Close

Form 8-K KIMCO REALTY CORP For: Jul 28

July 28, 2022 6:52 AM EDT
UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
WASHINGTON, D.C. 20549

FORM 8-K

CURRENT REPORT

PURSUANT TO SECTION 13 OR 15(d) OF THE
SECURITIES EXCHANGE ACT OF 1934

Date of Report (Date of earliest event reported) July 28, 2022

KIMCO REALTY CORPORATION
 (Exact Name of registrant as specified in its charter)

Maryland
 
1-10899
 
13-2744380
(State or other jurisdiction
of incorporation)
 
(Commission File Number)
 
(IRS Employer
Identification No.)

500 N. Broadway
Suite 201
Jericho, New York 11753
(Address of principal executive offices) (Zip Code)
Registrant’s telephone number, including area code: (516) 869-9000

Not Applicable
(Former Name or Former Address, if Changed Since Last Report)


Check the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy the filing obligation of the registrant under any of the following provisions:

  Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425)
 
  Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12)
 
  Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b))
 
  Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c))

Securities registered pursuant to Section 12(b) of the Act:
Title of each class
Trading
Symbol(s)
Name of each exchange on
which registered
Common Stock, par value $.01 per share.
KIM
New York Stock Exchange
Depositary Shares, each representing one-thousandth of a share of 5.125% Class L Cumulative Redeemable, Preferred Stock, $1.00 par value per share.
KIMprL
New York Stock Exchange
Depositary Shares, each representing one-thousandth of a share of 5.250% Class M Cumulative Redeemable, Preferred Stock, $1.00 par value per share.
KIMprM
New York Stock Exchange

Indicate by check mark whether the registrant is an emerging growth company as defined in Rule 405 of the Securities Act of 1933 (§230.405 of this chapter) or Rule 12b-2 of the Securities Exchange Act of 1934 (§240.12b-2 of this chapter).
Emerging growth company

If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. ☐



Item 2.02.   Results of Operations and Financial Condition.

On July 28, 2022, Kimco Realty Corporation (the “Company”) issued a press release announcing its financial results for the quarter ended June 30, 2022. A copy of the press release is furnished as Exhibit 99.1 to this Current Report. The information in this Item 2.02 and in Exhibit 99.1 is furnished and shall not be deemed “filed” for purposes of Section 18 of the Securities Exchange Act of 1934, as amended. The information in this this Item 2.02 and in Exhibit 99.1 shall not be deemed to be incorporated by reference into any filing of the Company whether made before or after the date hereof, regardless of any general incorporation language in such filing.

Item 9.01.   Financial Statements and Exhibits.

(d) Exhibits

 
 
 104
 Cover Page Interactive Data File (embedded within the Inline XBRL document)


                               


SIGNATURES

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned hereunto duly authorized.

 
KIMCO REALTY CORPORATION
 
 
Date: July 28, 2022
By:
/s/ Glenn G. Cohen
 
 
Name:
Glenn G. Cohen
 
 
Title:
Chief Financial Officer


 
 Exhibit 99.1


Kimco Realty® Announces Second Quarter 2022 Results

– Solid Operating Results Reaffirm Robust Demand for Quality Open-Air Retail Space –

– Company Updates 2022 Outlook –

– Board Raises Quarterly Common Dividend Third Consecutive Quarter; Up 29% Over Prior Year –

JERICHO, N.Y.--(BUSINESS WIRE)--July 28, 2022--Kimco Realty® (NYSE: KIM), North America’s largest publicly traded owner and operator of open-air, grocery-anchored shopping centers, including mixed-use assets, today reported results for the second quarter ended June 30, 2022. For the three months ended June 30, 2022 and 2021, Kimco’s net (loss)/income available to the company’s common shareholders per diluted share was ($0.21) and $0.25, respectively.

Second Quarter Highlights:

  • Produced Funds From Operations* (FFO) of $0.40 per diluted share, representing a 17.6% increase over the comparable period in 2021.
  • Grew pro-rata portfolio occupancy 40 basis points sequentially to 95.1%, representing an increase of 120 basis points year-over-year.
  • Increased pro-rata small shop occupancy 370 basis points over the second quarter of 2021, representing the largest year-over-year increase in over 10 years.
  • Generated pro-rata leasing spreads of 16.6% for new leases on comparable spaces.
  • Produced a 3.4% increase in Same-Property Net Operating Income* (NOI) over the same period a year ago.
  • Subsequent to quarter end, published the company’s ninth annual Corporate Responsibility Report detailing performance in environmental, social, and governance (ESG) areas.

Kimco CEO Conor Flynn stated, “Our focus on leasing continues to validate the high quality of our portfolio, with over seven million square feet leased through the end of June. Our last-mile, open-air, grocery-anchored portfolio is facilitating higher retention, driving strong new tenant demand, and maintaining solid pricing power, even in the current inflationary environment, all of which should lead to greater free cashflow and visible earnings growth. With an emphasis on necessity-based goods and services, our portfolio is well-positioned in high-growth and affluent markets to serve the needs of consumers and retailers alike as we work to enhance shareholder value.”

Financial Results:

The company reported a net loss available to the company’s common shareholders of ($125.8) million, or ($0.21) per diluted share, for the second quarter of 2022. This compares to net income available to the company’s common shareholders of $110.3 million, or $0.25 per diluted share, for the second quarter of 2021. The year-over-year change is primarily attributable to a $285.8 million mark-to-market reduction on marketable securities mainly stemming from a change in the value of Albertsons Companies, Inc. (NYSE: ACI) common stock held by the company. Other items impacting the year-over-year change include an increase in consolidated revenues from rental properties of $137.5 million as well as higher depreciation and amortization expense of $52.0 million, both of which were due in part to the merger with Weingarten Realty Investors (Weingarten) in August of 2021.

*Reconciliations of net (loss)/income available to the company’s common shareholders to certain non-GAAP measures including FFO, Same-property NOI and Net Debt to EBITDA are provided in the tables accompanying this press release.


FFO was $246.4 million, or $0.40 per diluted share, for the second quarter 2022 compared to $148.8 million, or $0.34 per diluted share, for the second quarter 2021, which includes $3.2 million, or $0.01 per diluted share, of merger related costs.

Operating Results:

  • Pro-rata portfolio occupancy ended the quarter at 95.1%, an increase of 40 basis points sequentially and 120 basis points year-over-year. The improvement in portfolio occupancy was driven by positive net absorption including the lowest level of vacates (by GLA) during a quarter in over 10 years.
  • Pro-rata anchor occupancy ended the quarter at 97.6%, an increase of 30 basis points sequentially and 70 basis points year-over-year.
  • Pro-rata small shop occupancy expanded 80 basis points sequentially and 370 basis points year-over-year to 89.2%.
  • Signed 498 leases totaling 2.3 million square feet with blended pro-rata rental-rate spreads on comparable spaces increasing 7.1%, and with rental rates for new leases up 16.6% and renewals and options growing 5.6%.
  • Reported a 290-basis-point spread between leased (reported) occupancy versus economic occupancy at the end of the second quarter, representing $44 million of future rent.
  • Produced 3.4% growth in Same-Property Net Operating Income (NOI) over the same period a year ago, driven by a 4.7% increase in minimum rent.

Transaction Activities:

  • Sold four shopping centers and four land parcels totaling 1.1 million square feet for $221.6 million. The company’s pro-rata share of the sales price was $100.3 million.
  • Acquired three previously unowned parcels that are part of the company’s existing grocery-anchored centers for a gross purchase price of $6.3 million. Kimco’s share of the purchase price was $5.6 million. In addition, the company acquired an additional 3.58% ownership interest in the Kimco Income REIT (KIR) joint venture from existing partners for $55.1 million. Kimco’s interest in KIR is now 52.1%.
  • Provided a total of $50.1 million in mezzanine financing on three different shopping centers with Kimco gaining either a right of first offer or right of first refusal in the event of a future sale of these assets.
  • Subsequent to quarter end, acquired two grocery-anchored centers located in Philadelphia, Pennsylvania and Massapequa, New York totaling 329,000 square feet for $89.0 million in aggregate. In addition, the company acquired the fee interest at Pike Center in Rockville, MD for a purchase price of $21.2 million.

Capital Market Activities:

  • Generated net proceeds of $11.3 million through the issuance of approximately 450,000 shares of common stock through the company’s “At the Market” (ATM) program at a weighted average price of $25.30 per share during the second quarter.
  • Ended the quarter with a Net Debt to EBITDA* level of 6.4x on a look-through basis, which includes outstanding preferred stock and the company’s pro-rata share of joint venture debt, equaling the lowest reported leverage level since the company began reporting this metric.
  • Ended the second quarter with approximately $2.3 billion of immediate liquidity, including full availability under the company’s $2.0 billion unsecured revolving credit facility, and $297 million of cash and cash equivalents on the balance sheet. In addition, Kimco maintains ACI common stock valued at over $1.0 billion, subject to certain lock-up provisions until September 10, 2022.

Dividend Declarations:

  • Kimco’s board of directors declared a cash dividend of $0.22 per common share, representing a 10% increase from the prior quarterly dividend and 29.4% over the corresponding period of the prior year. The quarterly cash dividend on common shares, which is based on projected REIT taxable income, is payable on September 23, 2022 to shareholders of record on September 9, 2022.
  • The board of directors also declared quarterly dividends with respect to each of the company’s Class L and Class M series of cumulative redeemable preferred shares. These dividends on the preferred shares will be paid on October 17, 2022 to shareholders of record on October 3, 2022.

2022 Full Year Outlook:

Based on these results and the outlook for the remainder of 2022, the company has revised its full-year guidance ranges as follows:


Current*

Previous

Net Income available to common shareholders (per diluted share):

$0.48 to $0.52

$0.79 to $0.82

FFO (per diluted share):

$1.54 to $1.57

$1.50 to $1.53

*The tables accompanying this press release provide a reconciliation for this forward-looking non-GAAP measure.

Conference Call Information

When: 8:30 AM ET, July 28, 2022

Live Webcast: 2Q22 Kimco Realty Earnings Conference Call or on Kimco Realty’s website investors.kimcorealty.com (replay available through October 27, 2022)

Dial #: 1-877-407-0784 (International: 1-201-689-8560)

About Kimco Realty®

Kimco Realty® (NYSE: KIM) is a real estate investment trust (REIT) headquartered in Jericho, N.Y. that is North America’s largest publicly traded owner and operator of open-air, grocery-anchored shopping centers, including mixed-use assets. The company’s portfolio is primarily concentrated in the first-ring suburbs of the top major metropolitan markets, including those in high-barrier-to-entry coastal markets and rapidly expanding Sun Belt cities, with a tenant mix focused on essential, necessity-based goods and services that drive multiple shopping trips per week. Kimco Realty is also committed to leadership in environmental, social and governance (ESG) issues and is a recognized industry leader in these areas. Publicly traded on the NYSE since 1991, and included in the S&P 500 Index, the company has specialized in shopping center ownership, management, acquisitions, and value enhancing redevelopment activities for more than 60 years. As of June 30, 2022, the company owned interests in 533 U.S. shopping centers and mixed-use assets comprising 92 million square feet of gross leasable space. For further information, please visit www.kimcorealty.com.

The company announces material information to its investors using the company’s investor relations website (investors.kimcorealty.com), SEC filings, press releases, public conference calls, and webcasts. The company also uses social media to communicate with its investors and the public, and the information the company posts on social media may be deemed material information. Therefore, the company encourages investors, the media, and others interested in the company to review the information that it posts on the social media channels, including Facebook (www.facebook.com/kimcorealty), Twitter (www.twitter.com/kimcorealty), YouTube (www.youtube.com/kimcorealty) and LinkedIn (www.linkedin.com/company/kimco-realty-corporation). The list of social media channels that the company uses may be updated on its investor relations website from time to time.


Safe Harbor Statement

This communication contains certain forward-looking statements within the meaning of Section 27A of the Securities Act of 1933, as amended, and Section 21E of the Securities Exchange Act of 1934, as amended. The Company intends such forward-looking statements to be covered by the safe harbor provisions for forward-looking statements contained in the Private Securities Litigation Reform Act of 1995 and includes this statement for purposes of complying with the safe harbor provisions. Forward-looking statements, which are based on certain assumptions and describe the Company’s future plans, strategies and expectations, are generally identifiable by use of the words “believe,” “expect,” “intend,” “commit,” “anticipate,” “estimate,” “project,” “will,” “target,” “forecast” or similar expressions. You should not rely on forward-looking statements since they involve known and unknown risks, uncertainties and other factors which, in some cases, are beyond the Company’s control and could materially affect actual results, performances or achievements. Factors which may cause actual results to differ materially from current expectations include, but are not limited to, (i) general adverse economic and local real estate conditions, (ii) the inability of major tenants to continue paying their rent obligations due to bankruptcy, insolvency or a general downturn in their business, (iii) the reduction in the Company’s income in the event of multiple lease terminations by tenants or a failure of multiple tenants to occupy their premises in a shopping center, (iv) the availability of suitable acquisition, disposition, development and redevelopment opportunities, and risks related to acquisitions not performing in accordance with our expectations, (v) the Company’s ability to raise capital by selling its assets, (vi) increases in operating costs due to inflation and supply chain issues, (vii) risks related to future opportunities and plans for the combined company, including the uncertainty of expected future financial performance and results of the combined company following the merger between Kimco and Weingarten Realty Investors (the “Merger”), (viii) the possibility that, if the Company does not achieve the perceived benefits of the Merger as rapidly or to the extent anticipated by financial analysts or investors, the market price of the Company’s common stock could decline, (ix) changes in governmental laws and regulations, including but not limited to changes in data privacy, environmental (including climate change), safety and health laws, and management’s ability to estimate the impact of such changes, (x) valuation and risks related to the Company’s joint venture and preferred equity investments, (xi) valuation of marketable securities and other investments, including the shares of Albertsons Companies, Inc. common stock held by the Company, (xii) impairment charges, (xiii) pandemics or other health crises, such as coronavirus disease 2019 (“COVID-19”), (xiv) financing risks, such as the inability to obtain equity, debt or other sources of financing or refinancing on favorable terms to the Company, (xv) the level and volatility of interest rates and management’s ability to estimate the impact thereof, (xvi) changes in the dividend policy for the Company’s common and preferred stock and the Company’s ability to pay dividends at current levels, (xvii) unanticipated changes in the Company’s intention or ability to prepay certain debt prior to maturity and/or hold certain securities until maturity, and (xviii) the other risks and uncertainties identified under Item 1A, “Risk Factors” in our Annual Report on Form 10-K for the year-ended December 31, 2021. Accordingly, there is no assurance that the Company’s expectations will be realized. The Company disclaims any intention or obligation to update the forward-looking statements, whether as a result of new information, future events or otherwise. You are advised to refer to any further disclosures the Company makes in the Company’s Quarterly Reports on Form 10-Q and Current Reports on Form 8-K that the Company files with the Securities and Exchange Commission (“SEC”).


###

Condensed Consolidated Balance Sheets
(in thousands, except share data)
(unaudited)





 



June 30, 2022
December 31, 2021
Assets:




Real estate, net of accumulated depreciation and amortization




of $3,238,079 and $3,010,699, respectively

$

14,837,685


$

15,035,900


Real estate under development

 

5,672


 

5,672


Investments in and advances to real estate joint ventures

 

1,083,509


 

1,006,899


Other investments

 

101,680


 

122,015


Cash and cash equivalents

 

296,798


 

334,663


Marketable securities

 

1,073,706


 

1,211,739


Accounts and notes receivable, net

 

260,140


 

254,677


Operating lease right-of-use assets, net

 

144,092


 

147,458


Other assets

 

394,287


 

340,176

Total assets

$

18,197,569


$

18,459,199






 
Liabilities:



Notes payable, net

$

7,056,644


$

7,027,050


Mortgages payable, net

 

346,461


 

448,652


Dividends payable

 

5,326


 

5,366


Operating lease liabilities

 

121,434


 

123,779


Other liabilities

 

682,697


 

730,690

Total liabilities

 

8,212,562


 

8,335,537

Redeemable noncontrolling interests

 

13,270


 

13,480






 
Stockholders' equity:



Preferred stock, $1.00 par value, authorized 7,054,000 shares;




Issued and outstanding (in series) 19,435 and 19,580 shares, respectively;




Aggregate liquidation preference $485,868 and $489,500, respectively

 

19


 

20


Common stock, $.01 par value, authorized 750,000,000 shares; Issued and




outstanding 618,483,648 and 616,658,593 shares, respectively

 

6,185


 

6,167


Paid-in capital

 

9,605,163


 

9,591,871


Retained earnings

 

163,210


 

299,115


Accumulated other comprehensive income

 

6,476


 

2,216

Total stockholders' equity

 

9,781,053


 

9,899,389


Noncontrolling interests

 

190,684


 

210,793

Total equity

 

9,971,737


 

10,110,182

Total liabilities and equity

$

18,197,569


$

18,459,199


Condensed Consolidated Statements of Operations
(in thousands, except share data)
(unaudited)









 



Three Months Ended June 30,
Six Months Ended June 30,



 

2022


 

2021


 

2022


 

2021

Revenues







Revenues from rental properties, net

$

423,273


$

285,732


$

845,927


$

564,603


Management and other fee income

 

3,925


 

3,284


 

8,520


 

6,721


Total revenues

 

427,198


 

289,016


 

854,447


 

571,324

Operating expenses







Rent

 

(4,070)


 

(2,993)


 

(8,151)


 

(6,028)


Real estate taxes

 

(56,075)


 

(39,594)


 

(110,389)


 

(78,530)


Operating and maintenance

 

(69,784)


 

(46,897)


 

(139,009)


 

(93,417)


General and administrative

 

(27,981)


 

(24,754)


 

(57,929)


 

(49,232)


Impairment charges

 

(14,419)


 

(104)


 

(14,691)


 

(104)


Merger charges

 

-


 

(3,193)


 

-


 

(3,193)


Depreciation and amortization

 

(124,611)


 

(72,573)


 

(254,905)


 

(147,449)


Total operating expenses

 

(296,940)


 

(190,108)


 

(585,074)


 

(377,953)










 
Gain on sale of properties

 

2,944


 

18,861


 

7,137


 

28,866

Operating income

 

133,202


 

117,769


 

276,510


 

222,237










 
Other income/(expense)







Other income, net

 

6,642


 

1,782


 

12,625


 

5,139


(Loss)/gain on marketable securities, net

 

(261,467)


 

24,297


 

(139,703)


 

85,382


Interest expense

 

(56,466)


 

(46,812)


 

(113,485)


 

(94,528)


Early extinguishment of debt charges

 

(57)


 

-


 

(7,230)


 

-

(Loss)/income before income taxes, net, equity in income of joint ventures,







net, and equity in income from other investments, net

 

(178,146)


 

97,036


 

28,717


 

218,230










 

(Provision)/benefit for income taxes, net

 

(96)


 

(1,275)


 

57


 

(2,583)


Equity in income of joint ventures, net

 

44,130


 

16,318


 

67,700


 

34,070


Equity in income of other investments, net

 

3,385


 

5,039


 

8,758


 

8,826










 
Net (loss)/income

 

(130,727)


 

117,118


 

105,232


 

258,543


Net loss/(income) attributable to noncontrolling interests

 

11,226


 

(421)


 

12,569


 

(3,904)

Net (loss)/income attributable to the company

 

(119,501)


 

116,697


 

117,801


 

254,639


Preferred dividends, net

 

(6,250)


 

(6,354)


 

(12,604)


 

(12,708)

Net (loss)/income available to the company's common shareholders

$

(125,751)


$

110,343


$

105,197


$

241,931










 
Per common share:







Net (loss)/income available to the company's common shareholders: (1)








Basic

$

(0.21)


$

0.25


$

0.17


$

0.56



Diluted (2)

$

(0.21)


$

0.25


$

0.17


$

0.56

Weighted average shares:








Basic

 

615,642


 

431,011


 

615,207


 

430,769



Diluted

 

615,642


 

432,489


 

616,943


 

432,430

(1)

Adjusted for earnings attributable from participating securities of ($533) and ($672) for the three months ended June 30, 2022 and 2021, respectively. Adjusted for earnings attributed from participating securities of ($1,000) and ($1,475) for the six months ended June 30, 2022 and 2021, respectively.

(2)

Reflects the potential impact if certain units were converted to common stock at the beginning of the period. The impact of the conversion would have an antidilutive effect on net income and therefore have not been included. Adjusted for distributions on convertible units of $0 and $9 for the three months ended June 30, 2022 and 2021, respectively. Adjusted for distributions on convertible units of $0 and $18 for the six months ended June 30, 2022 and 2021, respectively.


Reconciliation of Net (Loss)/Income Available to the Company's Common Shareholders to


FFO Available to the Company's Common Shareholders (1)


(in thousands, except share data)


(unaudited)












 


Three Months Ended June 30,

Six Months Ended June 30,


 

2022


 

2021



 

2022


 

2021


Net (loss)/income available to the company's common shareholders

$

(125,751)


$

110,343



$

105,197


$

241,931



Gain on sale of properties

 

(2,944)


 

(18,861)



 

(7,137)


 

(28,866)



Gain on sale of joint venture properties

 

(27,198)


 

-



 

(30,184)


 

(5,283)



Depreciation and amortization - real estate related

 

123,672


 

71,781



 

253,133


 

145,894



Depreciation and amortization - real estate joint ventures

 

16,616


 

10,234



 

33,501


 

20,241



Impairment charges (including real estate joint ventures)

 

17,233


 

104



 

17,933


 

1,172



Profit participation from other investments, net

 

(1,988)


 

(1,346)



 

(5,651)


 

(1,151)



Loss/(gain) on marketable securities, net

 

261,467


 

(24,297)



 

139,703


 

(85,382)



Provision/(benefit) for income taxes, net (2)

 

3


 

1,096



 

(8)


 

2,142



Noncontrolling interests (2)

 

(14,729)


 

(271)



 

(19,459)


 

2,355


FFO available to the company's common shareholders

$

246,381


$

148,783

(5)

$

487,028

(4)

$

293,053

(5)










 
Weighted average shares outstanding for FFO calculations:








Basic

 

615,642


 

431,011



 

615,207


 

430,769



Units

 

2,473


 

642



 

2,509


 

653



Dilutive effect of equity awards

 

1,419


 

1,356



 

1,689


 

1,528


Diluted

 

619,534


 

433,009



 

619,405


 

432,950












 
FFO per common share - basic

$

0.40


$

0.35



$

0.79


$

0.68


FFO per common share - diluted (3)

$

0.40


$

0.34



$

0.79


$

0.68


(1)

The company considers FFO to be an important supplemental measure of its operating performance and believes it is frequently used by securities analysts, investors and other interested parties in the evaluation of REITs, many of which present FFO when reporting results. Comparison of the company's presentation of FFO to similarly titled measures for other REITs may not necessarily be meaningful due to possible differences in the application of the Nareit definition used by such REITs.

(2)

Related to gains, impairments and depreciation on properties, where applicable.

(3)

Reflects the potential impact if certain units were converted to common stock at the beginning of the period. FFO available to the company’s common shareholders would be increased by $483 and $97 for the three months ended June 30, 2022 and 2021, respectively. FFO available to the company’s common shareholders would be increased by $955 and $195 for the six months ended June 30, 2022 and 2021, respectively. The effect of other certain convertible units would have an anti-dilutive effect upon the calculation of FFO available to the company’s common shareholders per share. Accordingly, the impact of such conversion has not been included in the determination of diluted earnings per share calculations.

(4)

Includes Early extinguishment of debt charges of $7.2 million recognized during the six months ended June 30, 2022.

(5)

Includes Merger charges of $3.2 million recognized during the three and six months ended June 30, 2021 in connection with the WRI merger.


Reconciliation of Net (Loss)/Income Available to the Company's Common Shareholders

to Same Property NOI (1)(2)

(in thousands)

(unaudited)










 



Three Months Ended June 30,
Six Months Ended June 30,



 

2022


 

2021


 

2022


 

2021

Net (loss)/income available to the Company's common shareholders

$

(125,751)


$

110,343


$

105,197


$

241,931


Adjustments:








Management and other fee income

 

(3,925)


 

(3,284)


 

(8,520)


 

(6,721)



General and administrative

 

27,981


 

24,754


 

57,929


 

49,232



Impairment charges

 

14,419


 

104


 

14,691


 

104



Merger charges

 

-


 

3,193


 

-


 

3,193



Depreciation and amortization

 

124,611


 

72,573


 

254,905


 

147,449



Gain on sale of properties

 

(2,944)


 

(18,861)


 

(7,137)


 

(28,866)



Interest and other expense, net

 

49,881


 

45,030


 

108,090


 

89,389



Loss/(gain) on marketable securities, net

 

261,467


 

(24,297)


 

139,703


 

(85,382)



Provision/(benefit) for income taxes, net

 

96


 

1,275


 

(57)


 

2,583



Equity in income of other investments, net

 

(3,385)


 

(5,039)


 

(8,758)


 

(8,826)



Net (loss)/income attributable to noncontrolling interests

 

(11,226)


 

421


 

(12,569)


 

3,904



Preferred dividends, net

 

6,250


 

6,354


 

12,604


 

12,708



WRI Same Property NOI (3)

 

-


 

93,855


 

-


 

185,639



Non same property net operating income

 

(17,295)


 

(14,159)


 

(35,122)


 

(31,578)



Non-operational expense from joint ventures, net

 

(2,858)


 

14,606


 

16,826


 

26,568

Same Property NOI

$

317,321


$

306,868


$

637,782


$

601,327

(1)

The company considers Same Property NOI as an important operating performance measure because it is frequently used by securities analysts and investors to measure only the net operating income of properties that have been owned by the company for the entire current and prior year reporting periods. It excludes properties under redevelopment, development and pending stabilization; properties are deemed stabilized at the earlier of (i) reaching 90% leased or (ii) one year following a project’s inclusion in operating real estate. Same Property NOI assists in eliminating disparities in net income due to the development, acquisition or disposition of properties during the particular period presented, and thus provides a more consistent performance measure for the comparison of the company's properties. The company’s method of calculating Same Property NOI may differ from methods used by other REITs and, accordingly, may not be comparable to such other REITs.

(2)

Amounts represent Kimco Realty's pro-rata share.

(3)

Amounts for the three months and six months ended June 30, 2021, represent the Same Property NOIs from WRI properties, not included in the Company's Net (loss)/income available to the Company's common shareholders for the same period.


Reconciliation of the Projected Range of Net Income to Funds From Operations

Available to the Company's Common Shareholders

(unaudited, all amounts shown are per diluted share)



 


Current Projected Range



Full Year 2022




Low



High

Net income available to the company's common shareholders

$

0.48


$

0.52







 
Gain on sale of properties

 

(0.01)


 

(0.04)







 
Gain on sale of joint venture properties

 

(0.05)


 

(0.07)







 
Depreciation & amortization - real estate related

 

0.82


 

0.85







 
Depreciation & amortization - real estate joint ventures

 

0.11


 

0.12







 
Profit participation from other investments, net

 

(0.01)


 

(0.01)







 
Loss on marketable securities, net

 

0.23


 

0.23







 
Noncontrolling interests (1)

 

(0.03)


 

(0.03)







 
FFO available to the company's common shareholders (2)

$

1.54


$

1.57

(1) Related to gains, impairments and depreciation on properties, where applicable.
(2) Includes $7.2 million of prepayment charges and write-offs of deferred financing costs related to the redemption of $500 million 3.400% notes due 11/1/2022.
 
Projections involve numerous assumptions such as rental income (including assumptions on percentage rent), interest rates, tenant defaults, occupancy rates, selling prices of properties held for disposition, expenses (including salaries and employee costs), insurance costs and numerous other factors. Not all of these factors are determinable at this time and actual results may vary from the projected results, and may be above or below the range indicated. The above range represents management’s estimate of results based upon these assumptions as of the date of this press release.

Reconciliation of Net (Loss)/Income to EBITDA

(in thousands)

(unaudited)





 


Three Months Ended June 30,


 

2022


 

2021

Net (loss)/income

$

(130,727)


$

117,118

Interest

 

56,466


 

46,812

Early extinguishment of debt charges

 

57


 

-

Depreciation and amortization

 

124,611


 

72,573

Gain on sale of properties

 

(2,944)


 

(18,861)

Gain on sale of joint venture properties

 

(27,198)


 

-

Impairment charges (including real estate joint ventures)

 

17,233


 

104

Merger charges

 

-


 

3,193

Pension valuation adjustment

 

(240)


 

-

Profit participation from other investments, net

 

(1,988)


 

(1,346)

Loss/(gain) on marketable securities

 

261,467


 

(24,297)

Provision for income taxes, net

 

96


 

1,275

Consolidated EBITDA

$

296,833


$

196,571





 
Consolidated EBITDA

$

296,833


$

196,571

Pro-rata share of interest expense - real estate joint ventures

 

5,527


 

4,622

Pro-rata share of depreciation and amortization - real estate joint ventures

 

16,616


 

10,234

EBITDA including pro-rata share - joint ventures

$

318,976


$

211,427





 
Consolidated debt

$

7,403,105


$

5,215,505

Consolidated cash

 

(296,798)


 

(230,062)

Consolidated net debt

$

7,106,307


$

4,985,443





 
Consolidated net debt

$

7,106,307


$

4,985,443

Pro-rata share of debt

 

659,979


 

582,358

Liquidation preference for preferred stock

 

485,868


 

489,500

Pro-rata share of cash

 

(85,804)


 

(49,256)

Net Debt including pro-rata share - joint ventures

$

8,166,350


$

6,008,045





 
Annualized Consolidated EBITDA

 

1,187,332


 

786,284

Net Debt to Consolidated EBITDA

6.0x


6.3x





 
Annualized EBITDA including pro-rata share - joint ventures

 

1,275,904


 

845,708

Net Debt to EBITDA on a look-through basis (1)

6.4x


7.1x

(1)

Net Debt to EBITDA on a look-through basis includes outstanding preferred stock and company's pro-rata share of joint venture debt.

 

Contacts

David F. Bujnicki
Senior Vice President, Investor Relations and Strategy
Kimco Realty Corporation
1-866-831-4297
[email protected]



Serious News for Serious Traders! Try StreetInsider.com Premium Free!

You May Also Be Interested In





Related Categories

SEC Filings