Close

Form 6-K METHANEX CORP For: Mar 31

April 28, 2021 5:03 PM EDT

UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
WASHINGTON, D.C. 20549
FORM 6-K
REPORT OF FOREIGN PRIVATE ISSUER
PURSUANT TO RULE 13a-16 OR 15d-16
UNDER THE SECURITIES EXCHANGE ACT OF 1934
FOR THE MONTH OF APRIL 2021
METHANEX CORPORATION
(Registrant’s name)
SUITE 1800, 200 BURRARD STREET, VANCOUVER, BC V6C 3M1 CANADA
(Address of principal executive offices)

Indicate by check mark whether the registrant files or will file annual reports under cover Form 20-F or Form 40-F.

Form 20-F  ¨             Form 40-F  ý

Indicate by check mark whether the registrant by furnishing the information contained in this Form is also thereby furnishing the information to the Commission pursuant to Rule 12g3-2(b) under the Securities Exchange Act of 1934.

Yes  ¨            No   ý

If “Yes” is marked, indicate below the file number assigned to the registrant in connection with Rule 12g3-2(b): 82 




NEWS RELEASE
mx_logoa071.jpg
Methanex Corporation
1800 - 200 Burrard St.
Vancouver, BC Canada V6C 3M1
Investor Relations: (604) 661-2600
www.methanex.com
For immediate release

April 28, 2021

Except where otherwise noted, all currency amounts are stated in United States dollars.

METHANEX REPORTS STRONG FIRST QUARTER 2021 RESULTS
Net income attributable to Methanex shareholders rose to $105 million, supported by higher methanol prices.
Adjusted EBITDA rose to $242 million, the highest quarterly result since the third quarter of 2018.
Completed a planned turnaround at the Geismar 2 plant and we expect to complete the Geismar 2 debottlenecking project by mid-2021.
Strong liquidity position and financial flexibility with over $850 million in cash, a $300 million undrawn credit facility and no debt maturities until the end of 2024.
VANCOUVER, BRITISH COLUMBIA - For the first quarter of 2021, Methanex (TSX:MX) (NASDAQ:MEOH) reported net income attributable to Methanex shareholders of $105 million ($1.19 net income per common share on a diluted basis) compared to a net loss of $27 million ($0.35 net loss per common share on a diluted basis) in the fourth quarter of 2020. Adjusted EBITDA for the first quarter of 2021 was $242 million and Adjusted net income was $82 million ($1.07 Adjusted net income per common share). This compares with Adjusted EBITDA of $136 million and Adjusted net income of $12 million ($0.15 Adjusted net income per common share) for the fourth quarter of 2020.

We increased our average realized price in the first quarter of 2021 by $81 per tonne, to $363 per tonne, compared to the fourth quarter of 2020. Steady methanol demand recovery and lower industry operating rates supported higher methanol prices. Strong methanol demand combined with low global inventory levels and ongoing industry supply challenges continue to drive tight market conditions into the second quarter of 2021.

Our production in the first quarter of 2021 was similar to the fourth quarter of 2020. Higher production at the Atlas and Medicine Hat facilities offset lower production at the New Zealand and Geismar facilities. We completed a planned turnaround at our Geismar 2 plant in the quarter. The debottlenecking project at our Geismar 1 plant (completed in 2020) and our Geismar 2 plant (to be completed by mid-2021) will increase the annual operating capacity at our Geismar facilities to 2.2 million tonnes, a 10% increase over our 2020 annual operating capacity.

Our Adjusted EBITDA of $242 million increased by $106 million over the fourth quarter of 2020. These results highlight our earnings leverage to higher methanol prices and demonstrate the value of our business model. We ended the quarter with $856 million in cash, a $300 million undrawn revolving credit facility and no debt maturities until the end of 2024.

We expect to spend approximately $60 million on our Geismar 3 project, during the care and maintenance period, over the next six months. We have a robust decision-making process for evaluating the project. Before deciding whether to restart construction, management and our Board will carefully consider many factors including the global economic recovery, methanol industry outlook, the Company’s financial position and our ability to execute on the project.

John Floren, President and CEO of Methanex, commented, “We are pleased to see favorable industry conditions continue through the first quarter with positive momentum leading into the second quarter. We are cautiously optimistic that manufacturing activity will rebound and the economy will fully recover in the medium term as vaccine rollouts accelerate and as governments announce
METHANEX CORPORATION 2021 FIRST QUARTER NEWS RELEASE                                 PAGE 1


additional fiscal support measures. For now, we continue to prioritize liquidity and financial flexibility to best position ourselves to deliver long-term shareholder value.”
FURTHER INFORMATION
The information set forth in this news release summarizes Methanex's key financial and operational data for the first quarter of 2021. It is not a complete source of information for readers and is not in any way a substitute for reading the first quarter 2021 Management’s Discussion and Analysis ("MD&A") dated April 28, 2021 and the unaudited condensed consolidated interim financial statements for the period ended March 31, 2021, both of which are available from the Investor Relations section of our website at www.methanex.com. The MD&A and the unaudited condensed consolidated interim financial statements for the period ended March 31, 2021 are also available on the Canadian Securities Administrators' SEDAR website at www.sedar.com and on the United States Securities and Exchange Commission's EDGAR website at www.sec.gov.


METHANEX CORPORATION 2021 FIRST QUARTER NEWS RELEASE                                 PAGE 2


FINANCIAL AND OPERATIONAL DATA
Three Months Ended
($ millions except per share amounts and where noted)Mar 31
2021
Dec 31
2020
Mar 31
2020
Production (thousands of tonnes) (attributable to Methanex shareholders) 1
1,596 1,607 2,007 
Sales volume (thousands of tonnes)
Methanex-produced methanol1,518 1,480 1,976 
Purchased methanol1,014 1,192 548 
Commission sales261 196 264 
Total sales volume 1
2,793 2,868 2,788 
Methanex average non-discounted posted price ($ per tonne) 2
447 334 325 
Average realized price ($ per tonne) 3
363 282 267 
Revenue1,016 811 745 
Adjusted revenue 922 755 676 
Net income (loss) (attributable to Methanex shareholders)
105 (27)23 
Adjusted net income82 12 
Adjusted EBITDA242 136 138 
Cash flows from operating activities167 98 142 
Basic net income (loss) per common share
1.37 (0.35)0.30 
Diluted net income (loss) per common share
1.19 (0.35)0.21 
Adjusted net income per common share1.07 0.15 0.10 
Common share information (millions of shares)
Weighted average number of common shares76 76 76 
Diluted weighted average number of common shares
76 76 76 
Number of common shares outstanding, end of period
76 76 76 
1    Methanex-produced methanol represents our equity share of volume produced at our facilities and excludes volume marketed on a commission basis related to the 36.9% of the Atlas facility and 50% of the Egypt facility that we do not own.
2    Methanex average non-discounted posted price represents the average of our non-discounted posted prices in North America, Europe and Asia Pacific weighted by sales volume. Current and historical pricing information is available at www.methanex.com.
3    Average realized price is calculated as revenue, excluding commissions earned and the Egypt non-controlling interest share of revenue, but including an amount representing our share of Atlas revenue, divided by the total sales volume of Methanex-produced and purchased methanol.



A reconciliation from net income (loss) attributable to Methanex shareholders to Adjusted net income and the calculation of Adjusted net income per common share is as follows:
Three Months Ended
($ millions except number of shares and per share amounts)Mar 31
2021
Dec 31
2020
Mar 31
2020
Net income (loss) (attributable to Methanex shareholders)$105 $(27)$23 
Mark-to-market impact of share-based compensation, net of tax
(23)39 (15)
Adjusted net income$82 $12 $
Diluted weighted average shares outstanding (millions)76 76 76 
Adjusted net income per common share$1.07 $0.15 $0.10 


We recorded net income attributable to Methanex shareholders of $105 million during the first quarter of 2021 compared to a net loss of $27 million in the fourth quarter of 2020. The increase in net income is primarily due to an increase in our average
METHANEX CORPORATION 2021 FIRST QUARTER NEWS RELEASE                                 PAGE 3


realized methanol price during the first quarter and the change in the mark-to-market impact of share-based compensation. We recorded Adjusted EBITDA of $242 million for the first quarter of 2021 compared with $136 million for the fourth quarter of 2020.
We recognized Adjusted net income of $82 million for the first quarter of 2021 compared to Adjusted net income of $12 million for the fourth quarter of 2020. Adjusted EBITDA and Adjusted net income for the first quarter of 2021 are higher than the fourth quarter of 2020 primarily due to the increase in our average realized methanol price to $363 per tonne from $282 per tonne.
We sold 2,793,000 tonnes in the first quarter of 2021 compared to 2,868,000 tonnes for the fourth quarter of 2020. Sales of Methanex-produced methanol were 1,518,000 tonnes in the first quarter of 2021 compared with 1,480,000 tonnes in the fourth quarter of 2020.
Production for the first quarter of 2021 was 1,596,000 tonnes compared with 1,607,000 tonnes for the fourth quarter of 2020. Production is comparable between the two quarters as higher production at the Atlas and Medicine Hat facilities offset lower production in New Zealand and Geismar.
We continue to maintain a strong balance sheet, with a cash balance of $856 million and an undrawn revolving credit facility.
During the first quarter of 2021 we paid a $0.0375 per common share quarterly dividend to shareholders for a total of $3 million.
PRODUCTION HIGHLIGHTS
Q1 2021Q4 2020Q1 2020
(thousands of tonnes)
Operating Capacity 1
ProductionProductionProduction
New Zealand 2
550 369 439 443 
USA (Geismar) 3
550 422 556 530 
Trinidad (Methanex interest) 4
490 275 161 429 
Chile 425 221 195 319 
Egypt (50% interest)158 148 145 133 
Canada (Medicine Hat)160 161 111 153 
2,333 1,596 1,607 2,007 
1Operating capacity includes only those facilities which are currently capable of operating, but excludes any portion of an asset that is underutilized due to a lack of natural gas feedstock over a prolonged period of time. The operating capacity of our production facilities may be higher than original nameplate capacity as, over time, these figures have been adjusted to reflect ongoing operating efficiencies at these facilities. Actual production for a facility in any given year may be higher or lower than operating capacity due to a number of factors, including natural gas composition or the age of the facility's catalyst. We review and update the operating capacity of our production facilities on a regular basis based on historical performance. 
2The operating capacity of New Zealand is made up of the two Motunui facilities and the Waitara Valley facility. The New Zealand facilities are capable of producing up to 2.4 million tonnes annually, depending on natural gas composition and availability. Annual Operating Capacity is currently 2.2 million tonnes based on the natural gas composition expected for the foreseeable future. The Waitara Valley plant is currently idled indefinitely due to insufficient natural gas availability.
3For the comparative 2020 periods presented, our operating capacity in Geismar was 2.0 million tonnes. In the fourth quarter of 2020, we completed the debottlenecking project at our Geismar 1 facility and in 2021 we plan to complete the debottlenecking project, to be completed by mid-2021 at our Geismar 2 facility. As a result, we have increased our operating capacity for 2021 by 0.2 million tonnes to 2.2 million tonnes.
4The operating capacity of Trinidad is made up of the Titan (100% interest) and Atlas (63.1% interest) facilities. The Titan plant is currently idled indefinitely.




METHANEX CORPORATION 2021 FIRST QUARTER NEWS RELEASE                                 PAGE 4


Key production and operational highlights during the first quarter and production outlook for 2021 include:

New Zealand produced 369,000 tonnes compared with 439,000 tonnes in the fourth quarter of 2020. In New Zealand, our production levels were lower in the first quarter of 2021 as we received lower gas deliveries compared to the fourth quarter of 2020.
As a result of lower expected gas deliveries in 2021, we consolidated production at our two larger Motunui plants, which have a combined operating capacity of 1.7 million tonnes, and indefinitely idled our smaller Waitara Valley plant. We estimate production in 2021 of 1.5 million tonnes compared to our production of 1.7 million tonnes in 2020. The upstream gas sector will be completing several field development projects that are expected to improve gas availability over the coming years.
Geismar produced 422,000 tonnes during the first quarter of 2021 compared to 556,000 tonnes during the fourth quarter of 2020. Production for Geismar is lower in the first quarter of 2021 compared to the fourth quarter of 2020 due to a planned turnaround for Geismar 2 completed during the first quarter. When operating, both plants achieved high operating rates.
Trinidad produced 275,000 tonnes (Methanex interest) during the first quarter of 2021 compared with 161,000 tonnes in the fourth quarter of 2020. Production levels in Trinidad were higher in the first quarter of 2021 compared to the fourth quarter of 2020 as the planned turnaround at our Atlas facility impacted production in the fourth quarter of 2020. Based on current gas deliveries, we estimate Trinidad production in 2021 of approximately 1.1 million tonnes (Methanex interest). Titan remains idled indefinitely.
Chile produced 221,000 tonnes during the first quarter of 2021 compared to 195,000 tonnes during the fourth quarter of 2020. Production for the first quarter of 2021 is higher compared to the fourth quarter of 2020 as our Chile I plant has operated at higher rates during the first quarter of 2021. Our Chile IV plant remains idle due to low gas availability resulting from upstream production declines in Argentina and it remains uncertain how long these low gas deliveries will persist. We estimate production in 2021 of 0.8 to 0.9 million tonnes.
Egypt produced 296,000 tonnes (Methanex interest - 148,000 tonnes) in the first quarter of 2021 compared to 290,000 tonnes (Methanex interest - 145,000 tonnes) in the fourth quarter of 2020. We expect to receive 100% of our contracted gas supply for the foreseeable future in Egypt.
Medicine Hat produced 161,000 tonnes during the first quarter of 2021 compared to 111,000 tonnes during the fourth quarter of 2020. Production for the first quarter of 2021 is higher compared to the fourth quarter of 2020 as production in the fourth quarter of 2020 was impacted by the turnaround completed in October 2020.



METHANEX CORPORATION 2021 FIRST QUARTER NEWS RELEASE                                 PAGE 5


CONFERENCE CALL
A conference call is scheduled for April 29, 2021 at 11:00 am ET (8:00 am PT) to review these first quarter results. To access the call, dial the conferencing operator fifteen minutes prior to the start of the call at (416) 340-2217, or toll free at (800) 806-5484. The passcode for the call is 9396607#. A simultaneous audio-only webcast of the conference call can be accessed from our website at www.methanex.com and will also be available following the call. A playback version of the conference call will be available until May 29, 2021 at (905) 694-9451, or toll free at (800) 408-3053. The passcode for the playback version is 1363108#.
ABOUT METHANEX
Methanex is a Vancouver-based, publicly traded company and is the world’s largest producer and supplier of methanol to major international markets. Methanex shares are listed for trading on the Toronto Stock Exchange in Canada under the trading symbol "MX" and on the NASDAQ Global Market in the United States under the trading symbol "MEOH".
FORWARD-LOOKING INFORMATION WARNING
This first quarter 2021 press release contains forward-looking statements with respect to us and the chemical industry. By its nature, forward-looking information is subject to numerous risks and uncertainties, some of which are beyond the Company's control. Readers are cautioned that undue reliance should not be placed on forward-looking information as actual results may vary materially from the forward-looking information. Methanex does not undertake to update, correct or revise any forward-looking information as a result of any new information, future events or otherwise, except as may be required by applicable law. Refer to Forward-Looking Information Warning in the first quarter 2021 Management's Discussion and Analysis for more information which is available from the Investor Relations section of our website at www.methanex.com, the Canadian Securities Administrators' SEDAR website at www.sedar.com and on the United States Securities and Exchange Commission's EDGAR website at www.sec.gov.
NON-GAAP MEASURES
The Company has used the terms Adjusted EBITDA, Adjusted net income (loss), Adjusted net income (loss) per common share, Adjusted revenue and operating income (loss) throughout this document. These items are non-GAAP measures that do not have any standardized meaning prescribed by GAAP. These measures represent the amounts that are attributable to Methanex Corporation shareholders and are calculated by excluding the mark-to-market impact of share-based compensation as a result of changes in our share price and the impact of certain items associated with specific identified events. Refer to Additional Information - Supplemental Non-GAAP Measures on page 11 of the Company's MD&A for the period ended March 31, 2021 for reconciliations to the most comparable GAAP measures. Unless otherwise indicated, the financial information presented in this release is prepared in accordance with International Financial Reporting Standards ("IFRS") as issued by the International Accounting Standards Board ("IASB").


-end-


For further information, contact:



Kim Campbell
Director, Investor Relations
Methanex Corporation
604-661-2600
METHANEX CORPORATION 2021 FIRST QUARTER NEWS RELEASE                                 PAGE 6


1
mx_logoa071.jpg
Share Information
Methanex Corporation’s common shares are listed for trading on the Toronto Stock Exchange under the symbol MX and on the Nasdaq Global Market under the symbol MEOH.


Transfer Agents & Registrars
AST Trust Company (Canada)
320 Bay Street
Toronto, Ontario Canada M5H 4A6
Toll free in North America: 1-800-387-0825
Investor Information
All financial reports, news releases and corporate information can be accessed on our website at www.methanex.com.



Contact Information
Methanex Investor Relations
1800 - 200 Burrard Street
Vancouver, BC Canada V6C 3M1
E-mail: invest@methanex.com
Methanex Toll-Free: 1-800-661-8851
Management's Discussion and Analysis for the
Three Months Ended
March 31, 2021
At April 27, 2021 the Company had 76,209,280 common shares issued and outstanding and stock options exercisable for 1,614,630 additional common shares.
FIRST QUARTER MANAGEMENT’S DISCUSSION AND ANALYSIS ("MD&A")
Except where otherwise noted, all currency amounts are stated in United States dollars.
FINANCIAL AND OPERATIONAL HIGHLIGHTS

A reconciliation from net income (loss) attributable to Methanex shareholders to Adjusted net income and the calculation of Adjusted net income per common share is as follows:
Three Months Ended
($ millions except number of shares and per share amounts)Mar 31
2021
Dec 31
2020
Mar 31
2020
Net income (loss) (attributable to Methanex shareholders)$105 $(27)$23 
Mark-to-market impact of share-based compensation, net of tax
(23)39 (15)
Adjusted net income 1
$82 $12 $
Diluted weighted average shares outstanding (millions)76 76 76 
Adjusted net income per common share 1
$1.07 $0.15 $0.10 
1     The Company has used the terms Adjusted EBITDA, Adjusted net income, Adjusted net income per common share, Adjusted revenue and operating income throughout this document. These items are non-GAAP measures that do not have any standardized meaning prescribed by GAAP and therefore are unlikely to be comparable to similar measures presented by other companies. Refer to Additional Information - Supplemental Non-GAAP Measures on page 11 of the MD&A for reconciliations to the most comparable GAAP measures.

We recorded net income attributable to Methanex shareholders of $105 million during the first quarter of 2021 compared to a net loss of $27 million in the fourth quarter of 2020. The increase in net income is primarily due to an increase in our average realized methanol price during the first quarter and the change in the mark-to-market impact of share-based compensation.
We recorded Adjusted EBITDA of $242 million for the first quarter of 2021 compared with $136 million for the fourth quarter of 2020. We recognized Adjusted net income of $82 million for the first quarter of 2021 compared to Adjusted net income of $12 million for the fourth quarter of 2020. Adjusted EBITDA and Adjusted net income for the first quarter of 2021 are higher than the fourth quarter of 2020 primarily due to the increase in our average realized methanol price to $363 per tonne from $282 per tonne.

We sold 2,793,000 tonnes in the first quarter of 2021 compared to 2,868,000 tonnes for the fourth quarter of 2020. Sales of Methanex-produced methanol were 1,518,000 tonnes in the first quarter of 2021 compared with 1,480,000 tonnes in the fourth quarter of 2020.
Production for the first quarter of 2021 was 1,596,000 tonnes compared with 1,607,000 tonnes for the fourth quarter of 2020. Production is comparable between the two quarters as higher production at the Atlas and Medicine Hat facilities offset lower production in New Zealand and Geismar. Refer to the Production Summary section on page 3 of the MD&A.
METHANEX CORPORATION 2021 FIRST QUARTER
MANAGEMENT’S DISCUSSION AND ANALYSIS                                          PAGE 1


We continue to maintain a strong balance sheet, with a cash balance of $856 million and an undrawn revolving credit facility.
During the first quarter of 2021 we paid a $0.0375 per common share quarterly dividend to shareholders for a total of $3 million.

This First Quarter 2021 Management’s Discussion and Analysis dated April 28, 2021 for Methanex Corporation ("the Company") should be read in conjunction with the Company’s unaudited condensed consolidated interim financial statements for the period ended March 31, 2021 as well as the 2020 Annual Consolidated Financial Statements and MD&A included in the Methanex 2020 Annual Report. Unless otherwise indicated, the financial information presented in this interim report is prepared in accordance with International Financial Reporting Standards ("IFRS") as issued by the International Accounting Standards Board ("IASB"). The Methanex 2020 Annual Report and additional information relating to Methanex is available on our website at www.methanex.com, the Canadian Securities Administrators' SEDAR website at www.sedar.com and on the United States Securities and Exchange Commission's EDGAR website at www.sec.gov.


FINANCIAL AND OPERATIONAL DATA
Three Months Ended
($ millions except per share amounts and where noted)Mar 31
2021
Dec 31
2020
Mar 31
2020
Production (thousands of tonnes) (attributable to Methanex shareholders) 1
1,596 1,607 2,007 
Sales volume (thousands of tonnes)
Methanex-produced methanol1,518 1,480 1,976 
Purchased methanol1,014 1,192 548 
Commission sales261 196 264 
Total sales volume 1
2,793 2,868 2,788 
Methanex average non-discounted posted price ($ per tonne) 2
447 334 325 
Average realized price ($ per tonne) 3
363 282 267 
Revenue1,016 811 745 
Adjusted revenue 922 755 676 
Net income (loss) (attributable to Methanex shareholders)
105 (27)23 
Adjusted net income82 12 
Adjusted EBITDA242 136 138 
Cash flows from operating activities167 98 142 
Basic net income (loss) per common share
1.37 (0.35)0.30 
Diluted net income (loss) per common share
1.19 (0.35)0.21 
Adjusted net income per common share1.07 0.15 0.10 
Common share information (millions of shares)
Weighted average number of common shares76 76 76 
Diluted weighted average number of common shares
76 76 76 
Number of common shares outstanding, end of period
76 76 76 
1    Methanex-produced methanol represents our equity share of volume produced at our facilities and excludes volume marketed on a commission basis related to the 36.9% of the Atlas facility and 50% of the Egypt facility that we do not own.
2    Methanex average non-discounted posted price represents the average of our non-discounted posted prices in North America, Europe and Asia Pacific weighted by sales volume. Current and historical pricing information is available at www.methanex.com.
3    Average realized price is calculated as revenue, excluding commissions earned and the Egypt non-controlling interest share of revenue, but including an amount representing our share of Atlas revenue, divided by the total sales volume of Methanex-produced and purchased methanol.


METHANEX CORPORATION 2021 FIRST QUARTER
MANAGEMENT’S DISCUSSION AND ANALYSIS                                          PAGE 2


PRODUCTION SUMMARY
Q1 2021Q4 2020Q1 2020
(thousands of tonnes)
Operating Capacity 1
ProductionProductionProduction
New Zealand 2
550 369 439 443 
USA (Geismar) 3
550 422 556 530 
Trinidad (Methanex interest) 4
490 275 161 429 
Chile 425 221 195 319 
Egypt (50% interest)158 148 145 133 
Canada (Medicine Hat)160 161 111 153 
2,333 1,596 1,607 2,007 
1Operating capacity includes only those facilities which are currently capable of operating, but excludes any portion of an asset that is underutilized due to a lack of natural gas feedstock over a prolonged period of time. The operating capacity of our production facilities may be higher than original nameplate capacity as, over time, these figures have been adjusted to reflect ongoing operating efficiencies at these facilities. Actual production for a facility in any given year may be higher or lower than operating capacity due to a number of factors, including natural gas composition or the age of the facility's catalyst. We review and update the operating capacity of our production facilities on a regular basis based on historical performance.     
2The operating capacity of New Zealand is made up of the two Motunui facilities and the Waitara Valley facility. The New Zealand facilities are capable of producing up to 2.4 million tonnes annually, depending on natural gas composition and availability. Annual Operating Capacity is currently 2.2 million tonnes based on the natural gas composition expected for the foreseeable future. The Waitara Valley plant is currently idled indefinitely due to insufficient natural gas availability. (refer to the New Zealand section below).
3For the comparative 2020 periods presented, our operating capacity in Geismar was 2.0 million tonnes. In the fourth quarter of 2020, we completed the debottlenecking project at our Geismar 1 facility and in 2021 we plan to complete the debottlenecking project, to be completed by mid-2021 at our Geismar 2 facility. As a result, we have increased our operating capacity for 2021 by 0.2 million tonnes to 2.2 million tonnes. (refer to the United States section below).
4The operating capacity of Trinidad is made up of the Titan (100% interest) and Atlas (63.1% interest) facilities. The Titan plant is currently idled indefinitely. (refer to the Trinidad section below).
New Zealand
The New Zealand facilities produced 369,000 tonnes of methanol in the first quarter of 2021 compared with 439,000 tonnes in the fourth quarter of 2020. In New Zealand, our production levels were lower in the first quarter of 2021 as we received lower gas deliveries compared to the fourth quarter of 2020.

As a result of lower expected gas deliveries in 2021, we consolidated production at our two larger Motunui plants, which have a combined operating capacity of 1.7 million tonnes, and indefinitely idled our smaller Waitara Valley plant. We estimate production in 2021 of 1.5 million tonnes compared to our production of 1.7 million tonnes in 2020. The upstream gas sector will be completing several field development projects that are expected to improve gas availability over the coming years.
United States
The Geismar facilities produced 422,000 tonnes during the first quarter of 2021 compared to 556,000 tonnes during the fourth quarter of 2020. Production for Geismar is lower in the first quarter of 2021 compared to the fourth quarter of 2020 due to a planned turnaround for Geismar 2 completed during the first quarter. When operating, both plants achieved high operating rates.
Trinidad
Trinidad produced 275,000 tonnes (Methanex interest) in the first quarter of 2021 compared with 161,000 tonnes (Methanex interest) in the fourth quarter of 2020. Production levels in Trinidad were higher in the first quarter of 2021 compared to the fourth quarter of 2020 as the planned turnaround at our Atlas facility impacted production in the fourth quarter of 2020. Based on current gas deliveries, we estimate Trinidad production in 2021 of approximately 1.1 million tonnes (Methanex interest). Titan remains idled indefinitely.
METHANEX CORPORATION 2021 FIRST QUARTER
MANAGEMENT’S DISCUSSION AND ANALYSIS                                          PAGE 3


Chile
Chile produced 221,000 tonnes during the first quarter of 2021 compared to 195,000 tonnes during the fourth quarter of 2020. Production for the first quarter of 2021 is higher compared to the fourth quarter of 2020 as our Chile I plant has operated at higher rates during the first quarter of 2021. Our Chile IV plant remains idle due to low gas availability resulting from upstream production declines in Argentina and it remains uncertain how long these low gas deliveries will persist. We estimate production in 2021 of 0.8 to 0.9 million tonnes.

The future of our Chile operations is primarily dependent on the level of natural gas exploration and development in southern Chile and our ability to secure a sustainable natural gas supply to our facilities on economic terms from Chile and Argentina.
Egypt
Egypt produced 296,000 tonnes (Methanex interest - 148,000 tonnes) in the first quarter of 2021 compared to 290,000 tonnes (Methanex interest - 145,000 tonnes) in the fourth quarter of 2020. We expect to receive 100% of our contracted gas supply for the foreseeable future in Egypt.
Canada
Medicine Hat produced 161,000 tonnes during the first quarter of 2021 compared to 111,000 tonnes during the fourth quarter of 2020. Production for the first quarter of 2021 is higher compared to the fourth quarter of 2020 as production in the fourth quarter of 2020 was impacted by the turnaround completed in October 2020.


FINANCIAL RESULTS

For the first quarter of 2021, we reported net income attributable to Methanex shareholders of $105 million ($1.19 net income per common share on a diluted basis) compared with a net loss attributable to Methanex shareholders for the fourth quarter of 2020 of $27 million ($0.35 net loss per common share on a diluted basis) and net income attributable to Methanex shareholders for the first quarter of 2020 of $23 million ($0.21 net income per common share on a diluted basis).

For the first quarter of 2021, we recorded Adjusted EBITDA of $242 million and Adjusted net income of $82 million ($1.07 Adjusted net income per common share). This compares with Adjusted EBITDA of $136 million and Adjusted net income of $12 million ($0.15 Adjusted net income per common share) for the fourth quarter of 2020 and Adjusted EBITDA of $138 million and Adjusted net income of $8 million ($0.10 Adjusted net income per common share) for the first quarter of 2020.

We calculate Adjusted EBITDA and Adjusted net income (loss) by including amounts related to our equity share of the Atlas facility (63.1% interest) and by excluding the non-controlling interests' share, the mark-to-market impact of share-based compensation as a result of changes in our share price and the impact of certain items associated with specific identified events. Refer to Additional Information - Supplemental Non-GAAP Measures on page 11 of the MD&A for a further discussion on how we calculate these measures. Our analysis of depreciation and amortization, finance costs, finance income and other expenses and income taxes is consistent with the presentation of our consolidated statements of income and excludes amounts related to Atlas.
METHANEX CORPORATION 2021 FIRST QUARTER
MANAGEMENT’S DISCUSSION AND ANALYSIS                                          PAGE 4


We review our financial results by analyzing changes in Adjusted EBITDA, mark-to-market impact of share-based compensation, depreciation and amortization, finance costs, finance income and other expenses and income taxes. A summary of our consolidated statements of income (loss) is as follows:
Three Months Ended
($ millions)Mar 31
2021
Dec 31
2020
Mar 31
2020
Consolidated statements of income:
Revenue$1,016 $811 $745 
Cost of sales and operating expenses (746)(715)(599)
Egypt insurance recovery — 10 
Mark-to-market impact of share-based compensation(25)45 (18)
Adjusted EBITDA (attributable to associate)26 15 21 
Amounts excluded from Adjusted EBITDA attributable to non-controlling interests
(29)(20)(21)
Adjusted EBITDA (attributable to Methanex shareholders) 242 136 138 
Mark-to-market impact of share-based compensation25 (45)18 
Depreciation and amortization (90)(87)(90)
Finance costs (39)(41)(35)
Finance income and other expenses1 (3)
Income tax (expense) recovery(30)10 (9)
Earnings of associate adjustment 1
(14)(8)(12)
Non-controlling interests adjustment 1
10 11 10 
Net income (loss) (attributable to Methanex shareholders)$105 $(27)$23 
Net income (loss)$124 $(18)$34 
1    These adjustments represent depreciation and amortization, finance costs, finance income and other expenses and income taxes associated with our 63.1% interest in the Atlas methanol facility and the non-controlling interests.

Adjusted EBITDA (attributable to Methanex shareholders)

Our operations consist of a single operating segment - the production and sale of methanol. We review the results of operations by analyzing changes in the components of Adjusted EBITDA. For a discussion of the definitions used in our Adjusted EBITDA analysis, refer to How We Analyze Our Business on page 14 of the MD&A. Changes in these components - average realized price, sales volume and total cash costs - similarly impact net income attributable to Methanex shareholders. The changes in Adjusted EBITDA resulted from changes in the following:
($ millions)Q1 2021
compared with
Q4 2020
Q1 2021
compared with
Q1 2020
Average realized price$204 $242 
Sales volume(9)
Total cash costs(89)(139)
Increase in Adjusted EBITDA$106 $104 
Average realized price
Three Months Ended
($ per tonne)Mar 31
2021
Dec 31
2020
Mar 31
2020
Methanex average non-discounted posted price447 334 325 
Methanex average realized price363 282 267 

METHANEX CORPORATION 2021 FIRST QUARTER
MANAGEMENT’S DISCUSSION AND ANALYSIS                                          PAGE 5


Methanex’s average realized price for the first quarter of 2021 was $363 per tonne compared to $282 per tonne in the fourth quarter of 2020 and $267 per tonne in the first quarter of 2020, resulting in an increase of $204 million and an increase of $242 million in Adjusted EBITDA, respectively (refer to Supply/Demand Fundamentals section on page 9 of the MD&A for more information).
Sales volume
Methanol sales volume excluding commission sales volume in the first quarter of 2021 was 140,000 tonnes lower than the fourth quarter of 2020 and 8,000 tonnes higher than the first quarter of 2020. The decrease in volume in the first quarter of 2021 compared to the fourth quarter of 2020 decreased Adjusted EBITDA by $9 million. The increase in sales volume for the first quarter of 2021 compared with the same period in 2020 increased Adjusted EBITDA by $1 million.
Total cash costs
The primary drivers of changes in our total cash costs are changes in the cost of Methanex-produced methanol and changes in the cost of methanol we purchase from others ("purchased methanol"). We supplement our production with methanol produced by others through methanol offtake contracts and purchases on the spot market to meet customer needs and to support our marketing efforts within the major global markets.

We apply the first-in, first-out method of accounting for inventories and it generally takes between 30 and 60 days to sell the methanol we produce or purchase. Accordingly, the changes in Adjusted EBITDA as a result of changes in Methanex-produced and purchased methanol costs primarily depend on changes in methanol pricing and the timing of inventory flows.

In a rising price environment, our margins at a given price are higher than in a stable price environment as a result of timing of methanol purchases and production versus sales. Generally, the opposite applies when methanol prices are decreasing.

The changes in Adjusted EBITDA due to changes in total cash costs were due to the following:
($ millions)Q1 2021
compared with
Q4 2020
Q1 2021
compared with
Q1 2020
Methanex-produced methanol costs$(34)$(15)
Proportion of Methanex-produced methanol sales11 (40)
Purchased methanol costs(66)(59)
Logistics costs(5)
Egypt insurance recovery— (5)
Other, net(5)(15)
Decrease in Adjusted EBITDA due to changes in total cash costs$(89)$(139)
Methanex-produced methanol costs
Natural gas is the primary feedstock at our methanol facilities and is the most significant component of Methanex-produced methanol costs. We purchase natural gas for more than half of our production under agreements where the unique terms of each contract include a base price and a variable price component linked to methanol revenue to reduce our commodity price risk exposure. The variable price component of each gas contract is adjusted by a formula linked to methanol sales prices above a certain level. For the first quarter of 2021 compared with the fourth quarter of 2020 and the first quarter of 2020, Methanex-produced methanol costs increased by $34 million and $15 million, respectively. Changes in Methanex-produced methanol costs for all periods presented are primarily due to the impact of changes in realized methanol prices impacting Methanex revenue and the variable portion of our natural gas cost, changes in spot gas prices and changes in the mix of production sold from inventory.
Proportion of Methanex-produced methanol sales
The cost of purchased methanol is linked to the selling price for methanol at the time of purchase and the cost of purchased methanol is generally higher than the cost of Methanex-produced methanol. Accordingly, an increase in the proportion of Methanex-produced methanol sales results in a decrease in our overall cost structure for a given period. For the first quarter of 2021 compared with the fourth quarter of 2020, a higher proportion of Methanex-produced methanol increased Adjusted EBITDA by $11 million. For the first quarter of 2021 compared with the first quarter of 2020, a lower proportion of Methanex-produced methanol sales decreased Adjusted EBITDA by $40 million.
METHANEX CORPORATION 2021 FIRST QUARTER
MANAGEMENT’S DISCUSSION AND ANALYSIS                                          PAGE 6


Purchased methanol costs
Changes in purchased methanol costs for all periods presented are primarily a result of changes in methanol pricing and the timing of purchases sold from inventory, as well as the volume of purchased methanol. For the first quarter of 2021 compared with the fourth quarter of 2020 and the first quarter of 2020, the impact of higher purchased methanol costs decreased Adjusted EBITDA by $66 million and $59 million, respectively.
Logistics costs
Logistics costs vary from period to period primarily depending on the levels of production from each of our production facilities and the resulting impact on our supply chain and due to variability in bunker fuel costs. Logistics costs in the first quarter of 2021 decreased compared with the fourth quarter of 2020 by $5 million. The decrease in logistics costs compared with the fourth quarter of 2020 was primarily due to lower in-region logistics costs. Logistics costs for the first quarter of 2021, compared with the first quarter of 2020 were higher by $5 million. The increase in logistics costs compared to the first quarter of 2020 was primarily due to higher ocean freight.
Other, net
Other, net relates to unabsorbed fixed costs, selling, general and administrative expenses and other operational items. For the first quarter of 2021 compared with the fourth quarter of 2020 other costs were higher by $5 million, due to the recognition of restructuring costs primarily attributable to idled facilities partially offset by lower unabsorbed fixed costs. For the first quarter of 2021 compared with the first quarter of 2020, other costs were higher by $15 million, primarily due to higher unabsorbed fixed costs expensed in the period due to lower methanol production and restructuring costs noted above.
Mark-to-Market Impact of Share-based Compensation
We grant share-based awards as an element of compensation. Share-based awards granted include stock options, share appreciation rights, tandem share appreciation rights, deferred share units, restricted share units and performance share units. For all share-based awards, share-based compensation is recognized over the related vesting period for the proportion of the service that has been rendered at each reporting date. Share-based compensation includes an amount related to the grant-date value and a mark-to-market impact as a result of subsequent changes in the fair value of the share-based awards primarily driven by the Company’s share price. The grant-date value amount is included in Adjusted EBITDA and Adjusted net income. The mark-to-market impact of share-based compensation as a result of changes in our share price is excluded from Adjusted EBITDA and Adjusted net income and analyzed separately.
Three Months Ended
($ millions except share price)Mar 31
2021
Dec 31
2020
Mar 31
2020
Methanex Corporation share price 1
$36.80 $46.08 $12.17 
Grant-date fair value expense included in Adjusted EBITDA and Adjusted net income
8 
Mark-to-market impact due to change in share price 2
(25)45 (18)
Total share-based compensation expense (recovery), before tax
$(17)$47 $(12)
1 US dollar share price of Methanex Corporation as quoted on the NASDAQ Global Market on the last trading day of the respective period.
2For all periods presented, the mark-to-market impact on share-based compensation is primarily due to changes in the Methanex Corporation share price.
Depreciation and Amortization
    
Depreciation and amortization was $90 million for the first quarter of 2021 compared with $87 million for the fourth quarter of 2020 and $90 million for the first quarter of 2020.
METHANEX CORPORATION 2021 FIRST QUARTER
MANAGEMENT’S DISCUSSION AND ANALYSIS                                          PAGE 7


Finance Costs
Three Months Ended
($ millions)Mar 31
2021
Dec 31
2020
Mar 31
2020
Finance costs before capitalized interest
$43 $45 $37 
Less capitalized interest(4)(4)(2)
Finance costs
$39 $41 $35 
Finance costs are primarily comprised of interest on borrowings and lease obligations.
Finance costs are marginally lower for the first quarter of 2021 compared to the fourth quarter of 2020. Finance costs are higher for the first quarter of 2021 compared to the first quarter of 2020 as a result of increased borrowings. Capitalized interest relates to interest costs capitalized for the Geismar 3 project. Refer to the Liquidity and Capital Resources section on page 10 of the MD&A.
Finance Income and Other Expenses
Three Months Ended
($ millions)Mar 31
2021
Dec 31
2020
Mar 31
2020
Finance income and other expenses
$1 $(3)$
The change in finance income and other expenses for all periods presented is primarily due to the impact of changes in foreign exchange rates and changes in interest income earned on cash balances.

Income Taxes

A summary of our income taxes for the first quarter of 2021 compared to the fourth quarter of 2020 is as follows:
Three months ended March 31, 2021Three months ended December 31, 2020
($ millions except where noted)Net IncomeAdjusted
Net Income
Net LossAdjusted
Net Income
Amount before income tax
$154 $115 $(28)$
Income tax (expense) recovery (30)(33)10 
$124 $82 $(18)$12 
Effective tax rate
20 %29 %37 %(55)%


We earn the majority of our income in New Zealand, Trinidad, the United States, Chile, Egypt and Canada. The statutory tax rates applicable to Methanex in Chile and Egypt are 44.5% and 30%, respectively. In Trinidad the statutory tax rate is 35%. The statutory tax rate in New Zealand is 28%. In Canada, the statutory tax rate applicable to Methanex is 25.6% and the United States statutory tax rate applicable to Methanex is 23%. We accrue for taxes that will be incurred upon distributions from its subsidiaries when it is probable that the earnings will be repatriated. As the Atlas entity is accounted for using the equity method, any income taxes related to Atlas are included in earnings of associate and therefore excluded from total income taxes but included in the calculation of Adjusted net income.

The effective tax rate based on Adjusted net income was 29% for the first quarter of 2021 compared to -55% on Adjusted net income for the fourth quarter of 2020. The effective tax rate in the fourth quarter of 2020 was a recovery despite pre-tax Adjusted net income due primarily to the mix of income and loss by jurisdiction and differences in tax rates between the jurisdictions. Adjusted net income represents the amount that is attributable to Methanex shareholders and excludes the mark-to-market impact of share-based compensation and the impact of certain items associated with specific identified events. The effective tax rate differs from period to period depending on the source of earnings and the impact of foreign exchange fluctuations against the United States dollar on our tax balances. In addition, the effective tax rate is impacted by changes in tax legislation in the jurisdictions in which we operate.
METHANEX CORPORATION 2021 FIRST QUARTER
MANAGEMENT’S DISCUSSION AND ANALYSIS                                          PAGE 8


SUPPLY/DEMAND FUNDAMENTALS

Demand
Global methanol demand continues to steadily recover, and at the current trajectory, we anticipate that global demand will return to pre-pandemic levels later this year.

Global methanol demand in the first quarter of 2021 increased by approximately 5% compared to the first quarter of 2020 and declined by 2.5% compared to the fourth quarter of 2020. Demand from traditional chemical applications was lower in the first quarter of 2021 compared to the fourth quarter of 2020 due to a seasonal slowdown of manufacturing activity during Lunar New Year in China, as we have seen in past years, combined with downstream outages in the United States related to Winter Storm Uri. The methanol-to-olefins (“MTO”) sector maintained high operating rates overall in the quarter with some maintenance activities impacting demand. Demand from other energy-related applications was stable.

Over the long term, we believe that traditional chemical demand for methanol, which represents over 50% of global methanol demand, is influenced by the strength of global and regional economies and industrial production levels. We believe that demand for energy-related applications will be influenced by energy prices, pricing of end products and government regulations and policies that are playing an increasing role in encouraging new applications for methanol due to its emissions benefits as a fuel. The future operating rates and methanol consumption from MTO producers will depend on a number of factors including the pricing for their various final products, the degree of downstream integration of these units with other products, the impact of olefin industry feedstock costs, including naphtha, on relative competitiveness and plant maintenance schedules.
Supply
Various planned and unplanned outages in every region of the world resulted in lower methanol industry supply in the first quarter of 2021 compared to the fourth quarter of 2020. We continue to see supply tightness early in the second quarter of 2021.
Over the next few years, we expect most large-scale capacity additions outside of China to be in North America and the Middle East. In North America, Koch Methanol Investments is expected to complete its 1.7 million tonne methanol plant in Louisiana in 2021. There are other large-scale projects under discussion in North America; however, we believe that none have yet reached a final investment decision. In Iran, we continue to monitor projects at various construction stages, including the Sabalan plant, which is the only project nearing completion in the near to medium term. In China, we anticipate some continued capacity additions over the near-to-medium term. We expect that new capacity built in China will be consumed in that country.
Methanol Price
We increased our average realized price in the first quarter of 2021 to $363 per tonne, an increase of $81 per tonne, compared to $282 per tonne in the fourth of 2020. Steady methanol demand recovery and lower industry operating rates supported higher methanol prices. Strong methanol demand combined with low global inventory levels and ongoing industry supply challenges continue to drive tight market conditions into the second quarter of 2021.

The following table outlines our recent regional non-discounted posted prices. We recently announced our May contract prices, which increased by $23 to $542 per tonne in North America and remained at $430 per tonne in Asia Pacific. Our second quarter European price is €410 per tonne. Methanol is a global commodity and future methanol prices are directly impacted by changes in methanol supply and demand. Based on the diversity of end products in which methanol is used, demand for methanol is driven by a number of factors including: strength of global and regional economies, industrial production levels, energy prices, pricing of end products and government regulations and policies. Methanol industry supply is impacted by the cost of production, methanol industry operating rates and new methanol industry capacity additions.

Methanex Non-Discounted Regional Posted Prices 1
(US$ per tonne)May 2021Apr 2021Mar 2021Feb 2021Jan 2021
North America542 519 492 492 482 
Europe 2
490 490 475 475 475 
Asia Pacific430 430 430 430 405 
1    Discounts from our posted prices are offered to customers based on
    various factors.
2    €410 for Q2 2021 (Q1 2021 – €390) converted to United States dollars.
METHANEX CORPORATION 2021 FIRST QUARTER
MANAGEMENT’S DISCUSSION AND ANALYSIS                                          PAGE 9


LIQUIDITY AND CAPITAL RESOURCES

Cash flows from operating activities in the first quarter of 2021 were $167 million compared with $98 million for the fourth quarter of 2020 and $142 million for the first quarter of 2020. Cash flows from operating activities were higher in the first quarter of 2021 compared to the fourth quarter of 2020 and the first quarter of 2020 primarily as a result of higher methanol pricing and higher earnings.

The changes in cash flows from operating activities resulted from changes in the following:
($ millions)Q1 2021
compared with
Q4 2020
Q1 2021
compared with
Q1 2020
Change in Adjusted EBITDA (attributable to Methanex shareholders) $106 $104 
Change in Adjusted EBITDA of associate (11)(5)
Change in dividends received from associate 13 — 
Cash flows attributable to non-controlling interests 13 
Non-cash working capital (30)(74)
Change in income taxes paid/refunded (6)(6)
Egypt insurance recovery— (5)
Share-based payments (2)(1)
Other (10)(1)
Increase in cash flows from operating activities$69 $25 

We generated cash from operating activities before changes in non-cash working capital of $253 million during the first quarter of 2021, an increase of $100 million compared to Q4 2020 and an increase of $99 million compared to Q1 2020. The net build in non-cash working capital of $30 million compared to the fourth quarter of 2020 and $74 million compared to the first quarter of 2020 was primarily the result of the impact of increasing methanol prices on trade receivables, inventories and payables.

We operate in a highly competitive commodity industry and believe it is appropriate to maintain a strong balance sheet and financial flexibility. At March 31, 2021, our cash balance was $856 million, including $59 million of cash related to our Egypt entity consolidated on a 100% basis and $11 million of cash related to our joint venture interests in ocean going vessels consolidated on a 100% basis. We invest our cash only in highly rated instruments that have maturities of three months or less to ensure preservation of capital and appropriate liquidity.

As at March 31, 2021, our revolving credit facility is undrawn and we have $173 million drawn from our $800 million construction credit facility for the Geismar 3 project. Both facilities are with a syndicate of highly rated financial institutions and expire in July 2024. As at March 31, 2021, management believes the Company was in compliance with all significant terms and default provisions related to long-term debt obligations. Refer to note 6 of the Company's unaudited condensed consolidated interim financial statements for further discussion of the terms of the credit facilities and long-term debt.

During the first quarter of 2021 we paid a quarterly dividend of $0.0375 per common share for a total of $3 million.

In the near-term, as the path of the pandemic and its effect on the economy remains uncertain, we continue to prioritize liquidity and financial flexibility to position ourselves to deliver significant long-term shareholder value.

Capital Projects and Growth Opportunities

The Geismar 3 project is a 1.8 million tonne methanol plant under construction in Geismar, Louisiana adjacent to our Geismar 1 and Geismar 2 plants with significant capital and operating cost advantages. On April 1, 2020, we announced the deferral of approximately $500 million of the planned capital budget for the Geismar 3 project for up to 18 months, putting the project on temporary care and maintenance in response to the uncertainty in the global economy from the COVID-19 pandemic. The project was in excellent shape and progress had been safe, on time and on budget and the project had been significantly de-risked. The project remains on temporary care and maintenance. We anticipate investing approximately $60 million, on our Geismar 3 project, during the care and maintenance period, over the next six months. This comprises costs that were already committed and the completion of activities that preserve flexibility to complete the project in the future including key engineering activities and
METHANEX CORPORATION 2021 FIRST QUARTER
MANAGEMENT’S DISCUSSION AND ANALYSIS                                          PAGE 10


procurement of critical path equipment. We have a robust decision making process and before deciding whether to restart construction, management and our Board will carefully consider many factors including the strength of the global economic recovery and methanol industry outlook, the Company's financial position and our ability to execute on the project. Our preference is to have a strategic partner for the project. We have invested $385 million at Geismar 3, excluding capitalized interest of $26 million, to date.

Our planned operational capital expenditures directed towards maintenance, turnarounds, and catalyst changes, including our 63.1% share of Atlas and 50% of Egypt, is currently estimated to be approximately $65 million for the remainder of 2021.
CONTROLS AND PROCEDURES

During the first quarter of 2021, no changes, were made in our internal control over financial reporting that have materially affected, or are reasonably likely to materially affect, our internal control over financial reporting.
ADDITIONAL INFORMATION – SUPPLEMENTAL NON-GAAP MEASURES

In addition to providing measures prepared in accordance with IFRS, we present certain supplemental non-GAAP measures throughout this document. These are Adjusted EBITDA, Adjusted net income, Adjusted net income per common share, Adjusted revenue, and operating income. These measures do not have any standardized meaning prescribed by generally accepted accounting principles ("GAAP") and therefore are unlikely to be comparable to similar measures presented by other companies. These supplemental non-GAAP measures are provided to assist readers in determining our ability to generate cash from operations and improve the comparability of our results from one period to another. We believe these measures are useful in assessing operating performance and liquidity of the Company’s ongoing business on an overall basis. We also believe Adjusted EBITDA is frequently used by securities analysts and investors when comparing our results with those of other companies.
Adjusted EBITDA (attributable to Methanex shareholders)

Adjusted EBITDA differs from the most comparable GAAP measure, net income attributable to Methanex shareholders, because it excludes the mark-to-market impact of share-based compensation, depreciation and amortization, finance costs, finance income and other expenses and income taxes. Adjusted EBITDA includes an amount representing our 63.1% share of the Atlas facility and excludes the non-controlling shareholders' interests in entities which we control but do not fully own.

Adjusted EBITDA and Adjusted net income exclude the mark-to-market impact of share-based compensation related to the impact of changes in our share price on SARs, TSARs, deferred share units, restricted share units and performance share units. The mark-to-market impact related to share-based compensation that is excluded from Adjusted EBITDA and Adjusted net income is calculated as the difference between the grant-date value and the fair value recorded at each period-end. As share-based awards will be settled in future periods, the ultimate value of the units is unknown at the date of grant and therefore the grant-date value recognized in Adjusted EBITDA and Adjusted net income may differ from the total settlement cost.

METHANEX CORPORATION 2021 FIRST QUARTER
MANAGEMENT’S DISCUSSION AND ANALYSIS                                          PAGE 11


The following table shows a reconciliation from net income (loss) attributable to Methanex shareholders to Adjusted EBITDA:
Three Months Ended
($ millions)Mar 31
2021
Dec 31
2020
Mar 31
2020
Net income (loss) (attributable to Methanex shareholders)$105 $(27)$23 
Mark-to-market impact of share-based compensation(25)45 (18)
Depreciation and amortization 90 87 90 
Finance costs 39 41 35 
Finance income and other expenses(1)(3)
Income tax expense (recovery)30 (10)
Earnings of associate adjustment 1
14 12 
Non-controlling interests adjustment 1
(10)(11)(10)
Adjusted EBITDA (attributable to Methanex shareholders)$242 $136 $138 

1    These adjustments represent depreciation and amortization, finance costs, finance income and other expenses and income taxes associated with our 63.1% interest in the Atlas methanol facility and the non-controlling interests.

Adjusted Net Income and Adjusted Net Income per Common Share

Adjusted net income and Adjusted net income per common share are non-GAAP measures because they exclude the mark-to-market impact of share-based compensation and the impact of certain items associated with specific identified events. The following table shows a reconciliation of net income (loss) attributable to Methanex shareholders to Adjusted net income and the calculation of Adjusted net income per common share:
Three Months Ended
($ millions except number of shares and per share amounts)Mar 31
2021
Dec 31
2020
Mar 31
2020
Net income (loss) (attributable to Methanex shareholders)$105 $(27)$23 
Mark-to-market impact of share-based compensation, net of tax
(23)39 (15)
Adjusted net income$82 $12 $
Diluted weighted average shares outstanding (millions)76 76 76 
Adjusted net income per common share$1.07 $0.15 $0.10 


Adjusted Revenue (attributable to Methanex shareholders)
Adjusted revenue differs from the most comparable GAAP measure, revenue, because it excludes revenue marketed on a commission basis related to 36.9% of the Atlas methanol facility that represents our partner's share, and excludes revenue relating to 50% of the Egypt methanol facility that we do not own. It also includes commission earned on volume marketed on a commission basis related to both the 36.9% of the Atlas methanol facility and the 50% of the Egypt methanol facility that we do not own. A reconciliation from revenue to Adjusted revenue is as follows:
Three Months Ended
($ millions)Mar 31
2021
Dec 31
2020
Mar 31
2020
Revenue$1,016 $811 $745 
Non-Methanex share of Atlas revenue 1
(42)(20)(33)
Non-controlling interests' share of revenue 1
(52)(36)(36)
Adjusted revenue (attributable to Methanex shareholders)$922 $755 $676 
1    Excludes intercompany transactions with the Company.


METHANEX CORPORATION 2021 FIRST QUARTER
MANAGEMENT’S DISCUSSION AND ANALYSIS                                          PAGE 12


Operating Income

Operating income is reconciled directly to a GAAP measure in our consolidated statements of income.
QUARTERLY FINANCIAL DATA (UNAUDITED)

Our operations consist of a single operating segment - the production and sale of methanol. Quarterly results vary due to the average realized price of methanol, sales volume and total cash costs. A summary of selected financial information is as follows:
Three Months Ended
($ millions except per share amounts)Mar 31
2021
Dec 31
2020
Sep 30
2020
Jun 30
2020
Revenue 1
$1,016 $811 $581 $512 
Net income (loss) (attributable to Methanex shareholders)105 (27)(88)(65)
Basic net income (loss) per common share1.37 (0.35)(1.15)(0.85)
Diluted net income (loss) per common share1.19 (0.35)(1.15)(0.85)
Adjusted EBITDA 242 136 40 32 
Adjusted net income (loss)82 12 (79)(64)
Adjusted net income (loss) per common share
1.07 0.15 (1.03)(0.84)
Three Months Ended
($ millions except per share amounts)Mar 31
2020
Dec 31
2019
Sep 30
2019
Jun 30
2019
Revenue 1
$745 $769 $765 $848 
Net income (loss) (attributable to Methanex shareholders)23 (10)50 
Basic net income (loss) per common share 0.30 0.12 (0.13)0.65 
Diluted net income (loss) per common share 0.21 0.12 (0.21)0.51 
Adjusted EBITDA 138 136 90 146 
Adjusted net income (loss)10 (21)26 
Adjusted net income (loss) per common share 0.10 0.13 (0.27)0.34 

1    Revenue for the 2019 quarters have been restated as compared to revenue reported in our quarterly MD&A and condensed quarterly financial statements issued for 2019 based on a restatement for the recognition of revenue on Atlas-produced methanol.
METHANEX CORPORATION 2021 FIRST QUARTER
MANAGEMENT’S DISCUSSION AND ANALYSIS                                          PAGE 13


HOW WE ANALYZE OUR BUSINESS

Our operations consist of a single operating segment - the production and sale of methanol. We review our financial results by analyzing changes in the components of Adjusted EBITDA, mark-to-market impact of share-based compensation, depreciation and amortization, finance costs, finance income and other expenses and income taxes.

The Company has used the terms Adjusted EBITDA, Adjusted net income, Adjusted net income per common share, Adjusted revenue and operating income throughout this document. These items are non-GAAP measures that do not have any standardized meaning prescribed by GAAP and therefore are unlikely to be comparable to similar measures presented by other companies. Refer to Additional Information - Supplemental Non-GAAP Measures section on page 11 of the MD&A for a description of each non-GAAP measure and reconciliations to the most comparable GAAP measures.

In addition to the methanol that we produce at our facilities, we also purchase and re-sell methanol produced by others and we sell methanol on a commission basis. We analyze the results of all methanol sales together, excluding commission sales volume. The key drivers of changes in Adjusted EBITDA are average realized price, cash costs and sales volume, which are defined and calculated as follows:
PRICE
The change in Adjusted EBITDA as a result of changes in average realized price is calculated as the difference from period to period in the selling price of methanol multiplied by the current period total methanol sales volume, excluding commission sales volume, plus the difference from period to period in commission revenue.
 
CASH 
COSTS
The change in Adjusted EBITDA as a result of changes in cash costs is calculated as the difference from period to period in cash costs per tonne multiplied by the current period total methanol sales volume, excluding commission sales volume in the current period. The cash costs per tonne is the weighted average of the cash cost per tonne of Methanex-produced methanol and the cash cost per tonne of purchased methanol. The cash cost per tonne of Methanex-produced methanol includes absorbed fixed cash costs per tonne and variable cash costs per tonne. The cash cost per tonne of purchased methanol consists principally of the cost of methanol itself. In addition, the change in Adjusted EBITDA as a result of changes in cash costs includes the changes from period to period in unabsorbed fixed production costs, consolidated selling, general and administrative expenses and fixed storage and handling costs.
 
SALES VOLUME
The change in Adjusted EBITDA as a result of changes in sales volume is calculated as the difference from period to period in total methanol sales volume, excluding commission sales volume, multiplied by the margin per tonne for the prior period. The margin per tonne for the prior period is the weighted average margin per tonne of Methanex-produced methanol and margin per tonne of purchased methanol. The margin per tonne for Methanex-produced methanol is calculated as the selling price per tonne of methanol less absorbed fixed cash costs per tonne and variable cash costs per tonne. The margin per tonne for purchased methanol is calculated as the selling price per tonne of methanol less the cost of purchased methanol per tonne.
 

We own 63.1% of the Atlas methanol facility and market the remaining 36.9% of its production through a commission offtake agreement. A contractual agreement between us and our partners establishes joint control over Atlas. As a result, we account for this investment using the equity method of accounting, which results in 63.1% of the net assets and net earnings of Atlas being presented separately in the consolidated statements of financial position and consolidated statements of income, respectively. For purposes of analyzing our business, Adjusted EBITDA, Adjusted net income, Adjusted net income per common share and Adjusted revenue include an amount representing our 63.1% equity share in Atlas. Our analysis of depreciation and amortization, finance costs, finance income and other expenses and income taxes is consistent with the presentation of our consolidated statements of income and excludes amounts related to Atlas.

We own 50% of the 1.26 million tonne per year Egypt methanol facility and market the remaining 50% of its production through a commission offtake agreement. We account for this investment using consolidation accounting, which results in 100% of the revenues and expenses being included in our financial statements. We also consolidate less than wholly-owned entities for which we have a controlling interest. Non-controlling interests are included in the Company’s consolidated financial statements and represent the non-controlling shareholders’ interests in the Egypt methanol facility and any entity where we have control. For purposes of analyzing our business, Adjusted EBITDA, Adjusted net income, Adjusted net income per common share and Adjusted revenue exclude the amounts associated with non-controlling interests.
METHANEX CORPORATION 2021 FIRST QUARTER
MANAGEMENT’S DISCUSSION AND ANALYSIS                                          PAGE 14


FORWARD-LOOKING INFORMATION WARNING

This First Quarter 2021 Management’s Discussion and Analysis ("MD&A") as well as comments made during the First Quarter 2021 investor conference call contain forward-looking statements with respect to us and our industry. These statements relate to future events or our future performance. All statements other than statements of historical fact are forward-looking statements. Statements that include the words "believes," "expects," "may," "will," "should," "potential," "estimates," "anticipates," "aim," "goal", "targets", "plan," "predict" or other comparable terminology and similar statements of a future or forward-looking nature identify forward-looking statements.

More particularly and without limitation, any statements regarding the following are forward-looking statements:

expected demand for methanol and its derivatives,
expected new methanol supply or restart of idled capacity and timing for start-up of the same,
expected shutdowns (either temporary or permanent) or restarts of existing methanol supply (including our own facilities), including, without limitation, the timing and length of planned maintenance outages,
expected methanol and energy prices,
expected levels of methanol purchases from traders or other third parties,
expected levels, timing and availability of economically priced natural gas supply to each of our plants,
capital committed by third parties towards future natural gas exploration and development in the vicinity of our plants,
our expected capital expenditures,
anticipated operating rates of our plants,
expected operating costs, including natural gas feedstock costs and logistics costs,
expected tax rates or resolutions to tax disputes,
    

expected cash flows, earnings capability and share price,
availability of committed credit facilities and other financing,
our ability to meet covenants associated with our long-term debt obligations, including, without limitation, the Egypt limited recourse debt facilities that have conditions associated with the payment of cash or other distributions,
our shareholder distribution strategy and anticipated distributions to shareholders,
commercial viability and timing of, or our ability to execute future projects, plant restarts, capacity expansions, plant relocations or other business initiatives or opportunities, including our Geismar 3 Project,
our financial strength and ability to meet future financial commitments,
expected global or regional economic activity (including industrial production levels),
expected outcomes of litigation or other disputes, claims and assessments,
expected actions of governments, governmental agencies, gas suppliers, courts, tribunals or other third parties, and
the potential future impact of the COVID-19 pandemic.
We believe that we have a reasonable basis for making such forward-looking statements. The forward-looking statements in this document are based on our experience, our perception of trends, current conditions and expected future developments as well as other factors. Certain material factors or assumptions were applied in drawing the conclusions or making the forecasts or projections that are included in these forward-looking statements, including, without limitation, future expectations and assumptions concerning the following:

the supply of, demand for and price of methanol, methanol derivatives, natural gas, coal, oil and oil derivatives,
our ability to procure natural gas feedstock on commercially acceptable terms,
operating rates of our facilities,
receipt or issuance of third-party consents or approvals or governmental approvals related to rights to purchase natural gas,
the establishment of new fuel standards,
operating costs, including natural gas feedstock and logistics costs, capital costs, tax rates, cash flows, foreign exchange rates and interest rates,
the availability of committed credit facilities and other financing,
the commercial viability of the Geismar 3 Project and the expected timing and capital cost thereof,
global and regional economic activity (including industrial production levels),
METHANEX CORPORATION 2021 FIRST QUARTER
MANAGEMENT’S DISCUSSION AND ANALYSIS                                          PAGE 15


absence of a material negative impact from major natural disasters,
absence of a material negative impact from changes in laws or regulations,

absence of a material negative impact from political instability in the countries in which we operate, and
enforcement of contractual arrangements and ability to perform contractual obligations by customers, natural gas and other suppliers and other third parties.
However, forward-looking statements, by their nature, involve risks and uncertainties that could cause actual results to differ materially from those contemplated by the forward-looking statements. The risks and uncertainties primarily include those attendant with producing and marketing methanol and successfully carrying out major capital expenditure projects in various jurisdictions, including, without limitation:

conditions in the methanol and other industries including fluctuations in the supply, demand and price for methanol and its derivatives, including demand for methanol for energy uses,
the price of natural gas, coal, oil and oil derivatives,
our ability to obtain natural gas feedstock on commercially acceptable terms to underpin current operations and future production growth opportunities,
the ability to carry out corporate initiatives and strategies,
actions of competitors, suppliers and financial institutions,
conditions within the natural gas delivery systems that may prevent delivery of our natural gas supply requirements,
the commercial viability of the Geismar 3 Project and our ability to meet timeline and budget targets for the Geismar 3 Project, including the impact of any cost pressures arising from labour costs,

competing demand for natural gas, especially with respect to any domestic needs for gas and electricity,
actions of governments and governmental authorities, including, without limitation, implementation of policies or other measures that could impact the supply of or demand for methanol or its derivatives,
changes in laws or regulations,
import or export restrictions, anti-dumping measures, increases in duties, taxes and government royalties and other actions by governments that may adversely affect our operations or existing contractual arrangements,
world-wide economic conditions,
the impacts of the COVID-19 pandemic, and
other risks described in our 2020 Annual Management’s Discussion and Analysis and this First Quarter 2021 Management’s Discussion and Analysis.

Having in mind these and other factors, investors and other readers are cautioned not to place undue reliance on forward-looking statements. They are not a substitute for the exercise of one’s own due diligence and judgment. The outcomes implied by forward-looking statements may not occur and we do not undertake to update forward-looking statements except as required by applicable securities laws.

METHANEX CORPORATION 2021 FIRST QUARTER
MANAGEMENT’S DISCUSSION AND ANALYSIS                                          PAGE 16



Methanex Corporation
Consolidated Statements of Income (unaudited)
(thousands of U.S. dollars, except number of common shares and per share amounts)
Three Months Ended
Mar 31
2021
Mar 31
2020
Revenue$1,015,532 $745,093 
Cost of sales and operating expenses(746,008)(598,541)
Depreciation and amortization(90,452)(89,987)
Egypt insurance recovery (note 11) 9,839 
Operating income179,072 66,404 
Earnings of associate (note 4)13,664 9,070 
Finance costs (note 5)(39,205)(35,032)
Finance income and other expenses664 2,843 
Income before income taxes154,195 43,285 
Income tax (expense) recovery:
Current(20,341)(11,376)
Deferred (9,949)1,770 
(30,290)(9,606)
Net income$123,905 $33,679 
Attributable to:
Methanex Corporation shareholders$104,687 $22,770 
Non-controlling interests19,218 10,909 
$123,905 $33,679 
Income per common share for the period attributable to Methanex Corporation shareholders
Basic net income per common share$1.37 $0.30 
Diluted net income per common share (note 7)$1.19 $0.21 
Weighted average number of common shares outstanding (note 7)76,205,917 76,196,080 
Diluted weighted average number of common shares outstanding (note 7)76,375,001 76,196,080 

See accompanying notes to condensed consolidated interim financial statements.

METHANEX CORPORATION 2021 FIRST QUARTER
CONDENSED CONSOLIDATED INTERIM FINANCIAL STATEMENTS (UNAUDITED)                           PAGE 1


Methanex Corporation
Consolidated Statements of Comprehensive Income (unaudited)
(thousands of U.S. dollars)
Three Months Ended
Mar 31
2021
Mar 31
2020
Net income $123,905 $33,679 
Other comprehensive income:
Items that may be reclassified to income:
Change in fair value of cash flow hedges (note 10)34,340 (50,853)
Forward element excluded from hedging relationships (note 10)(6,931)87,810 
Realized gains on foreign exchange hedges reclassified to revenue(1,145)(392)
Taxes on above items(6,658)(9,749)
19,606 26,816 
Comprehensive income$143,511 $60,495 
Attributable to:
Methanex Corporation shareholders $124,293 $49,586 
Non-controlling interests 19,218 10,909 
$143,511 $60,495 

See accompanying notes to condensed consolidated interim financial statements.
METHANEX CORPORATION 2021 FIRST QUARTER
CONDENSED CONSOLIDATED INTERIM FINANCIAL STATEMENTS (UNAUDITED)                           PAGE 2


Methanex Corporation
Consolidated Statements of Financial Position (unaudited)
(thousands of U.S. dollars)
AS ATMar 31
2021
Dec 31
2020
ASSETS
Current assets:
Cash and cash equivalents$856,238 $833,841 
Trade and other receivables494,156 412,000 
Inventories (note 2)388,810 308,696 
Prepaid expenses32,759 33,746 
Other assets33,974 6,634 
1,805,937 1,594,917 
Non-current assets:
Property, plant and equipment (note 3)3,664,720 3,677,056 
Investment in associate (note 4)191,914 194,025 
Deferred income tax assets130,428 137,524 
Other assets64,897 92,529 
4,051,959 4,101,134 
$5,857,896 $5,696,051 
LIABILITIES AND EQUITY
Current liabilities:
Trade, other payables and accrued liabilities$693,097 $600,953 
Current maturities on long-term debt (note 6)41,126 39,771 
Current maturities on lease obligations97,152 97,516 
Current maturities on other long-term liabilities24,402 27,152 
855,777 765,392 
Non-current liabilities:
Long-term debt (note 6)2,305,579 2,323,601 
Lease obligations610,480 624,718 
Other long-term liabilities281,834 327,491 
Deferred income tax liabilities223,795 213,392 
3,421,688 3,489,202 
Equity:
Capital stock441,033 440,723 
Contributed surplus1,845 1,873 
Retained earnings945,434 843,606 
Accumulated other comprehensive loss(115,257)(137,102)
Shareholders' equity1,273,055 1,149,100 
Non-controlling interests307,376 292,357 
Total equity1,580,431 1,441,457 
$5,857,896 $5,696,051 

See accompanying notes to condensed consolidated interim financial statements.


METHANEX CORPORATION 2021 FIRST QUARTER
CONDENSED CONSOLIDATED INTERIM FINANCIAL STATEMENTS (UNAUDITED)                           PAGE 3


Methanex Corporation
Consolidated Statements of Changes in Equity (unaudited)
(thousands of U.S. dollars, except number of common shares)
Number of
Common
Shares
Capital
Stock
Contributed
Surplus
Retained
Earnings
Accumulated
Other
Comprehensive
Loss
Shareholders'
Equity
Non-
Controlling
Interests
Total
Equity
Balance, December 31, 201976,196,080 $440,472$1,783$1,039,819$(150,389)$1,331,685$298,675$1,630,360
Net income— — — 22,770 — 22,770 10,909 33,679 
Other comprehensive income— — — — 26,81626,816 — 26,816 
Compensation expense recorded for stock options— — 42 — — 42 — 42 
Dividend payments to Methanex Corporation shareholders— — — (27,431)— (27,431)— (27,431)
Distributions made and accrued to non-controlling interests
— — — — — — (5,207)(5,207)
Equity contributions to non-controlling interest— — — — 5,500 5,500 
Realized hedge losses recognized in cash flow hedges— — — — 5,487 5,487 — 5,487 
Balance, March 31, 202076,196,080 $440,472$1,825$1,035,158$(118,086)$1,359,369$309,877$1,669,246
Net income (loss)— — — (179,448)— (179,448)20,442 (159,006)
Other comprehensive loss— — — (3,531)(33,800)(37,331)— (37,331)
Compensation expense recorded for stock options— — 95 — — 95 — 95 
Issue of shares on exercise of stock options5,900 204 — — — 204 — 204 
Reclassification of grant date fair value on exercise of stock options— 47 (47)— — — — — 
Dividend payments to Methanex Corporation shareholders— — — (8,573)— (8,573)— (8,573)
Distributions made and accrued to non-controlling interests— — — — — — (31,248)(31,248)
Realized hedge losses recognized in cash flow hedges— — — — 14,784 14,784 — 14,784 
Acquisition of non-controlling interest— — — — — — (6,714)(6,714)
Balance, December 31, 202076,201,980 $440,723$1,873$843,606$(137,102)$1,149,100$292,357$1,441,457
Net income   104,687  104,687 19,218 123,905 
Other comprehensive income    19,60619,606  19,606 
Compensation expense recorded for stock options  30   30  30 
Issue of shares on exercise of stock options7,300 252    252  252 
Reclassification of grant date fair value on exercise of stock options 58 (58)     
Dividend payments to Methanex Corporation shareholders   (2,859) (2,859) (2,859)
Distributions made and accrued to non-controlling interests      (4,199)(4,199)
Realized hedge losses recognized in cash flow hedges    2,239 2,239  2,239 
Balance, March 31, 202176,209,280 $441,033$1,845$945,434$(115,257)$1,273,055$307,376$1,580,431

See accompanying notes to condensed consolidated interim financial statements.

METHANEX CORPORATION 2021 FIRST QUARTER
CONDENSED CONSOLIDATED INTERIM FINANCIAL STATEMENTS (UNAUDITED)                           PAGE 4


Methanex Corporation
Consolidated Statements of Cash Flows (unaudited)
(thousands of U.S. dollars)
Three Months Ended
Mar 31
2021
Mar 31
2020
CASH FLOWS FROM / (USED IN) OPERATING ACTIVITIES
Net income$123,905 $33,679 
Deduct earnings of associate(13,664)(9,070)
Dividends received from associate15,775 15,775 
Add (deduct) non-cash items:
Depreciation and amortization90,452 89,987 
Income tax expense30,290 9,606 
Share-based compensation recovery(17,151)(11,670)
Finance costs39,205 35,032 
Other1,935 (3,946)
Income taxes paid (9,644)(3,559)
Other cash payments, including share-based compensation(7,844)(1,775)
Cash flows from operating activities before undernoted253,259 154,059 
Changes in non-cash working capital (note 9)(86,069)(11,594)
167,190 142,465 
CASH FLOWS FROM / (USED IN) FINANCING ACTIVITIES
Dividend payments to Methanex Corporation shareholders(2,859)(27,431)
Interest paid(16,130)(21,991)
Net proceeds on issue of long-term debt (note 6) 136,000 
Repayment of long-term debt and financing fees(18,605)(17,875)
Draw on revolving credit facility 300,000 
Repayment of lease obligations(26,282)(28,405)
Restricted cash for debt service accounts (89)
Equity contributions by / acquisitions of non-controlling interests 5,500 
Distributions to non-controlling interests(19,199)(5,207)
Proceeds on issue of shares on exercise of stock options252 — 
(82,823)340,502 
CASH FLOWS FROM / (USED IN) INVESTING ACTIVITIES
Property, plant and equipment(44,009)(29,809)
Geismar plant under construction(20,088)(89,837)
Proceeds from sale of assets 5,189 
Restricted cash for capital projects1,694 302 
Changes in non-cash working capital related to investing activities (note 9)433 37,857 
(61,970)(76,298)
Increase in cash and cash equivalents22,397 406,669 
Cash and cash equivalents, beginning of period833,841 416,763 
Cash and cash equivalents, end of period$856,238 $823,432 

See accompanying notes to condensed consolidated interim financial statements.
METHANEX CORPORATION 2021 FIRST QUARTER
CONDENSED CONSOLIDATED INTERIM FINANCIAL STATEMENTS (UNAUDITED)                           PAGE 5


Methanex Corporation
Notes to Condensed Consolidated Interim Financial Statements (unaudited)
Except where otherwise noted, tabular dollar amounts are stated in thousands of U.S. dollars.
1.    Basis of presentation:

Methanex Corporation ("the Company") is an incorporated entity with corporate offices in Vancouver, Canada. The Company’s operations consist of the production and sale of methanol, a commodity chemical. The Company is the world’s largest producer and supplier of methanol to the major international markets of Asia Pacific, North America, Europe and South America.

These condensed consolidated interim financial statements are prepared in accordance with International Accounting Standards ("IAS") 34, Interim Financial Reporting, as issued by the International Accounting Standards Board ("IASB") on a basis consistent with those followed in the most recent annual consolidated financial statements.

These condensed consolidated interim financial statements do not include all of the information required for full annual financial statements and were approved and authorized for issue by the Audit, Finance & Risk Committee of the Board of Directors on April 28, 2021.

These condensed consolidated interim financial statements should be read in conjunction with the Company’s consolidated financial statements for the year ended December 31, 2020.
2.    Inventories:

Inventories are valued at the lower of cost, determined on a first-in first-out basis, and estimated net realizable value. The amount of inventories recognized as an expense in cost of sales and operating expenses and depreciation and amortization for the three months ended March 31, 2021 is $703 million (March 31, 2020 - $607 million).
3.    Property, plant and equipment:
Owned Assets
(a)
Right-of-use assets
(b)
Total
Net book value at March 31, 2021$3,055,450 $609,270 $3,664,720 
Net book value at December 31, 2020$3,052,060 $624,996 $3,677,056 


a)Owned assets:
Buildings, Plant
Installations &
Machinery
Plants Under Construction 1
Ocean Going VesselsOtherTotal
Cost at March 31, 2021$4,910,315 $411,031 $210,399 $155,109 $5,686,854 
Accumulated depreciation at March 31, 20212,479,527  30,313 121,564 2,631,404 
Net book value at March 31, 2021$2,430,788 $411,031 $180,086 $33,545 $3,055,450 
Cost at December 31, 2020$4,870,299 $386,905 $210,099 $155,882 $5,623,185 
Accumulated depreciation at December 31, 20202,421,563 — 27,926 121,636 2,571,125 
Net book value at December 31, 2020$2,448,736 $386,905 $182,173 $34,246 $3,052,060 
    1    The Company is constructing a 1.8 million tonne methanol plant in Geismar, Louisiana adjacent to its Geismar 1 and Geismar 2 facilities. Included in Plants Under Construction is total cost incurred to date of $385 million, excluding $26 million of capitalized interest.




METHANEX CORPORATION 2021 FIRST QUARTER    
NOTES TO CONDENSED CONSOLIDATED INTERIM FINANCIAL STATEMENTS (UNAUDITED)                             PAGE 1


b)Right-of-use assets:
Ocean Going VesselsTerminals and TanksPlant Installations and MachineryOtherTotal
Cost at March 31, 2021$583,882 $249,384 $23,761 $39,419 $896,446 
Accumulated depreciation at March 31, 2021162,519 100,254 11,041 13,362 287,176 
Net book value at March 31, 2021$421,363 $149,130 $12,720 $26,057 $609,270 
Cost at December 31, 2020$582,072 $246,553 $23,761 $39,670 $892,056 
Accumulated depreciation at December 31, 2020152,616 91,834 10,408 12,202 267,060 
Net book value at December 31, 2020$429,456 $154,719 $13,353 $27,468 $624,996 
4.    Interest in Atlas joint venture:

a)The Company has a 63.1% equity interest in Atlas Methanol Company Unlimited ("Atlas"). Atlas owns a 1.8 million tonne per year methanol production facility in Trinidad. The Company accounts for its interest in Atlas using the equity method. Summarized financial information of Atlas (100% basis) is as follows:
Statements of financial positionMar 31
2021
Dec 31
2020
Cash and cash equivalents$8,973 $40,815 
Other current assets114,713 65,434 
Non-current assets245,450 256,421 
Current liabilities(55,606)(43,057)
Other long-term liabilities, including current maturities(130,342)(133,079)
Net assets at 100%$183,188 $186,534 
Net assets at 63.1%$115,592 $117,703 
Long-term receivable from Atlas76,322 76,322 
Investment in associate$191,914 $194,025 




Three Months Ended
Statements of incomeMar 31
2021
Mar 31
2020
Revenue$130,866 $79,891 
Cost of sales and depreciation and amortization(95,748)(54,541)
Operating income35,118 25,350 
Finance costs, finance income and other expenses(2,740)(2,697)
Income tax expense(10,723)(8,279)
Net earnings at 100%$21,655 $14,374 
Earnings of associate at 63.1%$13,664 $9,070 
Dividends received from associate$15,775 $15,775 


b)Atlas Tax Assessments:
The Board of Inland Revenue of Trinidad and Tobago ("the BIR") has audited and issued assessments against Atlas in respect of the 2005 to 2014 financial years. All subsequent tax years remain open to assessment. The assessments relate to the pricing arrangements of certain long-term fixed-price sales contracts with affiliates that commenced in 2005 and continued with affiliates through 2019.
The long-term fixed-price sales contracts with affiliates were established as part of the formation of Atlas and management believes these were reflective of market considerations at that time.
During the periods under assessment and continuing through 2014, approximately 50% of Atlas-produced methanol was

METHANEX CORPORATION 2021 FIRST QUARTER    
NOTES TO CONDENSED CONSOLIDATED INTERIM FINANCIAL STATEMENTS (UNAUDITED)                             PAGE 2


sold under these fixed-price contracts. From late 2014 through 2019 fixed-price sales represented approximately 10% of Atlas-produced methanol. Atlas had partial relief from corporation income tax until late July 2014.
The Company believes it is impractical to disclose a reasonable estimate of the potential contingent liability due to the wide range of assumptions and interpretations implicit in the assessments.
The Company has lodged objections to the assessments. No deposits have been required to lodge objections. Based on the merits of the cases and advice from legal counsel, the Company believes its position should be sustained, that Atlas has filed its tax returns and paid applicable taxes in compliance with Trinidadian tax law, and as such has not accrued for any amounts relating to these assessments. Contingencies inherently involve the exercise of significant judgment, and as such the outcomes of these assessments and the financial impact to the Company could be material.
The Company anticipates the resolution of this matter through the court systems to be lengthy and, at this time, cannot predict a date as to when this matter is expected to be ultimately resolved.
5. Finance costs:
Three Months Ended
Mar 31
2021
Mar 31
2020
Finance costs$43,243 $37,233 
Less capitalized interest related to Geismar plant under construction(4,038)(2,201)
$39,205 $35,032 

Finance costs are primarily comprised of interest on the unsecured notes, credit and construction facilities, limited recourse debt facilities, finance lease obligations, amortization of deferred financing fees, and accretion expense associated with site restoration costs. Interest during construction projects is capitalized until the plant is substantially completed and ready for productive use.
6.    Long-term debt:
As atMar 31
2021
Dec 31
2020
Unsecured notes
$300 million at 4.25% due December 1, 2024298,099 297,999 
$700 million at 5.125% due October 15, 2027691,705 691,434 
$700 million at 5.25% due December 15, 2029694,402 694,282 
$300 million at 5.65% due December 1, 2044295,433 295,410 
1,979,639 1,979,125 
Geismar 3 construction facility at LIBOR+3%176,170 176,335 
Other limited recourse debt facilities
5.58% due through June 30, 203169,017 69,734 
5.35% due through September 30, 203377,306 78,391 
5.08% due through September 15, 203612,839 12,839 
Egypt limited recourse debt facilities31,734 46,948 
Total long-term debt 1
2,346,705 2,363,372 
Less current maturities 1
(41,126)(39,771)
$2,305,579 $2,323,601 
1    Long-term debt and current maturities are presented net of deferred financing fees.


METHANEX CORPORATION 2021 FIRST QUARTER    
NOTES TO CONDENSED CONSOLIDATED INTERIM FINANCIAL STATEMENTS (UNAUDITED)                             PAGE 3


The Company has access to a $300 million committed revolving credit facility, along with the $800 million non-revolving construction facility for the Geismar 3 project. Both are with a syndicate of highly rated financial institutions and expire in July 2024. Significant covenants and default provisions of the credit facilities include:
a) the obligation to maintain a minimum EBITDA to interest coverage ratio, or minimum EBITDA, in excess of the below. In periods where the covenant has been waived, the covenant has been denoted as "not applicable":
Four quarters ended
Minimum interest coverage ratio 2
Minimum EBITDA 1 2
Q1 2021not applicable$30 million
Q2 2021not applicable$70 million
Q3 20211.00xnot applicable
Q4 20211.25xnot applicable
Q1 2022 & thereafter2.00xnot applicable

1     EBITDA is defined under the terms of the credit facilities.
2     The minimum EBITDA or minimum interest coverage ratio provision may be fully waived for any two of the remaining measurement periods until Q4 2021.

b) the obligation to maintain a maximum debt to capitalization ratio of 60% for periods through to June 30, 2023, and 57.5% thereafter,
c) a default if payment is accelerated by a creditor on any indebtedness of $50 million or more of the Company and its subsidiaries, except for the limited recourse subsidiaries, and
d) a default if a default occurs that permits a creditor to demand repayment on any other indebtedness of $50 million or more of the Company and its subsidiaries, except for the limited recourse subsidiaries.
    
The credit facilities are secured by certain assets of the Company, and also include other customary covenants including restrictions on the incurrence of additional indebtedness, restrictions against the sale or abandonment of the Geismar 3 project, as well as requirements associated with completion of plant construction and commissioning.
During the quarter ended March 31, 2021, the Company repaid $1.9 million on its other limited recourse debt facilities. Other limited recourse debt facilities relate to financing for certain of our ocean going vessels which we own through less than wholly-owned entities under the Company's control.
The limited recourse debt facilities are described as limited recourse as they are secured only by the assets of the entity that carries the debt. Accordingly, the lenders to the limited recourse debt facilities have no recourse to the Company or its other subsidiaries.
During the quarter, the Company made repayments of $15.5 million on its Egypt limited recourse debt facilities. The Egypt limited recourse debt balance is fully classified as current as the remaining repayments are required to be made by March 31, 2022.
The Egypt limited recourse debt facilities have covenants and default provisions that apply only to the Egypt entity, including restrictions on the incurrence of additional indebtedness and a requirement to fulfill certain conditions before the payment of cash or other shareholder distributions.

Failure to comply with any of the covenants or default provisions of the long-term debt facilities described above could result in a default under the applicable credit agreement that would allow the lenders to not fund future loan requests, accelerate the due date of the principal and accrued interest on any outstanding loans, or restrict the payment of cash or other distributions.

As at March 31, 2021, management believes the Company was in compliance with all significant terms and default provisions related to long-term debt obligations.

METHANEX CORPORATION 2021 FIRST QUARTER    
NOTES TO CONDENSED CONSOLIDATED INTERIM FINANCIAL STATEMENTS (UNAUDITED)                             PAGE 4


7.    Net income per common share:

Diluted net income per common share is calculated by considering the potential dilution that would occur if outstanding stock options and, under certain circumstances, tandem share appreciation rights ("TSARs") were exercised or converted to common shares.

Outstanding TSARs may be settled in cash or common shares at the holder’s option and for purposes of calculating diluted net income per common share, the more dilutive of the cash-settled and equity-settled method is used, regardless of how the plan is accounted for. Accordingly, TSARs that are accounted for using the cash-settled method will require adjustments to the numerator and denominator if the equity-settled method is determined to have a dilutive effect on diluted net income per common share as compared to the cash-settled method. The equity-settled method was more dilutive for the three months ended March 31, 2021, and an adjustment was required for both the numerator and denominator. The equity-settled method was more dilutive for the three months ended March 31, 2020, and an adjustment was required for the numerator. No adjustment was required for the denominator as the weighted average share price at March 31, 2020 was lower than the exercise price for all outstanding TSARs.

Stock options and, if calculated using the equity-settled method, TSARs, are considered dilutive when the average market price of the Company’s common shares during the period disclosed exceeds the exercise price of the stock option or TSAR. For the three months ended March 31, 2021 stock options were dilutive, resulting in an adjustment to the denominator. For the three months ended March 31, 2020, stock options were not dilutive, resulting in no adjustment to the denominator.

A reconciliation of the numerator used for the purposes of calculating diluted net income per common share is as follows:
Three Months Ended
Mar 31
2021
Mar 31
2020
Numerator for basic net income per common share$104,687 $22,770 
Adjustment for the effect of TSARs:
Cash-settled recovery included in net income(11,184)(4,820)
Equity-settled expense(2,464)(1,945)
Numerator for diluted net income per common share$91,039 $16,005 


A reconciliation of the denominator used for the purposes of calculating diluted net income per common share is as follows:
Three Months Ended
Mar 31
2021
Mar 31
2020
Denominator for basic net income per common share76,205,917 76,196,080 
Effect of dilutive stock options6,461 — 
Effect of dilutive TSARs162,623 — 
Denominator for diluted net income per common share76,375,001 76,196,080 

METHANEX CORPORATION 2021 FIRST QUARTER    
NOTES TO CONDENSED CONSOLIDATED INTERIM FINANCIAL STATEMENTS (UNAUDITED)                             PAGE 5


8.    Share-based compensation:

a.Share appreciation rights ("SARs"), TSARs and stock options:

(i)Outstanding units:

Information regarding units outstanding at March 31, 2021 is as follows:
SARsTSARs
(per share amounts in USD)Number of UnitsWeighted Average Exercise Price Number of UnitsWeighted Average Exercise Price
Outstanding at December 31, 2020840,772 $50.61 2,340,490 $45.43 
Granted39,490 38.79 338,260 38.79 
Exercised(5,100)34.59 (6,867)33.04 
Cancelled(4,268)52.86 (1,500)54.65 
Expired(136,455)73.13 (226,430)73.13 
Outstanding at March 31, 2021734,439 $45.88 2,443,953 $41.98 


Stock Options
(per share amounts in USD)Number of UnitsWeighted Average Exercise Price
Outstanding at December 31, 2020173,251 $49.44 
Granted6,880 38.79 
Exercised(7,300)34.59 
Expired(27,210)73.13 
Outstanding at March 31, 2021145,621 $45.25 



Units Outstanding at March 31, 2021Units Exercisable at March 31, 2021
Range of Exercise Prices
(per share amounts in USD)
Weighted Average
Remaining
Contractual Life
(Years)
Number
of Units
Outstanding
Weighted
Average
Exercise Price
Number of Units
Exercisable
Weighted
Average
Exercise Price
SARs:
$25.97 to $35.513.40 254,971 $32.58 190,861 $33.70 
$38.79 to $50.173.85 163,573 47.41 124,083 50.15 
$54.65 to $78.592.32 315,895 55.83 306,341 55.74 
3.04 734,439 $45.88 621,285 $47.85 
TSARs:
$25.97 to $35.514.79 1,061,120 $30.79 553,744 $32.17 
$38.79 to $50.175.08 649,444 44.08 296,637 50.05 
$54.65 to $78.593.70 733,389 56.31 638,272 56.01 
4.54 2,443,953 $41.98 1,488,653 $45.96 
Stock options:
$25.97 to $35.513.03 56,007 $33.12 45,713 $33.99 
$38.79 to $50.173.81 30,914 47.64 24,034 50.17 
$54.65 to $78.592.44 58,700 55.57 56,230 55.48 
2.96 145,621 $45.25 125,977 $46.67 



METHANEX CORPORATION 2021 FIRST QUARTER    
NOTES TO CONDENSED CONSOLIDATED INTERIM FINANCIAL STATEMENTS (UNAUDITED)                             PAGE 6


(ii)Compensation expense related to SARs and TSARs:

Compensation expense for SARs and TSARs is measured based on their fair value and is recognized over the vesting period. Changes in fair value each period are recognized in net income for the proportion of the service that has been rendered at each reporting date. The fair value at March 31, 2021 was $30.5 million compared with the recorded liability of $25.0 million. The difference between the fair value and the recorded liability is $5.5 million and will be recognized over the weighted average remaining vesting period of approximately 1.3 years. The weighted average fair value was estimated at March 31, 2021 using the Black-Scholes option pricing model.

For the three months ended March 31, 2021, compensation expense related to SARs and TSARs included a recovery in cost of sales and operating expense of $15.2 million (March 31, 2020 - a recovery of $7.0 million). This included a recovery of $18.1 million (March 31, 2020 - a recovery of $9.2 million) related to the effect of the change in the Company’s share price for the three months ended March 31, 2021.


b)Deferred, restricted and performance share units (old plan and new plan):

Deferred, restricted and performance share units (old plan and new plan) outstanding at March 31, 2021 are as follows:
Number of Deferred
Share Units
Number of Restricted
Share Units
Number of Performance
Share Units (old plan)
Number of
Performance
Share Units (new plan)
Outstanding at December 31, 2020122,947 228,872 146,801 443,170 
Granted18,906 132,360 — 258,970 
Performance factor impact on redemption 1
— — (110,354)— 
Granted in-lieu of dividends143 342 — 674 
Redeemed— — (36,447)— 
Cancelled— (8,645)— (6,354)
Outstanding at March 31, 2021141,996 352,929  696,460 
1    Performance share units granted prior to 2019 have a feature where the ultimate number of units that vest are adjusted by a performance factor of the original grant as determined by the Company’s total shareholder return in relation to a predetermined target over the period to vesting. All units relate to performance share units redeemed in the quarter ended March 31, 2021.

Performance share units granted in 2019 and subsequently reflect a new long-term incentive plan. The performance share units granted under the new plan are redeemable for cash based on the market value of the Company's common shares and are non-dilutive to shareholders. They vest over three years and include two performance factors: (i) relative total shareholder return of Methanex shares versus a specific market index (the market performance factor) and (ii) three year average Return on Capital Employed (the non-market performance factor). The market performance factor is measured by the Company at the grant date and reporting date using a Monte-Carlo simulation model to determine fair value. The non-market performance factor reflects management's best estimate to determine the expected number of units to vest. Based on these performance factors, the performance share unit payout will range between 0% to 200%, with the first payout of the new performance share units in 2022.
Compensation expense for deferred, restricted and performance share units (old plan and new plan) is measured at fair value based on the market value of the Company’s common shares and is recognized over the vesting period. Changes in fair value are recognized in net income for the proportion of the service that has been rendered at each reporting date. The fair value of deferred, restricted and performance share units at March 31, 2021 was $47.3 million compared with the recorded liability of $28.0 million. The difference between the fair value and the recorded liability of $19.3 million will be recognized over the weighted average remaining vesting period of approximately 2.8 years.

For the three months ended March 31, 2021, compensation expense related to deferred, restricted and performance share units (old plan and new plan) included in cost of sales and operating expenses was a recovery of $2.0 million (2020 - a recovery of $4.7 million). This included a recovery of $7.2 million (March 31, 2020 - a recovery of $8.4 million) related to the effect of the change in the Company’s share price for the three months ended March 31, 2021.

METHANEX CORPORATION 2021 FIRST QUARTER    
NOTES TO CONDENSED CONSOLIDATED INTERIM FINANCIAL STATEMENTS (UNAUDITED)                             PAGE 7


9.Changes in non-cash working capital:

Changes in non-cash working capital for the three months ended March 31, 2021 and 2020 were as follows:
Three Months Ended
Mar 31
2021
Mar 31
2020
Changes in non-cash working capital:
Trade and other receivables$(82,156)$(2,612)
Inventories(80,114)(39,707)
Prepaid expenses987 5,430 
Trade, other payables and accrued liabilities
92,144 79,192 
(69,139)42,303 
Adjustments for items not having a cash effect and working capital changes relating to taxes and interest paid
(16,497)(16,040)
Changes in non-cash working capital having a cash effect$(85,636)$26,263 
These changes relate to the following activities:
Operating$(86,069)$(11,594)
Investing433 37,857 
Changes in non-cash working capital$(85,636)$26,263 

10.Financial instruments:

Financial instruments are either measured at amortized cost or fair value.
In the normal course of business, the Company's assets, liabilities and forecasted transactions, as reported in U.S. dollars, are impacted by various market risks including, but not limited to, natural gas prices and currency exchange rates. The time frame and manner in which the Company manages those risks varies for each item based on the Company's assessment of the risk and the available alternatives for mitigating risks.
The Company uses derivatives as part of its risk management program to mitigate variability associated with changing market values. Changes in fair value of derivative financial instruments are recorded in earnings unless the instruments are designated as cash flow hedges. The Company designates as cash flow hedges derivative financial instruments to hedge its risk exposure to fluctuations in natural gas prices and derivative financial instruments to hedge its risk exposure to fluctuations in the Euro compared to the U.S. dollar.
The fair value of derivative instruments is determined based on industry-accepted valuation models using market observable inputs and are classified within Level 2 of the fair value hierarchy. The fair value of all of the Company's derivative contracts as presented in the consolidated statements of financial position are determined based on present values and the discount rates used are adjusted for credit risk. The effective portion of the changes in fair value of derivative financial instruments designated as cash flow hedges is recorded in other comprehensive income. The spot element of forward contracts in the hedging relationships is recorded in other comprehensive income as the change in fair value of cash flow hedges. The change in the fair value of the forward element of forward contracts is recorded separately in other comprehensive income as the forward element excluded from the hedging relationships. Once a commodity hedge settles, the amount realized during the period and not recognized immediately in the statement of income is reclassified from accumulated other comprehensive income (equity) to inventory and ultimately through cost of goods sold. Foreign currency hedges settled, are realized during the period directly to the statement of income reclassified from the statement of other comprehensive income.
Until settled, the fair value of the derivative financial instruments will fluctuate based on changes in commodity prices or foreign currency exchange rates.

METHANEX CORPORATION 2021 FIRST QUARTER    
NOTES TO CONDENSED CONSOLIDATED INTERIM FINANCIAL STATEMENTS (UNAUDITED)                             PAGE 8


    Natural gas forward contracts
The Company manages its exposure to changes in natural gas prices for a portion of its North American natural gas requirements by executing a number of fixed price forward contracts.
The Company has entered into forward contracts to manage its exposure to changes in natural gas prices for the Geismar site including (i) 40,000 mmbtu per day over the remaining term of 2021-2025, (ii) 50,000 mmbtu per day for 2023 to 2032, and (iii) 30,000 mmbtu per day from 2027-2029, which have been designated as cash flow hedges. Natural gas is fungible across the Geismar site. The Company has also entered into physical forward contracts to manage its exposure to changes in natural gas prices for the Medicine Hat facility. The Company has designated contracts for the 2021 and 2022 periods as cash flow hedges. Other costs incurred to transport natural gas from the contracted delivery point, either Henry Hub or AECO, to the relevant production facility represent an insignificant portion of the overall underlying risk and are recognized as incurred outside of the hedging relationship.
For the three months ended March 31, 2021, the Company reclassified $2.2 million of natural gas hedge settlements from accumulated other comprehensive income. Realized losses related to settlements of natural gas hedges are presented separately within the Consolidated Statement of Changes in Equity for all periods presented for comparative purposes. Amounts for prior periods were previously included in Comprehensive Income in our Condensed Quarterly Financial Statements issued in 2020.
As at March 31, 2021, the Company had outstanding forward contracts in North America designated as cash flow hedges with a notional amount of $956.7 million (December 31, 2020 - $1,005.6 million) and a net negative fair value of $150.4 million (December 31, 2020 - negative fair value $177.4 million), of which $12.7 million is included in other current liabilities, $143.7 million is included in other long term liabilities, $1.9 million is included in other current assets, and $4.1 million is included in other non-current assets.
Euro forward exchange contracts
The Company manages its foreign currency exposure to euro denominated sales by executing a number of forward contracts which it has designated as cash flow hedges for its highly probable forecast euro collections.
As at March 31, 2021, the Company had outstanding forward exchange contracts designated as cash flow hedges to sell a notional amount of 126.2 million euros (December 31, 2020 - 12.2 million euros). The euro contracts had a positive fair value of $0.9 million included in other current assets (December 31, 2020 - negative fair value of $0.6 million included in other current liabilities).
Fair value
The fair value of the Company’s derivative financial instruments as disclosed above are determined based on Bloomberg quoted market prices and confirmations received from counterparties, which are adjusted for credit risk.
The table below shows the nominal net cash flows for derivative hedging instruments, excluding credit risk adjustments, based upon contracted settlement dates. The amounts reflect the maturity profile of the hedging instruments and are subject to change based on the prevailing market rate at each of the future settlement dates. Financial asset derivative positions are held with investment-grade counterparties and therefore the settlement day risk exposure is considered to be negligible.
Cash outflows (inflows) by term to maturity
1 year or less1-3 years3-5 yearsMore than
5 years
Total
Natural gas forward contracts10,926 42,451 53,892 78,233 $185,502 
Euro forward exchange contracts(930)   $(930)

The carrying values of the Company’s financial instruments approximate their fair values, except as follows:
March 31, 2021
As atCarrying ValueFair Value
Long-term debt excluding deferred financing fees$2,365,370 $2,423,554 


METHANEX CORPORATION 2021 FIRST QUARTER    
NOTES TO CONDENSED CONSOLIDATED INTERIM FINANCIAL STATEMENTS (UNAUDITED)                             PAGE 9


Long-term debt consists of limited recourse debt facilities and unsecured notes. There is no publicly traded market for the limited recourse debt facilities. The fair value of the limited recourse debt facilities as disclosed on a recurring basis and categorized as Level 2 within the fair value hierarchy is estimated by reference to current market rates as at the reporting date. The fair value of the unsecured notes disclosed on a recurring basis and also categorized as Level 2 within the fair value hierarchy is estimated using quoted prices and yields as at the reporting date. The fair value of the revolving and construction credit facilities are equal to their carrying values. The fair value of the Company’s long term debt will fluctuate until maturity.
11.    Egypt Insurance Recovery:

The Company experienced an outage at the Egypt plant from April to August 2019. In the quarter ended December 31, 2019, the Company recorded a $50 million ($25 million our share) insurance recovery which partially offset repair costs charged to earnings and lost margins incurred in the second and third quarters of 2019. Subsequently, the final settlement agreement was signed by all parties, and an additional $9.8 million ($4.9 million our share) of insurance proceeds was recorded in the three months ended March 31, 2020.


METHANEX CORPORATION 2021 FIRST QUARTER    
NOTES TO CONDENSED CONSOLIDATED INTERIM FINANCIAL STATEMENTS (UNAUDITED)                             PAGE 10


Methanex Corporation
Quarterly History (unaudited)
Q1 20212020Q4Q3Q2Q12019Q4Q3Q2Q1
METHANOL SALES VOLUME
(thousands of tonnes)
Methanex-produced 1
1,518 6,704 1,480 1,531 1,717 1,976 7,611 2,056 1,965 1,669 1,921 
Purchased methanol1,014 2,994 1,192 836 418 548 2,492 623 680 716 473 
Commission sales 1
261 1,042 196 311 271 264 1,031 307 179 216 329 
2,793 10,740 2,868 2,678 2,406 2,788 11,134 2,986 2,824 2,601 2,723 
METHANOL PRODUCTION
(thousands of tonnes)
New Zealand369 1,672 439 340 450 443 1,865 513 469 446 437 
USA (Geismar)422 2,040 556 513 441 530 1,929 480 514 530 405 
Trinidad (Methanex interest)275 998 161 167 241 429 1,743 456 474 384 429 
Egypt (50% interest)148 578 145 153 147 133 392 151 85 15 141 
Canada (Medicine Hat)161 490 111 81 145 153 610 151 149 155 155 
Chile221 836 195 118 204 319 1,050 373 146 290 241 
1,596 6,614 1,607 1,372 1,628 2,007 7,589 2,124 1,837 1,820 1,808 
AVERAGE REALIZED METHANOL PRICE 2
($/tonne)363 247 282 217 211 267 295 256 272 326 331 
($/gallon)1.09 0.74 0.85 0.65 0.63 0.80 0.89 0.77 0.82 0.98 1.00 
ADJUSTED EBITDA242 346 136 40 32 138 566 136 90 146 194 
PER SHARE INFORMATION
($ per common share attributable to Methanex shareholders)
Basic net income (loss)1.37 (2.06)(0.35)(1.15)(0.85)0.30 1.15 0.12 (0.13)0.65 0.50 
Diluted net income (loss)1.19 (2.06)(0.35)(1.15)(0.85)0.21 1.01 0.12 (0.21)0.51 0.50 
Adjusted net income (loss)1.07 (1.62)0.15 (1.03)(0.84)0.10 0.93 0.13 (0.27)0.34 0.73 

1    Methanex-produced methanol represents our equity share of volume produced at our facilities and excludes volume marketed on a commission basis related to the 36.9% of the Atlas facility and 50% of the Egypt facility that we do not own.
2    Average realized price is calculated as revenue, excluding commissions earned and the Egypt non-controlling interest share of revenue, but including an amount representing our share of Atlas revenue, divided by the total sales volume of Methanex-produced and purchased methanol.





METHANEX CORPORATION 2021 FIRST QUARTER
QUARTERLY HISTORY (UNAUDITED)                                             PAGE 11


SIGNATURES
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on behalf by the undersigned, thereunto duly authorized.
METHANEX CORPORATION
Date: April 28, 2021By:/s/ KEVIN PRICE
Name:Kevin Price
Title:General Counsel
and Corporate Secretary




Serious News for Serious Traders! Try StreetInsider.com Premium Free!

You May Also Be Interested In





Related Categories

SEC Filings