Close

Form 8-K Xylem Inc. For: Aug 02

FREE Breaking News Alerts from StreetInsider.com!

E-mail Address

StreetInsider.com Top Tickers, 4/25/2024

1. META
2. CMG
3. LRCX
4. IBM
5. SPY
6. HCP
7. BA
8. SNAP
9. TMUS
10. BSX


August 2, 2022 7:07 AM EDT
0001524472false00015244722022-08-022022-08-020001524472dei:FormerAddressMember2022-08-022022-08-020001524472us-gaap:CommonStockMember2022-08-022022-08-020001524472xyl:SeniorNotesDueTwoThousandAndTwentyThreeMember2022-08-022022-08-02
UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, DC 20549
FORM 8-K
CURRENT REPORT
Pursuant to Section 13 or 15(d)
of the Securities Exchange Act of 1934
Date of Report (Date of earliest event reported): August 2, 2022
XYLEM INC.
(Exact name of registrant as specified in its charter)
Indiana001-3522945-2080495
(State or other jurisdiction
of incorporation)
(Commission
File Number)
(IRS Employer
Identification No.)
301 Water Street SE20003
WashingtonDC
(Address of principal executive offices)(Zip Code)
(202) 869-9150
(Registrant’s telephone number, including area code)
(Former name or former address, if changed since last report)
1 International Drive, Rye Brook, NY 10573

Securities registered pursuant to Section 12(b) of the Act:
Title of each classTrading Symbol(s)Name of each exchange of which registered
Common Stock, par value $0.01 per shareXYLNew York Stock Exchange
2.250% Senior Notes due 2023XYL23New York Stock Exchange

Check the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy the filing obligation of the registrant under any of the following provisions (see General Instruction A.2. below):
☐Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425)
☐Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12)
☐Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b))
☐Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c))
☐Emerging growth company
If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act.¨


Item 2.02Results of Operations and Financial Condition
On August 2, 2022, Xylem Inc. issued a press release announcing its financial results for the second quarter ended June 30, 2022. A copy of the press release is furnished as Exhibit 99.1 to this report and is incorporated by reference herein.
This information shall not be deemed “filed” for purposes of Section 18 of the Securities Exchange Act of 1934, as amended (the “Exchange Act”), or incorporated by reference into any filing under the Securities Act of 1933, as amended, or the Exchange Act, except as expressly set forth by specific reference in such filing.
Item 9.01Financial Statements and Exhibits
(d) Exhibits.
Exhibit
   No.
Description
Press Release issued by Xylem Inc. on August 2, 2022.
104.0The cover page from Xylem Inc.'s Form 8-K, formatted in Inline XBRL.




SIGNATURES
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned hereunto duly authorized.
XYLEM INC.
Date: August 2, 2022By:/s/ Sandra E. Rowland
Sandra E. Rowland
Senior Vice President & Chief Financial Officer
(Authorized Officer of Registrant)




Exhibit 99.1
xylemlogoa16.jpg
Xylem Inc.
301 Water Street SE, Washington, DC 20003
Tel +1.202.869.9150


Contacts: Media Investors
Houston Spencer +1 (914) 323-5723 Andrea van der Berg +1 (202) 869-9151
houston.spencer@xylem.com andrea.vanderberg@xylem.com

Xylem Reports Second Quarter 2022 Results

•Robust continuing demand drove strong organic orders growth: 1% on a reported basis, 6% organically
•Revenue of $1.4 billion, up 1% on a reported basis, up 6% organically
•Earnings per share of $0.62, adjusted earnings per share of $0.66
•Adjusted EBITDA margin exceeded guidance by 160 basis points
•Raising full-year organic revenue guidance to a range of 8% to 10% from 4% to 6%, and adjusted EPS to a range of $2.50 to $2.70 from $2.40 to $2.70

Washington, D.C., August 2, 2022 – Xylem Inc. (NYSE: XYL), a leading global water technology company dedicated to solving the world’s most challenging water issues, today reported second quarter revenue of $1.4 billion, surpassing previous guidance in each business segment. Strong continued global demand drove orders and backlog growth across the portfolio.

Second quarter adjusted earnings before interest, tax, depreciation and amortization (EBITDA) margin was 16.6 percent, better than the Company’s previous guidance and reflecting a year-over-year decrease of 70 basis points. Inflation and the impact of continuing chip shortages drove the margin decline, exceeding the benefits of price realization and productivity savings. Xylem generated net income of $112 million, or $0.62 per share, and adjusted net income of $120 million, or $0.66 per share, which excludes the impact of restructuring, realignment and special charges.

“The team delivered very strong second quarter performance on all key metrics, and well ahead of our guidance for the quarter,” said Patrick Decker, Xylem president and CEO. “The result reflects our commercial momentum on continuing underlying demand, disciplined operational execution, and a moderate easing in chip supply constraints.”

“On the strength of robust backlog and orders growth, and the team’s demonstrated success mitigating the effects of inflation, we are raising our full-year guidance on revenue and earnings. This further reinforces our longer-term growth and value creation thesis for Xylem.”

Outlook

Xylem now expects full-year 2022 organic revenue growth to be in the range of 8 to 10 percent, and 3 to 5 percent on a reported basis. This represents an increase from the Company’s previous full-year organic revenue guidance of 4 to 6 percent, and 1 to 3 percent on a reported basis. Full-year 2022 adjusted EBITDA margin is now expected to be in the range of 16.5 to 17.0 percent, raising the low end of the previous range of 16.0 to 17.0 percent. This results in adjusted earnings per share of $2.50 to $2.70, raising the low end from the previous range of $2.40 to $2.70. The increased guidance reflects strong demand, gradual easing of supply chain constraints and price realization partially offset by inflation and foreign exchange headwinds.
1

Further 2022 planning assumptions are included in Xylem’s second quarter 2022 earnings materials posted at www.xylem.com/investors. Excluding revenue, Xylem provides guidance only on a non-GAAP basis due to the inherent difficulty in forecasting certain amounts that would be included in GAAP earnings, such as discrete tax items, without unreasonable effort.

Second Quarter Segment Results

Water Infrastructure

Xylem’s Water Infrastructure segment consists of its portfolio of businesses serving clean water delivery, wastewater transport and treatment, and dewatering.

•Second quarter 2022 Water Infrastructure revenue was $589 million, a 9.0 percent increase organically compared with second quarter 2021. This robust growth was driven by strong price realization, industrial dewatering demand, and healthy activity in our wastewater utility business in the U.S. and Western Europe.

•Second quarter adjusted EBITDA margin was 21.4 percent, up 240 basis points from the prior year. Reported operating income for the segment was $108 million. Adjusted operating income for the segment, which excludes $3 million of restructuring and realignment, was $111 million, a 14.4 percent increase versus the comparable period last year. Reported operating margin for the segment was 18.3 percent, up 200 basis points versus the prior year, and adjusted operating margin was 18.8 percent, up 180 basis points versus the prior year. Strong price realization, volume, and productivity savings more than offset inflation and strategic investments.

Applied Water

Xylem’s Applied Water segment consists of its portfolio of businesses in industrial, commercial building, and residential applications.

•Second quarter 2022 Applied Water revenue was $429 million, a 7.0 percent increase organically year-over-year. The segment delivered strong price realization and backlog execution in industrial and residential end markets, partially offset by continued supply chain constraints in commercial buildings in the United States.

•Second quarter adjusted EBITDA margin was 16.1 percent, down 130 basis points from the prior year. Reported operating income for the segment was $61 million and adjusted operating income, which excludes $2 million of restructuring and realignment costs, was $63 million, a 4.5 percent decrease versus the comparable period last year. The segment reported operating margin was 14.2 percent, down 130 basis points versus the prior year period. Adjusted operating margin declined 120 basis points to 14.7 percent. Strong price realization and productivity savings were more than offset by inflation and lower volume.

Measurement & Control Solutions

Xylem’s Measurement & Control Solutions segment consists of its portfolio of businesses in smart metering, network technologies, advanced infrastructure analytics and analytic instrumentation.

•Second quarter 2022 Measurement & Control Solutions revenue was $346 million, down 2.0 percent organically versus the prior year. While chip supply remains constrained, the result is better than our expectations due to improved chip supply in the quarter, and strength in our water quality test applications.
1


•Second quarter adjusted EBITDA margin was 9.8 percent, down 410 basis points from the prior year. Reported operating income for the segment was $(5) million, and adjusted operating income, which excludes $3 million of restructuring and realignment costs and $1 million of special charges, was $(1) million, a 108 percent decrease versus the comparable period last year. The Measurement & Control Solutions segment reported operating margin was (1.4) percent, down 490 basis points versus the prior year period. Adjusted operating margin of (0.3) percent decreased 380 basis points over the prior year period. Volume declines from chip shortages, unfavorable mix and higher inflation more than offset price realization and productivity savings.

Supplemental information on Xylem’s second quarter 2022 earnings and reconciliations for certain non-GAAP items is posted at www.xylem.com/investors.

###

About Xylem

Xylem (XYL) is a leading global water technology company committed to solving critical water and infrastructure challenges with innovation. Our 17,000 diverse employees delivered revenue of $5.2 billion in 2021. We are creating a more sustainable world by enabling our customers to optimize water and resource management, and helping communities in more than 150 countries become water-secure. Join us at www.xylem.com.

Forward-Looking Statements

This press release contains “forward-looking statements" within the meaning of Section 27A of the Securities Act of 1933, as amended, and Section 21E of the Securities Exchange Act of 1934, as amended. Generally, the words “anticipate,” “estimate,” “expect,” “project,” “intend,” “plan,” "contemplate," "predict," “forecast,” “likely,” “believe,” “target,” “will,” “could,” “would,” “should,” "potential," "may" and similar expressions or their negative, may, but are not necessary to, identify forward-looking statements. By their nature, forward-looking statements address uncertain matters and include any statements that are not historical, such as statements about our strategy, financial plans, outlook, objectives, plans, intentions or goals (including those related to our social, environmental and other sustainability goals); or address possible or future results of operations or financial performance, including statements relating to orders, revenues, operating margins and earnings per share growth.

Although we believe that the expectations reflected in any of our forward-looking statements are reasonable, actual results could differ materially from those projected or assumed in any of our forward-looking statements. Our future financial condition and results of operations, as well as any forward-looking statements, are subject to change and to inherent risks and uncertainties, many of which are beyond our control. Additionally, many of these risks and uncertainties are, and may continue to be, amplified by impacts from the war between Russia and Ukraine, as well as the ongoing coronavirus (“COVID-19”) pandemic and related macroeconomic conditions (including inflation). Important factors that could cause our actual results, performance and achievements, or industry results to differ materially from estimates or projections contained in or implied by our forward-looking statements include, among others, the following: the impact of overall industry and general economic conditions, including industrial, governmental, and public and private sector spending and the strength of the residential and commercial real estate markets, on economic activity and our operations; geopolitical events, including the war between Russia and Ukraine, and regulatory, economic and other risks associated with our global sales and operations, including with respect to domestic content requirements applicable to projects with governmental funding; continued uncertainty around the ongoing COVID-19 pandemic’s magnitude, duration and impacts on our business, operations, growth, and financial condition; actual or potential other epidemics, pandemics or global health crises; availability, shortage or delays in receiving electronic components (in particular, semiconductors), parts, and raw materials from our supply chain; manufacturing and operating cost increases due to macroeconomic conditions, including inflation, supply
1

chain shortages, logistics challenges, tight labor markets, prevailing price changes, tariffs and other factors; demand for our products; disruption, competition or pricing pressures in the markets we serve; cybersecurity incidents or other disruptions of information technology systems on which we rely, or involving our products; disruptions in operations at our facilities or that of third parties upon which we rely; ability to retain and attract senior management and other diverse and key talent, as well as competition for overall talent and labor; difficulty predicting our financial results; defects, security, warranty and liability claims, and recalls with respect to products; availability, regulation or interference with radio spectrum used by certain of our products; uncertainty related to restructuring and realignment actions and related charges and savings; our ability to continue strategic investments for growth; our ability to successfully identify, execute and integrate acquisitions; volatility in served markets or impacts on business and operations due to weather conditions, including the effects of climate change; fluctuations in foreign currency exchange rates; our ability to borrow or refinance our existing indebtedness and uncertainty around the availability of liquidity sufficient to meet our needs; risk of future impairments to goodwill and other intangible assets; failure to comply with, or changes in, laws or regulations, including those pertaining to anti-corruption, data privacy and security, export and import, competition, and the environment and climate change; changes in our effective tax rates or tax expenses; legal, governmental or regulatory claims, investigations or proceedings and associated contingent liabilities; and other factors set forth under “Item 1A. Risk Factors” in our Annual Report on Form 10-K for the year ended December 31, 2021 and in subsequent filings we make with the Securities and Exchange Commission (“SEC”).

Forward-looking and other statements in this press release regarding our environmental and other sustainability plans and goals are not an indication that these statements are necessarily material to investors or are required to be disclosed in our filings with the SEC. In addition, historical, current, and forward-looking social, environmental and sustainability related statements may be based on standards for measuring progress that are still developing, internal controls and processes that continue to evolve, and assumptions that are subject to change in the future. All forward-looking statements made herein are based on information currently available to us as of the date of this press release. We undertake no obligation to publicly update or revise any forward-looking statements, whether as a result of new information, future events or otherwise, except as required by law.





1

XYLEM INC. AND SUBSIDIARIES
CONDENSED CONSOLIDATED INCOME STATEMENTS (Unaudited)
(in millions, except per share data)
Three MonthsSix Months
For the period ended June 30,2022202120222021
Revenue$1,364 $1,351 $2,636 $2,607 
Cost of revenue844 831 1,649 1,597 
Gross profit520 520 987 1,010 
Selling, general and administrative expenses314 304 618 605 
Research and development expenses53 53 105 103 
Restructuring and asset impairment charges7 3 7 9 
Operating income146 160 257 293 
Interest expense12 21 25 42 
Other non-operating (expense) income, net2 (3)1 (1)
Gain from sale of business— 2 1 2 
Income before taxes136 138 234 252 
Income tax expense24 25 40 52 
Net income$112 $113 $194 $200 
Earnings per share:
Basic$0.62 $0.63 $1.07 $1.11 
Diluted$0.62 $0.62 $1.07 $1.10 
Weighted average number of shares:
Basic180.2 180.1 180.2 180.2 
Diluted180.6 181.3 180.8 181.4 


1

XYLEM INC. AND SUBSIDIARIES
CONDENSED CONSOLIDATED BALANCE SHEETS (Unaudited)
(in millions, except per share amounts)
June 30,
2022		December 31,
2021
  
ASSETS
Current assets:
Cash and cash equivalents$1,113 $1,349 
Receivables, less allowances for discounts, returns and credit losses of $41 and $44 in 2022 and 2021, respectively
1,024 953 
Inventories852 700 
Prepaid and other current assets185 158 
Total current assets3,174 3,160 
Property, plant and equipment, net608 644 
Goodwill2,714 2,792 
Other intangible assets, net975 1,016 
Other non-current assets718 664 
Total assets$8,189 $8,276 
LIABILITIES AND STOCKHOLDERS’ EQUITY
Current liabilities:
Accounts payable$648 $639 
Accrued and other current liabilities782 752 
Short-term borrowings and current maturities of long-term debt521 — 
Total current liabilities1,951 1,391 
Long-term debt1,879 2,440 
Accrued post-retirement benefits408 438 
Deferred income tax liabilities292 287 
Other non-current accrued liabilities456 494 
Total liabilities4,986 5,050 
Stockholders’ equity:
Common Stock – par value $0.01 per share:
Authorized 750.0 shares, issued 195.9 shares and 195.6 shares in 2022 and 2021, respectively
2 2 
Capital in excess of par value2,111 2,089 
Retained earnings2,238 2,154 
Treasury stock – at cost 15.8 shares and 15.2 shares in 2022 and 2021, respectively
(708)(656)
Accumulated other comprehensive loss(448)(371)
Total stockholders’ equity3,195 3,218 
Non-controlling interests8 8 
Total equity3,203 3,226 
Total liabilities and stockholders’ equity$8,189 $8,276 

1

XYLEM INC. AND SUBSIDIARIES
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS (Unaudited)
(in millions)
For the six months ended June 30,20222021
Operating Activities
Net income$194 $200 
Adjustments to reconcile net income to net cash provided by operating activities:
Depreciation56 59 
Amortization62 65 
Share-based compensation18 17 
Restructuring and asset impairment charges7 9 
Gain from sale of business(1)(2)
Other, net6 6 
Payments for restructuring(5)(18)
Changes in assets and liabilities (net of acquisitions):
Changes in receivables(119)(66)
Changes in inventories(189)(89)
Changes in accounts payable40 36 
Other, net(37)(11)
Net Cash – Operating activities32 206 
Investing Activities
Capital expenditures(95)(80)
Proceeds from sale of business1 2 
Proceeds from the sale of property, plant and equipment3 — 
Cash received from investments4 — 
Cash paid for investments(7)— 
Other, net10 9 
Net Cash – Investing activities(84)(69)
Financing Activities
Repurchase of common stock(52)(68)
Proceeds from exercise of employee stock options3 9 
Dividends paid(110)(102)
Other, net1 (1)
Net Cash – Financing activities(158)(162)
Effect of exchange rate changes on cash(26)(10)
Net change in cash and cash equivalents(236)(35)
Cash and cash equivalents at beginning of year1,349 1,875 
Cash and cash equivalents at end of period$1,113 $1,840 
Supplemental disclosure of cash flow information:
Cash paid during the period for:
Interest$40 $58 
Income taxes (net of refunds received)$42 $60 

1

Xylem Inc. Non-GAAP Measures
Management reviews key performance indicators including revenue, gross margins, segment operating income and margins, orders growth, working capital and backlog, among others. In addition, we consider certain non-GAAP (or “adjusted”) measures to be useful to management and investors evaluating our operating performance for the periods presented, and to provide a tool for evaluating our ongoing operations, liquidity and management of assets. This information can assist investors in assessing our financial performance and measures our ability to generate capital for deployment among competing strategic alternatives and initiatives, including but not limited to, dividends, acquisitions, share repurchases and debt repayment. Excluding revenue, Xylem provides guidance only on a non-GAAP basis due to the inherent difficulty in forecasting certain amounts that would be included in GAAP earnings, such as discrete tax items, without unreasonable effort. These adjusted metrics are consistent with how management views our business and are used to make financial, operating and planning decisions. These metrics, however, are not measures of financial performance under GAAP and should not be considered a substitute for revenue, operating income, net income, earnings per share (basic and diluted) or net cash from operating activities as determined in accordance with GAAP. We consider the following items to represent the non-GAAP measures we consider to be key performance indicators, as well as the related reconciling items to the most directly comparable measure calculated and presented in accordance with GAAP. The non-GAAP measures may not be comparable to similarly titled measures reported by other companies.

“Organic revenue” and “Organic orders” defined as revenue and orders, respectively, excluding the impact of fluctuations in foreign currency translation and contributions from acquisitions and divestitures. Divestitures include sales or discontinuance of insignificant portions of our business that did not meet the criteria for classification as a discontinued operation. The period-over-period change resulting from foreign currency translation impacts is determined by translating current period and prior period activity using the same currency conversion rate.
“Constant currency” defined as financial results adjusted for foreign currency translation impacts by translating current period and prior period activity using the same currency conversion rate. This approach is used for countries whose functional currency is not the U.S. dollar.
“EBITDA” defined as earnings before interest, taxes, depreciation and amortization expense. “Adjusted EBITDA” and “Adjusted Segment EBITDA” reflect the adjustments to EBITDA and segment EBITDA, respectively, to exclude share-based compensation charges, restructuring and realignment costs, gain or loss from sale of businesses and special charges.
“Adjusted EBITDA Margin” and “Adjusted Segment EBITDA Margin” defined as adjusted EBITDA and adjusted segment EBITDA divided by total revenue and segment revenue, respectively.
“Adjusted Operating Income”, “Adjusted Segment Operating Income”, “Adjusted Net Income” and “Adjusted EPS” defined as operating income, segment operating income, net income and earnings per share, adjusted to exclude restructuring and realignment costs, gain or loss from sale of businesses, special charges and tax-related special items, as applicable.
“Adjusted Operating Margin” and “Adjusted Segment Operating Margin” defined as adjusted operating income and adjusted segment operating income divided by total revenue and segment revenue, respectively.
“Free Cash Flow” defined as net cash from operating activities, as reported in the Statement of Cash Flows, less capital expenditures, and “Free Cash Flow Conversion” defined as Free Cash Flows divided by net income, excluding the gain on sale of businesses, non-cash impairment charges and significant deferred tax items. Our definitions of “free cash flow” and “free cash flow conversion” do not consider certain non-discretionary cash payments, such as debt.
“Realignment costs” defined as costs not included in restructuring costs that are incurred as part of actions taken to reposition our business, including items such as professional fees, severance, relocation, travel, facility set-up and other costs.
“Special charges” defined as costs incurred by the Company, such as acquisition and integration related costs, non-cash impairment charges and both operating and non-operating adjustments for costs related to the UK pension plan buyout.
“Tax-related special items” defined as tax items, such as tax return versus tax provision adjustments, tax exam impacts, tax law change impacts, excess tax benefits/losses and other discrete tax adjustments.
1

Xylem Inc. Non-GAAP Reconciliation
Reported vs. Organic & Constant Currency Orders
($ Millions)
(As Reported - GAAP)(As Adjusted - Organic)
Constant 
Currency
(A)(B)(C)(D)(E)=B+C+D(F) = E/A(G) = (E - C) / A
OrdersOrdersChange 2022 v. 2021% Change 2022 v. 2021Acquisitions/
Divestitures
FX
Impact
Change
Adj.
2022 v. 2021		% Change
Adj. 2022 v. 2021
20222021
Six Months Ended June 30
Xylem Inc.3,399 3,198 201 6 %11 107 319 10 %10 %
Water Infrastructure1,391 1,250 141 11 %— 66 207 17 %17 %
Applied Water985 963 22 2 %— 25 47 5 %5 %
Measurement & Control Solutions1,023 985 38 4 %11 16 65 7 %5 %
Quarter Ended June 30
Xylem Inc.1,684 1,660 24 1 %567966 %5 %
Water Infrastructure731 639 92 14 %— 4213421 %21 %
Applied Water480 486 (6)(1)%— 1592 %2 %
Measurement & Control Solutions473 535 (62)(12)%510(47)(9)%(10)%
Quarter Ended March 31
Xylem Inc.1,715 1,538 177 12 %64022314 %14 %
Water Infrastructure660 611 49 8 %— 247312 %12 %
Applied Water505 477 28 6 %— 10388 %8 %
Measurement & Control Solutions550 450 100 22 %6611225 %24 %




1

Xylem Inc. Non-GAAP Reconciliation
Reported vs. Organic & Constant Currency Revenue
($ Millions)
(As Reported - GAAP)(As Adjusted - Organic)
Constant 
Currency
(A)(B)(C)(D)(E) = B+C+D(F) = E/A(G) = (E - C) / A
RevenueRevenueChange 2022 v. 2021% Change 2022 v. 2021
Acquisitions /
Divestitures
FX
Impact
Change Adj. 2022 v. 2021% Change Adj. 2022 v. 2021
20222021
Six Months Ended June 30
Xylem Inc.2,636 2,607 29 1 %5 93 127 5 %5 %
Water Infrastructure1,122 1,078 44 4 %— 53 97 9 %9 %
Applied Water854 807 47 6 %— 23 70 9 %9 %
Measurement & Control Solutions660 722 (62)(9)%5 17 (40)(6)%(6)%
Quarter Ended June 30
Xylem Inc.1,364 1,351 13 1 %3 60 76 6 %5 %
Water Infrastructure589 569 20 4 %— 34 54 9 %9 %
Applied Water429 414 15 4 %— 15 30 7 %7 %
Measurement & Control Solutions346 368 (22)(6)%3 11 (8)(2)%(3)%
Quarter Ended March 31
Xylem Inc.1,272 1,256 16 1 %2 33 51 4 %4 %
Water Infrastructure533 509 24 5 %— 19 43 8 %8 %
Applied Water425 393 32 8 %— 8 40 10 %10 %
Measurement & Control Solutions314 354 (40)(11)%2 6 (32)(9)%(10)%












1

Xylem Inc. Non-GAAP Reconciliation
Net Cash - Operating Activities vs. Free Cash Flow
($ Millions)
Q1Q2Year-to-Date
202220212022202120222021
Net Cash - Operating Activities$(81)$(26)$113 $232 $32 $206 
Capital Expenditures - PP&E(31)(22)(30)(25)(61)(47)
Capital Expenditures - Software(18)(17)(16)(16)(34)(33)
Capital Expenditures(49)(39)(46)(41)(95)(80)
Free Cash Flow$(130)$(65)$67 $191 $(63)$126 
Net Income82 87 112 113 194 200 
Gain/(Loss) from sale of business1 — — 2 1 2 
Restructuring & Realignment Charges - non-cash impairment— (1)— — — (1)
Special Charges - non-cash impairment— (1)(1)— (1)(1)
Net Income, excluding gain on sale of businesses, non-cash impairment charges and significant deferred tax items$81 $89 $113 $111 $194 $200 
Operating Cash Flow Conversion(99)%(30)%101 %205 %16 %103 %
Free Cash Flow Conversion(160)%(73)%59 %172 %(32)%63 %
1

Xylem Inc. Non-GAAP Reconciliation
Adjusted Operating Income
($ Millions)
Q1Q2YTD
202220212022202120222021
Total Revenue
• Total Xylem1,272 1,256 1,364 1,351 2,636 2,607 
• Water Infrastructure533 509 589 569 1,122 1,078 
• Applied Water425 393 429 414 854 807 
• Measurement & Control Solutions314 354 346 368 660 722 
Operating Income
• Total Xylem111 133 146 160 257 293 
• Water Infrastructure74 71 108 93 182 164 
• Applied Water59 66 61 64 120 130 
• Measurement & Control Solutions(10)9 (5)13 (15)22 
• Total Segments123 146 164 170 287 316 
Operating Margin
• Total Xylem8.7 %10.6 %10.7 %11.8 %9.7 %11.2 %
• Water Infrastructure13.9 %13.9 %18.3 %16.3 %16.2 %15.2 %
• Applied Water13.9 %16.8 %14.2 %15.5 %14.1 %16.1 %
• Measurement & Control Solutions(3.2)%2.5 %(1.4)%3.5 %(2.3)%3.0 %
• Total Segments9.7 %11.6 %12.0 %12.6 %10.9 %12.1 %
Special Charges
• Total Xylem1 2 1 — 2 2 
• Water Infrastructure— — — — — — 
• Applied Water— 1 — — — 1 
• Measurement & Control Solutions— — 1 — 1 — 
• Total Segments— 1 1 — 1 1 
Restructuring & Realignment Costs
• Total Xylem4 8 8 6 12 14 
• Water Infrastructure1 5 3 4 4 9 
• Applied Water1 1 2 2 3 3 
• Measurement & Control Solutions2 2 3 — 5 2 
• Total Segments4 8 8 6 12 14 
Adjusted Operating Income
• Total Xylem116 143 155 166 271 309 
• Water Infrastructure75 76 111 97 186 173 
• Applied Water60 68 63 66 123 134 
• Measurement & Control Solutions(8)11 (1)13 (9)24 
• Total Segments127 155 173 176 300 331 
Adjusted Operating Margin
• Total Xylem9.1 %11.4 %11.4 %12.3 %10.3 %11.9 %
• Water Infrastructure14.1 %14.9 %18.8 %17.0 %16.6 %16.0 %
• Applied Water14.1 %17.3 %14.7 %15.9 %14.4 %16.6 %
• Measurement & Control Solutions(2.5)%3.1 %(0.3)%3.5 %(1.4)%3.3 %
• Total Segments10.0 %12.3 %12.7 %13.0 %11.4 %12.7 %


1

Xylem Inc. Non-GAAP Reconciliation
Adjusted Diluted EPS
($ Millions, except per share amounts)
Q2 2022Q2 2021
As ReportedAdjustmentsAdjustedAs ReportedAdjustmentsAdjusted
Total Revenue1,364 — 1,364 1,351 — 1,351 
Operating Income146 9  a 155 160 6  a 166 
Operating Margin10.7 %11.4 %11.8 %12.3 %
Interest Expense(12)— (12)(21)— (21)
Other Non-Operating Income (Expense)2 2 b4 (3)3 b— 
Gain/(Loss) from sale of business— — — 2 (2)— 
Income before Taxes136 11 147 138 7 145 
Provision for Income Taxes(24)(3)c(27)(25)(1)c(26)
Net Income attributable to Xylem112 8 120 113 6 119 
Diluted Shares180.6 180.6 181.3 181.3 
Diluted EPS$0.62 $0.04 $0.66 $0.62 $0.04 $0.66 
Year-over-year currency translation impact on current year diluted EPS$(0.08)$— $(0.08)
Diluted EPS at Constant Currency$0.70 $0.04 $0.74 
Q2 YTD 2022Q2 YTD 2021
As ReportedAdjustmentsAdjustedAs ReportedAdjustmentsAdjusted
Total Revenue2,636 — 2,636 2,607 — 2,607 
Operating Income257 14  a 271 293 16  a 309 
Operating Margin9.7 %10.3 %11.2 %11.9 %
Interest Expense(25)— (25)(42)— (42)
Other Non-Operating Income (Expense)1 3 b4 (1)4b3 
Gain/(Loss) from sale of business1 (1)— 2 (2)— 
Income before Taxes234 16 250 252 18 270 
Provision for Income Taxes(40)(6)c(46)(52)3 c(49)
Net Income attributable to Xylem194 10 204 200 21 221 
Diluted Shares180.8 180.8 181.4 181.4 
Diluted EPS$1.07 $0.06 $1.13 $1.10 $0.13 $1.23 
Year-over-year currency translation impact on current year diluted EPS$(0.12)$— $(0.12)
Diluted EPS at Constant Currency$1.19 $0.06 $1.25 
aQuarter-to-date: Restructuring & realignment costs of $8 million in 2022 and $6 million in 2021, as well as special charges of $1 million in 2022 (related to intangible asset impairment)                                                 
Year-to-date: Restructuring & realignment costs of $12 million in 2022 and $14 million in 2021, as well as special charges of $2 million ($1 million of intangible asset impairment charges and $1 million for pension costs related to the UK pension plan) in both 2022 and 2021.
bQuarter-to-date: Special non-operating charges consist of $2 million in 2022 and $3 million in 2021 for costs related to the UK pension plan that is going to be part of a buyout.
Year-to-date: Special non-operating charges consist of $3 million in 2022 and $4 million in 2021 for costs related to the UK pension plan that is going to be part of a buyout.
cQuarter-to-date: Net tax impact on restructuring & realignment costs of $2 million in 2022 and $1 million in 2021; $1 million net tax impact on special charges in 2021; and $1 million of negative impact from tax related special benefits to GAAP tax in 2022 and $1 million of positive impact from tax related special charges to GAAP tax in 2021.
Year-to-date: Net tax impact on restructuring & realignment costs of $3 million in both 2022 and 2021; $1 million net tax impact on special charges in 2022 and 2021; and $2 million of negative impact from tax related special benefits to GAAP tax in 2022 and $7 million of positive impact from tax related special charges to GAAP tax in 2021.


1

Xylem Inc. Non-GAAP Reconciliation
EBITDA and Adjusted EBITDA by Quarter
($ Millions)
2022
Q1Q2Q3Q4Total
Net Income82 112 194 
Income Tax Expense16 24 40 
Interest Expense (Income), net11 10 21 
Depreciation28 28 56 
Amortization30 32 62 
EBITDA167 206 — — 373 
Share-based Compensation9 9 18 
Restructuring & Realignment4 8 12 
Loss/(Gain) from sale of business(1)— (1)
Special Charges2 3 5 
Adjusted EBITDA181 226 — — 407 
Revenue1,272 1,364 2,636 
Adjusted EBITDA Margin14.2 %16.6 %15.4 %
2021
Q1Q2Q3Q4Total
Net Income87 113 114 113 427 
Income Tax Expense27 25 19 13 84 
Interest Expense (Income), net19 19 20 11 69 
Depreciation30 29 31 28 118 
Amortization32 33 31 31 127 
EBITDA195 219 215 196 825 
Share-based Compensation9 8 8 8 33 
Restructuring & Realignment8 6 2 6 22 
Loss/(Gain) from sale of business— (2)— — (2)
Special Charges3 3 2 4 12 
Adjusted EBITDA215 234 227 214 890 
Revenue1,256 1,351 1,265 1,323 5,195 
Adjusted EBITDA Margin17.1 %17.3 %17.9 %16.2 %17.1 %

















1


Xylem Inc. Non-GAAP Reconciliation
EBITDA and Adjusted EBITDA by Quarter
Water Infrastructure
($ Millions)
2022
Q1Q2Q3Q4Total
Pre-Tax Income71 109 180 
Interest Expense (Income), net(1)— (1)
Depreciation11 11 22 
Amortization2 3 5 
EBITDA83 123 206 
Share-based Compensation1 — 1 
Restructuring & Realignment1 3 4 
Special Charges— — — 
Adjusted EBITDA85 126 — — 211 
Revenue533 589 1,122 
Adjusted EBITDA Margin15.9 %21.4 %18.8 %
2021
Q1Q2Q3Q4Total
Pre-Tax Income70 92 102 121 385 
Interest Expense (Income), net(1)(1)— (1)(3)
Depreciation11 11 11 10 43 
Amortization2 2 1 3 8 
EBITDA82 104 114 133 433 
Share-based Compensation1 — 1 — 2 
Restructuring & Realignment5 4 1 2 12 
Adjusted EBITDA88 108 116 135 447 
Revenue509 569 547 622 2,247 
Adjusted EBITDA Margin17.3 %19.0 %21.2 %21.7 %19.9 %


1

Xylem Inc. Non-GAAP Reconciliation
EBITDA and Adjusted EBITDA by Quarter
Applied Water
($ Millions)
2022
Q1Q2Q3Q4Total
Pre-Tax Income58 61 119 
Interest Expense (Income), net— — — 
Depreciation5 4 9 
Amortization— 1 1 
EBITDA63 66 — 129 
Share-based Compensation1 1 2 
Restructuring & Realignment1 2 3 
Loss/(Gain) from sale of business— — — 
Special Charges— — — 
Adjusted EBITDA65 69 — 134 
Revenue425 429 854 
Adjusted EBITDA Margin15.3 %16.1 %15.7 %
2021
Q1Q2Q3Q4Total
Pre-Tax Income66 65 60 48 239 
Interest Expense (Income), net— — — — — 
Depreciation5 5 5 5 20 
Amortization1 1 — — 2 
EBITDA72 71 65 53 261 
Share-based Compensation1 1 1 1 4 
Restructuring & Realignment1 2 2 2 7 
Loss/(Gain) from sale of business— (2)— — (2)
Special Charges1 — — — 1 
Adjusted EBITDA75 72 68 56 271 
Revenue393 414 400 406 1,613 
Adjusted EBITDA Margin19.1 %17.4 %17.0 %13.8 %16.8 %


1

Xylem Inc. Non-GAAP Reconciliation
EBITDA and Adjusted EBITDA by Quarter
Measurement & Control Solutions
($ Millions)
2022
Q1Q2Q3Q4Total
Pre-Tax Income(9)(6)(15)
Interest Expense (Income), net— — — 
Depreciation9 8 17 
Amortization25 26 51 
EBITDA25 28 — — 53 
Share-based Compensation1 2 3 
Restructuring & Realignment2 3 5 
Loss/(Gain) from sale of business(1)— (1)
Special Charges— 1 1 
Adjusted EBITDA27 34 — — 61 
Revenue314 346 660 
Adjusted EBITDA Margin8.6 %9.8 %9.2 %
2021
Q1Q2Q3Q4Total
Pre-Tax (Loss) Income8 12 7 (17)10 
Interest Expense (Income), net— — — — — 
Depreciation9 10 11 8 38 
Amortization27 27 27 26 107 
EBITDA44 49 45 17 155 
Share-based Compensation1 2 1 2 6 
Restructuring & Realignment2 — (1)2 3 
Adjusted EBITDA47 51 45 21 164 
Revenue354 368 318 295 1,335 
Adjusted EBITDA Margin13.3 %13.9 %14.2 %7.1 %12.3 %

1

Serious News for Serious Traders! Try StreetInsider.com Premium Free!

You May Also Be Interested In





Related Categories

SEC Filings