Close

Form 6-K Pampa Energy Inc. For: Mar 31

March 12, 2019 6:36 AM EDT

 
UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
 

 
FORM 6-K
 
REPORT OF FOREIGN ISSUER
PURSUANT TO RULE 13a-16 OR 15d-16 UNDER
SECURITIES EXCHANGE ACT OF 1934
 
For the month of March, 2019
(Commission File No. 001-34429),
 

 
PAMPA ENERGIA S.A.
(PAMPA ENERGY INC.)
 
Argentina
(Jurisdiction of incorporation or organization)
 


Maipú 1
C1084ABA
City of Buenos Aires
Argentina
(Address of principal executive offices)



(Indicate by check mark whether the registrant files or will file annual reports under cover of Form 20-F or Form 40-F.)

Form 20-F ___X___ Form 40-F ______

(Indicate by check mark whether the registrant by furnishing the
information contained in this form is also thereby furnishing the
information to the Commission pursuant to Rule 12g3-2(b) under
the Securities Exchange Act of 1934.)

Yes ______ No ___X___

(If "Yes" is marked, indicate below the file number assigned to the
registrant in connection with Rule 12g3-2(b): 82- .)

 

 

This Form 6-K for Pampa Energía S.A. (“Pampa” or the “Company”) contains:

Exhibit 1:  Results for fiscal year and quarter ended on December 31, 2018

 


SIGNATURE
 
 
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.
Date: March 12, 2019
 
Pampa Energía S.A.
     
     
By:
/s/ Gustavo Mariani
 
 
Name: Gustavo Mariani
Title:   Chief Executive Officer
 
 

 

FORWARD-LOOKING STATEMENTS

This press release may contain forward-looking statements. These statements are statements that are not historical facts, and are based on management's current view and estimates offuture economic circumstances, industry conditions, company performance and financial results. The words "anticipates", "believes", "estimates", "expects", "plans" and similar expressions, as they relate to the company, are intended to identify forward-looking statements. Statements regarding the declaration or payment of dividends, the implementation of principal operating and financing strategies and capital expenditure plans, the direction of future operations and the factors or trends affecting financial condition, liquidity or results of operations are examples of forward-looking statements. Such statements reflect the current views of management and are subject to a number of risks and uncertainties. There is no guarantee that the expected events, trends or results will a ctually occur. The statements are based on many assumptions and factors, including general economic and market conditions, industry conditions, and operating factors. Any changes in such assumptions or factors could cause actual results to differ materially from current expectations.


 

 

 

Pampa Energía S.A. ('Pampa' or the 'Company'), the largest independent energy integrated company in Argentina, with active participation in the country's electricity and gas value chain, announces the results for the fiscal year and quarter ended on December 31, 2018.

 

Buenos Aires, March 11, 2019

 

Stock Information

Buenos Aires Stock
Exchange
Ticker: PAMP

 

The financial information presented in this Earnings Release is reported in constant currency as of December 2018, based on financial statements (‘FS’) prepared in accordance with the International Accounting Standards (‘IAS’) 29 of the International Financial Reporting Standards (‘IFRS’).

However, for the convenience of the reader, the quarterly financial information is disclosed and explained in nominal terms, while the annual figures are disclosed both in nominal and adjusted-by-inflation terms when explicitly indicated throughout this document1.

Main Results for the Fiscal Year 2018,
in Constant Currency as of December 2018

Consolidated net revenues of AR$110,080 million2, 34% higher than the AR$82,008 million for the fiscal year 2017, explained by increases of 71% in power generation, 41% in electricity distribution, 13% in oil and gas, 8% in petrochemicals and 113% in holding and others, partially offset by higher eliminations due to intersegment sales of AR$1,671 million.

ð Power Generation of 14,845 GWh from 12 power plants

ð Electricity sales of 21,172 GWh to 3 million end-users

ð Production of 44.8 thousand barrels per day of hydrocarbons

ð Sales of 355 thousand tons of petrochemical products

Consolidated adjusted EBITDA3 for continuing operations of AR$36,857 million, 72% higher compared to the AR$21,391 million for 2017, mainly due to increases of 103% in power generation, 171% in electricity distribution, 8% in oil and gas, 147% in refining and distribution, 178% in petrochemicals and 119% in holding and others, partially offset by higher intersegment eliminations of AR$36 million.

Consolidated gain attributable to the owners of the Company of AR$8,435 million, 22% lower than the AR$10,799 million gain in 2017, mainly explained by the AR$32,549 million loss accrued due to 102% of AR$ depreciation against US$ in 2018, currency in which most of the Company’s financial liabilities are denominated, partially offset by the AR$23.696 million gain due to Results on Net Monetary Position (‘RECPAM’).

 

New York Stock Exchange
Ticker: PAM
1 ADS = 25 ordinary shares

 

Share capital in diluted basis, net of repurchases:
1,879.8 million ordinary shares /
75.2 million ADSs

Market Capitalization:
AR$95.1 billion / US$2.3 billion

For further information, contact:

Gustavo Mariani

Chief Executive Officer – CEO

Ricardo Torres

Executive Vice-president

Mariano Batistella

Executive Director of Planning, Strategy, Downstream & Affiliates

Lida Wang

Investor Relations Officer

The Pampa Energía Building
Maipú 1 (C1084ABA)
Buenos Aires City, Argentina

Tel: +54 (11) 4344-6000

 

 

[email protected]

 

 

ri.pampaenergia.com/en

 
 

1 For further information, see section 1.9 of this Earnings Release.

2 Under the IFRS, Greenwind, OldelVal, Refinor, Transener and TGS are not consolidated in Pampa’s FS, being its equity income shown as ‘Results for participation in associates/joint businesses’.

3 Consolidated adjusted EBITDA represents the results before net financial results, income tax and minimum notional income tax, depreciations and amortizations, non-recurring and non-cash income and expense, equity income and other adjustments from the IFRS implementation, and includes affiliates’ EBITDA at ownership. For more information, see section 3 of this Earnings Release.

 

Pampa Energía ● Q4 18 Earning Release ● 1

 

 

 
 

 

Main Results for the Fourth Quarter of 2018 (‘Q4 18’), in Nominal Terms4

Consolidated net revenues of AR$24,284 million, 72% higher than the AR$14,131 million for the fourth quarter 2017 (‘Q4 17’), explained by increases of 191% in power generation, 59% in electricity distribution, 60% in oil and gas, 68% in petrochemicals and 270% in holding and others, partially offset by higher eliminations from to intersegment sales of AR$1,789 million.

ð  Power Generation of 3,325 GWh from 12 power plants

ð  Electricity sales of 4,652 GWh to 3 million end-users

ð  Production of 42.5 thousand barrels per day of hydrocarbons

ð  Sales of 88 thousand tons of petrochemical products

Consolidated adjusted EBITDA for continuing operations of AR$6,843 million, compared to AR$3,661 million for Q4 17, mainly due to increases of 178% in power generation, 39% in oil and gas, AR$177 million in petrochemicals, AR$888 million in holding and others, and lower intersegment eliminations of AR$23 million, partially offset by losses of AR$653 million in electricity distribution and decreases of AR$35 million in refining and distribution.

Consolidated gain attributable to the owners of the Company of AR$6,384 million, higher than the AR$1,512 million gain recorded in Q4 17, mainly explained by the accrual of AR$5,377 million gain due to 9% AR$ appreciation against US$, currency in which most of the Company’s financial liabilities are denominated, but as the quarterly analysis is in nominal AR$, the inflation effect is not reflected.

Information about the Conference Call

There will be a conference call to discuss Pampa’s Q4 18 results on Tuesday March 12, 2019 at 10:00 a.m. Eastern Standard Time / 11:00 a.m. Buenos Aires Time.

The host will be Lida Wang, Investor Relations Manager at Pampa. For those interested in participating, please dial +54 (11) 3984-5677 in Argentina, +1 (844) 717-6837 in the United States or +1 (412) 317-6394 from any other country. Participants of the conference call should use the identification password ‘Pampa Energía’ and dial in five minutes before the scheduled time. Please download the Q4 18 Conference Call Presentation from our IR website. There will also be a live audio webcast and presentation of the conference at http://bit.ly/PampaQ418Call.

You may find additional information on the Company at:

ü  ri.pampaenergia.com/en

ü  www.cnv.gov.ar

ü  www.sec.gov

ü  www.bolsar.com

 


4 The financial information presented in this document for the quarters ended on December 31, 2018 and of 2017 are based on figures in nominal terms corresponding to the fiscal years 2018 and 2017, and the reported FS for the nine-month periods ended on September 30, 2018 and 2017, respectively.

 

Pampa Energía ● Q4 18 Earning Release ● 2 

 

 
 

 

Table of Contents

Main Results for the Fiscal Year 2018, in Constant Currency

1

Main Results for the Q4 18, in Nominal Terms

2

Information about the Conference Call

2

1.

Relevant Events

4

 

1.1

Oil & Gas Segment

4

 

1.2

Power Generation Segment

6

 

1.3

Transportadora de Gas del Sur ('TGS')

7

 

1.4

Empresa Distribuidora y Comercializadora Norte S.A. ('Edenor')

8

 

1.5

Compañía de Transporte de Energía Eléctrica en Alta Tensión Transener S.A. ('Transener')

9

 

1.6

Strategic Divestments

10

 

1.7

Repurchase of Own Financial Securities

10

 

1.8

Corporate Governance

11

 

1.9

IFRS: Restatement of Financial Information

12

2.

Financial Highlights

13

 

2.1

Consolidated Balance Sheet

13

 

2.2

Consolidated Income Statement

14

 

2.3

Cash and Financial Borrowings

15

3.

Analysis in Nominal Terms of the Q4 18 Results

16

 

3.1

Analysis of the Power Generation Segment

18

 

3.2

Analysis of the Electricity Distribution Segment

20

 

3.3

Analysis of the Oil and Gas Segment

22

 

3.4

Analysis of the Refining and Distribution Segment

25

 

3.5

Analysis of the Petrochemicals Segment

26

 

3.6

Analysis of the Holding and Others Segment

28

 

3.7

Analysis of the Fiscal Year, by Subsidiary

29

 

3.8

Analysis of the Quarter, by Subsidiary

30

 

 

 
 

Pampa Energía ● Q4 18 Earning Release ● 3 

 

 

 
 

 

1.        Relevant Events

1.1       Oil & Gas Segment

Natural Gas Price for Power Generation

On December 27, 2018, through the ‘Gas Electronic Market’ (‘MEGSA’) platform, the Argentine Wholesale Electricity Market Clearing Company (‘CAMMESA’) tendered natural gas to be supplied to thermal power plants during the year 2019, and price indications were received for a total gas volume of 7.8 billion cubic feet per day on a interruptible basis, at seasonal Transportation System Entry Point (‘PIST’) prices capped at US$5.2/MBTU and floor of US$3.2/MBTU for the June – August 2019 period, and a maximum price of US$3.7/MBTU and a minimum price of US$2.2/MBTU for the rest of the year.

In this auction, maximum PIST seasonal reference prices were considered, based on the source basin, pursuant to Note No. 66680075/2018 of the Secretariat of Energy Government (‘SGE’), issued on December 19, 2018 and effective as from January 1, 2019. For the June – August 2019 period, prices were fixed at US$4.95/MBTU for the Neuquina Basin, US$5.15/MBTU for the Noroeste Basin, US$5.10/MBTU for the Golfo San Jorge Basin, US$4.90/MBTU for the Santa Cruz Sur Basin, and US$4.85/MBTU for the Tierra del Fuego Basin; whereas for the rest of the year prices were fixed at US$3.70/MBTU for the Neuquina Basin, US$3.60/MBTU for the Noroeste Basin, US$3.55/MBTU for the Golfo San Jorge Basin, US$3.35/MBTU for the Santa Cruz Sur Basin, and US$3.30/MBTU for the Tierra del Fuego Basin.

However, on February 8, 2019, the SGE issued Note No. 07973690, instructing CAMMESA to recognize within the Variable Production Costs (‘CVP’) declared by the power generation companies, a maximum gas price equivalent to the average weighted price by basin that would have resulted if the entire fuel had been acquired by CAMMESA5.

Changes to the Unconventional Gas Production Encouragement Program

One of the Company’s main strategies consists of focusing its investments on the Exploration & Production (‘E&P’) of natural gas, with special emphasis on the development and exploitation of unconventional gas reserves in our blocks. The extensions to the terms of exploitation licenses in Pampa’s blocks, achieved during 2018 for El Mangrullo and Sierra Chata, in addition to Río Neuquén in 2016 and Rincón del Mangrullo in 2017, were carried out in line with this strategy, as well as a requirement for joining the Encouragement Program for the Investment in Development of Natural Gas Production from Unconventional Reservoirs Program (the ‘Unconventional Plan Gas’), regulated by Res. No. 46/2017 and Res. No. 419/2017 of former Ministry of Energy and Mining (‘MEyM’).

In this since, Pampa had requested the SGE to include within the Unconventional Plan Gas the following exploitation projects, duly approved by the applicable Provincial authority:

      i.        Río Neuquén, filed on February 5, 2018, in which Pampa holds a 33.07% working interest;

    ii.        El Mangrullo, filed on July 26, 2018, in which Pampa stands as operator and holds a 100% working interest; and

   iii.        Sierra Chata, filed on July 30, 2018, in which Pampa stands as operator and holds a 45.55% working interest.

However, on January 30, 2019, in a meeting called by the SGE with the participation of gas producers affected by the Unconventional Plan Gas, including the Company, it was informed that no new projects will be approved and the SGE will evaluate a new encouragement scheme during the winter season.


5 For further information, see section1.2: ‘Fuel Self-Procurement for Thermal Power Plants’ of this Earnings Release.

 

Pampa Energía ● Q4 18 Earning Release ● 4 

 

 
 

 

As of the issuance of this Earnings Release, there is no Resolution or administrative instruction issued by the SGE, nor Pampa has been formally notified that the inclusion within the Unconventional Plan Gas of the abovementioned projects were not approved. Notwithstanding, the Company is assessing the next steps and awaiting the guidelines for the new encouragement proposal during the winter season.

Public Tender for Gas Supply on a Firm Basis for Distribution Companies

On February 11, 2019, SGE Res. No. 32/19 was published in the Public Gazette (‘BO’), approving the mechanisms for the public tender of single price to supply natural gas on a firm basis to gas distribution companies.

The tender was held on-site at the Buenos Aires Stock Exchange (‘BCBA’) through the MEGSA platform under a single-round electronic auction mechanism, which comprised a 12-month period with seasonality, being winter volumes 2.5 times higher than summer volumes, corresponding to winter the April – September 2019 period, and summer the October 2019 – April 2020 period, with take or pay (‘ToP’) and deliver or pay (‘DoP’) commitments. Furthermore, gas volumes paid but not received may be recovered in the following summer period provided it is received by the purchaser.

All the basins but Noroeste participated on the February 14, 2019 auction, which awarded 510 million cubic feet day for summer and 1.3 billion cubic feet per day for winter, at a weighted average price by awarded bids of US$4.62/MBTU. Out of these volumes, 83% corresponded to the Neuquina Basin at a weighted average price of US$4.61/MBTU. Pampa tendered and was awarded this auction.

Furthermore, the February 15, 2019 auction awarded 133 million cubic feet per day for summer and 332 million cubic feet per day for winter, at a weighted average price of US$4.35/MBTU, being 100% of the volume corresponding to the Noroeste Basin. The state-owned company Integración Energética Argentina S.A. (‘IEASA’) participated in this auction as the domestic supply in this basin is insufficient.

Invoices will be in AR$ per m3 under the pass-through methodology of gas prices to tariffs, pursuant to Res. No. 72/20196 issued by the National Gas Regulatory Entity (‘ENARGAS’), invoicing within 5 days following the last day of delivery for each month, and payable 65 days after the end of the month of actual delivery. Furthermore, any payable in arrears will bear interest at a rate equivalent to 150% of the average time deposit’s 30-day period rate of Banco de la Nación Argentina (‘BNA’). The seller may request the purchaser to constitute a surety bond and, in case ENARGAS does not guarantee the pass-through of the agreed sales price to the tariff, either party may terminate the rights and obligations under the agreement.

Pass-Through Methodology of Gas Prices to Tariffs

As from the publication of ENARGAS Res. No. 72/19 in the BO, the pass-through methodology of gas prices to tariffs and the general procedure for calculating accumulated daily nominal foreign exchange differences entered into effect as from February 12, 2019. Among other aspects, this methodology considers the recognition of prices stipulated in the agreements entered into between gas distributors and producers under the auctions conducted pursuant to SGE Res. No. 32/20197 and provides that the exchange rate to be considered by producers and distributors should be BNA’s average currency exchange rate for the first 15 days of the month immediately preceding the beginning of each seasonal period or, if lower, the exchange rates stipulated in the agreements.

Furthermore, regarding the receivables accrued by gas producers on account of exchange differences between the price of the gas purchased by gas distributors and that recognized in their final tariffs for the April – October 2018 period, on November 15, 2018 Executive Order No. 1053/2018 of the National Executive Branch (‘PEN’) was issued, which established, on an exceptional basis, that the Federal Government would bear such exchange difference, considering the April 2018 – March 2019 period. The resulting net amount will be transferred to gas distributors, which will immediately transfer it to the involved gas suppliers in 30 monthly and consecutive installments as from October 1, 2019, using BNA’s 30-day period effective interest rate for AR$-denominated deposits.

 
 
 

 


6 For further information, see section 1.1: ‘Pass-Through Methodology of Gas Prices to Tariffs’ of this Earnings Release.

7 For further information, see section 1.1: ‘Public Tender for Gas Supply on a Firm Basis for Distribution Companies’ of this Earnings Release.

 

Pampa Energía ● Q4 18 Earning Release ● 5 

 

 
 

 

Compensations Pending Settlement Under the Plan Gas

On February 21, 2019 SGE Res. No. 54/19 was published, which provided that obligations arising under MEyM Res. No. 97/18 should be settled through the issuance of national debt securities. Consequently, on February 26, 2019, Joint Res. No. 21/2019 of the Secretariat of Finance and the Secretariat of Treasury was published, which provided for the issuance on February 27, 2019 of US$-denominated Natural Gas Programs Bonds for a term of 2 years and 4 months, without interests and consisting of 29 monthly and consecutive installments, being the first one for 6.66% of the original face value, the following 18 installments for 3.33%, and the remaining 10 installments for 3.34%.

Pampa filed the application form before the SGE, stating its consent and acceptance to the terms and scopes of SGE Res. No. 54/19. As of December 31, 2018, the receivables balance pending collection amounts to AR$5.338 million. However, the compensation amount for the Plan Gas accrued during the fiscal year 2018 was settled in January 2019, collecting approximately AR$649 million.

Gas Export Authorization

On December 12, 2018, Pampa was authorized pursuant to SGE Res. No. 252/2018 to export natural gas to Chile, on a non-firm basis, from the Río Neuquén and Rincón del Mangrullo blocks to Colbún S.A., at a PIST price of US$4.2/MBTU, for a maximum volume of 71 million cubic feet per day until November 15, 2019, or until meeting the total maximum quantity, which equals the authorized daily export volume by the number of days this authorization is effective, whichever occurs first.

Furthermore, on January 22, 2019, the Company was authorized pursuant to SGE Res. No. 12/2019 to export natural gas to Uruguay, also on a non-firm basis, from the Río Neuquén and Rincón del Mangrullo blocks to Uruguay’s Power Plants and Transmissions state-owned company, at a PIST price of US$4.01/MBTU, for a maximum volume of 21 million cubic feet per day until May 1, 2019, or until meeting the total maximum quantity, which equals the authorized daily export volume by the number of days this authorization is effective.

Investment in Oleoductos de Crudos Pesados (‘OCP’)

On December 6, 2018, OCP executed an agreement with the Republic of Ecuador in order to terminate all the claims and legal actions initiated by the parties, in relation to the discrepancy amounts claimed by Ecuador’s tax authority. Consequently, Pampa recognized a gain at our indirect participation of 11.42% in OCP, for US$35 million.

Moreover, on December 5, 2018, an agreement was entered into between Agip Oleoducto de Crudos Pesados BV to acquire shares representing 4.49% capital stock of OCP and the subordinated debt issued by this company, subject to the approval of the Ecuador’s Federal Government, among other precedent conditions.

1.2       Power Generation Segment

New Remuneration Scheme for Legacy Capacity

On March 1, 2019, Res. No. 1/19 by the Secretariat of Renewable Resources and Electricity Market (‘SRRYME’) was published in the BO, which abrogated the remuneration scheme established by Res. No. 19/17 of the former Secretariat of Electric Energy (‘SEE’). The new remuneration scheme is denominated in US$ and applicable as from March 1, 2019. The main changes are:

 
 
 

 

Pampa Energía ● Q4 18 Earning Release ● 6 

 

 
 

 

  The capacity remuneration for thermal power plants with the Guaranteed Availability Commitments (‘DIGO’) declaration is reduced to US$5,500/MW-month for the periods of March – May (fall) and September – November (spring);

  For thermal power plants, a coefficient arisen from the unit’s average utilization factor during the last twelve months is applied: to collect 100% of the power capacity payment, a minimum 70% utilization factor is required; if the utilization factor ranges between 30% and 70%, a percentage linearly correlated with the factor is collected; and if the load factor is lower than 30%, the resulting coefficient will be 0.70; and

  The operation and maintenance remuneration is reduced to US$4/MWh for energy generated with gas and to US$7/MWh if generated with fuel oil or gas oil, and the remuneration for operated energy is reduced to US$1.4/MWh.

Fuel Self-Procurement for Thermal Power Plants

In December 2018, the fuel self-procurement capacity for thermal power plants, pursuant to SGE Res. No. 70/2018, was extended to power plants subject to a differential remuneration schemes. However, CAMMESA will remain in charge of the commercial management and fuel dispatch for power generators that cannot or do not make use of such capacity.

Since the seasonal programming conducted on November 12, 2018 the Company has opted to make use of this self-supply capacity, and has destined a significant part of its natural gas production to its thermal units’ dispatch.

In case the power generator opts to self-procure the fuel and at the moment of dispatching it does not have the fuel, the calculation of the power capacity availability will be reduced by 50% of the real availability. In a similar sense, it will lose the dispatch order and if the Entity in Charge of the Dispatch procures the fuel for power generation, it will only be remunerated for the Generated Energy, at 50% of the non-fuel variable costs approved.

Finally, on February 8, 2019, SGE Note No. 07973690 was issued, which instructed CAMMESA to apply as from February 18, 2019, for the definition of maximum CVP recognizable in each two-week period, the weighted average price of natural gas by basin that would have resulted if the total domestic natural gas production necessary to supply the electricity sector had been acquired under agreements entered into in CAMMESA’s last auction conducted through MEGSA8.

1.3       TGS

Midstream Project in Vaca Muerta

On November 26, 2018, another addenda was signed to the memorandum of understanding timely executed last April 3, 2018 with the Undersecretary of Energy, Mining and Hydrocarbons of the Province of Neuquén and Gas y Petróleo del Neuquén S.A. (‘GyP’), which establishes the commitment to grant TGS an extension in the Northern Tranche of the gathering gas pipeline, which will be extended from the Rincón La Ceniza block (the progressive stop Mile 57) to Los Toldos I Sur block (the progressive stop Mile 72), and will have a 16-mile extension and a 36-inches diameter, going through several fields, mainly in the Vaca Muerta formation, to capture the natural gas production before its entry into the main gas pipelines. This memorandum of understanding was later ratified by Executive Order No. 2381/2018 issued by the Neuquén Provincial Executive Branch.

 


8 For further information, see section 1.1: ‘Price of Natural Gas for Power Generation’ of this Earnings Release.

 

Pampa Energía ● Q4 18 Earning Release ● 7 

 

 
 

 

The total investment for the 91-mile pipeline and the conditioning plant is estimated at US$250 million, with a total transportation capacity of 2.1 billion cubic feet per day. As of the issuance of this Earnings Release, the related works are in the execution stage and commissioning is estimated to be in stages as from the second quarter of 2019 concluding in the fourth quarter of the same year.

Public Hearing

Pursuant to Res. No. 1/19 issued on February 4, 2019, ENARGAS called TGS for a public hearing on February 26, 2019, with the purpose of disclosing the application of the semiannual tariff update corresponding to the August 2018 – February 2019 period.

Proposal of Dividends

On March 7, 2019, the Board of Directors of TGS decided to submit for the consideration of the next Ordinary General Meeting of Shareholders to be held on April 11, 2019, a cash dividend distribution for a total amount of AR$6.5 billion.

1.4       Edenor

Wholesale Electricity Market (‘WEM’) Seasonal Programming

On December 27, 2018, SGE Res. No. 366/2018 was issued, which abrogated SEE Res. No. 1091/2017 and, consequently, the Federal Government’s social tariff and the discount scheme based on savings, and established a power capacity reference price of AR$80,000/MW-month effective as from February 2019, with 25% and 20% increases in the months of May and August 2019, respectively, effective until October 2019. The transportation stabilized price for extra high voltage system and the price for regional distribution based on the distribution company remained unchanged.

Regarding the energy reference price, it was set at AR$2,762/MWh for Large Users at Distribution Grid (‘GUDI’) for the February – October 2019 period, and at AR$1,852/MWh for the remaining users as from February 2019, with 5% increases in the months of May and August 2019, effective until October 2019.

Semiannual Remuneration Update

On February 1, 2019, Res. No. 25/2019 of the National Electricity Regulatory Entity (‘ENRE’) was published in the BO, which approved tariff scheme effective as from its publication date and reflected new seasonal prices described in SGE Res. No. 366/2018. On the same date, ENRE Res. No. 27/2019 was also published, but effective as from March 1, 2019, provided for a 25% retroactive adjustment as of February 1, 2019 to Own Distribution Cost (‘CPD’) corresponding to the August 2018 – January 2019 semester (including a -1.59% efficiency stimulus E factor) and an additional 6% CPD update, timely deferred in August 2018, with retroactive effects as of that date. The retroactive amounts will be collected in five installments.

Transfer of Edenor’s Concession Jurisdiction

Pursuant to Laws No. 27,469 (2018 Fiscal Consensus) and No. 27,467 (2019 General Expenses and Resources Budget for the National Administration), on February 28, 2019 the representatives of the Federal Government, the Province of Buenos Aires (‘PBA’) and the Autonomous City of Buenos Aires (‘CABA’) executed an agreement to transfer the electricity distribution utility service ―timely granted by the Federal Government to our subsidiary Edenor― to the jurisdictions of PBA and CABA. In this way, PBA and CABA will oversee Edenor’s utility service, replacing the Federal Government, the original grantor. The main aspects of the agreement worth highlighting are as follows:

 

Pampa Energía ● Q4 18 Earning Release ● 8 

 

 
 

 

·         The creation of a bipartite entity for the control and regulation of electricity distribution utility service, and to conduct all necessary actions to carry this out as soon as possible;

·         As from January 2019, PBA and CABA cope with expenditures related to Social Tariff with own resources; and

·         The Federal Government is committed to make the necessary management and administrative procedures to finally settle pending issues, among others, the claim related to the compliance of the Memorandum of Understanding executed between the Federal Government and Edenor in 2006, the payment of the consumption in shantytowns with community meters, and the resulting balance for applying limits to invoices of residential users under Social Tariff scheme.

Initially, this agreement does not imply a fundamental change in respect of the regulation, tariff definition, future increases, the service quality benchmarks, all already set in the last Comprehensive Tariff Review (‘RTI’). However, it shall need to await the confirmation of new regulatory entity replacing the ENRE, which will remain in charge temporarily until the new regulatory body is created. Moreover, it should be noted that Edenor has not been a party to this agreement, and Edenor is currently analyzing its scope and implications.

Claim Filed Against Ribera Desarrollos S.A. (‘RDSA’)

In regards the claim against RDSA’s breach of agreement, in November 2018 Edenor filed an arbitration proceeding before the BCBA’s Court of Arbitration requesting the recovery of the purchase price and its interests. Moreover, Edenor initiated the process to execute the surety bond guaranteeing RDSA’s compliance, and in accordance to the insurance policy terms, the claim amounts to US$50 million, covering more than 60% the amount claimed against RDSA.

According to our legal advisors, Edenor’s right to collect the receivable is highly solid and should be resulted in a favorable decision not only in the BCBA’s arbitration but also in the arbitration that would possibly start against the insurance company in case the payment of the above-mentioned surety bond is not settled.

However, taking into consideration that RDSA filed a bankruptcy petition on February 1, 2019, and that on February 28, 2019, the National Superintendence of Insurance published Res. No. 207/19 in the BO prohibiting the insurance company, issuer of the surety bond, from executing new agreements and keeping the general restraint on the alienation of property until the regularization of the deficit situation, Edenor has partially provisioned the receivable value weighting the possibility of recovery on account of RDSA’s and the insurance company’s situation. Consequently, the receivable balance disclosed as of December 31, 2018, net of provisions, amounts to AR$766 million.

1.5       Transener

Semiannual Remuneration Update

After filing repeated claims before the ENRE through the Association of Electric Power Transmission Companies of the Argentine Republic (‘ATEERA’), on November 16, 2018, the ENRE issued Res. No. 280/2018 and 281/2018, which adjusted Transener and Transba’s remunerations by 14.75% and 16%, respectively, for the December 2017 – June 2018 six-month period, retroactively as of August 1, 2018. Since CAMMESA did not assessed interests corresponding to the months of August and September 2018, Transener and Transba filed a claim before the ENRE and CAMMESA in order to settle the corresponding interests.

As of the publication of this Earnings Release, the ENRE has still not issued the resolutions corresponding to the semiannual remuneration update for Transener and Transba, which, according to the RTI, should have been applied since February 1, 2019. Based on actual data and estimates, the calculation of Transener and Transba’s updates would amount to 25.5% and 27%, respectively (both including a 0.14% X Factor adjustment stimulating efficiency), accumulated for the June 2018 – December 2018 period. Transener is currently conducting the applicable procedures to regularize this situation.

 

Pampa Energía ● Q4 18 Earning Release ● 9 

 

 
 

 

Distribution of Cash Dividends

Pursuant to the delegation of powers granted by Transener’s Ordinary Meeting of Shareholders, held on April 12, 2018, Transener’s Board of Directors resolved on December 12, 2018 to release the amount of AR$1,489.4 million from the reserve account for future dividends and to distribute such amount as cash dividends for the fiscal year ended on December 31, 2017.

Declared dividends were paid on December 26, 2018.

1.6       Strategic Divestments

On March 6, 2019, Pampa agreed to sell the Dock Sud storage facility to Raízen Argentina, a licensee of the Shell brand, for US$20 million plus US$1.4 million of inventory stock and adjustments.

Moreover, on November 27, 2018, after meeting of all precedent conditions, the closing of the sale of 21% of the capital stock of OldelVal took place. The transaction price amounted to US$36.4 million, and was fully paid by ExxonMobil on the transaction’s closing date.

1.7       Repurchase of Own Financial Securities

Pampa Energía

On November 28, 2018, the Argentine Public Registry of Organizations registered Pampa’s capital stock reduction, approving the cancellation of 182,820,250 Pampa’s ordinary shares in treasury, previously approved by Pampa’s General Meeting of Shareholders held on October 2, 2018. Regarding the remaining repurchased shares, the Company will submit for its shareholder’s approval for their cancellation in the next Ordinary and Extraordinary General Meeting of Shareholders.

As of today, Pampa’s total issued capital stock amounts to 1,899.9 million ordinary shares, of which 20.1 million are shares in treasury. Therefore, total outstanding shares amount to 1,879.8 million, equivalent to 75.2 million ADRs.

 

 

Pampa Energía ● Q4 18 Earning Release ● 10 

 

 
 

 

Edenor

Since Edenor’s first share repurchase program ended on July 11, 2018, on December 4, 2018 Edenor’s Board of Directors approved a second program, under the following terms and conditions:

 

Edenor

 

Repurchase Program I

Repurchase Program II

Maximum amount for repurchase

US$40 million

AR$800 million

Maximum price

AR$60/ordinary share or US$55/ADR

US$1,5/ordinary share or US$30/ADR

Period in force

120 days since May 11, 2018

120 days since Dec 6, 2018

Repurchases to date

645,891 ADRs @ US$43.93/ADR

412,176 ADRs @ US$26.99/ADR

Progress

100% - Complete

53% - In process

Note: Repurchases are deemed to be effected transactions.

As of the date hereof, Edenor repurchased a total of 21.2 million ordinary shares or 1.1 million ADRs, with a total disbursement of US$39.5 million.

Moreover, Edenor’s total issued capital stock amounts to 906.5 million ordinary shares, of which 29 million9 are shares in treasury. Therefore, total outstanding shares amount to 877.5 million, equivalent to 43.9 million ADRs.

TGS

On March 5, 2019, the term for TGS’s share repurchase program expired, being the last transaction made on December 26, 2018. As of the date hereof, TGS’ total issued capital stock amounts to 794.5 million ordinary shares, of which 13.6 million shares are in treasury, equivalent to 2.7 million ADRs. The total disbursement amounted to US$40 million.

Consequently, as of the date hereof, TGS’s total outstanding shares amounts to 780.9 million, equivalent to 156.2 million ADRs.

 

TGS

 

Repurchase Program I

Repurchase Program II

Maximum amount for repurchase

AR$1.7 billion

Increased to AR$1.8 billion

Maximum price

AR$95/ordinary share or US$20/ADR

Increased to AR$130/ordinary share or US$17/ADR

Period in force

120 days since May 10, 2018

180 days since September 7, 2018

Repurchases to date

2,103,082 ADRs @ US$15.19/ADR

617,074 ADRs @ US$13.63/ADR

Progress

100% - Complete

Note: Repurchases are deemed to be effected transactions.

1.8       Corporate Governance

Appointment of CEO and CFO

In its meeting held on December 14, 2018, Pampa’s Board of Directors appointed Gustavo Mariani as the Chief Executive Officer (‘CEO’) and Gabriel Cohen as the Chief Financial Officer (‘CFO’). Marcelo Mindlin continues to serve as the Chairman of Pampa’s Board of Directors.

 

 


9 Including 7.8 million ordinary shares repurchased under a 2008 program, net of shares granted to Edenor’s key personnel under the Compensation Plan.

 

Pampa Energía ● Q4 18 Earning Release ● 11 

 

 
 

 

Corporate Governance Plus Panel (‘+GC Panel’)

Pampa is one of the three founding companies of the special stock quote panel called +GC Panel, launched by the Buenos Aires Stock Exchange (‘ByMA’) on December 18, 2018. The +GC Panel has no precedents in Argentina, and includes companies with one vote per share already listed at ByMA, that complies with the best corporate governance and transparency practices even beyond the regulatory required level. These practices, whose compliance is periodically controlled, are aligned with the Corporate Governance principles of the Organization for Economic Co-operation and Development (‘OECD’) and adopted by the G20.

Moreover, the Company joined the first sustainability stock index (non-traded), which selected, based on methodology sponsored by the Inter-American Development Bank (‘IADB’), 15 listed companies with the best performance in terms of environmental, social and corporate governance aspects. Pampa also participates in the Bloomberg’s global gender-equality index (non-traded), in which Pampa is the only Argentine company and one of the 4 selected companies in the energy sector.

1.9       IFRS: Restatement of Financial Information

On December 4, 2018, Law No. 27,468 was published in the BO, repealing PEN Executive Order No. 664/2003, which prohibited the presentation of restated FS in constant currency before the Argentine National Securities and Exchange Commission (‘CNV’). On December 26, 2018, the CNV issued General Res. No. 777/2018, which establishes the standards applicable to the restatement of FS, compliance with which is mandatory for annual FS or FS for special or interim periods closing as from and including December 31, 2018.

Consequently, Pampa’s FS as of December 31, 2018 are disclosed in constant currency as of the closing of the fiscal year 2018, including the comparative figures of the previous fiscal year, in accordance with the IAS 29 regarding the financial information in hyperinflationary economy and the above-mentioned Resolution.

In respect of this Earnings Release, for the convenience of the reader, the quarterly financial information is disclosed and explained in nominal terms, while the annual figures are disclosed both in nominal and adjusted-by-inflation terms when explicitly indicated throughout this document.

 

Pampa Energía ● Q4 18 Earning Release ● 12 

 

 
 

 

2.        Financial Highlights

2.1       Consolidated Balance Sheet

In AR$ million, as reported under IFRS

As of 12.31.18

As of 12.31.17

ASSETS

   

Property, plant and equipment

125,005

111,571

Intangible assets

6,080

6,354

Deferred tax credits

80

1,928

Participation in joint businesses and associates

15,333

11,875

Financial assets at fair value with changing results

422

286

Other assets

33

9

Trade receivable and other credits

9,521

7,444

Total non-current assets

156,474

139,467

Inventories

5,169

4,266

Investments at amortized cost

1,330

37

Financial assets at fair value with changing results

15,273

21,576

Financial derivatives

3

6

Trade receivable and other credits

26,489

28,267

Cash and cash equivalents

9,097

1,179

Total current assets

57,361

55,331

Assets classified as held for sale

-

18,457

Total assets

213,835

213,255

     

EQUITY

   

Share capital

1,874

2,080

Adjustment to share capital

9,826

10,906

Share premium

18,499

18,496

Repurchased shares

25

2

Cost of repurchased shares

(1,490)

(126)

Adjustment to share capital in treasury

134

13

Statutory reserve

904

733

Voluntary reserve

7,355

12,554

Other reserves

(483)

367

Retained earnings

15,193

11,806

Other comprehensive result

(314)

(353)

Equity attributable to owners of the parent

51,523

56,478

Non-controlling interests

16,160

17,792

Total equity

67,683

74,270

     

LIABILITIES

   

Investments in joint ventures and associates

153

-

Provisions

5,499

6,549

Income tax and minimum expected profit tax liability

1,034

1,274

Deferred revenues

275

287

Tax payable

542

540

Deferred tax liabilities

15,354

16,686

Defined benefit plan obligations

1,175

1,464

Salaries and social security payable

163

177

Borrowings

69,189

54,816

Accounts payable and other liabilities

8,162

9,457

Total non-current liabilities

101,546

91,250

Provisions

871

1,179

Deferred income

5

5

Income tax and minimum expected profit tax liability

1,084

1,392

Tax payable

2,052

2,901

Defined benefit plan obligations

162

179

Salaries and social security payable

2,726

3,180

Financial derivatives

49

122

Borrowings

12,901

8,623

Accounts payable and other liabilities

24,756

26,655

Total current liabilities

44,606

44,236

Liabilities associated to assets classified as held for sale

-

3,499

Total liabilities

146,152

138,985

     

Total liabilities and equity

213,835

213,255

 

Pampa Energía ● Q4 18 Earning Release ● 13 

 

 
 

 

2.2       Consolidated Income Statement

 

Fiscal Year

Fourth Quarter

 

As Reported Under IFRS

In Nominal Terms

In Nominal Terms

In AR$ million

2018

2017

2018

2017

2018

2017

Sales revenue

110,080

82,008

90,312

50,347

24,284

14,131

Cost of sales

(74,161)

(59,339)

(57,038)

(34,427)

(16,345)

(9,771)

             

Gross profit

35,919

22,669

33,274

15,920

7,939

4,360

             

Selling expenses

(6,451)

(4,776)

(5,353)

(2,904)

(1,907)

(848)

Administrative expenses

(7,751)

(7,481)

(5,900)

(4,555)

(1,786)

(1,338)

Exploration expenses

(45)

(71)

(41)

(44)

(31)

(7)

Other operating income

6,842

5,608

5,206

3,388

826

787

Other operating expenses

(7,526)

(3,892)

(5,927)

(2,346)

(1,631)

(635)

Property, plant and equipment impairment

(1,195)

-

(640)

-

(640)

-

Reversal of property, plant, equipment impairment and intangible assets

-

-

-

543

-

543

Results for participation in joint businesses and associates

4,464

1,813

4,304

1,108

3,779

243

Results from sale of equity share in companies

1,052

-

1,132

-

1,132

-

             

Operating income

25,309

13,870

26,055

11,110

7,681

3,105

             

RECPAM - Results from net monetary position

23,696

11,478

-

-

-

-

Financial income

3,751

2,333

3,215

1,432

1,380

417

Financial costs

(11,944)

(8,750)

(9,309)

(5,361)

(3,492)

(1,506)

Other financial results

(32,365)

(3,774)

(26,150)

(2,435)

2,157

(1,164)

Financial results, net

(16,862)

1,287

(32,244)

(6,364)

45

(2,253)

             

Profit before tax

8,447

15,157

(6,189)

4,746

7,726

852

             

Income tax

(658)

985

3,201

1,178

(2,320)

1,390

             

Net income for continuing operations

7,789

16,142

(2,988)

5,924

5,406

2,242

             

Net income from discontinued operations

3,019

(1,893)

3,053

(254)

7

(542)

             

Net income for the period

10,808

14,249

65

5,670

5,413

1,700

             

Attributable to:

           

Owners of the Company

8,435

10,799

(399)

4,606

6,384

1,512

Continuing operations

5,506

12,867

(3,389)

4,971

6,377

2,147

Discontinued operations

2,929

(2,068)

2,990

(365)

7

(635)

Non-controlling interests

2,373

3,450

464

1,064

(971)

188

             

Net income per share attributable to the owners of the Company

4.3058

5.5780

(0.2037)

2.3792

3.4066

0.7800

Basic and diluted income per share of continuing operations

2.8106

6.6462

(1.7300)

2.5677

3.4029

1.1076

Basic and diluted income per share of discontinued operations

1.4952

(1.0682)

1.5263

(0.1885)

0.0037

(0.3276)

 

 

 

 

 

 

 

 

Pampa Energía ● Q4 18 Earning Release ● 14 

 

 
 

 

2.3       Cash and Financial Borrowings

As of December 31, 2018,
in AR$ million under IFRS

Cash(1)

 

Financial Debt

Consolidated
Financial Statements

Ownership Adjusted

 

Consolidated
Financial Statements

Ownership Adjusted

Power generation(2)

1,749

1,108

 

22,467

22,467

Electricity distribution

4,618

2,390

 

8,270

4,281

Refining & distribution

3

3

 

-

-

Petrochemicals

-

-

 

-

-

Holding and others

8,839

8,839

 

-

-

Oil and gas

10,491

10,486

 

46,707

46,707

Total

25,700

22,826

 

77,444

73,455

Note: (1) It includes cash and cash equivalents, financial assets at fair value with changing results and investments at amortized cost.
(2) It does not include regulatory liability held against CAMMESA for AR$4,646 million.

2.3.1    Summary of Listed Debt Securities

Company
In million

Security

Maturity

Amount Issued

Amount Outstanding

Coupon

In US$

 

 

 

 

 

Transener1

ON Series 2

2021

101

99

9.75%

Edenor

ON par at fixed rate

2022

300

176

9.75%

TGS1

ON at discount at fixed rate

2025

500

500

6.75%

Pampa Energía

ON Series 4 US$-Link2,3

2020

34

34

6.25%

ON Series T at discount & fixed rate

2023

500

500

7.375%

ON Series I at discount & fixed rate

2027

750

741

7.5%

           

In AR$

 

 

 

 

 

Pampa Energía

ON Series E3

2020

575

575

Badlar Privada

Note: (1) Affiliates are not consolidated in Pampa’s FS, according to the IFRS standards. (2) CB dollar-link, with initial FX rate of AR$8.4917/US$. (3) Debt securities issued by CTLL, a power generation subsidiary merged by absorption to Pampa Energía.

2.3.2    Debt Transactions

During November and December 2018 pre-export financing facilities were redeemed for a total amount of US$38 million. Moreover, maturing in the short-term, pre-export facilities were renewed in bank loans for a total amount of US$20 million, and bank loans for another US$16 million were executed.

After the closing of the fiscal year 2018, Pampa redeemed at maturity for a total amount of US$24 million, net of refinancing, pre-cancelled before maturity a total amount of US$105 million, and refinanced a total of US$36 million with financial entities, under short-term maturities.

As of December 31, 2018, the consolidated average interest rate bearing US$ loans was 7%, currency in which 99% of gross debt is denominated and mostly at fixed rate. The average life of Pampa’s consolidated financial debt amounted to 5 years. The following chart shows the debt profile for the Pampa Corporate Group10 (in US$ million):


10 It does not include interests, it considers Pampa stand-alone and Edenor at 100%, and the affiliates TGS, Transener, Greenwind and Refinor at our equity participation.

Pampa Energía ● Q4 18 Earning Release ● 15 

 

 
 

 

     

Moreover, as of the quarter’s closing Pampa held in treasury Series I Corporate Bond (‘CB’) maturing in 2027 for a face value of US$9 million, repurchased between August and September 2018 at an average clean price of US$79.2 per face value of US$100.

2.3.3    Pampa Corporate Group’s CBs Ratings

In November 2018, and as a result of the downgrade in the global rating of Argentina’s sovereign debt from ‘B+’ to ‘B’ and in its local rating from ‘raAA’ to ‘raAA-’, S&P also downgraded Pampa, TGS and Transener’s global rating from ‘B+’ to ‘B’ with a negative to stable outlook. S&P also discontinued local ratings for TGS and downgraded Transener’s local rating from ‘raAA’ to ‘raAA-’ with a negative to stable outlook. It should be highlighted that the credit rating agency Moody’s has kept Pampa, Edenor and TGS’ ratings unchanged since the end of December 2017.

The following table shows the Pampa Group’s CBs ratings:

Company

Agency

Ratings

Global

Local

Pampa

S&P

B

na

Moody's

B2

na

FitchRatings

B

AA-

Edenor

S&P

B

raA

Moody's

B1

Aa3.ar

TGS

S&P

B

na

Moody's

B1

Aa2.ar

Transener

S&P

B

raAA-

 

 

 

Pampa Energía ● Q4 18 Earning Release ● 16 

 

 
 

 

3.        Analysis in Nominal Terms of the Q4 18 Results

Consolidated net revenues of AR$24,284 million, 72% higher than the AR$14,131 million for Q4 17, explained by increases of 191% in power generation, 59% in electricity distribution, 60% in oil and gas, 68% in petrochemicals and 270% in holding and others, partially offset by higher eliminations from to intersegment sales of AR$1,789 million.

ð  Power Generation of 3,325 GWh from 12 power plants

ð  Electricity sales of 4,652 GWh to 3 million end-users

ð  Production of 42.5 thousand barrels per day of hydrocarbons

ð  Sales of 88 thousand tons of petrochemical products

Consolidated adjusted EBITDA for continuing operations of AR$6,843 million, compared to AR$3,661 million for Q4 17, mainly due to increases of 178% in power generation, 39% in oil and gas, AR$177 million in petrochemicals, AR$888 million in holding and others, and lower intersegment eliminations of AR$23 million, partially offset by losses of AR$653 million in electricity distribution and decreases of AR$35 million in refining and distribution.

Consolidated gain attributable to the owners of the Company of AR$6,384 million, higher than the AR$1,512 million gain recorded in Q4 17, mainly explained by the accrual of AR$5,377 million gain due to 9% AR$ appreciation against US$, currency in which most of the Company’s financial liabilities are denominated, but as the quarterly analysis is in nominal AR$, the inflation effect is not reflected.

Consolidated Adjusted EBITDA Calculation, in AR$ million nominal terms

FY18

FY17

Q4 18

Q4 17

Consolidated operating income

26,055

11,110

7,681

3,105

Consolidated depreciations and amortizations

3,604

3,421

934

867

Consolidated EBITDA under IFRS standards

29,659

14,531

8,615

3,972

         

Adjustments from generation segment

1,234

(131)

140

44

Deletion of property, plant and equipment impairment

42

-

42

-

Deletion of equity income from Greenwind

789

50

(216)

46

Greenwind's EBITDA adjusted by ownership

237

(5)

105

(2)

Provision of PEPE IV surety bond

473

-

473

-

Other adjustments

(308)

(176)

(265)

0

Adjustments from distribution segment

1,019

(1,563)

788

(770)

Deletion of property, plant and equipment impairment

-

(543)

-

(543)

Retroactive adjustments to extraordinary penalties from the RTI

795

(1,127)

723

(255)

Late payment interests

224

107

65

28

Adjustments from oil and gas segment

(2,807)

(4)

(2,296)

(65)

Deletion of equity income from OldelVal and other affiliates

(1,442)

(44)

(1,315)

(16)

Deletion of results from sale of OldelVal

(1,132)

-

(1,132)

-

OldelVal's EBITDA adjusted by ownership

252

103

86

32

Deletion of net gain from settlement agreement for subsidiary in Ecuador

(806)

-

-

-

Other adjustments

58

27

171

0

Adjustments from refining and distribution segment

66

80

(67)

62

Deletion of equity income from Refinor

49

-

(32)

17

Refinor's EBITDA adjusted by ownership

17

80

(35)

45

Adjustments from petrochemicals segment

591

(19)

604

(19)

Deletion of property, plant and equipment impairment

598

-

598

-

Contingencies and deletion of gained penalties

(7)

(19)

6

(19)

Adjustments from holding and others segment

1,205

1,049

(941)

438

Deletion of equity income from Transener and TGS

(3,700)

(1,114)

(2,216)

(290)

TGS's EBITDA adjusted by ownership

3,600

1,294

925

401

Transener's EBITDA adjusted by ownership

1,305

997

350

327

Other adjustments

-

(128)

-

(0)

         

Consolidated adjusted EBITDA for continuing operations

30,967

13,943

6,843

3,661

Consolidated adjusted EBITDA for continuing and discontinued operations

32,224

17,000

6,850

4,662

 

Pampa Energía ● Q4 18 Earning Release ● 17 

 

 
 

 

3.1       Analysis of the Power Generation Segment

Power Generation Segment, Consolidated
In AR$ million

Fiscal Year

Fourth Quarter

As Reported Under IFRS

In Nominal Terms

In Nominal Terms

2018

2017

∆ %

2018

2017

∆ %

2018

2017

∆ %

Sales revenue

22,825

13,311

+71%

19,233

8,210

+134%

7,067

2,428

+191%

Cost of sales

(10,274)

(7,335)

+40%

(7,538)

(3,971)

+90%

(3,346)

(1,232)

+172%

                   

Gross profit

12,551

5,976

+110%

11,695

4,239

+176%

3,721

1,196

+211%

                   

Selling expenses

(54)

(161)

-66%

(37)

(94)

-61%

(3)

(31)

-90%

Administrative expenses

(1,535)

(1,189)

+29%

(1,213)

(717)

+69%

(507)

(195)

+160%

Other operating income

405

725

-44%

379

420

-10%

269

46

NA

Other operating expenses

(640)

(357)

+79%

(608)

(210)

+190%

(496)

(19)

NA

Property, plant and equipment impairment

(7)

-

NA

(42)

-

NA

(42)

-

NA

Results for participation in joint businesses

(414)

(73)

NA

(789)

(50)

NA

216

(46)

NA

                   

Operating income

10,306

4,921

+109%

9,385

3,588

+162%

3,158

951

+232%

                   

RECPAM - Results from net monetary position

8,789

654

NA

-

-

NA

-

-

NA

Financial income

1,949

1,453

+34%

1,650

893

+85%

645

268

+141%

Financial costs

(3,218)

(2,618)

+23%

(2,710)

(1,596)

+70%

(986)

(425)

+132%

Other financial results

(13,772)

(1,265)

NA

(11,203)

(817)

NA

684

(398)

NA

                   

Profit before tax

4,054

3,145

+29%

(2,878)

2,068

NA

3,501

396

NA

                   

Income tax

(107)

(137)

-22%

498

(230)

NA

(1,029)

(269)

+283%

                   

Net income for the period

3,947

3,008

+31%

(2,380)

1,838

NA

2,472

127

NA

                   

Attributable to:

                 

Owners of the Company

3,734

2,841

+31%

(2,830)

1,630

NA

2,365

41

NA

Non-controlling interests

213

167

+28%

450

208

+116%

107

86

+24%

                   

Adjusted EBITDA

13,617

6,703

+103%

11,620

4,302

+170%

3,546

1,274

+178%

                   

Increases in prop., plant, equipment and intangible assets

8,911

10,380

-14%

7,759

6,277

+24%

3,237

1,549

+109%

Depreciation and amortization

2,488

2,029

+23%

1,001

845

+18%

248

279

-11%

In Q4 18, gross margin at power generation recorded AR$3,721 million, 211% higher than the same period in 2017, mainly due to the 111% devaluation in the average nominal exchange rate, with impact on our US$-nominated sales, not only on our new energy’s PPAs (Energía Plus, SE Res. No. 220/2007, MEyM Res. No. 21/2017 and RenovAr) but also on our legacy energy’s remuneration pursuant to SEE Res. No. 19/2017. Moreover, the increase in gross margin is explained by new units in force, Ingeniero White thermal power plant (‘CTIW’), commissioned in December 2017, and Mario Cebreiro wind farm (‘PEMC’) in June 2018, and to a lesser extent, the update in legacy energy remuneration scheme, by which the remuneration is US$-nominated discriminated by technology and generation scale. Between May and October 2017 with DIGO, it was accrued base remuneration followed by an increase to full remuneration scheme as from November 2017. During the entire Q4 18 legacy capacity was billed under the full remuneration, where thermal units’ real availability was tested each month against its DIGO. Additionally, since the second week of November 2018, Pampa opted to make use of the fuel self-procurement capacity for its thermal generation units, and therefore, higher revenues were recorded due to the recognition of gas cost pass-through in the CVP, but also higher costs due to the purchase of such gas.

In operating terms, Pampa’s power generation during Q4 18 increased by 23% compared to Q4 17, mainly due to the technical problem in one of the combined cycle’s gas turbine by the end of September 2017 at Genelba thermal power plant (‘CTGEBA’), which was restored in January 2018 (+628 GWh), in addition to the major programmed maintenance service in the TV01 steam turbine at Loma de la Lata thermal power plant (‘CTLL’)’s combined cycle between October and November 2017, increasing the capacity for 15 additional MW as of January 2018 (+282 GWh). Additionally, the higher generation during the Q4 18 was due to the commissioning of CTIW and PEMC power plants (+149 GWh). These variations were partially offset by lower dispatch at Güemes thermal power plant (‘CTG’), Parque Pilar thermal power plant (‘CTPP’) and Piquirenda thermal power plant (‘CTP’) (-193 GWh), in addition to lower water input with impact on our hydroelectric units (-242 GWh).

 

 

Pampa Energía ● Q4 18 Earning Release ● 18 

 

 
 

 

 

Summary of
Electricity Generation Assets

Hydroelectric

Wind

Thermal

Total

HINISA

HIDISA

HPPL

PEMC

CTLL

CTG

CTP

CPB

CTPP

CTIW

CTGEBA

Eco-
Energía

Installed Capacity (MW)

265

388

285

100

765

361

30

620

100

100

843

14

3,871

New Capacity (MW)

-

-

-

100

364

100

30

-

100

100

169

14

977

Market Share

0.7%

1.0%

0.7%

0.3%

2.0%

0.9%

0.1%

1.6%

0.3%

0.3%

2.2%

0.04%

10.0%

                           

Fiscal Year

 

 

 

 

 

 

 

 

 

 

 

 

 

Net Generation 2018 (GWh)

577

393

886

247

4,748

1,674

134

753

192

274

4,859

108

14,845

Market Share

0.4%

0.3%

0.6%

0.2%

3.5%

1.2%

0.1%

0.5%

0.1%

0.2%

3.5%

0.1%

10.8%

Sales 2018 (GWh)

577

393

886

247

4,748

2,227

134

753

192

274

5,457

110

15,999

                           

Net Generation 2017 (GWh)

751

480

760

-

3,864

1,772

156

1,453

142

23

4,685

100

14,186

Variation 2018 vs. 2017

-23%

-18%

+17%

na

+23%

-6%

-14%

-48%

+35%

na

+4%

+8%

+5%

Sales 2017 (GWh)

751

480

760

-

3,864

2,358

156

1,453

142

23

5,424

103

15,514

                           

Avg. Price 2018 (US$/MWh)

31

46

22

80

43

35

59

88

195

107

36

57

44

Avg. Price 2017 (US$/MWh)

24

33

22

na

38

32

52

32

98

42

27

69

32

Avg. Gross Margin 2018 (US$/MWh)

20

32

15

71

37

20

na

46

164

85

18

15

29

Avg. Gross Margin 2018 (US$/MWh)

11

16

12

na

34

14

na

12

82

33

15

21

20

                           

Fourth Quarter

 

 

 

 

 

 

 

 

 

 

 

 

 

Net Generation Q4 18 (GWh)

182

131

186

99

900

243

14

161

23

72

1,290

25

3,325

Market Share

0.6%

0.4%

0.6%

0.3%

2.8%

0.8%

0.0%

0.5%

0.1%

0.2%

4.1%

0.1%

10.5%

Sales Q4 18 (GWh)

182

131

186

99

900

348

14

161

23

72

1,403

25

3,543

                           

Net Generation Q4 17 (GWh)

275

148

317

-

617

362

33

151

79

23

661

28

2,693

Variation Q4 18 vs. Q4 17

-34%

-12%

-41%

na

+46%

-33%

-57%

+6%

-71%

+222%

+95%

-8%

+23%

Sales Q4 17 (GWh)

275

148

317

-

617

510

33

151

79

23

846

28

3,026

                           

Avg. Price Q4 18 (US$/MWh)

23

35

24

66

66

44

125

123

397

111

44

40

55

Avg. Price Q4 17 (US$/MWh)

20

32

17

na

62

39

60

80

123

40

44

68

45

Avg. Gross Margin Q4 18 (US$/MWh)

14

23

16

57

45

23

na

53

307

87

18

3

31

Avg. Gross Margin Q4 17 (US$/MWh)

9

16

na

na

56

16

na

30

104

31

na

na

28

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Note: Gross margin before amortization and depreciation. FX rate of AR$/US$: 2018 – 28.13; 2017 – 16.57; Q4 18 – 37.11; Q4 17 – 17.56.

Net operating costs increased by 185% compared to Q4 17, mainly due to higher costs of energy and gas purchases and transportation to cover Plus contracts and to the fuel self-procurement, in addition to higher labor, operational and maintenance costs due to new capacity additions at CTIW and PEMC.

The Q4 18 registered a positive variation in financial results of AR$898 million, amounting to a net gain of AR$343 million, mainly due to the appreciation of the AR$ in relation to the US$ during the Q4 18, currency in which most of the financial liabilities allocated to the segment are denominated, while in Q4 17 there was a devaluation of the AR$ related to the US$; in addition to commercial interests charged to CAMMESA due to late payment. Those effects were partially offset by higher losses due to the impairment of CAMMESA credits and higher interests on loan agreements with CAMMESA and financial borrowings.

Adjusted EBITDA increased by 178% over Q4 17, to a gain of AR$3,546 million, mainly due to the AR$ devaluation on our sales denominated in US$, the new PPAs commissioning at CTIW and PEMC, the better remuneration for legacy energy in US$ and the recognition of the fuel self-procurement, partially offset by higher costs of energy and gas purchase and transportation, labor and operational and maintenance of the increasing number of units. The adjusted EBITDA considers the proportional EBITDA of PEMC (Greenwind), in which Pampa holds a direct participation of 50%, for a gain of AR$105 million in Q4 18. Moreover, the adjusted EBITDA in Q4 18 excludes the recovery of insurances and expenses at CTG and CTGEBA in relation to the technical problem occurred in 2017 (AR$218 million), the provision for the contingency at Pampa Energía Wind Farm (‘PEPE’) IV (AR$473 million), which was registered due to the economic volatility and changes in applicable legislation that negatively impacted in the project, among other non-recurrent and non-cash items.

 

 

Pampa Energía ● Q4 18 Earning Release ● 19 

 

 
 

 

The following table shows a summary of the committed expansion projects:

Project

MW

Equipment Provider

Marketing

Awarded Price

 

Estimated Capex in
US$ million
1

Date of
Commissioning

Capacity
US$/MW-month

Variable
US$/MWh

Total
US$/MWh

 

Budget

% Executed
@ Dec 31, 2018

Thermal

 

 

 

 

 

 

 

 

 

 

Loma de la Lata

15

MAN

Res. SEE No. 19/17

7,000

7

17

 

20

85%

Q3 2019

105

GE

US$ PPA for 10 years

23,000

7.5

39

 

90

100%

August 5, 2017

Parque Ind. Pilar

100

Wärtsilä

US$ PPA for 10 years

26,900

15 - 16

52

 

103

100%

August 29, 2017

Ing. White

100

Wärtsilä

US$ PPA for 10 years

21,800

12 - 15

42 - 45

 

92

100%

December 22, 2017

Closing Genelba Plus

383

Siemens

US$ PPA for 15 years

20,500

6

34

 

350

51%

GT: Q2 2019 /
CC: Q2 2020

                     

Renewable

 

 

 

 

 

 

 

 

 

 

Mario Cebreiro2

100

Vestas

US$ PPA for 20 years

na

na

58(3)

 

139

96%

June 8, 2018

Pampa Energía II

53

Vestas

MAT ER

na

na

na

 

64

74%

Q2 2019

Pampa Energía III

53

Vestas

MAT ER

na

na

na

 

73

66%

Q2 2019

                     

Total

909

 

 

 

 

 

 

931

76%

 

Note: (1) Amounts without VAT. (2) Pampa holds 50% of stake. (3) Awarded price does not consider incentive and adjustment factors.

3.2       Analysis of the Electricity Distribution Segment

Electricity Distribution Segment, Consolidated
In AR$ million

Fiscal Year

Fourth Quarter

As Reported Under IFRS

In Nominal Terms

In Nominal Terms

2018

2017

∆ %

2018

2017

∆ %

2018

2017

∆ %

Sales revenue

55,954

39,603

+41%

45,454

24,339

+87%

10,727

6,763

+59%

Cost of sales

(42,839)

(30,117)

+42%

(33,899)

(17,667)

+92%

(9,255)

(4,947)

+87%

                   

Gross profit

13,115

9,486

+38%

11,555

6,672

+73%

1,472

1,816

-19%

                   

Selling expenses

(5,033)

(3,568)

+41%

(4,181)

(2,079)

+101%

(1,572)

(619)

+154%

Administrative expenses

(2,872)

(2,505)

+15%

(2,018)

(1,444)

+40%

(615)

(435)

+41%

Other operating income

322

158

+104%

247

97

+155%

48

27

+78%

Other operating expenses

(1,648)

(1,261)

+31%

(1,282)

(758)

+69%

(411)

(146)

+182%

Reversal of property, plant and equipment impairment

-

-

NA

-

461

-100%

-

461

-100%

Reversal of intangible assets

-

-

NA

-

82

-100%

-

82

-100%

Results for participation in joint businesses

2

10

-80%

-

-

NA

-

-

NA

                   

Operating income

3,886

2,320

+68%

4,321

3,031

+43%

(1,078)

1,186

NA

                   

RECPAM - Results from net monetary position

8,504

5,457

+56%

-

-

NA

-

-

NA

Financial income

672

441

+52%

564

272

+107%

206

90

+129%

Financial costs

(4,977)

(2,607)

+91%

(3,454)

(1,595)

+117%

(1,504)

(443)

+240%

Other financial results

(1,879)

19

NA

(1,536)

(9)

NA

(819)

(80)

NA

                   

Profit before tax

6,206

5,630

+10%

(105)

1,699

NA

(3,195)

753

NA

                   

Income tax

(1,865)

(449)

NA

20

(417)

NA

980

(161)

NA

                   

Net income for the period

4,341

5,181

-16%

(85)

1,282

NA

(2,215)

592

NA

                   

Attributable to:

                 

Owners of the Company

2,273

2,719

-16%

(35)

951

NA

(1,136)

581

NA

Non-controlling interests

2,068

2,462

-16%

(50)

331

NA

(1,079)

11

NA

                   

Adjusted EBITDA

7,619

2,809

+171%

5,950

1,911

+211%

(114)

539

NA

                   

Increases in prop., plant, equipment and intangible assets

8,550

8,483

+1%

7,611

4,137

+84%

3,219

1,264

+155%

Depreciation and amortization

2,611

2,198

+19%

610

443

+38%

176

123

+43%

In Q4 18, net sales increased by AR$3,964 million compared to Q4 17, mainly due to the full implementation as from February 2018 of the accumulated 98% full tariff increase on Distribution Added Value (‘VAD’) calculated in the RTI, while in Q4 17 the first stage’s 42% tariff increase was implemented over VAD in October and the second stage’s additional 18% increase was implemented in November and December. The increase in net sales is also explained by the recognition of CPD variations, of which the first implementation of 11.6% over VAD was granted in December 2017 (retroactive to August 2017), and in Q4 18 an accumulated 35% increase in CPD was implemented since August 2017 (12% increase in February 2018 and a partial 8% increase in August 2018). Should the 6% increase in CPD had not been deferred in August 2018 to February 2019, the Q4 18 net sales would have been AR$410 million higher. Moreover, since February 2018, the 48 monthly installments are being invoiced due to the gradual implementation of the tariff increase during February 2017 and January 2018 (AR$353 million in Q4 18).

 

Pampa Energía ● Q4 18 Earning Release ● 20 

 

 
 

 

The increase in net sales in Q4 18 was partially offset by 8% lower energy volume sales in comparison to Q4 17, mainly explained by lower consumption in the residential segment related to inferior temperatures in December 2018 compared to the same month in previous year and the impact of the tariff increase, in addition to lower demand from industries and SMEs in line with economic activity downturn. On the other hand, the number of Edenor’s clients increased by 3%, mainly due to regularization of residential clients as a result of the market disciplinary actions carried out, and regularization of clandestine connections, which included the installation of approximately 100 thousand energy integrated measuring units during the year 2018.

Edenor's Sales
by Type of Customer

2018

2017

Variation

In GWh

Part. %

Clients

In GWh

Part. %

Clients

% GWh

% Clients

Fiscal Year

 

 

 

 

 

 

 

 

Residential1

8,948

42%

2,677,554

9,143

42%

2,579,705

-2%

+4%

Commercial

3,478

16%

354,799

3,595

17%

362,607

-3%

-2%

Industrial

3,646

17%

6,857

3,687

17%

6,866

-1%

-0%

Wheeling System

3,823

18%

699

3,966

18%

704

-4%

-1%

Others

               

Public Lighting

724

3%

21

709

3%

21

+2%

-

Shantytowns and Others

553

3%

456

483

2%

426

+15%

+7%

 

 

 

 

 

 

 

 

 

Total

21,172

100%

3,040,386

21,582

100%

2,950,329

-2%

+3%

                 

Fourth Quarter

 

 

 

 

 

 

 

 

Residential1

1,800

39%

2,677,554

2,005

40%

2,579,705

-10%

+4%

Commercial

794

17%

354,799

857

17%

362,607

-7%

-2%

Industrial

865

19%

6,857

922

18%

6,866

-6%

-0%

Wheeling System

920

20%

699

1,008

20%

704

-9%

-1%

Others

               

Public Lighting

159

3%

21

158

3%

21

+0%

-

Shantytowns and Others

114

2%

456

112

2%

426

+3%

+7%

 

 

 

 

 

 

 

 

 

Total

4,652

100%

3,040,386

5,063

100%

2,950,329

-8%

+3%

Note: (1) It includes 586,222 and 656,391 clients categorized under Social Tariff as of December 31, 2018 and 2017, respectively.

Energy purchases increased by 91% compared to Q4 17, due to increase in electricity prices charged to end-users as subsidies are being gradually removed, in addition to increase in electricity losses in terms of rate and cost (losses rate of 17.1% of demanded electricity in Q4 18 in comparison with 16.4% in Q4 17), mainly due to electricity theft, frauds incentivized by economic recession and tariff increase impact.

Net operating costs, excluding energy purchases, increased by 96% compared to Q4 17, mainly due to extraordinary penalties implemented by the ENRE but not stipulated in the RTI, which penalize the delays in measurements and billings according to Resolution ENRE N° 91/18 (AR$437 million), in addition to higher penalties due to a modification in the calculation methodology (AR$357 million), plus the update amounts in penalties accrued before the RTI by inflation and those fined as from the RTI adjusted by interest rate. Moreover, higher charges from contractors were accrued, primarily related to operating tasks aiming to reduce electricity losses and increase the maintenance and reliability; higher costs related to IT services in US$ for the development of new platforms for the management of human resources and technical crew, and higher salary costs from labor negotiations and higher number of average personnel.

During Q4 18 losses in net financial results increased by AR$1,684 million amounting to a loss of AR$2,117 million, mainly explained by higher commercial interests due to higher payables stock held against CAMMESA for electricity purchases and the impairment of the credit held against RDSA11, partially offset by the gain from net FX difference as a result of the appreciation of the AR$ against the US$ in 4Q 18, currency in which Edenor’s financial liabilities are denominated, while in Q4 17 the AR$ devaluated against US$.

 

 


11 For further information, see section 1.4 of this Earnings Release

Pampa Energía ● Q4 18 Earning Release ● 21 

 

 
 

 

The adjusted EBITDA in Q4 18 for our electricity distribution segment posted a loss of AR$114 million, mainly because tariff increases under the RTI and CPD variation over VAD did not compensate the lower electricity demand, the increasing operational costs and energy losses. Moreover, the adjusted EBITDA in 4Q 18 does not consider extraordinary penalties and changes in calculation criteria in respect of what is stipulated in the RTI, because they correspond to other periods and were appealed before the ENRE. Those penalties and criteria changes negatively impacted the adjusted EBITDA in Q4 17, lowering by AR$169 million the amounts originally reported. Finally, the adjusted EBITDA in Q4 17 does not consider the reversal of the impairment of our investment in Edenor for AR$543 million.

3.3       Analysis of the Oil and Gas Segment12

Oil & Gas Segment, Consolidated
In AR$ million

Fiscal Year

Fourth Quarter

As Reported Under IFRS

In Nominal Terms

In Nominal Terms

2018

2017

∆ %

2018

2017

∆ %

2018

2017

∆ %

Sales revenue

19,638

17,402

+13%

16,301

10,641

+53%

4,749

2,966

+60%

Cost of sales

(10,822)

(11,695)

-7%

(8,315)

(6,581)

+26%

(2,453)

(1,858)

+32%

                   

Gross profit

8,816

5,707

+54%

7,986

4,060

+97%

2,296

1,108

+107%

                   

Selling expenses

(721)

(600)

+20%

(604)

(455)

+33%

(183)

(111)

+65%

Administrative expenses

(2,110)

(2,053)

+3%

(1,654)

(1,326)

+25%

(605)

(362)

+67%

Exploration expenses

(45)

(71)

-37%

(41)

(44)

-7%

(31)

(7)

NA

Other operating income

5,320

4,123

+29%

3,887

2,522

+54%

195

662

-71%

Other operating expenses

(4,304)

(1,410)

+205%

(3,252)

(857)

+279%

(502)

(328)

+53%

Results for participation in joint businesses and associates

1,421

41

NA

1,442

44

NA

1,315

16

NA

Results for sale of companies' stakes

1,052

-

NA

1,132

-

NA

1,132

-

NA

                   

Operating income

9,429

5,737

+64%

8,896

3,944

+126%

3,617

978

+270%

                   

RECPAM - Results from net monetary position

4,037

(687)

NA

-

-

NA

-

-

NA

Financial income

594

209

+184%

549

124

NA

378

15

NA

Financial costs

(2,978)

(2,932)

+2%

(2,484)

(1,793)

+39%

(791)

(506)

+56%

Other financial results

(19,288)

(3,493)

NA

(15,344)

(2,228)

NA

3,436

(915)

NA

                   

Profit before tax

(8,206)

(1,166)

NA

(8,383)

47

NA

6,640

(428)

NA

                   

Income tax

2,124

893

+138%

3,561

955

+273%

(877)

1,143

NA

                   

Net income for continuing operations

(6,082)

(273)

NA

(4,822)

1,002

NA

5,763

715

NA

                   

Net income from discontinued operations

1,868

(1,328)

NA

2,149

121

NA

1

(184)

NA

                   

Net income for the period

(4,214)

(1,601)

+163%

(2,673)

1,123

NA

5,764

531

NA

                   

Attributable to:

                 

Owners of the Company

(4,306)

(2,373)

+81%

(2,737)

598

NA

5,763

440

NA

Non-controlling interests

92

772

-88%

64

525

-88%

1

91

-99%

                   

Adjusted EBITDA for continuing operations

9,929

9,178

+8%

7,942

5,896

+35%

1,805

1,295

+39%

Adjusted EBITDA for cont. and discontinued operations

10,878

11,569

-6%

8,582

8,660

-1%

1,806

2,124

-15%

                   

Increases in prop., plant, equipment and intangible assets

7,221

5,295

+36%

6,468

4,195

+54%

2,517

1,442

+75%

Depreciation and amortization

3,472

3,273

+6%

1,853

1,956

-5%

484

382

+27%

In Q4 18 the gross margin for continuing operations from our oil and gas segment increased by AR$1,188 million compared to Q4 17, mainly due to the effect of the AR$ devaluation over oil and gas sale prices, which are denominated in US$ and expressed in AR$, in addition to a 12% higher oil price in US$ in comparison to Q4 17. These effects were partially offset by a drop of 27% in gas sales prices in US$ accrued to the final demand, in addition to the expiration of Plan Gas 2, higher royalties due to the FX variation, higher logistics and contractors’ costs and lower domestic hydrocarbon production.

 


12 The oil and gas segment only consolidates the continuing operations, because in January 2018 we agreed to divest certain assets that are mainly related to crude oil production, therefore because of reporting standards, this divestment is shown as discontinued operations as from the fourth quarter of 2017 not only the current but also the comparative period.

 

Pampa Energía ● Q4 18 Earning Release ● 22 

 

 
 

 

In operating terms, the domestic production of our oil and gas segment for continuing operations in Q4 18 registered 42.5 kboe/day, 4.0 boe/day lower than Q4 17. Production of gas reached 222 mcf/day, 9% lower than Q4 17, mainly because of a lower demand of gas due to seasonal factors and to a lesser extent, to economic recession, in combination with an excess of domestic supply due to the disruption of shale gas, which is mainly sustained by projects approved under the Unconventional Plan Gas. These effects affected on Rincón del Mangrullo block (-28 mcf/day) due to a lower drilling rate and natural decline, and delays in drilling activity at Sierra Chata (-2 mcf/day). These negative variations were partially offset by the increase in production at El Mangrullo (+8 mcf/day), which was interconnected by a gas pipeline to Rincón del Mangrullo to take advantage of this block’s processing plant, rising December’s production by approximately 24 mcf/day, in line with the return of fuel self-procurement for power generation, in addition to a slight increase at Río Neuquén (+3 mcf/day). Additionally, oil production decreased from 5.9 kbbl/day in Q4 17 to 5.4 kbbl/day in Q4 18, mainly due to the service termination at Medanito La Pampa block (-0.9 kbbl/day), partially offset by a slight increase in crude oil production at El Tordillo (+0.3 kbbl/day) and Río Neuquén (+0.1 kbbl/day) blocks.

   As of December 31, 2018, we accounted 892 productive wells in Argentina for continuing operations, in comparison to 904 as of December 31, 2017. Furthermore, Pampa’s proven reserves amounted to 130 million boe, 4% higher compared to December 31, 2017. Considering current production levels and concessions’ extensions in 2018, the reserve-replacement ratio posted 1.32, and average life to 8 years.

Pampa Energía ● Q4 18 Earning Release ● 23 

 

 
 

 

 

Oil & Gas Production

Continuing Operations

Discontinued Operations

Total

Oil

Gas

Subtotal

Oil

Gas

LPG

Subtotal

PEPASA

Pampa

Subtotal

PEPASA

Pampa

Subtotal

Fiscal Year

 

 

 

 

 

 

 

 

 

 

 

 

Volume 2018

 

 

 

 

 

 

 

 

 

 

 

 

In thousand m3/day

-

0.8

0.8

-

6,753

6,753

 

2.0

1,112

0.1

   

In thousand boe/day

-

5.1

5.1

-

39.7

39.7

44.8

12.7

6.5

0.6

19.8

64.6

In million cubic feet/day

     

-

238

238

   

39

     
                         

Volume 2017

 

 

 

 

 

 

 

 

 

 

 

 

In thousand m3/day

0.5

0.7

1.2

2,847

4,171

7,018

 

2.2

1,037

0.1

   

In thousand boe/day

2.9

4.6

7.6

16.8

24.6

41.3

48.9

14.0

6.1

0.7

20.8

69.7

In million cubic feet/day

     

101

147

248

   

37

     

Variation 2018 v. 2017

na

+9%

-33%

na

+62%

-4%

-8%

-10%

+7%

-11%

-5%

-7%

                         

Avg. Price 2018

 

 

 

 

 

 

 

 

 

 

 

 

In US$/bbl

na

63.0

63.0

       

61.7

       

In US$/MBTU

     

na

4.7

4.7

   

4.4

     

In US$/ton

                 

415.3

   
                         

Avg. Price 2017

 

 

 

 

 

 

 

 

 

 

 

 

In US$/bbl

49.9

49.8

49.8

       

55.0

       

In US$/MBTU

     

7.2

5.7

6.3

   

5.3

     

In US$/ton

                 

341.4

   

Variation 2018 v. 2017

na

+27%

+27%

na

-18%

-25%

 

+12%

-18%

+22%

   
                         

Fourth Quarter

 

 

 

 

 

 

 

 

 

 

 

 

Volume Q4 18

 

 

 

 

 

 

 

 

 

 

 

 

In thousand m3/day

-

0.9

0.9

-

6,293

6,293

           

In thousand boe/day

-

5.4

5.4

-

37.0

37.0

42.5

       

42.5

In million cubic feet/day

     

-

222

222

           
                         

Volume Q4 17

 

 

 

 

 

 

 

 

 

 

 

 

In thousand m3/day

0.2

0.8

0.9

2,525

4,373

6,898

 

2.1

1,150

0.1

   

In thousand boe/day

1.1

4.8

5.9

14.9

25.7

40.6

46.5

13.5

6.8

0.6

20.9

67.4

In million cubic feet/day

     

89

154

244

   

41

     

Variation Q4 18 v. Q4 17

na

+13%

-8%

na

+44%

-9%

-9%

       

-37%

                         

Avg. Price Q4 18

 

 

 

 

 

 

 

 

 

 

 

 

In US$/bbl

na

60.3

60.3

                 

In US$/MBTU

     

na

3.4

3.4

           
                         

Avg. Price Q4 17

 

 

 

 

 

 

 

 

 

 

 

 

In US$/bbl

58.4

53.7

53.9

       

55.5

       

In US$/MBTU

     

6.3

6.2

6.2

   

5.7

     

In US$/ton

                 

409.5

   

Variation Q4 18 v. Q4 17

na

+12%

+12%

na

-45%

-45%

           

 

 

 

 

 

 

 

 

 

 

 

 

 

Note: The production considers the 100% contribution of Medanito La Pampa, block in which services were provided until Q4 17, it does not consider foreign production of 0.3 kbbl/day in 2018; 1.3 kbbl/day in 2017; 0.3 kbbl/day in Q4 18 and 0.7 kbbl/day in Q4 17. During 2018, discontinued operations considers only Q1 18 volumes. Due to merger as from October 1, 2017, the production of Pampa includes the production of Petrolera Pampa. FX rate of AR$/US$: 2018 – 28.13; 2017 – 16.57; Q4 18 – 37.11; Q4 17 – 17.56.

In Q4 18, our accrued gas average sale price was US$3.4/MBTU, 45% lower than the US$6.2/MBTU registered in Q4 17, mainly due to a 27% decline in end-users’ sale price in comparison with Q4 17 and the expiration of Plan Gas 2 as from July 1, 2018. Lower sales prices to end-users mainly respond to the reduction of reference price for gas fired at power plants and the gas tenders on a non-firm basis conducted by CAMMESA, which reflected demand seasonality and excess in domestic supply, negatively impacting the commercialization of gas in the industrial segment. These effects were partially offset by higher price accrual to residential demand. In Q4 17, Plan Gas 2 contribution to accrued price was US$1.6/MBTU.

 

Pampa Energía ● Q4 18 Earning Release ● 24 

 

 
 

 

Regarding net financial results, during Q4 18 a gain of AR$3,023 million was recorded, compared to a loss of AR$1,406 million in Q4 17, mainly due to the gain from appreciation of the AR$ against the US$ during the Q4 18, currency in which most of the financial liabilities allocated to the segment are denominated, while in Q4 17 the AR$ devaluated against US$; plus, to the lesser extent, the higher gain from holding of financial instruments, partially offset by the impairment of receivables held against gas distributors for US$11 million (original stock of approximately US$30 million).

The adjusted EBITDA of our oil and gas segment for continuing operations increased by AR$510 million, posting AR$1,805 million in Q4 18, mainly due to the effect of devaluation in US$-denominated sales and improvements in oil sale price in US$, partially offset by lower gas prices in US$, Plan Gas 2 expiration and lower hydrocarbon production. The adjusted EBITDA considers the proportional of our 23.1% ownership at OldelVal, an oil pipeline company, for a gain of AR$86 million in Q4 18 and AR$32 million in Q4 17. Furthermore, the adjusted EBITDA in Q4 18 excludes the restatement of OCP’s Ship or Pay contract in Ecuador (AR$106 million), adjustment of royalties accrued for Plan Gas 2 in fiscal year 2017 (AR$153 million) and impairment of wells (AR$17 million).

3.4       Analysis of the Refining and Distribution Segment

Refining and Marketing Segment, Consolidated
In AR$ million

Fiscal Year

Fourth Quarter

As Reported Under IFRS

In Nominal Terms

In Nominal Terms

2018

2017

∆ %

2018

2017

∆ %

2018

2017

∆ %

Selling expenses

(159)

-

NA

(131)

-

NA

(76)

-

NA

Other operating income

281

-

NA

254

-

NA

117

-

NA

Results for participation in associates

(138)

(113)

+22%

(49)

-

NA

32

(17)

NA

                   

Operating income

(16)

(113)

-86%

74

-

NA

73

(17)

NA

                   

RECPAM - Results from net monetary position

(15)

(276)

-95%

-

-

NA

-

-

NA

Other financial results

32

-

NA

29

-

NA

(2)

-

NA

                   

Profit before tax

1

(389)

NA

103

-

NA

71

(17)

NA

                   

Income tax and minimum expected profit tax

(32)

-

NA

(53)

-

NA

(21)

-

NA

                   

Net income for continuing operations

(31)

(389)

-92.0%

50

-

NA

50

(17)

NA

                   

Net income from discontinued operations

1,167

(599)

NA

920

(391)

NA

6

(337)

NA

                   

Net income for the period

1,136

(988)

NA

970

(391)

NA

56

(354)

NA

                   

Adjusted EBITDA for continuing operations

198

80

+147%

145

80

+81%

9

45

-79%

Adjusted EBITDA for cont. and discontinued operations

930

544

+71%

762

373

+104%

15

217

-93%

                   

Increases in prop., plant, equipment and intangible assets

50

255

-80%

38

154

-75%

1

31

-97%

Depreciation and amortization

20

-

NA

5

-

NA

3

-

NA

The adjusted EBITDA of our refining and distribution segment for continuing operations13 posted a gain of AR$9 million in Q4 18, mainly due to the activities at Dock Sud dispatch facility and the proportional EBITDA of Refinor, a company in which Pampa holds a direct participation of 28.5%, for a loss of AR$35 million in Q4 18, in comparison to a gain of AR$45 million in the same period in 2017.

 


13 In December 2017 we agreed to divest assets related to refining and distribution segment, so for reporting purposes this segment is shown as discontinued operations since Q4 17 for the current and comparative periods, only consolidating continuing operations, which are our stake at Refinor and Dock Sud’s dispatch facility.

 

Pampa Energía ● Q4 18 Earning Release ● 25 

 

 
 

 

The amounts corresponding to Pampa’s discontinued operations are shown below:

Refining & Distribution
Operating Summary

Products

Crude Oil

Diesel Oil

Gasolines

Fuel Oil, IFOs & Asphalts

Others

Total

Fiscal Year

 

 

 

 

 

 

Volume 2018 (thousand m3)

24

345

196

138

127

829

Volume 2017 (thousand m3)

17

811

455

297

264

1,843

Volume Variation 2018 - 2017

+46%

-58%

-57%

-54%

-52%

-55%

             

Average Price 2018 (US$/m3)

367

579

624

405

554

550

Average price 2017 (US$/m3)

307

579

663

399

450

550

Price Variation 2018 - 2017

+19%

-0%

-6%

+2%

+23%

+0%

             

Fourth Quarter

 

 

 

 

 

 

Volume Q4 18 (thousand m3)

-

-

-

-

-

-

Volume Q4 17 (thousand m3)

4

202

118

65

54

443

             

Average Price Q4 18 (US$/m3)

-

-

-

-

-

-

Average Price Q4 17 (US$/m3)

299

605

657

447

530

584

 

 

 

 

 

 

 

Note: In fiscal year 2018, it considers only the volumes until June 30, 2018. FX rate of AR$/US$: 6M18 – 21.63; 2017 – 16.57; Q4 17 – 17.56.

3.5       Analysis of the Petrochemicals Segment

Petrochemicals Segment, Consolidated
In AR$ million

Fiscal Year

Fourth Quarter

As Reported Under IFRS

In Nominal Terms

In Nominal Terms

2018

2017

∆ %

2018

2017

∆ %

2018

2017

∆ %

Sales revenue

12,748

11,825

+8%

10,538

7,229

+46%

3,125

1,855

+68%

Cost of sales

(12,602)

(10,915)

+15%

(9,641)

(6,655)

+45%

(3,089)

(1,732)

+78%

                   

Gross profit

146

910

-84%

897

574

+56%

36

123

-71%

                   

Selling expenses

(484)

(471)

+3%

(399)

(290)

+38%

(73)

(82)

-11%

Administrative expenses

(212)

(622)

-66%

(172)

(380)

-55%

235

(112)

NA

Other operating income

205

103

+99%

171

64

+167%

30

29

+3%

Other operating expenses

(752)

(363)

+107%

(648)

(227)

+185%

(226)

(105)

+115%

Property, plant and equipment impairment

(1,188)

-

NA

(598)

-

NA

(598)

-

NA

                   

Operating income

(2,285)

(443)

NA

(749)

(259)

+189%

(596)

(147)

NA

                   

RECPAM - Results from net monetary position

1,850

58

NA

-

-

NA

-

-

NA

Finance income

50

16

+213%

43

10

NA

5

-

NA

Finance costs

(566)

(387)

+46%

(490)

(238)

+106%

(153)

(69)

+122%

Other financial results

(1,481)

(241)

NA

(1,139)

(152)

NA

567

(49)

NA

                   

Profit before tax

(2,432)

(997)

+144%

(2,335)

(639)

+265%

(177)

(265)

-33%

                   

Income tax

471

728

-35%

788

529

+49%

170

454

-63%

                   

Net income for the period

(1,961)

(269)

NA

(1,547)

(110)

NA

(7)

189

NA

                   

Adjusted EBITDA

(890)

(320)

+178%

(25)

(161)

-84%

35

(142)

NA

                   

Increases in prop., plant, equipment and intangible assets

140

182

-23%

132

110

+20%

37

51

-27%

Depreciation and amortization

222

152

+46%

133

117

+14%

27

24

+13%

The gross margin in this segment during Q4 18 posted AR$36 million, 71% lower than Q4 17, mainly driven by lower international pricing references, denominated in US$, thus lower sales prices, combined with lower sales volume due to lower demand in products and export duty pursuant to Executive Order No. 793 and 865/18, partially offset by the depreciation of the FX on sales prices and optimization of fixed costs by shutting down the BOPs plant in Zárate.

 

Pampa Energía ● Q4 18 Earning Release ● 26 

 

 
 

 

The amounts corresponding to Pampa are shown below:

Petrochemicals
Operating Summary

Products

Styrene & Polystyrene1

SBR

Others

Total

Fiscal Year

 

 

 

 

Volume 2018 (thousand ton)

113

26

215

355

Volume 2017 (thousand ton)

134

33

291

458

Volume Variation 2018 - 2017

-15%

-23%

-26%

-23%

         

Average Price 2018 (US$/ton)

1,515

1,821

722

1,056

Average Price 2017 (US$/ton)

1,506

2,052

571

953

Price Variation 2018 - 2017

+1%

-11%

+26%

+11%

         

Fourth Quarter

 

 

 

 

Volume Q4 18 (thousand ton)

22

4

62

88

Volume Q4 17 (thousand ton)

32

9

63

104

Volume Variation Q4 18 - Q4 17

-31%

-53%

-2%

-15%

         

Average Price Q4 18 (US$/ton)

1,640

2,008

639

955

Average Price Q4 17 (US$/ton)

1,614

1,826

606

1,021

Price Variation Q4 18 - Q4 17

+2%

+10%

+5%

-6%

 

 

 

 

 

Note: FX rate of AR$/US$: 2018 – 28.13; 2017 – 16.57; Q4 18 – 37.11; Q4 17 – 17.56. (1) Includes Propylene, Ethylene and BOPs.

Total sales volume of our petrochemicals segment decreased by 15% in Q4 18 vs. Q4 17, mainly due to lower local and international demand of styrene products and synthetic rubber, in addition to the closing of the BOPs plant in Zarate.

The Q4 18 registered a positive variation in net financial results of AR$537 million, amounting to a net gain of AR$419 million, mainly due to the appreciation of the AR$ in relation to the US$ during the Q4 18, currency in which interests from contingency with San Lorenzo Customs is denominated, while in Q4 17 the AR$ devaluated against US$.

The adjusted EBITDA of our petrochemicals segment reported a gain of AR$35 million in Q4 18, which excludes contingencies from former Petrobras Argentina and impairment in fair value of assets related to the segment for AR$543 million.

 

Pampa Energía ● Q4 18 Earning Release ● 27 

 

 
 

 

3.6       Analysis of the Holding and Others Segment

Holding and Others Segment, Consolidated
In AR$ million

Fiscal Year

Fourth Quarter

As Reported Under IFRS

In Nominal Terms

In Nominal Terms

2018

2017

∆ %

2018

2017

∆ %

2018

2017

∆ %

Sales revenue

1,354

635

+113%

1,132

388

+192%

392

106

+270%

Cost of sales

(4)

(27)

-85%

(2)

(3)

-33%

-

-

NA

                   

Gross profit

1,350

608

+122%

1,130

385

+194%

392

106

+270%

                   

Selling expenses

(1)

-

NA

(1)

-

NA

-

-

NA

Administrative expenses

(1,022)

(1,118)

-9%

(843)

(692)

+22%

(294)

(236)

+25%

Other operating income

309

505

-39%

280

289

-3%

179

27

NA

Other operating expenses

(210)

(501)

-58%

(173)

(294)

-41%

(13)

(37)

-65%

Results for participation in joint businesses

3,593

1,948

+84%

3,700

1,114

+232%

2,216

290

NA

                   

Operating income

4,019

1,442

+179%

4,093

802

NA

2,480

150

NA

                   

RECPAM - Results from net monetary position

464

6,272

-93%

-

-

NA

-

-

NA

Finance income

519

286

+81%

433

174

+149%

162

47

+245%

Finance costs

(237)

(278)

-15%

(195)

(180)

+8%

(74)

(66)

+12%

Other financial results

4,023

1,206

+234%

3,043

771

+295%

(1,709)

278

NA

                   

Profit before tax

8,788

8,928

-2%

7,374

1,567

NA

859

409

+110%

                   

Income tax

(1,249)

(50)

NA

(1,613)

341

NA

(1,543)

223

NA

                   

Net income for the period

7,539

8,878

-15%

5,761

1,908

+202%

(684)

632

NA

                   

Adjusted EBITDA

6,415

2,934

+119%

5,300

1,911

+177%

1,535

647

+137%

                   

Increases in prop., plant, equipment and intangible assets

199

192

+4%

183

116

+58%

45

66

-32%

Depreciation and amortization

3

87

-97%

2

60

-97%

(4)

59

NA

The operating income without considering the results from our participation in joint businesses (Transener and TGS), recorded a gain of AR$264 million in comparison to the loss of AR$140 million in Q4 17, mainly explained by higher fees accrual and a lower charge of the executives’ compensation due to share price decrease, partially offset by higher labor and third party costs.

Regarding net financial results, in Q4 18 a loss of AR$1,621 million was recorded, whereas in Q4 17 a gain of AR$259 million was recorded, mainly explained by FX loss generated by active financial position in US$, due to AR$ appreciation against US$ in Q4 18, meanwhile in Q4 17 the AR$ devaluated against US$.

The adjusted EBITDA of our holding and others segment increased by AR$888 million, reaching AR$1,535 million in Q4 18. The adjusted EBITDA excludes equity income from our participation in Transener and TGS, and in turn, considers a consolidation of EBITDAs adjusted by equity ownership in these businesses.

In Q4 18 the EBITDA adjusted by our indirect ownership of 25.5% over TGS was AR$925 million (implicit total of AR$3,621 million), a significantly higher amount compared to the AR$401 million registered in Q4 17 (implicit total of AR$1,574 million), mainly because Q4 18 considers the full implementation of the RTI plus cost variations for gas transportation (433% cumulative), while in Q4 17 in the months of October and November only considers the first installment, equivalent to 64% on average since April 2017, in addition to the application of the second installment of 81% as of December 2017. Moreover, the margin improvement in the liquids business contributed to the EBITDA performance in Q4 18, which increased in comparison to Q4 17 due to FX variation on sales in US$, partially offset by the drop in references prices denominated in US$ and lower volumes sold.

In Transener, the EBITDA adjusted by stake ownership of 26.3% was AR$350 million in Q4 18 (implicit total of AR$1,331 million), 7% higher than Q4 17, which was AR$327 million (implicit total of AR$1,241 million), mainly due to semiannual cost variation update in December 2017 (retroactive to August 2017), February 2018 and November 2018 (retroactive to August 2018), over Transener and Transba’s remuneration (43% cumulative).

 

Pampa Energía ● Q4 18 Earning Release ● 28 

 

 
 

 

3.7       Analysis of the Fiscal Year, by Subsidiary14

 

Fiscal Year 2018

Fiscal Year 2017

Subsidiary
In AR$ million nominal terms

% Pampa

Adjusted EBITDA

Net Debt4

Net Income5

% Pampa

Adjusted EBITDA

Net Debt4

Net Income5

Power Generation Segment

 

 

 

 

 

 

 

 

Diamante

61.0%

305

(604)

382

61.0%

93

(202)

116

Los Nihuiles

52.0%

307

(845)

627

52.0%

105

(190)

264

CPB

100.0%

878

(294)

192

100.0%

226

534

(121)

CTG1

100.0%

-

-

-

100.0%

381

-

262

CTLL1

100.0%

-

-

-

100.0%

1,517

-

1,218

Pampa Energía2

100.0%

10,315

22,529

(2,756)

100.0%

1,999

9,692

64

                 

Greenwind

 

474

4,472

(1,593)

 

(10)

1,911

(104)

Non-controlling stake adjustment

 

(237)

(2,236)

796

 

5

(956)

52

Subtotal Greenwind adjusted by ownership

50.0%

237

2,236

(796)

50.0%

(5)

956

(52)

                 

Other companies, adjustments & deletions3

 

(422)

(68)

(479)

 

(14)

(2,386)

(121)

Subtotal Power Generation

 

11,620

22,954

(2,830)

 

4,302

8,404

1,630

                 

Electricity Distribution Segment

 

 

 

 

 

 

 

 

Edenor

51.8%

5,957

3,652

(128)

51.0%

1,904

1,271

682

Adjustments & deletions3

 

(7)

(0)

93

 

6

-

269

Subtotal Electricity Distribution

 

5,950

3,652

(35)

 

1,911

1,271

951

                 

Oil & Gas Segment

 

 

 

 

 

 

 

 

Petrolera Pampa1

100.0%

-

-

-

100.0%

2,381

-

866

Pampa Energía2

100.0%

7,293

36,575

(3,990)

100.0%

3,740

18,781

120

                 

OldelVal

 

1,091

(354)

873

 

444

(148)

216

Non-controlling stake adjustment

 

(839)

272

(671)

 

(341)

114

(166)

Subtotal OldelVal adjusted by ownership

23.1%

252

(82)

202

23.1%

103

(34)

50

                 

Other companies, adjustments & deletions3

 

397

(359)

1,051

 

(328)

(338)

(438)

Subtotal Oil & Gas

 

7,942

36,134

(2,737)

 

5,896

18,408

598

                 

Refining & Distribution Segment

 

 

 

 

 

 

 

 

Pampa Energía2

100.0%

127

(3)

969

100.0%

-

(24)

(391)

                 

Refinor

 

61

(379)

(415)

 

282

(542)

38

Non-controlling stake adjustment

 

(43)

271

296

 

(201)

387

(27)

Subtotal Refinor adjusted by ownership

28.5%

17

(108)

(118)

28.5%

80

(154)

11

                 

Adjustments & deletions3

 

1

0

119

 

-

24

(11)

Subtotal Refining & Distribution

 

145

(111)

970

 

80

(154)

(391)

                 

Petrochemicals Segment

 

 

 

 

 

 

 

 

Pampa Energía2

100.0%

(25)

-

(1,547)

100.0%

(161)

-

(110)

Subtotal Petrochemicals

 

(25)

-

(1,547)

 

(161)

-

(110)

                 

Holding & Others Segment

 

 

 

 

 

 

 

 

Pampa Energía2

100.0%

461

6

7,033

100.0%

(381)

1,788

3,669

                 

Transener

 

4,957

(950)

3,356

 

3,787

(1,181)

2,260

Non-controlling stake adjustment

 

(3,652)

700

(2,472)

 

(2,790)

870

(1,665)

Subtotal Transener adjusted by ownership

26.3%

1,305

(250)

883

26.3%

997

(311)

595

                 

TGS

 

14,093

2,291

10,754

 

5,075

(711)

2,793

Non-controlling stake adjustment

 

(10,492)

(1,706)

(8,006)

 

(3,781)

530

(2,081)

Subtotal TGS adjusted by ownership

25.5%

3,600

585

2,747

25.5%

1,294

(181)

712

                 

Other companies & deletions3

 

(66)

(8,844)

(4,903)

 

1

(4,819)

(3,068)

Subtotal Holding & Others

 

5,300

(8,503)

5,761

 

1,911

(3,523)

1,908

                 

Deletions

 

35

(2,381)

19

 

4

(275)

20

Total Consolidated for Continuing Operations

 

30,967

51,744

(399)

 

13,943

24,132

4,606

                 

Total Adjusted by Ownership

 

27,832

53,010

(399)

 

12,920

23,983

4,606

 


1 Due to the corporate reorganization, the 2018 results are merged into Pampa. 2 Non - consolidated amounts. 3 The deletions in net debt correspond to other companies or inter-companies and debt repurchases. 4 Net debt includes holding companies and excludes financing from CAMMESA in the power generation segment. 5 Attributable to the Owners of the Company and does not include results from subsidiaries, but includes discontinued operations.

 

Pampa Energía ● Q4 18 Earning Release ● 29 

 

 
 

 

3.8       Analysis of the Quarter, by Subsidiary  15

 

Fourth Quarter 2018

Fourth Quarter 2017

Subsidiary
In AR$ million nominal terms

% Pampa

Adjusted EBITDA

Net Debt4

Net Income5

% Pampa

Adjusted EBITDA

Net Debt4

Net Income5

Power Generation Segment

 

 

 

 

 

 

 

 

Diamante

61.0%

93

(604)

95

61.0%

32

(202)

55

Los Nihuiles

52.0%

102

(845)

627

52.0%

32

(190)

135

CPB

100.0%

279

(294)

(41)

100.0%

78

534

(63)

Pampa Energía2

100.0%

3,401

22,529

2,561

100.0%

1,134

9,692

(5)

                 

Greenwind

 

210

4,472

416

 

(5)

1,911

(91)

Non-controlling stake adjustment

 

(105)

(2,236)

(208)

 

2

(956)

45

Subtotal Greenwind adjusted by ownership

50.0%

105

2,236

208

50.0%

(2)

956

(45)

                 

Other companies, adjustments & deletions3

 

(433)

(68)

(1,084)

 

0

(2,386)

(37)

Subtotal Power Generation

 

3,546

22,954

2,365

 

1,274

8,404

41

                 

Electricity Distribution Segment

 

 

 

 

 

 

 

 

Edenor

51.8%

(110)

3,652

(2,229)

51.0%

539

1,271

22

Adjustments & deletions3

 

(4)

(0)

1,093

 

(0)

-

559

Subtotal Electricity Distribution

 

(114)

3,652

(1,136)

 

539

1,271

581

                 

Oil & Gas Segment

 

 

 

 

 

 

 

 

Pampa Energía2

100.0%

1,662

36,575

7,068

100.0%

1,480

18,781

2,888

                 

OldelVal

 

373

(354)

311

 

137

(148)

81

Non-controlling stake adjustment

 

(287)

272

(239)

 

(105)

114

(63)

Subtotal OldelVal adjusted by ownership

23.1%

86

(82)

72

23.1%

32

(34)

19

                 

Other companies, adjustments & deletions3

 

57

(359)

(1,377)

 

(217)

(338)

(2,467)

Subtotal Oil & Gas

 

1,805

36,134

5,763

 

1,295

18,408

440

                 

Refining & Distribution Segment

 

 

 

 

 

 

 

 

Pampa Energía2

100.0%

43

(3)

55

100.0%

-

(24)

(354)

                 

Refinor

 

(122)

(379)

(167)

 

156

(542)

53

Non-controlling stake adjustment

 

87

271

119

 

(112)

387

(38)

Subtotal Refinor adjusted by ownership

28.5%

(35)

(108)

(48)

28.5%

45

(154)

15

                 

Adjustments & deletions3

 

1

-

49

 

-

24

(15)

Subtotal Refining & Distribution

 

9

(111)

56

 

45

(154)

(354)

                 

Petrochemicals Segment

 

 

 

 

 

 

 

 

Pampa Energía2

100.0%

35

-

(7)

100.0%

(142)

-

189

Subtotal Petrochemicals

 

35

-

(7)

 

(142)

-

189

                 

Holding & Others Segment

 

 

 

 

 

 

 

 

Pampa Energía2

100.0%

253

6

(968)

100.0%

(134)

1,788

1,214

                 

Transener

 

1,331

(950)

958

 

1,241

(1,181)

874

Non-controlling stake adjustment

 

(980)

700

(706)

 

(914)

870

(644)

Subtotal Transener adjusted by ownership

26.3%

350

(250)

252

26.3%

327

(311)

230

                 

TGS

 

3,621

2,291

7,134

 

1,574

(711)

975

Non-controlling stake adjustment

 

(2,696)

(1,706)

(5,312)

 

(1,173)

530

(726)

Subtotal TGS adjusted by ownership

25.5%

925

585

1,823

25.5%

401

(181)

249

                 

Other companies & deletions3

 

7

(8,844)

(1,791)

 

53

(4,819)

(1,061)

Subtotal Holding & Others

 

1,535

(8,503)

(684)

 

647

(3,523)

632

                 

Deletions

 

27

(2,381)

27

 

4

(275)

(17)

Total Consolidated for Continuing Operations

 

6,843

51,744

6,384

 

3,661

24,132

1,512

                 

Total Adjusted by Ownership

 

6,813

53,010

6,384

 

3,369

23,983

1,512

 


1 Due to the corporate reorganization, the Q4 18 results are merged into Pampa. 2 Non - consolidated amounts. 3 The deletions in net debt correspond to other companies or inter-companies and debt repurchases. 4 Net debt includes holding companies and excludes financing from CAMMESA in the power generation segment. 5 Attributable to the Owners of the Company and does not include results from subsidiaries, but includes discontinued operations.

 

Pampa Energía ● Q4 18 Earning Release ● 30 



Serious News for Serious Traders! Try StreetInsider.com Premium Free!

You May Also Be Interested In





Related Categories

SEC Filings