Close

Form 8-K Block, Inc. For: May 05

May 5, 2022 4:29 PM EDT

Exhibit 99.1

 

LOGO


Q1’22 Highlights

 

LOGO    LOGO    LOGO
In the first quarter of 2022, we generated gross profit of $1.29 billion, up 34% year over year. Cash App generated gross profit of $624 million, up 26% year over year. Square generated gross profit of $661 million, up 41% year over year. On January 31, we completed our acquisition of Afterpay, a global “buy now, pay later” (BNPL) platform. We have allocated 50% of Afterpay revenue and gross profit to each of Square and Cash App.    We are focused on expanding our customers’ awareness and access to bitcoin, which has allowed us to drive meaningful adoption: As of the end of the first quarter, more than 10 million Cash App accounts have bought bitcoin since the product was introduced.    We continued to grow upmarket with more complex sellers: Square’s mid-market sellers demonstrated strong momentum in the first quarter, with gross profit up 47% year over year, outpacing total Square gross profit.

 

 

 

Ex-Afterpay

YoY Growth

 

2yr CAGR

 

YoY Growth

   LOGO

Ex-Afterpay

YoY Growth

 

2yr CAGR

 

YoY Growth

 

In the first quarter of 2022, total net revenue was $3.96 billion, down 22% year over year, and, excluding bitcoin revenue, total net revenue was $2.23 billion, up 44% year over year. Excluding bitcoin revenue and Afterpay revenue, total net revenue was $2.10 billion, up 36% year over year.

The following items affected net income (loss) per share during the respective periods. In the first quarter of 2022, we recognized an unrealized gain of $50 million driven by the revaluation of equity investments, as well as Afterpay-related transaction charges of $42 million of one-time deal and integration-related expenses, $31 million of amortization of acquired intangible assets, and $66 million of one-time accelerated stock-based compensation. In the fourth quarter of 2021, we recognized a loss of $6 million driven by the adjustment to the revaluation of equity investments. In the third quarter of 2021, we recognized a loss of $7 million driven by the adjustment to the revaluation of equity investments as well as a $6 million bitcoin impairment loss. In the second quarter of 2021, we recognized a $77 million gain on our equity investments and a $45 million bitcoin impairment loss. In the first quarter of 2021, we recognized a loss of $29 million related to the mark-to-market valuation of our investment in DoorDash, as well as a $20 million bitcoin impairment loss.

A reconciliation of non-GAAP financial measures used in this letter to their nearest GAAP equivalents is provided at the end of this letter.

The compound annual growth rate (CAGR) is the mean annual growth rate over a specified time period. Given the variability in year-over-year comparisons due to COVID-19, we believe using two-year CAGRs from 2020 to 2022 better reflects underlying growth trends through the first quarter of 2022.

 

      

 

LOGO

  BLOCK  Q1 2022  2


SELLER HIGHLIGHT

Oryza in Hobart, Tasmania uses Square Stand, Square Terminal, Square Point of Sale, and Square Online.

   LOGO
   To Our Shareholders
May 5, 2022    We delivered impressive growth at scale during the first quarter of 2022. Gross profit grew 34% year over year to $1.29 billion, up 55% on a two-year compound annual growth rate (CAGR) basis. Afterpay contributed $92 million of gross profit in the months of February and March, with $46 million of gross profit recognized in each of Cash App and Square. Excluding Afterpay, gross profit was $1.20 billion, up 25% year over year and 49% on a two-year CAGR basis. Our Cash App ecosystem delivered gross profit of $624 million, an increase of 26% year over year and, excluding Afterpay, 17% year over year. Our Square ecosystem delivered gross profit of $661 million, an increase of 41% year over year and, excluding Afterpay, 31% year over year.

 

      

LOGO

 

  BLOCK  Q1 2022  3


A transacting active is a Cash App account that has at least one financial transaction using any product or service within Cash App during the specified period. A transacting active for a specific Cash App product has at least one financial transaction using that product during the specified period and is referred to as an active. Certain of these accounts may share an alias identifier with one or more other transacting active accounts. This could represent, among other things, one customer with multiple accounts or multiple customers sharing one alias identifier (for example, families).

1. Piper Sandler Gen Z consumer survey, Spring 2022.

Cash App Ecosystem

Strengthening the network

Cash App has focused on strengthening its network by reaching families, a relatively new audience. While still early, Cash App has seen strong traction since offering peer-to-peer and banking capabilities to families in early November. We also started rolling out the ability for teens to deposit paper money at participating retailers like Walgreens and Walmart, which we believe can drive further inflows into Cash App. Historically teens have a higher mix of cash in their spend compared to the general population, which we believe underscores the opportunity to enable more teens to take advantage of the secular shift towards digital wallets.1

Driving engagement

We are focused on expanding our customers’ awareness and access to bitcoin, which has allowed us to drive meaningful adoption: As of the end of the first quarter, more than 10 million Cash App accounts have bought bitcoin since the product was introduced. In April, we announced that U.S. customers can now send and receive bitcoin to anyone with a compatible wallet via the Lightning Network. The Lightning Network is built to process a large number of transactions per second. Typical transactions conducted directly on the bitcoin blockchain can take upwards of 10 minutes — now it’s nearly instant with Cash App over the Lightning Network. This new feature expands our peer-to-peer capabilities and presents an opportunity to strengthen our network with bitcoin while eliminating fees and processing times from sending bitcoin through on-chain transactions.

Increasing inflows into our ecosystem

In April, we announced a new direct deposit feature that allows customers to be paid in bitcoin. Cash App customers in the U.S. with an activated Cash Card are able to receive a portion of their recurring paycheck deposit in bitcoin with no transaction fee. We have experienced growing momentum with customers bringing their paychecks into Cash App, and hope this feature will expand awareness of our direct deposit capabilities.

 

 

 

LOGO

In April, Cash App introduced a new feature allowing customers to have a percentage of their direct deposits automatically converted into bitcoin for free.

 

 

      

 

LOGO

  BLOCK  Q1 2022  4


 

Afterpay active sellers are defined as a seller that has transacted in one channel at least once in the last 12 months. Active sellers are counted for each sales channel in which they transact.

 

 

 

1. Represents sellers who funded their account with at least $50 within the month after signing up.

Square Ecosystem

Enhancing our ecosystem of products

We are focused on enabling omnichannel commerce and building innovative solutions that meet sellers and their customers wherever they are. Since integrating Afterpay’s buy now, pay later (BNPL) functionality with Square Online and eCommerce API in the U.S. and Australia, we have seen nearly 13,000 Square merchants adopt and process BNPL sales through the first quarter, which grew Afterpay active sellers by 10%. We believe this will drive greater conversion and sales for our sellers, and we plan to make the offering available for in-person payments.

In April, we introduced the newest version of Square Stand, featuring modernized hardware and a redesigned customer experience to help sellers take in-person payments and manage eCommerce sales, deliveries, and in-store orders from a single place. Square Stand now integrates tap and dip payments directly (with no additional card reader needed) for an intuitive, transparent, and streamlined commerce experience. Priced at just $149, Square Stand is our most affordable countertop product, allowing sellers to pay one transparent rate for every tap or dip transaction, with no hidden fees or long-term contracts, and free access to the Square POS app. The new Square Stand is available in all eight of our global markets, reinforcing our commitment to improve global product parity while helping sellers run their entire business — whether they are just getting started or operating growing, large businesses.

Growing upmarket

Mid-market sellers continued to show strong momentum in the first quarter, with gross profit up 47% year over year, outpacing total Square gross profit. Mid-market sellers have been leveraging Square Savings, launched in July 2021, to set aside funds for the future: In the first quarter, mid-market sellers were twice as likely to fund their account soon after opening compared to the average seller using Square Savings.1 Square Savings helps sellers simplify budgeting by automatically setting aside funds from daily sales into savings accounts.

 

LOGO

Square Stand provides sellers of any size, from boutique retailers to multi-location restaurants, with a versatile command center for their business, enabling sellers to take in-person payments and manage eCommerce sales, deliveries, and buy online, pick up in-store orders from a single place.

 

 

 

LOGO

We determine seller size based on annualized GPV during the applicable quarter. A mid-market seller generates more than $500,000 in annualized GPV. Does not include contributions from Afterpay because BNPL products are recognized as subscription and services based-revenue, and not transaction-based revenue.

 

 

      

 

LOGO

  BLOCK  Q1 2022  5


    

Expanding globally

We further strengthened our international presence by improving product parity in both new and existing markets. We expanded our offerings in Canada with the introduction of Square Loans and On-Demand Delivery (ODD). With Square Loans, we are widening access to credit for sellers in Canada, helping them manage their cash flow and grow their business while also amplifying the ecosystem of tools and services we offer in our international markets. With ODD, Square Online sellers can offer third-party delivery to customers directly from their own website, providing control of the fulfillment process and more favorable economics as compared to directly using most third-party delivery services.

In Ireland, we launched both Square Loyalty and Square Marketing in February. Square Loyalty makes it easy to set up a customized loyalty program that rewards customers both in-store and online, and we’ve found it can increase repeat visits. With Square Marketing, sellers have more tools to retain and reengage their customers through driving repeat visits, increasing buyer spend, and also growing their customer base.

 

LOGO

Square gross profit in markets outside the U.S. includes contributions from Afterpay during the first quarter of 2022. Excluding Afterpay, Square gross profit in markets outside the U.S. was $58 million, representing 9% of Square gross profit.

 

 

      

 

LOGO

  BLOCK  Q1 2022  6


 

 

A reconciliation of non- GAAP metrics used in this letter to their nearest GAAP equivalents is provided at the end of this letter.

Financial Discussion

REVENUE AND GROSS PROFIT

 

Total net revenue was $3.96 billion in the first quarter of 2022, down 22% year over year, driven by a decrease in bitcoin revenue. Excluding bitcoin, total net revenue in the first quarter was $2.23 billion, up 44% year over year. Gross profit was $1.29 billion in the first quarter, up 34% year over year and up 55% on a two-year CAGR basis.

On January 31, we completed our acquisition of Afterpay, a global BNPL platform. In the first quarter of 2022, Afterpay contributed $130 million of revenue and $92 million of gross profit, which includes $9 million of amortization of acquired technology assets. Excluding bitcoin and Afterpay, revenue was $2.10 billion, up 36% year over year and up 40% on a two-year CAGR basis. Excluding Afterpay, gross profit was $1.20 billion, up 25% on a year-over-year basis and 49% on a two-year CAGR basis. We recognize Afterpay revenue as subscription and services-based revenue, and have allocated 50% of Afterpay revenue and gross profit to each of Square and Cash App.

Transaction-based revenue was $1.23 billion in the first quarter of 2022, up 28% year over year, and transaction-based gross profit was $514 million, up 19% year over year. We processed $43.5 billion in GPV in the first quarter of 2022, up 31% year over year. Transaction-based gross profit as a percentage of GPV was 1.18% in the first quarter of 2022, down 12 basis points year over year and flat quarter over quarter.

Subscription and services-based revenue was $960 million in the first quarter of 2022, up 72% year over year, and subscription and services-based gross profit was $764 million, up 63% year over year, including contributions from Afterpay. Excluding the $130 million in subscription and services-based revenue and $92 million in subscription and services-based gross profit from Afterpay, subscription and services-based revenue was $830 million, up 49% year over year, and subscription and services-based gross profit was $671 million, up 44% year over year.

 

 

Bitcoin revenue was $1.73 billion in the first quarter of 2022, down 51% year over year. Bitcoin gross profit was $43 million, or approximately 3% of bitcoin revenue.

 

LOGO

 

LOGO

Note: Square GPV and Cash App Business GPV are represented as a percent of total GPV. Does not include contributions from Afterpay because BNPL products are recognized as subscription and services based-revenue, and not transaction-based revenue.

 

 

      

 

LOGO

  BLOCK  Q1 2022  7


    

CASH APP ECOSYSTEM REVENUE AND GROSS PROFIT

 

 

In the first quarter of 2022, Cash App generated $2.46 billion of revenue and $624 million of gross profit. On a year-over-year basis, Cash App revenue was down 39% and gross profit was up 26%, and on a two-year CAGR basis, Cash App revenue and gross profit grew 116% and 85%, respectively. Excluding bitcoin and Afterpay, Cash App revenue was $667 million, up 26% year over year and 73% on a two-year CAGR basis.

Afterpay contributed $65 million of revenue and $46 million of gross profit to Cash App in the first quarter of 2022. Excluding Afterpay, Cash App generated $578 million of gross profit, up 17% on a year-over-year basis and 78% on a two-year CAGR basis.

We continued to drive strong engagement across our broader ecosystem of products. We saw inflows improve in February and March compared to January, driven primarily by macroeconomic recovery and the benefit of tax refunds. Year-over-year gross profit growth was negatively impacted by the significant benefit Cash App received in March 2021 from government stimulus disbursements, which did not recur in 2022.

Cash App Business GPV was $4.0 billion, up 17% year over year and up 96% on a two-year CAGR basis. Cash App Business GPV includes Cash for Business, which consists of peer-to-peer transactions received by business accounts and peer-to-peer payments sent from a credit card. Cash App generated $109 million of transaction-based revenue during the first quarter of 2022, up 19% year over year and up 98% on a two-year CAGR basis. Growth was driven by an increase in the number of business accounts and in the number of transactions.

    

 

 

      

 

LOGO

  BLOCK  Q1 2022  8


    

Bitcoin revenue is the total sale amount of bitcoin to customers. Bitcoin costs are the total amount of bitcoin that we purchase. We purchase bitcoin to facilitate customers’ access to bitcoin.

Cash App generated $622 million of subscription and services-based revenue during the first quarter, up 43% year over year and 79% on a two-year CAGR basis, including contributions from Afterpay. Growth in the quarter was driven by transaction fees from both Cash Card and Instant Deposit, as well as contributions from Afterpay. Excluding $65 million in revenue from Afterpay, subscription and services-based revenue was $557 million, up 28% year over year and up 70% on a two-year CAGR basis.

Cash App generated $1.73 billion of bitcoin revenue and $43 million of bitcoin gross profit during the first quarter of 2022, down 51% and 42% year over year, respectively. On a two-year CAGR basis, bitcoin revenue and gross profit grew 138% and 155%, respectively. The year-over-year decrease in bitcoin revenue and gross profit was driven primarily by relative stability in the price of bitcoin during the quarter, which affected consumer demand and trading activity compared to the prior year period. Bitcoin revenue and gross profit were relatively consistent compared to the fourth quarter of 2021. In future quarters, bitcoin revenue and gross profit may fluctuate as a result of changes in customer demand or the market price of bitcoin.

    

 

 

      

 

LOGO

  BLOCK  Q1 2022  9


    

SQUARE ECOSYSTEM REVENUE AND GROSS PROFIT

 

 

In the first quarter of 2022, Square generated $1.44 billion of revenue and $661 million of gross profit. On a year-over-year basis, Square revenue and gross profit grew 42% and 41%, respectively, and on a two-year CAGR basis, Square revenue and gross profit grew 30% and 36%, respectively.

Afterpay contributed $65 million of revenue and $46 million of gross profit to Square in the first quarter of 2022. Excluding Afterpay, Square generated $1.38 billion of revenue and $615 million of gross profit, up 35% and 31% on a year-over-year basis, respectively. On a two-year CAGR basis, Square revenue and gross profit excluding Afterpay grew 27% and 31%, respectively.

In the first quarter of 2022, Square generated $1.12 billion of transaction-based revenue, up 29% year over year and 24% on a two-year CAGR basis. We saw strong growth on a year-over-year and two-year CAGR basis driven by both in-person and online channels. In January, Square GPV growth slowed due to impacts from COVID-19, before improving in February and March. During the quarter, Square transaction-based gross profit was affected by a lower percentage of debit card transactions on a year-over-year basis.

In the first quarter of 2022, Square GPV was up 33% year over year and 27% on a two-year CAGR basis. We observed the following trends in Square GPV during the first quarter of 2022.

 

  Products: Card-present GPV achieved strong growth in the first quarter, up 41% year over year and 26% on a two-year CAGR basis. Card-not-present GPV was up 21% year over year and 27% on a two-year CAGR basis, driven primarily by growth from our online channels, including Square Online, Invoices, Virtual Terminal, and eCommerce API.

 

  Geographies: In the first quarter, Square GPV in our U.S. market grew 31% year over year, and growth in our international markets was 49% year over year, outpacing overall Square GPV growth. GPV in both our U.S. and international markets was impacted periodically by COVID-19, particularly in January.

    

 

 

      

 

LOGO

  BLOCK  Q1 2022  10


    

Square generated $283 million of subscription and services-based revenue during the first quarter of 2022, up 133% year over year, and up 66% on a two-year CAGR basis, including contributions from Afterpay. Excluding $65 million of subscription and services-based revenue from Afterpay, subscription and services-based revenue was $218 million, up 80% year over year and 46% on a two-year CAGR basis.

 

  Banking: Revenue from seller banking products achieved strong growth on a year-over-year and two-year CAGR basis. This includes Instant Transfer, Square Card, and Square Loans, which represent most of our financial services products for sellers.

 

    Square Loans: Square Loans achieved strong gross profit growth during the first quarter of 2022, facilitating approximately 90,000 loans totaling $756 million in originations. Square Loans gross profit benefited from Paycheck Protection Program (PPP) loan forgiveness during the first quarter, which is primarily a near-term benefit as gross profit is recognized in the period PPP loans are forgiven.

 

  Software: Revenue from software subscriptions delivered strong growth during the quarter, and gross profit growth continued to outpace overall Square gross profit growth.

Hardware revenue in the first quarter of 2022 was $37 million, up 30% year over year and 34% on a two-year CAGR basis, and generated a gross loss of $26 million as we use hardware as an acquisition tool. Revenue growth was driven primarily by strong unit sales of Square Register and Square Terminal.

CORPORATE AND OTHER REVENUE AND GROSS PROFIT

 

Corporate and Other generated $55 million in revenue and $10 million in gross profit during the first quarter of 2022, and comprised areas outside Square and Cash App, which was primarily TIDAL during the quarter.

SQUARE SUBSCRIPTION AND SERVICES-BASED REVENUE EX-PPP AND EX-AFTERPAY

 

         1Q20           1Q21           1Q22    
Square subscription and services-based revenue   $103M   $121M   $283M
PPP loan forgiveness revenue   $0M   $9M   $51M
Square subscription and services-based revenue excluding PPP forgiveness   $103M   $112M   $231M
Afterpay subscription and services-based revenue allocated to Square   $0M   $0M   $65M

 

 

 

 

 

Square subscription and services-based revenue excluding PPP forgiveness and excluding contributions from Afterpay   $103M   $112M   $166M
 

 

      

 

LOGO

  BLOCK  Q1 2022  11


 

We discuss Cash App marketing expenses because a large portion is generated by our peer-to-peer service, which we offer free to our Cash App customers, and we consider it to be a marketing tool to encourage the use of Cash App.

OPERATING EXPENSES

 

Operating expenses were $1.52 billion in the first quarter of 2022, up 70% year over year, and included certain expenses related to the Afterpay transaction including $42 million of one-time deal and integration-related expenses, $16 million of amortization of customer assets, $6 million of amortization of acquired trade names, and $66 million of one-time accelerated stock-based compensation. Non-GAAP operating expenses were $1.12 billion, up 52% year over year.

Product development expenses were $485 million on a GAAP basis and $294 million on a non-GAAP basis in the first quarter of 2022, up 56% and 44% year over year, respectively, driven primarily by headcount and personnel costs related to our engineering, data science, and design teams, as well as expenses related to Afterpay product development.

Sales and marketing expenses were $502 million on a GAAP basis and $478 million on a non-GAAP basis in the first quarter of 2022, up 44% and 42% year over year, respectively.

 

  Cash App marketing expenses were up 26% year over year, driven primarily by increases in advertising, peer-to-peer transactions and related transaction losses, referrals, and incentives.

 

  Other sales and marketing expenses, including advertising, personnel, and other costs, were up 74% year over year, driven primarily by growth in headcount as well as expenses related to Afterpay sales and marketing and increased sales and marketing spend related to Square.

 

    Other sales and marketing expenses also include expenses related to TIDAL.

General and administrative expenses were $444 million on a GAAP basis and $252 million on a non-GAAP basis in the first quarter of 2022, up 127% and 48% year over year, respectively. The increase was due primarily to additions to customer support, finance, legal, and compliance personnel, as well as expenses related to Afterpay, including non-recurring deal and integration-related expenses.

    

 

 

      

 

LOGO

  BLOCK  Q1 2022  12


 

The accounting rules for bitcoin require us to recognize any decreases in market price below carrying value as an impairment charge, with no upward revisions recognized when the market price increases until the sale of that bitcoin. The bitcoin impairment loss is a GAAP expense. Non-GAAP operating expenses exclude bitcoin impairment losses.

Transaction, loan, and consumer receivables losses were $91 million in the first quarter of 2022, up 347% year over year. The increase was driven primarily from losses related to Afterpay consumer receivables, as well as a release of provisions for transaction losses related to Square in the prior year period. In the first quarter, loss rates for Square GPV, Square Loans, and Afterpay BNPL receivables remained consistent with historical ranges, and we will continue to monitor trends closely given the dynamic macro environment.

In the fourth quarter of 2020 and first quarter of 2021, we invested $50 million and $170 million, respectively, in bitcoin. As an indefinite-lived intangible asset, bitcoin is subject to impairment losses if the fair value of bitcoin decreases below the carrying value during the assessed period. In the first quarter of 2022, we did not recognize a bitcoin impairment loss. As of March 31, 2022, the fair value of our investment in bitcoin was $366 million based on observable market prices, which is $217 million greater than the carrying value of the investment.

    

 

 

      

 

LOGO

  BLOCK  Q1 2022  13


    

EARNINGS

 

In the first quarter of 2022, net loss attributable to common stockholders was $204 million, which was impacted by certain expenses related to Afterpay including $42 million of one-time deal and integration-related expenses, $31 million of amortization of acquired intangible assets, and $66 million of one-time accelerated stock-based compensation, offset by an unrealized gain of $50 million from the revaluation of equity investments; and excluding these items, net loss was $114 million. Net loss per share attributable to common stockholders was $0.38 on a basic and diluted basis in the first quarter of 2022, based on 541 million weighted-average basic and diluted shares outstanding, including 114 million shares of Class A common stock issued in connection with the acquisition of Afterpay.

Adjusted EBITDA was $195 million in the first quarter of 2022, compared to $236 million in the first quarter of 2021. The decrease in Adjusted EBITDA compared to the prior year period was driven by an increase in operating expenses, including expenses related to Afterpay.

Adjusted Net Income Per Share (Adjusted EPS) was $0.18 on a diluted basis based on 583 million weighted-average diluted shares for the first quarter of 2022, representing a $0.23 decrease year over year. Beginning in the first quarter of 2022, we have included the tax impact of the non-GAAP adjustments in determining the Adjusted EPS. We determined the adjusted provision (benefit) for income taxes by calculating the estimated annual effective tax rate based on adjusted pre-tax income and applying it to Adjusted Net Income before income taxes.

 

 

LOGO

The following items affected net income (loss) per share during the respective periods. In the first quarter of 2022, we recognized an unrealized gain of $50 million driven by the revaluation of equity investments, as well as Afterpay transaction-related charges of $42 million of one-time deal and integration-related expenses, $31 million of amortization of acquired intangible assets, and $66 million of one-time accelerated stock-based compensation. In the fourth quarter of 2021, we recognized a loss of $6 million driven by the adjustment to the revaluation of equity investments. In the third quarter of 2021, we recognized a loss of $7 million driven by the adjustment to the revaluation of equity investments as well as a $6 million bitcoin impairment loss. In the second quarter of 2021, we recognized a $77 million gain on our equity investments and a $45 million bitcoin impairment loss. In the first quarter of 2021, we recognized a loss of $29 million related to the mark-to-market valuation of our investment in DoorDash, as well as a $20 million bitcoin impairment loss.

 

LOGO

 

 

      

 

LOGO

  BLOCK  Q1 2022  14


    

BALANCE SHEET/CASH FLOW

 

We ended the first quarter of 2022 with $6.9 billion in available liquidity, with $6.3 billion in cash, cash equivalents, restricted cash, and investments in marketable debt securities, as well as $600 million available to be withdrawn from our revolving credit facility. Additionally, we had $1.6 billion available to be withdrawn under our warehouse funding facilities, to support funding of growth in our consumer receivables related to the BNPL platform.

In the first quarter of 2022, Adjusted EBITDA contributed positively to our cash balance. We also increased our cash balance by $579 million related to Afterpay’s cash balance upon acquisition, which was then more than offset by the redemption of Afterpay’s convertible notes totaling $1.1 billion. Our cash balance was also impacted by cash outflows due to net investments in marketable debt securities, repayments of PPP Liquidity Facility advances, and purchases of property and equipment.

    

 

 

      

 

LOGO

  BLOCK  Q1 2022  15


    

 

April Trends and Forward-Looking Commentary

 

BUSINESS TRENDS

 

We wanted to provide an update on the trends in our business during the month of April. For the second quarter of 2022, we believe three-year compound annual growth rates from 2019 through 2022 will help reflect underlying trends in each ecosystem, given the variability in year-over-year comparisons due to COVID-19.

 

Square ecosystem

 

•  For the month of April, in aggregate, Square GPV is expected to be up 29% year over year. On a three-year CAGR basis, GPV growth is expected to be 24% in April, compared to 22% growth in the first quarter.

 

Cash App ecosystem

 

•  In April, we expect Cash App gross profit, excluding Afterpay, to grow on a year-over-year and three year CAGR basis, driven by growth in monthly transacting actives, engagement across our ecosystem, and inflows into Cash App.

 

OPERATING EXPENSES

 

We believe our Cash App and Square ecosystems are well positioned to help our customers adapt and grow based on trends we have observed during recent quarters. We intend to prioritize investments in our Cash App and Square ecosystems that we believe will drive long-term profitable growth given our historical cohort economics, including attractive paybacks and returns on investment.

 

For the second quarter of 2022, we expect non-GAAP operating expenses across product development, sales and marketing, general and administrative expenses, and transaction, loan and consumer receivables losses, in aggregate, to increase by approximately $245 million compared to the first quarter of 2022. Excluding contributions from Afterpay, we expect to increase overall non-GAAP operating expenses by approximately $180 million compared to the first quarter.

 

On a GAAP basis, we expect to incur approximately $50 million of quarterly expenses related to amortization of intangible assets due to the Afterpay transaction through the remainder of 2022 and over the next few years. We expect to recognize approximately $12 million of this expense in cost of sales and the remainder in sales and marketing.

 

Share-based compensation: We are continuing to invest in building out our teams, including attracting, hiring, and retaining talented employees. In the second quarter of 2022, we expect our share-based compensation expense to decrease modestly quarter over quarter on a dollar basis, given a one-time expense in the first quarter related to the Afterpay transaction. These share-based compensation expenses are not included in non-GAAP operating expenses.

 

We have not provided the forward-looking GAAP equivalents for certain forward-looking non-GAAP operating expenses or a GAAP reconciliation as a result of the uncertainty regarding, and the potential variability of, reconciling items such as share-based compensation expense. Accordingly, a reconciliation of these non-GAAP guidance metrics to their corresponding GAAP equivalents is not available without unreasonable effort. However, it is important to note that material changes to reconciling items could have a significant effect on future GAAP results. We have provided a reconciliation of other GAAP to non-GAAP metrics in tables at the end of this letter.

 

      

 

LOGO

  BLOCK  Q1 2022  16


 

MEDIA CONTACT

[email protected]

INVESTOR RELATIONS CONTACT

[email protected]

Earnings

Webcast

Block (NYSE: SQ) will host a conference call and earnings webcast at 2:00 p.m. Pacific time/5:00 p.m. Eastern time, May 5, to discuss these financial results. To register to participate in the conference call, or to listen to the live audio webcast, please visit the Events & Presentations section of Block’s Investor Relations website at investors.block.xyz. A replay will be available on the same website following the call.

We will release financial results for the second quarter of 2022 on August 4, 2022, after the market closes, and will also host a conference call and earnings webcast at 2:00 p.m. Pacific time/5:00 p.m. Eastern time on the same day to discuss those financial results.

 

LOGO

 

  

LOGO

 

Jack Dorsey        Amrita Ahuja

    

 

 

      

 

LOGO

  BLOCK  Q1 2022  17


LOGO


LOGO


    

SAFE HARBOR STATEMENT

 

 

This letter contains forward-looking statements within the meaning of the Safe Harbor provisions of the Private Securities Litigation Reform Act of 1995. All statements other than statements of historical fact could be deemed forward-looking, including, but not limited to, statements regarding the future performance of Block, Inc. and its consolidated subsidiaries (the Company); the Company’s expected financial results, guidance, and general business outlook for future periods; expected impact of the COVID-19 pandemic and related responses of governments and private industry, including the impact of reduced restrictions on businesses and individuals and reduced government stimulus and assistance programs, on the Company’s business, financial results, financial position, and liquidity; the Company’s acquisition of Afterpay, including its impact on the Company’s business and financial results; future profitability and growth in the Company’s businesses and products and the Company’s ability to drive such profitability and growth; the Company’s expectations regarding scale, economics, and the demand for or benefits from its products, product features, and services; the Company’s product development plans, including opportunities for Cash App and bitcoin; the ability of the Company’s products to attract and retain customers, particularly in new or different demographics; trends in the Company’s markets and the continuation of such trends; the Company’s expectations regarding future expenses, including future transaction and loan losses and the Company’s estimated reserves for such losses; and the Company’s bitcoin investments and strategy as well as the potential financial impact and volatility; and management’s statements related to business strategy, plans, investments, opportunities, and objectives for future operations. In some cases, forward-looking statements can be identified by terms such as “may,” “will,” “appears,” “should,” “expects,” “plans,” “anticipates,” “could,” “intends,” “target,” “projects,” “contemplates,” “believes,” “estimates,” “predicts,” “potential,” or “continue,” or the negative of these words or other similar terms or expressions that concern our expectations, strategy, plans, or intentions. Such statements are subject to a number of known and unknown risks, uncertainties, assumptions, and other factors that may cause the Company’s actual results, performance, or achievements to differ materially from results expressed or implied in this letter. Investors are cautioned not to place undue reliance on these statements, and reported results should not be considered as an indication of future performance.

 

Risks that contribute to the uncertain nature of the forward-looking statements include, among others, uncertainty around the COVID-19 pandemic and the related effects of government and other measures; an economic downturn in the United States and in other countries around the world; the Company’s investments in its business and ability to maintain profitability; the Company’s efforts to expand its product portfolio and market reach; the Company’s ability to develop products and services to address the rapidly evolving market for payments and financial services; the Company’s ability to deal with the substantial and increasingly intense competition in its industry; acquisitions, strategic investments, entries into new businesses, joint ventures, divestitures, and other transactions that the Company may undertake; the integration of Afterpay; the Company’s ability to ensure the integration of its services with a variety of operating systems and the interoperability of its technology with that of third parties; the Company’s ability to retain existing customers, attract new customers, and increase sales to all customers; the Company’s dependence on payment card networks and acquiring processors; the effect of extensive regulation and oversight related to the Company’s business in a variety of areas; the effect of management changes and business initiatives; the liabilities and loss potential associated with new products, product features, and services; litigation, including intellectual property claims, government investigations or inquiries, and regulatory matters or disputes; adoption of the Company’s products and services in international markets; changes in political, business, and economic conditions; as well as other risks listed or described from time to time in the Company’s filings with the Securities and Exchange Commission (the SEC), including the Company’s Annual Report on Form 10-K for the fiscal year ended December 31, 2021, which is on file with the SEC and available on the Investor Relations page of the Company’s website. Additional information will also be set forth in the Company’s Quarterly Report on Form 10-Q for the fiscal quarter ended March 31, 2022. All forward-looking statements are based on information and estimates available to the Company at the time of this letter and are not guarantees of future performance. Except as required by law, the Company assumes no obligation to update any of the statements in this letter.

 

 

      

 

LOGO

  BLOCK  Q1 2022  20


    

KEY OPERATING METRICS AND

NON-GAAP FINANCIAL MEASURES

 

 

To supplement our financial information presented in accordance with generally accepted accounting principles in the United States (GAAP), we consider certain operating and financial measures that are not prepared in accordance with GAAP, including Gross Payment Volume (GPV), Adjusted EBITDA, Adjusted EBITDA margin, Adjusted Net Income (Loss), Diluted Adjusted Net Income (Loss) Per Share (Adjusted EPS), and non-GAAP operating expenses as well as other measures defined in the shareholder letter such as measures excluding bitcoin, bitcoin impairment loss, measures excluding gains or losses on equity investments and measures excluding Afterpay. We believe these metrics and measures are useful to facilitate period-to-period comparisons of our business and to facilitate comparisons of our performance to that of other payments solution providers.

We define GPV as the total dollar amount of all card payments processed by sellers using Square, net of refunds, and ACH transfers. Additionally, GPV includes Cash App Business GPV, which comprises Cash App activity related to peer-to-peer transactions received by business accounts and peer-to-peer payments sent from a credit card.

Adjusted EBITDA, Adjusted EBITDA margin, Adjusted Net Income (Loss), and Diluted Adjusted Net Income (Loss) Per Share (Adjusted EPS) are non-GAAP financial measures that represent our net income (loss) and net income (loss) per share, adjusted to eliminate the effect of share-based compensation expenses; amortization of intangible assets; gain or loss on revaluation of equity investments; bitcoin impairment loss; and the gain or loss on the disposal of property and equipment, as applicable. We also exclude certain transaction and integration costs associated with business combinations, and various other costs that are not normal recurring operating expenses. Transaction costs include amounts paid to redeem acquirees’ unvested stock-based compensation awards, and legal, accounting, and due diligence costs. Integration costs include advisory and other professional services or consulting fees necessary to integrate acquired businesses. Other costs that are non-recurring operating expenses may include contingent losses, litigation, and regulatory charges. We also add back the impact of the acquired deferred revenue and deferred cost adjustment, which was written down to fair value in purchase accounting. Additionally, for purposes of calculating diluted Adjusted EPS, we add back cash interest expense on convertible senior notes, as if converted at the beginning of the period, if the impact is dilutive. In addition to the items above, Adjusted EBITDA is a non-GAAP financial measure that also excludes depreciation and amortization, interest income and expense, other income and expense, and provision or benefit from income taxes, as applicable. To calculate the diluted Adjusted EPS, we adjust the weighted-average number of shares of common stock outstanding for the dilutive effect of all potential shares of common stock. In periods when we recorded an Adjusted Net Loss, the diluted Adjusted EPS is the same as basic Adjusted EPS because the effects of potentially dilutive items were anti-dilutive given the Adjusted Net Loss position.

Non-GAAP operating expenses is a non-GAAP financial measure that represents operating expenses adjusted to remove the impact of share-based compensation, depreciation and amortization, bitcoin impairment loss, loss on disposal of property and equipment, and acquisition-related integration and other costs. Adjusted EBITDA margin is calculated as Adjusted EBITDA divided by gross profit.

 

 

We have included Adjusted EBITDA, Adjusted EPS, and non-GAAP operating expenses because they are key measures used by our management to evaluate our operating performance, generate future operating plans, and make strategic decisions, including those relating to operating expenses and the allocation of internal resources. Accordingly, we believe that Adjusted EBITDA, Adjusted EPS, and non-GAAP operating expenses provide useful information to investors and others in understanding and evaluating our operating results in the same manner as our management and board of directors. In addition, they provide useful measures for period-to-period comparisons of our business, as they remove the effect of certain non-cash items and certain variable charges. We have included measures excluding Afterpay because we believe these measures are useful in understanding the ongoing results of our operations. We have included measures excluding bitcoin revenue because our role is to facilitate customers’ access to bitcoin. When customers buy bitcoin through Cash App, we only apply a small margin to the market cost of bitcoin, which tends to be volatile and outside our control. Therefore, we believe deducting bitcoin revenue better reflects the economic benefits as well as our performance from these transactions. We have included measures excluding gains or losses on equity investments as well as bitcoin impairment losses because we believe these measures are useful in understanding our operating results without regard to gains and losses due to non-operating market fluctuations of our investments.

Adjusted EBITDA, Adjusted EPS, and non-GAAP operating expenses, as well as other measures defined in the shareholder letter, such as measures excluding Afterpay, bitcoin revenue, bitcoin impairment loss, and measures excluding gains or losses on equity investments, have limitations as financial measures, and should be considered as supplemental in nature, and are not meant as substitutes for the related financial information prepared in accordance with GAAP.

We believe that the aforementioned metrics and measures provide useful information about our operating results, enhance the overall understanding of our past performance and future prospects, and provide useful measures for period-to-period comparisons of our business, as they remove the effect of certain variable amounts. Our management uses these measures to evaluate our operating performance, generate future operating plans, and make strategic decisions, including those relating to operating expenses and the allocation of internal resources.

These non-GAAP financial measures should not be considered in isolation from, or as a substitute for, financial information prepared in accordance with GAAP. These non-GAAP financial measures are not based on any standardized methodology prescribed by GAAP. Other companies, including companies in our industry, may calculate the non-GAAP financial measures differently or not at all, which reduces their usefulness as comparative measures.

 

 

      

 

LOGO

  BLOCK  Q1 2022  21


    

Consolidated Statements

of Operations

UNAUDITED

In thousands, except per share data

 

     THREE MONTHS ENDED  
     March 31, 2022        March 31, 2021    

Revenue:

     

Transaction-based revenue

   $ 1,232,969      $ 959,733  

Subscription and services-based revenue

     959,557        557,681  

Hardware revenue

     37,326        28,788  

Bitcoin revenue

     1,730,793        3,511,068  

 

    

 

 

 

Total net revenue

     3,960,645        5,057,270  

 

    

 

 

 

Cost of revenue:

     

Transaction-based costs

     718,700        526,779  

Subscription and services-based costs

     195,862        90,373  

Hardware costs

     63,664        40,482  

Bitcoin costs

     1,687,459        3,436,135  

 

    

 

 

 

Total cost of revenue

     2,665,685        4,093,769  

 

    

 

 

 

Gross profit

     1,294,960        963,501  

 

    

 

 

 

Operating expenses:

     

Product development

     484,761        310,141  

Sales and marketing

     501,562        349,460  

General and administrative

     444,276        195,909  

Transaction, loan, and consumer receivable losses

     91,150        20,395  

Bitcoin impairment losses

            19,860  

 

    

 

 

 

Total operating expenses

     1,521,749        895,765  

 

    

 

 

 

Operating income (loss)

     (226,789)        67,736  

 

    

 

 

 

Interest expense, net

     15,748        253  

Other expense (income), net

     (33,472)        27,528  

 

    

 

 

 

Income (loss) before income tax

     (209,065)        39,955  

 

    

 

 

 

Provision (benefit) for income taxes

     (1,702)        947  

 

    

 

 

 

Net income (loss)

     (207,363)        39,008  

Less: Net loss attributable to noncontrolling interests

     (3,164)         

 

    

 

 

 

Net income (loss) attributable to common stockholders

   $ (204,199)      $ 39,008  

 

    

 

 

 

Net income (loss) per share attributable to common stockholders:

     

Basic

   $ (0.38)      $ 0.09  

 

    

 

 

 

Diluted

   $ (0.38)      $ 0.08  

 

    

 

 

 

Weighted-average shares used to compute net income

     

(loss) per share attributable to common stockholders:

     

Basic

     541,435        454,973  

 

    

 

 

 

Diluted

     541,435        501,353  

 

    

 

 

 
 

 

      

 

LOGO

  BLOCK  Q1 2022  22


    

Consolidated Balance Sheets

In thousands, except share and per share data

 

     March 31, 2022      Dec 31, 2021  
Assets    (UNAUDITED)         

Current assets:

     

Cash and cash equivalents

   $ 3,993,565      $ 4,443,669  

Investments in short-term debt securities

     796,749        869,283  

Settlements receivable

     1,341,852        1,171,612  

Customer funds

     3,190,905        2,830,995  

Consumer receivables, net

     1,304,300         

Loans held for sale

     357,115        517,940  

Other current assets

     876,198        687,429  

 

    

 

 

 

Total current assets

     11,860,684        10,520,928  

 

    

 

 

 

Property and equipment, net

     302,247        282,140  

Goodwill

     12,428,930        519,276  

Acquired intangible assets, net

     2,275,199        257,049  

Investments in long-term debt securities

     1,333,139        1,526,430  

Operating lease right-of-use assets

     455,914        449,406  

Other non-current assets

     471,354        370,535  

 

    

 

 

 

Total assets

   $ 29,127,467      $   13,925,764  

 

    

 

 

 

Liabilities and Stockholders’ Equity

     

Current liabilities:

     

Customers payable

   $ 4,634,657      $ 3,979,624  

Settlements payable

     264,971        254,611  

Accrued expenses and other current liabilities

     934,364        639,309  

Operating lease liabilities, current

     71,393        64,027  

PPP Liquidity Facility advances

     124,636        497,533  

 

    

 

 

 

Total current liabilities

     6,030,021        5,435,104  

 

    

 

 

 

Deferred tax liabilities

     238,683        15,236  

Warehouse funding facilities

     208,141         

Long-term debt

     4,561,911        4,559,208  

Operating lease liabilities, non-current

     395,602        395,017  

Other non-current liabilities

     242,717        207,610  

 

    

 

 

 

Total liabilities

     11,677,075        10,612,175  

 

    

 

 

 

Commitments and contingencies

     

Stockholders’ equity:

     

Preferred stock, $0.0000001 par value: 100,000,000 shares authorized at March 31, 2022

and December 31, 2021. None issued and outstanding at March 31, 2022 and

December 31, 2021.

             

Class A common stock, $0.0000001 par value: 1,000,000,000 shares authorized at

March 31, 2022 and December 31, 2021; 517,799,568 and 403,237,209 issued

and outstanding at March 31, 2022 and December 31, 2021, respectively.

             

Class B common stock, $0.0000001 par value: 500,000,000 shares authorized at

March 31, 2022 and December 31, 2021; 61,696,578 and 61,706,578 issued

and outstanding at March 31, 2022 and December 31, 2021, respectively.

             

Additional paid-in capital

     17,426,629        3,317,255  

Accumulated other comprehensive income (loss)

     218,357        (16,435)  

Accumulated deficit

     (232,164)        (27,965)  

 

    

 

 

 

Total stockholders’ equity attributable to common stockholders

     17,412,822        3,272,855  

Noncontrolling interests

     37,570        40,734  

 

    

 

 

 

Total stockholders’ equity

     17,450,392        3,313,589  

 

    

 

 

 

Total liabilities and stockholders’ equity

   $ 29,127,467          $ 13,925,764  

 

    

 

 

 
 

 

      

 

LOGO

  BLOCK  Q1 2022  23


    

Consolidated Statements

of Cash Flows

UNAUDITED

In thousands

 

     THREE MONTHS ENDED  
     March 31, 2022        March 31, 2021    

Cash Flows from Operating Activities

     

Net income (loss)

   $ (207,363)      $ 39,008  

Adjustments to reconcile net income (loss) to net cash provided by (used in) operating activities:

     

Depreciation and amortization

     70,056        29,201  

Non-cash interest and other

     (64,351)        5,207  

Non-cash lease expense

     22,696        20,432  

Share-based compensation

     275,423        118,623  

Loss (gain) on revaluation of equity investments

     (49,741)        28,900  

Transaction, loan, and consumer receivable losses

     91,150        20,395  

Bitcoin impairment losses

            19,860  

Change in deferred income taxes

     (7,653)        (60)  

Changes in operating assets and liabilities:

     

Settlements receivable

     (220,361)        (114,458)  

Purchases and originations of loans

     (951,665)        (812,492)  

Proceeds from payments and forgiveness of loans

     1,112,266        531,716  

Customers payable

     136,474        80,310  

Settlements payable

     10,360        24,564  

Other assets and liabilities

     12,132        (20,399)  

 

    

 

 

 

Net cash provided by (used in) operating activities

     229,423        (29,193)  

 

    

 

 

 

Cash Flows from Investing Activities

     

Purchase of marketable debt securities

     (209,981)        (401,161)  

Proceeds from maturities of marketable debt securities

     262,559        139,353  

Proceeds from sale of marketable debt securities

     178,352        249,342  

Purchase of marketable debt securities from customer funds

            (119,411)  

Proceeds from maturities of marketable debt securities from customer funds

     73,000        187,500  

Proceeds from sale of marketable debt securities from customer funds

     316,576         

Originations of consumer receivables

     (1,946,468)         

Principal repayments of consumer receivables

     1,943,554         

Purchase of property and equipment

     (41,187)        (34,149)  

Purchase of bitcoin investments

            (170,000)  

Purchase of other investments

     (16,495)        (28,470)  

Proceeds from sale of equity investments

            18,973  

Net cash acquired through business combination

     570,703         

 

    

 

 

 

Net cash provided by (used in) investing activities

     1,130,613        (158,023)  

 

    

 

 

 

Cash Flows from Financing Activities

     

Proceeds from PPP Liquidity Facility advances

            494,300  

Repayments of PPP Liquidity Facility advances

     (372,897)        (194,186)  

Payments to redeem convertible notes

     (1,071,788)         

Proceeds from warehouse facilities borrowings

     183,440         

Repayments of warehouse facilities borrowings

     (90,491)         

Proceeds from the exercise of stock options and purchases under the employee

stock purchase plan

     4,093        32,891  

Payments for tax withholding related to vesting of restricted stock units

     (2,456)        (152,013)  

Net increase in non-interest bearing deposits

     21,633         

Change in customer funds, restricted from use in the Company’s operations

     359,910        938,596  

 

    

 

 

 

Net cash provided by (used in) financing activities

     (968,556)        1,119,588  

 

    

 

 

 

Effect of foreign exchange rate on cash and cash equivalents

     (948)        (8,206)  

 

    

 

 

 

Net increase in cash, cash equivalents, restricted cash, and customer funds

     390,532        924,166  

Cash, cash equivalents, restricted cash, and customer funds, beginning of period

     6,975,090        4,793,171  

 

    

 

 

 

Cash, cash equivalents, restricted cash, and customer funds, end of period

   $ 7,365,622      $ 5,717,337  

 

    

 

 

 
 

 

      

 

LOGO

  BLOCK  Q1 2022  24


    

Operating Segment Disclosures

UNAUDITED

Information on the reportable segments revenue and segment operating profit are

as follows (in thousands):

 

            THREE MONTHS ENDED         
            MARCH 31, 2022         
     Cash App

 

     Square

 

     Corporate and
Other(i)
     Total

 

 

Revenue

           

Transaction-based revenue

   $ 109,241      $ 1,123,728      $      $ 1,232,969  

Subscription and services-based revenue

     622,309        282,650        54,598        959,557  

Hardware revenue

            37,326               37,326  

Bitcoin revenue

     1,730,793                      1,730,793  

 

  

 

 

    

 

 

    

 

 

    

 

 

 

Segment revenue (ii)

     2,462,343        1,443,704        54,598        3,960,645  

 

  

 

 

    

 

 

    

 

 

    

 

 

 

Segment gross profit (iii)

   $ 623,659      $ 661,221      $ 10,080      $ 1,294,960  

 

  

 

 

    

 

 

    

 

 

    

 

 

 
            THREE MONTHS ENDED         
            MARCH 31, 2021         
     Cash App

 

     Square

 

     Corporate and
Other
(i)
     Total

 

 

Revenue

           

Transaction-based revenue

   $ 91,959      $ 867,774      $      $ 959,733  

Subscription and services-based revenue

     436,589        121,092               557,681  

Hardware revenue

            28,788               28,788  

Bitcoin revenue

     3,511,068                        3,511,068  

 

  

 

 

    

 

 

    

 

 

    

 

 

 

Segment revenue

       4,039,616          1,017,654               5,057,270  

 

  

 

 

    

 

 

    

 

 

    

 

 

 

Segment gross profit

   $ 495,485      $ 468,016      $      $ 963,501  

 

  

 

 

    

 

 

    

 

 

    

 

 

 
            THREE MONTHS ENDED         
            MARCH 31, 2020         
     Cash App      Square      Corporate and
Other
(i)
     Total  

Revenue

           

Transaction-based revenue

   $ 27,819      $ 730,282      $      $ 758,101  

Subscription and services-based revenue

     193,725        102,510               296,235  

Hardware revenue

            20,675               20,675  

Bitcoin revenue

     306,098                      306,098  

 

  

 

 

    

 

 

    

 

 

    

 

 

 

Segment revenue

     527,642        853,467               1,381,109  

 

  

 

 

    

 

 

    

 

 

    

 

 

 

Segment gross profit

   $ 182,732      $ 355,769      $      $ 538,501  

 

  

 

 

    

 

 

    

 

 

    

 

 

 

A reconciliation of total segment gross profit to the Company’s income (loss)

before applicable income taxes is as follows (in thousands):

 

     THREE MONTHS ENDED  
     March 31, 2022       March 31, 2021          March 31, 2020  

Total segment gross profit

   $ 1,294,960     $ 963,501      $ 538,501  

Less: Product development

     484,761       310,141        195,876  

Less: Sales and marketing

     501,562       349,460        194,535  

Less: General and administrative

     444,276       195,909        129,495  

Less: Transaction, loan, and consumer receivable losses

     91,150       20,395        108,883  

Less: Bitcoin impairment losses

           19,860         

Less: Amortization of acquired customer assets

                   

Less: Interest expense, net

     15,748       253        9,206  

Less: Other expense (income), net

     (33,472     27,528        5,862  

 

   

 

 

    

 

 

 

Income (loss) before applicable income taxes

   $ (209,065   $ 39,955      $ (105,356

 

   

 

 

    

 

 

 

(i) Corporate and other represents results related to products and services that are not assigned to a specific reportable segment. Comparable prior period amounts have not been disclosed as they were not material.

(ii) The revenue for both Cash App and Square for the three months ended March 31, 2022 includes $64.9 million each from Afterpay post-acquisition results.

(iii) The gross profit for both Cash App and Square for the three months ended March 31, 2022 includes $46.1 million each from Afterpay post-acquisition results.

 

 

      

 

LOGO

  BLOCK  Q1 2022  25


    

Key Operating Metrics and

Non-GAAP Financial Measures

UNAUDITED

In thousands, except GPV and per share data

 

     THREE MONTHS ENDED  
    

  March 31, 2022  

       March 31, 2021          March 31, 2020    

Gross Payment Volume (“GPV”) (in millions)

   $ 43,504      $ 33,138      $ 25,743  

Adjusted EBITDA (in thousands)

   $ 195,361      $ 236,249      $ 9,331  

Adjusted Net Income Per Share:

        

Basic

   $ 0.19      $ 0.47      $ (0.02)  

Diluted

   $ 0.18      $ 0.41      $ (0.02)  

Adjusted EBITDA

UNAUDITED

In thousands

 

     THREE MONTHS ENDED  
    

  March 31, 2022  

       March 31, 2021          March 31, 2020    

Net income (loss) attributable to common stockholders

   $ (204,199)      $ 39,008      $ (105,891)  

Net loss attributable to noncontrolling interests

     (3,164)                

 

    

 

 

    

 

 

 

Net income (loss)

     (207,363)        39,008        (105,891)  

Share-based compensation expense

     275,423        118,623        77,303  

Depreciation and amortization

     70,056        29,201        20,061  

Acquisition-related, integration and other costs

     76,065        26        1,524  

Interest expense, net

     15,748        253        9,206  

Other expense (income), net

     (33,472)        27,528        5,862  

Bitcoin impairment losses

            19,860         

Provision (benefit) for income taxes

     (1,702)        947        535  

Loss on disposal of property and equipment

     534        615        218  

Acquired deferred revenue adjustment

     118        252        657  

Acquired deferred cost adjustment

     (46)        (64)        (144)  

 

    

 

 

    

 

 

 

Adjusted EBITDA

   $ 195,361      $ 236,249      $ 9,331  

 

    

 

 

    

 

 

 
 

 

      

 

LOGO

  BLOCK  Q1 2022  26


    

Select Financial Results Excluding

Bitcoin and Afterpay

UNAUDITED

In thousands

 

     THREE MONTHS ENDED  
       March 31, 2022          March 31, 2021          March 31, 2020    

Total net revenue (GAAP)

   $ 3,960,645      $ 5,057,270      $ 1,381,109  

Less: Bitcoin contribution to total net revenue

     1,730,793        3,511,068        306,098  

Less: Afterpay contribution to total net revenue

     129,764                

 

    

 

 

    

 

 

 

Total net revenue, excluding Bitcoin and Afterpay

   $ 2,100,088      $ 1,546,202      $ 1,075,011  

 

    

 

 

    

 

 

 
     THREE MONTHS ENDED  
    

  March 31, 2022  

     March 31, 2021      March 31, 2020  

Gross profit (GAAP)

   $ 1,294,960      $ 963,501      $ 538,501  

Less: Afterpay contribution to gross profit

     92,281                

 

    

 

 

    

 

 

 

Total gross profit, excluding Afterpay

   $ 1,202,679      $ 963,501      $ 538,501  

 

    

 

 

    

 

 

 
     THREE MONTHS ENDED  
    

  March 31, 2022  

     March 31, 2021      March 31, 2020  

Cash App revenue (GAAP)

   $ 2,462,343      $ 4,039,616      $ 527,642  

Less: Bitcoin contribution to Cash App revenue

     1,730,793        3,511,068        306,098  

Less: Afterpay contribution to Cash App revenue

     64,882                

 

    

 

 

    

 

 

 

Total Cash App revenue, excluding Bitcoin and Afterpay

   $ 666,668      $ 528,548      $ 221,544  

 

    

 

 

    

 

 

 
     THREE MONTHS ENDED  
    

  March 31, 2022  

     March 31, 2021      March 31, 2020  

Square gross profit (GAAP)

   $ 661,221      $ 468,016      $ 355,769  

Less: Square gross profit – U.S.

     583,234        429,099        333,911  

 

    

 

 

    

 

 

 

Total Square gross profit – International

     77,987        38,917        21,858  

 

    

 

 

    

 

 

 

Less: Afterpay contribution to Square gross profit – International

     19,280                

 

    

 

 

    

 

 

 

Total Square gross profit – International, excluding Afterpay

   $ 58,167      $ 38,917      $ 21,858  

 

    

 

 

    

 

 

 
     THREE MONTHS ENDED  
    

  March 31, 2022  

     March 31, 2021      March 31, 2020  

Subscription and services-based revenue (GAAP)

   $ 959,557      $ 557,681      $ 296,235  

Less: Afterpay contribution to subscription and services-based revenue

     129,764                

 

    

 

 

    

 

 

 

Total subscription and services-based revenue, excluding Afterpay

     829,793        557,681        296,235  

 

    

 

 

    

 

 

 

Subscription and services-based costs (GAAP)

     195,862        90,373        41,908  

Less: Afterpay contribution to subscription and services-based costs

     37,482                

 

    

 

 

    

 

 

 

Total subscription and services-based costs, excluding Afterpay

     158,380        90,373        41,908  

 

    

 

 

    

 

 

 

Subscription and services-based gross profit (GAAP)

     763,695        467,308        254,327  

Less: Afterpay contribution to subscription and services-based gross profit

     92,282                

 

    

 

 

    

 

 

 

Total subscription and services-based gross profit, excluding Afterpay

   $ 671,413      $ 467,308      $ 254,327  

 

    

 

 

    

 

 

 
 

 

      

 

LOGO

  BLOCK  Q1 2022  27


    

Select Financial Results Excluding

Bitcoin and Afterpay, Continued

UNAUDITED

In thousands

 

     THREE MONTHS ENDED      THREE MONTHS ENDED      THREE MONTHS ENDED  
     MARCH 31, 2022      MARCH 31, 2021      MARCH 31, 2020  
     Cash App      Square      Cash App      Square        Cash App            Square      
Segment revenue (GAAP)    $   2,462,343      $   1,443,704      $   4,039,616      $ 1,017,654      $ 527,642      $ 853,467  
Less: Afterpay contribution to segment revenue      64,882        64,882                              

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Total segment revenue, excluding Afterpay

     2,397,461        1,378,822        4,039,616        1,017,654        527,642        853,467  

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 
Segment cost of revenue (GAAP)      1,838,684        782,483        3,544,131        549,638        344,910        497,698  
Less: Afterpay contribution to segment cost of revenue      18,741        18,741                              

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Total segment cost of revenue, excluding Afterpay

     1,819,943        763,742        3,544,131        549,638        344,910        497,698  

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Segment gross profit (GAAP)

     623,659        661,221        495,485        468,016        182,732        355,769  

Less: Afterpay contribution to segment gross profit

     46,141        46,141                              

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Total segment gross profit, excluding Afterpay

   $ 577,518      $ 615,080      $ 495,485      $ 468,016      $ 182,732      $ 355,769  

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 
     THREE MONTHS ENDED      THREE MONTHS ENDED      THREE MONTHS ENDED  
     MARCH 31, 2022      MARCH 31, 2021      MARCH 31, 2020  
     Cash App      Square      Cash App      Square      Cash App      Square  
Segment revenue, subscription and services-based (GAAP)    $ 622,309      $ 282,650      $ 436,589      $ 121,092      $ 193,725      $ 102,510  
Less: Afterpay contribution to segment revenue, subscription and services-based      64,882        64,882                              

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Total segment revenue, subscription and services-based, excluding Afterpay

   $ 557,427      $ 217,768      $ 436,589      $ 121,092      $ 193,725      $ 102,510  

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 
 

 

      

 

LOGO

  BLOCK  Q1 2022  28


    

Adjusted Net Income

and Adjusted EPS

UNAUDITED

In thousands, except per share data

 

     THREE MONTHS ENDED  
    

  March 31, 2022  

       March 31, 2021          March 31, 2020    

Net income (loss) attributable to common stockholders

   $ (204,199)      $ 39,008      $ (105,891)  

Net loss attributable to noncontrolling interests

     (3,164)                

 

    

 

 

    

 

 

 

Net income (loss)

     (207,363)        39,008        (105,891)  

Share-based compensation expense

     275,423        118,623        77,303  

Acquisition-related, integration and other costs

     76,065        26        1,524  

Amortization of intangible assets

     42,160        6,884        4,152  

Amortization of debt discount and issuance costs

     3,630        1,832        12,528  

Loss (gain) on revaluation of equity investments

     (49,741)        28,900         

Bitcoin impairment losses

            19,860         

Loss on extinguishment of long-term debt

                   990  

Loss on disposal of property and equipment

     534        615        218  

Acquired deferred revenue adjustment

     118        252        657  

Acquired deferred cost adjustment

     (46)        (64)        (144)  

Tax effect of non-GAAP net income adjustments

     (38,326)        (47,537)         

 

    

 

 

    

 

 

 

Adjusted Net Income (Loss) - basic

   $ 102,454      $ 168,399      $ (8,663)  

 

    

 

 

    

 

 

 

Cash interest expense on convertible senior notes

   $ 1,241      $ 1,728      $ 1,373  

 

    

 

 

    

 

 

 

Adjusted Net Income (Loss) - diluted

   $ 103,695      $ 170,127      $ (7,290)  

 

    

 

 

    

 

 

 

Weighted-average shares used to compute net income (loss) per share attributable to common stockholders:

        

Basic

     541,435        454,973        434,940  

 

    

 

 

    

 

 

 

Diluted

     541,435        501,353        434,940  

 

    

 

 

    

 

 

 

Net Income (loss) per share attributable to common stockholders:

        

Basic

   $ (0.38)      $ 0.09      $ (0.24)  

 

    

 

 

    

 

 

 

Diluted

   $ (0.38)      $ 0.08      $ (0.24)  

 

    

 

 

    

 

 

 

Weighted-average shares used to compute Adjusted Net Income (Loss) Per Share:

        

Basic

     541,435        454,973        434,940  

 

    

 

 

    

 

 

 

Diluted

     583,452        524,540        434,940  

 

    

 

 

    

 

 

 

Adjusted Net Income (Loss) Per Share:

        

Basic

   $ 0.19      $ 0.47      $ (0.02)  

 

    

 

 

    

 

 

 

Diluted

   $ 0.18      $ 0.41      $ (0.02)  

 

    

 

 

    

 

 

 
 

 

      

 

LOGO

  BLOCK  Q1 2022  29


    

Non-GAAP Operating Expenses

UNAUDITED

In thousands

 

     THREE MONTHS ENDED  
    

  March 31, 2022  

       March 31, 2021          March 31, 2020    

Operating expenses

   $ (1,521,749)      $ (895,765)      $ (628,789)  

Share-based compensation

     275,314        118,524        77,227  

Depreciation and amortization

     54,587        24,901        17,635  

Bitcoin impairment losses

            19,860         

Loss on disposal of property and equipment

     534        615        218  

Acquisition related, integration and other costs

     76,065        26        1,524  

 

    

 

 

    

 

 

 

Non-GAAP operating expenses

   $ (1,115,249)      $ (731,839)      $ (532,185)  

 

    

 

 

    

 

 

 

Product development

   $ (484,761)      $ (310,141)      $ (194,986)  

Share-based compensation

     145,075        86,895        57,400  

Depreciation and amortization

     45,744        18,858        12,336  

Loss (gain) on disposal of property and equipment

     (19)        339        158  

 

    

 

 

    

 

 

 

Non-GAAP product development

   $ (293,961)      $ (204,049)      $ (125,092)  

 

    

 

 

    

 

 

 

Sales and marketing

   $ (501,562)      $ (349,460)      $ (194,535)  

Share-based compensation

     21,256        10,880        6,407  

Depreciation and amortization

     1,491        1,273        964  

Loss on disposal of property and equipment

     420               60  

 

    

 

 

    

 

 

 

Non-GAAP sales and marketing

   $ (478,395)      $ (337,307)      $ (187,104)  

 

    

 

 

    

 

 

 

General and administrative

   $ (444,276)      $ (195,909)      $ (129,495)  

Share-based compensation

     108,983        20,749        13,420  

Depreciation and amortization

     7,352        4,770        3,445  

Loss on disposal of property and equipment

     133        276         

Acquisition related, integration and other costs

     76,065        26        1,524  

 

    

 

 

    

 

 

 

Non-GAAP general and administrative

   $ (251,743)      $ (170,088)      $ (111,106)  

 

    

 

 

    

 

 

 

Depreciation and

Amortization by Function

UNAUDITED

In thousands

 

     THREE MONTHS ENDED  
    

March 31, 2022

     March 31, 2021      March 31, 2020  

Cost of revenue

   $ 15,469      $ 4,300      $ 2,426  

Product development

     45,744        18,858        12,336  

Sales and marketing

     1,491        1,273        964  

General and administrative

     7,352        4,770        3,445  

Amortization of acquired customer assets

                   890  

 

    

 

 

    

 

 

 

Total depreciation and amortization

   $ 70,056      $ 29,201      $ 20,061  

 

    

 

 

    

 

 

 

 

 

 

      

 

LOGO

  BLOCK  Q1 2022  30


Serious News for Serious Traders! Try StreetInsider.com Premium Free!

You May Also Be Interested In





Related Categories

SEC Filings