Form 8-K CINCINNATI FINANCIAL For: Apr 28
Tweet
Share
E-mail | The Cincinnati Insurance Company n The Cincinnati Indemnity Company The Cincinnati Casualty Company n The Cincinnati Specialty Underwriters Insurance Company The Cincinnati Life Insurance Company n CFC Investment Company n CSU Producer Resources Inc. Cincinnati Global Underwriting Ltd. n Cincinnati Global Underwriting Agency Ltd. | |||||||
Investor Contact: Dennis E. McDaniel, 513-870-2768
CINF-IR@cinfin.com
Media Contact: Betsy E. Ertel, 513-603-5323
Media_Inquiries@cinfin.com
Cincinnati Financial Reports First-Quarter 2021 Results
Cincinnati, April 28, 2021 – Cincinnati Financial Corporation (Nasdaq: CINF) today reported:
•First-quarter 2021 net income of $620 million, or $3.82 per share, compared with a net loss of $1.226 billion, or $7.56 per share, in the first quarter of 2020, after recognizing a $385 million first-quarter 2021 after-tax increase in the fair value of equity securities still held.
•$85 million or 62% increase in non-GAAP operating income* to $222 million, or $1.37 per share, compared with $137 million, or 84 cents per share, in the first quarter of last year.
•$1.846 billion increase in first-quarter 2021 net income, primarily due to the after-tax net effect of a $1.761 billion increase in net investment gains and an $86 million increase in after-tax property casualty underwriting income.
•$69.16 book value per share at March 31, 2021, up $2.12 since year-end.
•4.1% value creation ratio for the first three months of 2021, compared with negative 16.4% for the same period of 2020.
Financial Highlights
| (Dollars in millions, except per share data) | Three months ended March 31, | |||||||||||||||||||
| 2021 | 2020 | % Change | ||||||||||||||||||
| Revenue Data | ||||||||||||||||||||
| Earned premiums | $ | 1,544 | $ | 1,456 | 6 | |||||||||||||||
| Investment income, net of expenses | 174 | 165 | 5 | |||||||||||||||||
| Total revenues | 2,227 | (99) | nm | |||||||||||||||||
| Income Statement Data | ||||||||||||||||||||
| Net income (loss) | $ | 620 | $ | (1,226) | nm | |||||||||||||||
| Investment gains and losses, after-tax | 398 | (1,363) | nm | |||||||||||||||||
| Non-GAAP operating income* | $ | 222 | $ | 137 | 62 | |||||||||||||||
| Per Share Data (diluted) | ||||||||||||||||||||
| Net income (loss) | $ | 3.82 | $ | (7.56) | nm | |||||||||||||||
| Investment gains and losses, after-tax | 2.45 | (8.40) | nm | |||||||||||||||||
| Non-GAAP operating income* | $ | 1.37 | $ | 0.84 | 63 | |||||||||||||||
| Book value | $ | 69.16 | $ | 50.02 | 38 | |||||||||||||||
| Cash dividend declared | $ | 0.63 | $ | 0.60 | 5 | |||||||||||||||
| Diluted weighted average shares outstanding | 162.5 | 162.2 | 0 | |||||||||||||||||
* The Definitions of Non-GAAP Information and Reconciliation to Comparable GAAP Measures section defines and reconciles measures presented in this release that are not based on U.S. Generally Accepted Accounting Principles.
Forward-looking statements and related assumptions are subject to the risks outlined in the company’s safe harbor statement.
CINF 1Q21 Release 1
Insurance Operations Highlights
•91.2% first-quarter 2021 property casualty combined ratio, improved from 98.5% for the first quarter of 2020.
•12% growth in first-quarter net written premiums, reflecting price increases and premium growth initiatives.
•$220 million first-quarter 2021 property casualty new business written premiums, up 2%. Agencies appointed since the beginning of 2020 contributed $11 million or 5% of total new business written premiums.
•$10 million first-quarter 2021 life insurance subsidiary net income, up $23 million from the first quarter of 2020, and 9% growth in first-quarter 2021 term life insurance earned premiums.
Investment and Balance Sheet Highlights
•5% or $9 million increase in first-quarter 2021 pretax investment income, including a 9% increase for stock portfolio dividends and a 5% increase for bond interest income.
•Three-month increase of 2% in fair value of total investments at March 31, 2021, including a 6% increase for the stock portfolio and a decrease of less than 1% for the bond portfolio.
•$3.959 billion parent company cash and marketable securities at March 31, 2021, up 5% from year-end 2020.
Focused on Service
Steven J. Johnston, chairman, president and CEO, commented: “Severe winter weather impacted communities from Washington state to the East Coast, and our claims representatives were there, delivering fast and empathetic claims service.
“In Texas alone, we’re assisting more than 600 primary property casualty policyholders, preparing to pay more than $50 million to help restore lives and livelihoods. Altogether, we experienced nearly $150 million in catastrophe losses in the first quarter of 2021, contributing 10.4 points to our combined ratio, considerably higher than our first-quarter 10-year average of 6.3 points.
“Despite those elevated catastrophe losses, we achieved our best first-quarter combined ratio result in eight years. Producing a 91.2% combined ratio demonstrates the power of our initiatives to balance growth with profitability through pricing segmentation and product and geographic diversification. First-quarter underwriting profit grew $109 million compared to the first quarter a year ago.
“Our current accident year combined ratio before catastrophe losses, which removes much of the variability caused by catastrophes and reserve development, also improved 5.3 points compared with last year’s first quarter to a satisfactory 86.2%. Contributing to that good result was a 3-point improvement in our underwriting expenses due mainly to a few unusual items such as lower levels of business travel spending and uncollectible premiums.”
Achieving Targeted Growth
“Property casualty net written premiums grew 12% for the first quarter compared with the same quarter of 2020. Our standard commercial lines and personal lines policies continued to average renewal price increases at percentages in the mid-single-digit range. Excess and surplus lines policy pricing strengthened to average renewal price increases at percentages in the high-single-digit range.
“Agents continued to respond favorably to the increased availability of pricing segmentation through The Cincinnati Casualty Company and our excess and surplus lines homeowner policies, growing personal lines new business written premiums by 35% over the same period of 2020. Our reinsurance division, Cincinnati Re®, also experienced another strong quarter of growth, contributing 6% to the growth rate for total property casualty net written premiums.
“Our life insurance subsidiary saw a 3% increase in earned premiums in the first quarter of 2021 compared with 2020, including a 9% increase for term life insurance, our largest life insurance product line.”
Financial Strength with Flexibility to Reward Shareholders
“Consolidated cash and total investments topped $22 billion while we prudently added to insurance reserves that in total reached nearly $10 billion. Book value per share rose to $69.16 driven by the contribution of our insurance operations and the strength of our investment portfolio. This ample capital allows us to execute on our long-term strategies and, at the same time, continue to pay dividends to shareholders through the normal variability of investment and insurance markets.
“In January, the board of directors expressed its confidence in our financial strength by again raising the cash dividend. Our value creation ratio, which considers those dividends as well as growth in book value, was 4.1% for the first quarter, on track to meet our annual average target of 10% to 13%.”
CINF 1Q21 Release 2
Insurance Operations Highlights
Consolidated Property Casualty Insurance Results
| (Dollars in millions) | Three months ended March 31, | |||||||||||||||||||
| 2021 | 2020 | % Change | ||||||||||||||||||
| Earned premiums | $ | 1,475 | $ | 1,389 | 6 | |||||||||||||||
| Fee revenues | 2 | 3 | (33) | |||||||||||||||||
| Total revenues | 1,477 | 1,392 | 6 | |||||||||||||||||
| Loss and loss expenses | 923 | 930 | (1) | |||||||||||||||||
| Underwriting expenses | 421 | 438 | (4) | |||||||||||||||||
| Underwriting profit | $ | 133 | $ | 24 | 454 | |||||||||||||||
| Ratios as a percent of earned premiums: | Pt. Change | |||||||||||||||||||
| Loss and loss expenses | 62.6 | % | 66.9 | % | (4.3) | |||||||||||||||
| Underwriting expenses | 28.6 | 31.6 | (3.0) | |||||||||||||||||
| Combined ratio | 91.2 | % | 98.5 | % | (7.3) | |||||||||||||||
| % Change | ||||||||||||||||||||
| Agency renewal written premiums | $ | 1,276 | $ | 1,198 | 7 | |||||||||||||||
| Agency new business written premiums | 220 | 215 | 2 | |||||||||||||||||
| Other written premiums | 197 | 105 | 88 | |||||||||||||||||
| Net written premiums | $ | 1,693 | $ | 1,518 | 12 | |||||||||||||||
| Ratios as a percent of earned premiums: | Pt. Change | |||||||||||||||||||
| Current accident year before catastrophe losses | 57.6 | % | 59.9 | % | (2.3) | |||||||||||||||
| Current accident year catastrophe losses | 12.4 | 9.4 | 3.0 | |||||||||||||||||
| Prior accident years before catastrophe losses | (5.4) | (2.1) | (3.3) | |||||||||||||||||
| Prior accident years catastrophe losses | (2.0) | (0.3) | (1.7) | |||||||||||||||||
| Loss and loss expense ratio | 62.6 | % | 66.9 | % | (4.3) | |||||||||||||||
| Current accident year combined ratio before catastrophe losses | 86.2 | % | 91.5 | % | (5.3) | |||||||||||||||
•$175 million or 12% growth of first-quarter 2021 property casualty net written premiums, largely reflecting premium growth initiatives and price increases. Growth included a contribution of 6% from Cincinnati Re.
•$5 million or 2% increase in first-quarter 2021 new business premiums written by agencies. The growth included a $10 million increase in standard market property casualty production from agencies appointed since the beginning of 2020.
•58 new agency appointments in the first three months of 2021, including 15 that market only our personal lines products.
•7.3 percentage-point first-quarter 2021 combined ratio improvement, despite an increase of 1.3 points for losses from catastrophes. The ratio included a decrease of 0.1 points of pandemic-related losses or expenses.
•7.4 percentage-point first-quarter 2021 benefit from favorable prior accident year reserve development of $110 million, compared with 2.4 points or $33 million for first-quarter 2020.
•2.3 percentage-point improvement, to 57.6%, for the three-month 2021 ratio of current accident year losses and loss expenses before catastrophes, including a decrease of 1.1 points in the ratio for current accident year losses of $1 million or more per claim.
•3.0 percentage-point decrease in the first-quarter 2021 underwriting expense ratio, compared with the same period of 2020, primarily due to lower levels of business travel spending and uncollectible premiums.
CINF 1Q21 Release 3
Commercial Lines Insurance Results
| (Dollars in millions) | Three months ended March 31, | |||||||||||||||||||
| 2021 | 2020 | % Change | ||||||||||||||||||
| Earned premiums | $ | 886 | $ | 863 | 3 | |||||||||||||||
| Fee revenues | 1 | 1 | 0 | |||||||||||||||||
| Total revenues | 887 | 864 | 3 | |||||||||||||||||
| Loss and loss expenses | 503 | 608 | (17) | |||||||||||||||||
| Underwriting expenses | 254 | 276 | (8) | |||||||||||||||||
| Underwriting profit (loss) | $ | 130 | $ | (20) | nm | |||||||||||||||
| Ratios as a percent of earned premiums: | Pt. Change | |||||||||||||||||||
| Loss and loss expenses | 56.7 | % | 70.5 | % | (13.8) | |||||||||||||||
| Underwriting expenses | 28.7 | 32.0 | (3.3) | |||||||||||||||||
| Combined ratio | 85.4 | % | 102.5 | % | (17.1) | |||||||||||||||
| % Change | ||||||||||||||||||||
| Agency renewal written premiums | $ | 898 | $ | 842 | 7 | |||||||||||||||
| Agency new business written premiums | 145 | 154 | (6) | |||||||||||||||||
| Other written premiums | (24) | (24) | 0 | |||||||||||||||||
| Net written premiums | $ | 1,019 | $ | 972 | 5 | |||||||||||||||
| Ratios as a percent of earned premiums: | Pt. Change | |||||||||||||||||||
| Current accident year before catastrophe losses | 60.0 | % | 61.0 | % | (1.0) | |||||||||||||||
| Current accident year catastrophe losses | 6.1 | 10.2 | (4.1) | |||||||||||||||||
| Prior accident years before catastrophe losses | (7.5) | (0.3) | (7.2) | |||||||||||||||||
| Prior accident years catastrophe losses | (1.9) | (0.4) | (1.5) | |||||||||||||||||
| Loss and loss expense ratio | 56.7 | % | 70.5 | % | (13.8) | |||||||||||||||
| Current accident year combined ratio before catastrophe losses | 88.7 | % | 93.0 | % | (4.3) | |||||||||||||||
•$47 million or 5% increase in first-quarter 2021 commercial lines net written premiums, driven by higher agency renewal written premiums.
•$56 million or 7% increase in first-quarter renewal written premiums, with commercial lines average renewal pricing increases in the mid-single-digit percent range.
•$9 million or 6% decrease in first-quarter 2021 new business written by agencies, largely due to ongoing pricing discipline and economic factors that do not yet indicate a full recovery from pandemic effects.
•17.1 percentage-point improvement in the first-quarter 2021 combined ratio, including a decrease of 5.6 points for losses from catastrophes.
•9.4 percentage-point first-quarter 2021 benefit from favorable prior accident year reserve development of $83 million, compared with 0.7 points or $6 million for first-quarter 2020.
CINF 1Q21 Release 4
Personal Lines Insurance Results
| (Dollars in millions) | Three months ended March 31, | |||||||||||||||||||
| 2021 | 2020 | % Change | ||||||||||||||||||
| Earned premiums | $ | 376 | $ | 359 | 5 | |||||||||||||||
| Fee revenues | 1 | 1 | 0 | |||||||||||||||||
| Total revenues | 377 | 360 | 5 | |||||||||||||||||
| Loss and loss expenses | 273 | 231 | 18 | |||||||||||||||||
| Underwriting expenses | 107 | 108 | (1) | |||||||||||||||||
| Underwriting profit (loss) | $ | (3) | $ | 21 | nm | |||||||||||||||
| Ratios as a percent of earned premiums: | Pt. Change | |||||||||||||||||||
| Loss and loss expenses | 72.6 | % | 64.2 | % | 8.4 | |||||||||||||||
| Underwriting expenses | 28.5 | 30.1 | (1.6) | |||||||||||||||||
| Combined ratio | 101.1 | % | 94.3 | % | 6.8 | |||||||||||||||
| % Change | ||||||||||||||||||||
| Agency renewal written premiums | $ | 302 | $ | 294 | 3 | |||||||||||||||
| Agency new business written premiums | 46 | 34 | 35 | |||||||||||||||||
| Other written premiums | (10) | (9) | (11) | |||||||||||||||||
| Net written premiums | $ | 338 | $ | 319 | 6 | |||||||||||||||
| Ratios as a percent of earned premiums: | Pt. Change | |||||||||||||||||||
| Current accident year before catastrophe losses | 57.3 | % | 60.0 | % | (2.7) | |||||||||||||||
| Current accident year catastrophe losses | 20.6 | 12.0 | 8.6 | |||||||||||||||||
| Prior accident years before catastrophe losses | (4.5) | (6.5) | 2.0 | |||||||||||||||||
| Prior accident years catastrophe losses | (0.8) | (1.3) | 0.5 | |||||||||||||||||
| Loss and loss expense ratio | 72.6 | % | 64.2 | % | 8.4 | |||||||||||||||
| Current accident year combined ratio before catastrophe losses | 85.8 | % | 90.1 | % | (4.3) | |||||||||||||||
•$19 million or 6% growth in first-quarter 2021 personal lines net written premiums, including higher renewal written premiums that benefited from rate increases averaging in the mid-single-digit percent range. First-quarter 2021 net written premiums from our agencies’ high net worth clients grew 32%, to $133 million.
•$12 million or 35% increase in first-quarter 2021 new business written by agencies, largely reflecting expanded use of enhanced pricing precision tools.
•6.8 percentage-point increase in the first-quarter 2021 combined ratio, including an increase of 9.1 points for losses from catastrophes.
•5.3 percentage-point first-quarter 2021 benefit from favorable prior accident year reserve development of $20 million, compared with 7.8 points or $28 million for first-quarter 2020.
CINF 1Q21 Release 5
Excess and Surplus Lines Insurance Results
| (Dollars in millions) | Three months ended March 31, | |||||||||||||||||||
| 2021 | 2020 | % Change | ||||||||||||||||||
| Earned premiums | $ | 89 | $ | 78 | 14 | |||||||||||||||
| Fee revenues | — | 1 | (100) | |||||||||||||||||
| Total revenues | 89 | 79 | 13 | |||||||||||||||||
| Loss and loss expenses | 59 | 45 | 31 | |||||||||||||||||
| Underwriting expenses | 22 | 25 | (12) | |||||||||||||||||
| Underwriting profit | $ | 8 | $ | 9 | (11) | |||||||||||||||
| Ratios as a percent of earned premiums: | Pt. Change | |||||||||||||||||||
| Loss and loss expenses | 66.7 | % | 57.4 | % | 9.3 | |||||||||||||||
| Underwriting expenses | 25.3 | 31.7 | (6.4) | |||||||||||||||||
| Combined ratio | 92.0 | % | 89.1 | % | 2.9 | |||||||||||||||
| % Change | ||||||||||||||||||||
| Agency renewal written premiums | $ | 76 | $ | 62 | 23 | |||||||||||||||
| Agency new business written premiums | 29 | 27 | 7 | |||||||||||||||||
| Other written premiums | (6) | (4) | (50) | |||||||||||||||||
| Net written premiums | $ | 99 | $ | 85 | 16 | |||||||||||||||
| Ratios as a percent of earned premiums: | Pt. Change | |||||||||||||||||||
| Current accident year before catastrophe losses | 61.0 | % | 55.7 | % | 5.3 | |||||||||||||||
| Current accident year catastrophe losses | 1.3 | 0.5 | 0.8 | |||||||||||||||||
| Prior accident years before catastrophe losses | 4.7 | 0.7 | 4.0 | |||||||||||||||||
| Prior accident years catastrophe losses | (0.3) | 0.5 | (0.8) | |||||||||||||||||
| Loss and loss expense ratio | 66.7 | % | 57.4 | % | 9.3 | |||||||||||||||
| Current accident year combined ratio before catastrophe losses | 86.3 | % | 87.4 | % | (1.1) | |||||||||||||||
•$14 million or 16% increase in first-quarter 2021 excess and surplus lines net written premiums, including higher renewal written premiums that benefited from rate increases averaging in the high-single-digit percent range.
•$2 million or 7% increase in first-quarter new business written by agencies, as we continue to carefully underwrite each policy in a highly competitive market.
•2.9 percentage-point increase in the first-quarter 2021 combined ratio, including a higher current accident year result and unfavorable reserve development on prior accident years.
•$4 million of first-quarter 2021 unfavorable prior accident year reserve development, compared with $1 million for the first quarter of 2020. The 2021 unfavorable development was due to an updated estimate for salaries and expenses to adjust claims.
CINF 1Q21 Release 6
Life Insurance Subsidiary Results
| (Dollars in millions) | Three months ended March 31, | |||||||||||||||||||
| 2021 | 2020 | % Change | ||||||||||||||||||
| Term life insurance | $ | 51 | $ | 47 | 9 | |||||||||||||||
| Universal life insurance | 7 | 8 | (13) | |||||||||||||||||
| Other life insurance, annuity, and disability income products | 11 | 12 | (8) | |||||||||||||||||
| Earned premiums | 69 | 67 | 3 | |||||||||||||||||
| Investment income, net of expenses | 41 | 39 | 5 | |||||||||||||||||
| Investment gains and losses, net | — | (32) | 100 | |||||||||||||||||
| Fee revenues | 1 | — | nm | |||||||||||||||||
| Total revenues | 111 | 74 | 50 | |||||||||||||||||
| Contract holders’ benefits incurred | 80 | 73 | 10 | |||||||||||||||||
| Underwriting expenses incurred | 18 | 18 | 0 | |||||||||||||||||
| Total benefits and expenses | 98 | 91 | 8 | |||||||||||||||||
| Net income (loss) before income tax | 13 | (17) | nm | |||||||||||||||||
| Income tax provision (benefit) | 3 | (4) | nm | |||||||||||||||||
| Net income (loss) of the life insurance subsidiary | $ | 10 | $ | (13) | nm | |||||||||||||||
•$2 million or 3% increase in first-quarter 2021 earned premiums, including a 9% increase for term life insurance, our largest life insurance product line.
•$23 million increase in three-month 2021 life insurance subsidiary net income, largely reflecting investment losses resulting from impairments of fixed-maturity securities during the first quarter of 2020, partially offset by less favorable mortality experience in the first quarter of 2021 due in part to higher pandemic-related death claims.
•$56 million or 4% three-month 2021 decrease, to $1.361 billion, in GAAP shareholders’ equity for the life insurance subsidiary, primarily from a decrease in unrealized investment gains.
CINF 1Q21 Release 7
Investment and Balance Sheet Highlights
Investments Results
| (Dollars in millions) | Three months ended March 31, | |||||||||||||||||||
| 2021 | 2020 | % Change | ||||||||||||||||||
| Investment income, net of expenses | $ | 174 | $ | 165 | 5 | |||||||||||||||
| Investment interest credited to contract holders | (26) | (26) | 0 | |||||||||||||||||
| Investment gains and losses, net | 504 | (1,725) | nm | |||||||||||||||||
| Investments profit (loss) | $ | 652 | $ | (1,586) | nm | |||||||||||||||
| Investment income: | ||||||||||||||||||||
| Interest | $ | 118 | $ | 112 | 5 | |||||||||||||||
| Dividends | 58 | 53 | 9 | |||||||||||||||||
| Other | 2 | 3 | (33) | |||||||||||||||||
| Less investment expenses | 4 | 3 | 33 | |||||||||||||||||
| Investment income, pretax | 174 | 165 | 5 | |||||||||||||||||
| Less income taxes | 27 | 26 | 4 | |||||||||||||||||
| Total investment income, after-tax | $ | 147 | $ | 139 | 6 | |||||||||||||||
| Investment returns: | ||||||||||||||||||||
| Average invested assets plus cash and cash equivalents | $ | 21,776 | $ | 19,010 | ||||||||||||||||
| Average yield pretax | 3.20 | % | 3.47 | % | ||||||||||||||||
| Average yield after-tax | 2.70 | 2.92 | ||||||||||||||||||
| Effective tax rate | 15.5 | 15.5 | ||||||||||||||||||
| Fixed-maturity returns: | ||||||||||||||||||||
| Average amortized cost | $ | 11,395 | $ | 11,091 | ||||||||||||||||
| Average yield pretax | 4.14 | % | 4.04 | % | ||||||||||||||||
| Average yield after-tax | 3.45 | 3.37 | ||||||||||||||||||
| Effective tax rate | 16.7 | 16.6 | ||||||||||||||||||
•$9 million or 5% rise in first-quarter 2021 pretax investment income, including a 9% increase in equity portfolio dividends and a 5% increase in interest income.
•$308 million first-quarter 2021 pretax total investment gains, summarized in the table below. Changes in unrealized gains or losses reported in other comprehensive income, in addition to investment gains and losses reported in net income, are useful for evaluating total investment performance over time and are major components of changes in book value and the value creation ratio.
| (Dollars in millions) | Three months ended March 31, | |||||||||||||
| 2021 | 2020 | |||||||||||||
| Investment gains and losses on equity securities sold, net | $ | 4 | $ | (4) | ||||||||||
| Unrealized gains and losses on equity securities still held, net | 487 | (1,649) | ||||||||||||
| Investment gains and losses on fixed-maturity securities, net | 3 | (75) | ||||||||||||
| Other | 10 | 3 | ||||||||||||
| Subtotal - investment gains and losses reported in net income | 504 | (1,725) | ||||||||||||
| Change in unrealized investment gains and losses - fixed maturities | (196) | (324) | ||||||||||||
| Total | $ | 308 | $ | (2,049) | ||||||||||
CINF 1Q21 Release 8
Balance Sheet Highlights
| (Dollars in millions, except share data) | At March 31, | At December 31, | ||||||||||||
| 2021 | 2020 | |||||||||||||
| Total investments | $ | 22,018 | $ | 21,542 | ||||||||||
| Total assets | 28,313 | 27,542 | ||||||||||||
| Short-term debt | 57 | 54 | ||||||||||||
| Long-term debt | 788 | 788 | ||||||||||||
| Shareholders’ equity | 11,138 | 10,789 | ||||||||||||
| Book value per share | 69.16 | 67.04 | ||||||||||||
| Debt-to-total-capital ratio | 7.1 | % | 7.2 | % | ||||||||||
•$22.965 billion in consolidated cash and total investments at March 31, 2021, an increase of 2% from $22.442 billion at year-end 2020.
•$12.308 billion bond portfolio at March 31, 2021, with an average rating of A3/A. Fair value decreased $30 million during the first quarter of 2021, including $137 million in net purchases of fixed-maturity securities.
•$9.360 billion equity portfolio was 42.5% of total investments, including $5.422 billion in appreciated value before taxes at March 31, 2021. First-quarter 2021 increase in fair value of $504 million or 6%.
•$2.12 first-quarter 2021 increase in book value per share, including additions of $1.38 from net income before investment gains, $1.47 from investment portfolio net investment gains or changes in unrealized gains for fixed-maturity securities, partially offset by $0.63 from dividends declared to shareholders and $0.10 for other items.
•Value creation ratio of 4.1% for the first three months of 2021, including 2.1% from net income before investment gains, which includes underwriting and investment income, and 2.2% from investment portfolio net investment losses and changes in unrealized gains for fixed-maturity securities and negative 0.2% from other items.
For additional information or to register for our conference call webcast, please visit cinfin.com/investors.
About Cincinnati Financial
Cincinnati Financial Corporation offers primarily business, home and auto insurance, our main business, through The Cincinnati Insurance Company and its two standard market property casualty companies. The same local independent insurance agencies that market those policies may offer products of our other subsidiaries, including life insurance, fixed annuities and surplus lines property and casualty insurance. For additional information about the company, please visit cinfin.com.
Mailing Address: Street Address:
P.O. Box 145496 6200 South Gilmore Road
Cincinnati, Ohio 45250-5496 Fairfield, Ohio 45014-5141
CINF 1Q21 Release 9
Safe Harbor Statement
This is our “Safe Harbor” statement under the Private Securities Litigation Reform Act of 1995. Our business is subject to certain risks and uncertainties that may cause actual results to differ materially from those suggested by the forward-looking statements in this report. Some of those risks and uncertainties are discussed in our 2020 Annual Report on Form 10-K, Item 1A, Risk Factors, Page 34.
Factors that could cause or contribute to such differences include, but are not limited to:
•Effects of the COVID-19 pandemic that could affect results for reasons such as:
◦Securities market disruption or volatility and related effects such as decreased economic activity that affect the company’s investment portfolio and book value
◦An unusually high level of claims in our insurance or reinsurance operations that increase litigation-related expenses
◦An unusually high level of insurance losses, including risk of legislation or court decisions extending business interruption insurance in commercial property coverage forms to cover claims for pure economic loss related to the COVID-19 pandemic
◦Decreased premium revenue and cash flow from disruption to our distribution channel of independent agents, consumer self-isolation, travel limitations, business restrictions and decreased economic activity
◦Inability of our workforce, agencies or vendors to perform necessary business functions
•Ongoing developments concerning business interruption insurance claims and litigation related to the COVID-19 pandemic that affect our estimates of losses and loss adjustment expenses or our ability to reasonably estimate such losses, such as:
◦The continuing duration of the pandemic and governmental actions to limit the spread of the virus that may produce additional economic losses
◦The number of policyholders that will ultimately submit claims or file lawsuits
◦The lack of submitted proofs of loss for allegedly covered claims
◦Judicial rulings in similar litigation involving other companies in the insurance industry
◦Differences in state laws and developing case law in the relatively few decisions rendered to date
◦Litigation trends, including varying legal theories advanced by policyholders
◦Whether and to what degree any class of policyholders may be certified
◦The inherent unpredictability of litigation
•Unusually high levels of catastrophe losses due to risk concentrations, changes in weather patterns, environmental events, terrorism incidents or other causes
•Increased frequency and/or severity of claims or development of claims that are unforeseen at the time of policy issuance
•Inadequate estimates, assumptions or reliance on third-party data used for critical accounting estimates
•Declines in overall stock market values negatively affecting the company’s equity portfolio and book value
•Prolonged low interest rate environment or other factors that limit the company’s ability to generate growth in investment income or interest rate fluctuations that result in declining values of fixed-maturity investments, including declines in accounts in which we hold bank-owned life insurance contract assets
•Domestic and global events resulting in capital market or credit market uncertainty, followed by prolonged periods of economic instability or recession, that lead to:
◦Significant or prolonged decline in the fair value of a particular security or group of securities and impairment of the asset(s)
◦Significant decline in investment income due to reduced or eliminated dividend payouts from a particular security or group of securities
◦Significant rise in losses from surety and director and officer policies written for financial institutions or other insured entities
•Our inability to integrate Cincinnati Global and its subsidiaries into our ongoing operations, or disruptions to our ongoing operations due to such integration
•Recession or other economic conditions resulting in lower demand for insurance products or increased payment delinquencies
•Difficulties with technology or data security breaches, including cyberattacks, that could negatively affect our ability to conduct business; disrupt our relationships with agents, policyholders and others; cause reputational damage, mitigation expenses and data loss and expose us to liability under federal and state laws
•Disruption of the insurance market caused by technology innovations such as driverless cars that could decrease consumer demand for insurance products
CINF 1Q21 Release 10
•Delays, inadequate data developed internally or from third parties, or performance inadequacies from ongoing development and implementation of underwriting and pricing methods, including telematics and other usage-based insurance methods, or technology projects and enhancements expected to increase our pricing accuracy, underwriting profit and competitiveness
•Increased competition that could result in a significant reduction in the company’s premium volume
•Changing consumer insurance-buying habits and consolidation of independent insurance agencies that could alter our competitive advantages
•Inability to obtain adequate ceded reinsurance on acceptable terms, amount of reinsurance coverage purchased, financial strength of reinsurers and the potential for nonpayment or delay in payment by reinsurers
•Inability to defer policy acquisition costs for any business segment if pricing and loss trends would lead management to conclude that segment could not achieve sustainable profitability
•Inability of our subsidiaries to pay dividends consistent with current or past levels
•Events or conditions that could weaken or harm the company’s relationships with its independent agencies and hamper opportunities to add new agencies, resulting in limitations on the company’s opportunities for growth, such as:
◦Downgrades of the company’s financial strength ratings
◦Concerns that doing business with the company is too difficult
◦Perceptions that the company’s level of service, particularly claims service, is no longer a distinguishing characteristic in the marketplace
◦Inability or unwillingness to nimbly develop and introduce coverage product updates and innovations that our competitors offer and consumers expect to find in the marketplace
•Actions of insurance departments, state attorneys general or other regulatory agencies, including a change to a federal system of regulation from a state-based system, that:
◦Impose new obligations on us that increase our expenses or change the assumptions underlying our critical accounting estimates
◦Place the insurance industry under greater regulatory scrutiny or result in new statutes, rules and regulations
◦Restrict our ability to exit or reduce writings of unprofitable coverages or lines of business
◦Add assessments for guaranty funds, other insurance‑related assessments or mandatory reinsurance arrangements; or that impair our ability to recover such assessments through future surcharges or other rate changes
◦Increase our provision for federal income taxes due to changes in tax law
◦Increase our other expenses
◦Limit our ability to set fair, adequate and reasonable rates
◦Place us at a disadvantage in the marketplace
◦Restrict our ability to execute our business model, including the way we compensate agents
•Adverse outcomes from litigation or administrative proceedings
•Events or actions, including unauthorized intentional circumvention of controls, that reduce the company’s future ability to maintain effective internal control over financial reporting under the Sarbanes-Oxley Act of 2002
•Unforeseen departure of certain executive officers or other key employees due to retirement, health or other causes that could interrupt progress toward important strategic goals or diminish the effectiveness of certain longstanding relationships with insurance agents and others
•Events, such as an epidemic, natural catastrophe or terrorism, that could hamper our ability to assemble our workforce at our headquarters location
Further, the company’s insurance businesses are subject to the effects of changing social, global, economic and regulatory environments. Public and regulatory initiatives have included efforts to adversely influence and restrict premium rates, restrict the ability to cancel policies, impose underwriting standards and expand overall regulation. The company also is subject to public and regulatory initiatives that can affect the market value for its common stock, such as measures affecting corporate financial reporting and governance. The ultimate changes and eventual effects, if any, of these initiatives are uncertain.
* * *
CINF 1Q21 Release 11
Cincinnati Financial Corporation
Condensed Consolidated Balance Sheets and Statements of Income (unaudited)
| (Dollars in millions) | March 31, | December 31, | ||||||||||||
| 2021 | 2020 | |||||||||||||
| Assets | ||||||||||||||
| Investments | $ | 22,018 | $ | 21,542 | ||||||||||
| Cash and cash equivalents | 947 | 900 | ||||||||||||
| Premiums receivable | 2,048 | 1,879 | ||||||||||||
| Reinsurance recoverable | 511 | 517 | ||||||||||||
| Deferred policy acquisition costs | 880 | 805 | ||||||||||||
| Other assets | 1,909 | 1,899 | ||||||||||||
| Total assets | $ | 28,313 | $ | 27,542 | ||||||||||
| Liabilities | ||||||||||||||
| Insurance reserves | $ | 9,900 | $ | 9,661 | ||||||||||
| Unearned premiums | 3,181 | 2,960 | ||||||||||||
| Deferred income tax | 1,373 | 1,299 | ||||||||||||
| Long-term debt and lease obligations | 848 | 845 | ||||||||||||
| Other liabilities | 1,873 | 1,988 | ||||||||||||
| Total liabilities | 17,175 | 16,753 | ||||||||||||
| Shareholders’ Equity | ||||||||||||||
| Common stock and paid-in capital | 1,719 | 1,725 | ||||||||||||
| Retained earnings | 10,603 | 10,085 | ||||||||||||
| Accumulated other comprehensive income | 625 | 769 | ||||||||||||
| Treasury stock | (1,809) | (1,790) | ||||||||||||
| Total shareholders' equity | 11,138 | 10,789 | ||||||||||||
| Total liabilities and shareholders' equity | $ | 28,313 | $ | 27,542 | ||||||||||
| (Dollars in millions, except per share data) | Three months ended March 31, | |||||||||||||
| 2021 | 2020 | |||||||||||||
| Revenues | ||||||||||||||
| Earned premiums | $ | 1,544 | $ | 1,456 | ||||||||||
| Investment income, net of expenses | 174 | 165 | ||||||||||||
| Investment gains and losses, net | 504 | (1,725) | ||||||||||||
| Other revenues | 5 | 5 | ||||||||||||
| Total revenues | 2,227 | (99) | ||||||||||||
| Benefits and Expenses | ||||||||||||||
| Insurance losses and contract holders' benefits | 1,003 | 1,003 | ||||||||||||
| Underwriting, acquisition and insurance expenses | 439 | 456 | ||||||||||||
| Interest expense | 13 | 13 | ||||||||||||
| Other operating expenses | 4 | 5 | ||||||||||||
| Total benefits and expenses | 1,459 | 1,477 | ||||||||||||
| Income (Loss) Before Income Taxes | 768 | (1,576) | ||||||||||||
| Provision (Benefit) for Income Taxes | 148 | (350) | ||||||||||||
| Net Income (loss) | $ | 620 | $ | (1,226) | ||||||||||
| Per Common Share: | ||||||||||||||
| Net income (loss)—basic | $ | 3.85 | $ | (7.56) | ||||||||||
| Net income (loss)—diluted | 3.82 | (7.56) | ||||||||||||
CINF 1Q21 Release 12
Definitions of Non-GAAP Information and Reconciliation to Comparable GAAP Measures
(See attached tables for reconciliations; additional prior-period reconciliations available at cinfin.com/investors.)
Cincinnati Financial Corporation prepares its public financial statements in conformity with accounting principles generally accepted in the United States of America (GAAP). Statutory data is prepared in accordance with statutory accounting rules for insurance company regulation in the United States of America as defined by the National Association of Insurance Commissioners’ (NAIC) Accounting Practices and Procedures Manual, and therefore is not reconciled to GAAP data.
Management uses certain non-GAAP financial measures to evaluate its primary business areas – property casualty insurance, life insurance and investments. Management uses these measures when analyzing both GAAP and non-GAAP results to improve its understanding of trends in the underlying business and to help avoid incorrect or misleading assumptions and conclusions about the success or failure of company strategies. Management adjustments to GAAP measures generally: apply to non-recurring events that are unrelated to business performance and distort short-term results; involve values that fluctuate based on events outside of management’s control; supplement reporting segment disclosures with disclosures for a subsidiary company or for a combination of subsidiaries or reporting segments; or relate to accounting refinements that affect comparability between periods, creating a need to analyze data on the same basis.
•Non-GAAP operating income: Non-GAAP operating income is calculated by excluding investment gains and losses (defined as investment gains and losses after applicable federal and state income taxes) and other significant non-recurring items from net income. Management evaluates non-GAAP operating income to measure the success of pricing, rate and underwriting strategies. While investment gains (or losses) are integral to the company’s insurance operations over the long term, the determination to realize investment gains or losses on fixed-maturity securities sold in any period may be subject to management’s discretion and is independent of the insurance underwriting process. Also, under applicable GAAP accounting requirements, gains and losses are recognized from certain changes in market values of securities without actual realization. Management believes that the level of investment gains or losses for any particular period, while it may be material, may not fully indicate the performance of ongoing underlying business operations in that period.
For these reasons, many investors and shareholders consider non-GAAP operating income to be one of the more meaningful measures for evaluating insurance company performance. Equity analysts who report on the insurance industry and the company generally focus on this metric in their analyses. The company presents non-GAAP operating income so that all investors have what management believes to be a useful supplement to GAAP information.
• Consolidated property casualty insurance results: To supplement reporting segment disclosures related to our property casualty insurance operations, we also evaluate results for those operations on a basis that includes results for our property casualty insurance and brokerage services subsidiaries. That is the total of our commercial lines, personal lines and our excess and surplus lines segments plus our reinsurance assumed operations known as Cincinnati Re and our London-based global specialty underwriter known as Cincinnati Global.
•Life insurance subsidiary results: To supplement life insurance reporting segment disclosures related to our life insurance operation, we also evaluate results for that operation on a basis that includes life insurance subsidiary investment income, or investment income plus investment gains and losses, that are also included in our investments reporting segment. We recognize that assets under management, capital appreciation and investment income are integral to evaluating the success of the life insurance segment because of the long duration of life products.
CINF 1Q21 Release 13
Cincinnati Financial Corporation
| Net Income Reconciliation | ||||||||||||||
| (Dollars in millions, except per share data) | Three months ended March 31, | |||||||||||||
| 2021 | 2020 | |||||||||||||
| Net income (loss) | $ | 620 | $ | (1,226) | ||||||||||
| Less: | ||||||||||||||
| Investment gains and losses, net | 504 | (1,725) | ||||||||||||
| Income tax on investment gains and losses | (106) | 362 | ||||||||||||
| Investment gains and losses, after-tax | 398 | (1,363) | ||||||||||||
| Non-GAAP operating income | $ | 222 | $ | 137 | ||||||||||
| Diluted per share data: | ||||||||||||||
| Net income (loss) | $ | 3.82 | $ | (7.56) | ||||||||||
| Less: | ||||||||||||||
| Investment gains and losses, net | 3.10 | (10.63) | ||||||||||||
| Income tax on investment gains and losses | 0.65 | 2.23 | ||||||||||||
| Investment gains and losses, after-tax | 2.45 | (8.40) | ||||||||||||
| Non-GAAP operating income | $ | 1.37 | $ | 0.84 | ||||||||||
| Life Insurance Reconciliation | ||||||||||||||
| (Dollars in millions) | Three months ended March 31, | |||||||||||||
| 2021 | 2020 | |||||||||||||
| Net income (loss) of the life insurance subsidiary | $ | 10 | $ | (13) | ||||||||||
| Investment gains and losses, net | — | (32) | ||||||||||||
| Income tax on investment gains and losses | — | (7) | ||||||||||||
| Non-GAAP operating income | 10 | 12 | ||||||||||||
| Investment income, net of expenses | (41) | (39) | ||||||||||||
| Investment income credited to contract holders | 26 | 26 | ||||||||||||
| Income tax excluding tax on investment gains and losses, net | 3 | 3 | ||||||||||||
| Life insurance segment profit (loss) | $ | (2) | $ | 2 | ||||||||||
CINF 1Q21 Release 14
| Property Casualty Insurance Reconciliation | ||||||||||||||||||||||||||||||||||||||||||||
| (Dollars in millions) | Three months ended March 31, 2021 | |||||||||||||||||||||||||||||||||||||||||||
| Consolidated | Commercial | Personal | E&S | Other* | ||||||||||||||||||||||||||||||||||||||||
| Premiums: | ||||||||||||||||||||||||||||||||||||||||||||
| Written premiums | $ | 1,693 | $ | 1,019 | $ | 338 | $ | 99 | $ | 237 | ||||||||||||||||||||||||||||||||||
| Unearned premiums change | (218) | (133) | 38 | (10) | (113) | |||||||||||||||||||||||||||||||||||||||
| Earned premiums | $ | 1,475 | $ | 886 | $ | 376 | $ | 89 | $ | 124 | ||||||||||||||||||||||||||||||||||
| Underwriting profit (loss) | $ | 133 | $ | 130 | $ | (3) | $ | 8 | $ | (2) | ||||||||||||||||||||||||||||||||||
| (Dollars in millions) | Three months ended March 31, 2020 | |||||||||||||||||||||||||||||||||||||||||||
| Consolidated | Commercial | Personal | E&S | Other* | ||||||||||||||||||||||||||||||||||||||||
| Premiums: | ||||||||||||||||||||||||||||||||||||||||||||
| Written premiums | $ | 1,518 | $ | 972 | $ | 319 | $ | 85 | $ | 142 | ||||||||||||||||||||||||||||||||||
| Unearned premiums change | (129) | (109) | 40 | (7) | (53) | |||||||||||||||||||||||||||||||||||||||
| Earned premiums | $ | 1,389 | $ | 863 | $ | 359 | $ | 78 | $ | 89 | ||||||||||||||||||||||||||||||||||
| Underwriting profit (loss) | $ | 24 | $ | (20) | $ | 21 | $ | 9 | $ | 14 | ||||||||||||||||||||||||||||||||||
| Dollar amounts shown are rounded to millions; certain amounts may not add due to rounding. *Included in Other are the results of Cincinnati Re and Cincinnati Global. | ||||||||||||||||||||||||||||||||||||||||||||
CINF 1Q21 Release 15
Cincinnati Financial Corporation
Other Measures
•Value creation ratio: This is a measure of shareholder value creation that management believes captures the contribution of the company’s insurance operations, the success of its investment strategy and the importance placed on paying cash dividends to shareholders. The value creation ratio measure is made up of two primary components: (1) rate of growth in book value per share plus (2) the ratio of dividends declared per share to beginning book value per share. Management believes this measure is useful, providing a meaningful measure of long-term progress in creating shareholder value. It is intended to be all-inclusive regarding changes in book value per share, and uses originally reported book value per share in cases where book value per share has been adjusted, such as adoption of Accounting Standards Updates with a cumulative effect of a change in accounting.
• Written premium: Under statutory accounting rules in the U.S., property casualty written premium is the amount recorded for policies issued and recognized on an annualized basis at the effective date of the policy. Management analyzes trends in written premium to assess business efforts. The difference between written and earned premium is unearned premium.
Value Creation Ratio Calculations
| (Dollars are per share) | Three months ended March 31, | |||||||||||||
| 2021 | 2020 | |||||||||||||
| Value creation ratio: | ||||||||||||||
| End of period book value* | $ | 69.16 | $ | 50.02 | ||||||||||
| Less beginning of period book value | 67.04 | 60.55 | ||||||||||||
| Change in book value | 2.12 | (10.53) | ||||||||||||
| Dividend declared to shareholders | 0.63 | 0.60 | ||||||||||||
| Total value creation | $ | 2.75 | $ | (9.93) | ||||||||||
| Value creation ratio from change in book value** | 3.2 | % | (17.4) | % | ||||||||||
| Value creation ratio from dividends declared to shareholders*** | 0.9 | 1.0 | ||||||||||||
| Value creation ratio | 4.1 | % | (16.4) | % | ||||||||||
| * Book value per share is calculated by dividing end of period total shareholders' equity by end of period shares outstanding | ||||||||||||||
| ** Change in book value divided by the beginning of period book value | ||||||||||||||
| *** Dividend declared to shareholders divided by beginning of period book value | ||||||||||||||
CINF 1Q21 Release 16
Cincinnati Financial Corporation
Supplemental Financial Data
for the period ending March 31, 2021
6200 South Gilmore Road
Fairfield, Ohio 45014-5141
cinfin.com
| Investor Contact: | Media Contact: | Shareholder Contact: | ||||||
| Dennis E. McDaniel | Betsy E. Ertel | Brandon McIntosh | ||||||
| 513-870-2768 | 513-603-5323 | 513-870-2696 | ||||||
| A.M. Best Company | Fitch Ratings | Moody's Investor Service | S&P Global Ratings | |||||||||||
| Cincinnati Financial Corporation | ||||||||||||||
| Corporate Debt | a | A- | A3 | BBB+ | ||||||||||
| The Cincinnati Insurance Companies | ||||||||||||||
| Insurer Financial Strength | ||||||||||||||
| Property Casualty Group | ||||||||||||||
| Standard Market Subsidiaries: | A+ | — | A1 | A+ | ||||||||||
| The Cincinnati Insurance Company | A+ | A+ | A1 | A+ | ||||||||||
| The Cincinnati Indemnity Company | A+ | A+ | A1 | A+ | ||||||||||
| The Cincinnati Casualty Company | A+ | A+ | A1 | A+ | ||||||||||
| Surplus Lines Subsidiary: | ||||||||||||||
| The Cincinnati Specialty Underwriters Insurance Company | A+ | — | — | — | ||||||||||
| The Cincinnati Life Insurance Company | A+ | A+ | — | A+ | ||||||||||
Ratings are as of April 27, 2021, under continuous review and subject to change and/or affirmation. For the current ratings, select Financial Strength on cinfin.com.
The consolidated financial statements and financial exhibits that follow are unaudited. These consolidated financial statements and exhibits should be read in conjunction with the consolidated financial statements and notes included with our periodic filings with the U.S. Securities and Exchange Commission. The results of operations for interim periods may not be indicative of results to be expected for the full year.
CINF First-Quarter 2021 Supplemental Financial Data
1
| Cincinnati Financial Corporation | ||||||||
| Supplemental Financial Data | ||||||||
| for the period ending March 31, 2021 | ||||||||
| Page | ||||||||
| Definitions of Non-GAAP Information and Reconciliation to Comparable GAAP Measures | 3 | |||||||
| Consolidated | ||||||||
| CFC and Subsidiaries Consolidation – Three Months Ended March 31, 2021 | 4 | |||||||
| Consolidated Property Casualty Insurance Operations | ||||||||
| Losses Incurred Detail | 5 | |||||||
| Loss Ratio Detail | 6 | |||||||
| Loss Claim Count Detail | 7 | |||||||
| Quarterly Property Casualty Data – Commercial Lines | 8 | |||||||
| Quarterly Property Casualty Data – Personal Lines and Excess & Surplus Lines | 9 | |||||||
| Loss and Loss Expense Analysis – Three Months Ended March 31, 2021 | 10 | |||||||
| Reconciliation Data | ||||||||
| Quarterly Property Casualty Data – Consolidated | 11 | |||||||
| Quarterly Property Casualty Data – Commercial Lines | 12 | |||||||
| Quarterly Property Casualty Data – Personal Lines | 13 | |||||||
| Quarterly Property Casualty Data – Excess & Surplus Lines | 14 | |||||||
| Statutory Statements of Income | ||||||||
| Consolidated Cincinnati Insurance Companies Statutory Statements of Income | 15 | |||||||
| The Cincinnati Life Insurance Company Statutory Statements of Income | 16 | |||||||
| Other | ||||||||
| Quarterly Data – Other | 17 | |||||||
CINF First-Quarter 2021 Supplemental Financial Data
2
Definitions of Non-GAAP Information and
Reconciliation to Comparable GAAP Measures
Cincinnati Financial Corporation prepares its public financial statements in conformity with accounting principles generally accepted in the United States of America (GAAP). Statutory data is prepared in accordance with statutory accounting rules for insurance company regulation in the United States of America as defined by the National Association of Insurance Commissioners’ (NAIC) Accounting Practices and Procedures Manual, and therefore is not reconciled to GAAP data.
Management uses certain non-GAAP financial measures to evaluate its primary business areas – property casualty insurance, life insurance and investments. Management uses these measures when analyzing both GAAP and non-GAAP results to improve its understanding of trends in the underlying business and to help avoid incorrect or misleading assumptions and conclusions about the success or failure of company strategies. Management adjustments to GAAP measures generally: apply to non-recurring events that are unrelated to business performance and distort short-term results; involve values that fluctuate based on events outside of management’s control; supplement reporting segment disclosures with disclosures for a subsidiary company or for a combination of subsidiaries or reporting segments; or relate to accounting refinements that affect comparability between periods, creating a need to analyze data on the same basis.
•Non-GAAP operating income: Non-GAAP operating income is calculated by excluding investment gains and losses (defined as investment gains and losses after applicable federal and state income taxes) and other significant non-recurring items from net income. Management evaluates non-GAAP operating income to measure the success of pricing, rate and underwriting strategies. While investment gains (or losses) are integral to the company’s insurance operations over the long term, the determination to realize investment gains or losses on fixed-maturity securities sold in any period may be subject to management’s discretion and is independent of the insurance underwriting process. Also, under applicable GAAP accounting requirements, gains and losses are recognized from certain changes in market values of securities without actual realization. Management believes that the level of investment gains or losses for any particular period, while it may be material, may not fully indicate the performance of ongoing underlying business operations in that period.
For these reasons, many investors and shareholders consider non-GAAP operating income to be one of the more meaningful measures for evaluating insurance company performance. Equity analysts who report on the insurance industry and the company generally focus on this metric in their analyses. The company presents non-GAAP operating income so that all investors have what management believes to be a useful supplement to GAAP information.
• Consolidated property casualty insurance results: To supplement reporting segment disclosures related to our property casualty insurance operations, we also evaluate results for those operations on a basis that includes results for our property casualty insurance and brokerage services subsidiaries. That is the total of our commercial lines, personal lines and our excess and surplus lines segments plus our reinsurance assumed operations known as Cincinnati Re and our London-based global specialty underwriter known as Cincinnati Global.
•Life insurance subsidiary results: To supplement life insurance reporting segment disclosures related to our life insurance operation, we also evaluate results for that operation on a basis that includes life insurance subsidiary investment income, or investment income plus investment gains and losses, that are also included in our investments reporting segment. We recognize that assets under management, capital appreciation and investment income are integral to evaluating the success of the life insurance segment because of the long duration of life products.
Other Measures
• Value creation ratio: This is a measure of shareholder value creation that management believes captures the contribution of the company’s insurance operations, the success of its investment strategy and the importance placed on paying cash dividends to shareholders. The value creation ratio measure is made up of two primary components: (1) rate of growth in book value per share plus (2) the ratio of dividends declared per share to beginning book value per share. Management believes this measure is useful, providing a meaningful measure of long-term progress in creating shareholder value. It is intended to be all-inclusive regarding changes in book value per share, and uses originally reported book value per share in cases where book value per share has been adjusted, such as adoption of Accounting Standards Updates with a cumulative effect of a change in accounting.
• Statutory accounting rules: For public reporting, insurance companies prepare financial statements in accordance with GAAP. However, insurers also must calculate certain data according to statutory accounting rules for insurance company regulation in the United States of America as defined in the NAIC’s Accounting Practices and Procedures Manual, which may be, and has been, modified by various state insurance departments and differ from GAAP. Statutory data is publicly available, and various organizations use it to calculate aggregate industry data, study industry trends and compare insurance companies.
• Written premium: Under statutory accounting rules in the U.S., property casualty written premium is the amount recorded for policies issued and recognized on an annualized basis at the effective date of the policy. Management analyzes trends in written premium to assess business efforts. The difference between written and earned premium is unearned premium.
CINF First-Quarter 2021 Supplemental Financial Data
3
| Cincinnati Financial Corporation and Subsidiaries | ||||||||||||||||||||
| Consolidated Statements of Income for the Three Months Ended March 31, 2021 | ||||||||||||||||||||
| (Dollars in millions) | CFC | CONSOL P&C | CLIC | CFC-I | ELIM | Total | ||||||||||||||
| Revenues | ||||||||||||||||||||
| Premiums earned: | ||||||||||||||||||||
| Property casualty | $ | — | $ | 1,530 | $ | — | $ | — | $ | — | $ | 1,530 | ||||||||
| Life | — | — | 87 | — | — | 87 | ||||||||||||||
| Premiums ceded | — | (55) | (18) | — | — | (73) | ||||||||||||||
| Total earned premium | — | 1,475 | 69 | — | — | 1,544 | ||||||||||||||
| Investment income, net of expenses | 21 | 112 | 41 | — | — | 174 | ||||||||||||||
| Investment gains and losses, net | 173 | 331 | — | — | — | 504 | ||||||||||||||
| Fee revenues | — | 2 | 1 | — | — | 3 | ||||||||||||||
| Other revenues | 4 | 1 | — | 1 | (4) | 2 | ||||||||||||||
| Total revenues | $ | 198 | $ | 1,921 | $ | 111 | $ | 1 | $ | (4) | $ | 2,227 | ||||||||
| Benefits & expenses | ||||||||||||||||||||
| Losses & contract holders' benefits | $ | — | $ | 946 | $ | 107 | $ | — | $ | — | $ | 1,053 | ||||||||
| Reinsurance recoveries | — | (23) | (27) | — | — | (50) | ||||||||||||||
| Underwriting, acquisition and insurance expenses | — | 421 | 18 | — | — | 439 | ||||||||||||||
| Interest expense | 13 | — | — | — | — | 13 | ||||||||||||||
| Other operating expenses | 7 | — | — | 1 | (4) | 4 | ||||||||||||||
| Total expenses | $ | 20 | $ | 1,344 | $ | 98 | $ | 1 | $ | (4) | $ | 1,459 | ||||||||
| Income before income taxes | $ | 178 | $ | 577 | $ | 13 | $ | — | $ | — | $ | 768 | ||||||||
| Provision for income taxes | ||||||||||||||||||||
| Current operating income (loss) | $ | (40) | $ | (33) | $ | 3 | $ | — | $ | — | $ | (70) | ||||||||
| Capital gains/losses | 36 | 70 | — | — | — | 106 | ||||||||||||||
| Deferred | 38 | 74 | — | — | — | 112 | ||||||||||||||
| Total provision for income taxes | $ | 34 | $ | 111 | $ | 3 | $ | — | $ | — | $ | 148 | ||||||||
| Net income - current year | $ | 144 | $ | 466 | $ | 10 | $ | — | $ | — | $ | 620 | ||||||||
| Net income (loss) - prior year | $ | (488) | $ | (725) | $ | (13) | $ | — | $ | — | $ | (1,226) | ||||||||
| *Dollar amounts shown are rounded to millions; certain amounts may not add due to rounding. | ||||||||||||||||||||
| Consolidated property casualty data includes results from our Cincinnati Re operations and Cincinnati Global. | ||||||||||||||||||||
CINF First-Quarter 2021 Supplemental Financial Data
4
| Consolidated Property Casualty | ||||||||||||||||||||||||||||||||||||||||||||
| Losses Incurred Detail | ||||||||||||||||||||||||||||||||||||||||||||
| (Dollars in millions) | Three months ended | Six months ended | Nine months ended | Twelve months ended | ||||||||||||||||||||||||||||||||||||||||
| 12/31/21 | 9/30/21 | 6/30/21 | 3/31/21 | 12/31/20 | 9/30/20 | 6/30/20 | 3/31/20 | 6/30/21 | 6/30/20 | 9/30/21 | 9/30/20 | 12/31/21 | 12/31/20 | |||||||||||||||||||||||||||||||
| Consolidated | ||||||||||||||||||||||||||||||||||||||||||||
| Current accident year losses greater than $5 million | $ | 5 | $ | 10 | $ | 21 | $ | 19 | $ | — | $ | 19 | $ | 40 | $ | 50 | ||||||||||||||||||||||||||||
| Current accident year losses $1 million - $5 million | 31 | 52 | 46 | 53 | 50 | 103 | 149 | 202 | ||||||||||||||||||||||||||||||||||||
| Large loss prior accident year reserve development | 24 | 13 | (3) | 7 | 26 | 33 | 30 | 42 | ||||||||||||||||||||||||||||||||||||
| Total large losses incurred | $ | 60 | $ | 75 | $ | 64 | $ | 79 | $ | 76 | $ | 155 | $ | 219 | $ | 294 | ||||||||||||||||||||||||||||
| Losses incurred but not reported | 102 | 60 | 38 | 134 | 79 | 213 | 251 | 310 | ||||||||||||||||||||||||||||||||||||
| Other losses excluding catastrophe losses | 451 | 454 | 550 | 409 | 496 | 905 | 1,455 | 1,909 | ||||||||||||||||||||||||||||||||||||
| Catastrophe losses | 150 | 58 | 261 | 226 | 123 | 349 | 611 | 670 | ||||||||||||||||||||||||||||||||||||
| Total losses incurred | $ | 763 | $ | 647 | $ | 913 | $ | 848 | $ | 774 | $ | 1,622 | $ | 2,536 | $ | 3,183 | ||||||||||||||||||||||||||||
| Commercial Lines | ||||||||||||||||||||||||||||||||||||||||||||
| Current accident year losses greater than $5 million | $ | 5 | $ | 10 | $ | 21 | $ | 19 | $ | — | $ | 19 | $ | 40 | $ | 50 | ||||||||||||||||||||||||||||
| Current accident year losses $1 million - $5 million | 26 | 35 | 20 | 45 | 36 | 81 | 100 | 135 | ||||||||||||||||||||||||||||||||||||
| Large loss prior accident year reserve development | 26 | 10 | (1) | 5 | 22 | 27 | 27 | 36 | ||||||||||||||||||||||||||||||||||||
| Total large losses incurred | $ | 57 | $ | 55 | $ | 40 | $ | 69 | $ | 58 | $ | 127 | $ | 167 | $ | 221 | ||||||||||||||||||||||||||||
| Losses incurred but not reported | 39 | 50 | 60 | 72 | 58 | 130 | 190 | 240 | ||||||||||||||||||||||||||||||||||||
| Other losses excluding catastrophe losses | 261 | 255 | 287 | 233 | 298 | 531 | 817 | 1,073 | ||||||||||||||||||||||||||||||||||||
| Catastrophe losses | 35 | 23 | 125 | 119 | 82 | 201 | 327 | 350 | ||||||||||||||||||||||||||||||||||||
| Total losses incurred | $ | 392 | $ | 383 | $ | 512 | $ | 493 | $ | 496 | $ | 989 | $ | 1,501 | $ | 1,884 | ||||||||||||||||||||||||||||
| Personal Lines | ||||||||||||||||||||||||||||||||||||||||||||
| Current accident year losses greater than $5 million | $ | — | $ | — | $ | — | $ | — | $ | — | $ | — | $ | — | $ | — | ||||||||||||||||||||||||||||
| Current accident year losses $1 million - $5 million | 4 | 16 | 21 | 8 | 12 | 20 | 42 | 59 | ||||||||||||||||||||||||||||||||||||
| Large loss prior accident year reserve development | (1) | 2 | (2) | 2 | 5 | 7 | 4 | 6 | ||||||||||||||||||||||||||||||||||||
| Total large losses incurred | $ | 3 | $ | 18 | $ | 19 | $ | 10 | $ | 17 | $ | 27 | $ | 46 | $ | 65 | ||||||||||||||||||||||||||||
| Losses incurred but not reported | 41 | (1) | (24) | 41 | 24 | 65 | 41 | 39 | ||||||||||||||||||||||||||||||||||||
| Other losses excluding catastrophe losses | 130 | 134 | 156 | 105 | 127 | 232 | 388 | 523 | ||||||||||||||||||||||||||||||||||||
| Catastrophe losses | 74 | 8 | 81 | 89 | 38 | 127 | 208 | 216 | ||||||||||||||||||||||||||||||||||||
| Total losses incurred | $ | 248 | $ | 159 | $ | 232 | $ | 245 | $ | 206 | $ | 451 | $ | 683 | $ | 843 | ||||||||||||||||||||||||||||
| Excess & Surplus Lines | ||||||||||||||||||||||||||||||||||||||||||||
| Current accident year losses greater than $5 million | $ | — | $ | — | $ | — | $ | — | $ | — | $ | — | $ | — | $ | — | ||||||||||||||||||||||||||||
| Current accident year losses $1 million - $5 million | 1 | 1 | 5 | — | 2 | 2 | 7 | 8 | ||||||||||||||||||||||||||||||||||||
| Large loss prior accident year reserve development | (1) | 1 | — | — | (1) | (1) | (1) | — | ||||||||||||||||||||||||||||||||||||
| Total large losses incurred | $ | — | $ | 2 | $ | 5 | $ | — | $ | 1 | $ | 1 | $ | 6 | $ | 8 | ||||||||||||||||||||||||||||
| Losses incurred but not reported | 22 | 11 | 2 | 21 | (3) | 18 | 20 | 31 | ||||||||||||||||||||||||||||||||||||
| Other losses excluding catastrophe losses | 15 | 21 | 24 | 20 | 29 | 50 | 74 | 95 | ||||||||||||||||||||||||||||||||||||
| Catastrophe losses | 1 | — | 1 | 3 | 1 | 3 | 4 | 5 | ||||||||||||||||||||||||||||||||||||
| Total losses incurred | $ | 38 | $ | 34 | $ | 32 | $ | 44 | $ | 28 | $ | 72 | $ | 104 | $ | 139 | ||||||||||||||||||||||||||||
| *Dollar amounts shown are rounded to millions; certain amounts may not add due to rounding. The sum of quarterly amounts may not equal the full year as each is computed independently. | ||||||||||||||||||||||||||||||||||||||||||||
| Consolidated property casualty data includes results from our Cincinnati Re operations and Cincinnati Global. | ||||||||||||||||||||||||||||||||||||||||||||
CINF First-Quarter 2021 Supplemental Financial Data
5
| Consolidated Property Casualty | ||||||||||||||||||||||||||||||||||||||||||||
| Loss Ratio Detail | ||||||||||||||||||||||||||||||||||||||||||||
| Three months ended | Six months ended | Nine months ended | Twelve months ended | |||||||||||||||||||||||||||||||||||||||||
| 12/31/21 | 9/30/21 | 6/30/21 | 3/31/21 | 12/31/20 | 9/30/20 | 6/30/20 | 3/31/20 | 6/30/21 | 6/30/20 | 9/30/21 | 9/30/20 | 12/31/21 | 12/31/20 | |||||||||||||||||||||||||||||||
| Consolidated | ||||||||||||||||||||||||||||||||||||||||||||
| Current accident year losses greater than $5 million | 0.3 | % | 0.7 | % | 1.5 | % | 1.4 | % | — | % | 0.7 | % | 0.9 | % | 0.9 | % | ||||||||||||||||||||||||||||
| Current accident year losses $1 million - $5 million | 2.2 | 3.6 | 3.2 | 3.7 | 3.6 | 3.7 | 3.5 | 3.6 | ||||||||||||||||||||||||||||||||||||
| Large loss prior accident year reserve development | 1.6 | 0.9 | (0.3) | 0.5 | 1.9 | 1.2 | 0.8 | 0.7 | ||||||||||||||||||||||||||||||||||||
| Total large loss ratio | 4.1 | % | 5.2 | % | 4.4 | % | 5.6 | % | 5.5 | % | 5.6 | % | 5.2 | % | 5.2 | % | ||||||||||||||||||||||||||||
| Losses incurred but not reported | 6.9 | 4.1 | 2.6 | 9.6 | 5.7 | 7.6 | 5.9 | 5.5 | ||||||||||||||||||||||||||||||||||||
| Other losses excluding catastrophe losses | 30.5 | 31.3 | 38.0 | 29.2 | 35.6 | 32.4 | 34.3 | 33.4 | ||||||||||||||||||||||||||||||||||||
| Catastrophe losses | 10.2 | 4.0 | 18.0 | 16.1 | 8.9 | 12.5 | 14.4 | 11.8 | ||||||||||||||||||||||||||||||||||||
| Total loss ratio | 51.7 | % | 44.6 | % | 63.0 | % | 60.5 | % | 55.7 | % | 58.1 | % | 59.8 | % | 55.9 | % | ||||||||||||||||||||||||||||
| Commercial Lines | ||||||||||||||||||||||||||||||||||||||||||||
| Current accident year losses greater than $5 million | 0.6 | % | 1.1 | % | 2.5 | % | 2.2 | % | — | % | 1.1 | % | 1.5 | % | 1.4 | % | ||||||||||||||||||||||||||||
| Current accident year losses $1 million - $5 million | 2.9 | 4.0 | 2.3 | 5.1 | 4.1 | 4.6 | 3.9 | 4.0 | ||||||||||||||||||||||||||||||||||||
| Large loss prior accident year reserve development | 3.0 | 1.1 | (0.2) | 0.6 | 2.6 | 1.6 | 1.0 | 1.0 | ||||||||||||||||||||||||||||||||||||
| Total large loss ratio | 6.5 | % | 6.2 | % | 4.6 | % | 7.9 | % | 6.7 | % | 7.3 | % | 6.4 | % | 6.4 | % | ||||||||||||||||||||||||||||
| Losses incurred but not reported | 4.3 | 5.7 | 6.9 | 8.3 | 6.8 | 7.5 | 7.3 | 6.9 | ||||||||||||||||||||||||||||||||||||
| Other losses excluding catastrophe losses | 29.4 | 29.0 | 33.1 | 26.8 | 34.5 | 30.7 | 31.5 | 30.8 | ||||||||||||||||||||||||||||||||||||
| Catastrophe losses | 4.0 | 2.7 | 14.5 | 13.6 | 9.5 | 11.6 | 12.6 | 10.1 | ||||||||||||||||||||||||||||||||||||
| Total loss ratio | 44.2 | % | 43.6 | % | 59.1 | % | 56.6 | % | 57.5 | % | 57.1 | % | 57.8 | % | 54.2 | % | ||||||||||||||||||||||||||||
| Personal Lines | ||||||||||||||||||||||||||||||||||||||||||||
| Current accident year losses greater than $5 million | — | % | — | % | — | % | — | % | — | % | — | % | — | % | — | % | ||||||||||||||||||||||||||||
| Current accident year losses $1 million - $5 million | 1.2 | 4.4 | 5.8 | 2.3 | 3.5 | 2.9 | 3.8 | 4.0 | ||||||||||||||||||||||||||||||||||||
| Large loss prior accident year reserve development | (0.3) | 0.6 | (0.7) | 0.5 | 1.3 | 0.9 | 0.4 | 0.4 | ||||||||||||||||||||||||||||||||||||
| Total large loss ratio | 0.9 | % | 5.0 | % | 5.1 | % | 2.8 | % | 4.8 | % | 3.8 | % | 4.2 | % | 4.4 | % | ||||||||||||||||||||||||||||
| Losses incurred but not reported | 11.0 | (0.3) | (6.6) | 11.3 | 6.6 | 8.9 | 3.7 | 2.7 | ||||||||||||||||||||||||||||||||||||
| Other losses excluding catastrophe losses | 34.4 | 36.0 | 42.5 | 28.8 | 35.3 | 32.2 | 35.6 | 35.8 | ||||||||||||||||||||||||||||||||||||
| Catastrophe losses | 19.6 | 2.1 | 22.1 | 24.6 | 10.5 | 17.5 | 19.1 | 14.7 | ||||||||||||||||||||||||||||||||||||
| Total loss ratio | 65.9 | % | 42.8 | % | 63.1 | % | 67.5 | % | 57.2 | % | 62.4 | % | 62.6 | % | 57.6 | % | ||||||||||||||||||||||||||||
| Excess & Surplus Lines | ||||||||||||||||||||||||||||||||||||||||||||
| Current accident year losses greater than $5 million | — | % | — | % | — | % | — | % | — | % | — | % | — | % | — | % | ||||||||||||||||||||||||||||
| Current accident year losses $1 million - $5 million | 1.2 | 1.1 | 6.4 | — | 2.6 | 1.3 | 3.0 | 2.5 | ||||||||||||||||||||||||||||||||||||
| Large loss prior accident year reserve development | (1.7) | 1.2 | 0.1 | 0.1 | (1.5) | (0.7) | (0.4) | — | ||||||||||||||||||||||||||||||||||||
| Total large loss ratio | (0.5) | % | 2.3 | % | 6.5 | % | 0.1 | % | 1.1 | % | 0.6 | % | 2.6 | % | 2.5 | % | ||||||||||||||||||||||||||||
| Losses incurred but not reported | 24.8 | 12.6 | 2.6 | 27.2 | (4.4) | 11.3 | 8.4 | 9.5 | ||||||||||||||||||||||||||||||||||||
| Other losses excluding catastrophe losses | 17.8 | 24.3 | 29.5 | 25.8 | 37.8 | 31.9 | 31.0 | 29.3 | ||||||||||||||||||||||||||||||||||||
| Catastrophe losses | 1.0 | 0.4 | 1.2 | 3.3 | 0.9 | 2.1 | 1.8 | 1.4 | ||||||||||||||||||||||||||||||||||||
| Total loss ratio | 43.1 | % | 39.6 | % | 39.8 | % | 56.4 | % | 35.4 | % | 45.9 | % | 43.8 | % | 42.7 | % | ||||||||||||||||||||||||||||
| *Certain amounts may not add due to rounding. Ratios are calculated based on whole dollar amounts. | ||||||||||||||||||||||||||||||||||||||||||||
| Consolidated property casualty data includes results from our Cincinnati Re operations and Cincinnati Global. | ||||||||||||||||||||||||||||||||||||||||||||
CINF First-Quarter 2021 Supplemental Financial Data
6
| Consolidated Property Casualty | ||||||||||||||||||||||||||||||||||||||||||||
| Loss Claim Count Detail | ||||||||||||||||||||||||||||||||||||||||||||
| Three months ended | Six months ended | Nine months ended | Twelve months ended | |||||||||||||||||||||||||||||||||||||||||
| 12/31/21 | 9/30/21 | 6/30/21 | 3/31/21 | 12/31/20 | 9/30/20 | 6/30/20 | 3/31/20 | 6/30/21 | 6/30/20 | 9/30/21 | 9/30/20 | 12/31/21 | 12/31/20 | |||||||||||||||||||||||||||||||
| Consolidated | ||||||||||||||||||||||||||||||||||||||||||||
| Current accident year reported losses greater than $5 million | 1 | 2 | 2 | 2 | — | 2 | 5 | 7 | ||||||||||||||||||||||||||||||||||||
| Current accident year reported losses $1 million - $5 million | 24 | 37 | 34 | 28 | 27 | 55 | 85 | 117 | ||||||||||||||||||||||||||||||||||||
| Prior accident year reported losses on large losses | 20 | 14 | 13 | 9 | 20 | 27 | 41 | 49 | ||||||||||||||||||||||||||||||||||||
| Non-Catastrophe reported losses on large losses total | 45 | 53 | 49 | 39 | 47 | 84 | 131 | 173 | ||||||||||||||||||||||||||||||||||||
| Commercial Lines | ||||||||||||||||||||||||||||||||||||||||||||
| Current accident year reported losses greater than $5 million | 1 | 2 | 2 | 2 | — | 2 | 5 | 7 | ||||||||||||||||||||||||||||||||||||
| Current accident year reported losses $1 million - $5 million | 20 | 26 | 19 | 24 | 17 | 41 | 57 | 79 | ||||||||||||||||||||||||||||||||||||
| Prior accident year reported losses on large losses | 18 | 11 | 12 | 8 | 17 | 23 | 36 | 41 | ||||||||||||||||||||||||||||||||||||
| Non-Catastrophe reported losses on large losses total | 39 | 39 | 33 | 34 | 34 | 66 | 98 | 127 | ||||||||||||||||||||||||||||||||||||
| Personal Lines | ||||||||||||||||||||||||||||||||||||||||||||
| Current accident year reported losses greater than $5 million | — | — | — | — | — | — | — | — | ||||||||||||||||||||||||||||||||||||
| Current accident year reported losses $1 million - $5 million | 3 | 10 | 9 | 4 | 8 | 12 | 21 | 31 | ||||||||||||||||||||||||||||||||||||
| Prior accident year reported losses on large losses | 2 | 2 | — | — | 3 | 3 | 3 | 5 | ||||||||||||||||||||||||||||||||||||
| Non-Catastrophe reported losses on large losses total | 5 | 12 | 9 | 4 | 11 | 15 | 24 | 36 | ||||||||||||||||||||||||||||||||||||
| Excess & Surplus Lines | ||||||||||||||||||||||||||||||||||||||||||||
| Current accident year reported losses greater than $5 million | — | — | — | — | — | — | — | — | ||||||||||||||||||||||||||||||||||||
| Current accident year reported losses $1 million - $5 million | 1 | 1 | 6 | — | 2 | 2 | 7 | 7 | ||||||||||||||||||||||||||||||||||||
| Prior accident year reported losses on large losses | — | 1 | 1 | 1 | — | 1 | 2 | 3 | ||||||||||||||||||||||||||||||||||||
| Non-Catastrophe reported losses on large losses total | 1 | 2 | 7 | 1 | 2 | 3 | 9 | 10 | ||||||||||||||||||||||||||||||||||||
| *The sum of quarterly amounts may not equal the full year as each is computed independently. | ||||||||||||||||||||||||||||||||||||||||||||
CINF First-Quarter 2021 Supplemental Financial Data
7
| Quarterly Property Casualty Data - Commercial Lines | ||||||||||||||||||||||||||||||||||||||||||||
| (Dollars in millions) | Three months ended | Six months ended | Nine months ended | Twelve months ended | ||||||||||||||||||||||||||||||||||||||||
| 12/31/21 | 9/30/21 | 6/30/21 | 3/31/21 | 12/31/20 | 9/30/20 | 6/30/20 | 3/31/20 | 6/30/21 | 6/30/20 | 9/30/21 | 9/30/20 | 12/31/21 | 12/31/20 | |||||||||||||||||||||||||||||||
| Commercial casualty: | ||||||||||||||||||||||||||||||||||||||||||||
| Written premiums | $ | 363 | $ | 287 | $ | 269 | $ | 308 | $ | 341 | $ | 649 | $ | 918 | $ | 1,205 | ||||||||||||||||||||||||||||
| Year over year change %- written premium | 6 | % | 7 | % | 2 | % | 4 | % | 13 | % | 8 | % | 6 | % | 7 | % | ||||||||||||||||||||||||||||
| Earned premiums | $ | 303 | $ | 297 | $ | 290 | $ | 289 | $ | 289 | $ | 577 | $ | 868 | $ | 1,165 | ||||||||||||||||||||||||||||
| Current accident year before catastrophe losses | 64.5 | % | 64.5 | % | 63.1 | % | 62.6 | % | 65.8 | % | 64.1 | % | 63.8 | % | 64.0 | % | ||||||||||||||||||||||||||||
| Current accident year catastrophe losses | — | — | — | — | — | — | — | — | ||||||||||||||||||||||||||||||||||||
| Prior accident years before catastrophe losses | (2.2) | (6.1) | (3.2) | (7.5) | (1.6) | (4.5) | (4.1) | (4.6) | ||||||||||||||||||||||||||||||||||||
| Prior accident years catastrophe losses | — | — | — | — | — | — | — | — | ||||||||||||||||||||||||||||||||||||
| Total loss and loss expense ratio | 62.3 | % | 58.4 | % | 59.9 | % | 55.1 | % | 64.2 | % | 59.6 | % | 59.7 | % | 59.4 | % | ||||||||||||||||||||||||||||
| Commercial property: | ||||||||||||||||||||||||||||||||||||||||||||
| Written premiums | $ | 267 | $ | 246 | $ | 252 | $ | 260 | $ | 261 | $ | 521 | $ | 773 | $ | 1,019 | ||||||||||||||||||||||||||||
| Year over year change %- written premium | 2 | % | — | % | 3 | % | 5 | % | 6 | % | 5 | % | 5 | % | 3 | % | ||||||||||||||||||||||||||||
| Earned premiums | $ | 253 | $ | 255 | $ | 252 | $ | 254 | $ | 249 | $ | 504 | $ | 755 | $ | 1,010 | ||||||||||||||||||||||||||||
| Current accident year before catastrophe losses | 53.8 | % | 52.9 | % | 53.0 | % | 50.9 | % | 47.8 | % | 49.4 | % | 50.6 | % | 51.2 | % | ||||||||||||||||||||||||||||
| Current accident year catastrophe losses | 20.0 | 13.2 | 50.5 | 48.5 | 34.2 | 41.4 | 44.4 | 36.5 | ||||||||||||||||||||||||||||||||||||
| Prior accident years before catastrophe losses | (2.0) | (2.4) | (1.3) | 1.9 | 0.7 | 1.3 | 0.5 | (0.3) | ||||||||||||||||||||||||||||||||||||
| Prior accident years catastrophe losses | (6.3) | (2.5) | 0.3 | (2.0) | (1.1) | (1.6) | (1.0) | (1.3) | ||||||||||||||||||||||||||||||||||||
| Total loss and loss expense ratio | 65.5 | % | 61.2 | % | 102.5 | % | 99.3 | % | 81.6 | % | 90.5 | % | 94.5 | % | 86.1 | % | ||||||||||||||||||||||||||||
| Commercial auto: | ||||||||||||||||||||||||||||||||||||||||||||
| Written premiums | $ | 223 | $ | 179 | $ | 171 | $ | 205 | $ | 208 | $ | 413 | $ | 584 | $ | 763 | ||||||||||||||||||||||||||||
| Year over year change %- written premium | 7 | % | 2 | % | (3) | % | 5 | % | 11 | % | 8 | % | 4 | % | 4 | % | ||||||||||||||||||||||||||||
| Earned premiums | $ | 193 | $ | 192 | $ | 189 | $ | 189 | $ | 185 | $ | 374 | $ | 563 | $ | 755 | ||||||||||||||||||||||||||||
| Current accident year before catastrophe losses | 63.1 | % | 57.1 | % | 56.2 | % | 64.2 | % | 70.9 | % | 67.5 | % | 63.7 | % | 62.1 | % | ||||||||||||||||||||||||||||
| Current accident year catastrophe losses | 1.6 | — | 0.4 | 2.2 | 1.2 | 1.7 | 1.3 | 0.9 | ||||||||||||||||||||||||||||||||||||
| Prior accident years before catastrophe losses | (12.4) | 1.4 | 5.5 | (1.1) | 3.3 | 1.1 | 2.5 | 2.3 | ||||||||||||||||||||||||||||||||||||
| Prior accident years catastrophe losses | (0.3) | — | (0.1) | — | (0.2) | (0.1) | (0.1) | (0.1) | ||||||||||||||||||||||||||||||||||||
| Total loss and loss expense ratio | 52.0 | % | 58.5 | % | 62.0 | % | 65.3 | % | 75.2 | % | 70.2 | % | 67.4 | % | 65.2 | % | ||||||||||||||||||||||||||||
| Workers' compensation: | ||||||||||||||||||||||||||||||||||||||||||||
| Written premiums | $ | 88 | $ | 58 | $ | 51 | $ | 65 | $ | 92 | $ | 157 | $ | 208 | $ | 266 | ||||||||||||||||||||||||||||
| Year over year change %- written premium | (4) | % | (8) | % | (18) | % | (13) | % | (2) | % | (7) | % | (10) | % | (10) | % | ||||||||||||||||||||||||||||
| Earned premiums | $ | 67 | $ | 64 | $ | 64 | $ | 68 | $ | 75 | $ | 143 | $ | 207 | $ | 271 | ||||||||||||||||||||||||||||
| Current accident year before catastrophe losses | 76.6 | % | 82.3 | % | 81.7 | % | 81.8 | % | 81.1 | % | 81.4 | % | 81.5 | % | 81.7 | % | ||||||||||||||||||||||||||||
| Current accident year catastrophe losses | — | — | — | — | — | — | — | — | ||||||||||||||||||||||||||||||||||||
| Prior accident years before catastrophe losses | (37.9) | (10.4) | (9.6) | (27.8) | (9.8) | (18.3) | (15.7) | (14.4) | ||||||||||||||||||||||||||||||||||||
| Prior accident years catastrophe losses | — | — | — | — | — | — | — | — | ||||||||||||||||||||||||||||||||||||
| Total loss and loss expense ratio | 38.7 | % | 71.9 | % | 72.1 | % | 54.0 | % | 71.3 | % | 63.1 | % | 65.8 | % | 67.3 | % | ||||||||||||||||||||||||||||
| Other commercial: | ||||||||||||||||||||||||||||||||||||||||||||
| Written premiums | $ | 78 | $ | 70 | $ | 71 | $ | 70 | $ | 70 | $ | 140 | $ | 211 | $ | 281 | ||||||||||||||||||||||||||||
| Year over year change %- written premium | 11 | % | 6 | % | 1 | % | 8 | % | 9 | % | 9 | % | 6 | % | 6 | % | ||||||||||||||||||||||||||||
| Earned premiums | $ | 70 | $ | 70 | $ | 70 | $ | 70 | $ | 65 | $ | 135 | $ | 205 | $ | 275 | ||||||||||||||||||||||||||||
| Current accident year before catastrophe losses | 38.2 | % | 38.5 | % | 36.0 | % | 35.5 | % | 39.1 | % | 37.3 | % | 36.9 | % | 37.3 | % | ||||||||||||||||||||||||||||
| Current accident year catastrophe losses | — | — | 0.3 | 0.1 | 0.1 | 0.1 | 0.2 | 0.1 | ||||||||||||||||||||||||||||||||||||
| Prior accident years before catastrophe losses | (7.7) | (2.8) | (0.7) | (1.7) | 1.7 | (0.1) | (0.3) | (0.9) | ||||||||||||||||||||||||||||||||||||
| Prior accident years catastrophe losses | — | 0.1 | (0.1) | — | 0.2 | 0.1 | — | — | ||||||||||||||||||||||||||||||||||||
| Total loss and loss expense ratio | 30.5 | % | 35.8 | % | 35.5 | % | 33.9 | % | 41.1 | % | 37.4 | % | 36.8 | % | 36.5 | % | ||||||||||||||||||||||||||||
| *Dollar amounts shown are rounded to millions; certain amounts may not add due to rounding. Ratios are calculated based on whole dollar amounts. The sum of quarterly amounts may not equal the full year as each is computed independently. | ||||||||||||||||||||||||||||||||||||||||||||
CINF First-Quarter 2021 Supplemental Financial Data
8
| Quarterly Property Casualty Data - Personal Lines | ||||||||||||||||||||||||||||||||||||||||||||
| (Dollars in millions) | Three months ended | Six months ended | Nine months ended | Twelve months ended | ||||||||||||||||||||||||||||||||||||||||
| 12/31/21 | 9/30/21 | 6/30/21 | 3/31/21 | 12/31/20 | 9/30/20 | 6/30/20 | 3/31/20 | 6/30/21 | 6/30/20 | 9/30/21 | 9/30/20 | 12/31/21 | 12/31/20 | |||||||||||||||||||||||||||||||
| Personal auto: | ||||||||||||||||||||||||||||||||||||||||||||
| Written premiums | $ | 136 | $ | 139 | $ | 166 | $ | 169 | $ | 137 | $ | 306 | $ | 472 | $ | 611 | ||||||||||||||||||||||||||||
| Year over year change %- written premium | (1) | % | (1) | % | — | % | (2) | % | (2) | % | (2) | % | (1) | % | (2) | % | ||||||||||||||||||||||||||||
| Earned premiums | $ | 152 | $ | 153 | $ | 154 | $ | 154 | $ | 154 | $ | 308 | $ | 462 | $ | 615 | ||||||||||||||||||||||||||||
| Current accident year before catastrophe losses | 66.1 | % | 46.6 | % | 48.5 | % | 64.7 | % | 69.4 | % | 67.0 | % | 60.9 | % | 57.3 | % | ||||||||||||||||||||||||||||
| Current accident year catastrophe losses | 2.6 | — | 2.6 | 1.5 | 2.1 | 1.8 | 2.0 | 1.6 | ||||||||||||||||||||||||||||||||||||
| Prior accident years before catastrophe losses | (9.3) | 2.6 | 0.5 | (4.2) | (8.1) | (6.1) | (3.9) | (2.3) | ||||||||||||||||||||||||||||||||||||
| Prior accident years catastrophe losses | (0.5) | — | — | (0.2) | (0.4) | (0.3) | (0.2) | (0.2) | ||||||||||||||||||||||||||||||||||||
| Total loss and loss expense ratio | 58.9 | % | 49.2 | % | 51.6 | % | 61.8 | % | 63.0 | % | 62.4 | % | 58.8 | % | 56.4 | % | ||||||||||||||||||||||||||||
| Homeowner: | ||||||||||||||||||||||||||||||||||||||||||||
| Written premiums | $ | 156 | $ | 167 | $ | 189 | $ | 197 | $ | 140 | $ | 337 | $ | 526 | $ | 693 | ||||||||||||||||||||||||||||
| Year over year change %- written premium | 11 | % | 10 | % | 9 | % | 12 | % | 8 | % | 10 | % | 10 | % | 10 | % | ||||||||||||||||||||||||||||
| Earned premiums | $ | 174 | $ | 171 | $ | 165 | $ | 163 | $ | 159 | $ | 322 | $ | 487 | $ | 658 | ||||||||||||||||||||||||||||
| Current accident year before catastrophe losses | 51.6 | % | 45.2 | % | 48.2 | % | 45.0 | % | 53.5 | % | 49.2 | % | 48.9 | % | 47.9 | % | ||||||||||||||||||||||||||||
| Current accident year catastrophe losses | 41.1 | 7.5 | 46.1 | 51.7 | 23.8 | 37.9 | 40.7 | 32.1 | ||||||||||||||||||||||||||||||||||||
| Prior accident years before catastrophe losses | (0.5) | 3.2 | 1.7 | 4.5 | (8.7) | (2.0) | (0.8) | 0.3 | ||||||||||||||||||||||||||||||||||||
| Prior accident years catastrophe losses | (0.7) | 0.2 | (1.6) | (0.1) | (2.3) | (1.2) | (1.3) | (1.0) | ||||||||||||||||||||||||||||||||||||
| Total loss and loss expense ratio | 91.5 | % | 56.1 | % | 94.4 | % | 101.1 | % | 66.3 | % | 83.9 | % | 87.5 | % | 79.3 | % | ||||||||||||||||||||||||||||
| Other personal: | ||||||||||||||||||||||||||||||||||||||||||||
| Written premiums | $ | 46 | $ | 48 | $ | 52 | $ | 57 | $ | 42 | $ | 99 | $ | 151 | $ | 199 | ||||||||||||||||||||||||||||
| Year over year change %- written premium | 10 | % | 12 | % | 6 | % | 8 | % | 8 | % | 8 | % | 7 | % | 8 | % | ||||||||||||||||||||||||||||
| Earned premiums | $ | 50 | $ | 49 | $ | 48 | $ | 47 | $ | 46 | $ | 93 | $ | 141 | $ | 190 | ||||||||||||||||||||||||||||
| Current accident year before catastrophe losses | 50.0 | % | 49.1 | % | 49.6 | % | 48.5 | % | 50.5 | % | 49.5 | % | 49.5 | % | 49.4 | % | ||||||||||||||||||||||||||||
| Current accident year catastrophe losses | 3.6 | (0.3) | 10.6 | 11.8 | 4.6 | 8.2 | 9.0 | 6.6 | ||||||||||||||||||||||||||||||||||||
| Prior accident years before catastrophe losses | (3.8) | 0.3 | (0.7) | (1.4) | 6.3 | 2.4 | 1.4 | 1.1 | ||||||||||||||||||||||||||||||||||||
| Prior accident years catastrophe losses | (1.5) | (0.4) | (0.2) | (0.7) | (0.6) | (0.6) | (0.5) | (0.4) | ||||||||||||||||||||||||||||||||||||
| Total loss and loss expense ratio | 48.3 | % | 48.7 | % | 59.3 | % | 58.2 | % | 60.8 | % | 59.5 | % | 59.4 | % | 56.7 | % | ||||||||||||||||||||||||||||
| Quarterly Property Casualty Data - Excess & Surplus Lines | ||||||||||||||||||||||||||||||||||||||||||||
| (Dollars in millions) | Three months ended | Six months ended | Nine months ended | Twelve months ended | ||||||||||||||||||||||||||||||||||||||||
| 12/31/21 | 9/30/21 | 6/30/21 | 3/31/21 | 12/31/20 | 9/30/20 | 6/30/20 | 3/31/20 | 6/30/21 | 6/30/20 | 9/30/21 | 9/30/20 | 12/31/21 | 12/31/20 | |||||||||||||||||||||||||||||||
| Excess & Surplus: | ||||||||||||||||||||||||||||||||||||||||||||
| Written premiums | $ | 99 | $ | 92 | $ | 80 | $ | 91 | $ | 85 | $ | 176 | $ | 256 | $ | 348 | ||||||||||||||||||||||||||||
| Year over year change %- written premium | 16 | % | 15 | % | 8 | % | 17 | % | 20 | % | 18 | % | 15 | % | 15 | % | ||||||||||||||||||||||||||||
| Earned premiums | $ | 89 | $ | 87 | $ | 82 | $ | 78 | $ | 78 | $ | 156 | $ | 238 | $ | 325 | ||||||||||||||||||||||||||||
| Current accident year before catastrophe losses | 61.0 | % | 57.6 | % | 58.5 | % | 59.0 | % | 55.7 | % | 57.4 | % | 57.8 | % | 57.7 | % | ||||||||||||||||||||||||||||
| Current accident year catastrophe losses | 1.3 | 0.4 | 1.0 | 3.6 | 0.5 | 2.0 | 1.7 | 1.3 | ||||||||||||||||||||||||||||||||||||
| Prior accident years before catastrophe losses | 4.7 | (1.5) | (1.5) | 11.2 | 0.7 | 5.9 | 3.4 | 2.1 | ||||||||||||||||||||||||||||||||||||
| Prior accident years catastrophe losses | (0.3) | 0.1 | 0.2 | (0.2) | 0.5 | 0.2 | 0.1 | 0.2 | ||||||||||||||||||||||||||||||||||||
| Total loss and loss expense ratio | 66.7 | % | 56.6 | % | 58.2 | % | 73.6 | % | 57.4 | % | 65.5 | % | 63.0 | % | 61.3 | % | ||||||||||||||||||||||||||||
| *Dollar amounts shown are rounded to millions; certain amounts may not add due to rounding. Ratios are calculated based on whole dollar amounts. The sum of quarterly amounts may not equal the full year as each is computed independently. | ||||||||||||||||||||||||||||||||||||||||||||
CINF First-Quarter 2021 Supplemental Financial Data
9
| Consolidated Property Casualty Loss and Loss Expense Analysis | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| (Dollars in millions) | Change in | Change in | Change in | Total | Loss | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Paid | Paid loss | Total | case | IBNR | loss expense | change in | Case | IBNR | expense | Total | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| losses | expense | paid | reserves | reserves | reserves | reserves | incurred | incurred | incurred | incurred | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Gross loss and loss expense incurred for the three months ended March 31, 2021 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Commercial casualty | $ | 94 | $ | 47 | $ | 141 | $ | 7 | $ | 15 | $ | 36 | $ | 58 | $ | 101 | $ | 15 | $ | 83 | $ | 199 | ||||||||||||||||||||||||||||||||||||||||||||||
| Commercial property | 141 | 18 | 159 | (28) | 38 | (4) | 6 | 113 | 38 | 14 | 165 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Commercial auto | 82 | 20 | 102 | 9 | 8 | (19) | (2) | 91 | 8 | 1 | 100 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Workers' compensation | 33 | 8 | 41 | 13 | (26) | 1 | (12) | 46 | (26) | 9 | 29 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Other commercial | 14 | 3 | 17 | 1 | 3 | — | 4 | 15 | 3 | 3 | 21 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Total commercial lines | 364 | 96 | 460 | 2 | 38 | 14 | 54 | 366 | 38 | 110 | 514 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Personal auto | 66 | 17 | 83 | (2) | 14 | (6) | 6 | 64 | 14 | 11 | 89 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Homeowners | 84 | 13 | 97 | 10 | 52 | — | 62 | 94 | 52 | 13 | 159 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Other personal | 13 | 2 | 15 | — | 9 | — | 9 | 13 | 9 | 2 | 24 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Total personal lines | 163 | 32 | 195 | 8 | 75 | (6) | 77 | 171 | 75 | 26 | 272 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Excess & surplus lines | 21 | 11 | 32 | (4) | 22 | 10 | 28 | 17 | 22 | 21 | 60 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Other | 54 | 2 | 56 | (2) | 45 | 1 | 44 | 52 | 45 | 3 | 100 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Total property casualty | $ | 602 | $ | 141 | $ | 743 | $ | 4 | $ | 180 | $ | 19 | $ | 203 | $ | 606 | $ | 180 | $ | 160 | $ | 946 | ||||||||||||||||||||||||||||||||||||||||||||||
| Ceded loss and loss expense incurred for the three months ended March 31, 2021 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Commercial casualty | $ | — | $ | — | $ | — | $ | 11 | $ | (1) | $ | (1) | $ | 9 | $ | 11 | $ | (1) | $ | (1) | $ | 9 | ||||||||||||||||||||||||||||||||||||||||||||||
| Commercial property | 32 | — | 32 | (30) | (3) | — | (33) | 2 | (3) | — | (1) | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Commercial auto | — | — | — | — | — | — | — | — | — | — | — | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Workers' compensation | 2 | — | 2 | 1 | — | — | 1 | 3 | — | — | 3 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Other commercial | — | — | — | — | — | — | — | — | — | — | — | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Total commercial lines | 34 | — | 34 | (18) | (4) | (1) | (23) | 16 | (4) | (1) | 11 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Personal auto | — | — | — | (1) | — | — | (1) | (1) | — | — | (1) | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Homeowners | 1 | — | 1 | (1) | — | — | (1) | — | — | — | — | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Other personal | — | — | — | — | — | — | — | — | — | — | — | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Total personal lines | 1 | — | 1 | (2) | — | — | (2) | (1) | — | — | (1) | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Excess & surplus lines | — | — | — | 1 | — | — | 1 | 1 | — | — | 1 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Other | 3 | — | 3 | — | 9 | — | 9 | 3 | 9 | — | 12 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Total property casualty | $ | 38 | $ | — | $ | 38 | $ | (19) | $ | 5 | $ | (1) | $ | (15) | $ | 19 | $ | 5 | $ | (1) | $ | 23 | ||||||||||||||||||||||||||||||||||||||||||||||
| Net loss and loss expense incurred for the three months ended March 31, 2021 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Commercial casualty | $ | 94 | $ | 47 | $ | 141 | $ | (4) | $ | 16 | $ | 37 | $ | 49 | $ | 90 | $ | 16 | $ | 84 | $ | 190 | ||||||||||||||||||||||||||||||||||||||||||||||
| Commercial property | 109 | 18 | 127 | 2 | 41 | (4) | 39 | 111 | 41 | 14 | 166 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Commercial auto | 82 | 20 | 102 | 9 | 8 | (19) | (2) | 91 | 8 | 1 | 100 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Workers' compensation | 31 | 8 | 39 | 12 | (26) | 1 | (13) | 43 | (26) | 9 | 26 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Other commercial | 14 | 3 | 17 | 1 | 3 | — | 4 | 15 | 3 | 3 | 21 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Total commercial lines | 330 | 96 | 426 | 20 | 42 | 15 | 77 | 350 | 42 | 111 | 503 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Personal auto | 66 | 17 | 83 | (1) | 14 | (6) | 7 | 65 | 14 | 11 | 90 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Homeowners | 83 | 13 | 96 | 11 | 52 | — | 63 | 94 | 52 | 13 | 159 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Other personal | 13 | 2 | 15 | — | 9 | — | 9 | 13 | 9 | 2 | 24 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Total personal lines | 162 | 32 | 194 | 10 | 75 | (6) | 79 | 172 | 75 | 26 | 273 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Excess & surplus lines | 21 | 11 | 32 | (5) | 22 | 10 | 27 | 16 | 22 | 21 | 59 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Other | 51 | 2 | 53 | (2) | 36 | 1 | 35 | 49 | 36 | 3 | 88 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Total property casualty | $ | 564 | $ | 141 | $ | 705 | $ | 23 | $ | 175 | $ | 20 | $ | 218 | $ | 587 | $ | 175 | $ | 161 | $ | 923 | ||||||||||||||||||||||||||||||||||||||||||||||
| *Dollar amounts shown are rounded to millions; certain amounts may not add due to rounding. | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Other data includes results from our Cincinnati Re operations and Cincinnati Global. | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
CINF First-Quarter 2021 Supplemental Financial Data
10
| Quarterly Property Casualty Data - Consolidated | ||||||||||||||||||||||||||||||||||||||||||||
| (Dollars in millions) | Three months ended | Six months ended | Nine months ended | Twelve months ended | ||||||||||||||||||||||||||||||||||||||||
| 12/31/21 | 9/30/21 | 6/30/21 | 3/31/21 | 12/31/20 | 9/30/20 | 6/30/20 | 3/31/20 | 6/30/21 | 6/30/20 | 9/30/21 | 9/30/20 | 12/31/21 | 12/31/20 | |||||||||||||||||||||||||||||||
| Premiums | ||||||||||||||||||||||||||||||||||||||||||||
| Agency renewal written premiums | $ | 1,276 | $ | 1,145 | $ | 1,153 | $ | 1,244 | $ | 1,198 | $ | 2,442 | $ | 3,595 | $ | 4,740 | ||||||||||||||||||||||||||||
| Agency new business written premiums | 220 | 185 | 189 | 210 | 215 | 425 | 614 | 799 | ||||||||||||||||||||||||||||||||||||
| Other written premiums | 197 | 64 | 51 | 105 | 105 | 210 | 261 | 325 | ||||||||||||||||||||||||||||||||||||
| Net written premiums | $ | 1,693 | $ | 1,394 | $ | 1,393 | $ | 1,559 | $ | 1,518 | $ | 3,077 | $ | 4,470 | $ | 5,864 | ||||||||||||||||||||||||||||
| Unearned premium change | (218) | 55 | 57 | (156) | (129) | (285) | (228) | (173) | ||||||||||||||||||||||||||||||||||||
| Earned premiums | $ | 1,475 | $ | 1,449 | $ | 1,450 | $ | 1,403 | $ | 1,389 | $ | 2,792 | $ | 4,242 | $ | 5,691 | ||||||||||||||||||||||||||||
| Year over year change % | ||||||||||||||||||||||||||||||||||||||||||||
| Agency renewal written premiums | 7 | % | 6 | % | 3 | % | 5 | % | 6 | % | 5 | % | 5 | % | 5 | % | ||||||||||||||||||||||||||||
| Agency new business written premiums | 2 | (4) | (2) | (1) | 19 | 8 | 5 | 3 | ||||||||||||||||||||||||||||||||||||
| Other written premiums | 88 | 106 | 28 | 35 | 50 | 42 | 39 | 48 | ||||||||||||||||||||||||||||||||||||
| Net written premiums | 12 | 7 | 3 | 6 | 10 | 8 | 6 | 6 | ||||||||||||||||||||||||||||||||||||
| Paid losses and loss expenses | ||||||||||||||||||||||||||||||||||||||||||||
| Losses paid | $ | 564 | $ | 690 | $ | 628 | $ | 624 | $ | 663 | $ | 1,289 | $ | 1,917 | $ | 2,607 | ||||||||||||||||||||||||||||
| Loss expenses paid | 141 | 146 | 151 | 127 | 154 | 279 | 430 | 576 | ||||||||||||||||||||||||||||||||||||
| Loss and loss expenses paid | $ | 705 | $ | 836 | $ | 779 | $ | 751 | $ | 817 | $ | 1,568 | $ | 2,347 | $ | 3,183 | ||||||||||||||||||||||||||||
| Incurred losses and loss expenses | ||||||||||||||||||||||||||||||||||||||||||||
| Loss and loss expense incurred | $ | 923 | $ | 829 | $ | 1,071 | $ | 1,007 | $ | 930 | $ | 1,937 | $ | 3,008 | $ | 3,837 | ||||||||||||||||||||||||||||
| Loss and loss expenses paid as a % of incurred | 76.4 | % | 100.8 | % | 72.7 | % | 74.6 | % | 87.7 | % | 80.9 | % | 78.0 | % | 83.0 | % | ||||||||||||||||||||||||||||
| Statutory combined ratio | ||||||||||||||||||||||||||||||||||||||||||||
| Loss ratio | 52.0 | % | 44.5 | % | 59.8 | % | 60.4 | % | 56.1 | % | 58.2 | % | 58.8 | % | 55.1 | % | ||||||||||||||||||||||||||||
| Loss adjustment expense ratio | 11.0 | 12.9 | 11.3 | 11.6 | 11.3 | 11.5 | 11.4 | 11.8 | ||||||||||||||||||||||||||||||||||||
| Net underwriting expense ratio | 26.7 | 31.2 | 30.2 | 28.8 | 29.2 | 29.0 | 29.3 | 29.8 | ||||||||||||||||||||||||||||||||||||
| US Statutory combined ratio | 89.7 | % | 88.6 | % | 101.3 | % | 100.8 | % | 96.6 | % | 98.7 | % | 99.5 | % | 96.7 | % | ||||||||||||||||||||||||||||
| Contribution from catastrophe losses | 10.1 | 3.6 | 16.0 | 15.8 | 9.3 | 12.6 | 13.7 | 11.2 | ||||||||||||||||||||||||||||||||||||
| Statutory combined ratio excl. catastrophe losses | 79.6 | % | 85.0 | % | 85.3 | % | 85.0 | % | 87.3 | % | 86.1 | % | 85.8 | % | 85.5 | % | ||||||||||||||||||||||||||||
| GAAP combined ratio | ||||||||||||||||||||||||||||||||||||||||||||
| GAAP combined ratio | 91.2 | % | 87.3 | % | 103.6 | % | 103.1 | % | 98.5 | % | 100.8 | % | 101.8 | % | 98.1 | % | ||||||||||||||||||||||||||||
| Contribution from catastrophe losses | 10.4 | 4.7 | 18.3 | 16.5 | 9.1 | 12.8 | 14.7 | 12.1 | ||||||||||||||||||||||||||||||||||||
| GAAP combined ratio excl. catastrophe losses | 80.8 | % | 82.6 | % | 85.3 | % | 86.6 | % | 89.4 | % | 88.0 | % | 87.1 | % | 86.0 | % | ||||||||||||||||||||||||||||
| *Dollar amounts shown are rounded to millions; certain amounts may not add due to rounding. Ratios are calculated based on whole dollar amounts. The sum of quarterly amounts may not equal the full year as each is computed independently. *nm - Not meaningful *Statutory ratios exclude the results of Cincinnati Global. Consolidated property casualty data includes the results of Cincinnati Re and Cincinnati Global. | ||||||||||||||||||||||||||||||||||||||||||||
CINF First-Quarter 2021 Supplemental Financial Data
11
| Quarterly Property Casualty Data - Commercial Lines | ||||||||||||||||||||||||||||||||||||||||||||
| (Dollars in millions) | Three months ended | Six months ended | Nine months ended | Twelve months ended | ||||||||||||||||||||||||||||||||||||||||
| 12/31/21 | 9/30/21 | 6/30/21 | 3/31/21 | 12/31/20 | 9/30/20 | 6/30/20 | 3/31/20 | 6/30/21 | 6/30/20 | 9/30/21 | 9/30/20 | 12/31/21 | 12/31/20 | |||||||||||||||||||||||||||||||
| Premiums | ||||||||||||||||||||||||||||||||||||||||||||
| Agency renewal written premiums | $ | 898 | $ | 759 | $ | 727 | $ | 794 | $ | 842 | $ | 1,636 | $ | 2,363 | $ | 3,122 | ||||||||||||||||||||||||||||
| Agency new business written premiums | 145 | 113 | 114 | 134 | 154 | 288 | 402 | 515 | ||||||||||||||||||||||||||||||||||||
| Other written premiums | (24) | (32) | (27) | (20) | (24) | (44) | (71) | (103) | ||||||||||||||||||||||||||||||||||||
| Net written premiums | $ | 1,019 | $ | 840 | $ | 814 | $ | 908 | $ | 972 | $ | 1,880 | $ | 2,694 | $ | 3,534 | ||||||||||||||||||||||||||||
| Unearned premium change | (133) | 38 | 51 | (38) | (109) | (147) | (96) | (58) | ||||||||||||||||||||||||||||||||||||
| Earned premiums | $ | 886 | $ | 878 | $ | 865 | $ | 870 | $ | 863 | $ | 1,733 | $ | 2,598 | $ | 3,476 | ||||||||||||||||||||||||||||
| Year over year change % | ||||||||||||||||||||||||||||||||||||||||||||
| Agency renewal written premiums | 7 | % | 6 | % | 2 | % | 4 | % | 5 | % | 4 | % | 4 | % | 4 | % | ||||||||||||||||||||||||||||
| Agency new business written premiums | (6) | (12) | (8) | (2) | 28 | 12 | 6 | 1 | ||||||||||||||||||||||||||||||||||||
| Other written premiums | — | (10) | (29) | 20 | (4) | 8 | (3) | (5) | ||||||||||||||||||||||||||||||||||||
| Net written premiums | 5 | 3 | — | 3 | 8 | 6 | 4 | 4 | ||||||||||||||||||||||||||||||||||||
| Paid losses and loss expenses | ||||||||||||||||||||||||||||||||||||||||||||
| Losses paid | $ | 330 | $ | 408 | $ | 378 | $ | 367 | $ | 426 | $ | 795 | $ | 1,173 | $ | 1,581 | ||||||||||||||||||||||||||||
| Loss expenses paid | 96 | 98 | 103 | 86 | 103 | 189 | 291 | 388 | ||||||||||||||||||||||||||||||||||||
| Loss and loss expenses paid | $ | 426 | $ | 506 | $ | 481 | $ | 453 | $ | 529 | $ | 984 | $ | 1,464 | $ | 1,969 | ||||||||||||||||||||||||||||
| Incurred losses and loss expenses | ||||||||||||||||||||||||||||||||||||||||||||
| Loss and loss expense incurred | $ | 503 | $ | 512 | $ | 620 | $ | 596 | $ | 608 | $ | 1,204 | $ | 1,824 | $ | 2,336 | ||||||||||||||||||||||||||||
| Loss and loss expenses paid as a % of incurred | 84.7 | % | 98.8 | % | 77.6 | % | 76.0 | % | 87.0 | % | 81.7 | % | 80.3 | % | 84.3 | % | ||||||||||||||||||||||||||||
| Statutory combined ratio | ||||||||||||||||||||||||||||||||||||||||||||
| Loss ratio | 44.3 | % | 43.6 | % | 59.1 | % | 56.7 | % | 57.5 | % | 57.0 | % | 57.8 | % | 54.2 | % | ||||||||||||||||||||||||||||
| Loss adjustment expense ratio | 12.4 | 14.8 | 12.5 | 11.8 | 12.9 | 12.4 | 12.4 | 13.0 | ||||||||||||||||||||||||||||||||||||
| Net underwriting expense ratio | 26.2 | 32.0 | 32.0 | 28.6 | 28.9 | 28.8 | 29.7 | 30.3 | ||||||||||||||||||||||||||||||||||||
| Statutory combined ratio | 82.9 | % | 90.4 | % | 103.6 | % | 97.1 | % | 99.3 | % | 98.2 | % | 99.9 | % | 97.5 | % | ||||||||||||||||||||||||||||
| Contribution from catastrophe losses | 4.2 | 3.1 | 14.8 | 14.0 | 9.8 | 11.9 | 12.9 | 10.4 | ||||||||||||||||||||||||||||||||||||
| Statutory combined ratio excl. catastrophe losses | 78.7 | % | 87.3 | % | 88.8 | % | 83.1 | % | 89.5 | % | 86.3 | % | 87.0 | % | 87.1 | % | ||||||||||||||||||||||||||||
| GAAP combined ratio | ||||||||||||||||||||||||||||||||||||||||||||
| GAAP combined ratio | 85.4 | % | 89.2 | % | 102.4 | % | 99.1 | % | 102.5 | % | 100.8 | % | 101.3 | % | 98.3 | % | ||||||||||||||||||||||||||||
| Contribution from catastrophe losses | 4.2 | 3.1 | 14.8 | 14.0 | 9.8 | 11.9 | 12.9 | 10.4 | ||||||||||||||||||||||||||||||||||||
| GAAP combined ratio excl. catastrophe losses | 81.2 | % | 86.1 | % | 87.6 | % | 85.1 | % | 92.7 | % | 88.9 | % | 88.4 | % | 87.9 | % | ||||||||||||||||||||||||||||
| *Dollar amounts shown are rounded to millions; certain amounts may not add due to rounding. Ratios are calculated based on whole dollar amounts. The sum of quarterly amounts may not equal the full year as each is computed independently. *nm - Not meaningful *Statutory data prepared in accordance with statutory accounting rules as defined by the National Association of Insurance Commissioners and filed with the appropriate regulatory bodies. | ||||||||||||||||||||||||||||||||||||||||||||
CINF First-Quarter 2021 Supplemental Financial Data
12
| Quarterly Property Casualty Data - Personal Lines | ||||||||||||||||||||||||||||||||||||||||||||
| (Dollars in millions) | Three months ended | Six months ended | Nine months ended | Twelve months ended | ||||||||||||||||||||||||||||||||||||||||
| 12/31/21 | 9/30/21 | 6/30/21 | 3/31/21 | 12/31/20 | 9/30/20 | 6/30/20 | 3/31/20 | 6/30/21 | 6/30/20 | 9/30/21 | 9/30/20 | 12/31/21 | 12/31/20 | |||||||||||||||||||||||||||||||
| Premiums | ||||||||||||||||||||||||||||||||||||||||||||
| Agency renewal written premiums | $ | 302 | $ | 317 | $ | 366 | $ | 387 | $ | 294 | $ | 681 | $ | 1,047 | $ | 1,364 | ||||||||||||||||||||||||||||
| Agency new business written premiums | 46 | 45 | 51 | 44 | 34 | 78 | 129 | 174 | ||||||||||||||||||||||||||||||||||||
| Other written premiums | (10) | (8) | (10) | (8) | (9) | (17) | (27) | (35) | ||||||||||||||||||||||||||||||||||||
| Net written premiums | $ | 338 | $ | 354 | $ | 407 | $ | 423 | $ | 319 | $ | 742 | $ | 1,149 | $ | 1,503 | ||||||||||||||||||||||||||||
| Unearned premium change | 38 | 19 | (40) | (59) | 40 | (19) | (59) | (40) | ||||||||||||||||||||||||||||||||||||
| Earned premiums | $ | 376 | $ | 373 | $ | 367 | $ | 364 | $ | 359 | $ | 723 | $ | 1,090 | $ | 1,463 | ||||||||||||||||||||||||||||
| Year over year change % | ||||||||||||||||||||||||||||||||||||||||||||
| Agency renewal written premiums | 3 | % | 3 | % | 3 | % | 6 | % | 4 | % | 5 | % | 4 | % | 4 | % | ||||||||||||||||||||||||||||
| Agency new business written premiums | 35 | 25 | 28 | (6) | (3) | (5) | 6 | 10 | ||||||||||||||||||||||||||||||||||||
| Other written premiums | (11) | 11 | (25) | 20 | (13) | 6 | (4) | — | ||||||||||||||||||||||||||||||||||||
| Net written premiums | 6 | 5 | 5 | 5 | 3 | 4 | 5 | 5 | ||||||||||||||||||||||||||||||||||||
| Paid losses and loss expenses | ||||||||||||||||||||||||||||||||||||||||||||
| Losses paid | $ | 162 | $ | 200 | $ | 200 | $ | 203 | $ | 173 | $ | 376 | $ | 577 | $ | 778 | ||||||||||||||||||||||||||||
| Loss expenses paid | 32 | 36 | 38 | 30 | 40 | 69 | 106 | 143 | ||||||||||||||||||||||||||||||||||||
| Loss and loss expenses paid | $ | 194 | $ | 236 | $ | 238 | $ | 233 | $ | 213 | $ | 445 | $ | 683 | $ | 921 | ||||||||||||||||||||||||||||
| Incurred losses and loss expenses | ||||||||||||||||||||||||||||||||||||||||||||
| Loss and loss expense incurred | $ | 273 | $ | 195 | $ | 265 | $ | 286 | $ | 231 | $ | 517 | $ | 782 | $ | 977 | ||||||||||||||||||||||||||||
| Loss and loss expenses paid as a % of incurred | 71.1 | % | 121.0 | % | 89.8 | % | 81.5 | % | 92.2 | % | 86.1 | % | 87.3 | % | 94.3 | % | ||||||||||||||||||||||||||||
| Statutory combined ratio | ||||||||||||||||||||||||||||||||||||||||||||
| Loss ratio | 65.9 | % | 42.8 | % | 63.1 | % | 67.5 | % | 57.2 | % | 62.4 | % | 62.6 | % | 57.6 | % | ||||||||||||||||||||||||||||
| Loss adjustment expense ratio | 6.7 | 9.5 | 8.9 | 11.4 | 6.9 | 9.1 | 9.1 | 9.2 | ||||||||||||||||||||||||||||||||||||
| Net underwriting expense ratio | 30.7 | 30.6 | 26.9 | 29.4 | 32.1 | 30.6 | 29.3 | 29.6 | ||||||||||||||||||||||||||||||||||||
| Statutory combined ratio | 103.3 | % | 82.9 | % | 98.9 | % | 108.3 | % | 96.2 | % | 102.1 | % | 101.0 | % | 96.4 | % | ||||||||||||||||||||||||||||
| Contribution from catastrophe losses | 19.8 | 3.4 | 22.5 | 25.1 | 10.7 | 17.9 | 19.5 | 15.4 | ||||||||||||||||||||||||||||||||||||
| Statutory combined ratio excl. catastrophe losses | 83.5 | % | 79.5 | % | 76.4 | % | 83.2 | % | 85.5 | % | 84.2 | % | 81.5 | % | 81.0 | % | ||||||||||||||||||||||||||||
| GAAP combined ratio | ||||||||||||||||||||||||||||||||||||||||||||
| GAAP combined ratio | 101.1 | % | 81.3 | % | 100.7 | % | 112.3 | % | 94.3 | % | 103.4 | % | 102.5 | % | 97.1 | % | ||||||||||||||||||||||||||||
| Contribution from catastrophe losses | 19.8 | 3.4 | 22.5 | 25.1 | 10.7 | 17.9 | 19.5 | 15.4 | ||||||||||||||||||||||||||||||||||||
| GAAP combined ratio excl. catastrophe losses | 81.3 | % | 77.9 | % | 78.2 | % | 87.2 | % | 83.6 | % | 85.5 | % | 83.0 | % | 81.7 | % | ||||||||||||||||||||||||||||
| *Dollar amounts shown are rounded to millions; certain amounts may not add due to rounding. Ratios are calculated based on whole dollar amounts. The sum of quarterly amounts may not equal the full year as each is computed independently. *nm - Not meaningful *Statutory data prepared in accordance with statutory accounting rules as defined by the National Association of Insurance Commissioners and filed with the appropriate regulatory bodies. | ||||||||||||||||||||||||||||||||||||||||||||
CINF First-Quarter 2021 Supplemental Financial Data
13
| Quarterly Property Casualty Data - Excess & Surplus Lines | ||||||||||||||||||||||||||||||||||||||||||||
| (Dollars in millions) | Three months ended | Six months ended | Nine months ended | Twelve months ended | ||||||||||||||||||||||||||||||||||||||||
| 12/31/21 | 9/30/21 | 6/30/21 | 3/31/21 | 12/31/20 | 9/30/20 | 6/30/20 | 3/31/20 | 6/30/21 | 6/30/20 | 9/30/21 | 9/30/20 | 12/31/21 | 12/31/20 | |||||||||||||||||||||||||||||||
| Premiums | ||||||||||||||||||||||||||||||||||||||||||||
| Agency renewal written premiums | $ | 76 | $ | 69 | $ | 60 | $ | 63 | $ | 62 | $ | 125 | $ | 185 | $ | 254 | ||||||||||||||||||||||||||||
| Agency new business written premiums | 29 | 27 | 24 | 32 | 27 | 59 | 83 | 110 | ||||||||||||||||||||||||||||||||||||
| Other written premiums | (6) | (4) | (4) | (4) | (4) | (8) | (12) | (16) | ||||||||||||||||||||||||||||||||||||
| Net written premiums | $ | 99 | $ | 92 | $ | 80 | $ | 91 | $ | 85 | $ | 176 | $ | 256 | $ | 348 | ||||||||||||||||||||||||||||
| Unearned premium change | (10) | (5) | 2 | (13) | (7) | (20) | (18) | (23) | ||||||||||||||||||||||||||||||||||||
| Earned premiums | $ | 89 | $ | 87 | $ | 82 | $ | 78 | $ | 78 | $ | 156 | $ | 238 | $ | 325 | ||||||||||||||||||||||||||||
| Year over year change % | ||||||||||||||||||||||||||||||||||||||||||||
| Agency renewal written premiums | 23 | % | 23 | % | 20 | % | 17 | % | 27 | % | 21 | % | 21 | % | 22 | % | ||||||||||||||||||||||||||||
| Agency new business written premiums | 7 | (4) | (14) | 14 | 4 | 9 | 1 | — | ||||||||||||||||||||||||||||||||||||
| Other written premiums | (50) | — | — | — | — | — | — | — | ||||||||||||||||||||||||||||||||||||
| Net written premiums | 16 | 15 | 8 | 17 | 20 | 18 | 15 | 15 | ||||||||||||||||||||||||||||||||||||
| Paid losses and loss expenses | ||||||||||||||||||||||||||||||||||||||||||||
| Losses paid | $ | 21 | $ | 22 | $ | 14 | $ | 14 | $ | 23 | $ | 37 | $ | 51 | $ | 73 | ||||||||||||||||||||||||||||
| Loss expenses paid | 11 | 10 | 10 | 9 | 9 | 19 | 29 | 39 | ||||||||||||||||||||||||||||||||||||
| Loss and loss expenses paid | $ | 32 | $ | 32 | $ | 24 | $ | 23 | $ | 32 | $ | 56 | $ | 80 | $ | 112 | ||||||||||||||||||||||||||||
| Incurred losses and loss expenses | ||||||||||||||||||||||||||||||||||||||||||||
| Loss and loss expense incurred | $ | 59 | $ | 49 | $ | 48 | $ | 57 | $ | 45 | $ | 102 | $ | 150 | $ | 199 | ||||||||||||||||||||||||||||
| Loss and loss expenses paid as a % of incurred | 54.2 | % | 65.3 | % | 50.0 | % | 40.4 | % | 71.1 | % | 54.9 | % | 53.3 | % | 56.3 | % | ||||||||||||||||||||||||||||
| Statutory combined ratio | ||||||||||||||||||||||||||||||||||||||||||||
| Loss ratio | 43.1 | % | 39.6 | % | 39.8 | % | 56.4 | % | 35.4 | % | 45.9 | % | 43.8 | % | 42.7 | % | ||||||||||||||||||||||||||||
| Loss adjustment expense ratio | 23.6 | 17.0 | 18.5 | 17.2 | 22.0 | 19.5 | 19.2 | 18.6 | ||||||||||||||||||||||||||||||||||||
| Net underwriting expense ratio | 26.4 | 28.3 | 29.6 | 26.6 | 28.8 | 27.7 | 28.3 | 28.3 | ||||||||||||||||||||||||||||||||||||
| Statutory combined ratio | 93.1 | % | 84.9 | % | 87.9 | % | 100.2 | % | 86.2 | % | 93.1 | % | 91.3 | % | 89.6 | % | ||||||||||||||||||||||||||||
| Contribution from catastrophe losses | 1.0 | 0.5 | 1.2 | 3.4 | 1.0 | 2.2 | 1.8 | 1.5 | ||||||||||||||||||||||||||||||||||||
| Statutory combined ratio excl. catastrophe losses | 92.1 | % | 84.4 | % | 86.7 | % | 96.8 | % | 85.2 | % | 90.9 | % | 89.5 | % | 88.1 | % | ||||||||||||||||||||||||||||
| GAAP combined ratio | ||||||||||||||||||||||||||||||||||||||||||||
| GAAP combined ratio | 92.0 | % | 83.2 | % | 86.7 | % | 102.0 | % | 89.1 | % | 95.5 | % | 92.5 | % | 90.0 | % | ||||||||||||||||||||||||||||
| Contribution from catastrophe losses | 1.0 | 0.5 | 1.2 | 3.4 | 1.0 | 2.2 | 1.8 | 1.5 | ||||||||||||||||||||||||||||||||||||
| GAAP combined ratio excl. catastrophe losses | 91.0 | % | 82.7 | % | 85.5 | % | 98.6 | % | 88.1 | % | 93.3 | % | 90.7 | % | 88.5 | % | ||||||||||||||||||||||||||||
| *Dollar amounts shown are rounded to millions; certain amounts may not add due to rounding. Ratios are calculated based on whole dollar amounts. The sum of quarterly amounts may not equal the full year as each is computed independently. *nm - Not meaningful *Statutory data prepared in accordance with statutory accounting rules as defined by the National Association of Insurance Commissioners and filed with the appropriate regulatory bodies. | ||||||||||||||||||||||||||||||||||||||||||||
CINF First-Quarter 2021 Supplemental Financial Data
14
| Consolidated Cincinnati Insurance Companies | ||||||||||||||
| Statutory Statements of Income | ||||||||||||||
| For the Three Months Ended March 31, | ||||||||||||||
| (Dollars in millions) | 2021 | 2020 | Change | % Change | ||||||||||
| Underwriting income | ||||||||||||||
| Net premiums written | $ | 1,652 | $ | 1,481 | $ | 171 | 12 | |||||||
| Unearned premium change | 209 | 119 | 90 | 76 | ||||||||||
| Earned premiums | $ | 1,443 | $ | 1,362 | $ | 81 | 6 | |||||||
| Losses incurred | $ | 750 | $ | 764 | $ | (14) | (2) | |||||||
| Defense and cost containment expenses incurred | 80 | 81 | (1) | (1) | ||||||||||
| Adjusting and other expenses incurred | 79 | 74 | 5 | 7 | ||||||||||
| Other underwriting expenses incurred | 439 | 430 | 9 | 2 | ||||||||||
| Workers compensation dividend incurred | 2 | 3 | (1) | (33) | ||||||||||
| Total underwriting deductions | $ | 1,350 | $ | 1,352 | $ | (2) | — | |||||||
| Net underwriting profit | $ | 93 | $ | 10 | $ | 83 | nm | |||||||
| Investment income | ||||||||||||||
| Gross investment income earned | $ | 109 | $ | 105 | $ | 4 | 4 | |||||||
| Net investment income earned | 107 | 103 | 4 | 4 | ||||||||||
| Net realized capital gains and losses, net | (3) | (46) | 43 | 93 | ||||||||||
| Net investment gains (net of tax) | $ | 104 | $ | 57 | $ | 47 | 82 | |||||||
| Other income | $ | 2 | $ | 2 | $ | — | — | |||||||
| Net income before federal income taxes | $ | 199 | $ | 69 | $ | 130 | 188 | |||||||
| Federal and foreign income taxes incurred | 30 | 5 | 25 | 500 | ||||||||||
| Net income (statutory) | $ | 169 | $ | 64 | $ | 105 | 164 | |||||||
| Policyholders' surplus - statutory | $ | 6,101 | $ | 4,740 | $ | 1,361 | 29 | |||||||
| Fixed maturities at amortized cost - statutory | $ | 7,589 | $ | 7,346 | $ | 243 | 3 | |||||||
| *Dollar amounts shown are rounded to millions; certain amounts may not add due to rounding. *nm - Not meaningful *Statutory data prepared in accordance with statutory accounting rules as defined by the National Association of Insurance Commissioners and filed with the appropriate regulatory bodies. | ||||||||||||||
CINF First-Quarter 2021 Supplemental Financial Data
15
| The Cincinnati Life Insurance Company | ||||||||||||||
| Statutory Statements of Income | ||||||||||||||
| For the Three Months Ended March 31, | ||||||||||||||
| (Dollars in millions) | 2021 | 2020 | Change | % Change | ||||||||||
| Net premiums written | $ | 87 | $ | 77 | $ | 10 | 13 | |||||||
| Net investment income | 43 | 43 | — | — | ||||||||||
| Commissions and expense allowances on reinsurance ceded | 1 | 1 | — | — | ||||||||||
| Total revenues | $ | 131 | $ | 121 | $ | 10 | 8 | |||||||
| Death benefits and matured endowments | $ | 49 | $ | 31 | $ | 18 | 58 | |||||||
| Annuity benefits | 14 | 22 | (8) | (36) | ||||||||||
| Disability benefits and benefits under accident and health contracts | 1 | 1 | — | — | ||||||||||
| Surrender benefits and group conversions | 8 | 6 | 2 | 33 | ||||||||||
| Interest and adjustments on deposit-type contract funds | 1 | 2 | (1) | (50) | ||||||||||
| Increase in aggregate reserves for life and accident and health contracts | 23 | 21 | 2 | 10 | ||||||||||
| Total benefit expenses | $ | 96 | $ | 83 | $ | 13 | 16 | |||||||
| Commissions | $ | 12 | $ | 13 | $ | (1) | (8) | |||||||
| General insurance expenses and taxes | 12 | 13 | (1) | (8) | ||||||||||
| Increase in loading on deferred and uncollected premiums | 3 | 8 | (5) | (63) | ||||||||||
| Total underwriting expenses | $ | 27 | $ | 34 | $ | (7) | (21) | |||||||
| Federal and foreign income taxes incurred | 2 | 1 | 1 | 100 | ||||||||||
| Net gain from operations before capital gains and losses | $ | 6 | $ | 3 | $ | 3 | 100 | |||||||
| Gains and losses net of capital gains tax, net | — | (33) | 33 | 100 | ||||||||||
| Net income (statutory) | $ | 6 | $ | (30) | $ | 36 | nm | |||||||
| Policyholders' surplus - statutory | $ | 242 | $ | 201 | $ | 41 | 20 | |||||||
| Fixed maturities at amortized cost - statutory | $ | 3,627 | $ | 3,468 | $ | 159 | 5 | |||||||
| *Dollar amounts shown are rounded to millions; certain amounts may not add due to rounding. *nm - Not meaningful *Statutory data prepared in accordance with statutory accounting rules as defined by the National Association of Insurance Commissioners and filed with the appropriate regulatory bodies. | ||||||||||||||
CINF First-Quarter 2021 Supplemental Financial Data
16
| Quarterly Data - Other | ||||||||||||||||||||||||||||||||||||||||||||
| (Dollars in millions) | Three months ended | Six months ended | Nine months ended | Twelve months ended | ||||||||||||||||||||||||||||||||||||||||
| 12/31/21 | 9/30/21 | 6/30/21 | 3/31/21 | 12/31/20 | 9/30/20 | 6/30/20 | 3/31/20 | 6/30/21 | 6/30/20 | 9/30/21 | 9/30/20 | 12/31/21 | 12/31/20 | |||||||||||||||||||||||||||||||
| Cincinnati Re: | ||||||||||||||||||||||||||||||||||||||||||||
| Written premiums | $ | 196 | $ | 59 | $ | 54 | $ | 84 | $ | 105 | $ | 189 | $ | 242 | $ | 302 | ||||||||||||||||||||||||||||
| Year over year change %- written premium | 87 | % | 64 | % | 52 | % | 15 | % | 25 | % | 20 | % | 26 | % | 32 | % | ||||||||||||||||||||||||||||
| Earned premiums | $ | 92 | $ | 69 | $ | 71 | $ | 57 | $ | 62 | $ | 119 | $ | 190 | $ | 259 | ||||||||||||||||||||||||||||
| Current accident year before catastrophe losses | 42.1 | % | 57.2 | % | 56.1 | % | 79.6 | % | 47.6 | % | 63.0 | % | 60.4 | % | 59.6 | % | ||||||||||||||||||||||||||||
| Current accident year catastrophe losses | 35.4 | 15.4 | 22.3 | — | — | — | 8.4 | 10.2 | ||||||||||||||||||||||||||||||||||||
| Prior accident years before catastrophe losses | 3.0 | 1.2 | 5.5 | (0.6) | 3.1 | 1.3 | 2.8 | 2.4 | ||||||||||||||||||||||||||||||||||||
| Prior accident years catastrophe losses | — | — | (8.6) | (0.1) | 6.3 | 3.2 | (1.2) | (0.9) | ||||||||||||||||||||||||||||||||||||
| Total loss and loss expense ratio | 80.5 | % | 73.8 | % | 75.3 | % | 78.9 | % | 57.0 | % | 67.5 | % | 70.4 | % | 71.3 | % | ||||||||||||||||||||||||||||
| Cincinnati Global: | ||||||||||||||||||||||||||||||||||||||||||||
| Written premiums | $ | 41 | $ | 49 | $ | 38 | $ | 53 | $ | 37 | $ | 90 | $ | 129 | $ | 177 | ||||||||||||||||||||||||||||
| Year over year change %- written premium | 11 | % | 32 | % | — | % | 20 | % | 76 | % | 38 | % | 25 | % | 26 | % | ||||||||||||||||||||||||||||
| Earned premiums | $ | 32 | $ | 42 | $ | 65 | $ | 34 | $ | 27 | $ | 61 | $ | 126 | $ | 168 | ||||||||||||||||||||||||||||
| Current accident year before catastrophe losses | 30.9 | % | 23.7 | % | 62.9 | % | 49.6 | % | 63.7 | % | 55.6 | % | 59.4 | % | 50.4 | % | ||||||||||||||||||||||||||||
| Current accident year catastrophe losses | 55.8 | 58.8 | 68.7 | 42.4 | — | 24.1 | 46.9 | 49.9 | ||||||||||||||||||||||||||||||||||||
| Prior accident years before catastrophe losses | (12.0) | (11.9) | (0.1) | (27.9) | (19.5) | (24.2) | (11.8) | (11.9) | ||||||||||||||||||||||||||||||||||||
| Prior accident years catastrophe losses | (31.0) | (19.5) | (0.1) | 1.0 | (3.2) | (0.8) | (0.4) | (5.2) | ||||||||||||||||||||||||||||||||||||
| Total loss and loss expense ratio | 43.7 | % | 51.1 | % | 131.4 | % | 65.1 | % | 41.0 | % | 54.7 | % | 94.1 | % | 83.2 | % | ||||||||||||||||||||||||||||
| Noninsurance operations: | ||||||||||||||||||||||||||||||||||||||||||||
| Interest and fees on loans and leases | $ | 1 | $ | 2 | $ | 1 | $ | 2 | $ | 1 | $ | 3 | $ | 4 | $ | 6 | ||||||||||||||||||||||||||||
| Other revenue | 1 | — | 2 | 1 | 1 | 2 | 4 | 4 | ||||||||||||||||||||||||||||||||||||
| Interest expense | 13 | 14 | 13 | 14 | 13 | 27 | 40 | 54 | ||||||||||||||||||||||||||||||||||||
| Operating expenses | 4 | 5 | 5 | 5 | 5 | 10 | 15 | 20 | ||||||||||||||||||||||||||||||||||||
| Total noninsurance operations loss | $ | (15) | $ | (17) | $ | (15) | $ | (16) | $ | (16) | $ | (32) | $ | (47) | $ | (64) | ||||||||||||||||||||||||||||
| *Dollar amounts shown are in conformity with GAAP and rounded to millions; certain amounts may not add due to rounding. Ratios are calculated based on whole dollar amounts. The sum of quarterly amounts may not equal the full year as each is computed independently. | ||||||||||||||||||||||||||||||||||||||||||||
| *Noninsurance operations include the noninvestment operations of the parent company and a noninsurance subsidiary, CFC Investment Company. | ||||||||||||||||||||||||||||||||||||||||||||
CINF First-Quarter 2021 Supplemental Financial Data
17
Serious News for Serious Traders! Try StreetInsider.com Premium Free!
You May Also Be Interested In
- Actions Technology's Smartwatch Chip Powers HONOR Band 9 to Achieve 14-Day Long Battery Life
- Andromeda Partners with Optum to Transform Healthcare User-Insurance Experience
- Few small SUVs excel in new IIHS front crash prevention test
Create E-mail Alert Related Categories
SEC FilingsSign up for StreetInsider Free!
Receive full access to all new and archived articles, unlimited portfolio tracking, e-mail alerts, custom newswires and RSS feeds - and more!
