Form 8-K CALERES INC For: Aug 26

 

Exhibit 99.1

News

Contacts: Ken Hannah [email protected] Jo Ann Stoda [email protected]

 

Caleres Reports Second Quarter 2019 Results

 

ST. LOUIS, August 26, 2019 - Caleres (NYSE: CAL, caleres.com), a diverse portfolio of global footwear brands, today reported second quarter 2019 financial results.

 

	●	Delivered earnings per diluted share of $0.61, up 10.9%
	●	Record second quarter sales of $752.5 million, up 6.5% year-over-year
	●	Positive same-store-sales of 1.5% at Famous Footwear
	●	On-track to deliver eighth consecutive year of positive back-to-school same-store-sales
	●	Continued to evolve portfolio, announcing partnership with Veronica Beard and relaunch of Zodiac

 

“During the quarter we successfully executed on our strategies to strengthen the emotional connections we have with our consumers. Our deep insights, combined with our industry-leading footwear capabilities, allowed us to deliver relevant product, supporting growth in the Brand Portfolio and positive same-store-sales growth at Famous Footwear,” said Diane Sullivan, CEO, president and chairman of Caleres. “A continued focus on expense discipline improved profitability for the quarter. As a company, we remain focused on creating consistent, profitable and sustainable growth over the long term.”

 

Second Quarter 2019 Results Versus Second Quarter 2018

●

Consolidated sales of $752.5 million, up 6.5%.

	o	Brand Portfolio sales of $359.6 million, up 17.9%.
	o	Famous Footwear total sales of $419.8 million, with same-store-sales up 1.5%.

	●	Gross profit of $305.9 million, up 4.4%, representing gross margin of 40.7%.
	●	SG&A expense of $267.5 million, up 3.4%, representing 35.6% of sales.
	●	Operating earnings of $37.8 million, up 17.6%, representing operating margin of 5.0%.
	●	Adjusted operating earnings of $38.4 million, up 10.4%, representing adjusted operating margin of 5.1%.
	●	Net earnings of $25.3 million, resulting in earnings per diluted share of $0.61, up 10.9%.
	●	Adjusted net earnings of $25.8 million, resulting in adjusted earnings per diluted share of $0.62, up 5.1%.

 

 

 

First Half 2019 Results Versus First Half 2018

●

Consolidated sales of $1,430.2 million, up 6.8%.

	o	Brand Portfolio sales of $700.6 million, up 19.0%.
	o	Famous Footwear total sales of $772.0 million, with same-store-sales up 0.4%.

	●	Gross profit of $585.8 million, up 3.1%, representing gross margin of 41.0%.
	●	Adjusted gross margin of 41.5%, excluding $7.2 million related to Vionic inventory adjustment amortization and Brand Portfolio business exit expense.
	●	SG&A expense of $529.6 million, up 4.0%, representing 37.0% of sales.
	●	Operating earnings of $54.7 million, down 0.8%, representing operating margin of 3.8%.
	●	Adjusted operating earnings of $63.3 million, up 6.3%, representing adjusted operating margin of 4.4%.
	●	Net earnings of $34.4 million, resulting in earnings per diluted share of $0.82, down 12.8%.
	●	Adjusted net earnings of $40.8 million, resulting in adjusted earnings per diluted share of $0.98, down 3.9%.

 

Balance Sheet and Cash Flow

	●	Cash and equivalents of $42.6 million and cash from operations of $116.6 million, year-to-date.
	●	There were $300.0 million of outstanding borrowings under the revolving credit facility, following the October 18, 2018 acquisition of Vionic.
	●	Inventory of $792.1 million, up 10.7% year-over-year, including $50.7 million of Vionic inventory.
	●	Year-to-date capital expenditures of $30.2 million, up 40.3% year-over-year due to the investment in automation at the new Brand Portfolio fulfillment center.
	●	Returned $35.8 million to shareholders in the first half of 2019, via share repurchases and dividends.

 

Investor Conference Call

Caleres will host an investor conference call at 4:30 p.m. ET today, Monday, August 26.  The webcast and slides will be available at investor.caleres.com/news/events. The live conference call will be available at (877) 217-9089 for analysts in North America or (706) 679-1723 for international analysts by using the conference ID 3196093. A replay will be available at investor.caleres.com/news/events/archive for a limited period.  Investors may also access a replay of the call through September 2 by dialing (855) 859-2056 in North America or (404) 537-3406 internationally and using the conference ID 3196093.

 

Investor Day

Caleres also invites financial analysts and institutional investors to save the date for an Investor Day, to be held in New York on October 2, 2019. The event will be hosted by CEO, President and Chairman of the Board Diane Sullivan, Senior Vice President and Chief Financial Officer Ken Hannah, and other members of the executive leadership team.  A formal invitation will be provided at a later date.

 

Definitions

All references in this press release, outside of the condensed consolidated financial statements that follow, unless otherwise noted, related to net earnings attributable to Caleres, Inc. and diluted earnings per common share attributable to Caleres, Inc. shareholders, are presented as net earnings and earnings per diluted share, respectively.

 

 

 

Non-GAAP Financial Measures

In this press release, the company’s financial results are provided both in accordance with generally accepted accounting principles (GAAP) and using certain non-GAAP financial measures. In particular, the company provides historic and estimated future gross profit, operating earnings, net earnings and earnings per diluted share adjusted to exclude certain gains, charges and recoveries, which are non-GAAP financial measures. These results are included as a complement to results provided in accordance with GAAP because management believes these non-GAAP financial measures help identify underlying trends in the company’s business and provide useful information to both management and investors by excluding certain items that may not be indicative of the company’s core operating results. These measures should not be considered a substitute for or superior to GAAP results. 

 

Safe Harbor Statement Under the Private Securities Litigation Reform Act of 1995

This press release contains certain forward-looking statements and expectations regarding the company’s future performance and the performance of its brands. Such statements are subject to various risks and uncertainties that could cause actual results to differ materially.  These risks include (i) changing consumer demands, which may be influenced by consumers' disposable income, which in turn can be influenced by general economic conditions and other factors; (ii) rapidly changing fashion trends and consumer preferences and purchasing patterns; (iii) intense competition within the footwear industry; (iv) political and economic conditions or other threats to the continued and uninterrupted flow of inventory from China and other countries, where the Company relies heavily on third-party manufacturing facilities for a significant amount of its inventory; (v) imposition of tariffs; (vi) the ability to accurately forecast sales and manage inventory levels; (vii) cybersecurity threats or other major disruption to the Company’s information technology systems; (viii) customer concentration and increased consolidation in the retail industry; (ix) transitional challenges with acquisitions; (x) a disruption in the Company’s distribution centers; (xi) foreign currency fluctuations; (xii) changes to tax laws, policies and treaties; (xiii) the ability to recruit and retain senior management and other key associates;  (xiv) compliance with applicable laws and standards with respect to labor, trade and product safety issues; (xv) the ability to secure/exit leases on favorable terms; (xvi) the ability to maintain relationships with current suppliers; and (xvii) the ability to attract, retain, and maintain good relationships with licensors and protect our intellectual property rights.  The company's reports to the Securities and Exchange Commission contain detailed information relating to such factors, including, without limitation, the information under the caption Risk Factors in Item 1A of the company’s Annual Report on Form 10-K for the year ended February 2, 2019, which information is incorporated by reference herein and updated by the company’s Quarterly Reports on Form 10-Q. The company does not undertake any obligation or plan to update these forward-looking statements, even though its situation may change.

 

About Caleres

Caleres is the home of today’s most coveted footwear brands and represents a diverse portfolio spanning all of life’s styles and experiences. Every shoe tells a story and Caleres has the perfect fit for every one of them. Our collections have been developed and acquired to meet the evolving needs of today’s assorted and growing global audiences, with consumer insights driving every aspect of the innovation, design, and craft that go into our distinctly positioned brands, including Famous Footwear, Sam Edelman, Naturalizer, Allen Edmonds, Vionic, Dr. Scholl’s Shoes, Franco Sarto, and more. The Caleres story is most simply defined by the company’s mission: Inspire people to feel great…feet first.

 

 

SCHEDULE 1

CALERES, INC.

CONDENSED CONSOLIDATED STATEMENTS OF EARNINGS

 

		(Unaudited)
		Thirteen Weeks Ended								Twenty-Six Weeks Ended
(Thousands, except per share data)		August 3, 2019				August 4, 2018				August 3, 2019				August 4, 2018
Net sales		$	752,485			$	706,612			$	1,430,239			$	1,338,754
Cost of goods sold			446,541				413,511				844,459				770,731
Gross profit			305,944				293,101				585,780				568,023
Selling and administrative expenses			267,531				258,835				529,642				509,033
Restructuring and other special charges, net			609				2,123				1,465				3,900
Operating earnings			37,804				32,143				54,673				55,090
Interest expense, net			(7,389	)			(3,602	)			(14,729	)			(7,285	)
Other income, net			2,650				3,078				5,269				6,169
Earnings before income taxes			33,065				31,619				45,213				53,974
Income tax provision			(7,838	)			(8,008	)			(10,901	)			(13,183	)
Net earnings			25,227				23,611				34,312				40,791
Net loss attributable to noncontrolling interests			(114	)			(35	)			(112	)			(67	)
Net earnings attributable to Caleres, Inc.		$	25,341			$	23,646			$	34,424			$	40,858
Basic earnings per common share attributable to Caleres, Inc. shareholders		$	0.61			$	0.55			$	0.83			$	0.95
Diluted earnings per common share attributable to Caleres, Inc. shareholders		$	0.61			$	0.55			$	0.82			$	0.94

 

 

SCHEDULE 2

CALERES, INC.

CONDENSED CONSOLIDATED BALANCE SHEETS

 

		(Unaudited)
		August 3, 2019				August 4, 2018				February 2, 2019
(Thousands)
ASSETS
Cash and cash equivalents		$	42,601			$	102,884			$	30,200
Receivables, net			167,727				153,421				191,722
Inventories, net			792,064				715,705				683,171
Prepaid expenses and other current assets			51,394				62,159				71,354
Total current assets			1,053,786				1,034,169				976,447
Lease right-of-use assets			723,415				—				—
Property and equipment, net			232,045				207,726				230,784
Goodwill and intangible assets, net			546,110				362,049				549,897
Other assets			89,037				89,701				81,440
Total assets		$	2,644,393			$	1,693,645			$	1,838,568
LIABILITIES AND EQUITY
Borrowings under revolving credit agreement		$	300,000			$	—			$	335,000
Trade accounts payable			448,596				400,391				316,298
Lease obligations			143,202				—				—
Other accrued expenses			190,331				195,987				202,038
Total current liabilities			1,082,129				596,378				853,336
Noncurrent lease obligations			649,100				—				—
Long-term debt			198,161				197,702				197,932
Deferred rent			—				52,396				54,850
Other liabilities			90,325				109,975				97,015
Total other liabilities			937,586				360,073				349,797
Total Caleres, Inc. shareholders’ equity			623,429				735,853				634,053
Noncontrolling interests			1,249				1,341				1,382
Total equity			624,678				737,194				635,435
Total liabilities and equity		$	2,644,393			$	1,693,645			$	1,838,568

 

 

SCHEDULE 3

CALERES, INC.

CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS

 

 

		(Unaudited)
		Twenty-Six Weeks Ended
(Thousands)		August 3, 2019				August 4, 2018
OPERATING ACTIVITIES:
Net cash provided by operating activities		$	116,578			$	91,007
INVESTING ACTIVITIES:
Purchases of property and equipment			(26,741	)			(18,559	)
Disposals of property and equipment			636				—
Capitalized software			(4,084	)			(2,951	)
Acquisition cost, net of cash received			—				(16,793	)
Net cash used for investing activities			(30,189	)			(38,303	)
FINANCING ACTIVITIES:
Borrowings under revolving credit agreement			149,000				—
Repayments under revolving credit agreement			(184,000	)			—
Repayments of capital lease obligation			(609	)			—
Dividends paid			(5,808	)			(6,053	)
Acquisition of treasury stock			(29,995	)			(3,288	)
Issuance of common stock under share-based plans, net			(2,547	)			(4,365	)
Other			(85	)			—
Net cash used for financing activities			(74,044	)			(13,706	)
Effect of exchange rate changes on cash and cash equivalents			56				(161	)
Increase in cash and cash equivalents			12,401				38,837
Cash and cash equivalents at beginning of period			30,200				64,047
Cash and cash equivalents at end of period		$	42,601			$	102,884

 

 

SCHEDULE 4

CALERES, INC.

RECONCILIATION OF NET EARNINGS AND DILUTED EARNINGS PER SHARE (GAAP BASIS) TO ADJUSTED NET EARNINGS AND ADJUSTED DILUTED EARNINGS PER SHARE (NON-GAAP BASIS)

 

		(Unaudited)
		Thirteen Weeks Ended
		August 3, 2019												August 4, 2018
(Thousands, except per share data)		Pre-Tax Impact of Charges/Other Items				Net Earnings Attributable to Caleres, Inc.				Diluted Earnings Per Share				Pre-Tax Impact of Charges/Other Items				Net Earnings Attributable to Caleres, Inc.				Diluted Earnings Per Share
GAAP earnings						$	25,341			$	0.61							$	23,646			$	0.55
Charges/other items:
Vionic integration-related costs		$	609				452				0.01			$	—				—				—
Blowfish Malibu acquisition-related costs			—				—				—				778				576				0.01
Acquisition, integration and reorganization of men's brands			—				—				—				1,885				1,394				0.03
Total charges/other items		$	609			$	452			$	0.01			$	2,663			$	1,970			$	0.04
Adjusted earnings						$	25,793			$	0.62							$	25,616			$	0.59

 

		(Unaudited)
		Twenty-Six Weeks Ended
		August 3, 2019												August 4, 2018
(Thousands, except per share data)		Pre-Tax Impact of Charges/Other Items				Net Earnings Attributable to Caleres, Inc.				Diluted Earnings Per Share				Pre-Tax Impact of Charges/Other Items				Net Earnings Attributable to Caleres, Inc.				Diluted Earnings Per Share
GAAP earnings						$	34,424			$	0.82							$	40,858			$	0.94
Charges/other items:
Vionic acquisition and integration-related costs		$	6,727				4,996				0.13			$	—				—				—
Brand Portfolio - business exits			1,905				1,415				0.03				—				—				—
Blowfish Malibu acquisition-related costs			—				—				—				778				576				0.01
Acquisition, integration and reorganization of men's brands			—				—				—				3,662				2,709				0.07
Total charges/other items		$	8,632			$	6,411			$	0.16			$	4,440			$	3,285			$	0.08
Adjusted earnings						$	40,835			$	0.98							$	44,143			$	1.02

 

 

SCHEDULE 5

CALERES, INC.

SUMMARY FINANCIAL RESULTS BY SEGMENT

SUMMARY FINANCIAL RESULTS

 

		(Unaudited)
		Thirteen Weeks Ended
		Famous Footwear								Brand Portfolio								Eliminations and Other								Consolidated
(Thousands)		August 3, 2019				August 4, 2018				August 3, 2019				August 4, 2018				August 3, 2019				August 4, 2018				August 3, 2019				August 4, 2018
Net sales		$	419,841			$	429,472			$	359,575			$	305,021			$	(26,931	)		$	(27,881	)		$	752,485			$	706,612
Gross profit			182,301				187,114				124,840				108,288				(1,197	)			(2,301	)			305,944				293,101
Adjusted gross profit			182,301				187,114				124,840				108,828				(1,197	)			(2,301	)			305,944				293,641
Gross profit rate			43.4	%			43.6	%			34.7	%			35.5	%			4.4	%			8.3	%			40.7	%			41.5	%
Adjusted gross profit rate			43.4	%			43.6	%			34.7	%			35.7	%			4.4	%			8.3	%			40.7	%			41.6	%
Operating earnings (loss)			31,542				33,240				13,898				15,909				(7,636	)			(17,006	)			37,804				32,143
Adjusted operating earnings (loss)			31,542				33,240				13,916				18,248				(7,045	)			(16,682	)			38,413				34,806
Operating earnings %			7.5	%			7.7	%			3.9	%			5.2	%			28.4	%			61.0	%			5.0	%			4.5	%
Adjusted operating earnings %			7.5	%			7.7	%			3.9	%			6.0	%			26.2	%			59.8	%			5.1	%			4.9	%
Same-store sales % (on a 13-week basis)			1.5	%			2.6	%			(9.3	)%			(1.3	)%			—	%			—	%			—	%			—	%
Number of stores			973				1,008				231				233				—				—				1,204				1,241

 

RECONCILIATION OF ADJUSTED RESULTS (NON-GAAP)

 

		(Unaudited)
		Thirteen Weeks Ended
		Famous Footwear								Brand Portfolio								Eliminations and Other								Consolidated
(Thousands)		August 3, 2019				August 4, 2018				August 3, 2019				August 4, 2018				August 3, 2019				August 4, 2018				August 3, 2019				August 4, 2018
Gross profit		$	182,301			$	187,114			$	124,840			$	108,288			$	(1,197	)		$	(2,301	)		$	305,944			$	293,101
Charges/Other Items:
Blowfish Malibu acquisition-related costs			—				—				—				540				—				—				—				540
Total charges/other items			—				—				—				540				—				—				—				540
Adjusted gross profit		$	182,301			$	187,114			$	124,840			$	108,828			$	(1,197	)		$	(2,301	)		$	305,944			$	293,641
Operating earnings (loss)		$	31,542			$	33,240			$	13,898			$	15,909			$	(7,636	)		$	(17,006	)		$	37,804			$	32,143
Charges/Other Items:
Vionic integration-related costs			—				—				18				—				591				—				609				—
Blowfish Malibu acquisition-related costs			—				—				—				540				—				238				—				778
Acquisition, integration and reorganization of men's brands			—				—				—				1,799				—				86				—				1,885
Total charges/other items			—				—				18				2,339				591				324				609				2,663
Adjusted operating earnings (loss)		$	31,542			$	33,240			$	13,916			$	18,248			$	(7,045	)		$	(16,682	)		$	38,413			$	34,806

 

 

SCHEDULE 5

CALERES, INC.

SUMMARY FINANCIAL RESULTS BY SEGMENT

 

SUMMARY FINANCIAL RESULTS

 

		(Unaudited)
		Twenty-Six Weeks Ended
		Famous Footwear								Brand Portfolio								Eliminations and Other								Consolidated
(Thousands)		August 3, 2019				August 4, 2018				August 3, 2019				August 4, 2018				August 3, 2019				August 4, 2018				August 3, 2019				August 4, 2018
Net sales		$	772,006			$	792,883			$	700,625			$	588,518			$	(42,392	)		$	(42,647	)		$	1,430,239			$	1,338,754
Gross profit			334,994				352,316				251,700				217,149				(914	)			(1,442	)			585,780				568,023
Adjusted gross profit			334,994				352,316				258,867				217,689				(914	)			(1,442	)			592,947				568,563
Gross profit rate			43.4	%			44.4	%			35.9	%			36.9	%			2.2	%			(3.4	)%			41.0	%			42.4	%
Adjusted gross profit rate			43.4	%			44.4	%			36.9	%			37.0	%			2.2	%			(3.4	)%			41.5	%			42.5	%
Operating earnings (loss)			42,355				55,097				26,827				27,536				(14,509	)			(27,543	)			54,673				55,090
Adjusted operating earnings (loss)			42,355				55,097				34,621				31,458				(13,671	)			(27,025	)			63,305				59,530
Operating earnings %			5.5	%			6.9	%			3.8	%			4.7	%			34.2	%			64.6	%			3.8	%			4.1	%
Adjusted operating earnings %			5.5	%			6.9	%			4.9	%			5.3	%			32.2	%			63.4	%			4.4	%			4.4	%
Same-store sales % (on a 26-week basis)			0.4	%			1.0	%			(8.9	)%			(1.2	)%			—	%			—	%			—	%			—	%
Number of stores			973				1,008				231				233				—				—				1,204				1,241

 

RECONCILIATION OF ADJUSTED RESULTS (NON-GAAP)

 

 

		(Unaudited)
		Twenty-Six Weeks Ended
		Famous Footwear								Brand Portfolio								Eliminations and Other								Consolidated
(Thousands)		August 3, 2019				August 4, 2018				August 3, 2019				August 4, 2018				August 3, 2019				August 4, 2018				August 3, 2019				August 4, 2018
Gross profit		$	334,994			$	352,316			$	251,700			$	217,149			$	(914	)		$	(1,442	)		$	585,780			$	568,023
Charges/Other Items:
Vionic acquisition and integration-related costs			—				—				5,812				—				—				—				5,812				—
Brand Portfolio - business exits			—				—				1,355				—				—				—				1,355				—
Blowfish Malibu acquisition-related costs			—				—				—				540				—				—				—				540
Total charges/other items			—				—				7,167				540				—				—				7,167				540
Adjusted gross profit		$	334,994			$	352,316			$	258,867			$	217,689			$	(914	)		$	(1,442	)		$	592,947			$	568,563
Operating earnings (loss)		$	42,355			$	55,097			$	26,827			$	27,536			$	(14,509	)		$	(27,543	)		$	54,673			$	55,090
Charges/Other Items:
Vionic acquisition and integration-related costs			—				—				5,889				—				838				—				6,727				—
Brand Portfolio - business exits			—				—				1,905				—				—				—				1,905				—
Blowfish Malibu acquisition-related costs			—				—				—				540				—				238				—				778
Acquisition, integration and reorganization of men's brands			—				—				—				3,382				—				280				—				3,662
Total charges/other items			—				—				7,794				3,922				838				518				8,632				4,440
Adjusted operating earnings (loss)		$	42,355			$	55,097			$	34,621			$	31,458			$	(13,671	)		$	(27,025	)		$	63,305			$	59,530

 

 

 

SCHEDULE 6

CALERES, INC.

BASIC AND DILUTED EARNINGS PER SHARE RECONCILIATION

 

		(Unaudited)
		Thirteen Weeks Ended								Twenty-Six Weeks Ended
(Thousands, except per share data)		August 3, 2019				August 4, 2018				August 3, 2019				August 4, 2018
Net earnings attributable to Caleres, Inc.:
Net earnings		$	25,227			$	23,611			$	34,312			$	40,791
Net loss attributable to noncontrolling interests			114				35				112				67
Net earnings attributable to Caleres, Inc.			25,341				23,646				34,424				40,858
Net earnings allocated to participating securities			(857	)			(673	)			(1,125	)			(1,148	)
Net earnings attributable to Caleres, Inc. after allocation of earnings to participating securities			24,484				22,973			$	33,299			$	39,710
Basic and diluted common shares attributable to Caleres, Inc.:
Basic common shares			39,951				41,964				40,346				41,937
Dilutive effect of share-based awards			55				117				58				120
Diluted common shares attributable to Caleres, Inc.			40,006				42,081				40,404				42,057
Basic earnings per common share attributable to Caleres, Inc. shareholders		$	0.61			$	0.55			$	0.83			$	0.95
Diluted earnings per common share attributable to Caleres, Inc. shareholders		$	0.61			$	0.55			$	0.82			$	0.94

 

 

SCHEDULE 7

CALERES, INC.

BASIC AND DILUTED ADJUSTED EARNINGS PER SHARE RECONCILIATION

 

		(Unaudited)
		Thirteen Weeks Ended								Twenty-Six Weeks Ended
(Thousands, except per share data)		August 3, 2019				August 4, 2018				August 3, 2019				August 4, 2018
Adjusted net earnings attributable to Caleres, Inc.:
Adjusted net earnings		$	25,679			$	25,581			$	40,723			$	44,076
Net loss attributable to noncontrolling interests			114				35				112				67
Adjusted net earnings attributable to Caleres, Inc.			25,793				25,616				40,835				44,143
Net earnings allocated to participating securities			(873	)			(729	)			(1,336	)			(1,241	)
Adjusted net earnings attributable to Caleres, Inc. after allocation of earnings to participating securities			24,920				24,887			$	39,499			$	42,902
Basic and diluted common shares attributable to Caleres, Inc.:
Basic common shares			39,951				41,964				40,346				41,937
Dilutive effect of share-based awards			55				117				58				120
Diluted common shares attributable to Caleres, Inc.			40,006				42,081				40,404				42,057
Basic adjusted earnings per common share attributable to Caleres, Inc. shareholders		$	0.62			$	0.59			$	0.98			$	1.02
Diluted adjusted earnings per common share attributable to Caleres, Inc. shareholders		$	0.62			$	0.59			$	0.98			$	1.02

 

 

SCHEDULE 8

CALERES, INC.

CALCULATION OF EBITDA AND ADJUSTED EBITDA (NON-GAAP METRICS)

 

		(Unaudited)
		Twenty-Six Weeks Ended
		August 3, 2019				August 4, 2018
(in 000's)
EBITDA
Net earnings attributable to Caleres, Inc.		$	34,424			$	40,858
Income tax provision			10,901				13,183
Interest expense, net			14,729				7,285
Depreciation and amortization (1)			32,774				29,520
EBITDA		$	92,828			$	90,846
Adjusted EBITDA
Adjusted net earnings attributable to Caleres, Inc.		$	40,835			$	44,143
Income tax provision			13,123				14,338
Interest expense, net			14,729				7,285
Depreciation and amortization (1)			32,774				29,520
Adjusted EBITDA		$	101,461			$	95,286

 

⁽¹⁾ Includes depreciation and amortization of capitalized software and intangible assets

 

Earnings before interest expense, income taxes and depreciation and amortization (EBITDA) and adjusted earnings before interest expense, income taxes and depreciation and amortization (Adjusted EBITDA) are non-GAAP financial measures that we believe provide useful information to both management and investors by excluding certain items that may not be indicative of the Company’s core operating results, including the amortization of intangible assets. These measures should not be considered a substitute for or superior to GAAP results.

 

 

 

---

Serious News for Serious Traders! Try StreetInsider.com Premium Free!

---

You May Also Be Interested In

• Caleres Reports Progress Toward 2025 ESG Goals
• Marex Group plc Announces Pricing of Initial Public Offering
• Junshi Biosciences Announces NDA Acceptance in Hong Kong for Toripalimab