Close

Form 6-K MAGIC SOFTWARE ENTERPRIS For: Mar 02

March 2, 2022 6:11 AM EST

 

 

UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549

 

FORM 6-K

 

REPORT OF FOREIGN PRIVATE ISSUER

PURSUANT TO RULE 13a-16 OR 15d-16 OF

THE SECURITIES EXCHANGE ACT OF 1934

 

For the month of March 2022

 

Commission File Number 0-19415

 

MAGIC SOFTWARE ENTERPRISES LTD.

(Translation of Registrant’s name into English)

 

Terminal Center, 1 Yahadut Canada Street, Or-Yehuda, Israel 6037501

(Address of Principal Executive Office)

 

Indicate by check mark whether the registrant files or will file annual reports under cover of Form 20-F or Form 40-F.

 

Form 20-F            Form 40-F

 

Indicate by check mark if the registrant is submitting the Form 6-K in paper as permitted by Regulation S-T Rule 101(b)(1):

 

Indicate by check mark if the registrant is submitting the Form 6-K in paper as permitted by Regulation S-T Rule 101(b)(7):

 

 

 

 

 

 

CONTENTS

 

Quarterly and Full Year Results of Operations

 

On March 2, 2022, Magic Software Enterprises Ltd. (“we” or “us”) announced our financial results for the fourth quarter and full year ended December 31, 2021. A copy of our press release announcing our results is furnished as Exhibit 99.1 to this Report of Foreign Private Issuer on Form 6-K (this “Form 6-K”) and is incorporated herein by reference.

 

The GAAP financial statements appended to this Form 6-K in Exhibit 99.1 are hereby incorporated by reference in our Registration Statements on Form S-8 (SEC File No.’s 333-113552, 333-132221 and 333-149553).

 

Exhibit No.   Title of Exhibit
99.1   Magic Software Reports Fourth Quarter and Full Year 2021 Financial Results with Record-Breaking Annual Revenues of $480.3 Million Reflecting 29.4% Year Over Year Growth

 

1

 

 

SIGNATURES

 

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.

  

  MAGIC SOFTWARE ENTERPRISES LTD.
   
  By: /s/ Asaf Berenstin
  Name:   Asaf Berenstin
  Title: Chief Financial Officer

 

Dated: March 2, 2022

 

 

2

 

Exhibit 99.1

 

PRESS RELEASE

 

Magic Software Reports Fourth Quarter and Full Year 2021 Financial Results with Record-Breaking Annual Revenues of $480.3 Million Reflecting 29.4% Year Over Year Growth

 

Operating income for the year increased 26.2% year over year to a record breaking $51.2 million; Non-GAAP operating income for the year increased 27% year over year to a record-breaking $66.8 million

 

Or Yehuda, Israel, March 2, 2022 – Magic Software Enterprises Ltd. (NASDAQ and TASE: MGIC), a global provider of IT consulting services and end-to-end integration and application development platforms solutions, announced today its financial results for the fourth quarter and full year ended December 31, 2021.

 

Summary Results for the Fourth Quarter 2021 (USD in millions, except per share data)

 

   GAAP       Non-GAAP     
   Q4 2021   Q4 2020   % Change   Q4 2021   Q4 2020   % Change 
Revenues  $133.0   $104.6    27.2%  $133.0   $104.6    27.2%
Gross Profit  $37.4   $30.9    21.0%  $38.7   $32.5    19.2%
Gross Margin   28.1%   29.5%   (140)bps   29.1%   31.1%   (200)bps
Operating Income  $14.3   $11.0    30.2%  $19.8   $15.3    29.5%
Operating Margin   10.7%   10.5%   20bps   14.9%   14.6%   30bps
Net Income (*)  $6.5   $6.5    0%  $12.6   $10.3    22.5%
Diluted EPS  $0.05   $0.11    (54.5)%  $0.26   $0.21    23.8%

 

(*)Attributable to Magic Software’s shareholders.

 

Financial Highlights for the Fourth Quarter Ended December 31, 2021

 

 Revenues for the fourth quarter of 2021 increased 27.2% to a record breaking $133.0 million compared to $104.6 million in the same period of the previous year.

 

  Operating income for the fourth quarter of 2021 increased 30.2% to a record breaking $14.3 million compared to $11.0 million in the same period of the previous year. Excluding revaluation of contingent liabilities related to acquisitions, operating income for the fourth quarter of 2021 increased 33.7% to $16.1 million compared to $12.1 million in the same period of the previous year.

 

  Non-GAAP operating income for the fourth quarter of 2021 increased 29.5% to a record breaking $19.8 million compared to $15.3 million in the same period of the previous year.

 

  Net income attributable to Magic Software’s shareholders for the fourth quarter of 2021 remained constant at $6.5 million, or $0.05 per fully diluted share, compared to $6.5 million, or $0.11 per fully diluted share in the same period last year. Diluted earnings per share for the fourth quarter of 2021 and 2020 include a negative impact of $0.08 and $0.02, respectively, resulting from accretion of redeemable non-controlling interests, recorded in retained earnings. Excluding the impact of accretion of redeemable non-controlling interests, diluted earnings per share for the fourth quarter of 2021 amounted to $0.13 compared to $0.13 in the same period of the previous year.

 

 

 

 

  Non-GAAP net income attributable to Magic Software’s shareholders for the fourth quarter of 2021 increased 22.5% to a record breaking $12.6 million, or $0.26 per fully diluted share, compared to $10.3 million, or $0.21 per fully diluted share, in the same period of the previous year.

 

Summary Results for The Year Ended December 31, 2021 (USD in millions, except per share data)

 

   GAAP   Non-GAAP 
   2021   2020   % Change   2021   2020   % Change 
Revenues  $480.3   $371.2    29.4%  $480.3   $371.2    29.4%
Gross Profit  $133.0   $109.6    21.4%  $139.1   $116.1    19.8%
Gross Margin   27.7%   29.5%   (180)bps   29.0%   31.3%   (230)bps
Operating Income  $51.2   $40.6    26.2%  $66.8   $52.6    27.0%
Operating Margin   10.7%   10.9%   (20)bps   13.9%   14.2%   (30)bps
Net Income (*)  $29.3   $25.2    16.5%  $46.0   $37.2    23.5%
Diluted EPS  $0.52   $0.49    6.1%  $0.94   $0.76    23.7%

 

(*)Attributable to Magic Software’s shareholders.

 

Financial Highlights for the Year Ended December 31, 2021

 

  Revenues for the year increased 29.4% to a record breaking $480.3 million compared to $371.2 million in the previous year.

 

  Operating income for the year increased 26.2% to a record breaking $51.2 million compared to $40.6 million in the preceding year. Excluding revaluation of contingent liabilities related to acquisitions, operating income for the year increased 29.0% to $53.7 million compared to $41.7 million in the preceding period last year.

 

  Non-GAAP operating income for the year increased 27.0% to a record breaking $66.8 million compared to $52.6 million in the previous year.

 

  Net income attributable to Magic’s shareholders for the year increased 16.5% to a record braking $29.3 million, or $0.52 per fully diluted share, compared to $25.2 million, or $0.49 per fully diluted share in the prior year. Diluted earnings per share for the year includes a negative impact of $0.08 compared to $0.02 in the preceding year, resulting from accretion of redeemable non-controlling interests, recorded in retained earnings. Excluding the impact of accretion of redeemable non-controlling interests, diluted earnings per share for the year increased 17.6% to $0.60 compared to $0.51 in the prior year.

 

  Non-GAAP net income attributable to Magic’s shareholders for the year increased 23.5% to a record breaking $46.0 million, or $0.94 per fully diluted share, compared to $37.2 million, or $0.76 per fully diluted share in the previous year.

 

  Cash flow from operating activities for the year ended December 31, 2021 amounted to $40.5 million compared to $52.3 million in the preceding year.

 

  Magic is providing revenue guidance for 2022 of between $535 million to $545 million, reflecting annual growth of 11.5% to 13.5%

 

Declaration of a Cash Dividend for the Second Half of 2021

 

  In accordance with its dividend distribution policy, Magic Software’s board of directors declared a semi-annual cash dividend for the second half of 2021 in an amount of $0.216 per share and in an aggregate amount of approximately $10.6 million, which together with the dividend distributed for the first half of 2021 in an amount of approximately $11.5 million, reflects 75% of the Company’s net income attributable to its shareholders for the year.

 

2

 

 

  The dividend is payable on April 7, 2022 to all of the Magic Software’s shareholders of record at the close of trading on the NASDAQ Global Select Market on March 24, 2022.

 

  In accordance with Israeli tax law, the dividend is subject to withholding tax at source at the rate of 30% (if the recipient of the dividend is at the time of distribution or was at any time during the preceding twelve-month period the holder of 10% or more of the Company’s share capital) or 25% (for all other dividend recipients) of the dividend amount payable to each shareholder of record, subject to applicable exemptions.

 

  The dividend will be paid in US dollars on the ordinary shares of Magic Software Enterprises that are traded both on the Tel Aviv Stock Exchange and the NASDAQ Global Select Market.

 

Guy Bernstein, Chief Executive Officer of Magic Software, said: “Magic Software finished the year strong, with record-breaking fourth quarter revenue of $133.0 million, growing 27.2% year over year, exceeding market expectations and with non-GAAP operating margin of 14.9% reflecting our ability to maintain profitability despite the costs increase that our industry and many sectors are facing. I am very proud of what we accomplished during 2021, with Digital Transformation programs at enterprises becoming increasingly important. We are witnessing a healthy demand and developing a growing pipeline to deliver continued growth in 2022 as our customers increasingly engage us as a preferred partner for digital transformation initiatives.”

 

Conference Call Details

 

Magic Software’s management will host a conference call on Wednesday, March 2, 2022 at 10:00 am Eastern Daylight Time (7:00 am Pacific Daylight Time, 17:00 Israel Daylight Time) to review and discuss Magic Software’s results.

 

To participate, please call one of the following teleconferencing numbers. Please begin placing your calls at least 10 minutes before the conference call commences. If you are unable to connect using the toll-free numbers, call the international dial-in number.

 

NORTH AMERICA: +1-888-742-5399

 

UK: 0-800-917-9141

 

ISRAEL: 03-918-0644

 

ALL OTHERS: +972-3-918-0644

 

For those unable to join the live call, a replay of the call will be available in the Investor Relations section of Magic Software’s website, www.magicsoftware.com.

 

Non-GAAP Financial Measures

 

This press release contains the following non-GAAP financial measures: non-GAAP gross profit, non-GAAP operating income, non-GAAP net income attributable to Magic Software’s shareholders and non-GAAP basic and diluted earnings per share.

 

Magic Software believes that these non-GAAP measures of financial results provide useful information to management and investors regarding certain financial and business trends relating to Magic Software’s financial condition and results of operations. Magic Software’s management uses these non-GAAP measures to compare the Company’s performance to that of prior periods for trend analyses, for purposes of determining executive and senior management incentive compensation and for budgeting and planning purposes. These measures are used in financial reports prepared for management and in quarterly financial reports presented to the Company’s board of directors. The Company believes that the use of these non-GAAP financial measures provides an additional tool for investors to use in evaluating ongoing operating results and trends and in comparing the Company’s financial measures with other software companies, many of which present similar non-GAAP financial measures to investors.

 

3

 

 

Management of the Company does not consider these non-GAAP measures in isolation or as an alternative to financial measures determined in accordance with GAAP. The principal limitation of these non-GAAP financial measures is that they exclude significant expenses and income that are required by GAAP to be recorded in the Company’s financial statements. In addition, they are subject to inherent limitations as they reflect the exercise of judgment by management about which expenses and income are excluded or included in determining these non-GAAP financial measures. In order to compensate for these limitations, management presents non-GAAP financial measures together with GAAP results. Magic Software urges investors to review the reconciliation of its non-GAAP financial measures to the comparable GAAP financial measures, which it includes in press releases announcing quarterly financial results, including this press release, and not to rely on any single financial measure to evaluate the Company’s business.

 

Non-GAAP measures used in this press release are included in the financial tables of this release. These non-GAAP measures exclude the following items:

 

Amortization of purchased intangible assets and other related costs;

 

In-process research and development capitalization and amortization;

 

Equity-based compensation expenses;

 

Costs related to acquisition of new businesses;

 

The related tax, non-controlling interests and redeemable non-controlling interest’s effects of the above items;

 

Change in valuation of contingent consideration related to acquisitions;

 

Change in value of put options of redeemable non-controlling interests; and

 

Change in deferred tax assets on carry forward tax losses.

 

Reconciliation of the most comparable GAAP financial measures to the non-GAAP financial measures used in this press release are included in the financial tables of this release.

 

About Magic Software Enterprises

 

Magic Software Enterprises Ltd. (NASDAQ and TASE: MGIC) is a global provider of end-to-end integration and application development platforms solutions and IT consulting services.

 

For more information, visit www.magicsoftware.com.

 

Forward Looking Statements

 

Some of the statements in this press release may constitute “forward-looking statements” within the meaning of Section 27A of the Securities Act of 1933, Section 21E of the Securities and Exchange Act of 1934 and the United States Private Securities Litigation Reform Act of 1995. Words such as “will,” “look forward”, “expect,” “believe” and similar expressions are used to identify these forward-looking statements (although not all forward-looking statements include such words). These forward-looking statements, which may include, without limitation, projections regarding our future performance and financial condition, are made based on management’s current views and assumptions with respect to future events. Any forward-looking statement is not a guarantee of future performance and actual results could differ materially from those contained in the forward-looking statement. These statements speak only as of the date they were made, and we undertake no obligation to update or revise any forward-looking statements, whether as a result of new information, future events or otherwise. We operate in a changing environment. New risks emerge from time to time and it is not possible for us to predict all risks that may affect us. For more information regarding these risks and uncertainties as well as certain additional risks that we face, you should refer to the Risk Factors detailed in our Annual Report on Form 20-F for the year ended December 31, 2021, which we expect to file in the near future, and subsequent reports and filings made from time to time with the Securities and Exchange Commission.

 

Magic® is a registered trademark of Magic Software Enterprises Ltd. All other product and company names mentioned herein are for identification purposes only and are the property of, and might be trademarks of, their respective owners.

 

Press Contact:

 

Asaf Berenstin | Chief Financial Officer
Magic Software Enterprises
[email protected]

 

4

 

 

MAGIC SOFTWARE ENTERPRISES LTD.

CONDENSED CONSOLIDATED STATEMENTS OF INCOME

U.S. Dollars in thousands (except per share data)

 

   Three months ended   Year ended 
   December 31,   December 31, 
   2021   2020   2021   2020 
   Unaudited   Unaudited     
Revenues  $133,002   $104,573   $480,325   $371,194 
Cost of revenues   95,627    73,688    347,331    261,602 
Gross profit   37,375    30,885    132,994    109,592 
Research and development, net   2,123    2,310    8,995    8,789 
Selling, marketing and general and administrative expenses   19,139    16,520    70,257    59,127 
Increase in valuation of contingent consideration related to acquisitions   1,829    1,088    2,507    1,088 
Total operating costs and expenses   23,091    19,918    81,759    69,004 
Operating income   14,284    10,967    51,235    40,588 
Financial expenses, net   1,303    1,312    3,155    917 
Increase in valuation of contingent consideration related to acquisitions   1,144    666    2,817    2,268 
Income before taxes on income   11,837    8,989    45,263    37,403 
Taxes on income   3,573    1,178    10,359    7,286 
Net income  $8,264   $7,811   $34,904   $30,117 
Net income attributable to redeemable non-controlling interests   (1,185)   (1,465)   (3,517)   (2,526)
Net income attributable to non-controlling interests   (567)   165    (2,055)   (2,405)
Net income attributable to Magic’s shareholders  $6,512   $6,511   $29,332   $25,186 
                     
Net earnings per share attributable to Magic’s shareholders :                    
Net Income attributable to Magic Shareholder’s   6,512    6,511    29,332    25,186 
Accretion of redeemable non-controlling interests   (4,026)   (1,317)   (4,026)   (1,317)
Net Income attributable to Magic Shareholder’s after accretion of redeemable non-controlling interests  $2,486   $5,194   $25,306   $23,869 
                     
Weighted average number of shares used in computing net earnings per share                    
Basic   49,073    49,035    49,055    49,029 
Diluted   49,120    49,053    49,100    49,048 
                     
Basic and diluted earnings per share attributable to Magic’s shareholders  $0.05   $0.11   $0.52   $0.49 
                     
Net earnings per share attributable to Magic’s shareholders :                    
excluding of accretion of redeemable non-controlling interest                    
Basic  $0.13   $0.13   $0.60   $0.51 
Diluted  $0.13   $0.13   $0.60   $0.51 

 

5

 

 

Summary of Non-GAAP Financial Information

U.S. Dollars in thousands (except per share data)

 

   Three months ended   Year ended 
   December 31,   December 31, 
   2021   2020   2021   2020 
   Unaudited   Unaudited 
                                 
Revenues  $133,002    100%  $104,573    100%  $480,325    100%  $371,194    100%
Gross profit   38,733    29.1%   32,498    31.1%   139,062    29.0%   116,059    31.3%
Operating income   19,755    14.9%   15,254    14.6%   66,822    13.9%   52,629    14.2%
Net income attributable to Magic’s shareholders   12,633    9.5%   10,311    9.9%   45,998    9.6%   37,240    10.0%
                                         
Basic and diluted earnings per share attributable to Magic’s shareholders  $0.26        $0.21        $0.94        $0.76      

 

6

 

 

MAGIC SOFTWARE ENTERPRISES LTD.

RECONCILIATION OF GAAP AND NON-GAAP RESULTS

U.S. Dollars in thousands (except per share data)

 

   Three months ended   Year ended 
   December 31,   December 31, 
   2021   2020   2021   2020 
   Unaudited   Unaudited 
                 
GAAP gross profit  $37,375   $30,885   $132,994   $109,592 
Amortization of capitalized software and acquired technology   1,200    1,345    5,444    5,310 
Amortization of other intangible assets   158    268    624    1,157 
Non-GAAP gross profit  $38,733   $32,498   $139,062   $116,059 
                     
GAAP operating income  $14,284   $10,967   $51,235   $40,588 
Gross profit adjustments   1,358    1,613    6,068    6,467 
Amortization of other intangible assets   2,006    1,973    7,046    6,308 
Change in valuation of contingent consideration related to acquisitions   1,829    1,088    2,507    1,088 
Capitalization of software development   (848)   (828)   (3,193)   (3,302)
Acquisition-related costs   971    441    2,202    1,207 
Litigation and other acquisition costs   -    -    -    273 
Stock-based compensation   155    -    957    - 
Non-GAAP operating income  $19,755   $15,254   $66,822   $52,629 
                     
GAAP net income attributable to Magic’s shareholders  $6,512   $6,511   $29,332   $25,186 
Operating income adjustments   5,471    4,287    15,587    12,041 
Amortization expenses attributed to non-controlling interests and redeemable non-controlling interests   (206)   (326)   (764)   (734)
Changes in unsettled fair value of contingent consideration related to acquisitions   1,144    666    2,817    2,268 
Deferred taxes on the above items   (288)   (827)   (974)   (1,521)
Non-GAAP net income attributable to Magic’s shareholders  $12,633   $10,311   $45,998   $37,240 
                     
Non-GAAP basic net earnings per share  $0.26   $0.21   $0.94   $0.76 
Weighted average number of shares used in computing basic net earnings per share   49,073    49,035    49,055    49,029 
                     
Non-GAAP diluted net earnings per share  $0.26   $0.21   $0.94   $0.76 
Weighted average number of shares used in computing diluted net earnings per share   49,138    49,053    49,136    49,048 

 

7

 

 

MAGIC SOFTWARE ENTERPRISES LTD.

CONDENSED CONSOLIDATED BALANCE SHEETS

U.S. Dollars in thousands

 

   December 31,   December 31, 
   2021   2020 
   Unaudited     
         
ASSETS        
CURRENT ASSETS:        
Cash and cash equivalents  $88,090   $88,127 
Short-term bank deposits   5,586    289 
Marketable securities   1,142    1,238 
Trade receivables, net   142,071    111,059 
Other accounts receivable and prepaid expenses   9,890    10,513 
Total current assets   246,779    211,226 
           
LONG-TERM RECEIVABLES:          
Severance pay fund   3,646    4,673 
Deferred tax assets   8,091    6,397 
Operating lease right-of-use assets   24,299    24,509 
Other long-term receivables   3,384    3,211 
Other long-term deposits   1,781    2,296 
Total long-term receivables   41,201    41,086 
           
PROPERTY AND EQUIPMENT, NET   5,872    5,988 
IDENTIFIABLE INTANGIBLE ASSETS AND GOODWILL, NET   198,193    189,086 
           
TOTAL ASSETS  $492,045   $447,386 
           
LIABILITIES AND EQUITY          
           
CURRENT LIABILITIES:          
Short-term debt  $15,019   $11,529 
Trade payables   24,711    14,250 
Accrued expenses and other accounts payable   45,173    41,846 
Current maturities of operating lease liabilities   3,943    3,413 
Liabilities due to acquisition activities   6,635    4,998 
Deferred revenues and customer advances   10,771    8,793 
Total current liabilities   106,252    84,829 
           
NON-CURRENT LIABILITIES:          
Long-term debt   22,169    13,352 
Deferred tax liability   18,112    17,639 
Long-term operating lease liabilities   20,970    21,109 
Long-term liabilities due to acquisition activities   13,892    10,926 
Accrued severance pay   4,550    5,545 
Total non-current liabilities   79,693    68,571 
           
REDEEMABLE NON-CONTROLLING INTERESTS   30,432    24,980 
           
EQUITY:          
Magic Software Enterprises equity   265,248    260,432 
Non-controlling interests   10,420    8,574 
Total equity   275,668    269,006 
           
TOTAL LIABILITIES, REDEEMABLE NON-CONTROLLING INTERESTS AND EQUITY  $492,045   $447,386 

 

8

 

 

MAGIC SOFTWARE ENTERPRISES LTD.

CONDENSED CONSOLIDATED STATEMENT OF CASH FLOWS

U.S. Dollars in thousands

 

   For the Year ended
December 31,
 
   2021   2020 
   Unaudited 
         
Cash flows from operating activities:        
         
Net income  $34,904   $30,117 
Adjustments to reconcile net income to net cash provided by operating activities:          
Depreciation and amortization   14,672    13,939 
Stock-based compensation   956    - 
Amortization of marketable securities premium and accretion of discount   96    (70)
Change in deferred taxes, net   (2,998)   (1,650)
Net change in operating assets and liabilities:          
Increase in trade receivables, net   (26,768)   (3,939)
Decrease in other long-term and short-term accounts receivable and prepaid expenses   1,843    3,399 
Decrease in trade payables   8,686    1,899 
Exchange rate of loans   533    1,362 
Accrued expenses and other accounts payable, net   6,712    8,175 
Increase (decrease) in deferred revenues   1,857    (936)
Net cash provided by operating activities   40,493    52,296 
           
Cash flows from investing activities:          
           
Capitalized software development costs   (3,193)   (3,302)
Purchase of property and equipment   (1,439)   (2,772)
Cash paid in conjunction with acquisitions, net of acquired cash   (8,432)   (16,534)
Proceeds from maturity and sale of marketable securities   -    5,429 
Proceeds from (Investment in) short-term bank deposits   (5,297)   7,575 
Investment in long-term bank deposits   (93)   - 
Net cash used in investing activities   (18,454)   (9,604)
           
Cash flows from financing activities:          
           
Proceeds from exercise of options by employees   41    256 
Payments of deferred and contingent consideration related to acquistions   (5,899)   (4,596)
Dividend paid   (21,780)   (12,503)
Dividend paid to non-controlling interests   (569)   (931)
Dividend paid to redeemable non-controlling interests   (4,175)   (4,174)
Purchase of redeemable non-controlling interest   -    (18,016)
Short term and long-term loans received   25,558    9,686 
Repayment of short-term and long-term loans   (14,462)   (9,369)
Net cash used in financing activities   (21,286)   (39,647)
           
Effect of exchange rate changes on cash and cash equivalents   (790)   3,167 
           
Increase (decrease) in cash and cash equivalents   (37)   6,212 
Cash and cash equivalents at the beginning of the period   88,127    81,915 
Cash and cash equivalents at end of the period  $88,090   $88,127 

 

 

9

 

 

 



Serious News for Serious Traders! Try StreetInsider.com Premium Free!

You May Also Be Interested In





Related Categories

SEC Filings