-balance sheet items are assigned to one of several broad risk categories according to the obligor, or, if relevant, the guarantor or the nature of any collateral. The aggregate dollar amount in each risk category is then multiplied by the risk weight associated with that category. The resulting weighted values from each of the risk categories are aggregated for determining total RWAs. The risk weights and categories were changed, and some were added, by Basel III for the Standardized Approach and will generally result in higher RWAs than result from the General Approach risk weights and categories. |
(6) | The Company’s March 31, 2015, RWAs and capital ratios are preliminary. |
- 35 -
Wells Fargo & Company and Subsidiaries
COMMON EQUITY TIER 1 UNDER BASEL III (ADVANCED APPROACH, FULLY PHASED-IN) (1)(2)
(in billions) | Mar 31, 2015 | |||
Common Equity Tier 1 (transition amount) under Basel III | $ | 139.2 | ||
Adjustments from transition amount to fully phased-in under Basel III (3): | ||||
Cumulative other comprehensive income | 1.9 | |||
Other | (2.0 | ) | ||
Total adjustments | (0.1 | ) | ||
Common Equity Tier 1 (fully phased-in) under Basel III | (C) | $ | 139.1 | |
Total RWAs anticipated under Basel III (4)(5) | (D) | $ | 1,320.3 | |
Common Equity Tier 1 to total RWAs anticipated under Basel III (Advanced Approach, fully phased-in) (5) | (C)/(D) | 10.53 | % | |
(1) | CET1 is a non-GAAP financial measure that is used by investors, analysts and bank regulatory agencies to assess the capital position of financial services companies. Management reviews CET1 along with other measures of capital as part of its financial analyses and has included this non-GAAP financial information, and the corresponding reconciliation to total equity, because of current interest in such information on the part of market participants. |
(2) | The Basel III CET1 and RWAs are estimated based on the Basel III capital rules adopted July 2, 2013, by the FRB. The rules establish a new comprehensive capital framework for U.S. banking organizations that implement the Basel III capital framework and certain provisions of the Dodd-Frank Act. The rules are being phased in effective January 1, 2014 through the end of 2021. |
(3) | Assumes cumulative other comprehensive income is fully phased in and certain other intangible assets are fully phased out under Basel III capital rules. |
(4) | The final Basel III capital rules provide for two capital frameworks: the Standardized Approach intended to replace Basel I, and the Advanced Approach applicable to certain institutions. Under the final rules, we will be subject to the lower of our CET1 ratio calculated under the Standardized Approach and under the Advanced Approach in the assessment of our capital adequacy. While the amount of RWAs determined under the Standardized and Advanced Approaches has been converging, management’s estimate of RWAs as of March 31, 2015, is based on the Advanced Approach, which is currently estimated to be higher than RWAs under the Standardized Approach, resulting in a lower CET1 compared with the Standardized Approach. Basel III capital rules adopted by the Federal Reserve Board incorporate different classification of assets, with risk weights based on Wells Fargo’s internal models, along with adjustments to address a combination of credit/counterparty, operational and market risks, and other Basel III elements. |
(5) | The Company’s March 31, 2015, RWAs and capital ratio are preliminary. |
- 36 -
Wells Fargo & Company and Subsidiaries
OPERATING SEGMENT RESULTS (1)
(income/expense in millions, average balances in billions) | Community Banking | Wholesale Banking | Wealth, Brokerage and Retirement | Other (2) | Consolidated Company | |||||||||||||||||||||||||
2015 | 2014 | 2015 | 2014 | 2015 | 2014 | 2015 | 2014 | 2015 | 2014 | |||||||||||||||||||||
Quarter ended Mar. 31, | ||||||||||||||||||||||||||||||
Net interest income (3) | $ | 7,561 | 7,275 | 2,921 | 2,891 | 861 | 768 | (357 | ) | (319 | ) | 10,986 | 10,615 | |||||||||||||||||
Provision (reversal of provision) for credit losses | 617 | 419 | (6 | ) | (93 | ) | (3 | ) | (8 | ) | — | 7 | 608 | 325 | ||||||||||||||||
Noninterest income | 5,223 | 5,318 | 2,991 | 2,689 | 2,872 | 2,700 | (794 | ) | (697 | ) | 10,292 | 10,010 | ||||||||||||||||||
Noninterest expense | 7,064 | 6,774 | 3,409 | 3,215 | 2,831 | 2,711 | (797 | ) | (752 | ) | 12,507 | 11,948 | ||||||||||||||||||
Income (loss) before income tax expense (benefit) | 5,103 | 5,400 | 2,509 | 2,458 | 905 | 765 | (354 | ) | (271 | ) | 8,163 | 8,352 | ||||||||||||||||||
Income tax expense (benefit) | 1,364 | 1,376 | 706 | 714 | 344 | 290 | (135 | ) | (103 | ) | 2,279 | 2,277 | ||||||||||||||||||
Net income (loss) before noncontrolling interests | 3,739 | 4,024 | 1,803 | 1,744 | 561 | 475 | (219 | ) | (168 | ) | 5,884 | 6,075 | ||||||||||||||||||
Less: Net income (loss) from noncontrolling interests | 74 | 180 | 6 | 2 | — | — | — | — | 80 | 182 | ||||||||||||||||||||
Net income (loss) | $ | 3,665 | 3,844 | 1,797 | 1,742 | 561 | 475 | (219 | ) | (168 | ) | 5,804 | 5,893 | |||||||||||||||||
Average loans | $ | 506.4 | 505.0 | 337.6 | 301.9 | 56.9 | 50.0 | (37.6 | ) | (33.1 | ) | 863.3 | 823.8 | |||||||||||||||||
Average assets | 993.1 | 892.6 | 594.9 | 517.4 | 195.7 | 190.6 | (75.9 | ) | (74.7 | ) | 1,707.8 | 1,525.9 | ||||||||||||||||||
Average core deposits | 668.9 | 626.5 | 303.4 | 259.0 | 161.4 | 156.0 | (70.5 | ) | (67.7 | ) | 1,063.2 | 973.8 | ||||||||||||||||||
(1) | The management accounting process measures the performance of the operating segments based on our management structure and is not necessarily comparable with other similar information for other financial services companies. We define our operating segments by product type and customer segment. |
(2) | Includes items not specific to a business segment and elimination of certain items that are included in more than one business segment, substantially all of which represents services for wealth management customers provided in Community Banking stores. |
(3) | Net interest income is the difference between interest earned on assets and the cost of liabilities to fund those assets. Interest earned includes actual interest earned on segment assets and, if the segment has excess liabilities, interest credits for providing funding to other segments. The cost of liabilities includes interest expense on segment liabilities and, if the segment does not have enough liabilities to fund its assets, a funding charge based on the cost of excess liabilities from another segment. |
- 37 -
Wells Fargo & Company and Subsidiaries
FIVE QUARTER OPERATING SEGMENT RESULTS (1)
Quarter ended | |||||||||||||||
(income/expense in millions, average balances in billions) | Mar 31, 2015 | Dec 31, 2014 | Sep 30, 2014 | Jun 30, 2014 | Mar 31, 2014 | ||||||||||
COMMUNITY BANKING | |||||||||||||||
Net interest income (2) | $ | 7,561 | 7,576 | 7,472 | 7,386 | 7,275 | |||||||||
Provision for credit losses | 617 | 518 | 465 | 279 | 419 | ||||||||||
Noninterest income | 5,223 | 5,259 | 5,356 | 5,220 | 5,318 | ||||||||||
Noninterest expense | 7,064 | 7,281 | 7,051 | 7,020 | 6,774 | ||||||||||
Income before income tax expense | 5,103 | 5,036 | 5,312 | 5,307 | 5,400 | ||||||||||
Income tax expense | 1,364 | 1,545 | 1,609 | 1,820 | 1,376 | ||||||||||
Net income before noncontrolling interests | 3,739 | 3,491 | 3,703 | 3,487 | 4,024 | ||||||||||
Less: Net income from noncontrolling interests | 74 | 56 | 233 | 56 | 180 | ||||||||||
Segment net income | 3,665 | 3,435 | 3,470 | 3,431 | 3,844 | ||||||||||
Average loans | $ | 506.4 | 503.8 | 498.6 | 505.4 | 505.0 | |||||||||
Average assets | 993.1 | 974.9 | 950.2 | 918.1 | 892.6 | ||||||||||
Average core deposits | 668.9 | 655.6 | 646.9 | 639.8 | 626.5 | ||||||||||
WHOLESALE BANKING | |||||||||||||||
Net interest income (2) | $ | 2,921 | 3,104 | 3,007 | 2,953 | 2,891 | |||||||||
Reversal of provision for credit losses | (6 | ) | (39 | ) | (85 | ) | (49 | ) | (93 | ) | |||||
Noninterest income | 2,991 | 2,950 | 2,895 | 2,993 | 2,689 | ||||||||||
Noninterest expense | 3,409 | 3,307 | 3,250 | 3,203 | 3,215 | ||||||||||
Income before income tax expense | 2,509 | 2,786 | 2,737 | 2,792 | 2,458 | ||||||||||
Income tax expense | 706 | 789 | 824 | 838 | 714 | ||||||||||
Net income before noncontrolling interests | 1,803 | 1,997 | 1,913 | 1,954 | 1,744 | ||||||||||
Less: Net income (loss) from noncontrolling interests | 6 | 27 | (7 | ) | 2 | 2 | |||||||||
Segment net income | $ | 1,797 | 1,970 | 1,920 | 1,952 | 1,742 | |||||||||
Average loans | $ | 337.6 | 326.8 | 316.5 | 308.1 | 301.9 | |||||||||
Average assets | 594.9 | 573.3 | 553.0 | 532.4 | 517.4 | ||||||||||
Average core deposits | 303.4 | 292.4 | 278.4 | 265.8 | 259.0 | ||||||||||
WEALTH, BROKERAGE AND RETIREMENT | |||||||||||||||
Net interest income (2) | $ | 861 | 846 | 790 | 775 | 768 | |||||||||
Provision (reversal of provision) for credit losses | (3 | ) | 8 | (25 | ) | (25 | ) | (8 | ) | ||||||
Noninterest income | 2,872 | 2,801 | 2,763 | 2,775 | 2,700 | ||||||||||
Noninterest expense | 2,831 | 2,811 | 2,690 | 2,695 | 2,711 | ||||||||||
Income before income tax expense | 905 | 828 | 888 | 880 | 765 | ||||||||||
Income tax expense | 344 | 314 | 338 | 334 | 290 | ||||||||||
Net income before noncontrolling interests | 561 | 514 | 550 | 546 | 475 | ||||||||||
Less: Net income from noncontrolling interests | — | — | — | 2 | — | ||||||||||
Segment net income | $ | 561 | 514 | 550 | 544 | 475 | |||||||||
Average loans | $ | 56.9 | 54.8 | 52.6 | 51.0 | 50.0 | |||||||||
Average assets | 195.7 | 192.2 | 188.8 | 187.6 | 190.6 | ||||||||||
Average core deposits | 161.4 | 157.0 | 153.6 | 153.0 | 156.0 | ||||||||||
OTHER (3) | |||||||||||||||
Net interest income (2) | $ | (357 | ) | (346 | ) | (328 | ) | (323 | ) | (319 | ) | ||||
Provision (reversal of provision) for credit losses | — | (2 | ) | 13 | 12 | 7 | |||||||||
Noninterest income | (794 | ) | (747 | ) | (742 | ) | (713 | ) | (697 | ) | |||||
Noninterest expense | (797 | ) | (752 | ) | (743 | ) | (724 | ) | (752 | ) | |||||
Loss before income tax benefit | (354 | ) | (339 | ) | (340 | ) | (324 | ) | (271 | ) | |||||
Income tax benefit | (135 | ) | (129 | ) | (129 | ) | (123 | ) | (103 | ) | |||||
Net loss before noncontrolling interests | (219 | ) | (210 | ) | (211 | ) | (201 | ) | (168 | ) | |||||
Less: Net income from noncontrolling interests | — | — | — | — | — | ||||||||||
Other net loss | $ | (219 | ) | (210 | ) | (211 | ) | (201 | ) | (168 | ) | ||||
Average loans | $ | (37.6 | ) | (36.0 | ) | (34.5 | ) | (33.5 | ) | (33.1 | ) | ||||
Average assets | (75.9 | ) | (76.6 | ) | (74.1 | ) | (74.1 | ) | (74.7 | ) | |||||
Average core deposits | (70.5 | ) | (69.0 | ) | (66.7 | ) | (66.9 | ) | (67.7 | ) | |||||
CONSOLIDATED COMPANY | |||||||||||||||
Net interest income (2) | $ | 10,986 | 11,180 | 10,941 | 10,791 | 10,615 | |||||||||
Provision for credit losses | 608 | 485 | 368 | 217 | 325 | ||||||||||
Noninterest income | 10,292 | 10,263 | 10,272 | 10,275 | 10,010 | ||||||||||
Noninterest expense | 12,507 | 12,647 | 12,248 | 12,194 | 11,948 | ||||||||||
Income before income tax expense | 8,163 | 8,311 | 8,597 | 8,655 | 8,352 | ||||||||||
Income tax expense | 2,279 | 2,519 | 2,642 | 2,869 | 2,277 | ||||||||||
Net income before noncontrolling interests | 5,884 | 5,792 | 5,955 | 5,786 | 6,075 | ||||||||||
Less: Net income from noncontrolling interests | 80 | 83 | 226 | 60 | 182 | ||||||||||
Wells Fargo net income | $ | 5,804 | 5,709 | 5,729 | 5,726 | 5,893 | |||||||||
Average loans | $ | 863.3 | 849.4 | 833.2 | 831.0 | 823.8 | |||||||||
Average assets | 1,707.8 | 1,663.8 | 1,617.9 | 1,564.0 | 1,525.9 | ||||||||||
Average core deposits | 1,063.2 | 1,036.0 | 1,012.2 | 991.7 | 973.8 | ||||||||||
(1) | The management accounting process measures the performance of the operating segments based on our management structure and is not necessarily comparable with other similar information for other financial services companies. We define our operating segments by product type and customer segment. |
(2) | Net interest income is the difference between interest earned on assets and the cost of liabilities to fund those assets. Interest earned includes actual interest earned on segment assets and, if the segment has excess liabilities, interest credits for providing funding to other segments. The cost of liabilities includes interest expense on segment liabilities and, if the segment does not have enough liabilities to fund its assets, a funding charge based on the cost of excess liabilities from another segment. |
(3) | Includes items not specific to a business segment and elimination of certain items that are included in more than one business segment, substantially all of which represents products and services for wealth management customers provided in Community Banking stores. |
- 38 -
Wells Fargo & Company and Subsidiaries
FIVE QUARTER CONSOLIDATED MORTGAGE SERVICING
Quarter ended | |||||||||||||||
(in millions) | Mar 31, 2015 | Dec 31, 2014 | Sep 30, 2014 | Jun 30, 2014 | Mar 31, 2014 | ||||||||||
MSRs measured using the fair value method: | |||||||||||||||
Fair value, beginning of quarter | $ | 12,738 | 14,031 | 13,900 | 14,953 | 15,580 | |||||||||
Servicing from securitizations or asset transfers | 308 | 296 | 340 | 271 | 289 | ||||||||||
Sales | (1 | ) | (7 | ) | — | — | — | ||||||||
Net additions | 307 | 289 | 340 | 271 | 289 | ||||||||||
Changes in fair value: | |||||||||||||||
Due to changes in valuation model inputs or assumptions: | |||||||||||||||
Mortgage interest rates (1) | (572 | ) | (1,016 | ) | 251 | (876 | ) | (509 | ) | ||||||
Servicing and foreclosure costs (2) | (18 | ) | (5 | ) | (4 | ) | 23 | (34 | ) | ||||||
Discount rates (3) | — | — | — | (55 | ) | — | |||||||||
Prepayment estimates and other (4) | (183 | ) | (78 | ) | 6 | 73 | 102 | ||||||||
Net changes in valuation model inputs or assumptions | (773 | ) | (1,099 | ) | 253 | (835 | ) | (441 | ) | ||||||
Other changes in fair value (5) | (533 | ) | (483 | ) | (462 | ) | (489 | ) | (475 | ) | |||||
Total changes in fair value | (1,306 | ) | (1,582 | ) | (209 | ) | (1,324 | ) | (916 | ) | |||||
Fair value, end of quarter | $ | 11,739 | 12,738 | 14,031 | 13,900 | 14,953 | |||||||||
(1) | Includes prepayment speed changes as well as other valuation changes due to changes in mortgage interest rates (such as changes in estimated interest earned on custodial deposit balances). |
(2) | Includes costs to service and unreimbursed foreclosure costs. |
(3) | Reflects discount rate assumption change, excluding portion attributable to changes in mortgage interest rates. |
(4) | Represents changes driven by other valuation model inputs or assumptions including prepayment speed estimation changes and other assumption updates. Prepayment speed estimation changes are influenced by observed changes in borrower behavior and other external factors that occur independent of interest rate changes. |
(5) | Represents changes due to collection/realization of expected cash flows over time. |
Quarter ended | |||||||||||||||
(in millions) | Mar 31, 2015 | Dec 31, 2014 | Sep 30, 2014 | Jun 30, 2014 | Mar 31, 2014 | ||||||||||
Amortized MSRs: | |||||||||||||||
Balance, beginning of quarter | $ | 1,242 | 1,224 | 1,196 | 1,219 | 1,229 | |||||||||
Purchases | 22 | 38 | 47 | 32 | 40 | ||||||||||
Servicing from securitizations or asset transfers | 50 | 43 | 29 | 24 | 14 | ||||||||||
Amortization | (62 | ) | (63 | ) | (48 | ) | (79 | ) | (64 | ) | |||||
Balance, end of quarter | $ | 1,252 | 1,242 | 1,224 | 1,196 | 1,219 | |||||||||
Fair value of amortized MSRs: | |||||||||||||||
Beginning of quarter | $ | 1,637 | 1,647 | 1,577 | 1,624 | 1,575 | |||||||||
End of quarter | 1,522 | 1,637 | 1,647 | 1,577 | 1,624 | ||||||||||
- 39 -
Wells Fargo & Company and Subsidiaries
FIVE QUARTER CONSOLIDATED MORTGAGE SERVICING (CONTINUED)
Quarter ended | |||||||||||||||
(in millions) | Mar 31, 2015 | Dec 31, 2014 | Sep 30, 2014 | Jun 30, 2014 | Mar 31, 2014 | ||||||||||
Servicing income, net: | |||||||||||||||
Servicing fees (1) | $ | 1,010 | 996 | 919 | 1,128 | 1,070 | |||||||||
Changes in fair value of MSRs carried at fair value: | |||||||||||||||
Due to changes in valuation model inputs or assumptions (2) | (773 | ) | (1,099 | ) | 253 | (835 | ) | (441 | ) | ||||||
Other changes in fair value (3) | (533 | ) | (483 | ) | (462 | ) | (489 | ) | (475 | ) | |||||
Total changes in fair value of MSRs carried at fair value | (1,306 | ) | (1,582 | ) | (209 | ) | (1,324 | ) | (916 | ) | |||||
Amortization | (62 | ) | (63 | ) | (48 | ) | (79 | ) | (64 | ) | |||||
Net derivative gains (losses) from economic hedges (4) | 881 | 1,334 | 17 | 1,310 | 848 | ||||||||||
Total servicing income, net | $ | 523 | 685 | 679 | 1,035 | 938 | |||||||||
Market-related valuation changes to MSRs, net of hedge results (2)+(4) | $ | 108 | 235 | 270 | 475 | 407 | |||||||||
(1) | Includes contractually specified servicing fees, late charges and other ancillary revenues. |
(2) | Refer to the changes in fair value MSRs table on the previous page for more detail. |
(3) | Represents changes due to collection/realization of expected cash flows over time. |
(4) | Represents results from free-standing derivatives (economic hedges) used to hedge the risk of changes in fair value of MSRs. |
(in billions) | Mar 31, 2015 | Dec 31, 2014 | Sep 30, 2014 | Jun 30, 2014 | Mar 31, 2014 | ||||||||||
Managed servicing portfolio (1): | |||||||||||||||
Residential mortgage servicing: | |||||||||||||||
Serviced for others | $ | 1,374 | 1,405 | 1,430 | 1,451 | 1,470 | |||||||||
Owned loans serviced | 344 | 342 | 342 | 341 | 337 | ||||||||||
Subserviced for others | 5 | 5 | 5 | 5 | 5 | ||||||||||
Total residential servicing | 1,723 | 1,752 | 1,777 | 1,797 | 1,812 | ||||||||||
Commercial mortgage servicing: | |||||||||||||||
Serviced for others | 461 | 456 | 440 | 429 | 424 | ||||||||||
Owned loans serviced | 112 | 112 | 107 | 109 | 108 | ||||||||||
Subserviced for others | 7 | 7 | 7 | 7 | 7 | ||||||||||
Total commercial servicing | 580 | 575 | 554 | 545 | 539 | ||||||||||
Total managed servicing portfolio | $ | 2,303 | 2,327 | 2,331 | 2,342 | 2,351 | |||||||||
Total serviced for others | $ | 1,835 | 1,861 | 1,870 | 1,880 | 1,894 | |||||||||
Ratio of MSRs to related loans serviced for others | 0.71 | % | 0.75 | 0.82 | 0.80 | 0.85 | |||||||||
Weighted-average note rate (mortgage loans serviced for others) | 4.43 | 4.45 | 4.47 | 4.49 | 4.51 | ||||||||||
(1) | The components of our managed servicing portfolio are presented at unpaid principal balance for loans serviced and subserviced for others and at book value for owned loans serviced. |
SELECTED FIVE QUARTER RESIDENTIAL MORTGAGE PRODUCTION DATA
Quarter ended | |||||||||||||||
(in billions) | Mar 31, 2015 | Dec 31, 2014 | Sep 30, 2014 | Jun 30, 2014 | Mar 31, 2014 | ||||||||||
Application data: | |||||||||||||||
Wells Fargo first mortgage quarterly applications | $ | 93 | 66 | 64 | 72 | 60 | |||||||||
Refinances as a percentage of applications | 61 | % | 52 | 40 | 36 | 39 | |||||||||
Wells Fargo first mortgage unclosed pipeline, at quarter end | $ | 44 | 26 | 25 | 30 | 27 | |||||||||
Residential real estate originations: | |||||||||||||||
Purchases as a percentage of originations | 45 | % | 60 | 70 | 74 | 66 | |||||||||
Refinances as a percentage of originations | 55 | 40 | 30 | 26 | 34 | ||||||||||
Total | 100 | % | 100 | 100 | 100 | 100 | |||||||||
Wells Fargo first mortgage loans: | |||||||||||||||
Retail | $ | 28 | 27 | 27 | 25 | 20 | |||||||||
Correspondent | 20 | 16 | 20 | 21 | 16 | ||||||||||
Other (1) | 1 | 1 | 1 | 1 | — | ||||||||||
Total quarter-to-date | $ | 49 | 44 | 48 | 47 | 36 | |||||||||
Total year-to-date | $ | 49 | 175 | 131 | 83 | 36 | |||||||||
(1) | Consists of home equity loans and lines. |
- 40 -
Wells Fargo & Company and Subsidiaries
CHANGES IN MORTGAGE REPURCHASE LIABILITY
Quarter ended | |||||||||||||||
(in millions) | Mar 31, 2015 | Dec 31, 2014 | Sep 30, 2014 | Jun 30, 2014 | Mar 31, 2014 | ||||||||||
Balance, beginning of period | $ | 615 | 669 | 766 | 799 | 899 | |||||||||
Provision for repurchase losses: | |||||||||||||||
Loan sales | 10 | 10 | 12 | 12 | 10 | ||||||||||
Change in estimate (1) | (26 | ) | (49 | ) | (93 | ) | (38 | ) | (4 | ) | |||||
Total additions (reductions) | (16 | ) | (39 | ) | (81 | ) | (26 | ) | 6 | ||||||
Losses | (13 | ) | (15 | ) | (16 | ) | (7 | ) | (106 | ) | |||||
Balance, end of period | $ | 586 | 615 | 669 | 766 | 799 | |||||||||
(1) | Results from changes in investor demand, mortgage insurer practices, credit and the financial stability of correspondent lenders. |
UNRESOLVED REPURCHASE DEMANDS AND MORTGAGE INSURANCE RESCISSIONS
($ in millions) | Government sponsored entities (1) | Private | Mortgage insurance rescissions with no demand (2) | Total | ||||||||
March 31, 2015 | ||||||||||||
Number of loans | 526 | 161 | 108 | 795 | ||||||||
Original loan balance (3) | $ | 118 | 29 | 28 | 175 | |||||||
December 31, 2014 | ||||||||||||
Number of loans | 546 | 173 | 120 | 839 | ||||||||
Original loan balance (3) | $ | 118 | 34 | 31 | 183 | |||||||
September 30, 2014 | ||||||||||||
Number of loans | 426 | 322 | 233 | 981 | ||||||||
Original loan balance (3) | $ | 93 | 75 | 52 | 220 | |||||||
June 30, 2014 | ||||||||||||
Number of loans | 678 | 362 | 305 | 1,345 | ||||||||
Original loan balance (3) | $ | 149 | 80 | 66 | 295 | |||||||
March 31, 2014 | ||||||||||||
Number of loans | 599 | 391 | 409 | 1,399 | ||||||||
Original loan balance (3) | $ | 126 | 89 | 90 | 305 | |||||||
(1) | Includes repurchase demands of 7 and $1 million, 4 and $1 million, 7 and $1 million, 14 and $3 million, and 25 and $3 million at March 31, 2015, and December 31, September 30, June 30 and March 31, 2014, respectively, received from investors on mortgage servicing rights acquired from other originators. We generally have the right of recourse against the seller and may be able to recover losses related to such repurchase demands subject to counterparty risk associated with the seller. |
(2) | As part of our representations and warranties in our loan sales contracts, we typically represent to GSEs and private investors that certain loans have mortgage insurance to the extent there are loans that have loan to value ratios in excess of 80% that require mortgage insurance. To the extent the mortgage insurance is rescinded by the mortgage insurer due to a claim of breach of a contractual representation or warranty, the lack of insurance may result in a repurchase demand from an investor. Similar to repurchase demands, we evaluate mortgage insurance rescission notices for validity and appeal for reinstatement if the rescission was not based on a contractual breach. When investor demands are received due to lack of mortgage insurance, they are reported as unresolved repurchase demands based on the applicable investor category for the loan (GSE or private). |
(3) | While the original loan balances related to these demands are presented above, the establishment of the repurchase liability is based on a combination of factors, such as our appeals success rates, reimbursement by correspondent and other third party originators, and projected loss severity, which is driven by the difference between the current loan balance and the estimated collateral value less costs to sell the property. |
1Q15 Quarterly Supplement April 14, 2015 © 2015 Wells Fargo & Company. All rights reserved.
Wells Fargo 1Q15 Supplement 1 Appendix Pages 20-29 - Non-strategic/liquidating loan portfolio 21 - Real estate 1-4 family first mortgage portfolio 22 - Real estate 1-4 family junior lien mortgage portfolio 23 - Consumer credit card portfolio 24 - Auto portfolios 25 - Student lending portfolio 26 Common Equity Tier 1 under Basel III (General Approach and Standardized Approach with Transition Requirements) 27 Common Equity Tier 1 under Basel III (Advanced Approach, fully phased-in) 28 Forward-looking statements and additional information 29 Table of contents 1Q15 Results - 1Q15 Highlights Page 2 - Year-over-year results 3 - 1Q15 Revenue diversification 4 - Balance Sheet and credit overview (linked quarter) 5 - Income Statement overview (linked quarter) 6 - Loans 7 - Broad-based, year-over-year loan growth 8 - Deposits 9 - Net interest income 10 - Noninterest income 11 - Noninterest expense and efficiency ratio 12 - Community Banking 13 - Wholesale Banking 14 - Wealth, Brokerage and Retirement 15 - Credit quality 16 - Capital position 17 - Capital return 18 - Summary 19
Wells Fargo 1Q15 Supplement 2 5,893 5,726 5,729 5,709 5,804 1Q14 2Q14 3Q14 4Q14 1Q15 1Q15 Highlights Earnings of $5.8 billion, down $89 million, or 2% year-over-year (YoY), and up $95 million, or 2% linked quarter (LQ) Diluted earnings per common share of $1.04, down 1% YoY and up 2% LQ Revenue up 3% YoY and down 1% LQ - Net interest income up 3% YoY and down 2% LQ - Noninterest income up 3% YoY and stable LQ Strong balance sheet - Average loans up 2% LQ and up 7% annualized, LQ - Average deposits up 2% LQ and up 9% annualized, LQ - Credit quality remained strong with net charge- offs of 33 bps of average loans - Strong capital position • Common Equity Tier 1 ratio under Basel III (Advanced Approach, fully phased-in) of 10.53% at 3/31/15 (1) • Returned $3.3 billion to shareholders through common stock dividends and net share repurchases - Strong liquidity position • Already compliant with domestic, fully phased-in LCR • 18% of total assets in cash, fed funds sold and short-term investments, up from 16% in 1Q14 Wells Fargo Net Income ($ in millions) (1) 1Q15 capital ratios are preliminary estimates. See pages 27-28 for additional information regarding common equity ratios. Estimated based on final rules adopted July 2, 2013, by the Federal Reserve Board establishing a new comprehensive capital framework for U.S. banking organizations that would implement the Basel III capital framework and certain provisions of the Dodd-Frank Act. Diluted earnings per common share $1.05 $1.01 $1.02 $1.02 $1.04
Wells Fargo 1Q15 Supplement 3 $5.9 $5.8 1Q14 1Q15 Year-over-year results (1) Pre-tax pre-provision profit (PTPP) is total revenue less noninterest expense. Management believes PTPP is a useful financial measure because it enables investors and others to assess the Company’s ability to generate capital to cover credit losses through a credit cycle. Pre-tax Pre-provision Profit (1) ($ in billions) Net Income ($ in billions, except EPS) Diluted earnings per common share Period-end Loans ($ in billions) Period-end Deposits ($ in billions) Ending Common Shares Outstanding (shares in millions) $8.7 $8.8 1Q14 1Q15 994.2 1,087.0 100.4 109.7$1,094.6 $1,196.7 1Q14 1Q15 Core Deposits 748.4 802.6 78.0 58.6 $826.4 $861.2 1Q14 1Q15 Core Loans Non-strategic/liquidating loans Revenue ($ in billions) $1.05 $1.04 $20.6 $21.3 1Q14 1Q15 5,265.7 5,162.9 1Q14 1Q15
Wells Fargo 1Q15 Supplement 4 Balanced Spread and Fee Income Diversified Fee Generation Deposit Service Charges 12% Card Fees 9% Total Mortgage Banking 15% Insurance 4% Net Gains from Trading 4% (1) Other noninterest income includes lease income, life insurance investment income and all other noninterest income. 1Q15 Revenue diversification Total Trust & Investment Fees 35% Total Other Fees 10% Net Gains from Equity Inv. 4% Brokerage advisory, commissions and other Mortgage Orig./ Sales, net Mortgage Servicing, net Trust and investment management Investment banking Charges and fees on loans Merchant processing 1% Cash network 1% CRE brokerage commissions 1% Letters of credit Card fees Deposit service charges Other noninterest income (1) Net gains from trading Insurance 48%52% Net Interest Income Noninterest Income All other fees Net gains from equity investments Other Noninterest Income (1) 4% Net Gains on Debt Securities 3% Net gains on debt securities $21.3 billion 12% 23% 8% 4%9% 3% 2% 2% 5% 10% 4% 4% 3% 4%4% $10.3 billion
Wells Fargo 1Q15 Supplement 5 Balance Sheet and credit overview (linked quarter) Loans Core loans (1) increased $914 million on commercial loan growth Non-strategic/liquidating portfolio (1) decreased $2.2 billion Short-term investments/ Fed funds sold Up $32.9 billion on growth in deposits Investment securities Up $11.8 billion as gross purchases of ~$23 billion were partially offset by run-off and maturities Deposits Up $28.4 billion on strong consumer and small business growth, as well as higher mortgage escrow balances Short-term borrowings Up $14.2 billion on higher repurchase agreement balances across the sales and trading platform to support trading asset growth and client financing activity Common stock repurchases Common shares outstanding down 7.4 million as share repurchases were partially offset by annual employee benefit plan issuances Entered into a $750 million forward repurchase transaction for an additional 14.0 million shares, which settled in early April 2015 Credit Provision expense of $608 million, up $123 million on lower reserve release - Net charge-offs of $708 million, or 33 bps, down $27 million on continued improvement in consumer credit - $100 million reserve release (2) vs. $250 million in 4Q14 on continued strong credit performance Period-end balances. All comparisons are 1Q15 compared with 4Q14. (1) See pages 7 and 21 for additional information regarding core loans and the non-strategic/liquidating portfolio, which is comprised of Pick-a-Pay, liquidating home equity, legacy WFF indirect auto, legacy WFF debt consolidation, Education Finance-government guaranteed, and legacy Wachovia commercial & industrial, commercial real estate, and other PCI loan portfolios. (2) Provision expense minus net charge-offs.
Wells Fargo 1Q15 Supplement 6 Income Statement overview (linked quarter) Total revenue Revenue of $21.3 billion, down $165 million Net interest income NII down $194 million reflecting two fewer days in the quarter, and lower income from variable sources NIM down 9 bps to 2.95% driven by deposit growth and lower variable income Noninterest income Noninterest income up $29 million - Service charges on deposit accounts down $26 million and card fees down $54 million reflecting seasonality - Trust and investment fees down $28 million on lower investment banking fees - Mortgage banking up $32 million on higher production revenue reflecting an 11% increase in originations and higher gain on sale - Insurance up $48 million on seasonally higher crop insurance premiums - Market sensitive revenue (1) up $319 million on higher trading gains and an increase in net gains from debt securities - Other income down $221 million from 4Q14 which included a $217 million gain on the sale of government guaranteed student loans Noninterest expense Noninterest expense down $140 million - Personnel expense up $369 million; included $688 million in seasonally higher incentive compensation and employee benefits expense, partially offset by lower salaries expense on two fewer days in the quarter - Equipment expense down $87 million from typically higher 4Q14 - Outside professional services down $252 million from typically higher 4Q14 Income tax Tax expense down $240 million 28.2% effective income tax rate included $359 million of discrete tax benefits related to the resolution of various federal and state prior period matters All comparisons are 1Q15 compared with 4Q14. (1) Consists of net gains from trading activities, debt securities and equity investments.
Wells Fargo 1Q15 Supplement 7 Loans Period-end Core loans grew $54.2 billion, or 7%, YoY and were up $914 million LQ - Commercial loans up $899 million LQ driven by growth in real estate construction and lease financing • Oil and gas loans of $18.5 billion were up $65 million LQ - Consumer loans up $15 million LQ as growth in nonconforming mortgage, auto, security-based lending and student was largely offset by lower junior lien and seasonally lower credit card Non-strategic/liquidating loans (1) down $19.4 billion YoY and $2.2 billion LQ Average Total average loans of $863.3 billion up $39.5 billion YoY and $13.8 billion LQ on broad-based growth in 4Q14 Total average loan yield of 4.19%, down 8 bps LQ on lower PCI loan resolutions and loan fees - Core loan yield excluding the non-strategic/ liquidating portfolio was down 7 bps (1) See page 21 for additional information regarding the non-strategic/liquidating portfolio, which is comprised of Pick-a-Pay, liquidating home equity, legacy WFF indirect auto, legacy WFF debt consolidation, Education Finance-government guaranteed, and legacy Wachovia commercial & industrial, commercial real estate, and other PCI loan portfolios. At the end of 2Q14, $9.7 billion in Education Finance-government guaranteed loans were transferred to loans held for sale. Period–end Loans Outstanding ($ in billions) (1) Total average loan yield 748.4 763.6 775.8 801.8 802.6 78.0 65.3 63.1 60.8 58.6 826.4 828.9 838.9 862.6 861.2 1Q14 2Q14 3Q14 4Q14 1Q15 Core loans Non-strategic/liquidating loans 4.29% 4.28% 4.29% 4.27% 4.19%
Wells Fargo 1Q15 Supplement 8 210 220 230 240 250 260 270 280 1Q14 1Q15 Commercial and Industrial 10 14 18 22 26 30 1Q14 1Q15 Credit Card 24 29 34 39 44 49 54 59 1Q14 1Q15 Automobile 150 160 170 180 190 200 210 220 1Q14 1Q15 Core 1-4 Family First Mortgage (1) Broad-based, year-over-year loan growth Nonconforming mortgage growth Disciplined origination activity New account growth and 4Q14 portfolio acquisition ($ in billions) Broad-based growth Period-end balances. (1) Please see page 22 for additional information.
Wells Fargo 1Q15 Supplement 9 Deposits Average Deposits up $97.5 billion, or 9%, YoY and $25.0 billion, or 2%, LQ Average deposit cost of 9 bps, flat LQ and down 2 bps YoY Core deposits (1) of $1.1 trillion up $89.4 billion, or 9%, YoY and up $27.2 billion, or 3%, LQ - Average retail core deposits up 6% YoY on both existing and new customer account balance growth, and up 10% annualized, LQ Period-end Total period-end deposits of $1.2 trillion up $102.1 billion, or 9%, YoY and up $28.4 billion, or 2%, LQ Primary consumer checking customers (2) up 5.7% YoY Primary small business and business banking checking customers (2) up 5.5% YoY Average Deposits and Rates ($ in billions) Average deposit cost Period-end Deposits ($ in billions) (1) Core deposits are noninterest-bearing deposits, interest-bearing checking, savings certificates, certain market rate and other savings, and certain foreign deposits (Eurodollar sweep balances). (2) Data as of February 2015, comparisons with February 2014; customers who actively use their checking account with transactions such as debit card purchases, online bill payments, and direct deposits. 1,094.6 1,168.3 1,196.7 1Q14 4Q14 1Q15 793.2 825.7 849.2 284.1 324.1 325.6 1,077.3 1,149.8 1,174.8 1Q14 4Q14 1Q15 Noninterest-bearing deposits Interest-bearing deposits 0.11% 0.09% 0.09%
Wells Fargo 1Q15 Supplement 10 10,832 11,016 11,163 11,418 11,228 1Q14 2Q14 3Q14 4Q14 1Q15 Net interest income (TE) (1) up $396 million YoY on earning asset growth Net interest income (TE) (1) down $190 million LQ on two fewer days in the quarter and lower variable income Average earning assets up $37.4 billion, or 2%, LQ - Investment securities up $19.3 billion - Loans up $13.8 billion - Short-term investments/fed funds sold up $7.6 billion - Trading assets up $2.6 billion - Mortgages and loans held for sale down $5.9 billion NIM of 2.95% down 9 bps from 4Q14 on: - Customer-driven deposit growth = (5) bps - Variable income = (3) bps - Liquidity-related activity = (1) bps - Balance sheet repricing, growth and mix = 0 bps Net interest income Net Interest Income (TE) (1) ($ in millions) Net Interest Margin (NIM) (1) Tax-equivalent net interest income is based on the federal statutory rate of 35% for the periods presented. Net interest income was $10,615 million, $10,791 million, $10,941 million, $11,180 million and $10,986 million for 1Q14, 2Q14, 3Q14, 4Q14 and 1Q15 respectively. 3.20% 3.15% 3.06% 3.04% 2.95%
Wells Fargo 1Q15 Supplement 11 Noninterest income Deposit service charges down $26 million LQ on seasonality Trust and investment fees down $28 million, or 1%, LQ as lower investment banking was partially offset by higher asset-based fees and retail brokerage transaction revenue Card fees down $54 million on seasonality Other fees down $46 million on lower CRE brokerage commissions and letter of credit fees Mortgage banking up $32 million on higher origination volumes and gain on sale Insurance up $48 million on seasonally higher crop insurance premiums Trading gains up $229 million on $177 million higher customer accommodation trading reflecting better markets in high grade, high yield and RMBS as well as 1Q seasonality - $58 million in deferred compensation investment income (P&L neutral) vs. $53 million in 4Q14 Gains on sale of debt securities up $92 million All other income down $221 million from 4Q14 which included a $217 million gain on the sale of government guaranteed student loans vs vs ($ in millions) 1Q15 4Q14 1Q14 Noninterest income Service charges on deposit accounts $ 1,215 (2) % - Trust and investment fees Brokerage advisory, commissions and other fees 2,380 2 6 Trust and investment management 852 - 1 Investment banking 445 (15) 36 Card fees 871 (6) 11 Other fees 1,078 (4) 3 Mortgage banking 1,547 2 2 Insurance 430 13 - Net gains from trading activities 408 n.m. (6) Net gains on debt securities 278 49 n.m. Net gains from equity investments 370 (1) (56) Lease income 132 4 (1) Life insurance investment income 145 - 10 All other 141 (61) n.m. Total noninterest income $ 10,292 - % 3 10,010 10,275 10,272 10,263 10,292 1Q14 2Q14 3Q14 4Q14 1Q15
Wells Fargo 1Q15 Supplement 12 Noninterest expense and efficiency ratio (1) Noninterest expense down $140 million LQ - Personnel expense up $369 million • Salaries down $87 million due to two fewer days • Commission and incentive compensation up $103 million as $236 million in annual equity awards to retirement-eligible employees was partially offset by lower revenue-based incentive compensation • Employee benefits expense up $353 million on $452 million in seasonally higher payroll taxes and 401(k) matching expenses o $62 million in deferred compensation expense vs. $81 million in 4Q14 - Equipment expense down $87 million from a 4Q14 that included annual license renewals - Outside professional services (2) down $252 million from elevated 4Q14 levels - Other expense (2) down $154 million • Travel and entertainment down $58 million • Advertising expense down $77 million on seasonality • Insurance expense up $80 million on seasonally higher crop insurance commissions 1Q15 efficiency ratio of 58.8% Expect to operate within targeted efficiency ratio range of 55%-59% for full year 2015 Efficiency Ratio (1) Efficiency ratio defined as noninterest expense divided by total revenue (net interest income plus noninterest income). Noninterest expense and our efficiency ratio may be affected by a variety of factors, including business and economic cyclicality, seasonality, changes in our business composition and operating environment, growth in our business and/or acquisitions, and unexpected expenses relating to, among other things, litigation and regulatory matters. (2) The sum of Outside professional services expense and Other expense equals Other noninterest expense in the Consolidated Statement of Income, pages 19 and 20 of the press release. vs vs ($ in millions) 1Q15 4Q14 1Q14 Noninterest expense Salaries $ 3,851 (2) % 3 Commission and incentive compensation 2,685 4 11 Employee benefits 1,477 31 8 Equipment 494 (15) 1 Net occupancy 723 (1) (3) Core deposit and other intangibles 312 (8) (9) FDIC and other deposit assessments 248 7 2 Outside professional services (2) 548 (32) (2) Other (2) 2,169 (7) 5 Total noninterest expense $ 12,507 (1) % 5 11,948 12,194 12,248 12,647 12,507 1Q14 2Q14 3Q14 4Q14 1Q15 57.9% 57.9% 57.7% 59.0% 58.8%
Wells Fargo 1Q15 Supplement 13 Community Banking Net income of $3.7 billion, down 5% YoY and up 7% LQ Regional Banking (1) Primary consumer checking customers (2) up 5.7% YoY Primary small business and business banking checking customers (2) up 5.5% YoY Retail bank cross-sell of 6.13 (3) products per household Consumer Lending Credit card penetration (1)(4) rose to 41.8%, up from 41.5% in 4Q14 and 38.0% in 1Q14 Consumer auto originations of $7.1 billion, up 6% LQ on seasonality and down 10% YoY reflecting continued underwriting discipline Mortgage originations of $49 billion, up 11% LQ and 36% YoY - 55% of originations were for refinance, compared with 40% in 4Q14 - 2.06% gain on sale ratio (5) - Application pipeline at its highest level since 2Q13 (1) Metrics reported on a one-month lag from reported quarter-end; for example 1Q15 data as of February 2015 compared with February 2014. (2) Customers who actively use their checking account with transactions such as debit card purchases, online bill payments, and direct deposit. (3) February 2015 Retail Bank household cross-sell ratio includes the impact of the sale of government guaranteed student loans in 4Q14. (4) Household penetration as of February 2015 and defined as the percentage of Retail Bank households that have a credit card with Wells Fargo. (5) Net gains on mortgage loan origination/or sales activities less repurchase reserve build/release divided by total originations. vs vs ($ in millions) 1Q15 4Q14 1Q14 Net interest income $ 7,561 - % 4 Noninterest income 5,223 (1) (2) Provision for credit losses 617 19 47 Noninterest expense 7,064 (3) 4 Income tax expense 1,364 (12) (1) Segment net income $ 3,665 7 % (5) ($ in billions) Avg loans, net $ 506.4 1 - Avg core deposits 668.9 2 7 vs vs ($ in billions) 1Q15 4Q14 1Q14 Consumer Lending Credit card payment volumes (POS) $ 15.4 (8) % 16 Credit card penetration (1)(4) 41.8 % 26 bps 383 Home Lending Applications $ 93 41 % 55 Application pipeline 44 69 63 Originations 49 11 36 Gain on sale ratio (5) 2.06 % 26 bps 45 1Q15 4Q14 1Q14 Regional Banking Primary consumer checking customers (1)(2) 5.7 % 5.2 5.1 Primary business checking customers (1)(2) 5.5 5.4 5.1 Retail Bank household cross-sell (1)(3) 6.13 6.17 6.17
Wells Fargo 1Q15 Supplement 14 Wholesale Banking Net income of $1.8 billion, up 3% YoY and down 9% LQ Net interest income down 6% LQ reflecting lower loan resolution income as well as two fewer days in the quarter Noninterest income up 1% LQ on higher trading gains and seasonally higher insurance Noninterest expense up 3% LQ on seasonally higher personnel costs Cross-sell Cross-sell of 7.2 products per relationship (1), stable LQ Treasury Management Commercial card spend volume (2) of $6.0 billion up 12% YoY Treasury management revenue up 3% LQ and 11% YoY reflecting new product sales and repricing Investment Banking U.S. investment banking market share of 4.9% (3) up LQ reflecting continued improvement in equity capital markets and investment grade originations despite a flat U.S. market Asset Management Total AUM up $13 billion YoY, including a $9 billion increase in fixed income AUM reflecting net client inflows and favorable market conditions (1) Cross-sell reported on a one-quarter lag. (2) Includes commercial card volume for the entire company. (3) Source: Dealogic U.S. investment banking fee market share. vs vs ($ in millions) 1Q15 4Q14 1Q14 Net interest income $ 2,921 (6) % 1 Noninterest income 2,991 1 11 Reversal of provision for credit losses (6) (85) (94) Noninterest expense 3,409 3 6 Income tax expense 706 (11) (1) Segment net income $ 1,797 (9) % 3 ($ in billions) Avg loans, net $ 337.6 3 12 Avg core deposits 303.4 4 17 vs vs ($ in billions) 1Q15 4Q14 1Q14 Key Metrics: Cross-sell (1) 7.2 - % - Commercial card spend volume (2) $ 6.0 - 12 Total AUM $ 492.7 (1) % 3 Advantage Funds AUM 236.7 (3) 1
Wells Fargo 1Q15 Supplement 15 Wealth, Brokerage and Retirement Record net income of $561 million, up 18% YoY and up 9% LQ Net interest income up 2% LQ; average loans up 4% and average core deposits up 3% Noninterest income up 3% LQ primarily driven by higher asset-based fees and brokerage transaction revenue Noninterest expense up 1% LQ as seasonally higher personnel expenses were partially offset by lower other expenses Retail Brokerage Managed account assets of $435 billion, up 3% LQ and 12% YoY driven by net flows and market performance Wealth Management Wealth Management client assets flat LQ and up 4% YoY Retirement IRA assets up 2% LQ and 6% YoY Institutional Retirement plan assets up 2% LQ and 3% YoY (3) (1) Includes deposits. (2) Data as of February 2015. (3) Year-over-year percentage changes reflect revision of prior periods to conform with current period classification of Institutional Retirement Plan assets. vs vs ($ in millions) 1Q15 4Q14 1Q14 Net interest income $ 861 2 % 12 Noninterest income 2,872 3 6 Reversal of provision for credit losses (3) n.m. (63) Noninterest expense 2,831 1 4 Income tax expense 344 10 19 Segment net income $ 561 9 % 18 ($ in billions) Avg loans, net $ 56.9 4 14 Avg core deposits 161.4 3 3 vs vs ($ in billions, except where noted) 1Q15 4Q14 1Q14 Key Metrics: WBR Client Assets (1) ($ in trillions) $ 1.7 1 % 4 Cross-sell (2) 10.44 - - Retail Brokerage Financial Advisors 15,134 - - Managed account assets $ 435 3 12 Client assets (1) ($ in trillions) 1.4 1 4 Wealth Management Client assets (1) 226 - 4 Retirement IRA Assets 365 2 6 Institutional Retirement Plan Assets (3) 347 2 3
Wells Fargo 1Q15 Supplement 16 Credit quality Provision expense of $608 million, up $123 million from 4Q14 on lower reserve release (1) Net charge-offs of $708 million, down $27 million, or 4%, LQ 0.33% net charge-off rate - Commercial losses of 4 bps, up 1 bp LQ on lower recoveries - Consumer losses of 60 bps, down 3 bps LQ NPAs declined $618 million LQ - $338 million decline in nonaccrual loans - $280 million decrease in foreclosed assets Reserve release (1) of $100 million, down $150 million LQ Allowance for credit losses as of 3/31/15 contemplated the inherent credit losses associated with our oil and gas exposures Allowance for credit losses = $13.0 billion - Allowance covered 4.5x annualized 1Q15 net charge-offs - Future allowance levels may increase or decrease based on a variety of factors, including loan growth, portfolio performance and general economic conditions (1) Provision expense minus net charge-offs. Provision Expense and Net Charge-offs ($ in billions) Nonperforming Assets ($ in billions) 14.7 14.0 13.4 12.9 12.5 3.4 3.0 2.8 2.6 2.3 18.1 17.0 16.2 15.5 14.8 1Q14 2Q14 3Q14 4Q14 1Q15 Nonaccrual loans Foreclosed assets 0.3 0.2 0.4 0.5 0.6 0.8 0.7 0.7 0.7 0.7 0.41% 0.35% 0.32% 0.34% 0.33% 1Q14 2Q14 3Q14 4Q14 1Q15 Provision Expense Net Charge-offs Net charge-off rate
Wells Fargo 1Q15 Supplement 17 Capital remained strong Common Equity Tier 1 ratio under Basel III (Standardized Approach with Transition Requirements) of 10.86% Common Equity Tier 1 ratio under Basel III (Advanced Approach, fully phased-in) of 10.53% at 3/31/15 (1) Approval to use Advanced Approaches for capital requirements granted from the FRB and OCC starting in 2Q15 - Approval did not include stipulations requiring increases to current Advanced Approach risk-weighted assets (RWA) Capital position See pages 27-28 for additional information regarding capital ratios. 1Q15 capital ratios are preliminary estimates. (1) Estimated based on final rules adopted July 2, 2013, by the Federal Reserve Board establishing a new comprehensive capital framework for U.S. banking organizations that would implement the Basel III capital framework and certain provisions of the Dodd-Frank Act. 10.53% 1.49% 1.77% Basel III, Advanced Approach, Fully Phased-in (1) As of 3/31/15 13.79% Tier 2 Capital / Subordinated Debt Tier 1 Capital / Preferred Common Equity Tier 1
Wells Fargo 1Q15 Supplement 18 Our strong capital levels allowed us to continue to return capital to shareholders - Returned $3.3 billion to shareholders in 1Q15 No objection from the Federal Reserve to our 2015 Capital Plan - Included a proposed dividend rate of $0.375 per common share for 2Q15, subject to Board approval Capital return (1) Dividend payout ratio means the ratio of (i) common stock dividends, divided by (ii) net income applicable to common stock. (2) Net payout ratio means the ratio of (i) common stock dividends and share repurchases less issuances and stock compensation-related items, divided by (ii) net income applicable to common stock. Payout Ratios Period-end common shares outstanding down 7.4 million LQ - Purchased 48.4 million common shares - Issued 41.0 million common shares through employee benefit plans Entered into a $750 million forward repurchase transaction for an additional 14.0 million shares, which settled in early April 2015 (1) (2) 28% 34% 34% 34% 33% 26% 66% 66% 72% 61% 1Q14 2Q14 3Q14 4Q14 1Q15 Dividend Payout Ratio Net Payout Ratio 9 (16) (35) (45) (7) (50) (40) (30) (20) (10) - 10 20 1Q14 2Q14 3Q14 4Q14 1Q15 Net Change in Ending Common Shares Outstanding (shares in millions)
Wells Fargo 1Q15 Supplement 19 Summary 1Q15 Solid earnings of $5.8 billion, down $89 million, or 2% from 1Q14 - Diluted EPS of $1.04, down 1% Solid returns - ROA = 1.38% - ROE = 13.17% Strong loan and deposit growth - Period-end loans up $34.8 billion, or 4%, YoY with core loans up $54.2 billion, or 7%, on broad-based growth - Period-end deposits up $102.1 billion, or 9%, YoY Diversified and high quality loan portfolio - Credit quality remained strong with net charge-offs of 0.33% (annualized), down from 0.41% a year ago - Maintained our risk and pricing discipline Strong capital levels while returning $3.3 billion to shareholders through common stock dividends and net share repurchases in 1Q15 Strong liquidity position - Compliant with domestic, fully phased-in LCR - 18% of total assets in cash, fed funds sold and short-term investments
Appendix
Wells Fargo 1Q15 Supplement 21 (1) Net of purchase accounting adjustments. (2) At the end of 2Q14, $9.7 billion in Education Finance-government guaranteed loans were transferred to loans held for sale. -$112.8 Non-strategic/liquidating loan portfolio -$12.7 -$132.2 -$2.2 -$2.3 -$2.2 ($ in billions) 1Q15 4Q14 3Q14 2Q14 1Q14 4Q08 Pick-a-Pay mortgage (1) $ 43.7 45.0 46.4 48.0 49.5 95.3 Liquidating home equity 2.7 2.9 3.1 3.3 3.5 10.3 Legacy WFF indirect auto - - 0.1 0.1 0.1 18.2 Legacy WFF debt consolidation 11.1 11.4 11.8 12.2 12.6 25.3 Education Finance - gov't guaranteed (2) - - - - 10.2 20.5 Legacy WB C&I and CRE PCI loans (1) 0.7 1.1 1.5 1.5 1.7 18.7 Legacy WB other PCI loans (1) 0.4 0.4 0.2 0.2 0.4 2.5 Total $ 58.6 60.8 63.1 65.3 78.0 190.8
Wells Fargo 1Q15 Supplement 22 Real estate 1-4 family first mortgage portfolio Core first lien up $1.4 billion, or 1%, reflecting nonconforming mortgage originations - Nonconforming mortgage loans increased $4.7 billion to $115.2 billion (2) - First lien home equity lines of $16.7 billion, down $263 million Strong core first lien credit performance - Nonaccrual loans down $42 million, or 3 bps, LQ - Net charge-offs up $3 million LQ to 7 bps Pick-a-Pay non-PCI portfolio - Loans of $22.7 billion down 3% LQ driven by loans paid-in-full - Nonaccrual loans decreased $101 million, or 4%, LQ - Net charge-offs of $8 million, or 15 bps, down $1 million LQ on improved portfolio performance and lower severities - Current average LTV of 62% (3) (1) Non-strategic and liquidating loan portfolios primarily consist of Pick-a-Pay and PCI loans acquired from Wachovia and certain portfolios from legacy Wells Fargo Home Equity and Wells Fargo Financial. (2) Nonconforming mortgages originated post February 2009. (3) The current loan-to-value (LTV) ratio is calculated as the net carrying value divided by the collateral value. ($ in millions) 1Q15 4Q14 Real estate 1-4 family first mortgage: Core portfolio $ 210,287 208,851 Non-strategic and liquidating loan portfolios (1) 54,926 56,535 Total real estate 1-4 family first mortgage portfolio 265,213 265,386 Nonaccrual loans $ 3,678 3,720 as % of loans 1.75 % 1.78 Net charge-offs $ 35 32 as % of average loans 0.07 % 0.06 Nonaccrual loans $ 4,667 4,863 as % of loans 8.50 % 8.60 Net charge-offs $ 48 56 as % of average loans 0.35 % 0.39 Core first lien mortgage Non-strategic and liquidating first lien mortgage portfolio
Wells Fargo 1Q15 Supplement 23 Real estate 1-4 family junior lien mortgage portfolio Junior lien mortgage loans down 3% LQ as high quality new originations were more than offset by paydowns Core junior nonaccruals down $46 million, or 3%, LQ Core junior net charge-offs of $106 million, or 77 bps, down $5 million LQ (1) Non-strategic and liquidating loan portfolios primarily consist of PCI loans acquired from Wachovia and certain portfolios from legacy Wells Fargo Home Equity and Wells Fargo Financial. ($ in millions) 1Q15 4Q14 Real estate 1-4 family junior mortgage: Core portfolio $ 54,941 56,631 Non-strategic and liquidating loan portfolios (1) 2,898 3,086 Total real estate 1-4 family junior mortgage portfolio 57,839 59,717 Nonaccrual loans $ 1,676 1,722 as % of loans 3.05 % 3.04 Net charge-offs $ 106 111 as % of average loans 0.77 % 0.77 Nonaccrual loans $ 122 126 as % of loans 4.21 % 4.08 Net charge-offs $ 17 23 as % of average loans 2.30 % 2.87 Core junior lien mortgage Non-strategic and liquidating junior lien mortgage portfolio
Wells Fargo 1Q15 Supplement 24 Consumer credit card portfolio Credit card outstandings down 3% LQ on seasonality, but up 15% YoY reflecting new account growth and growth in private label and co-brand outstandings driven by the card portfolio acquisition in 4Q14 - Credit card household penetration (2) of 41.8%, up 26 bps LQ and 383 bps YoY reflecting the card portfolio acquisition in 4Q14 and continued new account growth - Purchase dollar volume down 8% LQ and POS transactions down 6% LQ on 4Q14 seasonal spending - Purchase dollar volume up 16% YoY and POS transactions up 19% YoY reflecting growth in the account base, as well as the card portfolio acquisition in 4Q14 Net charge-offs up $18 million, or 22 bps, LQ on seasonality and up $8 million YoY on portfolio growth (1) Includes consumer credit card as well as certain co-brand and private label relationship new account openings. The 4Q14 new accounts have been revised to conform with this basis of presentation. (2) Household penetration as of February 2015 and defined as the percentage of Retail Bank households that have a credit card with Wells Fargo. ($ in millions) 1Q15 4Q14 Credit card outstandings $ 30,078 31,119 Net charge-offs 239 221 as % of avg loans 3.19 % 2.97 Key Metrics: Purchase volume $ 15,410 16,839 POS transactions (millions) 224 239 New accounts (1) 729,283 553,804 Penetration (2) 41.8 % 41.5
Wells Fargo 1Q15 Supplement 25 Auto portfolios (1) Consumer Portfolio Auto outstandings of $56.3 billion up 1% LQ and 7% YoY - 1Q15 originations of $7.1 billion up 6% LQ on seasonality and down 10% YoY reflecting continued underwriting discipline Nonaccrual loans declined $4 million LQ and $28 million YoY Net charge-offs were down $31 million LQ reflecting seasonality, and down $11 million YoY - March Manheim index of 124.5 up 1% LQ and stable YoY 30+ days past due decreased $367 million, or 68 bps, LQ reflecting seasonality and increased $228 million, or 31 bps, YoY Commercial Portfolio Loans of $9.0 billion stable LQ and up 6% YoY (1) The consumer auto portfolio includes the liquidating legacy Wells Fargo Financial indirect portfolio of $23 million. ($ in millions) 1Q15 4Q14 Auto outstandings $ 53,336 52,672 Nonaccrual loans 129 131 as % of loans 0.24 % 0.25 Net charge-offs $ 99 128 as % of avg loans 0.76 % 0.96 30+ days past due $ 964 1,325 as % of loans 1.81 % 2.52 Auto outstandings $ 3,003 3,068 Nonaccrual loans 4 6 as % of loans 0.13 % 0.18 Net charge-offs $ 2 4 as % of avg loans 0.28 % 0.46 30+ days past due $ 10 16 as % of loans 0.33 % 0.52 Commercial Auto outstandings $ 8,962 8,973 Nonaccrual loans 17 17 as % of loans 0.19 % 0.19 Net charge-offs $ - - as % of avg loans n.m. % n.m. Indirect Consumer Direct Consumer
Wells Fargo 1Q15 Supplement 26 Student lending portfolio Private Portfolio $12.2 billion private loan outstandings up 2% LQ and 4% YoY - Average FICO of 754 and 80% of the total outstandings have been co-signed Net charge-offs decreased $5 million LQ due to seasonality of repayment 30+ days past due decreased $25 million LQ on seasonality Government Portfolio Transferred to held for sale at the end of 2Q14 - $8.3 billion sold in 4Q14 - $0.7 billion remains in held for sale ($ in millions) 1Q15 4Q14 Private Portfolio Private outstandings $ 12,169 11,936 Net charge-offs 33 38 as % of avg loans 1.09 % 1.27 30 days past due $ 228 253 as % of loans 1.87 % 2.12
Wells Fargo 1Q15 Supplement 27 Common Equity Tier 1 under Basel III (General Approach and Standardized Approach with Transition Requirements) Wells Fargo & Company and Subsidiaries FIVE QUARTER RISK-BASED CAPITAL COMPONENTS UNDER BASEL III Standardized Approach (1) General Approach (1) (in billions) Mar 31, 2015 Dec 31, 2014 Sep 30, 2014 Jun 30, 2014 Mar 31, 2014 Total equity $ 190.0 185.3 183.0 181.5 176.5 Noncontrolling interests (1.2 ) (0.9 ) (0.5 ) (0.6 ) (0.8 ) Total Wells Fargo stockholders’ equity 188.8 184.4 182.5 180.9 175.7 Adjustments: Preferred stock (20.0 ) (18.0 ) (18.0 ) (17.2 ) (15.2 ) Cumulative other comprehensive income (2) (1.9 ) (2.6 ) (2.5 ) (3.2 ) (2.2 ) Goodwill and other intangible assets (2)(3) (26.9 ) (26.3 ) (26.1 ) (25.6 ) (25.6 ) Investment in certain subsidiaries and other (0.8 ) (0.4 ) — (0.1 ) — Common Equity Tier 1 (1)(4) (A) 139.2 137.1 135.9 134.8 132.7 Preferred stock 20.0 18.0 18.0 17.2 15.2 Qualifying hybrid securities and noncontrolling interests — — — — — Other (0.4 ) (0.4 ) (0.5 ) (0.3 ) (0.3 ) Total Tier 1 capital 158.8 154.7 153.4 151.7 147.6 Long-term debt and other instruments qualifying as Tier 2 24.4 25.0 23.7 24.0 21.7 Qualifying allowance for credit losses 13.0 13.2 13.5 13.8 14.1 Other — — (0.1 ) — 0.2 Total Tier 2 capital 37.4 38.2 37.1 37.8 36.0 Total qualifying capital (B) $ 196.2 192.9 190.5 189.5 183.6 Risk-Weighted Assets (RWAs) (5)(6): Credit risk $ 1,234.6 1,192.9 1,171.8 1,145.7 1,120.3 Market risk 47.6 49.6 51.1 46.8 48.1 Total RWAs (C) $ 1,282.2 1,242.5 1,222.9 1,192.5 1,168.4 Capital Ratios (6): Common Equity Tier 1 to total RWAs (A)/(C) 10.86 % 11.04 11.11 11.31 11.36 Total capital to total RWAs (B)/(C) 15.30 15.53 15.58 15.89 15.71 (1) Basel III revises the definition of capital, increases minimum capital ratios, and introduces a minimum Common Equity Tier 1 (CET1) ratio. These changes are being fully phased in effective January 1, 2014, through the end of 2021. The capital ratios were determined using the Basel III definition of capital and the Basel III Standardized Approach RWAs as of March 31, 2015 and the general risk-based capital rules (General Approach) RWAs for 2014. (2) Under transition provisions to Basel III, cumulative other comprehensive income (previously deducted under Basel I) is included in CET1 over a specified phase-in period. In addition, certain intangible assets includable in CET1 are phased out over a specified period. (3) Goodwill and other intangible assets are net of any associated deferred tax liabilities. (4) CET1 (formerly Tier 1 common equity under Basel I) is a non-GAAP financial measure that is used by investors, analysts and bank regulatory agencies to assess the capital position of financial services companies. Management reviews CET1 along with other measures of capital as part of its financial analyses and has included this non-GAAP financial information, and the corresponding reconciliation to total equity, because of current interest in such information on the part of market participants. (5) Under the regulatory guidelines for risk-based capital, on-balance sheet assets and credit equivalent amounts of derivatives and off-balance sheet items are assigned to one of several broad risk categories according to the obligor, or, if relevant, the guarantor or the nature of any collateral. The aggregate dollar amount in each risk category is then multiplied by the risk weight associated with that category. The resulting weighted values from each of the risk categories are aggregated for determining total RWAs. The risk weights and categories were changed, and some were added, by Basel III for the Standardized Approach and will generally result in higher RWAs than result from the General Approach risk weights and categories. (6) The Company’s March 31, 2015, RWAs and capital ratios are preliminary.
Wells Fargo 1Q15 Supplement 28 Common Equity Tier 1 under Basel III (Advanced Approach, fully phased-in) Wells Fargo & Company and Subsidiaries COMMON EQUITY TIER 1 UNDER BASEL III (ADVANCED APPROACH, FULLY PHASED-IN) (1)(2) (in billions) Mar 31, 2015 Common Equity Tier 1 (transition amount) under Basel III $ 139.2 Adjustments from transition amount to fully phased-in under Basel III (3): Cumulative other comprehensive income 1.9 Other (2.0 ) Total adjustments (0.1 ) Common Equity Tier 1 (fully phased-in) under Basel III (C) $ 139.1 Total RWAs anticipated under Basel III (4)(5) (D) $ 1,320.3 Common Equity Tier 1 to total RWAs anticipated under Basel III (Advanced Approach, fully phased-in) (5) (C)/(D) 10.53 % (1) CET1 is a non-GAAP financial measure that is used by investors, analysts and bank regulatory agencies to assess the capital position of financial services companies. Management reviews CET1 along with other measures of capital as part of its financial analyses and has included this non-GAAP financial information, and the corresponding reconciliation to total equity, because of current interest in such information on the part of market participants. (2) The Basel III CET1 and RWAs are estimated based on the Basel III capital rules adopted July 2, 2013, by the FRB. The rules establish a new comprehensive capital framework for U.S. banking organizations that implement the Basel III capital framework and certain provisions of the Dodd-Frank Act. The rules are being phased in effective January 1, 2014 through the end of 2021. (3) Assumes cumulative other comprehensive income is fully phased in and certain other intangible assets are fully phased out under Basel III capital rules. (4) The final Basel III capital rules provide for two capital frameworks: the Standardized Approach intended to replace Basel I, and the Advanced Approach applicable to certain institutions. Under the final rules, we will be subject to the lower of our CET1 ratio calculated under the Standardized Approach and under the Advanced Approach in the assessment of our capital adequacy. While the amount of RWAs determined under the Standardized and Advanced Approaches has been converging, management’s estimate of RWAs as of March 31, 2015, is based on the Advanced Approach, which is currently estimated to be higher than RWAs under the Standardized Approach, resulting in a lower CET1 compared with the Standardized Approach. Basel III capital rules adopted by the Federal Reserve Board incorporate different classification of assets, with risk weights based on Wells Fargo’s internal models, along with adjustments to address a combination of credit/counterparty, operational and market risks, and other Basel III elements. (5) The Company’s March 31, 2015, RWAs and capital ratio are preliminary.
Wells Fargo 1Q15 Supplement 29 Forward-looking statements and additional information Forward-looking statements: This document contains “forward-looking statements” within the meaning of the Private Securities Litigation Reform Act of 1995. In addition, we may make forward-looking statements in our other documents filed or furnished with the SEC, and our management may make forward- looking statements orally to analysts, investors, representatives of the media and others. Forward-looking statements can be identified by words such as “anticipates,” “intends,” “plans,” “seeks,” “believes,” “estimates,” “expects,” “target,” “projects,” “outlook,” “forecast,” “will,” “may,” “could,” “should,” “can” and similar references to future periods. In particular, forward-looking statements include, but are not limited to, statements we make about: (i) the future operating or financial performance of the Company, including our outlook for future growth; (ii) our noninterest expense and efficiency ratio; (iii) future credit quality and performance, including our expectations regarding future loan losses and allowance levels; (iv) the appropriateness of the allowance for credit losses; (v) our expectations regarding net interest income and net interest margin; (vi) loan growth or the reduction or mitigation of risk in our loan portfolios; (vii) future capital levels and our estimated Common Equity Tier 1 ratio under Basel III capital standards; (viii) the performance of our mortgage business and any related exposures; (ix) the expected outcome and impact of legal, regulatory and legislative developments, as well as our expectations regarding compliance therewith; (x) future common stock dividends, common share repurchases and other uses of capital; (xi) our targeted range for return on assets and return on equity; (xii) the outcome of contingencies, such as legal proceedings; and (xiii) the Company’s plans, objectives and strategies. Forward-looking statements are not based on historical facts but instead represent our current expectations and assumptions regarding our business, the economy and other future conditions. Investors are urged to not unduly rely on forward- looking statements as actual results could differ materially from expectations. Forward-looking statements speak only as of the date made, and we do not undertake to update them to reflect changes or events that occur after that date. For more information about factors that could cause actual results to differ materially from expectations, refer to the “Forward-Looking Statements” discussion in Wells Fargo’s press release announcing our first quarter 2015 results and in our most recent Quarterly Report on Form 10-Q, as well as to Wells Fargo’s other reports filed with the Securities and Exchange Commission, including the discussion under “Risk Factors” in our Annual Report on Form 10-K for the year ended December 31, 2014. Purchased credit-impaired loan portfolio: Loans that were acquired from Wachovia that were considered credit impaired were written down at acquisition date in purchase accounting to an amount estimated to be collectible and the related allowance for loan losses was not carried over to Wells Fargo’s allowance. In addition, such purchased credit-impaired loans are not classified as nonaccrual or nonperforming, and are not included in loans that were contractually 90+ days past due and still accruing. Any losses on such loans are charged against the nonaccretable difference established in purchase accounting and are not reported as charge-offs (until such difference is fully utilized). As a result of accounting for purchased loans with evidence of credit deterioration, certain ratios of the combined company are not comparable to a portfolio that does not include purchased credit-impaired loans. In certain cases, the purchased credit-impaired loans may affect portfolio credit ratios and trends. Management believes that the presentation of information adjusted to exclude the purchased credit-impaired loans provides useful disclosure regarding the credit quality of the non-impaired loan portfolio. Accordingly, certain of the loan balances and credit ratios in this document have been adjusted to exclude the purchased credit-impaired loans. References in this document to impaired loans mean the purchased credit-impaired loans. Please see page 31 of the press release announcing our 1Q15 results for additional information regarding the purchased credit-impaired loans.


