Close

Form 8-K HANCOCK WHITNEY CORP For: Jul 20

July 20, 2021 4:02 PM EDT

 

Exhibit 99.1

FOR IMMEDIATE RELEASE

July 20, 2021

 

For more information

Trisha Voltz Carlson, EVP, Investor Relations Manager

504.299.5208 or [email protected]

 

 

Hancock Whitney reports second quarter 2021 EPS of $1.00

Results include $42.2 million net, or $.37 per share after tax, of nonoperating items

 

GULFPORT, Miss. (July 20, 2021) — Hancock Whitney Corporation (Nasdaq: HWC) today announced its financial results for the second quarter of 2021. Net income for the second quarter of 2021 was $88.7 million, or $1.00 per diluted common share (EPS), compared to $107.2 million, or $1.21 per diluted common share, in the first quarter of 2021. The company reported a net loss for the second quarter of 2020 of $117.1 million, or ($1.36) per diluted common share resulting from a COVID-19 reserve build and the sale of $497 million of energy loans. The second quarter of 2021 included $42.2 million, or $0.37 per share after-tax, of net nonoperating items. The items include the previously announced branch closures (20), subordinated debt redemption and Voluntary Early Retirement Program (VERP), plus the cost associated with an additional 18 branch closures and a 200-position reduction in force. These costs were partially offset by a gain on the sale of Mastercard class B common stock (Mastercard stock). The first quarter of 2021 and second quarter of 2020 did not include any nonoperating items.

 

Second Quarter 2021 Highlights

 

Net income of $88.7 million, or $1.00 per diluted share, down $18.5 million, or $0.21 per share

 

Results include $42.2 million, or $0.37 per share after tax, of net nonoperating items

 

Pre-provision net revenue (PPNR) totaled $137.2 million, up $5.7 million, or 4%, linked-quarter

 

Negative provision for credit losses of $17.2 million resulted from a $27.7 million reserve release and $10.5 million in net charge-offs

 

Allowance for Credit Losses (ACL) remained strong at 2.03%

 

Nonperforming loans declined 24% and criticized commercial loans declined 5%

 

Net interest margin (NIM) compressed 13 basis points (bps) to 2.96%, mainly from the impact of excess liquidity driven by PPP forgiveness and deposit growth

 

TCE ratio 7.70%, up 44 bps

 

Loans declined $516.3 million linked-quarter; net PPP forgiveness of $928.1 million partially offset by core loan growth of $411.8 million

 

Deposits increased $62.6 million linked-quarter, mainly from continued pandemic-related PPP and stimulus deposit funding

 

“I am very pleased to report a continuation of improving performance as solid second quarter operating results either met or exceeded expectations for the quarter,” said John M. Hairston,

 

1

 


 

President and CEO. “Growth in core loans (excluding PPP) exceeded expectations as our bankers and support teams worked diligently to close business, with our full workforce returning to the office. Elevated levels of excess liquidity continue to compress our margin, however, net interest income remained flat given our ongoing efforts to minimize the impact of today’s rate environment. As our markets have re-opened, economic activity has picked up as evidenced by the growth in fee income. Further, we completed most of our expense and efficiency initiatives during the quarter, leading to a linked-quarter increase in pre-provision, net revenue (PPNR) of $6 million, or 4%. We reported another modest reserve release and negative provision for credit losses as our credit metrics improved once again this quarter. Our capital remains solid, and with materially all expense initiatives announced, and one-time expenses accounted for, we are looking toward the future with a relentless focus and determination designed to improve performance and value.”

 

Loans

Loans totaled $21.1 billion at June 30, 2021, down $516.3 million, or 2%, linked-quarter. During the quarter, $1.033 billion in PPP loans were forgiven and $104.9 million in new PPP loans were originated under the extended CARES Act program. Core loans increased $411.8 million related to loan production in the eastern and western regions within our geographic footprint, growth in equipment finance and healthcare, fewer than expected payoffs, and a stabilization of line utilization rates. Indirect and energy loans continue to runoff, with no new production planned, and residential mortgage payoffs continued in low rate environment.

 

Average loans totaled $21.4 billion for the second quarter of 2021, down $356.5 million, or 2%, linked-quarter.

 

Management expects core loans to be up $200 to $300 million in the third quarter of 2021, and to double to $400 to $600 million in the fourth quarter of 2021, as opportunities for growth are anticipated to improve.

 

Deposits

Total deposits at June 30, 2021 were $29.3 billion, up $62.6 million, or less than 1%, from March 31, 2021. Excess liquidity related to stimulus and other pandemic-related client funds contributed to the second quarter of 2021’s level of deposits.  

 

DDAs totaled $13.4 billion at June 30, 2021, up $231.5 million, or 2%, from March 31, 2021 and comprised 46% of total period-end deposits at June 30, 2021. Interest-bearing transaction and savings deposits totaled $11.3 billion at the end of the second quarter of 2021, up $108.3 million, or 1%, linked-quarter. Compared to March 31, 2021, time deposits of $1.4 billion were down $285.5 million, or 17%. Interest-bearing public fund deposits, remained relatively flat linked-quarter at $3.2 billion.

 

Average deposits for the second quarter of 2021 were $29.2 billion, up $1.1 billion, or 4%, linked-quarter.

 

Asset Quality

The total allowance for credit losses (ACL) was $429.2 million at June 30, 2021, down $27.7 million from March 31, 2021. During the second quarter of 2021, the company recorded a negative

 

2

 


 

provision for credit losses of $17.2 million, compared to a negative provision of $4.9 million in the first quarter of 2021. Net charge-offs totaled $10.5 million in the second quarter of 2021, or 0.20% of average total loans on an annualized basis, down from $18.3 million, or 0.34% of average total loans in the first quarter of 2021. The ratio of ACL to period-end loans was 2.03% (2.17% excluding PPP loans) at June 30, 2021, compared to 2.11% (2.35% excluding PPP loans) at March 31, 2021.

 

The company’s overall asset quality metrics continued to improve with commercial criticized and total nonperforming loans down 5% and 24%, respectively, linked-quarter. Nonperforming assets (NPAs) totaled $97.6 million at June 30, 2021, down $26.6 million, or 21%, from March 31, 2021. During the second quarter of 2021, total nonperforming loans decreased $27.4 million, or 24%, while ORE and foreclosed assets were virtually flat linked-quarter. Nonperforming assets as a percent of total loans, ORE and other foreclosed assets was 0.46% at June 30, 2021, down 11 bps from March 31, 2021.

 

Net Interest Income and Net Interest Margin (NIM)

Net interest income (TE) for the second quarter of 2021 was $237.5 million, virtually unchanged from the first quarter of 2021.

 

The net interest margin (NIM) was 2.96% in the second quarter of 2021, a decline of 13 bps linked-quarter. Factors driving NIM compression include a change in earning asset mix and yield (-11 bps), a change in net interest recoveries on nonaccrual loans (-3 bps), and lower purchase accounting accretion (-3 bps), partially offset by the net impact of lower deposit costs (+4 bps).

 

Average earning assets were $32.2 billion for the second quarter of 2021, up $1.2 billion, or 4%, from the first quarter of 2021.

 

Management expects continued NIM compression in the third quarter of 2021, however, net interest income should remain relatively stable.

 

Noninterest Income

Noninterest income totaled $94.3 million for the second quarter of 2021, up $7.2 million, or 8%, from the first quarter of 2021. Improvement was noted in many fee categories as local economic activity continues to rebound and consumer spending increases. Nonoperating income of $2.8 million related to the sale of Mastercard stock is included in total noninterest income. Adjusting for this item, noninterest income totaled $91.5 million, up $4.4 million, or 5%, linked-quarter.

 

Service charges on deposits were up $0.2 million, or 1%, from the first quarter of 2021, related to the impact of increased activity, while bankcard and ATM fees were up $2.4 million, or 13%, from the first quarter of 2021, mainly due to an additional day in the second quarter and improving economic activity.

 

Investment and annuity income and insurance fees were down $0.1 million, or 2%, linked-quarter. Trust fees were up $1.3 million, or 9% linked-quarter, primarily from annual tax preparation fees and increased activity.

 

 

3

 


 

 

Fees from secondary mortgage operations totaled $12.6 million for the second quarter of 2021, up $0.8 million, or 7%, linked-quarter, mainly from the impact of a diversification in delivery methods.  

 

Other noninterest income totaled $18.2 million, up $2.6 million, or 16%, from the first quarter of 2021. The increase in other noninterest income is primarily due to the gain on the sale of Mastercard stock, noted above.

 

Noninterest Expense & Taxes

Noninterest expense totaled $236.8 million, up $43.7 million, or 23% linked-quarter. As noted last quarter, our focus on expense control in light of the current environment was enhanced, with initiatives put in place to improve overall efficiency. These initiatives included closing financial centers, offering an early retirement package to a select group of employees and reducing headcount via attrition. Also included in nonoperating expenses are the impact of the planned October 2021 closure of an additional 18 financial centers and the elimination of 200 positions companywide (reduction in force). Excluding these items, operating expense was down $1.3 million, or 1%, linked-quarter.

 

Personnel expense totaled $142.7 million in the second quarter of 2021, up $23.0 million, or 19%, from the first quarter of 2021. This total includes $25.3 million in nonoperating items associated with expense initiatives noted above. Excluding the nonoperating items, personnel expense was down $2.3 million, or 2%, linked-quarter. mainly related to the savings associated with the voluntary early retirement program.

 

Occupancy and equipment expense totaled $17.3 million in the second quarter of 2021, down $0.3 million, or 2%, from the first quarter of 2021. Amortization of intangibles totaled $4.2 million for the second quarter of 2021, down $0.2 million, or 4%, linked-quarter.

 

Gains on sales of ORE and other foreclosed assets exceeded expenses by $0.1 million in the second quarter of 2021, compared to an expense of virtually zero in the first quarter of 2021.

 

Other expense totaled $72.6 million in the second quarter of 2021, up $21.3 million, or 41%, linked-quarter. Included in the total was $19.6 million of nonoperating items, mostly related to the efficiency initiative expenses noted above.

 

The effective income tax rate for second quarter 2021 was 19%. The effective income tax rate continues to be less than the statutory rate due primarily to tax-exempt income and tax credits.

 

Capital

Common stockholders’ equity at June 30, 2021 totaled $3.6 billion, up $146 million, or 4%, from March 31, 2021. The tangible common equity (TCE) ratio was 7.70%, up 44 bps from March 31, 2021, mainly the result of earnings and increased OCI, partially offset by dividends. The company remains well capitalized, with both bank and holding company capital levels in excess of required regulatory minimums. The company’s CET1 ratio is estimated to be 10.98% at June 30, 2021.

 

Conference Call and Slide Presentation

 

4

 


 

Management will host a conference call for analysts and investors at 4:00 p.m. Central Time on Tuesday, July 20, 2021 to review the results. A live listen-only webcast of the call will be available under the Investor Relations section of Hancock Whitney’s website at investors.hancockwhitney.com. A link to the release with additional financial tables, and a link to a slide presentation related to second quarter results are also posted as part of the webcast link. To participate in the Q&A portion of the call, dial 866-270-1533 or 412-317-0797.  

An audio archive of the conference call will be available under the Investor Relations section of our website. A replay of the call will also be available through July 25, 2021 by dialing 877-344-7529 or 412-317-0088, access code 10157723.  

 

About Hancock Whitney

Since the late 1800s, Hancock Whitney has embodied core values of Honor & Integrity, Strength & Stability, Commitment to Service, Teamwork, and Personal Responsibility. Hancock Whitney offices and financial centers in Mississippi, Alabama, Florida, Louisiana, and Texas offer comprehensive financial products and services, including traditional and online banking; commercial and small business banking; private banking; trust and investment services; healthcare banking; certain insurance services; and mortgage services. The company also operates a loan production office in Nashville, Tennessee. BauerFinancial, Inc., the nation’s leading independent bank rating and analysis firm, consistently recommends Hancock Whitney as one of America’s most financially sound banks. More information is available at www.hancockwhitney.com.

 

Non-GAAP Financial Measures

This news release includes non-GAAP financial measures to describe Hancock Whitney’s performance. These non-GAAP financial measures should not be considered alternatives to GAAP-basis financial statements and other bank holding companies may define or calculate these non-GAAP measures or similar measures differently. The reconciliations of those measures to GAAP measures are provided either in the financial tables or in Appendix A thereto.

 

Consistent with the provisions of subpart 229.1400 of the Securities and Exchange Commission’s Regulation S-K, “Disclosures by Bank and Savings and Loan Registrants,” the company presents net interest income, net interest margin and efficiency ratios on a fully taxable equivalent (“TE”) basis. The TE basis adjusts for the tax-favored status of net interest income from certain loans and investments using the statutory federal tax rate to increase tax-exempt interest income to a taxable equivalent basis. The company believes this measure to be the preferred industry measurement of net interest income and it enhances comparability of net interest income arising from taxable and tax-exempt sources.

 

The company presents certain additional non-GAAP financial measures to assist the reader with a better understanding of the company’s performance period over period, as well as to provide investors with assistance in understanding the success management has experienced in executing its strategic initiatives. These non-GAAP measures may reference the concept “operating.” The company uses the term “operating” to describe a financial measure that excludes income or expense considered to be nonoperating in nature. Items identified as nonoperating are those that, when excluded from a reported financial measure, provide management or the reader with a measure that may be more indicative of forward-looking trends in the company’s business.

 

5

 


 

 

Important Cautionary Statement about Forward-Looking Statements

This news release contains forward-looking statements within the meaning of section 27A of the Securities Act of 1933, as amended, and section 21E of the Securities Exchange Act of 1934, as amended. Forward-looking statements that we may make include statements regarding our expectations of our performance and financial condition, balance sheet and revenue growth, the provision for credit losses, loan growth expectations, management’s predictions about charge-offs for loans, the impact of the COVID-19 pandemic on the economy and our operations, the adequacy of our enterprise risk management framework, the impact of future business combinations on our performance and financial condition, including our ability to successfully integrate the businesses, success of revenue-generating initiatives, the effectiveness of derivative financial instruments and hedging activities to manage risks, projected tax rates, increased cybersecurity risks, including potential business disruptions or financial losses, the adequacy of our internal controls over financial reporting, the financial impact of regulatory requirements and tax reform legislation, the impact of the change in the referenced rate reform, deposit trends, credit quality trends, the impact of PPP loans and forgiveness on our results, changes in interest rates, inflation, net interest margin trends, future expense levels (including the impact of the Voluntary Employee Retirement Program), future profitability, improvements in expense to revenue (efficiency) ratio, purchase accounting impacts, accretion levels and expected returns.

 

Given the many unknowns and risks being heavily weighted to the downside, our forward-looking statements are subject to the risk that conditions will be substantially different than we are currently expecting. If efforts to contain and inoculate our population against COVID-19, and other variants thereof, are unsuccessful and restrictions on movement are imposed, the economic impact could continue to be substantial. The COVID-19 outbreak and its consequences, including responsive measures to manage it, have had and are likely to continue to have an adverse effect, possibly materially, on our business and financial performance by adversely affecting, possibly materially, the demand and profitability of our products and services, the valuation of assets and our ability to meet the needs of our customers.

 

In addition, any statement that does not describe historical or current facts is a forward-looking statement. These statements often include the words “believes,” “expects,” “anticipates,” “estimates,” “intends,” “plans,” “forecast,” “goals,” “targets,” “initiatives,” “focus,” “potentially,” “probably,” “projects,” “outlook,” or similar expressions or future conditional verbs such as “may,” “will,” “should,” “would,” and “could.” Forward-looking statements are based upon the current beliefs and expectations of management and on information currently available to management. Our statements speak as of the date hereof, and we do not assume any obligation to update these statements or to update the reasons why actual results could differ from those contained in such statements in light of new information or future events. Forward-looking statements are subject to significant risks and uncertainties. Any forward-looking statement made in this release is subject to the safe harbor protections set forth in the Private Securities Litigation Reform Act of 1995. Investors are cautioned against placing undue reliance on such statements. Actual results may differ materially from those set forth in the forward-looking statements. Additional factors that could cause actual results to differ materially from those described in the forward-looking statements can be found in Part I, “Item 1A. Risk Factors” in our Annual Report on Form 10-K for the year ended December 31, 2020 and in other periodic reports that we file with the SEC.

 

6

 


 

 

HANCOCK WHITNEY CORPORATION

 

FINANCIAL HIGHLIGHTS

 

(Unaudited)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Three Months Ended

 

 

Six Months Ended

 

(dollars and common share data in thousands, except per share amounts)

 

6/30/2021

 

 

3/31/2021

 

 

6/30/2020

 

 

6/30/2021

 

 

6/30/2020

 

NET INCOME

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net interest income

 

$

234,643

 

 

$

234,587

 

 

$

237,866

 

 

$

469,230

 

 

$

469,054

 

Net interest income (TE) (a)

 

 

237,497

 

 

 

237,509

 

 

 

241,114

 

 

 

475,006

 

 

 

475,750

 

Provision for credit losses

 

 

(17,229

)

 

 

(4,911

)

 

 

306,898

 

 

 

(22,140

)

 

 

553,691

 

Noninterest income

 

 

94,272

 

 

 

87,089

 

 

 

73,943

 

 

 

181,361

 

 

 

158,330

 

Noninterest expense

 

 

236,770

 

 

 

193,072

 

 

 

196,539

 

 

 

429,842

 

 

 

399,874

 

Income tax expense (benefit)

 

 

20,656

 

 

 

26,343

 

 

 

(74,556

)

 

 

46,999

 

 

 

(98,076

)

Net income (loss)

 

$

88,718

 

 

$

107,172

 

 

$

(117,072

)

 

$

195,890

 

 

$

(228,105

)

For informational purposes - included above, pre-tax

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

  Nonoperating item included in noninterest income:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

   Gain on sale of Mastercard Class B common stock

 

$

2,800

 

 

$

 

 

$

 

 

$

2,800

 

 

$

 

  Nonoperating items included in noninterest expense:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

   Efficiency initiatives

 

 

40,812

 

 

 

 

 

 

 

 

 

40,812

 

 

 

 

   Loss on redemption of subordinated notes

 

 

4,165

 

 

 

 

 

 

 

 

 

4,165

 

 

 

 

  Provision for credit loss associated with energy loan sale

 

 

 

 

 

 

 

 

160,101

 

 

 

 

 

 

160,101

 

PERIOD-END BALANCE SHEET DATA

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Loans

 

$

21,148,530

 

 

$

21,664,859

 

 

$

22,628,377

 

 

$

21,148,530

 

 

$

22,628,377

 

Securities

 

 

8,633,133

 

 

 

8,005,990

 

 

 

6,381,803

 

 

 

8,633,133

 

 

 

6,381,803

 

Earning assets

 

 

32,075,450

 

 

 

32,134,637

 

 

 

30,134,790

 

 

 

32,075,450

 

 

 

30,134,790

 

Total assets

 

 

35,098,709

 

 

 

35,072,643

 

 

 

33,215,400

 

 

 

35,098,709

 

 

 

33,215,400

 

Noninterest-bearing deposits

 

 

13,406,385

 

 

 

13,174,911

 

 

 

11,759,085

 

 

 

13,406,385

 

 

 

11,759,085

 

Total deposits

 

 

29,273,107

 

 

 

29,210,520

 

 

 

27,322,268

 

 

 

29,273,107

 

 

 

27,322,268

 

Common stockholders' equity

 

 

3,562,901

 

 

 

3,416,903

 

 

 

3,316,157

 

 

 

3,562,901

 

 

 

3,316,157

 

AVERAGE BALANCE SHEET DATA

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Loans

 

$

21,388,814

 

 

$

21,745,298

 

 

$

22,957,032

 

 

$

21,566,071

 

 

$

22,095,524

 

Securities (b)

 

 

8,194,812

 

 

 

7,468,541

 

 

 

6,129,616

 

 

 

7,833,682

 

 

 

6,139,524

 

Earning assets

 

 

32,195,515

 

 

 

31,015,637

 

 

 

30,013,829

 

 

 

31,608,834

 

 

 

28,822,240

 

Total assets

 

 

35,165,684

 

 

 

34,078,200

 

 

 

33,136,706

 

 

 

34,624,947

 

 

 

31,900,154

 

Noninterest-bearing deposits

 

 

13,237,796

 

 

 

12,374,235

 

 

 

10,989,921

 

 

 

12,808,401

 

 

 

9,876,640

 

Total deposits

 

 

29,228,809

 

 

 

28,138,763

 

 

 

26,702,622

 

 

 

28,686,797

 

 

 

25,514,932

 

Common stockholders' equity

 

 

3,488,592

 

 

 

3,441,466

 

 

 

3,465,617

 

 

 

3,465,159

 

 

 

3,487,672

 

COMMON SHARE DATA

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Earnings (loss) per share - diluted

 

$

1.00

 

 

$

1.21

 

 

$

(1.36

)

 

$

2.20

 

 

$

(2.64

)

Cash dividends per share

 

 

0.27

 

 

 

0.27

 

 

 

0.27

 

 

 

0.54

 

 

 

0.54

 

Book value per share (period-end)

 

 

41.03

 

 

 

39.38

 

 

 

38.41

 

 

 

41.03

 

 

 

38.41

 

Tangible book value per share (period-end)

 

 

30.27

 

 

 

28.57

 

 

 

27.38

 

 

 

30.27

 

 

 

27.38

 

Weighted average number of shares - diluted

 

 

86,990

 

 

 

86,805

 

 

 

86,301

 

 

 

86,932

 

 

 

86,744

 

Period-end number of shares

 

 

86,847

 

 

 

86,777

 

 

 

86,342

 

 

 

86,847

 

 

 

86,342

 

Market data

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

High sales price

 

$

50.69

 

 

$

47.37

 

 

$

28.50

 

 

$

50.69

 

 

$

44.24

 

Low sales price

 

 

40.25

 

 

 

32.52

 

 

 

14.88

 

 

 

32.52

 

 

 

14.32

 

Period-end closing price

 

 

44.44

 

 

 

42.01

 

 

 

21.20

 

 

 

44.44

 

 

 

21.20

 

Trading volume

 

 

25,570

 

 

 

28,963

 

 

 

48,174

 

 

 

54,533

 

 

 

98,564

 

PERFORMANCE RATIOS

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Return on average assets

 

 

1.01

%

 

 

1.28

%

 

 

(1.42

)%

 

 

1.14

%

 

 

(1.44

)%

Return on average common equity

 

 

10.20

%

 

 

12.63

%

 

 

(13.59

)%

 

 

11.40

%

 

 

(13.15

)%

Return on average tangible common equity

 

 

13.94

%

 

 

17.38

%

 

 

(18.75

)%

 

 

15.63

%

 

 

(18.13

)%

Tangible common equity ratio (c)

 

 

7.70

%

 

 

7.26

%

 

 

7.33

%

 

 

7.70

%

 

 

7.33

%

Net interest margin (TE)

 

 

2.96

%

 

 

3.09

%

 

 

3.23

%

 

 

3.02

%

 

 

3.31

%

Noninterest income as a percent of total revenue (TE)

 

 

28.41

%

 

 

26.83

%

 

 

23.47

%

 

 

27.63

%

 

 

24.97

%

Efficiency ratio (d)

 

 

57.01

%

 

 

58.12

%

 

 

60.74

%

 

 

57.56

%

 

 

61.41

%

Average loan/deposit ratio

 

 

73.18

%

 

 

77.28

%

 

 

85.97

%

 

 

75.18

%

 

 

86.60

%

Allowance for loan losses as a percentage of period-end loans

 

 

1.89

%

 

 

1.96

%

 

 

1.96

%

 

 

1.89

%

 

 

1.96

%

Allowance for credit losses as a percent of period-end loans (e)

 

 

2.03

%

 

 

2.11

%

 

 

2.12

%

 

 

2.03

%

 

 

2.12

%

Annualized net charge-offs to average loans

 

 

0.20

%

 

 

0.34

%

 

 

5.30

%

 

 

0.27

%

 

 

3.15

%

Allowance for loan losses to nonperforming loans + accruing loans 90 days past due

 

 

415.00

%

 

 

354.09

%

 

 

222.37

%

 

 

415.00

%

 

 

222.37

%

FTE headcount

 

 

3,626

 

 

 

3,926

 

 

 

4,196

 

 

 

3,626

 

 

 

4,196

 

 

(a) Taxable equivalent (TE) amounts are calculated using a federal income tax rate of 21%.

(b) Average securities does not include unrealized holding gains/losses on available for sale securities.

(c) The tangible common equity ratio is common shareholders' equity less intangible assets divided by total assets less intangible assets.

(d) The efficiency ratio is noninterest expense to total net interest income (TE) and noninterest income, excluding amortization of purchased intangibles and nonoperating items.

 

7

 


 

(e) The allowance for credit losses includes the allowance for loan and lease losses and the reserve for unfunded lending commitments.

 

HANCOCK WHITNEY CORPORATION

 

QUARTERLY FINANCIAL HIGHLIGHTS

 

(Unaudited)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Three Months Ended

 

(dollars and common share data in thousands, except per share amounts)

 

6/30/2021

 

 

3/31/2021

 

 

12/31/2020

 

 

9/30/2020

 

 

6/30/2020

 

NET INCOME

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net interest income

 

$

234,643

 

 

$

234,587

 

 

$

238,286

 

 

$

235,183

 

 

$

237,866

 

Net interest income (TE) (a)

 

 

237,497

 

 

 

237,509

 

 

 

241,401

 

 

 

238,372

 

 

 

241,114

 

Provision for credit losses

 

 

(17,229

)

 

 

(4,911

)

 

 

24,214

 

 

 

24,999

 

 

 

306,898

 

Noninterest income

 

 

94,272

 

 

 

87,089

 

 

 

82,350

 

 

 

83,748

 

 

 

73,943

 

Noninterest expense

 

 

236,770

 

 

 

193,072

 

 

 

193,144

 

 

 

195,774

 

 

 

196,539

 

Income tax expense (benefit)

 

 

20,656

 

 

 

26,343

 

 

 

(297

)

 

 

18,802

 

 

 

(74,556

)

Net income (loss)

 

$

88,718

 

 

$

107,172

 

 

$

103,575

 

 

$

79,356

 

 

$

(117,072

)

For informational purposes - included above, pre-tax

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

  Nonoperating item included in noninterest income:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

   Gain on sale of Mastercard Class B common stock

 

$

2,800

 

 

$

 

 

$

 

 

$

 

 

$

 

  Nonoperating items included in noninterest expense:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

   Efficiency initiatives

 

 

40,812

 

 

 

 

 

 

 

 

 

 

 

 

 

   Loss on redemption of subordinated notes

 

 

4,165

 

 

 

 

 

 

 

 

 

 

 

 

 

  Provision for credit loss associated with energy loan sale

 

 

 

 

 

 

 

 

 

 

 

 

 

 

160,101

 

PERIOD-END BALANCE SHEET DATA

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Loans

 

$

21,148,530

 

 

$

21,664,859

 

 

$

21,789,931

 

 

$

22,240,204

 

 

$

22,628,377

 

Securities

 

 

8,633,133

 

 

 

8,005,990

 

 

 

7,356,497

 

 

 

7,056,276

 

 

 

6,381,803

 

Earning assets

 

 

32,075,450

 

 

 

32,134,637

 

 

 

30,616,277

 

 

 

30,179,103

 

 

 

30,134,790

 

Total assets

 

 

35,098,709

 

 

 

35,072,643

 

 

 

33,638,602

 

 

 

33,193,324

 

 

 

33,215,400

 

Noninterest-bearing deposits

 

 

13,406,385

 

 

 

13,174,911

 

 

 

12,199,750

 

 

 

11,881,548

 

 

 

11,759,085

 

Total deposits

 

 

29,273,107

 

 

 

29,210,520

 

 

 

27,697,877

 

 

 

27,030,659

 

 

 

27,322,268

 

Common stockholders' equity

 

 

3,562,901

 

 

 

3,416,903

 

 

 

3,439,025

 

 

 

3,375,644

 

 

 

3,316,157

 

AVERAGE BALANCE SHEET DATA

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Loans

 

$

21,388,814

 

 

$

21,745,298

 

 

$

22,065,672

 

 

$

22,407,825

 

 

$

22,957,032

 

Securities (b)

 

 

8,194,812

 

 

 

7,468,541

 

 

 

6,921,099

 

 

 

6,389,214

 

 

 

6,129,616

 

Earning assets

 

 

32,195,515

 

 

 

31,015,637

 

 

 

29,875,531

 

 

 

29,412,261

 

 

 

30,013,829

 

Total assets

 

 

35,165,684

 

 

 

34,078,200

 

 

 

33,067,462

 

 

 

32,685,430

 

 

 

33,136,706

 

Noninterest-bearing deposits

 

 

13,237,796

 

 

 

12,374,235

 

 

 

11,759,755

 

 

 

11,585,617

 

 

 

10,989,921

 

Total deposits

 

 

29,228,809

 

 

 

28,138,763

 

 

 

27,040,447

 

 

 

26,763,795

 

 

 

26,702,622

 

Common stockholders' equity

 

 

3,488,592

 

 

 

3,441,466

 

 

 

3,406,646

 

 

 

3,351,593

 

 

 

3,465,617

 

COMMON SHARE DATA

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Earnings (loss) per share - diluted

 

$

1.00

 

 

$

1.21

 

 

$

1.17

 

 

$

0.90

 

 

$

(1.36

)

Cash dividends per share

 

 

0.27

 

 

 

0.27

 

 

 

0.27

 

 

 

0.27

 

 

 

0.27

 

Book value per share (period-end)

 

 

41.03

 

 

 

39.38

 

 

 

39.65

 

 

 

39.07

 

 

 

38.41

 

Tangible book value per share (period-end)

 

 

30.27

 

 

 

28.57

 

 

 

28.79

 

 

 

28.11

 

 

 

27.38

 

Weighted average number of shares - diluted

 

 

86,990

 

 

 

86,805

 

 

 

86,657

 

 

 

86,400

 

 

 

86,301

 

Period-end number of shares

 

 

86,847

 

 

 

86,777

 

 

 

86,728

 

 

 

86,400

 

 

 

86,342

 

Market data

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

High sales price

 

$

50.69

 

 

$

47.37

 

 

$

34.89

 

 

$

22.23

 

 

$

28.50

 

Low sales price

 

 

40.25

 

 

 

32.52

 

 

 

18.59

 

 

 

17.42

 

 

 

14.88

 

Period-end closing price

 

 

44.44

 

 

 

42.01

 

 

 

34.02

 

 

 

18.81

 

 

 

21.20

 

Trading volume

 

 

25,570

 

 

 

28,963

 

 

 

27,564

 

 

 

32,139

 

 

 

48,174

 

PERFORMANCE RATIOS

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Return on average assets

 

 

1.01

%

 

 

1.28

%

 

 

1.25

%

 

 

0.97

%

 

 

(1.42

)%

Return on average common equity

 

 

10.20

%

 

 

12.63

%

 

 

12.10

%

 

 

9.42

%

 

 

(13.59

)%

Return on average tangible common equity

 

 

13.94

%

 

 

17.38

%

 

 

16.74

%

 

 

13.14

%

 

 

(18.75

)%

Tangible common equity ratio (c)

 

 

7.70

%

 

 

7.26

%

 

 

7.64

%

 

 

7.53

%

 

 

7.33

%

Net interest margin (TE)

 

 

2.96

%

 

 

3.09

%

 

 

3.22

%

 

 

3.23

%

 

 

3.23

%

Noninterest income as a percentage of total revenue (TE)

 

 

28.41

%

 

 

26.83

%

 

 

25.44

%

 

 

26.00

%

 

 

23.47

%

Efficiency ratio (d)

 

 

57.01

%

 

 

58.12

%

 

 

58.23

%

 

 

59.29

%

 

 

60.74

%

Average loan/deposit ratio

 

 

73.18

%

 

 

77.28

%

 

 

81.60

%

 

 

83.72

%

 

 

85.97

%

Allowance for loan losses as a percentage of period-end loans

 

 

1.89

%

 

 

1.96

%

 

 

2.07

%

 

 

2.02

%

 

 

1.96

%

Allowance for credit losses as a percentage of period-end loans (e)

 

 

2.03

%

 

 

2.11

%

 

 

2.20

%

 

 

2.16

%

 

 

2.12

%

Annualized net charge-offs to average loans

 

 

0.20

%

 

 

0.34

%

 

 

0.44

%

 

 

0.43

%

 

 

5.30

%

Allowance for loan losses to nonperforming loans + accruing loans 90 days past due

 

 

415.00

%

 

 

354.09

%

 

 

305.20

%

 

 

234.89

%

 

 

222.37

%

FTE headcount

 

 

3,626

 

 

 

3,926

 

 

 

3,986

 

 

 

4,058

 

 

 

4,196

 

 

(a) Taxable equivalent (TE) amounts are calculated using a federal income tax rate of 21%.

(b) Average securities does not include unrealized holding gains/losses on available for sale securities.

(c) The tangible common equity ratio is common shareholders' equity less intangible assets divided by total assets less intangible assets.

(d) The efficiency ratio is noninterest expense to total net interest income (TE) and noninterest income, excluding amortization of purchased intangibles and nonoperating items.

 

8

 


 

(e) The allowance for credit losses includes the allowance for loan and lease losses and the reserve for unfunded lending commitments.

 

HANCOCK WHITNEY CORPORATION

 

INCOME STATEMENT

 

(Unaudited)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Three Months Ended

 

 

Six Months Ended

 

(dollars in thousands, except per share data)

 

6/30/2021

 

 

3/31/2021

 

 

6/30/2020

 

 

6/30/2021

 

 

6/30/2020

 

NET INCOME

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest income

 

$

248,300

 

 

$

250,785

 

 

$

266,342

 

 

$

499,085

 

 

$

543,685

 

Interest income (TE) (f)

 

 

251,154

 

 

 

253,707

 

 

 

269,590

 

 

 

504,861

 

 

 

550,381

 

Interest expense

 

 

13,657

 

 

 

16,198

 

 

 

28,476

 

 

 

29,855

 

 

 

74,631

 

Net interest income (TE)

 

 

237,497

 

 

 

237,509

 

 

 

241,114

 

 

 

475,006

 

 

 

475,750

 

Provision for credit losses

 

 

(17,229

)

 

 

(4,911

)

 

 

306,898

 

 

 

(22,140

)

 

 

553,691

 

Noninterest income

 

 

94,272

 

 

 

87,089

 

 

 

73,943

 

 

 

181,361

 

 

 

158,330

 

Noninterest expense

 

 

236,770

 

 

 

193,072

 

 

 

196,539

 

 

 

429,842

 

 

 

399,874

 

Income (loss) before income taxes

 

 

109,374

 

 

 

133,515

 

 

 

(191,628

)

 

 

242,889

 

 

 

(326,181

)

Income tax expense (benefit)

 

 

20,656

 

 

 

26,343

 

 

 

(74,556

)

 

 

46,999

 

 

 

(98,076

)

Net income (loss)

 

$

88,718

 

 

$

107,172

 

 

$

(117,072

)

 

$

195,890

 

 

$

(228,105

)

For informational purposes - included above, pre-tax

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

  Nonoperating item included in noninterest income:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

   Gain on sale of Mastercard Class B common stock

 

$

2,800

 

 

$

 

 

$

 

 

$

2,800

 

 

$

 

  Nonoperating items included in noninterest expense:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

   Efficiency initiatives

 

 

40,812

 

 

 

 

 

 

 

 

 

40,812

 

 

 

 

   Loss on redemption of subordinated notes

 

 

4,165

 

 

 

 

 

 

 

 

 

4,165

 

 

 

 

  Provision for credit loss associated with energy loan sale

 

 

 

 

 

 

 

 

160,101

 

 

 

 

 

 

160,101

 

NONINTEREST INCOME

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Service charges on deposit accounts

 

$

19,381

 

 

$

19,146

 

 

$

15,518

 

 

$

38,527

 

 

$

38,355

 

Trust fees

 

 

16,307

 

 

 

15,003

 

 

 

14,160

 

 

 

31,310

 

 

 

28,966

 

Bank card and ATM fees

 

 

20,483

 

 

 

18,120

 

 

 

15,957

 

 

 

38,603

 

 

 

33,319

 

Insurance and investment commissions, and annuity fees

 

 

7,331

 

 

 

7,458

 

 

 

5,366

 

 

 

14,789

 

 

 

12,516

 

Secondary mortgage market operations

 

 

12,556

 

 

 

11,710

 

 

 

9,808

 

 

 

24,266

 

 

 

15,861

 

Other income

 

 

18,214

 

 

 

15,652

 

 

 

13,134

 

 

 

33,866

 

 

 

29,313

 

Total noninterest income

 

$

94,272

 

 

$

87,089

 

 

$

73,943

 

 

$

181,361

 

 

$

158,330

 

NONINTEREST EXPENSE

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Personnel expense

 

$

142,654

 

 

$

119,615

 

 

$

120,409

 

 

$

262,269

 

 

$

233,958

 

Net occupancy and equipment expense

 

 

17,347

 

 

 

17,691

 

 

 

18,311

 

 

 

35,038

 

 

 

35,450

 

Other real estate and foreclosed assets expense (income), net

 

 

(86

)

 

 

6

 

 

 

(460

)

 

 

(80

)

 

 

9,670

 

Other expense

 

 

72,610

 

 

 

51,341

 

 

 

53,110

 

 

 

123,951

 

 

 

110,282

 

Amortization of intangibles

 

 

4,245

 

 

 

4,419

 

 

 

5,169

 

 

 

8,664

 

 

 

10,514

 

Total noninterest expense

 

$

236,770

 

 

$

193,072

 

 

$

196,539

 

 

$

429,842

 

 

$

399,874

 

COMMON SHARE DATA

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Earnings (loss) per share:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Basic

 

$

1.00

 

 

$

1.21

 

 

$

(1.36

)

 

$

2.21

 

 

$

(2.64

)

Diluted

 

 

1.00

 

 

 

1.21

 

 

 

(1.36

)

 

 

2.20

 

 

 

(2.64

)

 

(f) Taxable equivalent (TE) amounts are calculated using a federal income tax rate of 21%.

 

 

 

 

 

 

 

 

 

 

9

 


 

 

HANCOCK WHITNEY CORPORATION

 

INCOME STATEMENT

 

(Unaudited)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Three Months Ended

 

(dollars in thousands, except per share data)

 

6/30/2021

 

 

3/31/2021

 

 

12/31/2020

 

 

9/30/2020

 

 

6/30/2020

 

NET INCOME

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest income

 

$

248,300

 

 

$

250,785

 

 

$

257,253

 

 

$

257,043

 

 

$

266,342

 

Interest income (TE) (f)

 

 

251,154

 

 

 

253,707

 

 

 

260,368

 

 

 

260,232

 

 

 

269,590

 

Interest expense

 

 

13,657

 

 

 

16,198

 

 

 

18,967

 

 

 

21,860

 

 

 

28,476

 

Net interest income (TE)

 

 

237,497

 

 

 

237,509

 

 

 

241,401

 

 

 

238,372

 

 

 

241,114

 

Provision for credit losses

 

 

(17,229

)

 

 

(4,911

)

 

 

24,214

 

 

 

24,999

 

 

 

306,898

 

Noninterest income

 

 

94,272

 

 

 

87,089

 

 

 

82,350

 

 

 

83,748

 

 

 

73,943

 

Noninterest expense

 

 

236,770

 

 

 

193,072

 

 

 

193,144

 

 

 

195,774

 

 

 

196,539

 

Income (loss) before income taxes

 

 

109,374

 

 

 

133,515

 

 

 

103,278

 

 

 

98,158

 

 

 

(191,628

)

Income tax expense (benefit)

 

 

20,656

 

 

 

26,343

 

 

 

(297

)

 

 

18,802

 

 

 

(74,556

)

Net income (loss)

 

$

88,718

 

 

$

107,172

 

 

$

103,575

 

 

$

79,356

 

 

$

(117,072

)

For informational purposes - included above, pre-tax

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

  Nonoperating item included in noninterest income:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

   Gain on sale of Mastercard Class B  common stock

 

$

2,800

 

 

$

 

 

$

 

 

$

 

 

$

 

  Nonoperating items included in noninterest expense:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

   Efficiency initiatives

 

 

40,812

 

 

 

 

 

 

 

 

 

 

 

 

 

   Loss on redemption of subordinated notes

 

 

4,165

 

 

 

 

 

 

 

 

 

 

 

 

 

  Provision for credit loss associated with energy loan sale

 

 

 

 

 

 

 

 

 

 

 

 

 

 

160,101

 

NONINTEREST INCOME

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Service charges on deposit accounts

 

$

19,381

 

 

$

19,146

 

 

$

19,864

 

 

$

18,440

 

 

$

15,518

 

Trust fees

 

 

16,307

 

 

 

15,003

 

 

 

14,801

 

 

 

14,424

 

 

 

14,160

 

Bank card and ATM fees

 

 

20,483

 

 

 

18,120

 

 

 

17,590

 

 

 

17,222

 

 

 

15,957

 

Investment and insurance commissions, and annuity fees

 

 

7,331

 

 

 

7,458

 

 

 

5,826

 

 

 

5,988

 

 

 

5,366

 

Secondary mortgage market operations

 

 

12,556

 

 

 

11,710

 

 

 

11,508

 

 

 

12,875

 

 

 

9,808

 

Other income

 

 

18,214

 

 

 

15,652

 

 

 

12,761

 

 

 

14,799

 

 

 

13,134

 

Total noninterest income

 

$

94,272

 

 

$

87,089

 

 

$

82,350

 

 

$

83,748

 

 

$

73,943

 

NONINTEREST EXPENSE

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Personnel expense

 

$

142,654

 

 

$

119,615

 

 

$

112,245

 

 

$

117,856

 

 

$

120,409

 

Net occupancy and equipment expense

 

 

17,347

 

 

 

17,691

 

 

 

17,805

 

 

 

18,546

 

 

 

18,311

 

Other real estate and foreclosed assets expense (income), net

 

 

(86

)

 

 

6

 

 

 

367

 

 

 

(482

)

 

 

(460

)

Other expense

 

 

72,610

 

 

 

51,341

 

 

 

58,113

 

 

 

55,066

 

 

 

53,110

 

Amortization of intangibles

 

 

4,245

 

 

 

4,419

 

 

 

4,614

 

 

 

4,788

 

 

 

5,169

 

Total noninterest expense

 

$

236,770

 

 

$

193,072

 

 

$

193,144

 

 

$

195,774

 

 

$

196,539

 

COMMON SHARE DATA

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Earnings (loss) per share:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Basic

 

$

1.00

 

 

$

1.21

 

 

$

1.17

 

 

$

0.90

 

 

$

(1.36

)

Diluted

 

 

1.00

 

 

 

1.21

 

 

 

1.17

 

 

 

0.90

 

 

 

(1.36

)

 

(f) Taxable equivalent (TE) amounts are calculated using a federal income tax rate of 21%.

 

 

 

 

 

 

 

 

 

 

 

10

 


 

 

HANCOCK WHITNEY CORPORATION

PERIOD-END BALANCE SHEET

(Unaudited)

 

(dollars in thousands)

 

6/30/2021

 

 

3/31/2021

 

 

12/31/2020

 

 

9/30/2020

 

 

6/30/2020

 

ASSETS

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial non-real estate loans

 

$

9,532,710

 

 

$

10,091,342

 

 

$

9,986,983

 

 

$

10,257,788

 

 

$

10,465,280

 

Commercial real estate - owner occupied loans

 

 

2,809,868

 

 

 

2,795,104

 

 

 

2,857,445

 

 

 

2,779,407

 

 

 

2,762,259

 

Total commercial and industrial loans

 

 

12,342,578

 

 

 

12,886,446

 

 

 

12,844,428

 

 

 

13,037,195

 

 

 

13,227,539

 

Commercial real estate - income producing loans

 

 

3,419,028

 

 

 

3,411,028

 

 

 

3,357,939

 

 

 

3,406,554

 

 

 

3,350,299

 

Construction and land development loans

 

 

1,295,036

 

 

 

1,122,141

 

 

 

1,065,057

 

 

 

1,096,149

 

 

 

1,128,959

 

Residential mortgage loans

 

 

2,412,459

 

 

 

2,488,792

 

 

 

2,665,212

 

 

 

2,754,388

 

 

 

2,877,316

 

Consumer loans

 

 

1,679,429

 

 

 

1,756,452

 

 

 

1,857,295

 

 

 

1,945,918

 

 

 

2,044,264

 

Total loans

 

 

21,148,530

 

 

 

21,664,859

 

 

 

21,789,931

 

 

 

22,240,204

 

 

 

22,628,377

 

Loans held for sale

 

 

90,002

 

 

 

124,677

 

 

 

136,063

 

 

 

103,566

 

 

 

364,416

 

Securities

 

 

8,633,133

 

 

 

8,005,990

 

 

 

7,356,497

 

 

 

7,056,276

 

 

 

6,381,803

 

Short-term investments

 

 

2,203,785

 

 

 

2,339,111

 

 

 

1,333,786

 

 

 

779,057

 

 

 

760,194

 

Earning assets

 

 

32,075,450

 

 

 

32,134,637

 

 

 

30,616,277

 

 

 

30,179,103

 

 

 

30,134,790

 

Allowance for loan losses

 

 

(399,668

)

 

 

(424,360

)

 

 

(450,177

)

 

 

(448,674

)

 

 

(442,638

)

Goodwill and other intangible assets

 

 

933,681

 

 

 

937,926

 

 

 

942,345

 

 

 

946,958

 

 

 

951,746

 

Other assets

 

 

2,489,246

 

 

 

2,424,440

 

 

 

2,530,157

 

 

 

2,515,937

 

 

 

2,571,502

 

Total assets

 

$

35,098,709

 

 

$

35,072,643

 

 

$

33,638,602

 

 

$

33,193,324

 

 

$

33,215,400

 

LIABILITIES

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Noninterest-bearing deposits

 

$

13,406,385

 

 

$

13,174,911

 

 

$

12,199,750

 

 

$

11,881,548

 

 

$

11,759,085

 

Interest-bearing transaction and savings deposits

 

 

11,308,744

 

 

 

11,200,412

 

 

 

10,413,870

 

 

 

9,971,869

 

 

 

9,605,254

 

Interest-bearing public fund deposits

 

 

3,206,799

 

 

 

3,198,523

 

 

 

3,234,936

 

 

 

3,176,225

 

 

 

3,326,033

 

Time deposits

 

 

1,351,179

 

 

 

1,636,674

 

 

 

1,849,321

 

 

 

2,001,017

 

 

 

2,631,896

 

Total interest-bearing deposits

 

 

15,866,722

 

 

 

16,035,609

 

 

 

15,498,127

 

 

 

15,149,111

 

 

 

15,563,183

 

Total deposits

 

 

29,273,107

 

 

 

29,210,520

 

 

 

27,697,877

 

 

 

27,030,659

 

 

 

27,322,268

 

Short-term borrowings

 

 

1,516,508

 

 

 

1,652,747

 

 

 

1,667,513

 

 

 

1,906,895

 

 

 

1,754,875

 

Long-term debt

 

 

248,052

 

 

 

397,583

 

 

 

378,322

 

 

 

385,887

 

 

 

386,269

 

Other liabilities

 

 

498,141

 

 

 

394,890

 

 

 

455,865

 

 

 

494,239

 

 

 

435,831

 

Total liabilities

 

 

31,535,808

 

 

 

31,655,740

 

 

 

30,199,577

 

 

 

29,817,680

 

 

 

29,899,243

 

COMMON STOCKHOLDERS' EQUITY

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Common stock net of treasury and capital surplus

 

 

2,080,486

 

 

 

2,073,658

 

 

 

2,067,450

 

 

 

2,064,828

 

 

 

2,057,153

 

Retained earnings

 

 

1,439,553

 

 

 

1,374,688

 

 

 

1,291,506

 

 

 

1,211,878

 

 

 

1,156,278

 

Accumulated other comprehensive income (loss)

 

 

42,862

 

 

 

(31,443

)

 

 

80,069

 

 

 

98,938

 

 

 

102,726

 

Total common stockholders' equity

 

 

3,562,901

 

 

 

3,416,903

 

 

 

3,439,025

 

 

 

3,375,644

 

 

 

3,316,157

 

Total liabilities & stockholders' equity

 

$

35,098,709

 

 

$

35,072,643

 

 

$

33,638,602

 

 

$

33,193,324

 

 

$

33,215,400

 

For informational purposes only - included above

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

SBA Paycheck Protection Program (PPP) loans

 

$

1,417,523

 

 

$

2,345,605

 

 

$

2,005,237

 

 

$

2,323,691

 

 

$

2,286,963

 

CAPITAL RATIOS

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Tangible common equity

 

$

2,629,220

 

 

$

2,478,977

 

 

$

2,496,680

 

 

$

2,428,686

 

 

$

2,364,411

 

Tier 1 capital (g)

 

 

2,691,980

 

 

 

2,622,973

 

 

 

2,534,049

 

 

 

2,446,382

 

 

 

2,377,935

 

Common equity as a percentage of total assets

 

 

10.15

%

 

 

9.74

%

 

 

10.22

%

 

 

10.17

%

 

 

9.98

%

Tangible common equity ratio

 

 

7.70

%

 

 

7.26

%

 

 

7.64

%

 

 

7.53

%

 

 

7.33

%

Leverage (Tier 1) ratio (g)

 

 

7.83

%

 

 

7.89

%

 

 

7.88

%

 

 

7.70

%

 

 

7.37

%

Common equity tier 1 (CET1) ratio (g)

 

 

10.98

%

 

 

11.00

%

 

 

10.61

%

 

 

10.30

%

 

 

9.78

%

Tier 1 risk-based capital ratio (g)

 

 

10.98

%

 

 

11.00

%

 

 

10.61

%

 

 

10.30

%

 

 

9.78

%

Total risk-based capital ratio (g)

 

 

12.94

%

 

 

13.60

%

 

 

13.22

%

 

 

12.92

%

 

 

12.36

%

 

(g) Estimated for most recent period-end. Regulatory capital ratios reflect the election to use the five-year transition rules for the adoption of ASC 326, commonly referred to as Current Expected Credit Loss, or CECL.

 

11

 


 

HANCOCK WHITNEY CORPORATION

AVERAGE BALANCE SHEET

(Unaudited)

 

 

Three Months Ended

 

 

Six Months Ended

 

(in thousands)

 

6/30/2021

 

 

3/31/2021

 

 

6/30/2020

 

 

6/30/2021

 

 

6/30/2020

 

ASSETS

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial non-real estate loans

 

$

9,889,904

 

 

$

10,053,333

 

 

$

10,791,206

 

 

$

9,971,167

 

 

$

9,969,340

 

Commercial real estate - owner occupied loans

 

 

2,782,362

 

 

 

2,839,135

 

 

 

2,767,291

 

 

 

2,810,622

 

 

 

2,751,213

 

Total commercial and industrial loans

 

 

12,672,266

 

 

 

12,892,468

 

 

 

13,558,497

 

 

 

12,781,789

 

 

 

12,720,553

 

Commercial real estate - income producing loans

 

 

3,420,781

 

 

 

3,367,954

 

 

 

3,240,564

 

 

 

3,394,483

 

 

 

3,173,192

 

Construction and land development loans

 

 

1,140,065

 

 

 

1,073,843

 

 

 

1,132,744

 

 

 

1,107,137

 

 

 

1,126,739

 

Residential mortgage loans

 

 

2,442,956

 

 

 

2,600,492

 

 

 

2,923,247

 

 

 

2,521,289

 

 

 

2,946,104

 

Consumer loans

 

 

1,712,746

 

 

 

1,810,541

 

 

 

2,101,980

 

 

 

1,761,373

 

 

 

2,128,936

 

Total loans

 

 

21,388,814

 

 

 

21,745,298

 

 

 

22,957,032

 

 

 

21,566,071

 

 

 

22,095,524

 

Loans held for sale

 

 

89,638

 

 

 

111,753

 

 

 

89,935

 

 

 

100,634

 

 

 

65,126

 

Securities (h)

 

 

8,194,812

 

 

 

7,468,541

 

 

 

6,129,616

 

 

 

7,833,682

 

 

 

6,139,524

 

Short-term investments

 

 

2,522,251

 

 

 

1,690,045

 

 

 

837,246

 

 

 

2,108,447

 

 

 

522,066

 

Earning assets

 

 

32,195,515

 

 

 

31,015,637

 

 

 

30,013,829

 

 

 

31,608,834

 

 

 

28,822,240

 

Allowance for loan losses

 

 

(418,753

)

 

 

(451,830

)

 

 

(425,844

)

 

 

(435,200

)

 

 

(333,604

)

Goodwill and other intangible assets

 

 

935,737

 

 

 

940,074

 

 

 

954,252

 

 

 

937,893

 

 

 

956,876

 

Other assets

 

 

2,453,185

 

 

 

2,574,319

 

 

 

2,594,469

 

 

 

2,513,420

 

 

 

2,454,642

 

Total assets

 

$

35,165,684

 

 

$

34,078,200

 

 

$

33,136,706

 

 

$

34,624,947

 

 

$

31,900,154

 

LIABILITIES AND COMMON STOCKHOLDERS' EQUITY

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Noninterest-bearing deposits

 

$

13,237,796

 

 

$

12,374,235

 

 

$

10,989,921

 

 

$

12,808,401

 

 

$

9,876,640

 

Interest-bearing transaction and savings deposits

 

 

11,315,790

 

 

 

10,795,991

 

 

 

9,387,292

 

 

 

11,057,326

 

 

 

9,092,887

 

Interest-bearing public fund deposits

 

 

3,208,718

 

 

 

3,211,077

 

 

 

3,320,338

 

 

 

3,209,891

 

 

 

3,286,286

 

Time deposits

 

 

1,466,505

 

 

 

1,757,460

 

 

 

3,005,071

 

 

 

1,611,179

 

 

 

3,259,119

 

Total interest-bearing deposits

 

 

15,991,013

 

 

 

15,764,528

 

 

 

15,712,701

 

 

 

15,878,396

 

 

 

15,638,292

 

Total deposits

 

 

29,228,809

 

 

 

28,138,763

 

 

 

26,702,622

 

 

 

28,686,797

 

 

 

25,514,932

 

Short-term borrowings

 

 

1,661,015

 

 

 

1,688,368

 

 

 

2,254,731

 

 

 

1,674,616

 

 

 

2,202,447

 

Long-term debt

 

 

371,892

 

 

 

396,731

 

 

 

276,891

 

 

 

384,243

 

 

 

254,165

 

Other liabilities

 

 

415,376

 

 

 

412,872

 

 

 

436,845

 

 

 

414,132

 

 

 

440,938

 

Common stockholders' equity

 

 

3,488,592

 

 

 

3,441,466

 

 

 

3,465,617

 

 

 

3,465,159

 

 

 

3,487,672

 

Total liabilities & stockholders' equity

 

$

35,165,684

 

 

$

34,078,200

 

 

$

33,136,706

 

 

$

34,624,947

 

 

$

31,900,154

 

For informational purposes only - included above

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

SBA Paycheck Protection Program (PPP) loans

 

$

2,043,032

 

 

$

2,191,284

 

 

$

1,727,797

 

 

$

2,116,748

 

 

$

863,898

 

 

(h) Average securities does not include unrealized holding gains/losses on available for sale securities.

 

12

 


 

HANCOCK WHITNEY CORPORATION

AVERAGE BALANCE AND NET INTEREST MARGIN SUMMARY

(Unaudited)

 

 

Three Months Ended

 

 

 

6/30/2021

 

 

3/31/2021

 

 

6/30/2020

 

(dollars in millions)

 

Average

Balance

 

 

Interest

 

 

Rate

 

 

Average

Balance

 

 

Interest

 

 

Rate

 

 

Average

Balance

 

 

Interest

 

 

Rate

 

AVERAGE EARNING ASSETS

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial & real estate loans (TE) (i)

 

$

17,233.1

 

 

$

149.3

 

 

 

3.47

%

 

$

17,334.3

 

 

$

155.9

 

 

 

3.65

%

 

$

17,931.8

 

 

$

165.3

 

 

 

3.71

%

Residential mortgage loans

 

 

2,443.0

 

 

 

23.9

 

 

 

3.92

%

 

 

2,600.5

 

 

 

24.7

 

 

 

3.79

%

 

 

2,923.2

 

 

 

28.4

 

 

 

3.89

%

Consumer loans

 

 

1,712.7

 

 

 

21.0

 

 

 

4.92

%

 

 

1,810.5

 

 

 

21.4

 

 

 

4.79

%

 

 

2,102.0

 

 

 

25.3

 

 

 

4.85

%

Loan fees & late charges

 

 

 

 

 

16.5

 

 

 

0.00

%

 

 

 

 

 

13.4

 

 

 

0.00

%

 

 

 

 

 

11.8

 

 

 

0.00

%

Total loans (TE) (j) (k)

 

 

21,388.8

 

 

 

210.7

 

 

 

3.95

%

 

 

21,745.3

 

 

 

215.4

 

 

 

4.01

%

 

 

22,957.0

 

 

 

230.8

 

 

 

4.04

%

Loans held for sale

 

 

89.6

 

 

 

0.6

 

 

 

2.90

%

 

 

111.8

 

 

 

0.7

 

 

 

2.41

%

 

 

90.0

 

 

 

0.6

 

 

 

2.89

%

US Treasury and government

   agency securities

 

 

291.0

 

 

 

1.2

 

 

 

1.67

%

 

 

214.5

 

 

 

0.9

 

 

 

1.77

%

 

 

127.1

 

 

 

0.8

 

 

 

2.31

%

CMOs and mortgage backed securities

 

 

6,961.4

 

 

 

31.0

 

 

 

1.78

%

 

 

6,307.9

 

 

 

29.4

 

 

 

1.86

%

 

 

5,128.2

 

 

 

30.4

 

 

 

2.37

%

Municipals (TE)

 

 

930.1

 

 

 

6.8

 

 

 

2.94

%

 

 

934.5

 

 

 

6.8

 

 

 

2.93

%

 

 

866.3

 

 

 

6.6

 

 

 

3.06

%

Other securities

 

 

12.3

 

 

 

0.1

 

 

 

3.64

%

 

 

11.6

 

 

 

0.1

 

 

 

4.07

%

 

 

8.0

 

 

 

0.1

 

 

 

4.31

%

Total securities (TE) (l)

 

 

8,194.8

 

 

 

39.1

 

 

 

1.91

%

 

 

7,468.5

 

 

 

37.2

 

 

 

2.00

%

 

 

6,129.6

 

 

 

37.9

 

 

 

2.47

%

Total short-term investments

 

 

2,522.3

 

 

 

0.7

 

 

 

0.11

%

 

 

1,690.0

 

 

 

0.4

 

 

 

0.10

%

 

 

837.2

 

 

 

0.3

 

 

 

0.11

%

Average earning assets yield (TE)

 

$

32,195.5

 

 

$

251.1

 

 

 

3.13

%

 

$

31,015.6

 

 

$

253.7

 

 

 

3.30

%

 

$

30,013.8

 

 

$

269.6

 

 

 

3.61

%

INTEREST-BEARING LIABILITIES

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest-bearing transaction and savings deposits

 

$

11,315.8

 

 

$

2.7

 

 

 

0.10

%

 

$

10,796.0

 

 

$

3.4

 

 

 

0.13

%

 

$

9,387.3

 

 

$

4.4

 

 

 

0.19

%

Time deposits

 

 

1,466.5

 

 

 

1.7

 

 

 

0.47

%

 

 

1,757.4

 

 

 

3.0

 

 

 

0.69

%

 

 

3,005.1

 

 

 

11.9

 

 

 

1.60

%

Public funds

 

 

3,208.7

 

 

 

2.6

 

 

 

0.33

%

 

 

3,211.1

 

 

 

2.8

 

 

 

0.36

%

 

 

3,320.3

 

 

 

6.3

 

 

 

0.76

%

Total interest-bearing deposits

 

 

15,991.0

 

 

 

7.0

 

 

 

0.18

%

 

 

15,764.5

 

 

 

9.2

 

 

 

0.24

%

 

 

15,712.7

 

 

 

22.6

 

 

 

0.58

%

Short-term borrowings

 

 

1,661.0

 

 

 

1.6

 

 

 

0.37

%

 

 

1,688.4

 

 

 

1.5

 

 

 

0.36

%

 

 

2,254.7

 

 

 

2.3

 

 

 

0.40

%

Long-term debt

 

 

371.9

 

 

 

5.0

 

 

 

5.42

%

 

 

396.7

 

 

 

5.5

 

 

 

5.48

%

 

 

276.9

 

 

 

3.6

 

 

 

5.19

%

Total borrowings

 

 

2,032.9

 

 

 

6.6

 

 

 

1.30

%

 

 

2,085.1

 

 

 

7.0

 

 

 

1.34

%

 

 

2,531.6

 

 

 

5.9

 

 

 

0.93

%

Total interest-bearing liabilities cost

 

 

18,023.9

 

 

 

13.6

 

 

 

0.30

%

 

 

17,849.6

 

 

 

16.2

 

 

 

0.37

%

 

 

18,244.3

 

 

 

28.5

 

 

 

0.63

%

Net interest-free funding sources

 

 

14,171.6

 

 

 

 

 

 

 

 

 

 

 

13,166.0

 

 

 

 

 

 

 

 

 

 

 

11,769.5

 

 

 

 

 

 

 

 

 

Total cost of funds

 

 

32,195.5

 

 

 

13.6

 

 

 

0.17

%

 

 

31,015.6

 

 

 

16.2

 

 

 

0.21

%

 

 

30,013.8

 

 

 

28.5

 

 

 

0.38

%

Net Interest Spread (TE)

 

 

 

 

 

$

237.5

 

 

 

2.82

%

 

 

 

 

 

$

237.5

 

 

 

2.94

%

 

 

 

 

 

$

241.1

 

 

 

2.98

%

Net Interest Margin (TE)

 

$

32,195.5

 

 

$

237.5

 

 

 

2.96

%

 

$

31,015.6

 

 

$

237.5

 

 

 

3.09

%

 

$

30,013.8

 

 

$

241.1

 

 

 

3.23

%

 

(i) Taxable equivalent (TE) amounts are calculated using a federal income tax rate of 21%.

(j) Includes nonaccrual loans.

(k) Included in interest income is net purchase accounting accretion of $1.6 million, $3.5 million and $3.7 million for the three months ended June 30, 2021, March 31, 2021 and June 30, 2020, respectively.

(l) Average securities does not include unrealized holding gains/losses on available for sale securities.

 

 

 

 

13

 


 

 

HANCOCK WHITNEY CORPORATION

 

AVERAGE BALANCE AND NET INTEREST MARGIN SUMMARY

 

(Unaudited)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Six Months Ended

 

 

 

6/30/2021

 

 

6/30/2020

 

(dollars in millions)

 

Average

Balance

 

 

Interest

 

 

Rate

 

 

Average

Balance

 

 

Interest

 

 

Rate

 

AVERAGE EARNING ASSETS

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial & real estate loans (TE) (i)

 

$

17,283.4

 

 

$

305.1

 

 

 

3.56

%

 

$

17,020.5

 

 

$

347.9

 

 

 

4.11

%

Residential mortgage loans

 

 

2,521.3

 

 

 

48.6

 

 

 

3.85

%

 

 

2,946.1

 

 

 

57.9

 

 

 

3.93

%

Consumer loans

 

 

1,761.4

 

 

 

42.4

 

 

 

4.85

%

 

 

2,128.9

 

 

 

54.7

 

 

 

5.17

%

Loan fees & late charges

 

 

 

 

 

29.9

 

 

 

0.00

%

 

 

 

 

 

11.2

 

 

 

0.00

%

Total loans (TE) (j) (k)

 

 

21,566.1

 

 

 

426.0

 

 

 

3.98

%

 

 

22,095.5

 

 

 

471.7

 

 

 

4.29

%

Loans held for sale

 

 

100.6

 

 

 

1.3

 

 

 

2.63

%

 

 

65.1

 

 

 

1.3

 

 

 

3.91

%

US Treasury and government agency securities

 

 

253.0

 

 

 

2.2

 

 

 

1.71

%

 

 

125.9

 

 

 

1.5

 

 

 

2.34

%

CMOs and mortgage backed securities

 

 

6,636.5

 

 

 

60.4

 

 

 

1.82

%

 

 

5,133.8

 

 

 

61.7

 

 

 

2.40

%

Municipals (TE)

 

 

932.3

 

 

 

13.7

 

 

 

2.93

%

 

 

871.8

 

 

 

13.4

 

 

 

3.06

%

Other securities

 

 

11.9

 

 

 

0.2

 

 

 

3.85

%

 

 

8.0

 

 

 

0.2

 

 

 

4.30

%

Total securities (TE) (l)

 

 

7,833.7

 

 

 

76.5

 

 

 

1.95

%

 

 

6,139.5

 

 

 

76.8

 

 

 

2.50

%

Total short-term investments

 

 

2,108.4

 

 

 

1.1

 

 

 

0.10

%

 

 

522.1

 

 

 

0.6

 

 

 

0.26

%

Average earning assets yield (TE)

 

$

31,608.8

 

 

$

504.9

 

 

 

3.21

%

 

$

28,822.2

 

 

$

550.4

 

 

 

3.83

%

INTEREST-BEARING LIABILITIES

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest-bearing transaction and savings deposits

 

$

11,057.3

 

 

$

6.1

 

 

 

0.11

%

 

$

9,092.9

 

 

$

17.1

 

 

 

0.38

%

Time deposits

 

 

1,611.2

 

 

 

4.7

 

 

 

0.59

%

 

 

3,259.1

 

 

 

27.4

 

 

 

1.69

%

Public funds

 

 

3,209.9

 

 

 

5.5

 

 

 

0.34

%

 

 

3,286.3

 

 

 

17.1

 

 

 

1.04

%

Total interest-bearing deposits

 

 

15,878.4

 

 

 

16.3

 

 

 

0.21

%

 

 

15,638.3

 

 

 

61.6

 

 

 

0.79

%

Short-term borrowings

 

 

1,674.6

 

 

 

3.1

 

 

 

0.37

%

 

 

2,202.4

 

 

 

6.7

 

 

 

0.61

%

Long-term debt

 

 

384.2

 

 

 

10.5

 

 

 

5.45

%

 

 

254.2

 

 

 

6.3

 

 

 

5.00

%

Total borrowings

 

 

2,058.8

 

 

 

13.6

 

 

 

1.32

%

 

 

2,456.6

 

 

 

13.0

 

 

 

1.07

%

Total interest-bearing liabilities cost

 

 

17,937.2

 

 

 

29.9

 

 

 

0.33

%

 

 

18,094.9

 

 

 

74.6

 

 

 

0.83

%

Net interest-free funding sources

 

 

13,671.6

 

 

 

 

 

 

 

 

 

 

 

10,727.3

 

 

 

 

 

 

 

 

 

Total cost of funds

 

 

31,608.8

 

 

 

29.9

 

 

 

0.19

%

 

 

28,822.2

 

 

 

74.6

 

 

 

0.52

%

Net Interest Spread (TE)

 

 

 

 

 

$

475.0

 

 

 

2.88

%

 

 

 

 

 

$

475.8

 

 

 

3.00

%

Net Interest Margin (TE)

 

$

31,608.8

 

 

$

475.0

 

 

 

3.02

%

 

$

28,822.2

 

 

$

475.8

 

 

 

3.31

%

 

(i) Taxable equivalent (TE) amounts are calculated using a federal income tax rate of 21%.

(j) Includes nonaccrual loans.

(k) Included in interest income is net purchase accounting accretion of $5.1 million and $9.9 million for the six months ended June 30, 2021 and 2020, respectively.

(l) Average securities does not include unrealized holding gains/losses on available for sale securities.

 

 

 

 

 

14

 


 

 

HANCOCK WHITNEY CORPORATION

ASSET QUALITY INFORMATION

(Unaudited)

 

 

Three Months Ended

 

 

Six Months Ended

 

(dollars in thousands)

 

6/30/2021

 

 

3/31/2021

 

 

6/30/2020

 

 

6/30/2021

 

 

6/30/2020

 

Nonaccrual loans (m)

 

$

83,551

 

 

$

108,434

 

 

$

183,979

 

 

$

83,551

 

 

$

183,979

 

Restructured loans - still accruing

 

 

3,830

 

 

 

6,320

 

 

 

9,848

 

 

 

3,830

 

 

 

9,848

 

Total nonperforming loans

 

 

87,381

 

 

 

114,754

 

 

 

193,827

 

 

 

87,381

 

 

 

193,827

 

ORE and foreclosed assets

 

 

10,201

 

 

 

9,467

 

 

 

18,724

 

 

 

10,201

 

 

 

18,724

 

Total nonperforming assets

 

$

97,582

 

 

$

124,221

 

 

$

212,551

 

 

$

97,582

 

 

$

212,551

 

Nonperforming assets as a percentage of loans, ORE and foreclosed assets

 

 

0.46

%

 

 

0.57

%

 

 

0.94

%

 

 

0.46

%

 

 

0.94

%

Accruing loans 90 days past due (n)

 

$

8,925

 

 

$

5,090

 

 

$

5,230

 

 

$

8,925

 

 

$

5,230

 

Accruing loans 90 days past due as a percentage of loans

 

 

0.04

%

 

 

0.02

%

 

 

0.02

%

 

 

0.04

%

 

 

0.02

%

Nonperforming assets + accuring loans 90 days past due to loans, ORE and foreclosed assets

 

 

0.50

%

 

 

0.60

%

 

 

0.96

%

 

 

0.50

%

 

 

0.96

%

PROVISION AND ALLOWANCE FOR CREDIT LOSSES

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Allowance for Loan Losses:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Beginning balance

 

$

424,360

 

 

$

450,177

 

 

$

426,003

 

 

$

450,177

 

 

$

191,251

 

Cumulative effect of change in accounting principle (o)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

49,411

 

Provision for loan losses

 

 

(14,194

)

 

 

(7,563

)

 

 

319,319

 

 

 

(21,757

)

 

 

548,424

 

Charge-offs

 

 

(15,822

)

 

 

(22,104

)

 

 

(305,917

)

 

 

(37,926

)

 

 

(353,655

)

Recoveries

 

 

5,324

 

 

 

3,850

 

 

 

3,233

 

 

 

9,174

 

 

 

7,207

 

Net charge-offs

 

 

(10,498

)

 

 

(18,254

)

 

 

(302,684

)

 

 

(28,752

)

 

 

(346,448

)

Ending Balance

 

$

399,668

 

 

$

424,360

 

 

$

442,638

 

 

$

399,668

 

 

$

442,638

 

Reserve for Unfunded Lending Commitments:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Beginning balance

 

$

32,559

 

 

$

29,907

 

 

$

48,992

 

 

$

29,907

 

 

$

3,974

 

Cumulative effect of change in accounting principle (o)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

27,330

 

Provision for losses on unfunded lending commitments

 

 

(3,035

)

 

 

2,652

 

 

 

(12,421

)

 

 

(383

)

 

 

5,267

 

Ending Balance

 

$

29,524

 

 

$

32,559

 

 

$

36,571

 

 

$

29,524

 

 

$

36,571

 

Total Allowance for Credit Losses

 

$

429,192

 

 

$

456,919

 

 

$

479,209

 

 

$

429,192

 

 

$

479,209

 

Total Provision for Credit Losses

 

$

(17,229

)

 

$

(4,911

)

 

$

306,898

 

 

$

(22,140

)

 

$

553,691

 

Allowance for loan losses as a percentage of period-end loans

 

 

1.89

%

 

 

1.96

%

 

 

1.96

%

 

 

1.89

%

 

 

1.96

%

Allowance for credit losses as a percentage of period-end loans

 

 

2.03

%

 

 

2.11

%

 

 

2.12

%

 

 

2.03

%

 

 

2.12

%

Allowance for loan losses to nonperforming loans + accruing loans 90 days past due

 

 

415.00

%

 

 

354.09

%

 

 

222.37

%

 

 

415.00

%

 

 

222.37

%

NET CHARGE-OFF INFORMATION

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net charge-offs (recoveries)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial & real estate loans

 

$

9,257

 

 

$

16,206

 

 

$

299,365

 

 

$

25,463

 

 

$

338,874

 

Residential mortgage loans

 

 

(133

)

 

 

(97

)

 

 

(549

)

 

 

(230

)

 

 

(620

)

Consumer loans

 

 

1,374

 

 

 

2,145

 

 

 

3,868

 

 

 

3,519

 

 

 

8,194

 

Total net charge-offs

 

$

10,498

 

 

$

18,254

 

 

$

302,684

 

 

$

28,752

 

 

$

346,448

 

Net charge-offs (recoveries) as a percentage of average loans

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial & real estate loans

 

 

0.22

%

 

 

0.38

%

 

 

6.71

%

 

 

0.30

%

 

 

4.00

%

Residential mortgage loans

 

 

(0.02

)%

 

 

(0.02

)%

 

 

(0.08

)%

 

 

(0.02

)%

 

 

(0.04

)%

Consumer loans

 

 

0.32

%

 

 

0.48

%

 

 

0.74

%

 

 

0.40

%

 

 

0.77

%

Total net charge-offs as a percentage of average loans

 

 

0.20

%

 

 

0.34

%

 

 

5.30

%

 

 

0.27

%

 

 

3.15

%

For informational purposes - included above

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Provision for credit loss associated with energy loan sale

 

$

 

 

$

 

 

$

160,101

 

 

$

 

 

$

160,101

 

Charge-offs associated with energy loan sale

 

 

 

 

 

 

 

 

242,628

 

 

 

 

 

 

242,628

 

 

(m) Included in nonaccrual loans are nonaccruing restructured loans totaling $6.8 million, $7.2 million and $55.2 million at 6/30/2021, 3/31/2021 and 6/30/2020, respectively.

(n) Excludes 90+ accruing loan troubled debt restructured loans already reflected in total nonperforming loans of $1.8 million at 3/31/2021.

(o) Represents the increase in the allowance upon the 1/1/20 adoption of ASC 326, commonly referred to as Current Expected Credit Losses, or CECL.

 

15

 


 

HANCOCK WHITNEY CORPORATION

ASSET QUALITY INFORMATION

(Unaudited)

 

 

 

Three Months Ended

 

(dollars in thousands)

 

6/30/2021

 

 

3/31/2021

 

 

12/31/2020

 

 

9/30/2020

 

 

6/30/2020

 

Nonaccrual loans (m)

 

$

83,551

 

 

$

108,434

 

 

$

139,879

 

 

$

171,462

 

 

$

183,979

 

Restructured loans - still accruing

 

 

3,830

 

 

 

6,320

 

 

 

4,262

 

 

 

9,115

 

 

 

9,848

 

Total nonperforming loans

 

 

87,381

 

 

 

114,754

 

 

 

144,141

 

 

 

180,577

 

 

 

193,827

 

ORE and foreclosed assets

 

 

10,201

 

 

 

9,467

 

 

 

11,648

 

 

 

11,640

 

 

 

18,724

 

Total nonperforming assets

 

$

97,582

 

 

$

124,221

 

 

$

155,789

 

 

$

192,217

 

 

$

212,551

 

Nonperforming assets as a percentage of loans, ORE and foreclosed assets

 

 

0.46

%

 

 

0.57

%

 

 

0.71

%

 

 

0.86

%

 

 

0.94

%

Accruing loans 90 days past due (n)

 

$

8,925

 

 

$

5,090

 

 

$

3,361

 

 

$

10,439

 

 

$

5,230

 

Accruing loans 90 days past due as a percentage of loans

 

 

0.04

%

 

 

0.02

%

 

 

0.02

%

 

 

0.05

%

 

 

0.02

%

Nonperforming assets + accruing loans 90 days past due to loans, ORE and foreclosed assets

 

 

0.50

%

 

 

0.60

%

 

 

0.73

%

 

 

0.91

%

 

 

0.96

%

PROVISION AND ALLOWANCE FOR CREDIT LOSSES:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Allowance for loan losses

 

$

399,668

 

 

$

424,360

 

 

$

450,177

 

 

$

448,674

 

 

$

442,638

 

Reserve for unfunded lending commitments

 

 

29,524

 

 

 

32,559

 

 

 

29,907

 

 

 

31,526

 

 

 

36,571

 

Total allowance for credit losses

 

$

429,192

 

 

$

456,919

 

 

$

480,084

 

 

$

480,200

 

 

$

479,209

 

Total provision for credit losses

 

$

(17,229

)

 

$

(4,911

)

 

$

24,214

 

 

$

24,999

 

 

$

306,898

 

Allowance for loan losses as a percentage of period-end loans

 

 

1.89

%

 

 

1.96

%

 

 

2.07

%

 

 

2.02

%

 

 

1.96

%

Allowance for credit losses as a percentage of period-end loans

 

 

2.03

%

 

 

2.11

%

 

 

2.20

%

 

 

2.16

%

 

 

2.12

%

Allowance for loan losses to nonperforming loans + accruing loans 90 days past due

 

 

415.00

%

 

 

354.09

%

 

 

305.20

%

 

 

234.89

%

 

 

222.37

%

NET CHARGE-OFF INFORMATION

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net charge-offs (recoveries)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial & real estate loans

 

$

9,257

 

 

$

16,206

 

 

$

22,141

 

 

$

23,210

 

 

$

299,365

 

Residential mortgage loans

 

 

(133

)

 

 

(97

)

 

 

(166

)

 

 

(288

)

 

 

(549

)

Consumer loans

 

 

1,374

 

 

 

2,145

 

 

 

2,355

 

 

 

1,086

 

 

 

3,868

 

Total net charge-offs

 

$

10,498

 

 

$

18,254

 

 

$

24,330

 

 

$

24,008

 

 

$

302,684

 

Net charge-offs (recoveries) as a percentage of average loans

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial & real estate loans

 

 

0.22

%

 

 

0.38

%

 

 

0.51

%

 

 

0.52

%

 

 

6.71

%

Residential mortgage loans

 

 

(0.02

)%

 

 

(0.02

)%

 

 

(0.02

)%

 

 

(0.04

)%

 

 

(0.08

)%

Consumer loans

 

 

0.32

%

 

 

0.48

%

 

 

0.49

%

 

 

0.22

%

 

 

0.74

%

Total net charge-offs as a percentage of average loans

 

 

0.20

%

 

 

0.34

%

 

 

0.44

%

 

 

0.43

%

 

 

5.30

%

AVERAGE LOANS

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial & real estate loans

 

$

17,233,112

 

 

$

17,334,265

 

 

$

17,429,975

 

 

$

17,607,186

 

 

$

17,931,805

 

Residential mortgage loans

 

 

2,442,956

 

 

 

2,600,492

 

 

 

2,732,483

 

 

 

2,807,568

 

 

 

2,923,247

 

Consumer loans

 

 

1,712,746

 

 

 

1,810,541

 

 

 

1,903,214

 

 

 

1,993,071

 

 

 

2,101,980

 

Total average loans

 

$

21,388,814

 

 

$

21,745,298

 

 

$

22,065,672

 

 

$

22,407,825

 

 

$

22,957,032

 

For informational purposes - included above

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Provision for credit loss associated with energy loan sale

 

$

 

 

$

 

 

$

 

 

$

 

 

$

160,101

 

Charge-offs associated with energy loan sale

 

 

 

 

 

 

 

 

 

 

 

 

 

 

242,628

 

 

(m) Included in nonaccrual loans are nonaccruing restructured loans totaling $6.8 million, $7.2 million, $21.6 million, $39.9 million and $55.2 million at 6/30/2021, 3/31/2021, 12/31/2020, 9/30/2020 and 6/30/2020, respectively.

(n) Excludes 90+ accruing loan troubled debt restructured loans already reflected in total nonperforming loans of $1.8 million at 3/31/2021.

 

16

 


 

HANCOCK WHITNEY CORPORATION

Appendix A to the Earnings Release

Reconciliation of Non-GAAP Measures

 

TOTAL REVENUE (TE) AND PRE-PROVISION NET REVENUE (TE)

 

 

Three Months Ended

Six Months Ended

 

(in thousands)

 

6/30/2021

 

 

3/31/2021

 

 

12/31/2020

 

 

9/30/2020

 

 

6/30/2020

 

 

6/30/2021

 

 

6/30/2020

 

Net interest income

 

$

234,643

 

 

$

234,587

 

 

$

238,286

 

 

$

235,183

 

 

$

237,866

 

 

$

469,230

 

 

$

469,054

 

Noninterest income

 

 

94,272

 

 

 

87,089

 

 

 

82,350

 

 

 

83,748

 

 

 

73,943

 

 

 

181,361

 

 

 

158,330

 

Total revenue

 

 

328,915

 

 

 

321,676

 

 

 

320,636

 

 

 

318,931

 

 

 

311,809

 

 

 

650,591

 

 

 

627,384

 

Taxable equivalent adjustment (p)

 

 

2,854

 

 

 

2,922

 

 

 

3,115

 

 

 

3,189

 

 

 

3,248

 

 

 

5,776

 

 

 

6,696

 

Nonoperating revenue

 

 

(2,800

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(2,800

)

 

 

 

Operating revenue (TE)

 

 

328,969

 

 

 

324,598

 

 

 

323,751

 

 

 

322,120

 

 

 

315,057

 

 

 

653,567

 

 

 

634,080

 

Noninterest expense

 

 

(236,770

)

 

 

(193,072

)

 

 

(193,144

)

 

 

(195,774

)

 

 

(196,539

)

 

 

(429,842

)

 

 

(399,874

)

Nonoperating expense

 

 

44,977

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

44,977

 

 

 

 

Operating pre-provision net revenue (TE)

 

$

137,176

 

 

$

131,526

 

 

$

130,607

 

 

$

126,346

 

 

$

118,518

 

 

$

268,702

 

 

$

234,206

 

 

(p) Taxable equivalent (TE) amounts are calculated using a federal income tax rate of 21%.

 

17

 



Serious News for Serious Traders! Try StreetInsider.com Premium Free!

You May Also Be Interested In





Related Categories

SEC Filings