Close

Form 6-K InterXion Holding N.V. For: Jun 09

June 9, 2015 10:00 AM EDT

 

SECURITIES AND EXCHANGE COMMISSION

Washington, DC 20549

 

 

FORM 6-K

 

 

REPORT OF FOREIGN PRIVATE ISSUER

PURSUANT TO RULE 13a-16 OR 15d-16 UNDER

THE SECURITIES EXCHANGE ACT OF 1934

Report on Form 6-K dated 9 June 2015

(Commission File No. 001-35053)

 

 

INTERXION HOLDING N.V.

(Translation of Registrant’s Name into English)

 

 

Tupolevlaan 24, 1119 NX Schiphol-Rijk, The Netherlands, +31 20 880 7600

(Address of Principal Executive Office)

 

 

Indicate by check mark whether the registrant files or will file annual reports under cover of Form 20-F or Form 40-F.

Form 20-F   x               Form 40-F   ¨

Indicate by check mark if the registrant is submitting the Form 6-K in paper as permitted by Regulation S-T Rule 101(b)(1): ¨

Note: Regulation S-T Rule 101(b)(1) only permits the submission in paper of a Form 6-K if submitted solely to provide an attached annual report to security holders.

Indicate by check mark if the registrant is submitting the Form 6-K in paper as permitted by Regulation S-T Rule 101(b)(7) ): ¨

Note: Regulation S-T Rule 101(b)(7) only permits the submission in paper of a Form 6-K if submitted to furnish a report or other document that the registrant foreign private issuer must furnish and make public under the laws of the jurisdiction in which the registrant is incorporated, domiciled or legally organized (the registrant’s “home country”), or under the rules of the home country exchange on which the registrant’s securities are traded, as long as the report or other document is not a press release, is not required to be and has not been distributed to the registrant’s security holders, and, if discussing a material event, has already been the subject of a Form 6-K submission or other Commission filing on EDGAR.

 

 


 

This report contains Interxion Holding N.V.’s (1) press release “Interxion files 2014 Dutch Statutory Annual Report” and (2) 2014 Dutch Statutory Annual Report.

This Report on Form 6-K is incorporated by reference into the Registration Statement on Form S-8 of the Registrant originally filed with the Securities and Exchange Commission on 23 June 2011 (File No. 333-175099) and into the Registration Statement on Form S-8 of the Registrant originally filed with the Securities and Exchange Commission on 2 June 2014 (File No. 333-196447).

 

            Exhibit             

 
99.1 The press release “Interxion files 2014 Dutch Statutory Annual Report”, dated 9 June 2015.
99.2 2014 Dutch Statutory Annual Report.

 

 


SIGNATURE

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.

 

         INTERXION HOLDING N.V.
By: /s/ David C. Ruberg       
Name: David C. Ruberg
Title: Chief Executive Officer

Date: 9 June 2015

Exhibit 99.1

 

LOGO

Press release 9 June 2015

Interxion Files 2014 Dutch Statutory Annual Report

AMSTERDAM 9 June 2015. INTERXION HOLDING N.V. (NYSE: INXN), a leading European provider of carrier and cloud neutral colocation data centre services, today announced that it has filed its 2014 Dutch Statutory Annual Report with the Securities and Exchange Commission. The 2014 Dutch Statutory Annual Report can be found under the “Annual Reports” link on the company’s website at investors.interxion.com as well as on the SEC website at www.sec.gov. In addition, shareholders may request a hard copy of the 2014 Dutch Statutory Annual Report, which includes the company’s complete audited financial statements, free of charge by contacting Interxion Investor Relations at Tupolevlaan 24, 1119 NX Schiphol-Rijk, The Netherlands, Attention: Investor Relations or by email at [email protected].

About Interxion

Interxion (NYSE: INXN) is a leading provider of carrier and cloud-neutral colocation data centre services in Europe, serving a wide range of customers through 39 data centres in 11 European countries. Interxion’s uniformly designed, energy efficient data centres offer customers extensive security and uptime for their mission-critical applications.

With over 500 connectivity providers, 20 European Internet exchanges, and most leading cloud and digital media platforms across its footprint, Interxion has created connectivity, cloud, content and finance hubs that foster growing customer communities of interest. For more information, please visit www.interxion.com.

Contact:

Jim Huseby

Investor Relations

Interxion

Tel: +1-813-644-9399

[email protected]

Exhibit 99.2

 

LOGO


 

  Operational review

 

 

 

CLOUD AND CARRIER-NEUTRAL

DATA CENTRE SERVICES

 

 

Interxion is a leading pan-European provider of cloud and carrier-neutral data centre services. We deliver value to our customers by being responsive to their needs, and by building communities of interest that enable our customers to add value to their service offerings. Established in 1998, we have expanded rapidly to create 39 data centres in 13 cities across 11 countries, giving us the largest reach across Europe and providing our customers with access to more than 77% of EU GDP.

 

 

 

FORWARD-LOOKING STATEMENTS

This annual report contains forward-looking statements within the meaning of Section 27A of the Securities Act of 1933, as amended, and Section 21E of the Securities Exchange Act of 1934, as amended, with respect to all statements other than statements of historical fact regarding our business, financial condition, results of operations and certain of our plans, objectives, assumptions, projections, expectations or beliefs with respect to these items and statements regarding other future events or prospects. These statements include, without limitation, those concerning: our strategy and our ability to achieve it; expectations regarding sales, profitability and growth; plans for the construction of new data centres; our possible or assumed future results of operations; research and development, capital expenditure and investment plans; adequacy of capital; and financing plans. The words “aim,” “may,” “will,” “expect,” “anticipate,” “believe,” “future,” “continue,” “help,” “estimate,” “plan,” “schedule,” “intend,” “should,” “shall” or the negative or other variations thereof as well as other statements regarding matters that are not historical fact, are or may constitute forward-looking statements.

In addition, this annual report includes forward-looking statements relating to our potential exposure to various types of market risks, such as foreign exchange rate risk, interest rate risks and other risks related to financial assets and liabilities. We have based these forward-looking statements on our management’s current view with respect to future events and financial performance. These views reflect the best judgment of our management but involve a number of risks and uncertainties which could cause actual results to differ materially from those predicted in our forward-looking statements and from past results, performance or achievements. Although we believe that the estimates reflected in the forward-looking statements are reasonable, those estimates may prove to be incorrect.

By their nature, forward-looking statements involve risk and uncertainty because they relate to events and depend on circumstances that will occur in the future. There are a number of factors that could cause actual results and developments to differ materially from these expressed or implied by these forward-looking statements. These factors include, among other things:

 

  operating expenses cannot be easily reduced in the short term;

 

  inability to utilise the capacity of newly planned data centres and data centre expansions;

 

  significant competition;

 

  cost and supply of electrical power;

 

  data centre industry over-capacity;

 

  and performance under service level agreements.

These risks and others described under “Risk Factors” (page 32) are not exhaustive. Other sections of this annual report describe additional factors that could adversely affect our business, financial condition or results of operations. Additionally, new risk factors can emerge from time to time, and it is not possible for us to predict all such risk factors, nor can we assess the impact of all such risk factors to differ materially from those contained in any forward-looking statements. Given these risks and uncertainties, you should not place undue reliance on forward-looking statements as a prediction of actual results.

All forward-looking statements included in this annual report are based on information available to us on the date of this annual report. We undertake no obligation to update publicly or revise any forward-looking statement, whether as a result of new information, future events or otherwise, except as may be required by applicable law. All subsequent written and oral forward-looking statements attributable to us or persons acting on our behalf are expressly qualified in their entirety by the cautionary statements contained throughout this annual report.

 

 

2    /    INTERXION ANNUAL REPORT 2014


 

Operational review  

 

 

 

IN THIS REPORT

 

 

 

OPERATIONAL REVIEW

 

  6 Our 2014 performance at a glance 12 Our country team

 

  7

 

Selected financial data

 

13

 

Our segment team

 

  8

 

What we do

 

14

 

Consistent execution

 

  9

 

Why customers choose us

 

15

 

Continued growth

 

  10

 

Our people

 

 

16

 

Market strategy

 

FINANCIAL REVIEW

 

 20

 

Income statement highlights

 

23

 

Cash flow highlights

 

 22

 

 

Balance sheet highlights

   

 

REPORT OF THE BOARD OF DIRECTORS

 

 26

 

Structure

 

32

 

Shares beneficially owned

 

 26

 

Board of Directors

 

32

 

Risk management

 

 29

 

Director’s insurance and indemnification

 

32

 

Risk factors

 

 30

 

Board committees

 

34

 

Controls and procedures

 

 31

 

 

Compensation

 

34

 

Dutch Corporate Governance Code

 

CONSOLIDATED FINANCIAL STATEMENTS

 

 38

 

 38

 

Consolidated income statement

 

Consolidated statement of comprehensive
income

 

40

 

Consolidated statement of changes in shareholders’ equity

 

41

 

Consolidated statement of cash flows

 

 39

 

 

Consolidated statement of financial position

 

42

 

Notes to the 2014 consolidated financial statements

 

 

COMPANY FINANCIAL STATEMENTS

 

 86

 

Company statement of financial position

 

87

 

Notes to the 2014 company financial statements

 

 87

 

Company income statement

 

   

 

OTHER INFORMATION

 

FIND OUT MORE

 

 94

 

Appropriation of result

 

98

 

Where can I find out more?

 

 95

 

Independent auditor’s report

 

 

99

 

Follow us

 

INTERXION ANNUAL REPORT 2014    /    3


 

4    /    INTERXION ANNUAL REPORT 2014


        

 

 

 

 

OPERATIONAL

REVIEW

 

 

 

 

INTERXION ANNUAL REPORT 2014    /    5


 

  Operational review

 

 

 

OUR 2014 PERFORMANCE AT A GLANCE

 

LOGO

Throughout 2014 we have continued to build on the previous track record of consistent growth to achieve a strong set of financial and operating results. We expanded our footprint, added capacity to continue to meet our customers’ needs and focused on our strategy of developing communities of interest amongst our customer base. Magnetic customers established their presence in our Cloud Hubs across Europe, positioning Interxion to benefit as cloud adoption in Europe develops.

 

Growth across our footprint was strong, with recurring revenue growing 10% and Adjusted EBITDA growing 11% over 2013, despite a continued challenging European economy.

We made customer-driven capital investments to open 6 new data centres and completed expansion projects in 8 of the 11 countries in which we operate. We added over 13,400 square metres of equipped space in line with customer demand and the discipline of our approach was highlighted as utilisation increased from around 75% to around 76% as more than 11,300 square metres of revenue generating space was installed by our customers during the year.

With the purchase of the SFR Netcenter in Marseille, we are positioning Interxion at the crossroads of connectivity between Europe, Asia, Africa and the Middle East and allowing our customers easier, cost effective access to these expanding markets.

 

LOGO

Overall, 2014 was a year of solid progress and growth. Looking forward, the order-driven momentum that we have created and the attractive opportunity opened up by our Marseille investment, combined with healthy industry fundamentals, leave us optimistic on our future growth prospects.

We expect the strong customer demand to continue in 2015 and we will be investing in further capacity during the course of the year. We have already announced new data centre builds in Frankfurt and Stockholm and three expansions in Amsterdam, Marseille and Vienna.

Subsequent to the year end, on 9th March 2015, we announced that we have entered into a definitive agreement* on an all-share merger with Telecity Group plc. We believe that the combination of the two businesses is strategically compelling. Demand for data centre services is evolving rapidly and the additional geographic scope and financial scale of the combined business will provide customers with even more robust connectivity choices and cloud platforms, and will be better positioned to service the needs of global data centre customers.

Finally, I would like to thank all our employees for their dedication, commitment and contribution to Interxion’s continuing success.

David Ruberg, Chief Executive Officer

28 April 2015

* Completion of the transaction will be subject to, amongst other things, all relevant regulatory and anti-trust approvals

 

 

 

6    /    INTERXION ANNUAL REPORT 2014


 

Operational review   

 

 

 

SELECTED FINANCIAL DATA

 

 

 

  

2010

 

 

2011

 

 

2012

 

 

2013

 

 

2014

 

 

 

Recurring revenue

  193.0      228.3      259.2      291.3      319.2   

 

Non-recurring revenue

  15.4      16.0      17.9      15.8      21.4   

 

Revenue

  208.4      244.3      277.1      307.1      340.6   

 

Adjusted EBITDA

  79.2      97.6      115.0      131.8      146.4   

 

Adjusted EBITDA margin

  38.0%      40.0%      41.5%      42.9%      43.0%   

 

Capital expenditures (including intangibles)

  (100.4)                  (162.0)                  (178.3)                  (143.4)                  (216.3)   

 

Cash generated from operations

  85.3      90.0      111.7      102.7      135.4   

 

Revenue-generating space

  43.7      47.1      56.2      59.7      71.0   

 

Equipped space

  61.0      62.8      74.0      80.1      93.5   

 

Utilisation rate

  72%      75%      76%      75%      76%   

Financial figures are expressed as millions of euros; space figures in ‘000 sqm.

 

LOGO

 

LOGO

 

INTERXION ANNUAL REPORT 2014    /    7


 

  Operational review

 

 

 

WHAT WE DO

CLOUD AND CARRIER-NEUTRAL COLOCATION DATA CENTRES

 

 

With 39 cloud and carrier-neutral colocation data centres across 11 countries and 13 cities, Interxion enables over 1,500 customers to securely deliver applications and content to their end-customers, with excellent response time and performance.

 

LOGO

We are located in the markets where demand for data centre services is the greatest. Our footprint provides access to over 77% of European GDP, and our data centres are home to more than 500 carriers and ISPs, as well as 20 European Internet exchanges

WHAT MAKES US DIFFERENT?

We are a provider that delivers value to customers by offering reliability and security beyond industry standards, and by creating communities of interest. Our data centres are close to city centres, which gives our customers direct access to Europe’s leading businesses and helps them provide rapid response times to their end customers.

Organisations that colocate with us can take advantage of the security, uptime and scalability we offer without relinquishing control of their ICT infrastructure. They can cut both capital and operational costs while improving application performance, achieving increased business flexibility, and realising the value of community membership.

 

LOGO

CLOUD AND CARRIER-NEUTRALITY

A neutral data centre provider like Interxion is independent of the organisations that colocate in its facilities: it doesn’t compete with any of them. All colocating organisations are free to contract directly with the cloud platforms and the connectivity, infrastructure, managed services and other providers of their choice.

Our neutrality helps to attract a wide range of providers into our facilities, all of whom compete to offer the best performance, service and price. Our data centres effectively constitute a marketplace within a highly connected environment, helping customers gain the flexibility, performance and cost efficiencies they need.

Customers can interconnect quickly and easily with low-latency Cross Connects that not only improve the speed and flexibility of doing business, but also reduce the costs.

CREATING COMMUNITIES OF INTEREST

We develop strong communities of interest within our data centres to bring together companies operating in the same sector. Organisations find a ready-formed community of potential customers, providers and partners, and can benefit from fast, low-cost interconnectivity and rapidly establish profitable business relationships.

 

LOGO

 

 

    

 

MEETING THE SPECIFIC NEEDS

OF DIFFERENT INDUSTRY SECTORS

 

Our communities of interest, together with our in-house industry experts, deliver real value to our customers. We recognise that organisations in different sectors have differing needs, which influence what they want from a data centre partner. We help:

 

  Service providers meet the challenges of a dynamically growing, time-sensitive market where providing outstanding quality of service is critical

 

  Connectivity providers extend their reach and deploy new services

 

  Digital media providers meet the demand for content, anytime, anywhere

 

  Enterprises reduce costs, manage risk, develop a platform for growth and meet their environmental objectives

 

  Financial services organisations trade securely at high speed and move quickly to meet their regulatory obligations

 

  Systems integrators grow their business and create new business models

 

 

LOGO

 

 

8    /    INTERXION ANNUAL REPORT 2014


 

Operational review   

 

 

 

WHY CUSTOMERS CHOOSE US

A FUTURE-PROOF HOME FOR OUR CUSTOMERS’ ICT INFRASTRUCTURE

 

 

Our state-of-the-art data centre design and our commitment to sustainability are among the reasons our customers choose to work with us – they also understand the value derived from being part of a community backed by consistent, strong operational support and design excellence.

 

UNEQUALLED SUPPORT AND EXPERTISE

Our support teams in all the European countries where we operate speak our customers’ languages and understand the local market and regulations. Our on-site, highly skilled engineering teams help to ensure the smooth running and availability of our customers’ ICT infrastructures.

Our European Customer Service Centre (ECSC) is made up of experienced professionals who are available 24/7 to provide multi-lingual support via a single phone number. Customers can also use our secure portal for self-service access to real-time information.

For our larger pan-European customers, our international accounts team provides streamlined support, along with a single point of contact and a master services agreement spanning all their locations.

 

LOGO

INNOVATION AND TECHNICAL EXCELLENCE

For well over a decade we have been at the forefront of data centre design and management, and we continue to focus strongly on innovation and efficiency improvements. Whether it’s evaluating the latest energy-efficiency techniques, options for green power, or new design practices, Interxion leads the way.

Our dedicated Digital, Technology and Engineering Group (DTEG) pioneered many of today’s key data centre design approaches, such as modular design and build, designing for power usage effectiveness (PUE), cold aisle containment and other energy efficient design innovations.

Because we have grown by organic expansion, the data centres that we have built are designed, operated and maintained in a consistent way, which contributes to high levels of technical excellence, reliability and performance.

LOGO

OUR COMMITMENT TO SUSTAINABILITY

We are committed to environmental responsibility. We deliver efficient, cost-effective services by minimising waste and energy use, without compromising reliability and performance. Our modular data centre design – which lets us build large systems from smaller subsystems – optimises our use of space, power and cooling and helps us continue to improve PUE.

In 2014 we reaffirmed our commitment to sustainability with the formation of our Energy Strategy Group which works across Interxion countries to develop, implement and govern the energy strategy of the company.

This year we reached a milestone with more than 90% of power coming from sustainable sources. We implement free cooling wherever we can and recycle waste heat for other purposes.

Our Paris operations have led the way, receiving ISO 50001 certification for energy efficiency through the development of an energy management system.

As part of our sustainability commitment we contribute to recognised industry bodies. For example, we sit on the Technical Committee and the Advisory Council of The Green Grid (the leading energy efficiency and sustainability association for the data centre industry), and contribute to the EC Joint Research Centre on sustainability.

 

 

INTERXION ANNUAL REPORT 2014    /    9


 

  Operational review

 

 

 

OUR PEOPLE

OUR SENIOR TEAM

 

 

Our people are a key part of what differentiates us, led by a management team with considerable experience in the technology sector. The team focus on customers and on driving Interxion towards the heart of the digital economy, adding value and making it easier for our customers to do business.

 

DAVID RUBERG

 

LOGO

David Ruberg, Chief Executive Officer

 

After serving for five years as Chairman, David became CEO in 2007 and continues to develop our business as one of Europe’s leading providers of cloud and carrier-neutral data centres. In his role he combines valuable insights into the needs of our customers with his knowledge of how colocation technology can add value to such companies and help them further develop their business.

 

Prior to this, David was CEO and Chairman of Intermedia Communications, a broadband communications services provider. David has also held posts at Data General and AT&T, and has served on the boards of several businesses, including Adaptix and Broadview Networks.

 

He holds a Masters degree from the University of Michigan in Computer and Communications Science.

 

 

 

JOSH JOSHI

 

LOGO

Josh Joshi, Chief Financial Officer

 

Josh joined Interxion in 2007 and is responsible for our financial policy and funding strategy, financial planning, reporting and control, and investor relations. Josh has held senior executive roles in data centre, network and infrastructure businesses for over 15 years.

 

Before joining Interxion, Josh worked as CFO at two publicly traded companies – Leisure and Gaming plc and Telecity Group plc. He was one of the founders of the private equity-backed Storm Telecommunications Ltd. Early in his career Josh worked in professional practice for eight years, latterly with Arthur Andersen.

 

He holds a degree in Civil Engineering from Imperial College, London and is a member of the Institute of Chartered Accountants in England and Wales.

 

 

 

10    /    INTERXION ANNUAL REPORT 2014


 

Operational review   

 

 

 

 

 

GIULIANO DI

VITANTONIO

 

LOGO

 

Giuliano Di Vitantonio, Chief Marketing & Strategy Officer

 

Giuliano joined Interxion in 2015 and is responsible for our market and product strategies including product management, product marketing, segment strategy and business development. He joined from Cisco Systems where he held the position of Vice President Marketing, Data Center & Cloud.

 

Giuliano has over 20 years of experience in the IT industry, including 17 years at Hewlett-Packard, where he held a broad range of positions in R&D, strategy, consulting, business development and marketing. Giuliano’s areas of expertise include IT management software, enterprise applications, data centre infrastructure and business intelligence solutions. He has a Masters degree in EE/ Telecommunications from the University of Bologna and an MBA from the London Business School.

 

Giuliano has lived in five different countries and is fluent in four languages. He is based in London.

 
    

JAN-PIETER ANTEN

 

LOGO

 

Jan-Pieter Anten, Vice President, Human Resources

 

Jan-Pieter joined Interxion as VP Human Resources in 2011 and is responsible for the development and implementation of our HR strategy. His experience in human resources enables him to oversee the recruitment, development and retention of the experienced and dedicated staff who are key to our business across Europe.

 

He joined Interxion from global management consulting firm Hay Group, where he held the position of Director, International Strategic Clients Europe. In previous posts, he has worked as VP Human Resources for other international organisations such as Synthon and as a senior consultant within Hay Group.

 

Jan-Pieter holds a degree in Pharmaceutical Sciences from the University of Utrecht.

 
    

JAAP CAMMAN

 

LOGO

 

Jaap Camman, Senior Vice President, Legal

 

Jaap joined Interxion in 1999 and is responsible for all legal and corporate affairs across the group. Jaap provides strategic legal direction, drawing on his extensive experience in corporate financing, finance restructuring, corporate governance and business design.

 

He joined Interxion after working in a number of roles within the Dutch government during which time he was responsible for the development of financial sector legislation and represented the Netherlands both at European Union and United Nations level. In his latest role he served as Deputy Head of the Insurance Division at the Netherlands Ministry of Finance.

 

Jaap holds a Masters degree in Law from the University of Utrecht.

 

 

INTERXION ANNUAL REPORT 2014    /    11


 

  Operational review

 

 

 

OUR COUNTRY TEAM

 

 

We have strong local management, operational, sales, service delivery and assurance teams, enabling us to deliver a more efficient, consistent and personal service. Our country leaders have the local knowledge and focus to ensure we provide outstanding service to our customers and continue to expand our data centre campuses.

 

LOGO

 

LOGO

 

LOGO

 

LOGO

 

LOGO

 

 

WHAT OUR CUSTOMERS SAY ABOUT US

 

“When it comes to data centres, no-one does it better than Interxion. Having looked at all providers in Spain, Interxion was our first choice for quality, reliability and scalability. They combine outstanding flexibility with a reassuring attention to detail.”

 

Diego Cabezudo,

CEO Gigas Hosting

 

“With its core expertise in data centre operations, Interxion can much more efficiently and reliably perform both installation and maintenance. We also benefit from lower initial investment costs and shorter implementation times, as well as greater scalability, flexibility and cost efficiency offered by the cloud model.”

 

Thomas Leidenbach,

Head of IS Infrastructure Bombardier

 

“We were pleased to see Interxion enter the Marseille market. It’s great to have a partner who focuses on connectivity, digital media and cloud segments, and recognises the connectivity and business advantages of Marseille and supports us as we continue to grow our business.”

 

Franck Simon,

Managing Director France-IX

 

“Interxion’s London facilities were a perfect fit to complement our network build in key European locations, bringing us closer to potential new customers. This has also enabled us to lower the cost of our infrastructure build, improving our competitiveness – without compromising service quality.”

 

Clive Hamilton,

VP Network Services NTT Europe

 

“In the coming years we want to expand our activities in Europe by providing telecommunication services with the highest standards. We believe Interxion is the best partner to facilitate this growth, thanks to central locations of the data centres and providing access to the Internet Exchanges and Connectivity Hubs where the biggest and fastest network connections come together.”

 

Bjarni Thorvardarson,

CEO Hibernia Networks

 

 

 

12    /    INTERXION ANNUAL REPORT 2014


 

Operational review   

 

 

 

OUR SEGMENT TEAM

 

 

Our segment strategies are led by people who understand our customers and have direct experience of the challenges they face. Our segment leaders spend time and become familiar with their business objectives, how their technology platforms work and explore solutions available. They will continue to develop our communities of interest strategy.

 

 

Bill Fenick, Financial Services

 

 

WHAT OUR CUSTOMERS SAY

ABOUT US

 

“We were impressed by Interxion’s track record in Financial Services combined with the unrivalled range of connectivity to the entire CEE region from the Vienna data centre.”

 

Sean Chinnock,

Director COO Data and Services, Deutsche Börse

 

“Working with Interxion as a European data centre partner has proved to be a positive business decision for Zayo. We’re very happy with the partnership we have and look forward to continued collaboration and potential expansion.”

 

Alastair Kane,

VP for Europe, Zayo Group

 

“Interxion really stood out for their understanding of our target business model and the flexibility to make it a reality.”

 

Ruben van der Zwan,

CTO, Amsio

 

“The resilience and reliability of systems need to be of a very high standard. We needed to find a partner who was willing to talk through options that were not necessarily about increased space and increased cost.”

 

Mary Hensher,

IT Director, Cancer Research UK

 

“When reviewing options for our data centre expansion we were impressed with the quality, professionalism and level of connectivity from Interxion. They demonstrated an impressive commitment to understanding our specific industry needs and have actively pursued a strategy designed to support our success and long-term growth.”

 

Matthew Breedlove, Technical and Data Operations, Rubicon Project

 

 

 

Bill works to build on our financial hubs that comprise access points to financial markets, tier 1 banks, hedge funds, prime brokers and independent software vendors. With a career spanning over 19 years in financial services, Bill has first-hand experience of large capital-intensive infrastructure projects: developing new products and services and, ultimately, running businesses that provide cloud, data and infrastructure services to the financial services Industry.

 

“Interxion has rich communities of financial services companies colocated in its data centres. Via these communities of interest, our customers implement their infrastructure and cross connect to their own clients. This all leads to an ease of doing business with us and greater return on their investment.”

 

LOGO  
               

 

Jeff Smith, Connectivity

 

Jeff focuses on attracting into our data centres the connectivity providers most demanded by our customers and has over 20 years’ experience in Telecommunications across multiple roles in various markets including EMEA, Australia & NZ. As connectivity providers launch new services and capabilities, Jeff ensures they’re made available in our data centres as early as possible. This provides our customers with a competitive advantage - access to new technologies ahead of their competitors.

 

“I am focused on executing a clear connectivity strategy ensuring that Interxion is central to their European market requirements – this in turn creates a diverse community of interest that supports and drives growth amongst all our customers.”

 

LOGO
               

 

Vincent in’t Veld, Cloud

 

Vincent identifies and targets prospects that will make the most magnetic and strategic additions to our cloud communities of interest, and leads the process for developing relationships with these prospects and winning their business. Vincent draws on over 19 years of experience in international telecoms and IT, working in various roles across sales, product management and marketing.

 

“The migration towards cloud is a phased process. IT leaders are assessing what applications and workloads should go where. It’s key for our service provider customers to understand from partners, like Interxion, how to best build out their cloud and networking infrastructure and lower the thresholds for enterprise customers to migrate their applications and workloads to the cloud.”

 

LOGO
               

 

Ian McVey, Enterprise and Systems Integrators

 

Ian is responsible for the go-to-market strategy for our enterprise and system integrator segments. His target is to win “first-of-a-kind” deals for Interxion. He ensures we identify, promote and capitalise on the key trends in the market through a mix of value proposition articulation, market-making and education. With nearly 20 years in ICT from strategy consulting to telecoms, software and outsourcing, Ian understands the pressures and the opportunities in transforming business models, and can see the resulting opportunity for Interxion.

LOGO

 

“Interxion is a key enabler of the digital economy. As enterprises replatform to the cloud and leverage innovations in big data, Interxion is strongly positioned to enable customers to create value from their IT operations, supported by a strong community”

 

               

 

Bryan Hill, Digital Media

 

Bryan is responsible for our digital media business and the strategic development and implementation of our communities of interest across video, social media, advertising, gaming and gambling. Bryan has spent 20 years in the sector and has experience of the monetisation of content and audiences, an understanding of the complex, technical and evolving workflows that underpin the digital media value chains and the challenges our customers are facing.

LOGO

 

“The growth in the delivery of online content and services to consumers, the automation of advertising, the movement of media workflows to the cloud and the transformation of TV are driving new interconnected communities. It is our mission to help companies navigate and meet these challenges”

 

     

 

INTERXION ANNUAL REPORT 2014    /    13


 

  Operational review

 

 

 

CONSISTENT EXECUTION

 

 

We offer outstanding customer service and deliver exceptional data centre performance. We embrace innovation to ensure that our data centres remain state-of-the-art, and we strive to maintain our leadership in data centre design, construction, operation, maintenance, sustainability and management.

 

Continuing to deliver best-in-class service

We are focused on maximising customer satisfaction. Our European Customer Service Centre (ECSC) operates round the clock and gives our customers a single number to call for help at any time of the day or night.

As part of our ongoing drive to deliver outstanding customer service, we introduced Cloud Connect, allowing for easy implementation of hybrid IT environments in the data centre. Currently in operation in the UK, this will be rolled out to more countries in 2015.

Building new capacity in line with demand

We continue to invest in data centre capacity in the context of our disciplined investment approach and prudent financial policy. Our expansion plans are based on analysis of selling patterns, pipeline and trends in existing demand, and on working with our customers to understand their future capacity requirements.

Our expansions are fully funded and take place in phases to reduce risk and improve our return on capital.

 

LOGO

Targeting new customers

We target new customers in segments where colocation delivers the highest value, including cloud and managed services, connectivity, digital media and financial services. Winning new customers in these markets lets us create and expand communities of interest within our data centres.

We expect the benefits of our communities of interest to continue to attract new prospects, lowering our customer acquisition costs and reducing churn.

Making it easier to do business with us

We expanded our international accounts focus so that our customers in multiple countries can share a single point of contact. This coupled with our product standardisation programme, means that customers can order the same product in any country to allow for scalability and agile growth.

 

LOGO

We continue to develop tools to make our interaction with customers easier, including our Customer Portal that provides real-time access to information. And we invest in our service delivery and assurance teams to be responsive to customers’ needs locally, in their own language.

 

LOGO

 

 

14    /    INTERXION ANNUAL REPORT 2014


 

Operational review   

 

 

 

CONTINUED GROWTH

 

 

We aim to generate strong returns on the capital we invest by adding value to our customers through the communities of interest we build, and the market-leading connectivity, high-quality infrastructure and best-in-class customer service that we offer.

 

LOGO

NEW CUSTOMERS

 

  ACTIV Financial, ITG and SIX Group are some of the new financial services customers that now derive value from our ultra-low latency connectivity to global liquidity venues.

 

  Salesforce.com, Oracle and Digital Ocean joined our growing community of cloud providers, taking advantage of our wealth of industry knowledge as well as our highly secure and resilient facilities.

 

  We welcomed new digital media providers into our customer base, including Riedel Networks and SWISS TXT, who derive value from our growing content hubs, as cloud becomes a vital part of the media workflow.

 

  Bombardier and Minds + Machines are two of the customers who joined our enterprise and systems Integrator communities. These companies gain from increased efficiencies through community connections, and will be well positioned to take advantage of trends such as big data and the Internet of Things.

 

  We also saw a rapid increase in the number of connectivity customers in our Marseille facility, a strategic location which serves as the telecom landing point serving the Middle East and Africa as well as particularly strong growth in the CDN market with companies such as Akamai, Edgecast and CDNetworks expanding their presence across Interxion locations.

LOGO

 

 

INTERXION ANNUAL REPORT 2014    /    15


 

  Operational review

 

 

 

MARKET STRATEGY

 

 

Interxion continues to execute a proven strategic approach that anticipates how the disruptions in the ICT industry will impact the market for colocation data centre services and successfully captures the associated customer demand.

 

The premise of our market strategy is that current and future demand for data centre services is largely shaped by enterprise cloud adoption and cloud provider deployment strategies.

Our strategy is designed to enable and benefit from the evolution of Cloud, and has been validated through our ability to attract the leading global cloud infrastructure providers to our data centres. These leading cloud service providers recognize the value of the existing communities of interests we have established and their presence will further enhance our ability to expand our communities as the migration to Cloud continues to evolve.

Our performance throughout 2014 reinforces our belief that neutral colocation data centres have a central role to play in addressing the Cloud opportunity and in meeting the long term needs of our customers.

CAPTURING THE FIRST WAVE OF CLOUD DEPLOYMENTS

The first phase of Cloud adoption has been underway for a few years and consists of enterprises embracing SaaS (Software-as-a-Service) and IaaS (Infrastructure-as-a-Service) for standalone applications.

SaaS is the most mature model, as enterprises are shifting from software licenses to a pay-per-use model to reduce their capital investments. The adoption of IaaS is also growing rapidly and is primarily driven by the small and medium business segment and specific workloads within enterprises - such as test and development.

 

LOGO

This first wave of adoption is fueling the rapid growth of service build-outs by Cloud Providers, with colocation data centres playing a critical role in their deployment strategies, especially as US-based providers establish their presence in Europe to reach the local markets.

In 2014, Interxion expanded its relationship with all the main SaaS and IaaS vendors, leading to the fast growth of this segment, which now represents 26% of our revenue. Several Cloud Providers that are present in our data centres have raised their forecasts for capacity requirements, and are planning further expansions into current and new cities.

 

LOGO

PREPARING FOR HYBRID CLOUD ADOPTION

The second phase of Cloud adoption is starting with the emergence of Hybrid Cloud solutions in the United States, which we expect to spill over into Europe in the coming years.

We are supporting our customers and partners with the development of their new applications that are being deployed in a hybrid environment of public and private clouds to get the best of both worlds: optimal response time and full control, combined with the ability to flex the usage of resources up and down.

One of the key drivers for this phase is PaaS (Platform-as-a-Service), which is becoming a strategic priority for Cloud Providers, developers and system integrators. Cloud Providers are making significant investments in PaaS to create Cloud communities on their platforms, while developers and system integrators are embracing this new model for Cloud native applications.

This phase is very important for the colocation industry, because it provides a strong indication that enterprises are starting to restructure their applications with a Hybrid Cloud model in mind, which makes them ideal candidates to be colocated with Cloud Providers in a carrier neutral data centre.

 

 

16    /    INTERXION ANNUAL REPORT 2014


 

Operational review   

 

 

 

 

 

 

 

LOGO

ANTICIPATING THE FUTURE EVOLUTION OF CLOUD

The third phase of Cloud adoption is further out in the future, but some of our customers are already starting to consider the redesign of their business processes to take full advantage of the flexibility that Hybrid Cloud provides from an architectural standpoint. This is the phase when all the legacy processes will be rethought and applications will be fully converted to the new model, which presents a huge opportunity for the colocation industry.

Our strategic focus is to enable Colocated Hybrid Cloud solutions that address current demand and prepare us for these future developments. A hybrid environment requires fast, secure data flow between the different platforms to enable migration of workloads from one platform to another when necessary. Enterprises that are colocated in Interxion’s data centres will be able to connect to the communities of interest that we support and will find it easier to rewrite business processes and applications to meet future requirements, potentially leapfrogging their competition.

Benefits of Colocation Data Centre Services

Carrier neutral colocation is the outsourcing option that best lends itself to a Hybrid Cloud model, and we expect it to fuel further growth in the industry.

Enterprises cannot be expected to predict the shape of their IT beyond a few years, given the constantly changing mix of applications and services, and those that house their IT in neutral facilities will have the flexibility to adapt and will be well-placed to create value in any business scenario.

Interxion has made the right investments over the last 24-36 months to capture this opportunity and accelerate the Hybrid Cloud adoption for Enterprises.

The neutral colocation data centres designed, built and operated by Interxion provide a single secure environment where customers simultaneously have access to:

 

    Direct connection to the major public cloud platforms, providing greater security and better performance than internet connectivity

 

    A wide choice of carriers for other networking needs

 

    The potential to connect to other providers of IT services housed in the same data centre campus

 

    State-of-the-art data centres for private cloud or legacy IT deployments behind the corporate firewall

 

 

 

 

LOGO

 

 

INTERXION ANNUAL REPORT 2014    /    17


 

18    /    INTERXION ANNUAL REPORT 2014


        

 

 

 

FINANCIAL

 

REVIEW

 

 

 

 

INTERXION ANNUAL REPORT 2014    /    19


 

  Financial review

 

 

 

FINANCIAL REVIEW

 

 

LOGO

Interxion delivered a strong year of financial performance in 2014. Total revenue increased by 11% to €340.6 million while recurring revenue, at €319.2 million, was up 10% year-on-year. Non-recurring revenues grew 35% year-on-year driven by strong customer installations. Adjusted EBITDA increased by 11%, to €146.4 million, and Adjusted EBITDA margin increased slightly to 43.0% from 42.9% in 2013.

Net finance expense for the year was 27.9 million, compared with 57.5 million in 2013; the decrease was primarily attributable to the 31.0 million one-off cost associated with the refinancing activities in 2013. The underlying blended interest cost of the business was 6.1%, improving 40 basis points compared to 2013. Net profit for the year was 35.1 million, compared with 6.8 million in 2013 which was impacted by the one off refinancing costs. Underlying adjusted net profit* for the year increased by 10%.

In April we returned to the public debt market to support growth by issuing 150 million in aggregate principal of our 6% Senior Secured Notes, due 2020, at a premium of 106.75, providing net proceeds of 157.9 million. The additional financing, combined with a new 9.2 million mortgage secured in 2014, was used to repay amounts drawn under our revolving facility and to fund further expansion projects.

The Company continued to generate significant cash from its operations: 135.4 million in 2014. We continue to deploy these resources in a disciplined manner, which together with the additional financing, was used to service debt, repay amounts drawn under our revolving facility and to fund further customer-driven data centre expansion: 198.7 million of the 216.3 million capital expenditure in 2014 was invested in expansion and upgrade projects to build the foundation of future growth.

During the year, we added a record 13,400 square metres of data centre equipped space, of which more than 70% has already been committed to customers.

Josh Joshi

Chief Financial Officer

28 April 2015

 

INCOME STATEMENT HIGHLIGHTS

 

( millions) 2014      2013   2012    
Total revenue   340.6         307.1      277.1     
Recurring revenue   94%         95%      94%     
Gross profit   201.5         183.0      164.0     
Gross profit margin   59%         60%      59%     
Adjusted EBITDA   146.4             131.8      115.0     
Adjusted EBITDA margin   43%         43%      42%     
Operating profit   78.4         70.4      65.2     
Operating profit margin   23%         23%      24%     
Profit for the year   35.1         6.8      31.6     

REVENUE

Interxion benefits from a business model that has a high proportion of recurring revenue. Total revenue during the year was 340.6 million, of which 319.2 million, or 94%, was recurring. This compares with 307.1 million in revenue for 2013, of which 291.3 million, or 95%, was recurring. The increased percentage of non-recurring revenue was driven by an expected significant increase in customer installations in the latter part of 2014, in particular in the Netherlands, France and Austria. In the Big 4 countries – France, Germany, the Netherlands and the UK – 200.6 million or 94% of total revenue of 214.2 million was recurring which compares with 182.2 million (95%) of 192.5 million total revenue in 2013. Recurring revenue in the Big 4 segment grew 9% organically on a constant-currency basis.

*For reconciliation see page 22

 

 

20    /    INTERXION ANNUAL REPORT 2014


 

Financial review   

 

 

 

118.6 million or 94% of 126.4 million total revenue in the Rest of Europe countries was recurring. This compares with 109.1 million (95%) of 114.7 million total revenue in 2013. Recurring revenue in the Rest of Europe segment grew 9% organically on a constant-currency basis.

Germany and the Netherlands revenue growth was particularly strong in 2014 with Austria, Ireland and Sweden also performing very well within the Rest of Europe.

 

 

LOGO

COST OF SALES

Cost of sales increased by 12% in 2014, to 139.1 million (2013: 124.1 million). Interxion’s business model not only results in a high percentage of recurring revenue, but also delivers significant operating benefits: once data centres are in operation, a number of costs are relatively fixed contributing to operating leverage. Conversely, newly opened data centres generate comparatively higher non-recurring installation revenues at a relatively higher cost of sales combined with nearly full operating costs at lower utilisation levels. This “expansion drag” was evident in 2014: most of the new openings occurred in the latter part of the year and this, in turn, led to a slight decrease, to 59.2% (2013: 59.6%), in gross profit margin. The underlying inherent operating leverage of the business model remains intact.

SALES AND MARKETING COSTS

Sales and marketing costs increased by 8%, to 24.6 million (2013: 22.8 million), but were maintained at 7% of revenue. The increase was primarily a result of higher sales commissions that resulted from increased bookings. Our marketing department continued to invest resources in understanding our customers’ needs and how best to meet them. The department continues to develop the expertise within our organisation to support our strategy of developing customer communities of interest around magnetic customers.

These communities of interest will, we believe, result in a high-quality customer base that benefits and grows from the businesses that our magnetic customers attract to our data centres leading to better customer satisfaction, lower churn and attractive investment returns.

GENERAL AND ADMINISTRATIVE COSTS

General and administrative costs increased by 10% in 2014, to 98.9 million (2013: 90.1 million), and were maintained at 29% of revenue. The higher costs were primarily the result of a 4.5 million increase, to 62.2 million (2013: 57.7 million), in depreciation and amortisation and a 2.4 million increase in share-based payments. The higher depreciation and amortisation costs were consistent with the Company’s year-on-year increase of equipped data centre space

LOGO

and were partially offset by the full-year cost benefit arising from the adjustment in the estimated useful lives of certain assets that had been accomplished in October 2013.

General and administrative costs, excluding depreciation, amortisation, impairments, share-based payments, M&A transaction costs and increase/(decrease) in provision for onerous lease contracts, increased by 8% to 30.6 million compared with 2013 – an indication of the Company’s continued tight cost control.

ADJUSTED EBITDA

Adjusted EBITDA increased 11% during the year to 146.4 million (2013: 131.8 million). Adjusted EBITDA margin expanded by five basis points, to 43.0% (2013: 42.9%). Adjusted EBITDA in the Big 4 countries – France, Germany, the Netherlands and the UK – totalled 113.4 million (2013: 104.4 million), a 52.9% margin (2013: 54.2%).

The decrease in Big 4 Adjusted EBITDA margin was the result of expansion drag and relatively higher sales commissions in 2014, partially offset by a positive Adjusted EBITDA performance in France. Adjusted EBITDA in the Rest of Europe totalled 67.3 million (2013: 59.1 million), a 53.2% margin (2013: 51.5%). Growth in Adjusted EBITDA and Adjusted EBITDA margin was particularly strong in Belgium, Ireland, Sweden and Switzerland.

The operating leverage in the Company’s business model and cost control is manifested in its Adjusted EBITDA results, which grew faster than recurring revenue and resulted in stable to expanding margins. Over the period, 2012–2014, Interxion’s recurring revenue increased by 23%, while Adjusted EBITDA grew by 27%.

During this period, Adjusted EBITDA margins expanded by 150 basis points, from 41.5% in 2012 to 43.0% in 2014 (2013: 42.9%). The drivers behind this performance can be understood by looking at the trends in the nature of the operating costs.

The costs of data centre installation and energy have shown a direct correlation with the growth of revenue, whereas property and other general and administrative costs generally grow at a slower pace. In 2014, the Company employed an average of 478 full-time equivalent employees, compared to 425 in 2013. We expect this number to increase moderately in 2015, in line with new data centre capacity becoming available and with customer requirements.

OPERATING PROFIT

Operating profit increased by 11% to 78.4 million in 2014 (2013: 70.4 million), primarily as a result of the increased scale of the business.

 

 

INTERXION ANNUAL REPORT 2014    /    21


 

  Financial review

 

 

 

NET FINANCE EXPENSE

Net finance expense for the year decreased to 27.9 million (2013: 57.5 million), primarily as a result of a 31.0 million one-off cost associated with the refinancing in 2013. Normalised net finance expense increased by 5%, principally because of the increase in total debt financing in 2014.

INCOME TAX EXPENSE

Income tax expense in 2014 was 15.4 million (2013: 6.1 million), an increase of 154%. Our effective tax rate decreased from 47% in 2013 to 31% in 2014. The underlying 2013 effective tax rate was approximately 30% after adjusting for the impact of the 31.0 million one-off refinancing costs and the 0.6 million deferred tax asset adjustment. The underlying year-on-year increase in the effective tax rate for 2014 was caused by the increase of non-deductible share-based payments.

NET PROFIT

Net profit, which increased to 35.1 million (2013: 6.8 million), was also affected by the one-off refinancing costs. Net profit margin increased to 10.3% in 2014 (2013: 2.2%). Net profit, adjusted for refinancing charges, transaction expenses, capitalised interest and other items, increased by 10% to 32.5 million. Adjusted net profit margin decreased by 11 bps to 10%.

EARNINGS PER SHARE

Diluted earnings per share (EPS) were 0.50 per share in 2014 (2013: 0.10). The increase was principally a result of the one-off 31.0 million refinancing cost in 2013. Adjusted net profit for the year increased by 9% on an earnings-per-share basis.

NET PROFIT HIGHLIGHTS

 

( millions) 2014     2013   2012    
Net profit - as reported   35.1        6.8      31.6     
Add back                  

+ Refinancing charges

  0.6        31.0      —     

+ M&A transaction costs

  0.3             —     

+ Deferred tax asset adjustment

  —        0.6      —     

+ Dutch crisis wage tax

  —        0.4      1.9     

+ Adjustments to onerous lease

  —             0.8     
    0.9        32.0      2.7     
Reverse                  

– Adjustments to onerous lease

  (0.8)             —     

– Interest Capitalised

  (3.6)        (1.7)      (9.2)     
    (4.4)        (1.7)      (9.2)     
Tax effect of above add backs & reversals   0.9        (7.5)      1.6     
Adjusted Net profit   32.5        29.6      26.7     

    

                          

Reported Basic EPS: ()

  0.51        0.10      0.47     

Reported Diluted EPS: ()

  0.50        0.10      0.46     

Adjusted Basic EPS: ()

  0.47        0.43      0.40     

Adjusted Diluted EPS: ()

  0.46        0.43      0.39     

BALANCE SHEET HIGHLIGHTS

 

( millions) 2014     2013   2012    
PP&E and intangible assets   914.2        716.6      639.6     
Cash and cash equivalents   99.9        45.7      68.7     
Other current and non-current assets   159.0        148.5      110.9     
Total assets   1,173.1        910.8      819.2     

    

                          
Borrowings   561.6        364.0      288.1     
Other current and non-current liabilities   175.4        158.9      155.6     
Total liabilities   737.0          522.9        443.7     
Shareholders’ equity   436.1        387.9      375.6     
Total liabilities and shareholders’ equity   1,173.1        910.8      819.2     

BALANCE SHEET

Interxion’s balance sheet at financial year-end 2014 was strong and well capitalised, with growing assets, declining costs of capital, and increasing shareholders’ equity.

During 2014, we invested 198.7 million for discretionary expansion and upgrade projects, including 8.5 million relating to the transaction with Société Française du Radiotéléphone, SFR SA (“SFR”), to purchase a data centre campus in Marseille, France. The acquisition was completed in the summer of 2014. Including Marseille, we opened six new data centres and expanded two others; we increased equipped space by 13,400 square metres. Net of depreciation, this resulted in a 196.4 million increase in property, plant and equipment. At 31 December 2014, the total book value of the Company’s property, plant and equipment was 895.2 million.

Intangible assets, which primarily represent power grid rights and software development expenditure, increased on a net basis by 1.1 million to end the year at 19.0 million.

The Company’s deferred tax assets represent the temporary timing differences between the carrying amounts of assets for financial reporting purposes and the amounts for taxation purposes, and result primarily from tax loss carry-forwards. At 31 December 2014, the balance of these deferred tax assets was 30.1 million. Cash and cash equivalents increased to 99.9 million at year-end 2014 (at year-end 2013: 45.7 million), primarily as a result of financing activities and cash generated from operations, offset by capital expenditures.

Trade and other current assets increased by 27%, to 122.4 million. The Company’s contracts typically require that, with the exception of metered power usage which is invoiced in arrears, monthly recurring fees are invoiced quarterly in advance. Total trade payables and other liabilities increased 11% to 158.7 million (2013: 143.6 million). Of this, 92%, or 146.5 million (2013 132.1 million), were current liabilities. Other liabilities included deferred revenue, customer deposits, tax and social security liabilities, and accrued expenses.

 

 

22    /    INTERXION ANNUAL REPORT 2014


 

Financial review   

 

 

 

Borrowings at year-end 2014 increased to 561.6 million (2013: 364.0 million), primarily as a result of the additional 150 million Senior Secured Notes and the new finance leases for the AMS7 and VIE data centres, which were previously reported as operating leases.

To fund expansion, by Q1 2014, the Company had drawn 30.0 million under the 100.0 million revolving facility. This was repaid in Q2 with the proceeds from the bond tap. The 100 million revolving facility was undrawn, providing a healthy liquidity cushion, as of 31 December 2014.

Interxion continued to be in full compliance with its debt covenants. Our net debt leverage ratio stood at 3.22 compared with a covenant of less than 4.00.

Other than the Vienna financial lease liability, which was settled in the first quarter of 2015, the Company had no significant near-term debt maturities: 94% of its debt matures in 2019 or beyond. The 475 million 6.00% Senior Secured Notes mature in July 2020.

Shareholders’ equity increased by 48.2 million in 2014 to 436.1 million, primarily as a result of retained net profit in 2014 and foreign currency translation differences, leading to a total comprehensive income of 38.4 million, and 9.8 million relating to new shares issued in respect of share options exercised.

CASH FLOW HIGHLIGHTS

 

( millions)

 

2014  

  2013   2012    
Cash generated from operations   135.4        102.7      111.7     
Net cash flows from operating activities   104.4        72.6      89.1     
Capital expenditures, including intangible assets   (216.3)          (143.4)      (178.3)     
Net cash flows used in investing activities   (217.9)        (143.4)      (179.1)     
Net cash flows from financing activities   167.6        47.9      15.9     
Net movement in cash and cash equivalents   54.2        (23.0)      (74.0)     
Cash and cash equivalents at the end of the year   99.9        45.7      68.7     

CASH FLOW

During 2014, cash generated from operations was 32% higher, at 135.4 million (2013: 102.7 million), principally as a result of a higher operating profit and a decrease in working capital. Movements in trade and other current liabilities, including an increase in deferred income and accrued expenses, primarily drove the decrease in working capital.

Reported cash interest paid in 2014 was 25.2 million (2013: 22.7 million). In accordance with IFRS, Interxion is required to capitalise interest costs during construction.

The related cash interest paid reported in “purchase of property, plant and equipment” in 2014 was 2.5 million (2013: 3.7 million).

LOGO

Cash income taxes decreased by 20%, to 6.3 million (2013: 7.9 million). As a result, net cash flow from operating activities increased by 44%, to 104.4 million (2013: 72.6 million). Capital expenditure for 2014, which included the purchase of property, plant and equipment, plus the purchase of intangible assets, totalled 216.3 million. These investments were financed through the cash generated from operations and incremental financing; 198.7 million of this expenditure was invested in expansion and upgrade projects to fuel future growth.

Net cash flow from financing activities was 167.6 million (2013: 47.9 million). In April, net proceeds from the 150 million bond tap at a premium of 106.75 amounted to 157.9 million. In addition, we acquired additional capital at attractive rates by securing a mortgage on our BRU1 data centre with net proceeds amounting to 9.2 million. As a result, the blended net effective interest rate improved to approximately 6.1%.

Scheduled repayments for our mortgages totalled 2.0 million in 2014. The Company also received 3.3 million from the exercise of stock options. While the Company does not currently hedge its foreign exchange exposure, exchange rates had a small positive impact on cash balances in 2014, compared with a small negative impact in 2013. During 2014, the Company’s cash and cash equivalents increased by 54.2 million, from 45.7 million at the beginning of the year to 99.9 million at the year-end.

 

 

LOGO

EVENTS SUBSEQUENT TO THE BALANCE SHEET DATE

On 9 March 2015, Interxion announced the signing of a definitive agreement on an all-share merger with London-based Telecity Group plc. At publication date, the companies are working towards closing the merger transaction which is expected to complete sometime in the second half of 2015. The merger announcement does not affect the 2014 financial statements of Interxion.

 

 

INTERXION ANNUAL REPORT 2014    /    23


 

24    /    INTERXION ANNUAL REPORT 2014


 

 

 

 

REPORT

OF THE BOARD OF DIRECTORS

 

 

 

 

 

 

 

INTERXION ANNUAL REPORT 2014    /    25


 

  Report of the Board of Directors    

 

 

REPORT OF THE BOARD OF DIRECTORS

 

 

 

STRUCTURE

Interxion Holding N.V. (the “Company”) is a public limited liability company incorporated under the laws of the Netherlands and is the direct or indirect parent company of all companies forming the Interxion group of companies (the “Group”). Our corporate seat is in Amsterdam, the Netherlands. Our principal office is at Tupolevlaan 24, 1119 NX, Schiphol-Rijk, the Netherlands. The Company was incorporated on 6 April 1998 as European Telecom Exchange B.V. and was renamed Interxion Holding B.V. on 12 June 1998. On 11 January 2000, the Company was converted into a Naamloze Vennootschap. Since 28 January 2011 the Company’s shares have been listed on the New York Stock Exchange (“NYSE”).

The Company has one class of shares of which 69,317,029 had been issued and paid-up as of 31 December 2014. Of these shares 20,375,252 were issued by the Company in 2011 as part of its initial public offering.

BOARD OF DIRECTORS

BOARD POWERS AND FUNCTION

The Company has a one-tier management structure with one board of directors, currently consisting of one Executive Director and six Non-executive Directors. Our Board is responsible for the overall conduct of our business and has the powers, authorities and duties vested in it by and pursuant to the relevant laws of the Netherlands and our Articles of Association. In all its dealings, our Board shall be guided by the interests of our Group as a whole, including our shareholders and other stakeholders. Our Board has the final responsibility for the management, direction and performance of us and our Group. Our Executive Director is responsible for the day-to-day management of the Company. Our Non-executive Directors supervise the Executive Director and our general affairs, and provide general advice to the Executive Director.

Our Chief Executive Officer (“CEO”), the Executive Director, is the general manager of our business, subject to the control of our Board, and is entrusted with all of our Board’s powers, authorities and discretions (including the power to sub-delegate) delegated by the full Board from time to time by a resolution of our Board. Matters expressly delegated to our CEO are validly resolved upon by our CEO and no further resolutions, approvals or other involvement of our Board is required. Our Board may also delegate authorities to its committees. Upon any such delegation our Board supervises the execution of its responsibilities by our CEO and/or our Board committees. The Board remains ultimately responsible

for the fulfilment of its duties. Moreover, its members remain accountable for the actions and decision of the Board and have ultimate responsibility for the Company’s management and the external reporting. The Board’s members are accountable to the shareholders of the Company at its Annual General Meeting.

BOARD MEETINGS AND DECISIONS

All resolutions of our Board are adopted by a simple majority of votes cast in a meeting at which at least the majority of the Directors are present or represented. A member of the Board may authorise another member of the Board to represent him/ her at the Board meeting and vote on his/her behalf. Each Director is entitled to one vote (provided that, for the avoidance of doubt, a member representing one or more absent members of the Board by written power of attorney will be entitled to cast the vote of each such absent member). If there is a tie, the Chairman has the casting vote.

Our Board meets as often as it deems necessary or appropriate or upon the request of any member of our Board. During 2014 our Board met sixteen times. Our Board has adopted rules, which contain additional requirements for our decision-making process, the convening of meetings and, through separate resolution by our Board, details on the assignment of duties and a division of responsibilities between Executive Directors and Non-executive Directors. Our Board has appointed one of the Directors as Chairman and one of the Directors as Vice- Chairman of the Board. Our Board is further assisted by a Corporate Secretary. The Corporate Secretary may be a member of our Board or of our Senior Management and is appointed by our Board.

 

 

26    /    INTERXION ANNUAL REPORT 2014


 

    Report of the Board of Directors   

 

 

 

 

 

 

COMPOSITION OF THE BOARD

Our Board consists of a minimum of one Executive Director and a minimum of three Non-executive Directors, provided that our Board is comprised of a maximum of seven members. The number of Executive Directors and Non-executive Directors is determined by our General Meeting, with the proviso that the majority of our Board must consist of Non- executive Directors. Only natural persons can be Non-executive Directors. the Executive Directors and Non-executive Directors are appointed by our General Meeting, provided that our Board is classified, with respect to the term for which each member of our Board will severally be appointed and serve as a member of our Board, into three classes, as nearly equal in number as reasonably possible.

Our Directors are appointed for a period of three years. The initial class I Directors served for a term that expired at the Annual General Meeting held in 2011; the initial class II Directors served for a term that expired at the Annual General Meeting held in 2012; and the initial class III Directors are serving for a term expiring at the Annual General Meeting held in 2013. At each Annual General Meeting, Directors appointed to succeed those Directors whose terms expire are appointed to serve for a term of office to expire at the third succeeding Annual General Meeting after their appointment. Notwithstanding the foregoing, the Directors appointed to each class continue to serve their term in office until their successors are duly appointed and qualified or until their earlier resignation, death or removal. If a vacancy occurs, any Director so appointed to fill that vacancy serves its term in office for the remainder of the full term of the class of Directors in which the vacancy occurred.

Our Board has nomination rights with respect to the appointment of a Director. Any nomination by our Board may consist of one or more candidates per vacant seat. If a nomination consists of a list of two or more candidates, it is binding, and the appointment to the vacant seat concerned will be from the persons placed on the binding list of candidates, and will be effected through election. Notwithstanding the foregoing, our General Meeting may, at all times, by a resolution passed with a two-thirds majority of the votes cast representing more than half of our issued and outstanding capital, resolve that such list of candidates will not be binding. Upon completion of the initial public offering in January 2011, the Company entered into a shareholders’ agreement with affiliates of Baker Capital. For so long as Baker Capital or its affiliates continue to be the owner of shares representing more than 25% of our outstanding shares, Baker Capital will have the right to designate for nomination a majority of the members of our Board of Directors, including the right to nominate the Chairman of our Board of Directors. As a result, these shareholders have, and will continue to have, directly or indirectly, the power, among other things, to affect our legal and capital structure and our day-to-day operations, as well as the ability to elect and change our management and to approve other changes to our operation. The interests of Baker Capital and its affiliates could conflict with the other shareholders’ interests, particularly if we encounter financial difficulties or are unable to pay our debts when due. Affiliates of Baker Capital also have an interest in pursuing acquisitions, divestitures, financings or other transactions that, in their judgment, could enhance their equity investments, although such transactions might involve risks to the holders of shares. In addition, Baker Capital or its affiliates may, in the future, own businesses that directly compete with the Company’s business or

do business with us. The concentration of ownership may further have the effect of delaying, preventing or deterring a change of control of our Company, could deprive our shareholders of an opportunity to receive a premium for their shares as part of a sale of our Company, and might ultimately affect the market price of our shares.

The majority of our Directors are independent as required by the NYSE Manual. Of our Non-executive Directors, Mr. Baker and Mr. Manning are considered to be non-independent as they are both general partners of Baker Capital affiliates. Our other Non- executive Directors are all independent.

Directors may be suspended or dismissed at any time by our General Meeting. A resolution to suspend or dismiss a Director must be adopted by at least a two-thirds majority of the votes cast, provided such majority represents more than half of our issued and outstanding share capital. Executive Directors may also be suspended by the Board.

On 1 January 2013 the Act on Management and Supervision became effective. This Act considers that a board is well balanced if it consists of at least 30% women and 30% men. “Large” companies must take this into account:

 

  Upon appointment and, where applicable, recommendation for nomination or nomination for appointment of Directors; and

 

  When drawing up the profile for the size and composition of the Board.

A company is considered “large” if, on two consecutive balance sheet dates, at least two of the following three criteria are met:

 

  The value of the company’s assets according to its balance sheet, based on the acquisition and manufacturing price, exceeds 17,500,000;

 

  The net turnover exceeds 35,000,000; and

 

  The average number of employees is at least 250.

The Company is committed to making an effort to increase the number of women on our Board of Directors, which it will primarily do by focusing on female candidates for Director positions. The main focus of the Company will continue to be on ensuring that those persons best qualified for a position on our Board of Directors are nominated, irrespective of their gender.

 

 

INTERXION ANNUAL REPORT 2014    /    27


 

  Report of the Board of Directors    

 

 

DIRECTORS

 

 

   Name

 

 

Age

 

 

Gender

 

 

Nationality

 

 

Position

 

 

Term
Expiration        

 

 

David Ruberg

 

69        

 

Male            

 

American        

 

President,

Chief Executive Officer

Vice-Chairman and

Executive Director

 

 

 

2016            

 

John C. Baker

 

65

 

Male

 

American

 

Chairman and

Non-Executive Director

 

 

2016

 

Frank Esser

 

56

 

Male

 

German

 

Non-Executive Director

 

 

2017

 

Mark Heraghty

 

51

 

Male

 

Irish

 

Non-Executive Director

 

 

2017

 

Jean F.H.P. Mandeville

 

55

 

Male

 

Belgian

 

Non-Executive Director

 

 

2016

 

Robert M. Manning

 

55

 

Male

 

American

 

Non-Executive Director

 

 

2015

 

Rob Ruijter

 

63

 

Male

 

Dutch

 

Non-Executive Director

 

 

2015

 

David Ruberg, President, Chief Executive Officer,

Vice-Chairman and Executive Director

David Ruberg joined us as President and Chief Executive officer in November 2007 and became Vice-Chairman of our Board of Directors when it became a one-tier board in 2011.

David served as Chairman of our Supervisory Board from 2002 to 2007 and on the Management Board from 2007 until the conversion into a one-tier board. From January 2002 until October 2007 he was affiliated with Baker Capital, a private equity firm. From April 1993 until October 2001 he was Chairman, president and CEO of

 

Intermedia Communications, a NASDAQ-listed broadband communications services provider, as well as Chairman of its majority-owned subsidiary, Digex, Inc., a NASDAQ-listed managed web-hosting company. He began his career as a scientist at AT&T Bell labs, contributing to the development of operating systems and computer languages. David holds a Bachelor’s degree from Middlebury College and a Master’s in Computer and Communication Sciences from the University of Michigan.

 

 

28    /    INTERXION ANNUAL REPORT 2014


 

    Report of the Board of Directors   

 

 

John C. Baker, Chairman and Non-executive Director

John Baker is the Chairman of our Board of Directors. Before the Company moved to a one-tier board in January 2011, John served as Chairman of our Supervisory Board, which he joined in 2007. He founded Baker Capital in 1995. John is a member of the board of Wine.com and university of Cincinnati IAC.. He is a graduate of Harvard College and Harvard Business School.

Frank Esser, Non-executive Director

Mr. Esser serves on our board of directors, to which he was appointed in June 2014. From 2000 onwards he has held various positions with the French telecom operator SFR, where, from 2002 to 2012, he was President and CEO and from 2006 to 2009 he was a member of the Vivendi Management board. Prior to that he was a Senior Vice President of Mannesmann International Operations until 2000. Frank serves on the board of AVG N.V., Rentabiliweb S.A. and Swisscom AG. He is a Business Administration graduate from Cologne University and he holds a Doctorate in Business Administration from the Cologne University.

Mark Heraghty, Non-executive Director

Mr. Heraghty serves on our board of directors, to which he was appointed in June 2014. His most recent position is Managing Director of Virgin Media Business. From 2006 to 2009, he was President EMEA for Reliance Globalcom with regional responsibility for the former FLAG Telecom and Vanco businesses which Reliance acquired. From 2000 to 2003, he was the CEO Europe for Cable & Wireless. Mark graduated from Trinity College Dublin with a degree in Mechanical Engineering (1985) and holds an MBA awarded by Warwick University (1992).

Jean F.H.P. Mandeville, Non-executive Director

Jean F.H.P. Mandeville joined our Board in January 2011. Mr Mandeville is a co-founder and general partner of private equity firm Astra Capital Management LCC. From October 2008 to December 2010, Jean served as Chief Financial Officer and board member of MACH S.à.r.l. He was an Executive Vice-President and the Chief Financial Officer of Global Crossing Holdings ltd/Global Crossing ltd from February 2005 to September 2008, where he was responsible for all of its financial operations. He served as Chief Financial Officer of Singapore technologies Telemedia pte. ltd/St Telemedia from July 2002 to January 2005. Jean was with British Telecom from 1992 to June 2002, where he served in various capacities covering all sectors of the telecommunications market (including wired, wireless and multimedia) in Europe, Asia and the Americas. He was President of Asia pacific from July 2000 to June 2002, Director of International Development, Asia pacific from June 1999 to July 2000, and General Manager, Special projects from January 1998 to July 1999. He was a Senior Consultant with Coopers & Lybrand, Belgium, from 1989 to 1992. He graduated from the University Saint-Ignatius Antwerp with a Master’s in Applied Economics in 1982 and a Special Degree in Sea Law in 1985.

Robert M. Manning, Non-executive Director

Before the conversion into a one-tier board in January 2011, Robert was a member of our Supervisory Board, which he joined in 2002.

Robert is a general partner with Baker Capital. He was CFO of Intermedia Communications, Inc., a NASDAQ-listed broadband communications services provider, from 1996 to 2001 and a Director of its majority-owned subsidiary Digex, Inc., a NASDAQ-listed managed web-hosting company, from 1998 to 2001. Prior to Intermedia, Robert was a founding executive of DMX, Inc. — the first satellite- and cable-delivered digital radio network — from 1990 to 1996. Before that, he worked as an investment banker to the cable television and communications industries. He serves on the boards of Wine.com (Chairman) and Core Value Software (Chairman). He is a graduate of Williams College.

Rob Ruijter, Non-executive Director

Mr. Ruijter serves on our board of directors, to which he was appointed in November 2014. Mr. Ruijter was the Chief Financial Officer of KLM Royal Dutch Airlines from 2001 until its merger with Air France in 2004 and the Chief Financial Officer of VNU N.V. (a publicly listed marketing and publishing company now the Nielsen company) between 2004 and 2007. In 2009 and 2010, he served as the CFO of ASM International N.V. (a publicly listed manufacturer of electronic components) and in 2013 as the interim CEO of Vion Food Group N.V.

Mr. Ruijter currently serves on the Supervisory Boards of Wavin N.V. (a manufacturer of piping) and Ziggo N.V. (a publicly listed cable company) as Chairman of the Audit Committee and as non-executive director of Inmarsat Plc. He also serves on the Supervisory Board of Delta Lloyd N.V. as Chairman of the Remuneration Committee and a member of the Audit and Risk Committees. Mr. Ruijter is a Certified Public Accountant in the United States and in the Netherlands and a member of the ACT in the UK.

The current members of the Board have been selected with a view to securing the relevant expertise and cultural background that the Company requires in its current state of development. The performance and composition of the Board will be reviewed annually.

DIRECTORS’ INSURANCE AND INDEMNIFICATION

In order to attract and retain qualified and talented persons to serve as members of our Board or of our Senior Management, we currently provide such persons with protection through a directors’ and officers’ insurance policy, and expect to continue to do so. Under this policy, any of our past, present or future Directors and members of our Senior Management will be insured against any claim made against any one of them for any wrongful act in their respective capacities.

Under our Articles of Association, we are required to indemnify each current and former member of our Board who was or is involved in that capacity as a party to any actions or proceedings, against all conceivable financial loss or harm suffered in connection with those actions or proceedings, unless it is ultimately determined by a court having jurisdiction that the damage was caused by intent (opzet), wilful recklessness (bewuste roekeloosheid) or serious culpability (ernstige verwijtbaarheid) on the part of such member.

Insofar as indemnification of liabilities arising under the Securities Act may be permitted to members of our Board, officers or persons controlling us pursuant to the foregoing provisions, we have been informed that, in the opinion of the SEC, such indemnification is against public policy as expressed in the Securities Act and is therefore unenforceable.

 

 

INTERXION ANNUAL REPORT 2014    /    29


 

  Report of the Board of Directors    

 

 

BOARD COMMITTEES

Our Board has established an audit committee, a compensation committee and a nominating committee. Each committee evaluates its performance annually to determine whether it is functioning effectively.

AUDIT COMMITTEE

Our audit committee consists of three independent Directors, Rob Ruijter, Frank Esser and Mark Heraghty. Until June 2014 Cees van Luijk served as the chair of the audit committee. Jean Mandeville served as the chair until December 2014 and from that date onwards Rob Ruijter serves as the chair of the audit committee. The audit committee is independent as defined under and required by rule 10A-3 under the US Securities Exchange Act of 1934, as amended (“rule 10A-3”) and the NYSE Manual. The audit committee is responsible for the appointment (subject to Board and shareholders’ approval) of independent registered public accounting firm KPMG Accountants N.V. as our statutory auditors, for its compensation and retention, and for oversight of its work. In addition, approval of the audit committee is required prior to our entering into any related-party transaction. It is also responsible for “whistleblowing” procedures, certain other compliance matters, and the evaluation of the Company’s policies with respect to risk assessment and risk management. The audit committee met five times during 2014. Most of its time was dedicated to reviewing, with management and with the independent auditor, the unaudited quarterly interim reports and the audited annual Dutch statutory financial statements as well as the 20-F. This included reviewing the effectiveness of the internal controls and of the Company’s disclosure controls and procedures (as defined in rules 13a-15(e) and 15d-15(e) under the Securities Exchange Act of 1934), and overseeing the Company’s compliance with its legal and regulatory requirements.

COMPENSATION COMMITTEE

Our compensation committee consists of two independent Directors, Frank Esser and Mark Heraghty, and one non-independent Director, John Baker. Until June 2014 David Lister served as the chair and from that date onwards John Baker serves as chair of the compensation committee. Among other things, the compensation committee reviews, and makes recommendations to the Board regarding the compensation and benefits of our CEO and our Board. The compensation committee also administers the issuance of shares and stock options and other awards under our equity incentive plan, and evaluates and reviews policies relating to the compensation and benefits of our employees and consultants. The compensation committee met four times during 2014, with a focus on approving the 2013 senior management bonus payout, reviewing the long-term compensation philosophy of the Company, and reviewing and approving the Company’s share and option grants and senior management’s 2014 cash incentive scheme.

NOMINATING COMMITTEE

Our nominating committee consists of two independent Directors, Frank Esser and Mark Heraghty, and one non-independent Director, John C. Baker, who serves as the chair of the nominating committee. The nominating committee is responsible for, among other things, developing and recommending to our Board our corporate governance guidelines, identifying individuals qualified to become Directors, overseeing the evaluation of the performance of the Board, selecting the Director nominees for the next annual meeting of shareholders, and selecting Director candidates to fill any vacancies on the Board. The nominating committee met four times during 2014. The main focus of this meeting was to discuss the nomination of Non-executive Directors.

GENERAL MEETINGS OF SHAREHOLDERS AND VOTING RIGHTS

Our Annual General Meeting must be held within six months of the end of the previous financial year. It must be held in the Netherlands in Amsterdam, Haarlemmermeer (Schiphol Airport) or Hoofddorp. Our financial year coincides with the calendar year. The notice convening the Annual General Meeting, together with the agenda for the meeting, shall be sent to the addresses of the shareholders shown in the register of shareholders. An extraordinary general meeting may be convened whenever our Board or CEO deems it necessary.

In addition, shareholders and/or persons having the rights conferred by the laws of the Netherlands upon holders of depositary receipts issued with a company’s cooperation for shares in its capital representing in the aggregate at least one-tenth of the Company’s issued capital, may request the Board to convene a General Meeting, stating specifically the business to be discussed. If the Board has not given proper notice of a General Meeting within the four weeks following receipt of the request, the applicants shall be authorised to convene a meeting themselves. Each of the shares confers the right to cast one vote. each shareholder entitled to participate in a General Meeting, either in person or through a written proxy, is entitled to attend and address the meeting and, to the extent that the voting rights accrue to him or her, to exercise his or her voting rights in accordance with our Articles. The voting rights attached to any shares, or shares for which depositary receipts have been issued, are suspended as long as they are held in treasury.

At the Annual General Meeting the following items are discussed and/or approved as a minimum:

 

  The adoption of the annual accounts;

 

  The appointment of the auditor to audit the annual accounts;

 

  The discharge of the Directors from certain liabilities;

 

  Appointment of Directors; and

 

  Allocation of profits.

The Board of Directors requires the approval of the General Meeting for resolutions of the Board that entail a significant change in the identity or character of the Company or the business connected with it, which significant changes in any case include:

 

  The transfer of (nearly) the entire business of the Company to a third party;

 

  The entering into or termination of a long-term co-operation of the Company or one of its subsidiaries with another legal entity or company or as fully liable partner in a limited or general partnership, if this co-operation or termination is of major significance for the Company; and

 

  The acquisition or disposal by the Company or by one of its subsidiaries of participating interests in the capital of a company representing at least one-third of the sum of the assets of the Company as shown on its balance sheet according to the last adopted annual account of the Company.

Shareholders holding at least 3% of our issued share capital may submit agenda proposals for the General Meeting. Provided we receive such proposals no later than 60 days before the date of the General Meeting, and provided that such a proposal does not, according to our Board, conflict with our vital interests, we will have the proposals included in the notice.

Pursuant to the provisions in our Articles of Association, the General Meeting may only upon a proposal of the Board resolve to amend the Company’s Articles of Association, change the Company’s corporate form, enter into a Dutch statutory (de) merger or dissolve and liquidate the Company. Moreover these decisions require a resolution passed with a two-thirds majority of the votes cast representing at least one-half of the Company’s issued share capital.

 

 

30    /    INTERXION ANNUAL REPORT 2014


 

    Report of the Board of Directors   

 

 

ANTI-TAKEOVER MEASURES

The Company has no anti-takeover measures in place. Although we do not envisage adopting any specific anti-takeover measures, the Board of Directors, pursuant to the Articles of Association as adopted by the General Meeting on 26 January 2011 and as amended on 20 January 2012, has been designated for a period of five years, which terminates on 28 January 2016, to issue shares and grant rights to subscribe for shares up to the amount of our authorised share capital.

ISSUANCE OF SHARES

The General Meeting is authorised to decide on the issue of new shares or to designate another body of the Company to issue shares for a fixed period of a maximum of five years. On such designation, the number of shares which may be issued must be specified. The designation may be extended for a period not exceeding five years. A resolution of the General Meeting to issue shares or to designate another body of the Company as the competent body to issue shares can only be adopted at the proposal of the Board. The General Meeting has designated the Board as the body of the Company authorised to issue shares with the power to limit or exclude the rights of pre-emption relating thereto for a period that will end on 28 January 2016.

ACQUISITION BY THE COMPANY OF SHARES IN ITS ISSUED CAPITAL

The Company may acquire shares in its issued capital only if all of the following requirements are met:

 

1. The distributable equity of the Company must be at least equal to the purchase price;

 

2. The aggregate nominal value of the shares already held by the Company and its subsidiaries and of the shares held in pledge by the Company does not exceed one-half of the Company’s issued capital; and

 

3. The Board has been authorised by the General Meeting thereto. Such authorisation shall be valid for not more than 18 months and the General Meeting must specify in the authorisation the number of shares which may be acquired, the manner in which they may be acquired and the limits within which the price must be set. This authorisation is not required insofar as shares in the Company’s issued share capital are acquired in order to transfer them to employees of the Company or of its subsidiaries as referred to in section 2:24b of the Dutch Civil Code pursuant to a plan applicable to such employees.

COMPENSATION

PROCESS

In compliance with Dutch law, the General Meeting has adopted a directors’ remuneration policy for the Board of Directors. The remuneration of Executive Directors shall be determined by the Board within the framework of this remuneration policy, which determination will be on the basis of recommendations made by the Board’s Compensation Committee. The remuneration of our Non-executive Directors shall be determined by the General Meeting based on a proposal of the Board.

POLICY GOAL

The goal of the Company’s remuneration policy is to provide remuneration to its Directors in a form that will attract, retain and motivate qualified industry professionals in an international labour market, and to align the remuneration of the Directors with the short- and long-term elements of the tasks of the Directors as well as with interests of the stakeholders of the Company. The compensation of our Directors will be reviewed regularly. Our Executive Director has a management agreement that terminates on 30 June 2016.

COMPENSATION

The annual fixed cash compensation of our Executive Director for the year ended 31 December 2014, was 590,000 and consisted of an annual base salary of 550,000 and allowances of 40,000. Our Executive Director is also eligible for an annual cash incentive, which is set at an on-target cash incentive percentage of 100% of his annual base salary. In 2014, he earned approximately 613,000 for achievements during 2014. In 2014, performance shares were granted to the Executive Director (reference is made to note 21). Upon termination, the Executive Director is entitled to a contractually agreed compensation equal to 12 months’ base salary.

The annual cash compensation of our Non-executive Directors for the year ended 31 December 2014 was 40,000. Each Non-executive Director who was a member of the Company’s audit committee in addition received 20,000 gross per annum, and the chairman of the Company’s audit committee received a further 10,000 gross per annum. Each Non-executive Director who was a member of the Company’s compensation committee in addition received 5,000 gross per annum, and the chairman of the Company’s compensation committee received a further 5,000 gross per annum. No other cash incentives are paid to our Non-executive Directors. An overview of the annual compensation of our Non-executive Directors is disclosed in note 34.

In addition to the cash compensation paid for the services delivered in fiscal year 2014, each of our Non-executive Directors was awarded restricted shares equivalent to a value of 40,000 for the services to be delivered in the AGM year 2014–2015 (the period from June 2014 until the next year’s Annual General Meeting of Shareholders currently anticipated to be held in June 2015). The number of restricted shares was set on the basis of the Company’s share value ($27.38) at the closing of the New York Stock Exchange on the day of the 2014 Annual General Meeting of Shareholders. For each Non-executive Director all of these restricted shares (1,996 restricted shares each) vest on the day of the next Annual General Meeting of Shareholders. All of these restricted shares will be locked up for a period ending three years (with the exception of a cash settlement to cover taxes) after the date of award (the date of the 2014 AGM) or the date the Non-executive Director ceases to be a director of the Company, whichever is sooner.

For the services delivered in the AGM year 2013–2014 (the period from the AGM held in June 2013 until the next year’s Annual General Meeting of Shareholders held in June 2014), each of our Non-executive Directors was also awarded restricted shares (2,047 restricted shares each) equivalent to a value of 40,000. The number of restricted shares was set on the basis of the Company’s share value at the closing of the New York Stock Exchange on the day of the 2013 Annual General Meeting of Shareholders. All of these restricted shares vested at the General Meeting of Shareholders held at 30 June 2014 and will be locked up for a period ending three years with the exception of a cash settlement to cover taxes due) after the date of award (the date of the 2013 AGM) or the date the Non-executive Director ceases to be a director of the Company, whichever is sooner.

For the services delivered in the AGM year 2012–2013 (the period from June 2012 until the next year’s Annual General Meeting of Shareholders held in June 2013), our Non-executive Directors Mr. John Baker, Mr. Rob Manning and Mr. Cees van Luijk (until June 2014) were awarded 5,000 options each, with an exercise price of $18.01. These options vested at the General Meeting held at 26 June 2013.

The Company does not contribute to any pension scheme for its Directors. None of the Non-executive Directors is entitled to any contractually agreed benefit upon termination.

 

 

INTERXION ANNUAL REPORT 2014    /    31


 

  Report of the Board of Directors    

 

 

SHARES BENEFICIALLY OWNED

In the table below, beneficial ownership includes any shares over which a person exercises sole voting and/or investment power. Shares subject to options and/or restricted shares exercisable, as at 31 December 2014, are deemed outstanding and have therefore been included in the number of shares beneficially owned. The shared voting and/or investment power, which Mr. Baker and Mr. Manning have through Baker Capital, representing 18,657,892 shares, is not included.

 

Directors

 
 
Shares Beneficially Owned
as at 31 December 2014
  
  

David Ruberg

  1,388,000   

John C. Baker

  69,712   

Frank Esser

    

Mark Heraghty

    

Jean F.H.P. Mandeville

  17,047   

Robert M. Manning

  19,238   

Rob Ruijter

    

RISK MANAGEMENT

RISK MANAGEMENT AND THE INTERNAL CONTROL STRUCTURE

The aim of our risk management and internal control structure is to find the right balance between an effective, professional enterprise and the risk profile that we are aiming for as a business. Our risk management and internal controls, based on the Committee of Sponsoring organizations (COSO) of the Treadway Commission Enterprise Risk Management Framework (2013), make a significant contribution to the prompt identification and adequate management of strategic and market risks. They also support us in achieving our operational and financial targets and in complying with the applicable laws and regulations. The risk management and internal control structure have been designed to meet the Sarbanes Oxley 404 requirements.

RISK MANAGEMENT APPROACH

The Board has the ultimate responsibility for the risk management and internal control structure. Local subsidiary management teams are responsible for implementing the strategy, achieving results, identifying underlying opportunities and risks, and ensuring effective operations. They have to act in accordance with the policy and standards set by the Board, in which they are supported by corporate departments. Compliance to standards and policies is discussed regularly between subsidiary management and representatives of the Board, and is subject to review by corporate departments.

INTERNAL AUDIT FUNCTION

In 2014, a formal internal audit function was not in place.

FINANCIAL INSTRUMENTS

For the Company’s risk management procedures related to financial instruments we refer to the Group’s accounting policies and note 20, as included in these financial statements.

INTERXION’S CODE OF CONDUCT

Our Code of Conduct and Business ethics is a reflection of our commitment to act as a responsible social partner and of the way we try to interact with all of our stakeholders. It is noted that all transactions in which there are conflicts of interest with one or more directors shall be agreed on terms that are customary in the

sector concerned. Such transactions must be published in the annual report, together with a statement of the conflict of interest and a declaration that the relevant best practice provisions of the Dutch Corporate Governance Code have been complied with. A director may not take part in any discussion or decision making with regard to topics where such director is conflicted.

RISK FACTORS

RISKS RELATED TO OUR BUSINESS

 

  Our operations may suffer from the effects of (i) business uncertainties resulting from the announcement of the proposed transaction with Telecity Group plc, (ii) contractual restrictions on our activities during the period in which we are subject to the terms of the Implementation Agreement, and (iii) costs associated with the proposed transaction.

 

  We cannot easily reduce our operating expenses in the short term, which could have a material adverse effect on our business in the event of a slowdown in demand for our services or a decrease in revenue for any reason.

 

  Our inability to utilize the capacity of newly planned data centres and data centre expansions in line with our business plan would have a material adverse effect on our business, financial condition and results of operations.

 

  If we are unable to expand our existing data centres or locate and secure suitable sites for additional data centres on commercially acceptable terms our ability to grow our business may be limited.

 

  Failure to renew or maintain real estate leases for our existing data centres on commercially acceptable terms, or at all, could harm our business.

 

  Our leases may obligate us to make payments beyond our use of the property.

 

  We may experience unforeseen delays and expenses when fitting out and upgrading data centres, and the costs could be greater than anticipated.

 

  We may incur non-cash impairment charges to our assets, in particular to our property, plant and equipment, which could result in a reduction to our earnings.

 

  We face significant competition and we may not be able to compete successfully against current and future competitors.

 

  Our services may have a long sales cycle that may materially adversely affect our business, financial condition and results of operations.

 

  Our business is dependent on the adequate supply of electrical power and could be harmed by prolonged electrical power outages or increases in the cost of power.

 

  A general lack of electrical power resources sufficient to meet our customers’ demands may impair our ability to utilize fully the available space at our existing data centres or our plans to open new data centres.

 

  A significant percentage of our Monthly Recurring Revenue is generated by contracts with terms of one year or less remaining. If those contracts are not renewed, or if their pricing terms are negotiated downwards, our business, financial condition and results of operations would be materially adversely affected.

 

  Our inability to use all or part of our net deferred tax assets could cause us to pay taxes at an earlier date and in greater amounts than expected.

 

  Our operating results have fluctuated in the past and may fluctuate in the future, which may make it difficult to evaluate our business and prospects.
 

 

32    /    INTERXION ANNUAL REPORT 2014


 

    Report of the Board of Directors   

 

 

  We are dependent on third-party suppliers for equipment, technology and other services.

 

  We depend on the ongoing service of our personnel and senior management team and may not be able to attract, train and retain a sufficient number of qualified personnel to maintain and grow our business.

 

  Disruptions to our physical infrastructure could lead to significant costs, reduce our revenues and harm our business reputation and financial results.

 

  Our insurance may not be adequate to cover all losses.

 

  Our failure to meet the performance standards under our service level agreements may subject us to liability to our customers, which could have a material adverse effect on our reputation, business, financial condition or results of operations.

 

  We could be subject to costs, as well as claims, litigation or other potential liability, in connection with risks associated with the security of our data centres.

 

  We face risks relating to foreign currency exchange rate fluctuations.

 

  The slowdown in global economies and their delayed recovery may have an impact on our business and financial condition in ways that we cannot currently predict.

 

  Acquisitions, business combinations and other transactions present many risks, and we may not realize the financial or strategic goals that were contemplated at the time of any transaction and such transactions may alter our financial or strategic goals.

 

  We focus on the development of communities of interest within customer segments and the attraction of magnetic customers. Our failure to attract, grow and retain these communities of interest could harm our business and operating results.

 

  Consolidation may have a negative impact on our business model.

 

  Our operations are highly dependent on the proper functioning of our information technology systems. We are in the process of upgrading our information technology systems. The failure or unavailability of such systems during or after the upgrade process could result in the loss of existing or potential customers and harm our reputation, business and operating results.

 

  Substantial indebtedness could adversely affect our financial condition and our ability to operate our business, and we may not be able to generate sufficient cash flows to meet our debt service obligations.

 

  We require a significant amount of cash to service our debt, which may limit available cash to fund working capital and capital expenditures. Our ability to generate sufficient cash depends on many factors beyond our control.

 

  We may need to refinance our outstanding debt.

 

  We are subject to significant restrictive debt covenants, which limit our operating flexibility.

RISKS RELATED TO OUR INDUSTRY

 

  The European data centre industry has suffered from over-capacity in the past, and a substantial increase in the supply of new data centre capacity and/or a general decrease in demand for data centre services could have an adverse impact on industry pricing and profit margins.

 

  If we do not keep pace with technological changes, evolving industry standards and customer requirements, our competitive position will suffer.
  Terrorist activity throughout the world and military action to counter terrorism could adversely impact our business.

 

  Our carrier neutral business model depends on the presence of numerous telecommunications carrier networks in our data centres.

 

  We may be subject to reputational damage and legal action in connection with the information disseminated by our customers.

RISKS RELATED TO REGULATION

 

  Laws and government regulations governing Internet-related services, related communication services and information technology and electronic commerce, across the European countries in which we operate, continue to evolve and, depending on the evolution of such regulations, may adversely affect our business.

 

  We and the industry in which we operate are subject to environmental and health and safety laws and regulations and may be subject to more stringent efficiency, environmental and health and safety laws and regulations in the future.

 

  Changes in Dutch or foreign tax laws and regulations, or interpretations thereof may adversely affect our financial position.

 

  Laws and government regulations governing the licenses or permits we need across the European countries in which we operate may change, which can adversely affect our business.

RISKS RELATED TO OUR SHARES

 

  The market price for our ordinary shares may continue to be volatile.

 

  A substantial portion of our total outstanding ordinary shares may be sold into the market at any time. Such future sales or issuances, or perceived future sales or issuances, could adversely affect the price of our shares.

 

  You may not be able to exercise pre-emptive rights.

 

  We may need additional capital and may sell additional ordinary shares or other equity securities or incur indebtedness, which could result in additional dilution to our shareholders or increase our debt service obligations.

 

  We have never paid, do not currently intend to pay and may not be able to pay any dividends on our ordinary shares.

 

  Your rights and responsibilities as a shareholder will be governed by Dutch law and will differ in some respects from the rights and responsibilities of shareholders under U.S. law, and your shareholder rights under Dutch law may not be as clearly established as shareholder rights are established under the laws of some U.S. jurisdictions.

 

  The interests of our principal shareholders may be inconsistent with your interests.

 

  We are a foreign private issuer and, as a result, and as permitted by the listing requirements of the New York Stock Exchange, we may rely on certain home country governance practices rather than the corporate governance requirements of the New York Stock Exchange.

 

  You may be unable to enforce judgments obtained in U.S. courts against us.

 

  We incur increased costs as a result of being a public company.

 

  If our internal controls over financial reporting are found to be ineffective, our financial results or our stock price may be adversely affected.
 

 

INTERXION ANNUAL REPORT 2014    /    33


 

  Report of the Board of Directors    

 

 

CONTROLS AND PROCEDURES

MANAGEMENT’S REPORT ON INTERNAL CONTROL OVER FINANCIAL REPORTING

Management is responsible for establishing and maintaining adequate internal control over financial reporting (as defined in rules 13a-15(f) and 15d-15(f) under the Securities Exchange Act of 1934) and for the assessment of the effectiveness of internal control over financial reporting. Internal control over financial reporting includes maintaining records that, in reasonable detail, accurately and fairly reflect our transactions; providing reasonable assurance that transactions are recorded as necessary for preparation of our financial statements; providing reasonable assurance that receipts and expenditures of Company assets are made in accordance with management authorisation; and providing reasonable assurance that unauthorised acquisition, use or disposition of Company assets that could have a material effect on our financial statements would be prevented or detected on a timely basis. The Company’s internal control over financial reporting is a process designed to provide reasonable, but not absolute, assurance regarding the reliability of financial reporting and the preparation of the consolidated financial statements in accordance with generally accepted accounting principles. Because of its inherent limitations, internal control over financial reporting is not intended to provide absolute assurance that a misstatement of our financial statements would be prevented or detected.

In connection with the preparation of the Company’s annual consolidated financial statements, management has undertaken an assessment of the effectiveness of the Company’s internal control over financial reporting as of 31 December 2014, based on criteria established in the ‘Internal Control Integrated Framework (2013)’ issued by the Committee of Sponsoring organizations of the Treadway Commission (the COSO Framework).

Under the supervision and with the participation of the Chief Executive Officer (CEO) and Chief Financial Officer (CFO), the effectiveness of the Company’s disclosure controls and procedure (as defined in rule 13a-15(e) and 15d-15(e) under the Securities Exchange Act of 1934) have been evaluated as of 31 December 2014. Based upon the evaluation, the CEO and CFO, concluded that as of 31 December 2014, the Company’s disclosure controls and procedures were effective and designed to provide reasonable assurance that the information required to be disclosed by us in the reports that we file or submit under the Securities Exchange Act of 1934, is recorded, processed, summarised and reported within the time periods specified in the SEC’s rules and forms and to ensure that material information required to be disclosed in the reports that we file or submit under the Securities Exchange Act of 1934 is accumulated and communicated to our management, including the CEO and CFO, as appropriate, to allow timely decisions regarding required disclosure.

Management’s report is subject to attestation by the Company’s independent registered public accounting firm. our consolidated financial statements as of 31 December 2014, 2013 and 2012 have been audited by KPMG Accountants N.V., an independent registered public accounting firm, which has issued an attestation report on the Company’s internal control over financial reporting included in the 2014 annual report on Form 20-F.

CHANGES IN INTERNAL CONTROLS AND PROCEDURES OVER FINANCIAL REPORTING

Enhancements have been made during the period. There were no changes that occurred during the period covered by this report that have materially affected, or are reasonably likely to materially affect, the Company’s internal control over financial reporting.

DUTCH CORPORATE GOVERNANCE CODE

In addition to the “Structure” section of this report on page 29, below is a further description of our corporate governance.

Since our initial public offering on 28 January 2011, we are required to comply with the Dutch Corporate Governance Code. The revised Dutch Corporate Governance Code (the Code) became effective on 1 January 2009 and applies to all Dutch companies listed in a government-recognised stock exchange, whether in the Netherlands or elsewhere. Because the Company is listed on the New York Stock Exchange (NYSE) it is also required to comply with the US Sarbanes-Oxley Act of 2002, as well as with NYSE listing rules, and the rules and regulations promulgated by the US Securities and Exchange Commission (SEC).

The full text of the Dutch Corporate Governance Code can be found at the website of the Monitoring Commission Corporate Governance Code (www.commissiecorporategovernance.nl).

The Code is based on a ‘comply or explain’ principle. Material changes in the corporate governance structure of the Company and in its compliance with the Code will be discussed at the Annual General Meeting as a separate agenda item. The discussion below summarises the deviations from the best practice provisions of the Code:

 

  Best practice provision II.2 contains detailed principles regarding the level and structure of the remuneration of the Board. Our current remuneration policy does not meet all of these principles. We review our remuneration policy on an ongoing basis with a focus on best practice provisions the Company currently does not meet.

 

  Best practice provision II.2.4 states among others that if options are granted, they shall, in any event, not be exercised in the first three years following the date of granting. the Company has granted options to some of its Directors which vest starting within three years of the date of granting. Although not in accordance with the Code, the Company considers that it is in the best interest of the Company and its stakeholders to align the vesting of the options with the term of their appointment as Director.

 

  Best practice provision II.2.5 states that shares granted without financial consideration shall be retained for a period of five years or the end of employment if this period is shorter. The Company is operating a long-term incentive plan whereby currently the beneficiary of the shares can either start trading 25% of the shares after the first, second, third and fourth anniversary, or (in case of shares awarded to Non-executive Directors) can trade all shares after the fourth anniversary.

 

  Best practice provision II.2.6 states that the option price may not be fixed at a level lower than a verifiable price or a verifiable price average in accordance with the trading in a regulated market on one or more predetermined days during a period of not more than five trading days prior to and including the day on which the option is granted. Mr. Mandeville joined our Board on 26 January 2011 and the Company considers that on that day $13.00 was fair value per share. In 2013, Mr. Baker and Mr. Manning were awarded 5,000 options each, to acquire shares in the capital of the Company at an exercise price of $18.01 per share, while the shares on the grant date traded at $25.61.
 

 

34    /    INTERXION ANNUAL REPORT 2014


 

    Report of the Board of Directors   

 

 

  Best practice provision III.2.1 states that all Non-executive Directors, with the exception of not more than one person, shall be independent within the meaning of Best practice provision III.2.2. In deviation to this principal, but in compliance with the NYSE Manual, two of our Non-executive Directors are not independent as they are both partners of Baker Capital, a private equity firm that owns 26.85% (as at 31 March 2015) of the Company’s shares. Given the shareholder structure of the Company it is considered justified to deviate from this best practice principle.

 

  Best practice provision III.7.1 states that a Non-executive Director may not be granted any shares and/or rights to shares by way of remuneration. The Company has granted shares to all and options to some of its Non-executive Directors as it believes that this is a valuable instrument to align the interests of the Non-executive Directors concerned with those of the Company.

 

  Best practice provision IV.1.1 states that the General Meeting may pass a resolution to cancel the binding nature of a nomination for the appointment of an Executive Director or a Non-executive Director, by an absolute majority which may have to represent at most one-third of the issued capital. To cancel the binding nature of such a nomination, the Company’s Articles require a two-thirds majority representing more than 50% of the issued capital.

Management is responsible for establishing and maintaining adequate internal control over financial reporting and for the assessment of the effectiveness of internal control over financial reporting. For management’s internal control statement we refer to “Management’s report on internal control over financial reporting” on page 34.

EVENTS SUBSEQUENT TO THE BALANCE SHEET DATE

On 9 March 2015, Interxion announced the signing of a definitive agreement on an all-share merger with London-based Telecity Group plc. At publication date, the companies are working towards closing the merger transaction which is expected to complete sometime in the second half of 2015. The merger announcement does not affect the 2014 financial statements of Interxion.

 

The Board of Directors

28 April 2015

 

 

INTERXION ANNUAL REPORT 2014    /    35


 

36    /    INTERXION ANNUAL REPORT 2014


        

 

 

 

CONSOLIDATED

FINANCIAL STATEMENTS

 

 

 

 

 

 

 

INTERXION ANNUAL REPORT 2014    /    37


 

  Consolidated Financial Statements    

 

 

 

CONSOLIDATED FINANCIAL STATEMENTS

 

 

 

CONSOLIDATED INCOME STATEMENT

 

  

For the year ended 31 December    

 

  

 

Note          

 

2014 

 

 

2013 
(€’000)

 

 

2012 

 

Revenue

 

5,6          

 

 

 

340,624 

 

  

 

    307,111 

 

    277,121 

 

 

Cost of sales

 

5,7          

 

 

 

(139,075)

 

  

 

(124,141)

 

(113,082)

 

 

Gross profit

 

   

 

201,549 

 

  

 

182,970 

 

164,039 

 

 

Other income

 

5          

 

 

 

271 

 

  

 

341 

 

463 

 

 

Sales and marketing costs

 

5,7          

 

 

 

(24,551)

 

  

 

(22,818)

 

(20,100)

 

 

General and administrative costs

 

5,7,10          

 

 

 

(98,884)

 

  

 

(90,134)

 

(79,243)

 

 

Operating profit

 

5          

 

 

 

78,385 

 

  

 

70,359 

 

65,159 

 

 

Finance income

 

8          

 

 

 

890 

 

  

 

484 

 

907 

 

 

 

Finance expense

 

8          

 

 

 

(28,766)

 

  

 

(57,937)

 

(18,653)

 

 

Profit before taxation

 

   

 

50,509 

 

  

 

12,906 

 

47,413 

 

 

Income tax expense

 

9          

 

 

 

15,449 

 

  

 

(6,082)

 

(15,782)

 

 

Profit for the year attributable to shareholders

 

   

 

35,060 

 

  

 

6,824 

 

31,631 

 

 

Earnings per share attributable to shareholders:

 

           

 

Basic earnings per share: ()

 

16          

 

 

 

0.51 

 

  

 

0.10 

 

0.47 

 

 

Diluted earnings per share: ()

 

16          

 

 

 

0.50 

 

  

 

0.10 

 

0.46 

 

 

 

CONSOLIDATED STATEMENT OF COMPREHENSIVE INCOME

 

     

For the year ended 31 December    

 

     

 

2014 

 

 

2013 
(€’000)

 

 

2012 

 

Profit for the year attributable to shareholders

 

   

 

35,060 

 

  

 

6,824 

 

31,631 

 

 

Other comprehensive income

 

           

 

Items that are, or may be, reclassified subsequently to profit or loss

 

           

 

Foreign currency translation differences

 

   

 

4,201 

 

  

 

(3,220)

 

2,588 

 

 

Effective portion of changes in fair value of cash flow hedge

 

   

 

(458)

 

  

 

90 

 

— 

 

 

Tax on items that are, or may be, reclassified subsequently to profit or loss

 

 

 

(367)

 

  

 

544 

 

(571)

 

 

Other comprehensive income/(loss), net of tax

 

   

 

3,376 

 

  

 

(2,586)

 

2,017 

 

 

Total comprehensive income attributable to shareholders

 

   

 

38,436 

 

  

 

4,238 

 

33,648 

 

 

Note: The accompanying notes form an integral part of these consolidated financial statements.

 

38    /    INTERXION ANNUAL REPORT 2014


 

    Consolidated Financial Statements  

 

 

 

CONSOLIDATED STATEMENT OF FINANCIAL POSITION

 

       

As at 31 December

 

  

 

Note          

 

 

2014 

 

 

2013 
(€’000)

 

 

2012 

 

Non-current assets

 

                   

 

Property, plant and equipment

 

 

 

10          

 

  

 

 

 

895,184 

 

  

 

 

 

    698,748 

 

  

 

    620,931 

 

 

Intangible assets

 

 

 

11          

 

  

 

 

 

18,996 

 

  

 

 

 

17,878 

 

  

 

18,638 

 

 

Deferred tax assets

 

 

 

9          

 

  

 

 

 

30,064 

 

  

 

 

 

34,446 

 

  

 

30,376 

 

 

Financial asset

 

 

 

12          

 

  

 

 

 

774 

 

  

 

 

 

774 

 

  

 

774 

 

 

Other non-current assets

 

 

 

13          

 

  

 

 

 

5,750 

 

  

 

 

 

16,536 

 

  

 

4,959 

 

       

 

 

 

 

950,768 

 

 

  

 

 

 

768,382 

 

  

 

675,678 

 

 

Current assets

 

                   

 

Trade and other current assets

 

 

 

 

 

13          

 

 

  

 

 

 

120,762 

 

  

 

 

 

96,703 

 

  

 

74,854 

 

 

Short term investments

 

 

 

14          

 

  

 

 

 

1,650 

 

  

 

 

 

– 

 

  

 

– 

 

 

Cash and cash equivalents

 

 

 

 

 

14          

 

 

  

 

 

 

99,923 

 

  

 

 

 

45,690 

 

  

 

68,692 

 

       

 

 

 

 

222,335 

 

 

  

 

 

 

 

 

142,393 

 

 

  

 

 

143,546 

 

 

Total assets

     

 

 

 

 

1,173,103 

 

 

  

 

 

 

910,775 

 

  

 

819,224 

 

 

Shareholders’ equity

 

                   

 

Share capital

 

 

 

15          

 

  

 

 

 

6,932 

 

  

 

 

 

6,887 

 

  

 

6,818 

 

 

Share premium

 

 

 

15          

 

  

 

 

 

495,109 

 

  

 

 

 

485,347 

 

  

 

477,326 

 

 

Foreign currency translation reserve

 

 

 

15          

 

  

 

 

 

10,440 

 

  

 

 

 

6,757 

 

  

 

9,403 

 

 

Hedging reserve, net of tax

 

 

 

15          

 

  

 

 

 

(247)

 

  

 

 

 

60 

 

  

 

– 

 

 

Accumulated deficit

 

 

 

15          

 

  

 

 

 

(76,089)

 

  

 

 

 

(111,149)

 

  

 

(117,973)

 

       

 

 

 

 

436,145 

 

 

  

 

 

 

387,902 

 

  

 

375,574 

 

 

Non-current liabilities

 

                   

 

Trade payables and other liabilities

 

 

 

17          

 

  

 

 

 

12,211 

 

  

 

 

 

11,537 

 

  

 

11,194 

 

 

Deferred tax liability

 

 

 

9          

 

  

 

 

 

7,029 

 

  

 

 

 

4,147 

 

  

 

2,414 

 

 

Provision for onerous lease contracts

 

 

 

18          

 

  

 

 

 

1,491 

 

  

 

 

 

4,855 

 

  

 

7,848 

 

 

Borrowings

 

 

 

19          

 

  

 

 

 

540,530 

 

  

 

 

 

362,209 

 

  

 

288,085 

 

       

 

 

 

 

561,261 

 

 

  

 

 

 

382,748 

 

  

 

309,541 

 

 

Current liabilities

 

                   

 

Trade payables and other liabilities

 

 

 

17          

 

  

 

 

 

146,502 

 

  

 

 

 

132,093 

 

  

 

127,778 

 

 

Income tax liabilities

 

       

 

4,690 

 

  

 

 

 

2,229 

 

  

 

2,301 

 

 

Provision for onerous lease contracts

 

 

 

18          

 

  

 

 

 

3,443 

 

  

 

 

 

4,020 

 

  

 

3,978 

 

 

Borrowings

 

 

 

19          

 

  

 

 

 

21,062 

 

  

 

 

 

1,783 

 

  

 

52 

 

       

 

 

 

 

175,697 

 

 

  

 

 

 

140,125 

 

  

 

134,109 

 

 

Total liabilities

 

       

 

736,958 

 

  

 

 

 

522,873 

 

  

 

443,650 

 

 

Total liabilities and shareholders’ equity

 

       

 

1,173,103 

 

  

 

 

 

910,775 

 

  

 

819,224 

 

Note: The accompanying notes form an integral part of these consolidated financial statements.

 

INTERXION ANNUAL REPORT 2014    /    39


 

  Consolidated Financial Statements    

 

 

 

CONSOLIDATED STATEMENT OF CHANGES IN SHAREHOLDERS’ EQUITY

 

 

  

Note

 

Share
capital

 

Share
premium

 

Foreign
currency
translation
reserve

 

Hedging
reserve

 

Accumulated
deficit

 

Total
equity

 

  

 

(€’000)

 

 

Balance at 1 January 2014

 

     

 

6,887

 

 

 

   

 

485,347

 

 

 

   

 

6,757 

 

 

 

   

 

60 

 

 

 

   

 

(111,149)

 

 

 

   

 

387,902 

 

 

 

 

Profit for the year

 

     

 

 

 

 

   

 

 

 

 

   

 

— 

 

 

 

   

 

— 

 

 

 

   

 

35,060 

 

 

 

   

 

35,060 

 

 

 

 

Hedging result, net of tax

 

     

 

 

 

 

   

 

 

 

 

   

 

— 

 

 

 

   

 

(307)

 

 

 

   

 

— 

 

 

 

   

 

(307)

 

 

 

 

Total other comprehensive income (loss), net of tax

 

     

 

 

 

 

   

 

 

 

 

   

 

3,683 

 

 

 

   

 

— 

 

 

 

   

 

— 

 

 

 

   

 

3,683 

 

 

 

 

Total comprehensive income/(loss), net of tax

 

     

 

 

 

 

   

 

 

 

 

   

 

3,683 

 

 

 

   

 

(307)

 

 

 

   

 

35,060 

 

 

 

   

 

38,436 

 

 

 

 

Exercise of options

 

     

 

45

 

 

 

   

 

3,278

 

 

 

   

 

— 

 

 

 

   

 

— 

 

 

 

   

 

— 

 

 

 

   

 

3,323 

 

 

 

Share-based payments

 

21

 

   

 

 

 

 

   

 

6,484

 

 

 

   

 

— 

 

 

 

   

 

— 

 

 

 

   

 

— 

 

 

 

   

 

6,484 

 

 

 

 

Total contribution by, and distributions to, owners of the Company

 

     

 

45

 

 

 

   

 

9,762

 

 

 

   

 

— 

 

 

 

   

 

— 

 

 

 

   

 

— 

 

 

 

   

 

9,807 

 

 

 

 

Balance at 31 December 2014

 

     

 

6,932

 

 

 

   

 

495,109

 

 

 

   

 

10,440 

 

 

 

   

 

(247)

 

 

 

   

 

(76,089)

 

 

 

   

 

436,145 

 

 

 

 

    

 

                                                               

 

Balance at 1 January 2013

 

     

 

6,818

 

 

 

   

 

477,326

 

 

 

   

 

9,403 

 

 

 

   

 

— 

 

 

 

   

 

(117,973)

 

 

 

   

 

375,574 

 

 

 

 

Profit for the year

 

     

 

 

 

 

   

 

 

 

 

   

 

— 

 

 

 

   

 

— 

 

 

 

   

 

6,824 

 

 

 

   

 

6,824 

 

 

 

 

Hedging result, net of tax

 

     

 

 

 

 

   

 

 

 

 

   

 

— 

 

 

 

   

 

60 

 

 

 

   

 

— 

 

 

 

   

 

60 

 

 

 

 

Total other comprehensive income/(loss), net of tax

 

     

 

 

 

 

   

 

 

 

 

   

 

(2,646)

 

 

 

   

 

— 

 

 

 

   

 

— 

 

 

 

   

 

(2,646)

 

 

 

 

Total comprehensive income/(loss), net of tax

 

     

 

 

 

 

   

 

 

 

 

   

 

(2,646)

 

 

 

   

 

60 

 

 

 

   

 

6,824 

 

 

 

   

 

4,238 

 

 

 

 

Exercise of options

 

     

 

69

 

 

 

   

 

4,431

 

 

 

   

 

— 

 

 

 

   

 

— 

 

 

 

   

 

— 

 

 

 

   

 

4,500 

 

 

 

 

Share-based payments

 

21

 

   

 

 

 

 

   

 

3,590

 

 

 

   

 

— 

 

 

 

   

 

— 

 

 

 

   

 

— 

 

 

 

   

 

3,590 

 

 

 

 

Total contribution by, and distributions to, owners of the Company

 

     

 

69

 

 

 

   

 

8,021

 

 

 

   

 

— 

 

 

 

   

 

— 

 

 

 

   

 

— 

 

 

 

   

 

8,090 

 

 

 

 

Balance at 31 December 2013

 

     

 

6,887

 

 

 

   

 

485,347

 

 

 

   

 

6,757 

 

 

 

   

 

60 

 

 

 

   

 

(111,149)

 

 

 

   

 

387,902 

 

 

 

 

    

 

                                                               

 

Balance at 1 January 2012

 

     

 

6,613

 

 

 

   

 

466,166

 

 

 

   

 

7,386 

 

 

 

   

 

— 

 

 

 

   

 

(149,604)

 

 

 

   

 

330,561 

 

 

 

 

Profit for the year

 

     

 

 

 

 

   

 

 

 

 

   

 

— 

 

 

 

   

 

— 

 

 

 

   

 

31,631 

 

 

 

   

 

31,631 

 

 

 

 

Total other comprehensive income, net of tax

 

     

 

 

 

 

   

 

 

 

 

   

 

2,017 

 

 

 

   

 

— 

 

 

 

   

 

— 

 

 

 

   

 

2,017 

 

 

 

 

Total comprehensive income, net of tax

 

     

 

 

 

 

   

 

 

 

 

   

 

2,017 

 

 

 

   

 

— 

 

 

 

   

 

31,631 

 

 

 

   

 

33,648 

 

 

 

 

Exercise of options

 

     

 

205

 

 

 

   

 

7,750

 

 

 

   

 

— 

 

 

 

   

 

— 

 

 

 

   

 

— 

 

 

 

   

 

7,955 

 

 

 

 

Share-based payments

 

21

 

   

 

 

 

 

   

 

3,410

 

 

 

   

 

— 

 

 

 

   

 

— 

 

 

 

   

 

— 

 

 

 

   

 

3,410 

 

 

 

 

Total contribution by, and distributions to, owners of the Company

 

     

 

205

 

 

 

   

 

11,160

 

 

 

   

 

— 

 

 

 

   

 

— 

 

 

 

   

 

— 

 

 

 

   

 

11,365 

 

 

 

 

Balance at 31 December 2012

 

     

 

6,818

 

 

 

   

 

477,326

 

 

 

   

 

9,403 

 

 

 

   

 

— 

 

 

 

   

 

(117,973)

 

 

 

   

 

375,574 

 

 

 

Notes: Since no minority shareholders in Group equity exist, the Group equity is entirely attributable to the parent’s shareholders.

The accompanying notes form an integral part of these consolidated financial statements.

 

40    /    INTERXION ANNUAL REPORT 2014


 

    Consolidated Financial Statements  

 

 

 

CONSOLIDATED STATEMENT OF CASH FLOWS

 

       

For the years ended 31 December  

 

   Note             2014   

2013 
(€’000)

 

  2012   

 

Profit for the year

 

       

 

35,060 

 

  

 

 

 

6,824 

 

  

 

    31,631 

 

 

Depreciation, amortisation and impairments

 

 

 

10, 11          

 

  

 

 

 

62,177 

 

  

 

 

 

57,670 

 

  

 

43,993 

 

 

Provision for onerous lease contracts

 

 

 

18          

 

  

 

 

 

(4,172)

 

  

 

 

 

(3,285)

 

  

 

(2,328)

 

 

Share-based payments

 

 

 

21          

 

  

 

 

 

6,576 

 

  

 

 

 

4,149 

 

  

 

5,488 

 

 

Net finance expense

 

 

 

8          

 

  

 

 

 

27,876 

 

  

 

 

 

57,453 

 

  

 

17,746 

 

 

Income tax expense

 

 

 

9          

 

  

 

  15,449      

 

6,082 

 

  

 

15,782 

 

       

 

 

 

 

142,966 

 

 

  

 

 

 

128,893 

 

  

 

112,312 

 

 

Movements in trade and other current assets

 

       

 

(24,026)

 

  

 

 

 

(22,712)

 

  

 

(7,154)

 

 

Movements in trade and other liabilities

 

       

 

16,478 

 

  

 

 

 

(3,510)

 

  

 

6,543 

 

 

Cash generated from operations

 

       

 

135,418 

 

  

 

 

 

102,671 

 

  

 

111,701 

 

 

Interest and fees paid

 

       

 

(25,166)

 

  

 

 

 

(22,747)

 

  

 

(18,081)

 

 

Interest received

 

       

 

471 

 

  

 

 

 

569 

 

  

 

1,007 

 

 

Income tax paid

 

       

 

(6,305)

 

  

 

 

 

(7,930)

 

  

 

(5,545)

 

 

Net cash flows from operating activities

 

       

 

104,418 

 

  

 

 

 

72,563 

 

  

 

89,082 

 

 

Cash flow from investing activities

 

                   

 

Purchase of property, plant and equipment

 

       

 

(212,938)

 

  

 

 

 

(140,251)

 

  

 

(172,036)

 

 

Purchase of intangible assets

 

       

 

(3,339)

 

  

 

 

 

(3,130)

 

  

 

(6,295)

 

 

Acquisition of financial asset

 

       

 

— 

 

  

 

 

 

— 

 

  

 

(774)

 

 

Acquisition of short-term investments

 

 

 

14          

 

  

 

 

 

(1,650)

 

  

 

 

 

— 

 

  

 

— 

 

 

Net cash flows used in investing activities

 

       

 

(217,927)

 

  

 

 

 

(143,381)

 

  

 

(179,105)

 

 

Cash flow from financing activities

 

                   

 

Proceeds from exercised options

 

       

 

3,324 

 

  

 

 

 

4,500 

 

  

 

7,956 

 

 

Proceeds from mortgages

 

       

 

9,185 

 

  

 

 

 

15,490 

 

  

 

9,890 

 

 

Repayment of mortgages

 

       

 

(2,041)

 

  

 

 

 

(1,167)

 

  

 

— 

 

 

Proceeds from revolving facility

 

       

 

30,000 

 

  

 

 

 

— 

 

  

 

— 

 

 

Repayments of revolving facility

 

       

 

(30,000)

 

  

 

 

 

— 

 

  

 

— 

 

 

Proceeds 6% Senior Secured Notes due 2020

 

       

 

157,878 

 

  

 

 

 

317,045 

 

  

 

— 

 

 

Repayment 9.50% Senior Secured Notes due 2017

 

       

 

— 

 

  

 

 

 

(286,478)

 

  

 

— 

 

 

Payments for revolving facility agreement

 

       

 

— 

 

  

 

 

 

(1,398)

 

  

 

(1,159)

 

 

Interest received at issuance of Additional Notes

 

       

 

2,600 

 

  

 

 

 

— 

 

  

 

— 

 

 

Interest paid related to interest received at issuance of Additional Notes

 

       

 

(2,600)

 

  

 

 

 

— 

 

  

 

— 

 

 

Transaction costs related to senior secured facility

 

       

 

(646)

 

  

 

 

 

— 

 

  

 

— 

 

 

Repayment of other borrowings

 

       

 

(72)

 

  

 

 

 

(81)

 

  

 

(804)

 

 

Net cash flows from financing activities

 

       

 

167,628 

 

  

 

 

 

47,911 

 

  

 

15,883 

 

 

Effect of exchange rate changes on cash

 

       

 

114 

 

  

 

 

 

(95)

 

  

 

163 

 

 

Net movement in cash and cash equivalents

 

       

 

54,233 

 

  

 

 

 

(23,002)

 

  

 

(73,977)

 

 

Cash and cash equivalents, beginning of year

 

       

 

45,690 

 

  

 

 

 

68,692 

 

  

 

142,669 

 

 

Cash and cash equivalents, end of year

 

 

 

14          

 

  

 

 

 

99,923 

 

  

 

 

 

45,690 

 

  

 

68,692 

 

Note: The accompanying notes form an integral part of these consolidated financial statements.

 

INTERXION ANNUAL REPORT 2014    /    41


 

  Consolidated Financial Statements    

 

 

 

NOTES TO THE 2014 CONSOLIDATED FINANCIAL STATEMENTS

 

1 THE COMPANY

Interxion Holding N.V. (the “Company”) is domiciled in the Netherlands. The Company’s registered office is at Tupolevlaan 24, 1119 NX Schiphol-Rijk, the Netherlands. The consolidated financial statements of the Company for the year ended 31 December 2014 comprise the Company and its subsidiaries (together referred to as the “Group”). The Group is a leading pan-European operator of carrier-neutral Internet data centres.

The financial statements, which were approved and authorised for issue by the Board of Directors on 28 April 2015, are subject to adoption by the General Meeting of Shareholders.

 

2 BASIS OF PREPARATION

Statement of compliance

The consolidated financial statements have been prepared in accordance with International Financial Reporting Standards (“IFRSs”), effective as at 31 December 2014, as issued by the Internal Accounting Standards Board (“IASB”), and IFRS as adopted by the European Union, and also comply with the financial reporting requirements included in Part 9 of Book 2 of the Netherlands Civil Code.

Basis of measurement

The Group prepared its consolidated financial statements on a going-concern basis and under the historical cost convention except for certain financial instruments that have been measured at fair value.

Change in accounting policies

Except for the changes below, the Group has consistently applied the accounting policies set out below to all periods presented in these consolidated financial statements. The standards below are applicable for financial statements as prepared after 1 January 2014 for IFRS as issued by the International Accounting Standards Board, and are effective for IFRS as endorsed by the European Union for periods ending after 1 January 2015. For preparation of these financial statements, these standards have been early adopted under IFRS as endorsed by European Union.

Amendment to IAS 32 – Financial instruments: Presentation

This amendment clarifies some of the requirements for offsetting financial assets and financial liabilities on the statement of financial position. The amendment clarifies that the right of set-off must be available today, and is not contingent on a future event. Furthermore it clarifies that gross settlements with features that (i) eliminate credit and liquidity risk and (ii) process receivables and payables in a single settlement process, are effectively equivalent to net settlements, and therefore satisfy the IAS 32 criterion. The amendment has no impact on the Group’s assets and liabilities.

Amendment to IAS 36 – Impairment of assets

This amendment has made small changes to the disclosures required by this standard when the recoverable amount is determined based on fair value less costs of disposal. The amendment has impact when an impairment loss on non-financial assets is recognised or reversed. The amendment has no impact on the disclosure on the Group’s assets and liabilities.

Amendment to IAS 39 – Financial instruments: Recognition and measurement

The amendment relates to the novation of derivatives and the continuation of hedge accounting. This amendment considers legislative changes to ‘over-the-counter’ derivatives and the establishment of central counterparties. Under IAS 39 novation of derivatives to central counterparties would result in discontinuance of hedge accounting. The amendment provides relief from discontinuing hedge accounting when novation of a hedging instrument meets specified criteria. The group has applied the amendment and there has been no significant impact on the group financial statements as a result.

IFRIC 21 – Levies

The Group has adopted IFRIC 21 – Levies with a date of 1 January 2014. IFRIC 21 sets out the accounting for an obligation to pay a levy when that liability is within the scope of IAS 37 ‘Provisions’. The interpretation addresses what the obligating event is that gives rise to pay a levy and when a liability should be recognized. The Group is not currently subject to significant levies so the impact on the Group is not significant.

IFRS 10 “Consolidated Financial Statements”, IFRS 11 “Joint Arrangements, IFRS 12 “Disclosure of Interests in Other Entities” and revised standards IAS 27 “Separate Financial Statements” and IAS 28 “Investments in Associates and Joint Ventures” were issued during 2011 and are required to be adopted, with retrospective effect, by 1 January 2013 as per IFRS as issued by the IASB and by 1 January 2014 as per IFRS as endorsed by the European Union. These standards have already been early adopted in the Group’s 2013 financial statements.

Use of estimates and judgements

The preparation of financial statements in conformity with IFRS requires management to make judgements, estimates and assumptions that affect the application of accounting policies and the reported amounts of assets, liabilities, income and expenses. Actual results may differ from these estimates, which together with underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are recognised in the period in which the estimates are revised and in any future periods affected.

Judgements, estimates and assumptions applied by management in preparing these financial statements are based on circumstances as at 31 December 2014 and Interxion operating as a stand-alone company. The closing of the intended transaction with Telecity Group plc. (reference is made to Note 26 Events subsequent to the balance sheet date), may have an impact in the future on the judgements, estimates and assumptions as applied by management in preparing our financial statements.

In particular, information about significant areas of estimation uncertainty and critical judgments in applying accounting policies that have the most significant effect on amounts recognised in the financial statements are discussed below:

Property, plant and equipment depreciation (see also Note 10)

Estimated remaining useful lives and residual values are reviewed annually. The carrying values of property, plant and equipment are also reviewed for impairment, where there has been a triggering event, by assessing the present value of estimated future cash flows and net realisable value compared with net book value.

 

 

42    /    INTERXION ANNUAL REPORT 2014


 

    Consolidated Financial Statements  

 

 

 

The calculation of estimated future cash flows and residual values is based on the Group’s best estimates of future prices, output and costs and is, therefore, subjective. Furthermore, the valuation of some of the assets under construction requires judgments which are related to the probability of signing lease contracts and obtaining planning permits.

In February 2015, management received notification from the local Madrid municipal authorities that the Company’s subsidiary in Spain lacks certain required certificates of data centre occupation and operation at our data centres in Madrid (MAD 1 and MAD 2). While we have since then obtained these certificates for the MAD 1 data centre, we have made good progress obtaining these certificates for the MAD 2 data centre. Based on our positive experience in obtaining the certificates for MAD 1, management is confident that the certificates for the MAD 2 data centre will be obtained in due course, and the lack thereof is not considered an impairment triggering event.

In the fourth quarter of the year 2013, as part of the annual review of the estimated useful lives, the Company concluded that certain of our existing assets are used longer than originally anticipated. The estimated useful lives of certain of our property, plant and equipment have, therefore, been extended. This change was accounted for as a change in accounting estimate on a prospective basis effective 1 October 2013 under IAS 8 “Change in Accounting Estimates”. In the fourth quarter of the year 2013, approximately 2 million lower depreciation expenses were recorded as a result of the changes in the estimated useful lives of certain of our property, plant and equipment. On an annualised basis for the year 2013, the depreciation charges would have been approximately 8 million lower.

Intangible fixed assets amortisation (see also Note 11)

Estimated remaining useful lives and residual values are reviewed annually. The carrying values of intangible fixed assets are also reviewed for impairment where there has been a triggering event by assessing the present value of estimated future cash flows and net realisable value compared with net book value. The calculation of estimated future cash flows and residual values is based on the Group’s best estimates of future prices, output and costs and is, therefore, subjective.

Lease accounting (see also Note 22)

At inception or modification of an arrangement, the Group determines whether such an arrangement is, or contains, a lease. Classification of a lease contract is based on the extent to which risks and rewards incidental to ownership of a leased asset lie with the lessor or the lessee. The classification of lease contracts includes the use of judgements and estimates.

Provision for onerous lease contracts (see also Note 18)

A provision is made for the discounted amount of future losses that are expected to be incurred in respect of unused data centre sites over the term of the leases. Where unused sites have been sublet, or partly sublet, management has taken account of the contracted sublease income expected to be received over the minimum sublease term, which meets the Group’s revenue recognition criteria in arriving at the amount of future losses.

Costs of site restoration (see also Note 24)

Liabilities in respect of obligations to restore premises to their

original condition are estimated at the commencement of the lease and reviewed yearly, based on the rent period, contracted extension possibilities and possibilities of lease terminations.

Deferred taxation (see also Note 9)

Provision is made for deferred taxation at the rates of tax prevailing at the period-end dates unless future rates have been substantively enacted. Deferred tax assets are recognised where it is probable that they will be recovered based on estimates of future taxable profits for each tax jurisdiction. The actual profitability may be different depending on local financial performance in each tax jurisdiction.

Share-based payments (see also Note 21)

The Group issues equity-settled share-based payments to certain employees under the terms of the long-term incentive plans. The charges related to equity-settled share-based payments, options to purchase ordinary shares and restricted and performance shares, are measured at fair value at the date of grant. The fair value at the grant date of options is determined using the Black Scholes model and is expensed over the vesting period. The fair value at grant date of the performance shares is determined using the Monte Carlo model and is expensed over the vesting period. The value of the expense is dependent upon certain assumptions including the expected future volatility of the Group’s share price at the date of grant and for the performance shares the relative performance of the Group’s share price compared to a group of peer companies.

Senior Secured Notes due 2020 (see also Note 19)

The Senior Secured Notes due 2020 are valued at amortised cost. The Senior Secured Notes due 2020 indenture includes specific early redemption clauses. As part of the initial measurement of the amortised costs value of the Senior Secured Notes due 2020 it is assumed that the Notes will be held to maturity. If an early redemption of all or part of the Notes is expected, the liability will be re-measured based on the original effective interest rate. The difference between the liability, excluding a change in assumed early redemption and the liability, including a change in assumed early redemption, will go through the profit and loss.

Functional and presentation currency

These consolidated financial statements are presented in euros, the Company’s functional and presentation currency. All information presented in euros has been rounded to the nearest thousand, except when stated otherwise.

 

3 SIGNIFICANT ACCOUNTING POLICIES

Basis of consolidation

The consolidated financial statements incorporate the financial statements of the Company and all entities that are directly or indirectly controlled by the Company. Subsidiaries are entities that are controlled by the Group. The Group controls an entity when it is exposed to, or has the right to, variable returns from its involvement with the entity and has the ability to affect those returns through its power over the entity. The financial statements of subsidiaries are included in the consolidated financial statements from the date on which control commences until the date on which control ceases.

The accounting policies set out below have been applied consistently by all subsidiaries to all periods presented in these consolidated financial statements.

 

 

INTERXION ANNUAL REPORT 2014    /    43


 

  Consolidated Financial Statements    

 

 

Loss of control

When the Group loses control over a subsidiary, the Company de-recognises the assets and liabilities of the subsidiary, any non-controlling interests and the other components of equity related to the subsidiary. Any surplus or deficit arising on the loss of control is recognised in profit or loss.

Transactions eliminated on consolidation

Intercompany balances and transactions, and any unrealised income and expenses arising from intercompany transactions, are eliminated in preparing the consolidated financial statements.

Subsidiaries

With the exception of Stichting Administratiekantoor Management Interxion, all the subsidiary undertakings of the Group as set out below are wholly owned. Stichting Administratiekantoor is part of the consolidation based on the Group’s control over the entity.

 

  Interxion HeadQuarters B.V., Amsterdam, the Netherlands;

 

  Interxion Nederland B.V., Amsterdam, the Netherlands;

 

  Interxion Trademarks B.V., Amsterdam, the Netherlands;

 

  Interxion Österreich GmbH, Vienna, Austria;

 

  Interxion Real Estate VII GmbH, Vienna, Austria;

 

  Interxion Belgium N.V., Brussels, Belgium;

 

  Interxion Real Estate IX N.V., Brussels, Belgium;

 

  Interxion Denmark ApS, Copenhagen, Denmark;

 

  Interxion Real Estate VI ApS, Copenhagen, Denmark;

 

  Interxion France SAS, Paris, France;

 

  Interxion Real Estate II SARL, Paris, France;

 

  Interxion Real Estate III SARL, Paris, France;

 

  Interxion Real Estate XI SARL, Paris, France;

 

  Interxion Deutschland GmbH, Frankfurt, Germany;

 

  Interxion Ireland Ltd, Dublin, Ireland;

 

  Interxion Telecom SRL, Milan, Italy;

 

  Interxion España SA, Madrid, Spain;

 

  Interxion Sverige AB, Stockholm, Sweden;

 

  Interxion (Schweiz) AG, Zurich, Switzerland;

 

  Interxion Real Estate VIII AG, Zurich, Switzerland;

 

  Interxion Carrier Hotel Ltd., London, United Kingdom;

 

  Interxion Europe Ltd., London, United Kingdom;

 

  Interxion Real Estate Holding B.V., Amsterdam, the Netherlands;

 

  Interxion Real Estate I B.V., Amsterdam, the Netherlands;

 

  Interxion Real Estate IV B.V., Amsterdam, the Netherlands;

 

  Interxion Real Estate V B.V., Amsterdam, the Netherlands;

 

  Interxion Real Estate X B.V., Amsterdam, the Netherlands;

 

  Interxion Operational B.V., Amsterdam, the Netherlands;

 

  Interxion Datacenters B.V., The Hague, the Netherlands (formerly Centennium Detachering B.V.);

 

  Interxion Consultancy Services B.V., Amsterdam, the Netherlands (dormant);

 

  Interxion Telecom B.V., Amsterdam, the Netherlands (dormant);

 

  Interxion Trading B.V., Amsterdam, the Netherlands (dormant);

 

  Interxion B.V., Amsterdam, the Netherlands (dormant);

 

  Interxion Telecom Ltd., London, United Kingdom (dormant);

 

  Stichting Administratiekantoor Management Interxion, Amsterdam, the Netherlands.

Foreign currency

Foreign currency transactions

The individual financial statements of each Group entity are presented in the currency of the primary economic environment in which the entity operates (its functional currency). For the purpose of the consolidated financial statements, the results and the financial position of each entity are expressed in euros, which is the functional currency of the Company and the presentation currency for the consolidated financial statements.

In preparing the financial statements of the individual entities, transactions in foreign currencies other than the entity’s functional currency are recorded at the rates of exchange prevailing at the dates of the transactions. At each balance sheet date, monetary assets and liabilities denominated in foreign currencies are retranslated at the rates prevailing at the balance sheet date. Non-monetary items that are measured in terms of historical cost in a foreign currency are not retranslated. The income and expenses of foreign operations are translated to euros at average exchange rates.

Foreign operations

For the purpose of presenting consolidated financial statements, the assets and liabilities of the Group’s foreign operations are expressed in euros using exchange rates prevailing at the balance sheet date. Income and expense items are translated at average exchange rates for the period. Exchange differences, if any, arising on net investments including receivables from or payables to a foreign operation for which settlement is neither planned nor likely to occur, are recognised directly in the foreign currency translation reserve (FCTR) within equity. When control over a foreign operation is lost, in part or in full, the relevant amount in the FCTR is transferred to profit or loss.

Borrowing costs

Borrowing costs directly attributable to the acquisition, construction or production of qualifying assets, which are assets that necessarily take a substantial period of time to get ready for their intended use or sale, are added to the cost of those assets, until such time as the assets are substantially ready for their intended use or sale. All other borrowing costs are recognised in profit or loss in the period in which they are incurred.

Borrowing costs are capitalised based on the effective interest rate of the Senior Secured Notes.

Statement of cash flows

The consolidated statement of cash flows is prepared using the indirect method. The cash flow statement distinguishes between operating, investing and financing activities.

Cash flows in foreign currencies are converted at the exchange rate at the dates of the transactions. Currency exchange differences on cash held are separately shown. Payments and receipts of corporate income taxes and interest paid are included as cash flow from operating activities.

Financial instruments

Derivative financial instruments

Derivatives are initially recognised at fair value; any attributable transaction costs are recognised in profit and loss as they are incurred. Subsequent to initial recognition, derivatives are measured at their fair value, and changes therein are generally recognised in profit and loss.

 

 

44    /    INTERXION ANNUAL REPORT 2014


 

    Consolidated Financial Statements   

 

 

When a derivative is designated as a cash flow hedging instrument, the effective portion of changes in the fair value of the derivative is recognised in OCI and accumulated in the hedging reserve. Any ineffective portion of changes in the fair value of the derivative is recognised immediately in profit or loss.

The amount accumulated in equity is retained in OCI and reclassified to the profit or loss in the same period, or periods, during which the hedged item affects profit or loss.

If the hedging instrument no longer meets the criteria for hedge accounting, expires, is sold, terminated or exercised, or the designation is revoked, hedge accounting is discontinued prospectively. If the forecast transaction is no longer expected to occur, the amount accumulated in equity is reclassified to profit or loss.

Fair values are obtained from quoted market prices in active markets or, where an active market does not exist, by using valuation techniques. Valuation techniques include discounted cash flow models.

Non-derivative financial instruments

Non-derivative financial instruments comprise trade and other receivables, cash and cash equivalents, loans and borrowings, and trade and other payables.

Non-derivative financial instruments are recognised initially at fair value, net of any directly attributable transaction costs. Subsequent to initial recognition, non-derivative financial instruments are measured at amortized cost using the effective interest method, less any impairment losses.

The Group de-recognises a financial asset when the contractual rights to the cash flows from the asset expire, or it transfers the right to receive the contractual cash flows in a transaction in which substantially all the risk and rewards of ownership of the financial asset are transferred. Any interest in such transferred financial assets that is created or retained by the Group is recognised as a separate asset or liability.

Financial assets and liabilities are offset and the net amount presented in the statement of financial position when, and only when, the Group has a legal right to offset the amounts and intends either to settle on a net basis or to realise the asset and settle the liability simultaneously.

Financial assets are designated as at fair value through profit and loss if the Group manages such investments and makes purchase and sale decisions based on their fair value in accordance with the Group’s risk management or investment strategy. Attributable transaction costs are recognised in profit and loss as incurred. Financial assets at fair value through profit and loss are measured at fair value and changes therein, which takes into account any dividend income, are recognised in profit and loss.

The fair values of investments in equity are determined with reference to their quoted closing bid price at the measurement date or, if unquoted, using a valuation technique.

Trade receivables and other current assets

Trade receivables and other current assets are recognised initially at fair value and subsequently measured at amortized cost using the effective interest method, less provision for impairment.

A provision for impairment of trade receivables and other current assets is established when there is objective evidence that the Group will not be able to collect all amounts due according to the original term of the receivables. Significant financial difficulties of the debtor, probability that the debtor will enter bankruptcy or financial reorganisation, and default or delinquency in payments are considered indicators that the trade receivable is impaired.

The amount of the provision is the difference between the asset’s carrying amount and the present value of estimated future cash flows, discounted at the original effective interest rate. The carrying amount of the asset is reduced through the use of an allowance account, and the amount of the loss is recognised in the income statement.

When a trade receivable and other current asset is uncollectable, it is written off against the allowance account for trade receivables. Subsequent recoveries of amounts previously written off are credited in the income statement.

Cash and cash equivalents

Cash and cash equivalents includes cash in hand, deposits held at call with banks and other short-term highly liquid investments with original maturities of three months or less. Cash and cash equivalents, including short-term investments, is valued at face value, which equals its fair value.

Share capital

Ordinary shares are classified as equity. Incremental costs directly attributable to the issue of ordinary shares and share options are recognised as a deduction from equity, net of any tax effects.

Trade payables and other current liabilities

Trade payables and other current liabilities are recognised initially at fair value and subsequently measured at amortized cost using the effective interest method.

Property, plant and equipment

Property, plant and equipment are measured at cost less accumulated depreciation and accumulated impairment losses.

Cost includes expenditure that is directly attributable to the acquisition or construction of the asset and comprises purchase cost, together with the incidental costs of installation and commissioning. These costs include external consultancy fees, capitalised borrowing costs, rent and associated costs attributable to bringing the assets to a working condition for their intended used and internal employment costs that are directly and exclusively related to the underlying asset. Where it is probable that the underlying property lease will not be renewed, the cost of self-constructed assets includes the estimated costs of dismantling and removing the items and restoring the site on which they are located.

When parts of an item of property, plant and equipment have different useful lives, they are accounted for as separate items (major components) of property, plant and equipment.

Gains and losses on disposal of an item of property, plant and equipment are determined by comparing the proceeds from disposal with the carrying amount of property, plant and equipment and are recognised within income.

 

 

INTERXION ANNUAL REPORT 2014    /    45


 

  Consolidated Financial Statements    

 

 

The cost of replacing part of an item of property, plant and equipment is recognised in the carrying amount of the item if it is probable that the future economic benefits embodied within the part will flow to the Group and its cost can be measured reliably. The carrying amount of the replaced part is de-recognised. The costs of the day-to-day servicing of property, plant and equipment are recognised in profit or loss as incurred.

Depreciation is calculated from the date an asset becomes available for use and is depreciated on a straight-line basis over the estimated useful life of each part of an item of property, plant and equipment. Leased assets are depreciated on the same basis as owned assets over the shorter of the lease term and their useful lives. The principal periods used for this purpose are:

 

 

Data centre freehold land

 

 

 

Not depreciated

 

 

Data centre buildings

 

 

 

15–30 years

 

 

Data centre infrastructure and equipment

 

 

 

5–20 years

 

 

Office equipment and other

 

 

 

3–15 years

 

Depreciation methods, useful lives and residual values are reviewed annually.

In the fourth quarter of the year 2013, as part of the annual review of the estimated useful lives, the Company concluded that certain of our existing assets are used longer than originally anticipated. The estimated useful lives of certain of our property, plant and equipment have, therefore, been extended. This change was accounted for as a change in accounting estimate on a prospective basis effective 1 October 2013 under IAS 8 “Change in Accounting Estimates”. In the fourth quarter of the year 2013, approximately 2 million lower depreciation expenses were recorded as a result of the changes in the estimated useful lives of certain of our property, plant and equipment. On an annualised basis for the year 2013, the depreciation charges would have been approximately 8 million lower.

Data centre freehold land consists of the land owned by the Company. The data centre buildings consist of the core and shell in which we have constructed a data centre. Data centre infrastructure and equipment comprises data centre structures, leasehold improvements, data centre cooling and power infrastructure, including infrastructure for advanced environmental controls such as ventilation and air conditioning, specialised heating, fire detection and suppression equipment and monitoring equipment. Office equipment and other comprises office leasehold improvements and office equipment consisting of furniture, computer equipment and software.

Intangible assets

Intangible assets represent power grid rights, software and other intangible assets, and are recognised at cost less accumulated amortisation and accumulated impairment losses. Other intangible assets principally consist of lease premiums (paid in addition to obtain rental contracts).

Software includes development expenditure, which is capitalised only if development costs can be measured reliably, the product or process is technically and commercially feasible, future economic benefits are probable, and the Group intends to and has sufficient resources to complete development and to use the asset. The expenditure capitalised includes the cost of material, services and direct labour costs that are directly attributable to preparing the asset for its intended use.

Amortisation is calculated on a straight-line basis over the estimated useful lives of the intangible asset. Amortisation methods, useful lives and residual values are reviewed annually.

   The estimated useful lives are:

 

 

 

Power grid rights

 

 

10–15 years

 

 

Software

 

 

3–5 years

 

 

Other

 

 

3–12 years

 

Impairment of non-financial assets

The carrying amounts of the Group’s non-financial assets, other than deferred tax assets, are reviewed at each reporting date to determine whether there is any indication of impairment. If any such indication exists, then the asset’s recoverable amount is estimated. For intangible assets that are not yet available for use, the recoverable amount is estimated at each reporting date.

The recoverable amount of an asset or cash-generating unit is the greater of either its value in use or its fair value less costs to sell. In assessing value in use, the estimated future cash flows are discounted to their present value using a pre-tax discount rate that reflects current market assessments of the time value of money and the risks specific to the asset. For the purpose of impairment testing, assets are grouped together into the smallest group of assets that generates cash inflows from continuing use that are largely independent of the cash inflows of other assets or groups of assets (the “cash-generating unit”).

Considering the Company manages its data centres by country, and, given the data centre campus structures, the financial performance of data centres within a country is highly interdependent, the Company has determined that the cash-generating unit for impairment-testing purposes should be the group of data centres per country, unless specific circumstances would indicate that a single data centre is a cash-generating unit.

An impairment loss is recognised if the carrying amount of an asset or its cash-generating unit exceeds its estimated recoverable amount. Impairment losses are recognised in profit or loss.

Impairment losses recognised in respect of cash-generating units are to reduce the carrying amount of the assets in the unit (group of units) on a pro-rata basis.

Impairment losses recognised in prior periods are assessed at each reporting date for any indications that the loss has decreased or no longer exists. An impairment loss is reversed if there has been a change in the estimates used to determine the recoverable amount. An impairment loss is reversed only to the extent that the asset’s carrying amount does not exceed the carrying amount that would have been determined, net of depreciation or amortisation, if no impairment loss had been recognised.

Borrowings

Borrowings are recognised initially at fair value, net of transaction costs incurred. Borrowings are subsequently stated at amortized cost; with any difference between the proceeds (net of transaction costs) and the redemption value recognised in the income statement over the period of the borrowings using the effective interest method.

Borrowings are classified as current liabilities unless the Group has an unconditional right to defer settlement of the liability for at least 12 months after the balance sheet date. The Group de-recognises a borrowing when its contractual obligations are discharged, cancelled or expired.

 

 

46    /    INTERXION ANNUAL REPORT 2014


 

    Consolidated Financial Statements   

 

 

As part of the initial measurement of the amortized costs value of the Senior Secured Notes due 2020 it is assumed that the Notes will be held to maturity. If an early redemption of all or part of the Notes is expected the liability will be re-measured based on the original effective interest rate. The difference between the liability, excluding a change in assumed early redemption and the liability, including a change in assumed early redemption, will go through the profit and loss.

Provisions

A provision is recognised in the statement of financial position when the Group has a present legal or constructive obligation as a result of a past event; it is probable that an outflow of economic benefits will be required to settle the obligation and the amount can be estimated reliably. Provisions are determined by discounting the expected future cash flows at a pre-tax rate that reflects current market assessments of the time value of money and, where appropriate, the risks specific to the liability. The discount rate arising on the provision is amortized in future years through interest.

A provision for site restoration is recognised when costs for restoring leasehold premises to their original condition at the end of the lease need to be made are probable to be incurred and it is possible to make an accurate estimate of these costs. The discounted cost of the liability is included in the related assets and is depreciated over the remaining estimated term of the lease. If the likelihood of this liability is estimated to be possible, rather than probable, it is disclosed as a contingent liability in Note 24.

A provision for onerous lease contracts is recognised when the expected benefits to be derived by the Group from a contract are lower than the unavoidable cost of meeting its obligations under the contract. The provision is measured at the discounted amount of future losses expected to be incurred in respect of unused data centre sites over the term of the leases. Where unused sites have been sublet or partly sublet, management has taken account of the contracted sublease income expected to be received over the minimum sublease term, which meets the Group’s revenue recognition criteria in arriving at the amount of future losses. Before a provision is established, the Group recognises any impairment loss on the assets associated with that contract.

Leases

Leases, in which the Group assumes substantially all the risks and rewards of ownership, are classified as finance leases. On initial recognition, the leased asset is measured at an amount equal to the lower of either its fair value or the present value of the minimum lease payments. Subsequent to initial recognition, the asset is accounted for in accordance with the accounting policy applicable to that asset.

Other leases are operating leases and the leased assets are not recognised on the Group’s statement of financial position. Payments made under operating leases are recognised in the income statement, or capitalised during construction, on a straight-line basis over the term of the lease. Lease incentives received are recognised as an integral part of the total lease expense, over the term of the lease.

Minimum finance lease payments are apportioned between the finance charge and the reduction of the outstanding liability. The finance charge is allocated to each period during the lease term so

as to produce a constant periodic rate of interest on the remaining balance of the liability.

At inception or modification of an arrangement, the Group determines whether such an arrangement is, or contains, a lease. This will be the case if the following two criteria are met:

 

  the fulfilment of the arrangement is dependent on the use of a specific asset or assets; and

 

  the arrangement contains the right to use an asset.

At inception or on reassessment of the arrangement, the Group separates payments and other consideration required by such an arrangement into those for the lease and those for other elements on the basis of their relative fair values.

Segment reporting

The segments are reported in a manner consistent with internal reporting provided to the chief operating decision-maker, identified as the Board of Directors. There are two segments: the first segment is France, Germany, the Netherlands and the United Kingdom, the second segment is Rest of Europe, which comprises Austria, Belgium, Denmark, Ireland, Spain, Sweden and Switzerland. Shared expenses such as corporate management, general and administrative expenses, loans and borrowings and related expenses and income tax assets and liabilities are stated in Corporate and other.

Segment results, assets and liabilities include items directly attributable to a segment as well as those that can be allocated on a reasonable basis. Unallocated items presented as Corporate and other principally comprise loans and borrowings and related expenses; corporate assets and expenses (primarily the Company’s headquarters); and income tax assets and liabilities.

Segment capital expenditure is defined as the net cash outflow during the period to acquire property, plant and equipment, and intangible assets other than goodwill.

EBITDA and Adjusted EBITDA, as well as recurring revenue, are additional indicators of our operating performance, and are not required by or presented in accordance with IFRS. EBITDA is defined as operating profit plus depreciation, amortisation and impairment of assets. We define Adjusted EBITDA as EBITDA adjusted to exclude share-based payments, increase/decrease in provision for onerous lease contracts, M & A transaction costs and income from subleases on unused data centre sites. We present EBITDA and Adjusted EBITDA as additional information because we understand that they are measures used by certain investors and because they are used in our financial covenants in our 100 million Revolving Facility Agreement and 475 million 6.00% Senior Secured Notes due 2020. Other companies may, however, present EBITDA and Adjusted EBITDA differently. EBITDA and Adjusted EBITDA are not measures of financial performance under IFRS and should not be considered as an alternative to operating profit or as a measure of liquidity or an alternative to net income as indicators of our operating performance or any other measure of performance derived in accordance with IFRS.

This information, provided to the chief operating decision-maker, is disclosed to permit a more complete analysis of our operating performance. Exceptional items are those significant items that are separately disclosed by virtue of their size, nature or incidence to enable a full understanding of the Group’s financial performance.

 

 

INTERXION ANNUAL REPORT 2014    /    47


 

  Consolidated Financial Statements    

 

 

Revenue recognition

Revenue is recognised when it is probable that future economic benefits will flow to the Group and that these benefits, together with their related costs, can be measured reliably. Revenue is measured at the fair value of the consideration received or receivable taking into account any discounts or volume rebates.

The Group reviews transactions for separately identifiable components and, if necessary, applies individual recognition treatment, revenues are allocated to separately identifiable components based on their relative fair values.

The Group earns colocation revenue as a result of providing data centre services to customers at its data centres. Colocation revenue and lease income are recognised in profit or loss on a straight-line basis over the term of the customer contract. Incentives granted are recognised as an integral part of the total income, over the term of the customer contract. Customers are usually invoiced quarterly in advance and income is recognised on a straight-line basis over the quarter. Initial setup fees payable at the beginning of customer contracts are deferred at inception and recognised in the income statement on a straight-line basis over the initial term of the customer contract. Power revenue is recognised based on customers’ usage.

Other services revenue, including managed services, connectivity and customer installation services including equipment sales are recognised when the services are rendered. Certain installation services and equipment sales, which by their nature have a non-recurring character, are presented as non-recurring revenues and are recognised on delivery of service.

Deferred revenues relating to invoicing in advance and initial setup fees are carried on the statement of financial position as part of trade payables and other liabilities. Deferred revenues due to be recognised after more than one year are held in non-current liabilities.

Cost of sales

Cost of sales consists mainly of rental costs for the data centres and offices, power costs, maintenance costs relating to the data centre equipment, operation and support personnel costs and costs related to installations and other customer requirements. In general, maintenance and repairs are expensed as incurred. In cases where maintenance contracts are in place, the costs are recorded on a straight-line basis over the contractual period.

Sales and marketing costs

The operating expenses related to sales and marketing consist of costs for personnel (including sales commissions), marketing and other costs directly related to the sales process. Costs of advertising and promotion are expensed as incurred.

General and administrative costs

General and administrative costs are expensed as incurred.

Employee benefits

Defined contribution pension plans

A defined contribution pension plan is a post-employment plan under which an entity pays fixed contributions into a separate entity and has no legal or constructive obligation to pay further amounts. Obligations for contributions to defined contribution plans are recognised as an employee benefit expense in the income statement in the periods during which the related services are rendered by employees. Prepaid contributions are recognised as an asset to the extent that a cash refund or a reduction in future payments is available. Contributions to a defined contribution plan that are due more than 12 months after the end of the period in which the employees render the service are discounted to their present value.

Termination benefits

Termination benefits are recognised as an expense when the Group is demonstrably committed, without realistic possibility of withdrawal, to a formal detailed plan to either terminate employment before the normal retirement date, or to provide termination benefits as a result of an offer made to encourage voluntary redundancy. Termination benefits for voluntary redundancy are recognised as an expense if the Group has made an offer of voluntary redundancy, it is probable that the offer will be accepted, and the number of acceptances can be estimated reliably. If benefits are payable more than 12 months after the reporting date, they are discounted to their present value.

Share-based payments

The long-term incentive programme enables Group employees to earn and/or acquire shares of the Group. The fair value at the date of grant to employees of share options, as determined using the Black Scholes model for options and the Monte Carlo model for the performance shares, is recognised as an employee expense, with a corresponding increase in equity, over the period that the employees become unconditionally entitled to the options and/or shares. The amount recognised as an expense is adjusted to reflect the actual number of share options, restricted and performance shares that vest.

Finance income and expense

Finance expense comprises interest payable on borrowings calculated using the effective interest rate method, fair value losses on financial assets at fair value through profit and loss and foreign exchange gains and losses. Borrowing costs directly attributable to the acquisition or construction of data centre assets, which are assets that necessarily take a substantial period of time to get ready for their intended use, are added to the costs of those assets, until such time as the assets are ready for their intended use.

Interest income is recognised in the income statement as it accrues, using the effective interest method. The interest expense component of finance lease payments is recognised in the income statement using the effective interest rate method.

Foreign currency gains and losses are reported on a net basis, as either finance income or expenses, depending on whether the foreign currency movements are in a net gain or a net loss position.

 

 

48    /    INTERXION ANNUAL REPORT 2014


 

    Consolidated Financial Statements   

 

 

Income tax

Income tax on the profit or loss for the year comprises current and deferred tax. Income tax is recognised in the income statement except to the extent that it relates to items recognised directly in equity, in which case it is recognised in equity.

Current tax is the expected tax payable on the taxable income for the year, using tax rates enacted or substantially enacted at the balance sheet date, and any adjustment to tax payable in respect of previous years.

Deferred tax is recognised in respect of temporary differences between the carrying amount of assets and liabilities for financial reporting purposes and the amounts used for taxation purposes. The following temporary differences are not provided for: the initial recognition of assets or liabilities that affect neither accounting nor taxable profit, and differences relating to investments in subsidiaries to the extent that they will probably not reverse in the foreseeable future. The amount of deferred tax provided is based on the expected manner of realisation or settlement of the carrying amount of assets and liabilities, using tax rates enacted or substantively enacted at the balance sheet date that are expected to be applied to temporary differences when they reverse or loss carry forwards when they are utilised.

A deferred tax asset is also recognised for unused tax losses and tax credits. A deferred tax asset is recognised only to the extent that it is probable that future taxable profits will be available against which the asset can be utilised. Deferred tax assets are reduced to the extent that it is no longer probable that the related tax benefit will be realised.

Additional income taxes that arise from the distribution of dividends are recognised at the same time as the liability to pay the related dividend.

In determining the amount of current and deferred tax the Company takes into account the impact of uncertain tax positions and whether additional taxes and interest may be due. The Company believes that its accruals for tax liabilities are adequate for all open tax years based on its assessment of many factors, including interpretations of tax law and prior experience. This assessment relies on estimates and assumptions and may involve a series of judgements about future events. New information may become available that causes the Company to change its judgement regarding the adequacy of existing tax liabilities; such changes to tax liabilities will have an impact on tax expense in the period that such a determination is made.

Deferred tax assets and liabilities are offset if there is a legally enforceable right to offset current tax liabilities and assets, and they relate to taxes levied by the same tax authority on the same taxable entity, or on different tax entities, but they intend to settle current tax liabilities and assets on a net basis of their tax assets and liabilities will be realised simultaneously.

Earnings per share

The Group presents basic and diluted earnings per share (EPS) data for its ordinary shares. Basic EPS is calculated by dividing the profit or loss attributable to ordinary and preference shareholders of the Company by the weighted average number of ordinary and preference shares outstanding during the year. Diluted EPS is determined by adjusting the profit or loss attributable to ordinary and preference shareholders and the weighted average number of ordinary and preference shares outstanding for the effects of all dilutive potential ordinary shares, which comprise the share options granted.

New standards and interpretations not yet adopted

The following listed new standards, amendments to standards and interpretations are available for early adoption in annual period beginning on 1 January 2014, although they are not mandatory until a later period. The Group has decided not to early adopt these new standards or amendments.

 

 

  Effective date

 

 

 

New standard or amendments

 

 

  1 January 2016

 

 

 

IFRS 14 – Regulatory deferral accounts;

 

 

 

Amendments to IFRS 11 – Accounting for acquisitions of interests in Joint Operations

 

   

 

Amendments to IAS 16 and IAS 38 – Clarification of acceptable methods of depreciation and amortisation;

 

 

  1 January 2017

 

 

 

IFRS 15 – Revenue from contracts with customers;

 

 

  1 January 2018

 

 

 

IFRS 9 – Financial instruments.

 

 

4 FINANCIAL RISK MANAGEMENT

Overview

The Group has exposure to the following risks from its use of financial instruments:

 

  Credit risk
  Liquidity risk
  Market risk
  Other risks

This note presents information about the Group’s exposure to each of the above risks, the Group’s goals, policies and processes for measuring and managing risk, and the its management of capital. Further quantitative disclosures are included throughout these consolidated financial statements.

The Board of Directors has overall responsibility for the oversight of the Group’s risk management framework.

The Group continues developing and evaluating the Group’s risk management policies with a view to identifying and analysing the risks faces, to setting appropriate risk limits and controls, and to monitoring risks and adherence to limits. Risk management policies and systems are reviewed regularly to reflect changes in market conditions and the Group’s activities. The Group, through its training and management standards and procedures, aims to develop a disciplined and constructive control environment in which all employees understand their roles and obligations.

 

 

INTERXION ANNUAL REPORT 2014    /    49


 

  Consolidated Financial Statements    

 

    

 

The Board of Directors oversees the way management monitors compliance with the Group’s risk management policies and procedures and reviews the adequacy of the risk management framework in relation to the risks the Group faces.

Credit risk

Credit risk is the risk of financial loss to the Group if a customer, bank or other counterparty to a financial instrument fails to meet its contractual obligations. This risk principally arises from the Group’s receivables from customers. The Group’s most significant customer, serviced from multiple locations and under multiple service contracts, accounts for less than 10% of the recurring revenues for 2014, 2013 and 2012.

Trade and other receivables

The Group’s exposure to credit risk is mainly influenced by the individual characteristics of each customer. The demographics of the Group’s customer base, including the default risk of the industry and the country in which customers operate, has less of an influence on credit risk.

The Group has an established credit policy under which each new customer is analysed individually for creditworthiness before it begins to trade with the Group. If customers are independently rated, these ratings are used. If, there is no independent rating, the credit quality of the customer is analysed taking its financial position, past experience and other factors into account.

The Group’s standard terms require contracted services to be paid in advance of these services being delivered. Next to the standard terms the Group provided service fee holidays in relation to our long-term customer contracts, for which an accrued revenue balance is accounted for. In the event that a customer fails to pay amounts that are due, the Group has a clearly defined escalation policy that can result in a customer’s access to their equipment being denied or service to the customer being suspended.

In 2014, 94% (2013: 95% and 2012: 94%) of the Group’s revenue was derived from contracts under which customers paid an agreed contracted amount, including power on a regular basis (usually monthly or quarterly) or from deferred initial setup fees paid at the outset of the customer contract.

As a result of the Group’s credit policy and the contracted nature of the revenues, losses have occurred infrequently (see Note 20). The Group establishes an allowance that represents its estimate of potential incurred losses in respect of trade and other receivables. This allowance is entirely composed of a specific loss component relating to individually significant exposures.

Bank counterparties

The Group has certain obligations under the terms of its revolving loan agreement and Senior Secured Notes which limit disposal with surplus cash balances. Term risk is limited to short-term deposits. The Group monitors its cash position, including counterparty and term risk, daily.

Guarantees

Certain of our subsidiaries have granted guarantees to our lending banks in relation to our facilities. The Company grants rent guarantees to landlords of certain of the Group’s property leases (see Note 24).

Liquidity risk

Liquidity risk is the risk that the Group will not be able to meet its financial obligations as they fall due. The Group’s approach to managing liquidity is to ensure, as far as possible, that it will always have sufficient liquidity to meet its liabilities when due, under both normal and stressed conditions, without incurring unacceptable losses or risking damage to the its reputation or jeopardising its future.

The majority of the Group’s revenues and operating costs are contracted, which assists it in monitoring cash flow requirements, which is done on a daily and weekly basis. Typically, the Group ensures that it has sufficient cash on demand to meet expected normal operational expenses, including the servicing of financial obligations, for a period of 60 days; this excludes the potential impact of extreme circumstances, such as natural disasters, that cannot reasonably be predicted.

All significant capital expansion projects are subject to formal approval by the Board of Directors, and material expenditure or customer commitments are only made once the management is satisfied that the Group has adequate committed funding to cover the anticipated expenditure (see Note 22).

Senior Secured Notes

On 3 July 2013, the Company issued an aggregate principal amount of 325 million 6.00% Senior Secured Notes due 2020 (the “Senior Secured Notes due 2020”). The net proceeds of the offering were used to purchase all of the 260 million Senior Secured Notes due 2017, which were tendered in the offer for those notes and to redeem the 260 million Senior Secured Notes due 2017 which remained outstanding following the expiration and settlement of the tender offer and consent solicitation, to pay all related fees, expenses and premiums and for other general corporate purposes.

The Senior Secured Notes due 2020 are governed by an indenture dated 3 July 2013, between the Company, as issuer, and The Bank of New York Mellon, London Branch as Trustee. The indenture contains customary restrictive covenants, including but not limited to limitations or restrictions on our ability to incur debt, grant liens, make restricted payments and sell assets. The restrictive covenants are subject to customary exceptions and are governed by a consolidated fixed charge ratio (Adjusted EBITDA to Finance Charges) to exceed 2.00 and a consolidated senior leverage ratio (Total Net Debt to Pro-forma EBITDA) not to exceed 4.00. In addition, the aggregate of any outstanding debt senior to our Senior Secured Notes should not exceed 100 million.

The obligations under the Senior Secured Notes due 2020 are guaranteed by certain of the Company’s subsidiaries.

On 29 April 2014, the Company completed the issuance of 150.0 million aggregate principal amount of 6.00% Senior Secured Notes due 2020 (the “Additional Notes”). The net proceeds of the offering amount to 157.9 million, net of offering fees and expenses of 2.3 million. The net proceeds reflect the issuance of the Additional Notes at a premium at 106.75 and net of offering fees and expenses. The Additional Notes, which are guaranteed by certain subsidiaries of the Company, were issued under the indenture pursuant to which, on 3 July 2013, the Company issued 325.0 million in aggregate principal amount of 6.00% Senior Secured Notes due 2020.

 

 

50    /    INTERXION ANNUAL REPORT 2014


 

    Consolidated Financial Statements   

 

    

 

Senior Secured Facility

On 14 April 2014, the Company entered into a senior secured facility agreement (the “Senior Secured Facility Agreement”) between, among others, the Issuer, Barclays Bank PLC and ABN AMRO Bank N.V. as lenders and Barclays Bank PLC as agent (the “Agent”) and security trustee, pursuant to which a 100.0 million senior secured term facility (the “Senior Secured Facility”) was made available to the Company.

Following the successful closing of the offering of Additional Notes (as defined and described in the preceding paragraph), the Company terminated the 100.0 million Senior Secured Facility Agreement. No amounts had been drawn under the Senior Secured Facility Agreement. However, the deferred financing fees amounting to 0.6 million were written off in April 2014 in connection with the termination of the Secured Senior Facility Agreement.

Revolving Facility

On 17 June 2013, the Company entered into a new 100 million Revolving Facility Agreement with ABN AMRO Bank N.V., Barclays Bank PLC, Citigroup Global Markets Limited, Credit Suisse AG, Banc of America Securities Limited, as arrangers, the lenders thereunder, Barclays Bank PLC, as agent and Barclays Bank PLC as security trustee. This new 100 million Revolving Facility Agreement replaced the 60 million revolving facility agreement.

On 3 July 2013, in connection with the issuance of the 325 million Senior Secured Notes due 2020, all conditions precedent to the utilization of this Revolving Facility Agreement were satisfied.

On 28 July 2014, Interxion Holding N.V. received consent from the lenders under its 100 million revolving facility to decrease the net assets guarantor coverage from 70% to 65% for a one-year period with effect from 30 June 2014. The Company has not been in breach of any covenants during the year.

As of December 2014, following the addition of Interxion Österreich GmbH as obligor to the group of guarantors, the net assets guarantor coverage exceeded 70%.

The net asset guarantor coverage is calculated as the aggregate net assets of the guarantors under the revolving facility (calculated on an unconsolidated basis and excluding all intragroup items and investments in subsidiaries of any member of the Group) to consolidated net assets of the Group.

The Revolving Facility Agreement also requires the Company to maintain a specified financial ratio. The restrictive covenants are subject to customary exceptions including, in relation to the incurrence of additional debt, a consolidated fixed charge ratio (calculated as a ratio of adjusted EBITDA to consolidated interest expense) to exceed 2.00 to 1.00 on a pro forma basis for the four full fiscal quarters (taken as one period) for which financial statements are available immediately preceding the incurrence of such debt and, if such debt is senior debt, a consolidated senior leverage ratio (calculated as a ratio of outstanding senior debt net of cash and cash equivalents of the Company and its restricted subsidiaries (on a consolidated basis) to pro forma adjusted EBITDA) to be less than 4.00 to 1.00 on a pro forma basis for the four full fiscal quarters (taken as one period) for which financial statements are available immediately preceding the incurrence of such debt.

The Revolving Facility Agreement also includes a leverage ratio financial covenant (tested on a quarterly basis) requiring total net debt (calculated as a ratio to pro forma EBITDA) not to exceed a leverage ratio of 4.00 to 1.00. In addition, the Company must ensure, under the Revolving Facility Agreement, that the guarantors represent a certain percentage of adjusted EBITDA of the Group as a whole and a certain percentage of the consolidated net assets of the Group as a whole. Our ability to meet these covenants may be affected by events beyond our control and, as a result, we cannot assure you that we will be able to meet the covenants. In the event of a default under the Revolving Facility Agreement, the lenders could terminate their commitments and declare all amounts owed to them to be due and payable. Borrowings under other debt instruments that contain cross acceleration or cross default provisions, including the Senior Secured Notes, may as a result also be accelerated and become due and payable.

The breach of any of these covenants by the Company or the failure by the Company to maintain its leverage ratio could result in a default under the Revolving Facility Agreement. As of 31 December 2014, the Company was in compliance with all covenants in the Revolving Facility Agreement. In addition, the Company does not anticipate any such breach or failure and believes that its ability to borrow funds under the Revolving Facility Agreement will not be adversely affected by the covenants in the next 12 months.

As at 31 December 2014, the revolving facility agreement remained undrawn. The Company’s consolidated fixed charge ratio stood at 4.36 and the net debt ratio / consolidated senior leverage ratio stood at 3.24.

Mortgages

On 5 November 2012, the Company secured a five-year mortgage bank loan of 10 million, which is secured by mortgages on the AMS6 property, owned by Interxion Real Estate IV B.V. The loan is subject to a floating interest rate of EURIBOR plus an individual margin of 275 basis points. Interest is due quarterly in arrears. No financial covenants apply to this loan next to the repayment schedule.

On 18 January 2013, the Group completed two mortgage financings totalling 10 million. The loans are secured by mortgages on the PAR3 land, owned by Interxion Real Estate II Sarl and the PAR5 land, owned by Interxion Real Estate III Sarl, pledges on the lease agreements, and are guaranteed by Interxion France SAS. The principal amounts on the two loans are to be repaid in quarterly instalments in an aggregate amount of 167,000 commencing on 18 April 2013. The mortgages have a maturity of fifteen years and have a variable interest rate based on EURIBOR plus an individual margin ranging from 240 to 280 basis points. The interest rates have been fixed through an interest rate swap for 75% of the principal outstanding amount for a period of ten years. No financial covenants apply to this loan next to the repayment schedule.

On 26 June 2013, the Group completed a 6 million mortgage financing. The loan is secured by a mortgage on the AMS3 property, owned by Interxion Real Estate V B.V. and a pledge on the lease agreement. The principal is to be repaid in annual instalments of 400,000 commencing 1 May 2014 and a final repayment of 4,400,000 due on 1 May 2018. The mortgage has a variable interest rate based on EURIBOR plus 275 basis points. The loan contains a minimum of 1.1 debt service capacity covenant ratio based on the operations of Interxion Real Estate V B.V.

 

 

INTERXION ANNUAL REPORT 2014    /    51


 

  Consolidated Financial Statements    

 

    

 

On 1 April 2014, the Group completed a 9.2 million mortgage financing. The facility is secured by a mortgage on the data centre property in Belgium (see pg. 61), which was acquired by Interxion Real Estate IX N.V. on 9 January 2014, a pledge on the lease agreement, and is guaranteed by Interxion Real Estate Holding B.V. The facility has a maturity of fifteen years and has a variable interest rate based on EURIBOR plus 200 basis points. The principal amount is to be repaid in 59 quarterly instalments of 153,330 of which the first quarterly instalment was paid on 31 July 2014 and a final repayment of 153,330 is due on 30 April 2029. No financial covenants apply to this loan next to the repayment schedule.

Further details are in the Borrowing section (see Note 19).

Market risk

Currency risk

The Group is exposed to currency risk on sales, purchases and borrowings that are denominated in a currency other than the respective functional currencies of Group entities, primarily the euro, but also pounds sterling (GBP), Swiss francs (CHF), Danish kroner (DKK) and Swedish kronor (SEK). The currencies in which these transactions are primarily denominated are EUR, GBP, CHF, DKK, SEK and USD.

Historically, the revenues and operating costs of each of the Group’s entities have provided an economic hedge against foreign currency exposure and have not required foreign currency hedging.

It is anticipated that a number of capital expansion projects will be funded in a currency that is not the functional currency of the entity in which the associated expenditure will be incurred. In the event that this occurs and is material to the Group, the Group will seek to implement an appropriate hedging strategy.

The majority of the Group’s borrowings are euro denominated and the Company believes that the Interest on these borrowings will be serviced from the cash flows generated by the underlying operations of the Group, the functional currency of which is the euro. The Group’s investments in subsidiaries are not hedged.

Interest rate risk

Following the issue of 6.00% Senior Secured Notes due 2020, the Group is not exposed to significant variable interest rate expense for borrowings.

On 5 November 2012, the Company secured a five-year mortgage 10 million on the AMS6 data centre property. The loan is subject to a floating interest rate of EURIBOR plus an individual margin of 275 basis points per annum. Interest is due quarterly in arrears.

On 18 January 2013, the Group completed two mortgage financings totalling 10 million. The loans are secured by mortgages, on the PAR3 land owned by Interxion Real Estate II Sarl, and the PAR5 land owned by Interxion Real Estate III Sarl, pledges on the lease agreements, and are guaranteed by Interxion France SAS. The mortgages have a maturity of fifteen years and have a variable interest rate based on EURIBOR plus an individual margin ranging from 240 to 280 basis points. The interest rates have been fixed through an interest rate swap for 75% of the principal outstanding amount for a period of 10 years.

On 26 June 2013, the Group completed a 6 million mortgage financing. The loan is secured by a mortgage on the AMS3 property

owned by Interxion Real Estate V B.V. and a pledge on the lease agreement. The mortgage loan has a variable interest rate based on EURIBOR plus 275 basis points.

On 1 April 2014, the Group completed a 9.2 million mortgage financing. The facility is secured by a mortgage on the data centre property in Zaventem (Belgium), which was acquired by Interxion Real Estate IX N.V. on 9 January 2014, a pledge on the lease agreement, and is guaranteed by Interxion Real Estate Holding B.V. The mortgage loan has a variable interest rate based on EURIBOR plus 200 basis points.

As at 31 December 2014, on the Revolving Facility Agreement the interest payable on EUR amounts drawn would be at the rate of EURIBOR plus 350 basis points and for GBP amounts drawn the interest payable would be LIBOR plus 350 basis points. The Revolving Facility Agreement was fully undrawn as at 31 December 2014.

Further details are in the Financial Instruments section (see Note 20).

Other risks

Price risk

There is a risk that changes in market circumstances, such as strong unanticipated increases in operational costs, construction of new data centres or churn in customer contracts, will negatively affect the Group’s income. Customers individually have medium-term contracts that require notice prior to termination. The objective of market risk management is to manage and control market risk exposures within acceptable parameters, while optimising the return.

The Group is a significant user of power and has exposure to increases in power prices. It uses independent consultants to monitor price changes in electricity and seeks to negotiate fixed-price term agreements with the power supply companies, not more than for own use, where possible. The risk to the Group is mitigated by the contracted ability to recover power price increases through adjustments in the pricing for power services.

Capital management

The Group has a capital base comprising its equity, including reserves, Senior Secured Notes, mortgage loan, finance leases and committed debt facilities. It monitors its solvency ratio, financial leverage, funds from operations and net debt with reference to multiples of its previous twelve months’ Adjusted EBITDA levels. The Company’s policy is to maintain a strong capital base and access to capital in order to sustain the future development of the business and maintain shareholders’, creditors’ and customers’ confidence.

The principal use of capital in the development of the business is through capital expansion projects for the deployment of further equipped space in new and existing data centres. Major capital expansion projects are not started unless the Company has access to adequate capital resources at the start of the project to complete the project, and they are evaluated against target internal rates of return before approval. Capital expansion projects are continually monitored before and after completion.

There were no changes in the Group’s approach to capital management during the year.

 

 

52    /    INTERXION ANNUAL REPORT 2014


 

    Consolidated Financial Statements   

 

    

 

5 INFORMATION BY SEGMENT

Operating segments are to be identified on the basis of internal reports about components of the Group that are regularly reviewed by the chief operating decision maker in order to allocate resources to the segments and to assess their performance. Management monitors the operating results of its business units separately for the purpose of making decisions about performance assessments.

The performance of the operating segments is primarily based on the measures of revenue, EBITDA and Adjusted EBITDA. Other information provided, except as noted below, to the Board of Directors is measured in a manner consistent with that in the financial statements.

 

INFORMATION BY SEGMENT, 2014 FR, DE, NL     Rest of Europe       Subtotal       Corporate Total 
  and UK     and other  
         (€’000)       

Recurring revenue

    200,603          118,581       319,184         319,184     

Non-recurring revenue

    13,608          7,832       21,440         21,440     

Total revenue

    214,211          126,413       340,624         340,624     

Cost of sales

    (83,844)         (47,947 )     (131,791 )     (7,284 ) (139,075)    

Gross profit/(loss)

    130,367          78,466       208,833       (7,284 ) 201,549     

Other income

    271                271         271     

Sales and marketing costs

    (7,599)         (5,308 )     (12,907 )     (11,644 ) (24,551)    

General and administrative costs

    (50,001)         (25,359 )     (75,360 )     (23,524 ) (98,884)    

Operating profit/(loss)

    73,038          47,799       120,837       (42,452 ) 78,385     

Net finance expense

                                (27,876)    

Profit before taxation

                                50,509     

    

                                             

Total assets

    804,537          290,455       1,094,992       78,111     1,173,103     

Total liabilities

    166,250          73,448       239,698       497,260   736,958     
Capital expenditures, including intangible assets*     (150,224)         (60,436 )     (210,660 )     (5,617 ) (216,277)    
Depreciation, amortisation and impairments     (40,129)         (18,514 )     (58,643 )     (3,534 ) (62,177)    

    

                                             

Adjusted EBITDA

    113,409          67,273       180,682       (34,295 ) 146,387     

Note: *Capital expenditures, including intangible assets, represent payments to acquire property, plant and equipment and intangible assets, as recorded in the consolidated statement of cash flows as “Purchase of property, plant and equipment” and “Purchase of intangible assets” respectively.

 

 

INTERXION ANNUAL REPORT 2014    /    53


 

  Consolidated Financial Statements    

 

    

 

INFORMATION BY SEGMENT, 2013 FR, DE, NL     Rest of Europe         Subtotal     Corporate     Total   
  and UK     and other  
         (€’000)        

Recurring revenue

    182,165          109,109              291,274       —         291,274     

Non-recurring revenue

    10,293          5,544              15,837       —         15,837     

Total revenue

    192,458          114,653              307,111       —         307,111     

Cost of sales

    (71,944)         (44,522)             (116,466 )     (7,675)        (124,141)    

Gross profit/(loss)

    120,514          70,131              190,645       (7,675)        182,970     

Other income

    341          —              341       —         341     

Sales and marketing costs

    (7,200)         (5,212)             (12,412 )     (10,406)        (22,818)    

General and administrative costs

    (47,074)         (23,437)             (70,511 )     (19,623)        (90,134)    

Operating profit/(loss)

    66,581          41,482              108,063       (37,704)        70,359     

Net finance expense

                                (57,453)    

Profit before taxation

                                12,906     

    

                                               

Total assets

    619,356          223,274              842,630       68,145         910,775     

Total liabilities

    148,884          39,708              188,592       334,281         522,873     
Capital expenditures, including intangible assets*     (93,676)         (47,016)             (140,692 )     (2,689)        (143,381)    
Depreciation, amortisation and impairments     (37,371)         (17,269)             (54,640 )     (3,030)        (57,670)    
                                                    

Adjusted EBITDA

    104,373          59,097              163,470       (31,633)        131,837     
INFORMATION BY SEGMENT, 2012 FR, DE, NL Rest of Europe Subtotal Corporate Total   
  and UK     and other  
         (€’000)        

Recurring revenue

    159,136          100,113              259,249       —         259,249     

Non-recurring revenue

    12,640          5,232              17,872       —         17,872     

Total revenue

    171,776          105,345              277,121       —         277,121     

Cost of sales

    (66,367)         (40,559)             (106,926 )     (6,156)        (113,082)    

Gross profit/(loss)

    105,409          64,786              170,195       (6,156)        164,039     

Other income

    463          —              463       —         463     

Sales and marketing costs

    (6,039)         (4,259)             (10,298 )     (9,802)        (20,100)    

General and administrative costs

    (36,497)         (21,558)             (58,055 )     (21,188)        (79,243)    

Operating profit/(loss)

    63,336          38,969              102,305       (37,146)        65,159     

Net finance expense

                                (17,746)    

Profit before taxation

                                47,413     

    

                                               

Total assets

    546,842          197,802              744,644       74,580         819,224     

Total liabilities

    139,576          48,183              187,759       255,891         443,650     
Capital expenditures, including intangible assets*     (145,080)         (29,014)             (174,094 )     (4,237)        (178,331)    
Depreciation, amortisation and impairments     (25,686)         (15,691)             (41,377 )     (2,616)        (43,993)    

    

                                               

Adjusted EBITDA

    90,121          55,068              145,189       (30,174)        115,015     

Note: *Capital expenditures, including intangible assets, represent payments to acquire property, plant and equipment and intangible assets, as recorded in the consolidated statement of cash flows as “Purchase of property, plant and equipment” and “Purchase of intangible assets” respectively.

 

54    /    INTERXION ANNUAL REPORT 2014


 

     Consolidated Financial Statements   

 

    

 

RECONCILIATION ADJUSTED EBITDA

 

Consolidated

 

2014  

  2013   2012 
          (€’000  

Profit for the year attributable to shareholders

  35,060        6,824    31,631 

Income tax expense

  15,449        6,082    15,782 

Profit before taxation

  50,509        12,906    47,413 

Finance income

  (890)       (484 (907)

Finance expense

  28,766        57,937    18,653 

Operating profit

  78,385        70,359    65,159 

Depreciation, amortisation and impairment

  62,177        57,670    43,993 

EBITDA(1)

  140,562        128,029    109,152 

Share-based payments

  6,576        4,149    5,488 

Increase/(decrease) in provision of onerous lease contracts(2)

  (805)          838 

M&A transaction costs

  325           — 

Income from sublease of unused data centre sites

  (271)       (341 (463)

Adjusted EBITDA

  146,387            131,837        115,015 
France, Germany, the Netherlands and UK 2014     2013   2012 
          (€’000  

Operating profit

  73,038        66,581    63,336 

Depreciation, amortisation and impairment

  40,129        37,371    25,686 

EBITDA(1)

  113,167        103,952    89,022 

Share-based payments

  1,318        762    724 

Increase/(decrease) in provision onerous lease contracts(2)

  (805)          838 

Income from sublease of unused data centre sites

  (271)       (341 (463)

Adjusted EBITDA

  113,409        104,373    90,121 
Rest of Europe 2014     2013   2012 
          (€’000  

Operating profit

  47,799        41,482    38,969 

Depreciation, amortisation and impairment

  18,514        17,269    15,691 

EBITDA(1)

  66,313        58,751    54,660 

Share-based payments

  960        346    408 

Adjusted EBITDA

  67,273        59,097    55,068 
Corporate and other 2014     2013   2012 
          (€’000  

Operating profit

  (42,452)       (37,704 (37,146)

Depreciation, amortisation and impairment

  3,534        3,030    2,616 

EBITDA(1)

  (38,918)       (34,674 (34,530)

Share-based payments

  4,298        3,041    4,356 

M&A transaction costs

  325           — 

Adjusted EBITDA

  (34,295)       (31,633 (30,174)

 

Note: (1) Operating profit plus depreciation, amortisation and impairment of assets.
(2) Before deduction of income from subleases on unused data centre sites.

In 2014, the share-based payments include an amount of 92,000 related to taxes and social security

charges (2013: 559,000, 2012: 2,078,000).

 

INTERXION ANNUAL REPORT 2014    /    55


 

  Consolidated Financial Statements    

 

    

 

6 REVENUE

Revenue consists of colocation revenue derived from the rendering of data centre services, which includes customer installation services and equipment sales.

 

7 EMPLOYEE BENEFIT EXPENSES

The Group employed an average of 478 employees (full-time equivalents) during 2014 (2013: 425 and 2012: 385). Costs incurred in respect of these employees were:

 

 

 

2014  

 

 

2013 

 

 

2012

        (€’000)     

Salaries and bonuses

  36,489        32,369     30,229

Social security charges

  6,025        5,535     5,295

Contributions to defined contribution pension plans

  2,178        2,051     1,776

Other personnel-related costs

  7,355        8,309     5,233

Share-based payments

  6,576        4,149     5,488
      58,623        52,413     48,021

The following income statement line items include employee benefit expenses of:

 

 

 

2014  

 

 

2013 

 

 

2012

        (€’000)     

Costs of sales

  22,282        19,963     16,634

Sales and marketing costs

  15,266        14,942     12,300

General and administrative costs

  21,075        17,508     19,087
      58,623        52,413     48,021

The Group operates a defined contribution pension scheme for most of its employees. The contributions are made in accordance with the scheme and are expensed in the income statement as incurred.

In 2013 and 2012, the Dutch Government imposed a crisis wage tax payable by employers. The total charge in 2013, included in General and administrative costs, amounted to 417,000 (2012: 1,854,000). In 2014, this crisis wage tax was no longer applicable.

 

56    /    INTERXION ANNUAL REPORT 2014


 

    Consolidated Financial Statements   

 

    

 

8 FINANCE INCOME AND EXPENSE

 

  

 

2014   

 

 

2013 
(€’000)

 

 

2012 

Bank and other interest

  496         484     907 

Net foreign currency exchange gain

  394         —     — 

Finance income

  890         484     907 

Interest expense on Senior Secured Notes, bank and other loans

  (23,783)        (22,594)    (16,680)

Interest expense on finance leases

  (2,314)        (1,642)    (61)

Interest expense on provision for onerous lease contracts

  (230)        (334)    (428)

Other financial expenses

  (2,439)        (32,751)    (1,221)

Net foreign currency exchanges loss

  —         (616)    (263)

Finance expense

  (28,766)        (57,937)    (18,653)

Net finance expense

  (27,876)        (57,453)    (17,746)

In 2014, the “Interest expense on Senior Secured Notes, bank and other loans” increased principally as result of the increased interest expenses related to the Additional Notes amounting to 150 million partly offset by higher capitalized borrowing costs.

In 2013, the “Interest expense on Senior Secured Notes, bank and other loans” increased principally as result of 7.5 million lower capitalised borrowing costs.

As a result of the refinancing completed on 3 July 2013, the Company incurred costs, presented in “Other financial expenses”, of approximately 31 million of which 26.5 million in cash related to the tender and redemption premiums and consent fees for the 9.50% Senior Secured Notes due 2017 (the “Senior Secured Notes due 2017”) and 4.5 million non-cash expenses from the deferred financing costs related to the former 60 million Revolving Facility Agreement and the unamortized costs of the Senior Secured Notes due 2017.

The “Interest expense on provision for onerous lease contracts” related to the unwinding of the discount rate used to calculate the “Provision for onerous lease contracts”.

 

9 INCOME TAXES

INCOME TAX (EXPENSE)/BENEFIT

  

 

2014   

 

 

2013 
(€’000)

 

 

2012 

Current taxes

  (8,947)        (7,888)    (6,219)

Deferred taxes

  (6,502)        1,806     (9,563)

Total income tax (expense)/benefit

  (15,449)        (6,082)    (15,782)

 

INTERXION ANNUAL REPORT 2014    /    57


 

  Consolidated Financial Statements    

 

    

 

RECONCILIATION OF EFFECTIVE TAX RATE

A reconciliation between income taxes calculated at the Dutch statutory tax rate of 25% in 2014 (25% in 2013 and 2012) and the actual tax benefit/(expense) with an effective tax rate of 30.6% (47.1% in 2013 and 33.3% in 2012) is as follows:

 

  

 

2014   

 

 

2013 
(€’000)

 

 

2012 

Profit for the year

  35,060         6,824     31,631 

Income tax expense

  (15,449)        (6,082)    (15,782)

Profit before taxation

  50,509         12,906     47,413 
                          

Income tax using Company’s domestic tax rate

  (12,627)        (3,227)    (11,854)

Effect of tax rates in foreign jurisdictions

  (1,033)        (1,007)    (1,308)

Change in tax rate and legislation

  355         305     (1,042)

Non-deductible expenses

  (1,617)        (2,041)    (1,372)

Recognition of previously unrecognised tax losses

  —         —     355 

Current year results for which no deferred tax asset was recognised

  —         25     (328)

Prior year adjustments included in current year tax

  (25)        344     201 

Other

  (502)        (481)    (434)

Income tax expense

  (15,449)        (6,082)    (15,782)

RECOGNISED DEFERRED TAX ASSETS/(LIABILITIES)

The movement in recognised deferred tax assets during the year is as follows:

 

  

Property,
plant and
equipment,
and
Intangibles

 

    

Provision
onerous
contracts

 

     Other 
(€’000)
    

Tax loss
carry-  
forward

 

    

Total  

 

 

1 January 2012

  14,748                4,382             2,048          26,480          47,658     

Recognised in profit/(loss) for 2012

  210                (743)            2,547          (8,013)         (5,999)    

Recognised in equity

  —                —             —          (571)         (571)    

Effects of movements in exchange rates

  21                —             5          255          281     

31 December 2012

  14,979                3,639             4,600          18,151          41,369     

Recognised in profit/(loss) for 2013

  (990)               (1,022)            869          5,924          4,781     

Recognised in equity

  —                —             —          544          544     

Effects of movements in exchange rates

  2                —             —          (104)         (102)    

31 December 2013

  13,991                2,617             5,469          24,515          46,592     

Recognised in profit/(loss) for 2014

  (565)               (1,042)            (2,130)         (1,214)         (4,951)    

Recognised in equity

  —                —             —          (367)         (367)    

Effects of movements in exchange rates

  2                —             5          (22)         (15)    

31 December 2014

  13,428                1,575             3,344          22,912          41,259     

Offset deferred tax liabilities

  (7,704)               —             (1,286)         (2,205)         (11,195)    

Net deferred tax assets/(liabilities)

  5,724                1,575             2,058          20,707          30,064     

 

58    /    INTERXION ANNUAL REPORT 2014


 

    Consolidated Financial Statements   

 

    

 

The movement in recognised deferred tax liabilities during the year is as follows:

 

  

Property,
plant and
equipment,
and
Intangibles

 

 

Provision
onerous
contracts

 

  Other 
(€’000)
 

Tax loss
carry-
forward

 

 

Total 

 

 

1 January 2012

  (8,790)         —              (1,053)      —             (9,843)    

Recognised in profit/(loss) for 2012

  (3,501)         —              (63)      —             (3,564)    

31 December 2012

  (12,291)         —              (1,116)      —             (13,407)    

Recognised in profit/(loss) for 2013

  (3,398)         —              423       —             (2,975)    

Effects of movements in exchange rates

  89          —              —       —             89     

31 December 2013

  (15,600)         —              (693)      —             (16,293)    

Recognised in profit/(loss) for 2014

  (1,138)         —              (413)      —             (1,551)    

Effects of movements in exchange rates

  (380)         —              —       —             (380)    

31 December 2014

  (17,118)         —              (1,106)      —             (18,224)    

Offset deferred tax assets

  7,704          —              1,286       2,205             11,195     

Net deferred tax assets/(liabilities)

  (9,414)         —              180       2,205             (7,029)    

The deferred tax assets and liabilities are presented as net amounts as far as the amounts can be offset.

The estimated utilisation of carried-forward tax losses in future years is based on management’s forecasts of future profitability by tax jurisdiction.

The following net deferred tax assets have not been recognised:

 

  

 

2014  

 

 

 

2013 
(€’000)

 

 

2012 

 

Deductible temporary differences - net

  39        117     46 

Tax losses

  787        1,303     1,501 
           826            1,420       1,547 

The accumulated recognised and unrecognised tax losses expire as follows:

 

  

 

2014  

 

 

2013 
(€’000)

 

 

2012 

Within one year

  —        3,159     3,798 

Between 1 and 5 years

  7,000        4,949     7,057 

After 5 years

  32,318        24,775     5,918 

Unlimited

  67,397        79,754     69,403 
    106,715        112,637     86,176 

 

INTERXION ANNUAL REPORT 2014    /    59


 

  Consolidated Financial Statements    

 

    

 

10 PROPERTY, PLANT AND EQUIPMENT

 

  Freehold
land and
buildings
  Infrastructure
and
equipment
 

Assets

under
construction

 

Total

data centre

assets

    Office
    equipment
    and other
  Total   
             (€’000)              

Cost:

                               

As at 1 January 2014

  103,715          765,282             87,213             956,210        31,028          987,238     

Additions

  53,597          51,782             141,042             246,421        5,375          251,796     

Exchange differences

  6          5,227             364             5,597        179          5,776     

Disposals

  —          (2,560)            —             (2,560)       (6,631)         (9,191)    

Transfers

  11,187          142,674             (153,861)            —        —          —     

As at 31 December 2014

  168,505          962,405             74,758             1,205,668        29,951          1,235,619     

Accumulated depreciation and impairment:

  

                         

As at 1 January 2014

  (7,308)         (260,012)            —             (267,320)       (21,170)         (288,490)    

Depreciation

  (1,962)         (53,907)            —             (55,869)       (3,231)         (59,100)    

Exchange differences

  —          (1,533)            —             (1,533)       (110)         (1,643)    

Disposals

  —          2,170             —             2,170       6,628          8,798     

As at 31 December 2014

  (9,270)         (313,282)            —             (322,552)       (17,883)         (340,435)    

Carrying amount as at

31 December 2014

  159,235          649,123             74,758             883,116        12,068          895,184     

    

    

Cost:

                               

As at 1 January 2013

  87,157          709,722             30,553             827,432        28,883          856,315     

Additions

  16,558          27,206             89,770             133,534        2,373          135,907     

Exchange differences

  —          (3,735)            —             (3,735)       (122)         (3,857)    

Disposals

  —          (1,021)            —             (1,021)       (106)         (1,127)    

Transfers

  —          33,110             (33,110)            —        —          —     

As at 31 December 2013

  103,715          765,282             87,213             956,210        31,028          987,238     

Accumulated depreciation and impairment:

  

                         

As at 1 January 2013

  (4,594)         (211,882)            —             (216,476)       (18,908)         (235,384)    

Depreciation

  (2,714)         (49,941)            —             (52,655)       (2,435)         (55,090)    

Exchange differences

  —          790             —             790        67          857     

Disposals

  —          1,021             —             1,021        106          1,127     

As at 31 December 2013

  (7,308)         (260,012)            —             (267,320)       (21,170)         (288,490)    

Carrying amount as at

31 December 2013

  96,407          505,270             87,213             688,890        9,858          698,748     

 

60    /    INTERXION ANNUAL REPORT 2014


 

    Consolidated Financial Statements   

 

    

 

 

Freehold
land and
buildings

 

 

Infrastructure
and
equipment

 

 

Assets
under
construction

 

 

Total
data centre
assets

 

 

Office
equipment
and other

 

 

Total  

 

 
  

(€’000)

 

 

 

Cost:

 

                                   

 

As at 1 January 2012

 

 

 

 

 

38,710  

 

 

  

 

 

 

 

 

506,847     

 

 

  

 

 

 

 

 

101,173     

 

 

  

 

 

 

 

 

646,730    

 

 

  

 

 

 

 

 

24,830   

 

 

  

 

 

 

 

 

671,560    

 

 

  

 

 

Additions

 

 

 

 

 

48,447  

 

 

  

 

 

 

 

 

41,590     

 

 

  

 

 

 

 

 

89,431     

 

 

  

 

 

 

 

 

179,468    

 

 

  

 

 

 

 

 

3,973   

 

 

  

 

 

 

 

 

183,441    

 

 

  

 

 

Exchange differences

 

 

 

 

 

—  

 

 

  

 

 

 

 

 

2,862     

 

 

  

 

 

 

 

 

—     

 

 

  

 

 

 

 

 

2,862    

 

 

  

 

 

 

 

 

112   

 

 

  

 

 

 

 

 

2,974    

 

 

  

 

 

Disposals

 

 

 

 

 

—  

 

 

  

 

 

 

 

 

(1,628)    

 

 

  

 

 

 

 

 

—     

 

 

  

 

 

 

 

 

(1,628)   

 

 

  

 

 

 

 

 

(32)  

 

 

  

 

 

 

 

 

(1,660)   

 

 

  

 

 

Transfers

 

 

 

 

 

—  

 

 

  

 

 

 

 

 

160,051     

 

 

  

 

 

 

 

 

(160,051)    

 

 

  

 

 

 

 

 

—    

 

 

  

 

 

 

 

 

—   

 

 

  

 

 

 

 

 

—    

 

 

  

 

 

As at 31 December 2012

 

 

 

 

 

87,157  

 

 

  

 

 

 

 

 

709,722     

 

 

  

 

 

 

 

 

30,553     

 

 

  

 

 

 

 

 

827,432    

 

 

  

 

 

 

 

 

28,883   

 

 

  

 

 

 

 

 

856,315    

 

 

  

 

 

Accumulated depreciation and impairment:

 

  

                             

 

As at 1 January 2012

 

 

 

 

 

(3,042) 

 

 

  

 

 

 

 

 

(174,116)    

 

 

  

 

 

 

 

 

—     

 

 

  

 

 

 

 

 

(177,158)   

 

 

  

 

 

 

 

 

(16,604)  

 

 

  

 

 

 

 

 

(193,762)   

 

 

  

 

 

Depreciation

 

 

 

 

 

(1,552) 

 

 

  

 

 

 

 

 

(38,668)    

 

 

  

 

 

 

 

 

—     

 

 

  

 

 

 

 

 

(40,220)   

 

 

  

 

 

 

 

 

(2,275)  

 

 

  

 

 

 

 

 

(42,495)   

 

 

  

 

 

Exchange differences

 

 

 

 

 

—  

 

 

  

 

 

 

 

 

(726)    

 

 

  

 

 

 

 

 

—     

 

 

  

 

 

 

 

 

(726)   

 

 

  

 

 

 

 

 

(61)  

 

 

  

 

 

 

 

 

(787)   

 

 

  

 

 

Disposals

 

 

 

 

 

—  

 

 

  

 

 

 

 

 

1,628     

 

 

  

 

 

 

 

 

—     

 

 

  

 

 

 

 

 

1,628    

 

 

  

 

 

 

 

 

32   

 

 

  

 

 

 

 

 

1,660    

 

 

  

 

 

As at 31 December 2012

 

 

 

 

 

(4,594) 

 

 

  

 

 

 

 

 

(211,882)    

 

 

  

 

 

 

 

 

—     

 

 

  

 

 

 

 

 

(216,476)   

 

 

  

 

 

 

 

 

(18,908)  

 

 

  

 

 

 

 

 

(235,384)   

 

 

  

 

 

Carrying amount as at

31 December 2012

 

 

 

 

 

82,563  

 

 

  

 

 

 

 

 

497,840     

 

 

  

 

 

 

 

 

30,553     

 

 

  

 

 

 

 

 

610,956    

 

 

  

 

 

 

 

 

9,975   

 

 

  

 

 

 

 

 

620,931    

 

 

  

 

In November 2014, the Group agreed to purchase the VIE data centre land and building. As a result of this modification, in accordance with IAS17, as of November 2014, the lease, which was previously reported as an operating lease is reported as a financial lease. The carrying amount of the land amounts to 8,619,000 and the carrying value of the building amounts to 10,097,000. The purchase transaction was effectuated in January 2015.

In August 2014, the Group exercised its option to purchase the AMS7 data centre land and building. The actual legal transaction will become effective in 2023. As a result of this modification, in accordance with IAS17, as of August 2014, the lease, which was previously reported as an operating lease is reported as a financial lease. The carrying amount of the land amounts to 5,800,000 and the carrying amount of the leased building amounts to 7,511,000.

In August 2014, the Group completed the 8.5 million transaction with Société Française du Radiotéléphone – SFR SA (“SFR”) to purchase a data centre campus in Marseille, France, owned by SFR. As at 31 December 2014, the carrying amount of the land amounts to 638,000 and the carrying value of the building amounts to 7,161,000.

In January 2014, the Group completed the 11.4 million transaction to purchase the data centre property in Brussels, Belgium. As at 31 December 2014, the carrying amount of the land amounts to 3,775,000 and the carrying value of the building amounts to 8,635,000.

In December 2012, the Group exercised its option to purchase the PAR7 data centre land. The actual legal transaction will become effective in 2019. As a result of this modification, in accordance with IAS17, as of 20 December 2012, the lease, which was previously reported as an operating lease is reported as a financial lease. The carrying amount of the land amounts to 20,832,000 (2013: 20,832,000 and 2012: 20,832,000). In addition, until 2014, the Group leased data centre equipment under a number of finance lease agreements, with a carrying amount of 202,000 per 31 December 2013 (2012: 224,000). In 2014, the lease agreement expired and the ownership of these assets was transferred to the Group.

Capitalised interest relating to borrowing costs for 2014 amounted to 3,604,000 (2013: 1,701,000 and 2012: 9,195,000). The cash effect of the interest capitalised for 2014 amounted to 2,512,000, which is presented in the Statement of Cash Flows under “Purchase of property, plant and equipment” (2013: 3,681,000 and 2012: 8,224,000).

As at 31 December 2014, the carrying value of freehold land included in the category “Freehold land and buildings” amounts to 70,497,000 (2013: 51,663,000 and 2012: 44,092,000).

Depreciation of property, plant and equipment is disclosed as general and administrative cost in the consolidated statement of income.

At 31 December 2014, properties with a carrying value of 55,614,000 (2013: 44,017,000 and 2012: 17,568,000) were subject to a registered debenture to secure mortgages (see Note 19).

 

INTERXION ANNUAL REPORT 2014    /    61


 

  Consolidated Financial Statements    

 

    

 

11 INTANGIBLE ASSETS

The components of intangible assets are as follows:

 

 

Power grid rights

 

   

Software

 

   

Other

 

   

Total 

 

          

(€’000)

 

       

 

Cost:

 

                         

 

As at 1 January 2014

 

 

 

 

 

11,980         

 

 

  

 

 

 

 

 

 

10,723     

 

 

  

 

 

 

 

 

 

2,165 

 

 

  

 

 

 

24,868 

 

 

Additions

 

 

 

 

 

376         

 

 

  

 

 

 

 

 

 

2,953     

 

 

  

 

 

 

 

 

 

— 

 

 

  

 

 

 

3,329 

 

 

Exchange differences

 

 

 

 

 

477         

 

 

  

 

 

 

 

 

 

25     

 

 

  

 

 

 

 

 

 

— 

 

 

  

 

 

 

502 

 

 

Disposals

 

 

 

 

 

—         

 

 

  

 

 

 

 

 

 

(662)    

 

 

  

 

 

 

 

 

 

— 

 

 

  

 

 

 

(662)

 

 

As at 31 December 2014

 

 

 

 

 

12,833         

 

 

  

 

 

 

 

 

 

13,039     

 

 

  

 

 

 

 

 

 

2,165 

 

 

  

 

 

 

28,037 

 

 

Amortisation:

 

                         

 

As at 1 January 2014

 

 

 

 

 

(943)        

 

 

  

 

 

 

 

 

 

(4,936)    

 

 

  

 

 

 

 

 

 

(1,111)

 

 

  

 

 

 

(6,990)

 

 

Amortisation

 

 

 

 

 

(354)        

 

 

  

 

 

 

 

 

 

(2,144)    

 

 

  

 

 

 

 

 

 

(186)

 

 

  

 

 

 

(2,684)

 

 

Exchange differences

 

 

 

 

 

—         

 

 

  

 

 

 

 

 

 

(29)    

 

 

  

 

 

 

 

 

 

— 

 

 

  

 

 

 

(29)

 

 

Disposals

 

 

 

 

 

—         

 

 

  

 

 

 

 

 

 

662     

 

 

  

 

 

 

 

 

 

— 

 

 

  

 

 

 

662 

 

 

As at 31 December 2014

 

 

 

 

 

(1,297)        

 

 

  

 

 

 

 

 

 

(6,447)    

 

 

  

 

 

 

 

 

 

(1,297)

 

 

  

 

 

 

(9,041)

 

 

Carrying amount as at 31 December 2014

 

 

 

 

 

11,536         

 

 

  

 

 

 

 

 

 

6,592     

 

 

  

 

 

 

 

 

 

868 

 

 

  

 

 

 

18,996 

 

 

    

 

                                                 

 

Cost:

 

                         

 

As at 1 January 2013

 

 

 

 

 

11,833         

 

 

  

 

 

 

 

 

 

9,059     

 

 

  

 

 

 

 

 

 

2,165 

 

 

  

 

 

 

23,057 

 

 

Additions

 

 

 

 

 

296         

 

 

  

 

 

 

 

 

 

1,678     

 

 

  

 

 

 

 

 

 

— 

 

 

  

 

 

 

1,974 

 

 

Exchange differences

 

 

 

 

 

(149)        

 

 

  

 

 

 

 

 

 

(14)    

 

 

  

 

 

 

 

 

 

— 

 

 

  

 

 

 

(163)

 

 

As at 31 December 2013

 

 

 

 

 

11,980         

 

 

  

 

 

 

 

 

 

10,723     

 

 

  

 

 

 

 

 

 

2,165 

 

 

  

 

 

 

24,868 

 

 

Amortisation:

 

                         

 

As at 1 January 2013

 

 

 

 

 

(612)        

 

 

  

 

 

 

 

 

 

(2,882)    

 

 

  

 

 

 

 

 

 

(925)

 

 

  

 

 

 

(4,419)

 

 

Amortisation

 

 

 

 

 

(331)        

 

 

  

 

 

 

 

 

 

(2,063)    

 

 

  

 

 

 

 

 

 

(186)

 

 

  

 

 

 

(2,580)

 

 

Exchange differences

 

 

 

 

 

—         

 

 

  

 

 

 

 

 

 

9     

 

 

  

 

 

 

 

 

 

— 

 

 

  

 

 

 

 

 

As at 31 December 2013

 

 

 

 

 

(943)        

 

 

  

 

 

 

 

 

 

(4,936)    

 

 

  

 

 

 

 

 

 

(1,111)

 

 

  

 

 

 

(6,990)

 

 

Carrying amount as at 31 December 2013

 

 

 

 

 

11,037         

 

 

  

 

 

 

 

 

 

5,787     

 

 

  

 

 

 

 

 

 

1,054 

 

 

  

 

 

 

17,878 

 

    

 

                                                 

 

Cost:

 

                         

 

As at 1 January 2012

 

 

 

 

 

7,378         

 

 

  

 

 

 

 

 

 

6,246     

 

 

  

 

 

 

 

 

 

1,835 

 

 

  

 

 

 

15,459 

 

 

Additions

 

 

 

 

 

4,300         

 

 

  

 

 

 

 

 

 

2,822     

 

 

  

 

 

 

 

 

 

330 

 

 

  

 

 

 

7,452 

 

 

Disposals

 

 

 

 

 

—         

 

 

  

 

 

 

 

 

 

(9)    

 

 

  

 

 

 

 

 

 

— 

 

 

  

 

 

 

(9)

 

 

Exchange differences

 

 

 

 

 

155         

 

 

  

 

 

 

 

 

 

—     

 

 

  

 

 

 

 

 

 

— 

 

 

  

 

 

 

155 

 

 

As at 31 December 2012

 

 

 

 

 

11,833         

 

 

  

 

 

 

 

 

 

9,059     

 

 

  

 

 

 

 

 

 

2,165 

 

 

  

 

 

 

23,057 

 

 

Amortisation:

 

                         

 

As at 1 January 2012

 

 

 

 

 

(350)        

 

 

  

 

 

 

 

 

 

(1,820)    

 

 

  

 

 

 

 

 

 

(747)

 

 

  

 

 

 

(2,917)

 

 

Amortisation

 

 

 

 

 

(249)        

 

 

  

 

 

 

 

 

 

(1,071)    

 

 

  

 

 

 

 

 

 

(178)

 

 

  

 

 

 

(1,498)

 

 

Disposals

 

 

 

 

 

—         

 

 

  

 

 

 

 

 

 

9     

 

 

  

 

 

 

 

 

 

— 

 

 

  

 

 

 

 

 

Exchange differences

 

 

 

 

 

(13)        

 

 

  

 

 

 

 

 

 

—     

 

 

  

 

 

 

 

 

 

— 

 

 

  

 

 

 

(13)

 

 

As at 31 December 2012

 

 

 

 

 

(612)        

 

 

  

 

 

 

 

 

 

(2,882)    

 

 

  

 

 

 

 

 

 

(925)

 

 

  

 

 

 

(4,419)

 

 

Carrying amount as at 31 December 2012

 

 

 

 

 

11,221         

 

 

  

 

 

 

 

 

 

6,177     

 

 

  

 

 

 

 

 

 

1,240 

 

 

  

 

 

 

18,638 

 

Amortisation of intangible assets is disclosed as general and administrative cost in the consolidated income statement.

 

62    /    INTERXION ANNUAL REPORT 2014


 

    Consolidated Financial Statements   

 

    

 

12 FINANCIAL ASSET

The financial asset consists of a 1.6% equity shareholding in iStreamPlanet Inc. The financial asset was designated as a financial asset measured at fair value through profit and loss.

 

13 TRADE AND OTHER (NON-) CURRENT ASSETS

 

 

 

2014    

 

 

2013 

 

 

2012

 

    (€’000)  

 

Non-current

 

        

 

Data-centre-related prepaid expenses

 

 

976    

 

 

11,500 

 

 

 

 

Rental and other supplier deposits

 

 

2,714    

 

 

2,093 

 

 

2,254

 

 

Deferred financing costs

 

 

995    

 

 

1,258 

 

 

1,371

 

 

Deferred rent related stamp duties

 

 

523    

 

 

556 

 

 

606

 

 

Cash flow hedge

 

 

—    

 

 

90 

 

 

 

 

Other non-current assets

 

 

542    

 

 

1,039 

 

 

728

 

 

 

5,750    

 

 

16,536 

 

 

4,959

 

 

As at 31 December 2013, an amount of 11,500,000 was related to cash prepaid to a notary account from which the acquisition of our Brussels data centre building subsequent to year-end has been paid.

 

The deferred financing costs relate to the costs incurred for the Revolving Facility Agreement. On 17 June 2013, the Company entered into a 100 million revolving facility agreement with ABN AMRO Bank N.V., Barclays Bank PLC, Citigroup Global Markets Limited, Credit Suisse AG, Banc of America Securities Limited, as arrangers, the lenders thereunder, Barclays Bank PLC, as agent and Barclays Bank PLC as security trustee. This agreement replaced the 60 million revolving facility agreement. The deferred financing costs balance of 2012 was charged to the income statement in full in 2013 as a result of the refinancing (see also note 8).

 

On 3 July 2013, in connection with the issue of the 325 million Senior Secured Notes due 2020, all conditions precedent to the utilisation of this revolving facility agreement were satisfied. In 2012, the Company amended the terms of its existing Revolving Facility Agreement. The amended facility, originally scheduled to expire on 1 February 2013, extended the termination date to 12 May 2016, expanded the credit commitment from 50 million to 60 million and aligned the incurrence covenants with those contained in the indenture of the former 9.50% Senior Secured Notes due 2017. The capitalised costs are amortized over the duration period of the facility agreement.

 

 

2014    

 

 

2013 

 

 

2012

 

    (€’000)  

 

Current

 

        

 

Trade receivables – net (Note 20)

 

 

69,224    

 

 

58,405 

 

 

51,119

 

 

Taxes receivable

 

 

2,881    

 

 

7,093 

 

 

3,052

 

 

Accrued revenue

 

 

35,104    

 

 

21,234 

 

 

10,778

 

 

Prepaid expenses and other current assets

 

 

13,553    

 

 

9,971 

 

 

9,905

 

 

 

  120,762    

 

 

96,703 

 

 

74,854

 

Accrued revenue relate to service fee holidays provided in relation to our long-term customer contracts.

Prepaid expenses and other current assets principally comprise accrued income, prepaid insurances, rental and other related operational data centre and construction-related prepayments.

 

INTERXION ANNUAL REPORT 2014    /    63


 

  Consolidated Financial Statements    

 

    

 

14 CASH AND CASH EQUIVALENTS AND SHORT-TERM INVESTMENTS

Cash and cash equivalents include 5,286,000 (2013: 4,078,000 and 2012: 5,017,000) that is restricted and held as collateral to support the issuance of bank guarantees on behalf of a number of subsidiary companies.

Short-term investments relate to short-term interest bearing deposit accounts.

 

15 SHAREHOLDERS’ EQUITY

SHARE CAPITAL AND SHARE PREMIUM

 

     

      Ordinary shares

 

     
 

 

2014       

 

 

       2013

 

 

2012 

 

 
     

        (In thousands of shares)

 

     

 

On issue at 1 January

 

 

68,867      

 

 

68,176                

 

 

            66,129

 

 

 

Issue/conversion of shares

 

 

450      

 

 

691                

 

 

2,047

 

 

 

On issue at 31 December

 

 

     69,317      

 

 

68,867                

 

 

68,176

 

 

On 28 January 2011, the Company issued 16,250 thousand new shares (post reverse stock split) at the New York Stock Exchange under the ticker symbol INXN. On completion of the offering, the Company did a reverse stock split 5:1, which resulted in nominal value of 0.10 per ordinary shares. The 34,808 thousand Preferred Shares were converted into ordinary shares and the Liquidation Price of 1.00 (post reverse stock split) per Preferred A Share was either paid out in cash or converted in ordinary shares (3.3 million ordinary shares). In 2014, a total of approximately 0.5 million (2013: 0.7 million, 2012: 2.0 million) options were exercised and restricted and performance shares were vested.

At 31 December 2014, 2013 and 2012, the authorised share capital comprised 200,000,000 ordinary shares at par value of 0.10. All issued shares are fully paid.

Voting

On completion of the initial public offering in January 2011, the Company entered into a shareholders’ agreement with affiliates of Baker Capital. For so long as Baker Capital or its affiliates continue to be the owner of shares representing more than 25% of our outstanding ordinary shares, Baker Capital will have the right to designate for nomination a majority of the members of our Board of Directors, including the right to nominate the Chairman of our Board of Directors. As a result, these shareholders have, and will continue to have, directly or indirectly, the power, among other things, to affect our legal and capital structure and our day-to-day operations, as well as the ability to elect and change our management and to approve other changes to our operation. The interests of Baker Capital and its affiliates could conflict with your interests, particularly if we encounter financial difficulties or are unable to pay our debts when due. Affiliates of Baker Capital also have an interest in pursuing acquisitions, divestitures, financings or other transactions that, in their judgment, could enhance their equity investments, although such transactions might involve risks to you as a holder of ordinary shares. In addition, Baker Capital or its affiliates may, in the future, own businesses that directly compete with ours or do business with us. The concentration of ownership may further have the effect of delaying, preventing or deterring a change of control of our Company, could deprive our shareholders of an opportunity to receive a premium for their ordinary shares as part of a sale of our company and might ultimately affect the market price of our ordinary shares.

As at 31 March 2015, private equity investment funds affiliated with Baker Capital indirectly own 26.85%, on a fully diluted basis, of Interxion’s equity.

 

64    /    INTERXION ANNUAL REPORT 2014


 

    Consolidated Financial Statements   

 

    

 

Foreign currency translation reserve

The foreign currency translation reserve comprises all foreign exchange differences arising from the translation of the financial statements of foreign operations as well as from the translation of intergroup balances with a permanent nature.

 

16 EARNINGS PER SHARE

BASIC EARNINGS PER SHARE

The calculation of basic earnings per share at 31 December 2014, was based on the profit of 35,060,000 attributable to ordinary shareholders (2013: 6,824,000 and 2012: 31,631,000) and a weighted average number of ordinary shares outstanding during the year ended 31 December 2014 of 69,048,000 (for the years; 2013: 68,584,000 and 2012: 67,309,000). Profit is attributable to ordinary on an equal basis.

DILUTED EARNINGS PER SHARE

The calculation of diluted earnings per share at 31 December 2014 was based on the profit of 35,060,000 attributable to ordinary shareholders (2013: 6,824,000 and 2012: 31,631,000) and a weighted average number of ordinary shares and the impact of options, restricted share and performance shares outstanding during the year ended 31 December 2014 of 69,922,000 (for the years; 2013: 69,345,000 and 2012: 68,262,000).

In January 2011, the Company issued new shares at the New York Stock Exchange under the ticker symbol INXN. On completion of the offering, the Company did a reverse stock split 5:1, which resulted in nominal value of 0.10 per ordinary share. The 5:1 reverse stock split effectuated is presented in the basic earnings per share calculation and the diluted earnings per share calculation.

PROFIT ATTRIBUTABLE TO ORDINARY SHAREHOLDERS

 

 

 

2014    

 

 

2013 

 

 

2012

 

     

(€’000)

 

  

 

Profit attributable to ordinary shareholders

 

 

35,060    

 

 

6,824 

 

 

31,631

 

 

WEIGHTED AVERAGE NUMBER OF ORDINARY SHARES

 

 

 

2014    

 

 

2013 

 

 

2012

 

     

 

(in thousands of shares)

 

 

Weighted average number of ordinary shares at 31 December

 

 

69,048    

 

 

68,584 

 

 

67,309

 

 

Dilution effect of share options, restricted and performance shares on issue

 

 

874    

 

 

761 

 

 

953

 

 

Weighted average number of ordinary (diluted) at 31 December

 

 

  69,922    

 

 

69,345 

 

 

68,262

 

 

INTERXION ANNUAL REPORT 2014    /    65


 

  Consolidated Financial Statements    

 

    

 

17 TRADE PAYABLES AND OTHER LIABILITIES

 

 

 

2014 

  2013    2012
        (€’000)     

Non-current

             

Deferred revenue

  4,986       4,605     5,014

Other non-current liabilities

  7,225       6,932     6,180
    12,211       11,537     11,194

Current

             

Trade payables

  23,902       28,175     21,087

Tax and social security

  9,921       8,778     10,788

Customer deposits

  19,286       18,507     18,274

Deferred revenue

  53,246       44,550     41,516

Accrued expenses

  40,147       32,083     36,113
     146,502           132,093         127,778

 

Trade payables include 13,976,000 (2013: 20,074,000 and 2012 10,319,000) accounts payable in respect of purchases of property, plant and equipment.

 

Accrued expenses are analysed as follows:

 

 

2014 

  2013    2012
        (€’000)     

Data-centre-related costs

  9,042       7,158     9,959

Personnel and related costs

  9,381       8,769     8,060

Professional services

  1,857       1,824     2,083

Customer implementation and related costs

  3,689       2,199     3,039

Financing-related costs

  13,414       9,994     9,625

Other

  2,764       2,139     3,347
    40,147       32,083     36,113

As at 31 December 2014, the accrued financing-related costs principally relate to interest expenses on the Senior Secured Notes.

 

66    /    INTERXION ANNUAL REPORT 2014


 

    Consolidated Financial Statements   

 

    

 

18 PROVISION FOR ONEROUS LEASE CONTRACTS

As at 31 December 2014, the provision for onerous lease contracts relates to two unused data centre sites in Germany, one in Munich terminating in March 2016 and one in Dusseldorf terminating in August 2016.

The provision is calculated based on the discounted future contracted payments net of any sublease revenues.

 

 

 

2014  

  2013    2012
        (€’000)     

As at 1 January

  8,875        11,826     13,726

Increase (decrease) in provision

  (805)       —     838

Unwinding of discount

  230        334     428

Utilisation of provision

    (3,366)       (3,285)    (3,166)

As at 31 December

  4,934        8,875     11,826

Non-current

  1,491        4,855     7,848

Current

  3,443        4,020     3,978
    4,934        8,875     11,826

 

Discounted estimated future losses are calculated using a discount rate based on the five-year euro-area government benchmark bond yield prevailing at the balance sheet date.

 

19      BORROWINGS

 

 

 

2014 

  2013    2012
        (€’000)     

Non-current

             

Senior Secured Notes 6.0%, due 2020

  475,643       317,610    

Senior Secured Notes 9.5%, due 2017

  —       —     256,268

Mortgages

  29,141       22,524     9,903

Finance lease liabilities

  34,141       20,470     20,309

Other loans

  1,605       1,605     1,605
    540,530       362,209     288,085

Current

             

Mortgages

  2,346       1,733    

Finance lease liabilities

  18,716       50     52
    21,062       1,783     52

Total borrowings

  561,592         363,992         288,137

The carrying amounts of the Group’s borrowings are principally denominated in euros. The face value of the Senior Secured Notes as at 31 December 2014 was 475,000,000 (2013: 325,000,000 and 2012: 260,000,000).

The face value of the mortgages amounted to 31,993,000 as per 31 December 2014 (2013: 24,833,000 and 2012: 10,000,000).

 

INTERXION ANNUAL REPORT 2014    /    67


 

  Consolidated Financial Statements    

 

    

 

SENIOR SECURED NOTES AND BANK BORROWINGS

Mortgages

In November 2012, the Group entered into a five-year mortgage for 10 million. The mortgage is secured by the AMS6 land and data centre buildings with a carrying value of 15,895,000. The loan is subject to a floating interest rate of EURIBOR plus an individual margin of 275 basis points.

In January 2013, the Group completed two mortgage financings totalling 10 million. The loans are secured by mortgages on the PAR3 land, owned by Interxion Real Estate II Sarl, and the PAR5 land, owned by Interxion Real Estate III Sarl, pledges on the lease agreements, and are guaranteed by Interxion France SAS. The principal amounts on the two loans are to be repaid in quarterly instalments in an aggregate amount of 167,000 commencing on 18 April 2013. The mortgages have a maturity of fifteen years and have a variable interest rate based on EURIBOR plus an individual margin ranging from 240 to 280 basis points. The interest rates have been fixed for 75% of the principal outstanding amount for a period of 10 years.

In June 2013, the Group completed a 6 million mortgage financing. The loan is secured by a mortgage on the AMS3 property owned by Interxion Real Estate V B.V. and a pledge on the lease agreement. The principal is to be repaid in annual instalments of 400,000 commencing 1 May 2014 and a final repayment of 4,400,000 due on 1 May 2018. The mortgage has a variable interest rate based on EURIBOR plus 275 basis points. The loan contains a minimum of 1.1 debt service capacity covenant ratio based on operations of Interxion Real Estate V B.V.

In April 2014, the Group completed a 9.2 million financing. The facility is secured by a mortgage on the data centre property in Belgium, which was acquired by Interxion Real Estate IX N.V. on 9 January 2014, a pledge on the lease agreement, and is guaranteed by Interxion Real Estate Holding B.V. The facility has a maturity of fifteen years and has a variable interest rate based on EURIBOR plus 200 basis points. The principal amount is to be repaid in 59 quarterly instalments of 153,550 of which the first quarterly instalment was paid on 31 July 2014, and a final repayment is due on 30 April 2029.

These mortgages do not conflict with the restrictions of the Indenture and the Revolving Facility Agreement.

Senior Secured Notes due 2017

On 3 June 2013, the Company announced an offer to purchase for cash any and all of its outstanding euro-denominated 260 million Senior Secured Notes due 2017.

On 28 June 2013, holders of 256,962,000 aggregate principal amount of the 260 million Senior Secured Notes due 2017, representing 98.8% of the outstanding Notes, had validly tendered their Notes.

The total consideration for each 1,000 principal amount of the 260 million Senior Secured Notes due 2017 validly tendered prior to the consent deadline was 1,102 and after the consent deadline 1,092 plus the accrued and unpaid interest up to, but not including, the day of settlement.

On 3 July 2013, the tender was completed and the Company discharged its obligations with respect to the remaining 3,038,000 outstanding 260 million Senior Secured Notes due 2017 not purchased in the offer in accordance with the satisfaction and discharge provisions of the indenture governing the 260 million Senior Secured Notes due 2017. These Notes were redeemed on 2 August 2013 at a redemption price equal to a “make-whole” amount of 1,094 for each 1,000 principal amount, as calculated in accordance with the terms of the indenture governing the 260 million Senior Secured Notes due 2017, plus accrued and unpaid interest up to, but not including, the redemption date.

The total redemption fees amounted to approximately 26.5 million; in addition, the Company incurred approximately 4.5 million in non-cash expenses from the deferred financing costs relating to the former 60 million Revolving Facility Agreement and the unamortized costs of the Senior Secured Notes due 2017.

Senior Secured Notes due 2020

On 3 July 2013, the Company issued an aggregate principal amount of 325 million 6.00% Senior Secured Notes due 2020 (the “Senior Secured Notes due 2020”).

The net proceeds of the offering were used to purchase all of the 260 million Senior Secured Notes due 2017, which were tendered in the offer for those notes and to redeem the 260 million Senior Secured Notes due 2017 which remained outstanding following the expiration and settlement of the tender offer and consent solicitation, to pay all related fees, expenses and premiums and for other general corporate purposes.

The 325 million Senior Secured Notes due 2020 are governed by an indenture dated 3 July 2013, between the Company, as issuer, and The Bank of New York Mellon, London Branch as Trustee. The indenture contains customary restrictive covenants, including but not limited to limitations or restrictions on our ability to incur debt, grant liens, make restricted payments and sell assets. The restrictive covenants are subject to customary exceptions and are governed by a consolidated fixed charge ratio to exceed 2.00 and a consolidated senior leverage ratio (net of cash and cash equivalents) not to exceed 4.00.

 

68    /    INTERXION ANNUAL REPORT 2014


 

    Consolidated Financial Statements   

 

    

 

The obligations under the 325 million Senior Secured Notes due 2020 are guaranteed by certain of the Company’s subsidiaries.

On 29 April 2014, the Company completed the issuance of 150 million aggregate principal amount of its 6.00% Senior Secured Notes due 2020 (the “Additional Notes”). The net proceeds of the offering amount to 157.9 million, net of offering fees and expenses of 2.3 million. The net proceeds reflect the issuance of the Additional notes at a premium of 106.75 and net of offering fees and expenses. The Additional Notes, which are guaranteed by certain subsidiaries of the Company, were issued under the indenture pursuant to which, on 3 July 2013, the Company issued 325 million in aggregate principal amount of 6.00% Senior Secured Notes due 2020.

The Company may redeem all or part of the 475 million Senior Secured Notes due 2020. The Company has the following redemption rights:

Optional Redemption prior to 15 July 2016 upon an equity offering

At any time prior to 15 July 2016, upon not less than 10 nor more than 60 days’ notice, the Company may on any one or more occasions redeem up to 35% of the aggregate principal amount of Senior Secured Notes at a redemption price of 106.000% of their principal amount, plus accrued and unpaid interest, if any, to the redemption date, with the net proceeds from one or more equity offerings. The Company may only do this, however, if:

 

  (a) at least 65% of the aggregate principal amount of Senior Secured Notes that were initially issued (calculated after giving effect to the issuance of any additional notes) would remain outstanding immediately after the proposed redemption; and

 

  (b) the redemption occurs within 90 days after the closing of such equity offering.

Optional Redemption prior to 15 July 2016

Prior to 15 July 2016, upon not less than 10 nor more than 60 days’ notice, the Company may during each 12-month period commencing on the issue date redeem up to 10% of the aggregate principal amount of the Senior Secured Notes (calculated after giving effect to the issuance of any additional notes) at a redemption price equal to 103% of the principal amount redeemed plus accrued and unpaid interest, if any, to the redemption date.

At any time prior to 15 July 2016, upon not less than 10 nor more than 60 days’ notice, the Company may also redeem all or part of the Senior Secured Notes at a redemption price equal to 100% of the principal amount thereof plus the applicable redemption premium and accrued and unpaid interest to the redemption date.

Optional Redemption on or after 15 July 2016

At any time on or after 15 July 2016 and prior to maturity, upon not less than 10 nor more than 60 days’ notice, the Company may redeem all or part of the Senior Secured Notes. These redemptions will be in amounts of 100,000 or integral multiples of 1,000 in excess thereof at the following redemption prices (expressed as percentages of their principal amount at maturity), plus accrued and unpaid interest, if any, to the redemption date, if redeemed during the 12-month period commencing on 15 July of the years set forth below.

 

Year Redemption price
2016 104.500%
2017 103.000%
2018 101.500%
2019 and thereafter 100.000%

Change of Control

If, at any time, directly or indirectly, a beneficial owner becomes owner of more than 50% of the total voting power of the voting stock of the Company, a change of control occurs, then the Company shall make an offer to each holder of the Senior Secured Notes to purchase such holder’s Senior Secured Notes, in whole or in part, in a principal amount of 100,000 or in integral multiples of 1,000 in excess thereof at a purchase price in cash equal to 101% of the principal amount thereof, plus accrued and unpaid interest, if any, to the date of purchase. Reference is made to Note 26 for disclosure on the binding agreement with Telecity Group plc on all-share merger, which is considered as a subsequent event.

€100 Million Revolving Facility Agreement

On 17 June 2013, the Company entered into a new 100 million revolving facility agreement with ABN AMRO Bank N.V., Barclays Bank PLC, Citigroup Global Markets Limited, Credit Suisse AG, Banc of America Securities Limited, as arrangers, the lenders thereunder, Barclays Bank PLC, as agent and Barclays Bank PLC as security trustee. This new 100 million revolving facility agreement replaced the 60 million revolving facility agreement.

On 3 July 2013, in connection with the issue of the 325 million Senior Secured Notes due 2020, all conditions precedent to the utilisation of this revolving facility agreement were satisfied.

 

INTERXION ANNUAL REPORT 2014    /    69


 

  Consolidated Financial Statements    

 

    

 

Change of control or sale of assets

If there is a sale of all or substantially all of the assets of the Group whether in a single transaction or a series of related transactions; or a change of control that any beneficial owner gains control of the Company, then a lender under the revolving facility agreement shall not be obliged to fund a loan to the Company.

In addition, if within 30 days of the Company notifying the Agent of a change of control or sale of assets as described above, a lender wishes to cancel its commitment under the revolving facility agreement as a result of that event, such lender’s commitments will be immediately cancelled and its participation in all outstanding loans shall, together with the accrued and unpaid interest and all other amounts accrued and outstanding under the agreement, become due and payable within 10 business days of the date on which the relevant lender notifies the agent, unless the Company replaces such lender within such 10 business day period. Reference is made to Note 26 for disclosure on the binding agreement with Telecity Group plc on all-share merger, which is considered as a subsequent event.

MATURITY PROFILE

The maturity profile of the gross amounts of Senior Secured Notes and Mortgages is set out below:

 

 

 

2014 

  2013    2012
        (€’000)     

Within one year

  —       —    

Between 1 and 5 years

  14,266       15,333     270,000

Over 5 years

  492,727       334,500    
      506,993         349,833         270,000

 

The Group has the following undrawn bank borrowing facilities:

 

 

 

2014 

  2013    2012
        (€’000)     

Expiring within one year

  —       —    

Expiring between 1 and 5 years

  100,000       100,000     60,000
    100,000       100,000     60,000

COVENANTS

The Revolving Facility Agreement contains various covenants that restrict, among other things and subject to certain exceptions, the ability of the Company and its subsidiaries to:

 

    create certain liens;

 

    incur debt and/or guarantees;

 

    enter into transactions other than on an arm’s-length basis;

 

    pay dividends or make certain distributions or payments;

 

    engage, in relation to the Company, in any business activity or own assets or incur liabilities not authorised by the Revolving Facility Agreement;

 

    sell certain kinds of assets;

 

    enter into any sale and leaseback transactions;

 

    make certain investments or other types of restricted payments;

 

    substantially change the nature of the Company or the Group’s business;

 

    designate unrestricted subsidiaries; and

 

    effect mergers, consolidations or sale of assets.

The Revolving Facility also requires the Company to maintain a specified financial ratio. The restrictive covenants are subject to customary exceptions including, in relation to the incurrence of additional debt, a consolidated fixed charge ratio (calculated as a ratio of adjusted EBITDA to consolidated interest expense) to exceed 2.00 to 1.00 on a pro forma basis for the four full fiscal quarters (taken as one period) for which financial statements are available immediately preceding the incurrence of such debt and, if such debt is senior debt, a consolidated senior leverage ratio (calculated as a ratio of outstanding senior debt net of cash and cash equivalents of the Company and its restricted subsidiaries (on a consolidated basis) to pro forma adjusted EBITDA) to be less than 4.00 to 1.00 on a pro forma basis for the four full fiscal quarters (taken as one period) for which financial statements are available immediately preceding the incurrence of such debt.

 

70    /    INTERXION ANNUAL REPORT 2014


 

    Consolidated Financial Statements   

 

    

 

The Revolving Facility Agreement also includes a leverage ratio financial covenant (tested on a quarterly basis) requiring total net debt (calculated as a ratio to pro forma EBITDA) not to exceed a leverage ratio of 4.00 to 1.00. In addition, the Company must ensure, under the Revolving Facility Agreement, that the guarantors represent a certain percentage of adjusted EBITDA of the Group as a whole and a certain percentage of the consolidated net assets of the Group as a whole. Our ability to meet these covenants may be affected by events beyond our control and, as a result, we cannot assure you that we will be able to meet the covenants. In the event of a default under our Revolving Facility, the lenders could terminate their commitments and declare all amounts owed to them to be due and payable. Borrowings under other debt instruments that contain cross acceleration or cross default provisions, including the Senior Secured Notes, may as a result also be accelerated and become due and payable.

The breach of any of these covenants by the Company or the failure by the Company to maintain its leverage ratio could result in a default under the Revolving Facility Agreement. As of 31 December 2014, the Company was in compliance with all covenants in the Revolving Facility Agreement. In addition, the Company does not anticipate any such breach or failure and believes that its ability to borrow funds under the Revolving Facility Agreement will not be adversely affected by the covenants in the next 12 months.

The Senior Secured Notes due 2020 Indenture contains covenants for the benefit of the holders of the Notes that restrict, among other things and subject to certain exceptions, the ability of the Company and its subsidiaries to:

 

    incur debt;

 

    enter into certain transactions with, or for the benefit of, an affiliate;

 

    create or incur certain liens;

 

    incur changes in control;

 

    pay dividends or make certain distributions or payments;

 

    engage in any business activity not authorised by the Indenture;

 

    sell certain kinds of assets;

 

    impair any security interest on the assets serving as collateral for the Notes;

 

    enter into any sale and leaseback transaction;

 

    make certain investments or other types of restricted payments;

 

    designate unrestricted subsidiaries;

 

    effect mergers, consolidations or sale of assets; and

 

    guarantees certain debt.

The restrictive covenants are subject to customary exceptions and are governed by a consolidated fixed-charge ratio to exceed 2.00 and a consolidated senior leverage ratio (net of cash and cash equivalents) not to exceed 4.00.

The breach of any of these covenants by the Company could result in a default under the Indenture. As of 31 December 2014, the Company was in compliance with all covenants in the Indenture.

Interxion remained in full compliance with all its debt covenants. The Company’s consolidated fixed charge ratio stood at 4.36 (2013: 5.40) and both the net debt ratio and the leverage ratio financial covenant stood at 3.24 (2013: 2.48).

 

INTERXION ANNUAL REPORT 2014    /    71


 

  Consolidated Financial Statements    

 

    

 

FINANCIAL LEASE LIABILITIES

Financial lease liabilities relate to the acquisition of property, plant and equipment with the following repayment schedule:

 

 

 

2014  

  2013    2012
       

(€’000)

 

    

Gross lease liabilities:

             

Within one year

  21,604        1,726     1,659

Between 1 and 5 years

  31,964        7,492     7,215

More than 5 years

  21,280        21,443     23,442
    74,848        30,661     32,316

Future interest payments

  (21,991)       (10,141)    (11,955)

Present value of minimum lease payments

    52,857            20,520             20,361

In November 2014, the Group agreed to purchase the VIE data centre land and building. As a result of this modification, in accordance with IAS17, as of November 2014, the lease, which was previously reported as an operating lease is reported as a financial lease. The carrying amount of the land amounts to 8,619,000, the carrying value of the building amounted to 10,097,000. The actual legal transfer was effectuated in January 2015.

In August 2014, the Group exercised its option to purchase the AMS7 data centre land and building. The actual legal transaction will become effective in 2023. As a result of this modification, in accordance with IAS17, as of 22 August 2014, the lease, which was previously reported as an operating lease is reported as a financial lease. The carrying amount of the land amounts to 5,800,000, the carrying value of the building amounted to 7,600,000 as per exercise date. The actual legal transaction will become effective in 2023.

In December 2012, the Group exercised its option to purchase the PAR7 data centre land. The actual legal transaction will come into effect in 2019. As a result of this modification, in accordance with IAS17, as of 20 December 2012, the lease, which was previously reported as an operating lease is treated as a financial lease. The carrying amount of the land amounts to 20,832,000.

Other loans

The Group has a loan facility with the landlord of one of its unused data centre sites in Germany to allow the Group to invest in improvements to the building to meet the requirements of sub-lessees. The non-current loan bears interest at 6% per annum and is repayable at the end of the lease term. As at 31 December 2014, the balance of the landlord loan was 1,605,000 (2013 and 2012: 1,605,000).

 

72    /    INTERXION ANNUAL REPORT 2014


 

    Consolidated Financial Statements  

 

    

 

20 FINANCIAL INSTRUMENTS

CREDIT RISK

Exposure to credit risk

The carrying amount of financial assets represents the maximum credit exposure. The maximum exposure to credit risk at the reporting date was:

 

 

 

2014 

  2013    2012
       

(€’000)

 

    

Trade receivables

  69,224       58,405     51,119

Accrued revenue

  35,104       21,234     10,778

Rental and other supplier deposits

  2,714       2,093     2,254

Cash and cash equivalents

  99,923       45,690     68,692
     206,965           127,422         132,843

The Group seeks to minimise the risk related to cash and cash equivalents by holding cash as widely as possible across multiple bank institutions. Term risk is limited to deposits of no more than two weeks. The Group monitors its cash position, including counterparty and term risk, daily.

The Group seeks to minimise the credit risk related to customers by analysing new customers individually for creditworthiness before it begins to trade. If customers are independently rated, these ratings are used. If, there is no independent rating, the credit quality of the customer is analysed taking its financial position, past experience and other factors into account.

The Group’s largest financial asset balance exposed to credit risk is with a financial institution, one of the Company’s relationships banks, which accounts for approximately 39% of the total balance exposed to credit risk as at 31 December 2014.

The Group’s largest customer balance exposed to credit risk is with a customer, serviced from multiple locations under multiple service contracts, which accounts for approximately 16% of the total balance exposed to credit risk as at 31 December 2014.

The maximum credit exposure on the trade receivables is limited by the deferred revenue balance of 58,232,000 as presented in Note 17 (2013: 49,155,000 and 2012: 46,530,000).

The exposure to credit risk for trade receivables at the reporting date by geographic region was:

 

 

 

2014 

  2013    2012
       

(€’000)

 

    

UK, France, Germany and the Netherlands

  55,121       44,025     36,960

Rest of Europe

  14,103       14,380     14,159
       69,224             58,405           51,119

The aging of trade receivables as at the reporting date was:

 

  

 

2014

  2013   2012
 

 

Gross

      Allowance   Gross       Allowance   Gross       Allowance  
            

(€’000)

 

         

Not past due

  57,009      —           50,061      —           42,184    —    

Past due 1–30 days

  7,511      —           4,312      —           5,369    —    

Past due 31–120 days

  3,640      91           3,540      —           2,913    39    

Past due 121 days–1 year

  1,262      122           361      —           763    108    

More than 1 year

  75      60           370      239           219    182    
       69,497              273                   58,644              239                   51,448            329    

 

INTERXION ANNUAL REPORT 2014    /    73


 

  Consolidated Financial Statements    

 

    

 

The movement in the allowance for impairment in respect of trade receivables during the year was as follows:

 

 

 

2014  

  2013    2012
       

(€’000)

 

    

Balance as at 1 January

  239        329     617

Impairment loss recognised

  219        156     372

Write-offs

  (185)       (246)    (660)

Balance as at 31 December

        273                          239                   329

Based on historic default rates, the Group believes that no impairment allowance is necessary in respect of trade receivables other than those that have been specifically provided for.

LIQUIDITY RISK

The following are the contractual maturities of financial liabilities, including interest payments and excluding the impact of netting agreements.

 

  Carrying   Contractual   Less than   Between    More than  
  amount    cash flows    1 year       1-5 years   5 years    
          (€’000)           

31 DECEMBER 2014

 

Financial liabilities

                         

Senior Secured Notes

  475,643       646,000          28,500        114,000    503,500    

Finance lease liabilities

  52,857       74,848          21,604        31,964    21,280    

Mortgages

  31,487       36,783          3,246        20,767    12,770    

Other loans

  1,605       1,726          96        1,630    —    

Trade and other payables(1)

  81,919       81,919          81,919           —    
    643,511                   841,276                  135,365                168,361            537,550    

 

31 DECEMBER 2013

 

Financial liabilities

                         

Senior Secured Notes

  317,610       462,150          20,150        78,000    364,000    

Finance lease liabilities

  20,520       30,661          1,726        7,492    21,443    

Mortgages

  24,257       29,148          2,552        19,398    7,198    

Other loans

  1,605       1,822          96        1,726    —    

Trade and other payables(1)

  80,225       80,225          80,225           —    
    444,217       604,006          104,749        106,616    392,641    

 

31 DECEMBER 2012

 

Financial liabilities

                         

Senior Secured Notes

  256,268       371,150          24,700        346,450    —    

Finance lease liabilities

  20,361       32,316          1,659        7,215    23,442    

Mortgages

  9,903       11,327          938        10,389    —    

Other loans

  1,605       1,918          96        1,822    —    

Trade and other payables(1)

  88,517       88,517          88,517           —    
    376,654       505,228          115,910        365,876    23,442    

Notes:

(1) Excludes deferred revenues and rental holidays. Accrued interest on Senior Secured Notes and mortgages is classified under the respective liability category.

 

74    /    INTERXION ANNUAL REPORT 2014


 

    Consolidated Financial Statements  

 

    

 

MARKET RISK

Exposure to currency risk

The following significant exchange rates applied during the year:

 

  Average rate   Report date mid-spot rate
   (EUR)   (EUR)
   2014    2013       2012                2014   2013    2012  
                                                  

GBP 1

  1.241      1.179           1.233                  1.278      1.198    1.222  

CHF 1

  0.823      0.813           0.830                  0.831      0.816    0.828  

DKK 1

  0.134      0.134           0.134                  0.134      0.134    0.134  

SEK 1

      0.110              0.116           0.115                      0.105              0.113              0.116  

Sensitivity analysis

A 10% strengthening of the euro against the following currencies at 31 December would have increased (decreased) equity and profit or loss by approximately the amounts shown below. This analysis assumes that all other variables, in particular interest rates, remained constant and was performed on the same basis for 2013 and 2012.

 

  Equity          Profit or loss   
   (€’000)    

31 December 2014

           

GBP

  (2,415   (903

CHF

  (4,138   (23

DKK

  (1,763   (155

SEK

  (212   117   

 

31 December 2013

           

GBP

  (1,337   (420

CHF

  (4,015   (23

DKK

  (1,587   (148

SEK

  (345   32   

 

31 December 2012

           

GBP

  (849   (622

CHF

  (1,192   146   

DKK

  (1,434   (149

SEK

  (390   43   

A 10% weakening of the euro against the above currencies at 31 December would have had the equal, but opposite, effect to the amounts shown above, on the basis that all other variables remained constant.

 

INTERXION ANNUAL REPORT 2014    /    75


 

  Consolidated Financial Statements    

 

    

 

Interest rate risk

Profile

At the reporting date, the interest rate profile of the Group’s interest-bearing financial instruments was:

 

   Carrying amount
 

 

2014 

  2013    2012
        (€’000)     

Fixed-rate instrument

             

Senior Secured Notes

  475,643       317,610     256,268

Finance lease liabilities

  52,857       20,520     20,361

Mortgages

  6,341       6,801    

Other loans

  1,605       1,605     1,605
    536,446       346,536     278,234

Variable-rate instruments

             

Mortgages

  25,146       17,456     9,903
    561,592           363,992         288,137

The mortgages on the PAR3 land, owned by Interxion Real Estate II Sarl, and the PAR5 land, owned by Interxion Real Estate III Sarl have variable interest rates based on EURIBOR plus an individual margin ranging from 240 to 280 basis points. The interest rates have been fixed for 75% of the principal outstanding amount for a period of ten years, which has been reflected in the table above.

Cash flow sensitivity analysis for fixed-rate instruments

The Group does not account for any fixed-rate financial assets and liabilities at fair value through profit and loss, and does not designate derivatives (interest rate swaps) as hedging instruments under a fair value hedge accounting model. Therefore a change in interest rates at the end of the reporting period would not affect profit or loss.

Cash flow sensitivity analysis for variable rate instruments

A change of 100 basis points in interest rates payable at the reporting date would have increased (decreased) equity and profit or loss by the amounts shown below. This analysis assumes that all other variables, in particular foreign currency rates, remained constant.

 

   Profit or loss Equity
  100 bp increase     100 bp decrease         100 bp increase 100 bp decrease    
   (€’000)

31 December 2014

                               

Variable-rate instruments

    (251 )     251       (91 )     91  
                                           

31 December 2013

                               

Variable-rate instruments

    (152 )     152       (51 )     51  
                                           

31 December 2012

                               

Variable-rate instruments

     (40)        40               

FAIR VALUES AND HIERARCHY

Fair values versus carrying amounts

As of 31 December 2014, the market price of the 6.00% Senior Secured Notes due 2020 was 105.005 (2013: 106.51 and 2012: not applicable). Using this market price, the fair value of the Senior Secured Notes due 2020 would have been approximately 499 million, compared with its nominal value of 475 million. In 2013 the value of the notes was 346 million compared with a nominal value of 325 million.

 

76    /    INTERXION ANNUAL REPORT 2014


 

    Consolidated Financial Statements   

 

 

At 31 December 2014, the Group had a financial asset carried at fair value, its investment in iStreamPlanet Inc. Furthermore the Group had a cash flow hedge carried at a negative fair value, to hedge the interest rate risk of part of two mortgages.

As of 31 December 2014, the fair value of all mortgages would have been equal to their carrying amount of 31.5 million. As of 31 December 2014, the fair value of the financial lease liabilities would have been 60.2 million compared with its carrying amount of 52.9 million.

Fair value hierarchy

The Company regularly reviews significant unobservable inputs and valuation adjustments. If third party information, such as broker quotes or pricing services, is used to measure fair values, then the Company assesses the evidence obtained from the third parties to support the conclusion that such valuations meet the requirements of IFRS, including the level in the fair value hierarchy in which such valuations should be classified. Significant valuation issues are reported to the Company’s Audit Committee.

When measuring the fair value of an asset or a liability, the Company uses observable market data as far as possible. Fair values are categorised into different levels in a fair value hierarchy based on the inputs used in the valuation techniques as follows:

 

Level 1: quoted prices (unadjusted) in active markets for identical assets or liabilities
Level 2: inputs other than quoted prices included within Level 1 that are observable for the asset or liability, either directly (i.e. as prices) or indirectly (i.e. derived from prices)
Level 3: inputs for the asset or liability that are not based on observable market data (unobservable inputs).

If the inputs used to measure the fair value of an asset or a liability fall into different levels of the fair value hierarchy, then the fair value measurement is categorised in its entirety in the same level of the fair value hierarchy as the lowest level input that is significant to the entire measurement. The Company recognises transfers between levels of the fair value hierarchy at the end of the reporting period during which the change has occurred.

The values of the instruments are:

 

   Carrying value            Fair value
           Level 1   Level 2   Level 3 
                (€’000)     

31 December 2014

                     

Senior secured notes 6.00% due 2020

  (475,643)            (499,000      — 

Finance leases

  (52,857)                      (60,200 — 

Mortgages

  (31,487)                 (31,487 — 

Interest rate swap

  (368)                 (368 — 

Financial asset

  774                               774 
                                    

31 December 2013

                     

Senior secured notes 6.00% due 2020

  (317,610)            (346,000      — 

Finance leases

  (20,520)                 (23,200 — 

Mortgages

  (24,257)                 (24,257 — 

Interest rate swap

  90                  90    — 

Financial asset

  774                     774 
                                    

31 December 2012

                     

Senior secured notes 9.50% due 2017

  (256,268)            (291,000      — 

Finance leases

  (20,361)                 (19,800 — 

Mortgages

  (9,903)                 (9,903 — 

Financial asset

  774                     774 

No changes in levels of hierarchy, or transfers between levels, occurred in the reporting period. Fair values were obtained from quoted market prices in active markets or, where no active market exists, by using valuation techniques. Valuation techniques include discounted cash flow models using inputs as market interest rates and cash flows.

 

INTERXION ANNUAL REPORT 2014    /    77


 

  Consolidated Financial Statements    

 

    

 

Capital management

The Board’s policy is to maintain a strong capital base so as to maintain investor, creditor and market confidence and to sustain future development of the business. The Board of Directors monitors the return on capital.

The Group’s net debt to equity ratio at the reporting date was as follows:

 

 

 

2014

    2013      2012 
            (€’000)       

Net debt

                 

Total liabilities

  736,958           522,873       443,650 

Less: cash

  (99,923)          (45,690)      (68,692)
    637,035           477,183           374,958 

Equity

                 

Total equity

    436,145           387,902       375,574 

Net debt to equity ratio

  1.46           1.23       1.00 

 

21 SHARE-BASED PAYMENTS

SUMMARY OF OUTSTANDING OPTIONS AND RESTRICTED SHARES

Share options to acquire a fixed number of shares are granted to employees and others based on a number of factors. The exercise price is fixed at the date of the grant. The numbers of options listed below are post the reverse stock split 5:1, which was effected on completion of the initial public offering on 28 January 2011.

The terms and conditions of the grants, post reverse stock split, under the 2008 Option Plan with a euro exercise price, were as follows:

 

Grant date Employees entitled Exercise Options granted Options granted
    price outstanding outstanding,
        vested
      (in €) (In thousands) (In thousands)

2010

Senior employees     6.5-7.50       14        14  
  Total share options             14        14  

 

The terms and conditions of the grants, post reverse stock split, under the 2011 and 2013 Option Plans with an USD exercise price, were as follows:

 

   

Grant date Employees entitled Exercise Outstanding Exercisable
    price    
         
      (in $) (in thousands) (in thousands)

2011

Key management (Executive Director)         14.74       600          600     
  Non-executive Directors     13.00       15          15     
  Senior employees     10.00-14.65       423          296     

2012

Key management     10.00-11.50       160          70     
  Senior employees     13.67-22.64       119          54     

2013

Key management     10.00       15          4     
  Non-executive Directors     18.01       10          10     
  Senior employees     15.00-18.00       122          37     

2014

Senior employees     17.50-23.25       177          46     
  Total share options             1,641          1,132     

Share options granted before the year 2012, under the 2008 Option Plan, vest over four years and can be exercised up to five years after the date of grant. Share options granted from 2011 forward, under the 2011 and 2013 Option Plans generally, vest over four years and can be exercised up to eight years after the date of grant. The options granted in 2011 to the Company’s Executive Director, Non-executive Directors and certain employees as well as the options granted in 2012 to the Non-executive Directors have an accelerated vesting term.

 

78    /    INTERXION ANNUAL REPORT 2014


 

    Consolidated Financial Statements   

 

    

 

The number and weighted average exercise prices of outstanding share options, post reverse stock split, under the 2008 Option Plan with euro exercise prices are as follows:

 

   Weighted average exercise price in €         Number of options in thousands  
   2014     2013 2012         2014     2013 2012    

Outstanding at 1 January

5.46     4.98 3.94         112     597 2,554    

Granted

—     —         —     —    

Exercised

5.05     4.79 3.61         (94)     (458) (1,939)    

Expired

—     —         —     —    

Forfeited

6.50     6.12 5.22         (4)     (27) (18)    

Outstanding – 31 December

7.19     5.46 4.98         14     112 597    

Exercisable – 31 December

7.19     5.36 4.76         14     92 456    

 

The number and weighted average exercise prices of outstanding share options, post-reverse stock split, under the 2011 and 2013 Option Plans, excluding the 12,282 restricted shares, with US dollar exercise prices are as follows:

   Weighted average exercise price in $         Number of options in thousands  
   2014     2013 2012         2014     2013 2012    

Outstanding at 1 January

14.13     13.64 13.65         1,792     1,818 1,336    

Granted

18.46     16.75 13.43         180     247 609    

Exercised

14.60     13.11 12.76         (266)     (233) (92)    

Expired

—     —         —     —    

Forfeited

18.71     13.86 13.00         (65)     (41) (35)    

Outstanding – 31 December

14.35     14.13 13.64         1,641     1,792 1,818    

Exercisable – 31 December

14.17     14.05 14.01         1,132     972 666    

The options outstanding at 31 December 2014 have a weighted average remaining contractual life of 5.1 years (2013: 5.7 years and 2012: 5.5 years).

The General Meeting of Shareholders held on 30 June 2014 approved the award to each Non-executive Director of restricted shares equivalent to a value of 40,000 under the terms and conditions of the Company’s 2013 Amended International Equity Based Incentive Plan (the “2013 Option Plan”) and containing the following key terms:

 

    the number of restricted shares will be set on the basis of the Company’s share value at the closing of the New York Stock Exchange on the day of this Annual General Meeting;

 

    all of these restricted shares will vest on the day of the next Annual General Meeting;

 

    the restricted shares will be locked up (be non-exercisable) for a period that will end three years from the date of award or on the date the Non-executive Director ceases to be a director of the Company, whichever is sooner;

 

    on change of control, these restricted shares may vest immediately and any lock provisions will expire. Reference is made to Note 26 for disclosure on the binding agreement with Telecity Group plc. on all-share merger, which is considered as a subsequent event.

For the services to be delivered in the AGM year 2014-2015 (the period from June 2014 until the next year’s Annual General Meeting of Shareholders, currently anticipated to be held in June 2015), a total of 11,976 restricted shares were awarded to the Non-executive Directors (1,996 restricted shares each). These restricted shares outstanding were awarded at a share price of $27.38 and with an exercise price of nil. As at 31 December 2014, the restricted shares are unvested and are scheduled to vest and be issued at the next Annual General Meeting of Shareholders, which we anticipate will be held in June 2015.

For the services delivered in the AGM year 2013-2014 (the period from June 2013 until the next year’s Annual General Meeting of Shareholders which was held in June 2014), in total 12,282 restricted shares were awarded to the Non-executive Directors (2,047 restricted shares each). These restricted shares were vested at the Annual General Meeting of Shareholders held in June 2014 and were issued and transferred to the Non-executive Directors in March 2015.

 

INTERXION ANNUAL REPORT 2014    /    79


 

  Consolidated Financial Statements    

 

    

 

For his contribution to the Company in 2013, the Executive Director, based on the Company’s performance and his individual performance, earned an initial allocation of 71,979 performance shares. This number was calculated on the basis of the predetermined conditionally awarded on target equity value for 2013, the Company’s average share value during the month of January 2013, as well as the actual Company and individual performance from 1 January 2013 to 31 December 2013. On 30 June 2014, the General Meeting of Shareholders approved to grant 17,995 performance shares (which represented 25% of the initial allocation) to the Executive Director pursuant to the Company’s 2013 Amended International Equity Based Incentive Plan. This first instalment, 25% (17,995 performance shares) of the initial allocation, vested immediately following the approval by the General Meeting of Shareholders of the award. To cover taxes due, the Executive Director sold 4,995 shares. The remainder of the vested shares are locked up until 31 December 2014 and were transferred in March 2015. The remaining 75% of the initial allocation (53,984 performance shares) was subject to the Company’s relative share performance over the 24 month period from 1 January 2013 to 31 December 2014. As at 31 December 2014, the relative share performance criteria were not met, as a result, the 53,984 performance shares were forfeited and returned to the pool available for grant.

On 30 July 2014, the Board of Directors approved an award of restricted shares and an initial award of performance shares for certain members of key management (not the Executive Director) under the terms and conditions of the Company’s 2013 Amended International Equity Based Incentive Plan. A total of 20,000 restricted shares were granted. In addition, 35,592 performance shares were granted as initial award. The Company started recognizing related share-based payment charges in the third quarter of 2014. Of the 35,592 performance shares initially awarded 8,898 shares vested, while the remaining initial performance shares were forfeited as per 31 December 2014 as the performance criteria with regards to the relative share performance were not met.

The number of restricted shares outstanding at 31 December 2014, 2013 and 2012 is broken down as follows:

 

      Number of restricted shares
       (in thousands)
   2014      2013 2012 

Outstanding at 1 January

12      — 

Granted

351      12 — 

Vested

(91)     — 

Expired

—      — 

Forfeited

—      — 

Outstanding – 31 December

272      12 — 

 

The unvested shares outstanding at 31 December 2014 have a weighted average remaining contractual life of 2.9 years (2013: 0.5 years).

 

The number of performance shares outstanding at 31 December 2014, 2013 and 2012 is broken down as follows:

      Number of performance shares
       (in thousands)
   2014      2013 2012 

Outstanding at 1 January

—      — 

Granted

107      — 

Vested

(27)     — 

Expired

—      — 

Forfeited

(80)     — 

Outstanding – 31 December

—      — 

For the contribution to the Company in 2014, in December 2014, the Board of Directors approved the conditional award of performance shares for certain members of key management under the terms and conditions of the Company’s 2013 Amended International Equity Based Incentive Plan. The actual initial award of 137,574 performance shares was calculated on the basis of the predetermined on target equity value for 2014, the Company’s average share price during the month of January 2014, and the level of the actual Company and individual performance from 1 January 2014 to 31 December 2014. Of the actual initial award level, 25% will vest at the next Annual General Meeting of Shareholders anticipated to be held in June 2015. As at 31 December 2014, this conditional award was not formally granted and therefore not presented in the table above. Of the conditional award of 137,574 performance shares, 94,485 performance shares are conditionally awarded to the Executive Director. The actual initial award is still subject to the approval of the Annual General Meeting of Shareholders, which is anticipated to be held in June 2015.

 

80    /    INTERXION ANNUAL REPORT 2014


 

    Consolidated Financial Statements   

 

    

 

The shares will be locked up until 31 December 2015. The Company started recognizing related share-based payment charges in the fourth quarter of 2014. Another 25% of the actual initial award will vest on 1 January 2016. The remaining 50% of the actual initial allocation of performance shares is subject to the Company’s relative share performance over the 24 month period from 1 January 2014 to 31 December 2015. Upon a change of control, the performance shares may vest immediately and any lock up provision will expire.

Reference is made to Note 26 for disclosure on the binding agreement with Telecity Group plc. on all-share merger, which is considered as a subsequent event.

EMPLOYEE EXPENSES

In 2014, the Company recorded employee expenses of 6,576,000 related to share-based payments (2013: 4,149,000 and 2012: 5,488,000). The 2014 share-based payments related expenses include an amount of 92,000 related to taxes and social security charges (2013: 559,000 and 2012: 2,078,000).

The weighted average fair value at grant date of options granted during the period was determined using the Black-Scholes valuation model. The following inputs were used:

  

 

 

2014

            2013      2012         

Share price in at grant date (post reverse stock split)

  17.04-22.31               17.94-20.72        10.65-16.47        

Exercise price in (post-reverse stock split)

  12.68-18.61      7.65-16.94        7.71-17.45        

Dividend yield

  0%      0%        0%        

Expected volatility

  35%      40%        40%        

Risk-free interest rate

  0.2%-0.8%      0.7%-0.8%        0.7%-2.0%        

Expected life weighted average

  5.1 years      5.1 years        5.1 years        

The significant inputs into the model were:

 

  expected volatility is based on a combination of the performance of the Company and, given the relatively short period that the shares of the Company are traded publicly, other companies that are considered to be comparable to the Group;

 

  the risk-free interest rate based on the yield on zero coupon bonds issued by the European Central Bank for European Union government debt rates with a maturity similar to the expected life of the options;

 

  dividend yield is considered to be nil;

 

  expected life is considered to be equal to the average of the share option exercise and vesting periods.

The weighted average fair value at grant date of the performance shares granted during the period was determined using the Monte Carlo valuation model. In addition to the above mentioned inputs an one year holding discount of 5.5% was used as input for the performance shares.

Change of control clauses

Some awards to key management contain change of control clauses. If after a change of control of the Company (including any of its successors), the employment agreement is terminated or if the participant is offered a function which is a material demotion to his current position, all options, restricted and performance shares will vest and become exercisable immediately. Should the employment agreement, other than as the result of a change of control, be terminated prior to the date that all options have vested and should the participant and the Company not have agreed that he will be providing support or services to the Company in another capacity, the non-vested options will expire with immediate effect.

As at 31 December 2014, approximately 110,000 options, 95,000 restricted shares and 99,500 performance shares may vest in the event of a change of control. Reference is made to Note 26 for disclosure on the binding agreement with Telecity Group plc. on all-share merger, which is considered as a subsequent event.

 

22 FINANCIAL COMMITMENTS

(NON-)CANCELLABLE OPERATING LEASE COMMITMENTS

At 31 December, the Group has future minimum commitments for (non-)cancellable operating leases with terms in excess of one year as follows:

 

 

 

2014 

  2013    2012 
        (€’000)     

Within 1 year

  31,604       31,793     28,755 

Between 1 and 5 years

  117,009        122,087       118,418 

After 5 years

  185,194       218,161     223,635 
    333,807       372,041     370,808 

 

INTERXION ANNUAL REPORT 2014    /    81


 

  Consolidated Financial Statements    

 

    

 

As at 31 December 2014, of the non-cancellable operating leases an amount of 4,795,000 (2013: 8,319,000 and 2012: 11,557,000) related to the lease contracts, which were provided for as part of the provision for onerous lease contracts.

Of the total operating leases, as at 31 December 2014, an amount of 72,688,000 (2013: 75,188,000 and 2012: 76,188,000) is cancellable until 1 January 2016.

The total gross operating lease expense for the year 2014 was 25,400,000 (2013: 24,700,000 and 2012: 22,900,000).

FUTURE COMMITTED REVENUES RECEIVABLE

The Group enters into initial contracts with its customers for periods of at least one year and generally between three and five years resulting in future committed revenues from customers. At 31 December, the Group had contracts with customers for future committed revenues receivable as follows:

 

 

2014  

  2013    2012
       

(€’000)

 

    

Within 1 year

  253,100        219,300     204,164

Between 1 and 5 years

  343,500        301,600     240,951

After 5 years

  90,700        101,800     105,069
      687,300          622,700       550,184

 

COMMITMENTS TO PURCHASE ENERGY

 

Where possible, for its own use, the Group seeks to purchase power on fixed-price term agreements with local power supply companies in the cities in which it operates. In some cases the Group also commits to purchase certain minimum volumes of energy at fixed prices. At 31 December, the Group had entered into non-cancellable energy purchase commitments as follows:

 

 

 

2014  

  2013    2012
       

(€’000)

 

    

Within 1 year

  28,000        25,900     21,600

Between 1 and 5 years

  19,100        32,100     11,600
    47,100        58,000     33,200

 

23 CAPITAL COMMITMENTS

At 31 December 2014, the Group had outstanding capital commitments totalling 62,800,000 (2013: 83,800,000 and 2012: 17,900,000). These commitments are expected to be settled in the following financial year. The increase results from the timing of expansion projects.

 

24 CONTINGENCIES

GUARANTEES

Certain of our subsidiaries have granted guarantees to our lending banks in relation to our borrowings. The Company has granted rent guarantees to landlords of certain of the Group’s property leases. Financial guarantees granted by the Group’s banks in respect of operating leases amount to 5,184,000 (2013: 5,175,000 and 2012: 6,456,000), with respect to construction in Marseille 5,700,000 (2013 and 2012: nil) and other guarantees amounting to 53,000 (2013: 53,000 and 2012: 211,000).

SITE RESTORATION COSTS

As at 31 December 2014, the estimated discounted cost and recognised provision relating to the restoration of data centre leasehold premises was 1,271,000 (2013: 1,177,000 and 2012: 716,000).

In accordance with the Group’s accounting policy site restoration costs have only been provided in the financial statements in respect of premises where the liability is considered probable and the related costs can be estimated reliably. As at 31 December 2014, the Group estimated the possible liability to range from nil to 20,607,000 (2013: nil to 21,100,000 and 2012: nil to 19,600,000).

Other obligations pertaining to the Company, not appearing on the statement of financial position are disclosed in Note 36 below.

 

82    /    INTERXION ANNUAL REPORT 2014


 

    Consolidated Financial Statements   

 

    

 

25 RELATED-PARTY TRANSACTIONS

There are no material transactions with related parties, other than disclosed below, and all transactions are conducted at arm’s length.

SHAREHOLDERS’ AGREEMENT

On completion of the IPO, the Company entered into a shareholders’ agreement with affiliates of Baker Capital. For so long as Baker Capital or its affiliates continue to be the owner of shares representing more than 25% of Interxion’s outstanding ordinary shares, Baker Capital will have the right to designate for nomination a majority of the members of the Board of Directors, including the right to nominate the Chairman of our Board of Directors.

If Baker Capital or its affiliates continues to be the owner of shares representing less than or equal to 25% but more than 15% of the outstanding ordinary shares, Baker Capital will have the right to designate for nomination three of the seven members of the Board, at least one of whom shall satisfy the criteria for independent directors. For so long as Baker Capital or its affiliates continue to be the owner of shares representing less than or equal to 15% but more than 10% of the outstanding ordinary shares, Baker Capital will have the right to designate for nomination two of the seven members of our Board, none of whom shall be required to be independent. At such time that the ownership of Baker Capital or its affiliates is less than or equal to 10% but more than 5% of the outstanding ordinary shares, Baker Capital will have the right to designate for nomination one of the seven members of our Board, who shall not be required to be independent.

In addition, for so long as Baker Capital or its affiliates continue to be the owner of shares representing more than 25% of the outstanding ordinary shares, Baker Capital will have the right, but not the obligation, to nominate the Chairman of our Board.

So long as Baker Capital or its affiliates continue to be the owner of shares representing more than 15% of the outstanding ordinary shares, at least one of Baker Capital’s Director nominees shall be appointed to each of our standing committees, provided that such Baker Capital nominees shall meet any independence or other requirements of the applicable listing standards.

In February 2014, Baker Capital notified the Board of Directors of the Company that pursuant to the shareholders agreement, they intend to designate two additional individuals to be elected at the Company’s 2014 Annual General Meeting of Shareholders, each of whom must meet the standards for independence under the requirements of the NYSE. In June 2014, Mr F. Esser and Mr M. Heraghty have been appointed as Non-executive director by the Annual General Meeting of Shareholders.

As at 31 March 2015, private equity investment funds affiliated with Baker Capital indirectly own 26.85%, on a fully diluted basis, of Interxion’s equity.

KEY MANAGEMENT COMPENSATION

The total compensation of key management is as follows:

 

 

2014  

  2013    2012
       

(€’000)

 

    

Short-term employee benefits (salaries and bonuses)

  2,445        2,376     2,510

Post-employment benefits

  50        60     60

Share-based payments

  1,982        1,299     1,219

Crisis wage tax

  —        125     1,565

Termination benefits

  —        53    
      4,477          3,913       5,354

Key management’s share-based payment compensation is disclosed in Note 21, and the compensation of the Executive Director and Non-executive Directors of the Board is disclosed on an individual basis in Note 34.

In 2013 and 2012, the Dutch Government imposed a crisis wage tax payable by employers over the total compensation including the benefit from options exercised. The crisis wage tax payable over key management compensation including the benefit from options exercised is presented as “Crisis wage tax” in the table above.

FRANCE IX LOAN

Interxion France is a member and co-founder of the France IX association, founded in 2010, the mission of which is to reinforce Paris as a global peering point by developing a panel of services that meets the various, and current, needs of the market, and by gathering together French and foreign ISPs and Internet services, and content providers. In 2011, Interxion France incurred costs which were recharged to France IX association, receipt of which has been formalised in a loan agreement, of which  230,000 was outstanding as at 31 December 2014 (2013: 427,000 and 2012: 620,000). The receivable is presented as a current asset.

 

INTERXION ANNUAL REPORT 2014    /    83


 

  Consolidated Financial Statements    

 

    

 

 

26 EVENTS SUBSEQUENT TO THE BALANCE SHEET DATE

On 9 March 2015, the Company and Telecity Group plc. announced that they have entered into a definitive agreement on an all-share merger (“Implementation Agreement”) on the terms as announced on 11 February 2015. The transaction will be structured as an offer by Telecity Group plc to acquire all the issued and to be issued share capital of Interxion Holding N.V.

Interxion shareholders will be receiving 2.3386 new Telecity Group plc shares per Interxion share. As a result, Telecity Group plc shareholders will own approximately 55%, and Interxion shareholders approximately 45%, of the combined group. The primary listing for the combined group will be on the London Stock Exchange with a U.S. listing for Telecity Group plc’s existing ADR programme contemplated on either the New York Stock Exchange or NASDAQ.

Due to its size, the proposed all-share merger is a Class 1 transaction under the UK Listing Rules and therefore requires the approval of Telecity Group plc shareholders. Completion of the transaction will also be subject, amongst other things, to Telecity Group plc having received valid acceptances for at least 95 per cent of the total issued share capital of Interxion (or, at Telecity Group plc’s election, not less than 80 per cent) and all relevant regulatory and anti-trust approvals.

Prior to launching the tender offer, Telecity Group plc and its advisers must prepare a number of documents for filing as part of the US registration and listing process, and Interxion shall undertake consultations on the proposed transaction with relevant works councils, trade unions and other employee organisations. Final documents are expected to be filed, alongside publication of the prospectus and circular to Telecity Group plc shareholders, in the second half of 2015. The transaction is expected to close in the second half of 2015.

Judgments, estimates and assumptions applied by management in preparing these financial statements are based on circumstances as of 31 December 2014 and based on Interxion operating as a stand-alone company. The closing of the proposed transaction with TelecityGroup may impact future judgments, estimates and assumptions, as applied by management in preparing our financial statements. Given the fact that the transaction is in an early stage of the merger process, the financial impact cannot be measured in a reliable way.

On 9 March 2015, we entered into the Implementation Agreement with Telecity Group. Pursuant to the Implementation Agreement, until the completion of the transaction, we are, among other things, restricted in our ability to: (i) create, allot, issue, redeem or repurchase any share, loan capital or other security; (ii) declare, make or pay dividends or other distributions; (iii) borrow any money (other than by bank overdraft or similar facility or revolving loan facility in the ordinary course of business) and enter into certain derivative instruments; (iv) incur, with respect to 2015 only, any capital expenditure in excess of an aggregate amount of GBP 10 million in any consecutive six-month period, unless such expenditure is foreseen in: (A) any published guidance given to investors prior to the date of this Agreement; or (B) a business plan, budget or other planning document adopted before 11 February 2015; (v) grant loans and financial facilities or modify the terms of existing loans and financial facilities for the benefit of any person; and (vi) make certain acquisitions or dispositions.

IRREVOCABLE UNDERTAKING AGREEMENTS

Related to the proposed transaction with Telecity Group plc the following Irrevocable Undertaking Agreements have been signed:

On 9 March 2015, in connection with our entry into the Implementation Agreement with Telecity Group plc, Lamont Finance N.V. and Baker Communications Fund II, L.P. signed an irrevocable undertaking agreement with Telecity Group plc in respect of their Interxion shares to, among other things,: (i) not to sell their shares; and (ii) accept the offer to be made by Telecity Group plc pursuant to the Implementation Agreement. In addition, Lamont Finance N.V. and Baker Communications Fund II, L.P. both agreed, subject to certain exceptions, not to sell, transfer, charge, encumber, grant any option over or otherwise dispose of any interest in any shares of Telecity Group plc issued to such parties in connection with the proposed transaction and not distributed to their direct or indirect partners or any interest therein at any time before the date falling 180 days after the closing date of the proposed transaction.

On 9 March 2015, in connection with our entry into the Implementation Agreement with Telecity Group plc, Mr. Ruberg signed an irrevocable undertaking agreement with Telecity Group plc in respect of his Interxion shares to, among other things,: (i) not sell his shares; and (ii) accept the offer to be made by Telecity Group plc pursuant to the Implementation Agreement. In addition, Mr. Ruberg has undertaken to exercise his vested options related to 600,000 Interxion shares prior to the consummation of the proposed transaction, and that such shares (after (i) sales to fund exercise costs, tax liabilities on such exercise and (ii) sales of up to $2,000,000 in net proceeds) will be exchanged in the proposed transaction.

On 9 March 2015, in connection with our entry into the Implementation Agreement with Telecity Group plc, Messrs. J. Baker, F. Esser, M. Heraghty, J.F.H.P. Mandeville, R. Manning and R. Ruijter each signed irrevocable undertaking agreement with Telecity Group plc in respect of their Interxion shares to, among other things,: (i) not to sell their shares; and (ii) accept the offer to be made by Telecity Group plc pursuant to the Implementation Agreement. Mr. Ruberg and the other Directors, have also agreed, subject to certain exceptions, not to not to sell, transfer, charge, encumber, grant any option over or otherwise dispose of any interest in any shares of Telecity Group plc issued to such persons in connection with the proposed transaction at any time before the date falling 180 days after the closing date of the proposed transaction.

In addition, in order to induce Lamont Finance N.V., Baker Communications Fund II (Cayman), L.P., and Baker Communications Fund II, L.P (“Baker Parties”) to issue and in consideration of Baker Parties issuing the Irrevocable Undertaking and other good and valuable consideration, it was agreed to pay all legal costs and expenses reasonably incurred by Baker Parties in connection with the transaction subject to an aggregate total cap of $250,000 (inclusive of any applicable taxes and charges).

 

84    /    INTERXION ANNUAL REPORT 2014


 

 

 

COMPANY

 

FINANCIAL STATEMENTS

 

INTERXION ANNUAL REPORT 2014    /    85


 

  Company Financial Statements    

 

    

 

INTERXION HOLDING N.V.

COMPANY FINANCIAL STATEMENTS

 

 

COMPANY STATEMENT OF FINANCIAL POSITION

(before appropriation of results)

 

            

As at 31 December

 

  Note          

 

2014  

  2013       2012 
            

(€’000)   

 

    

Non-current assets

                   

Financial assets

  29              900,286        692,977        617,013 

Deferred financing costs

        1,769        2,032        2,145 

Deferred tax assets

  30              17,550        17,990        12,782 
          919,605        712,999        631,940 

Current assets

                   

Trade and other current assets

  31              262        999        1,485 

Cash and cash equivalents

  32              28,611        3,627        13,848 
          28,873        4,626        15,333 

Total assets

        948,478        717,625        647,273 

Shareholders’ equity

                   

Share capital

  33              6,932        6,887        6,818 

Share premium

  33              495,109        485,347        477,326 

Foreign currency translation reserve

  33              10,440        6,757        9,403 

Hedging reserve

  33              (247)       60        –- 

Accumulated deficit

  33              (111,149)       (117,973)       (149,604)

Profit for the year

  33              35,060        6,824        31,631 
    33              436,145        387,902        375,574 

Non-current liabilities

                   

Borrowings

  19/20              475,643        317,610        256,268 
          475,643        317,610        256,268 

Current liabilities

                   

Trade payables and other liabilities

        36,690        12,113        15,431 

Total liabilities

        512,333        329,723        271,699 

Total liabilities and shareholders’ equity

          948,478            717,625            647,273 

Note:

The accompanying notes form an integral part of the Company financial statements.

 

86    /    INTERXION ANNUAL REPORT 2014


 

Company Financial Statements    

 

    

 

COMPANY INCOME STATEMENT

 

       

For the years ended 31 December   

 

  Note          

 

2014    

  2013       2012
            

(€’000)   

 

    

Profit/(loss) relating to the Company

        3,530              (15,913)       10,442

Profit relating to investments in subsidiaries after tax

  29              31,530          22,737        21,189

Profit for the year

  33                35,060          6,824            31,631

Note:

The accompanying notes form an integral part of the Company financial statements.

NOTES TO THE 2014 COMPANY FINANCIAL STATEMENTS

 

27 BASIS OF PRESENTATION

The Company income statement is presented in an abbreviated form. As provided in section 402 of the Netherlands Civil Code, Book 2, the Company income statement only shows the after-tax results of consolidated subsidiaries, because Interxion Holding N.V.’s results are included in the Consolidated Income Statement.

 

28 ACCOUNTING POLICIES

The financial statements of Interxion Holding N.V. are prepared in accordance with the Netherlands Civil Code, Book 2, Part 9, with the application of the regulations of section 362.8 allowing the use of the same accounting policies as those adopted for the consolidated financial statements as set out in Note 3.

Subsidiaries are valued using the equity method, applying the European-Union-endorsed IFRS accounting policies, as set out in Note 3 to the consolidated financial statements. Any related-party transactions between subsidiaries and with members of the Board of Directors and the (ultimate) parent company Interxion Holding N.V. are conducted on an arm’s-length basis on terms comparable to transactions with third parties.

 

29 FINANCIAL ASSETS

 

    Investments in  
subsidiaries
    Receivables from  
subsidiaries
  2014     2013       2012    
            

(€’000) 

 

           

As at 1 January

  47,876      645,101      692,977        617,013          499,997     

Movement in receivables

  —              169,615      169,615        23,590          92,165     

Profit after tax

  31,530      —               31,530        22,737          21,189     

(Repayment capital) / Recapitalisation

    1,963      —               1,963        32,857          1,074     

Foreign currency translation differences

    4,201      —               4,201        (3,220)         2,588     

As at 31 December

  85,570      814,716        900,286            692,977              617,013     

 

30 DEFERRED TAX ASSETS

See also Note 9. The difference between the Group’s consolidated deferred tax assets 30,064,000 (2013: 34,446,000 and 2012: 30,376,000) and those of the Company 17,550,000 (2013: 17,990,000 and 2012: 12,782,000) relates to the inclusion of non-Dutch entities in the consolidated statement of financial position.

 

31 TRADE AND OTHER CURRENT ASSETS

Prepaid expenses relate to payments to creditors for costs that relate to future periods (for example rent, maintenance contracts and insurance premiums) and VAT receivable. At 31 December 2014, 175,000 was related to the VAT receivable (2013: 948,000 and 2012: 1,243,000).

 

INTERXION ANNUAL REPORT 2014    /    87


 

   Company Financial Statements          

 

    

 

32 CASH AND CASH EQUIVALENTS

Of the cash and cash equivalents, 1,131,000 (2013: 1,299,000: 2012: 1,299,000) was used as collateral to support the issue of bank guarantees on behalf of a number of subsidiary companies.

 

33 SHAREHOLDERS’ EQUITY

 

    Note Share
capital
  Share
premium
  Foreign
currency
translation
reserve
  Hedge
reserve
  Accumulated
deficit
  Total
equity
 
               

 

(€’000)

           
Balance as at 1 January 2014     6,887       485,347       6,757           60           (111,149)          387,902      
Profit for the year     —         —         —             —           35,060           35,060      
Hedging result     —         —         —             (307)          —           (307)     
Foreign currency translation differences     —         —         3,683             —           —           3,683      
Total comprehensive income     —         —         3,683             (307)          35,060           38,436      
Exercise of options     45         3,278         —             —           —           3,323      
Share-based payments 21   —         6,484         —             —           —           6,484      
Total contribution by, and distributions to, owners of the Company     45         9,762         —             —           —           9,807      
Balance as at 31 December 2014     6,932         495,109         10,440             (247)          (76,089)          436,145      
                                                        
Balance as at 1 January 2013     6,818         477,326         9,403             —           (117,973)          375,574      
Profit for the year     —         —         —             —           6,824           6,824      
Hedging result     —         —         —             60           —           60      
Foreign currency translation differences     —         —         (2,646)            —           —           (2,646)     
Total comprehensive income     —         —         (2,646)            60           6,824           4,238      
Exercise of options     69         4,431         —             —           —           4,500      
Share-based payments 21   —         3,590         —             —           —           3,590      
Total contribution by, and distributions to, owners of the Company     69         8,021         —             —           —           8,090      
Balance as at 31 December 2013     6,887         485,347         6,757             60           (111,149)          387,902      
                                                        
Balance as at 1 January 2012     6,613         466,166         7,386             —           (149,604)          330,561      
Profit for the year     —         —         —             —           31,631           31,631      
Foreign currency translation differences     —         —         2,017             —           —           2,017      
Total comprehensive income     —         —         2,017             —           31,631           33,648      
Exercise of options     205         7,750         —             —           —           7,955      
Share-based payments 21   —         3,410         —             —           —           3,410      
Total contribution by, and distributions to, owners of the Company     205         11,160         —             —           —           11,365      
Balance as at 31 December 2012     6,818         477,326         9,403             —           (117,973)          375,574      

Note:

Foreign currency translation qualifies as a legal reserve.

 

88    /    INTERXION ANNUAL REPORT 2014


 

          Company Financial Statements   

 

    

 

34 REMUNERATION OF THE EXECUTIVE DIRECTOR AND NON-EXECUTIVE DIRECTORS OF THE BOARD

The compensation of the Executive Director and the Non-executive Directors of the Board is presented in the tables below.

The share-based payment charges represent the non-cash compensation component calculated in accordance with IFRS2. The 2014 share-based payment charges for Mr. Ruberg include the costs related to the 2013 and the 2014 performance share awards both awarded in the year 2014.

 

   2014          
       Salaries          Bonus          Share-based payment charges
        (€’000)
               Total  

D.C. Ruberg

  590              613            872                                           2,075           

J.C. Baker

  48              —            40                                   88           

F. Esser

  33              —            20                                   53           

M. Heraghty

  33              —            20                                   53           

J.F.H.P. Mandeville

  63              —            40                                   103           

R.M. Manning

  40              —            40                                   80           

R. Ruijter

  10              —            10                                   20           

D. Lister

  25              —            22                                   47           

C.G. van Luijk

  38              —            20                                   58           

M. Massart

  30              —            20                                   50           
    910              613            1,104                                   2,627           
   2013          
       Salaries          Bonus          Share-based payment charges
       (€’000)
               Total  

D.C. Ruberg

  540              355          277                                1,172          

J.C. Baker

  50              —           68                                118          

J.F.H.P. Mandeville

  55              —           26                                81          

R.M. Manning

  40              —           68                                108          

D. Lister

  45              —           26                                71          

C.G. van Luijk

  70              —           68                                138          

M. Massart

  55              —           47                                102          
    855              355          580                                1,790          
   2012          
       Salaries          Bonus          Share-based payment charges
       (€’000)
               Total  

D.C. Ruberg

  540              430          887                                1,857          

J.C. Baker

  50              —           —                                 50          

J.F.H.P. Mandeville

  55              —           14                                69          

R.M. Manning

  40              —           —                                 40          

D. Lister

  45              —           14                                59          

C.G. van Luijk

  70              —           —                                 70          

M. Massart

  55              —           57                                112          
    855              430          972                                2,257          

In 2013, the Dutch Government imposed a crisis wage tax which is payable by employers. The total charge over the compensation of Directors amounted in 2013 to 63,000 (2012: 1,345,000), which is not reflected in the table above. In 2014, this crisis wage tax was no longer applicable.

In total 12,282 restricted shares were granted to the Non-executive Directors (2,047 restricted shares each); costs related to these grants are reflected as part of share-based payment charges.

 

INTERXION ANNUAL REPORT 2014    /    89


 

   Company Financial Statements          

 

    

 

35 FINANCIAL COMMITMENTS

NON-CANCELLABLE OPERATING LEASES PAYABLE

The Company leases and guarantees a variety of facilities and equipment under operating leases. Future minimum commitments for non-cancellable operating leases with terms in excess of one year are as follows:

 

 

 

2014  

  2013    2012
        (€’000)     

Within 1 year

  2,341        3,574     3,063

Between 1 and 5 years

  7,076        11,481     11,582

After 5 years

  4,689        10,205     12,369
    14,106        25,260     27,014

 

36 OBLIGATIONS NOT APPEARING IN THE STATEMENT OF FINANCIAL POSITION

Declarations of joint and several liability as defined in Book 2, section 403 of the Netherlands Civil Code have been given by Interxion Holding N.V. on behalf of the following Dutch subsidiaries: Interxion Telecom B.V., Interxion Nederland B.V., Interxion Consultancy Services B.V., Interxion Trading B.V., Interxion Headquarters B.V., Interxion B.V., Interxion Data Centers B.V., Interxion Trademarks B.V. and Interxion Real Estate Holding B.V., Interxion Real Estate I B.V., Interxion Real Estate IV B.V., Interxion Real Estate V B.V. and Interxion Operational B.V. The liabilities of these companies to third parties totalled 55,669,000 at 31 December 2014 (2013: 30,704,000 and 2012: 24,215,000).

From time to time we provide guarantees to third parties in connection with transactions entered into by our subsidiaries in the ordinary course of business. The Company, together with Interxion B.V., Interxion Consultancy Services B.V., Interxion Headquarters B.V., Interxion Nederland B.V., Interxion Data Centers B.V. Interxion Telecom B.V., Interxion Trademarks B.V., Interxion Trading B.V., Interxion Real Estate Holding B.V., Interxion Real Estate I B.V., Interxion Real Estate IV B.V, Interxion Real Estate V B.V. and Interxion Operational B.V. forms a fiscal group for corporate income tax purposes and they are considered to be jointly responsible for the obligations of the fiscal group.

 

37 FEES OF THE AUDITOR

With reference to section 2:382a(1) and (2) of the Netherlands Civil Code, the following fees for the financial years 2014, 2013 and 2012 were charged by KPMG Accountants N.V. or other KPMG network company to the Company, its subsidiaries and other consolidated entities:

 

  

 

2014

   

 

2013

     2012  
   KPMG
Accountants
N.V.
  Other
KPMG
network
  Total
KPMG
    KPMG
Accountants
N.V.
  Other
KPMG
network
  Total   
KPMG  
    KPMG
Accountants
N.V.
  Other
KPMG
network
  Total
KPMG
 
                     (€’000)                   

Statutory audit of

annual accounts

  373             316         689         363            294         657           350            237          587   

Additional audit

procedures

  193             12         205         308            54         362           157            14          171   

Other assurance

services

  139             116         255         203            143         346           230            47          277   

Tax advisory services

  —             3         3         —            —         —           —            —            

Other

non-assurance

  57             1         58         63            1         64           —            —            
    762             448         1,210         937            492         1,429           737            298          1,035   

 

90    /    INTERXION ANNUAL REPORT 2014


 

          Company Financial Statements   

 

    

 

BOARD OF DIRECTORS:

 

 

 

D.C. Ruberg  J.C. Baker
(Chief Executive Officer, Vice-Chairman and Executive Director)  (Chairman and Non-executive Director)

 

 

F. Esser (Non-executive Director appointed June 2014)  M. Heraghty

 

 (Non-executive Director, appointed June 2014)

 

 

J.F.H.P. Mandeville (Non-executive Director)  R.M. Manning (Non-executive Director)

 

R. Ruijter (Non-executive Director, appointed November 2014)

 

 Schiphol-Rijk, 28 April 2015

 

INTERXION ANNUAL REPORT 2014    /    91


 

92    /    INTERXION ANNUAL REPORT 2014


        

 

 

 

OTHER

                 INFORMATION

 

INTERXION ANNUAL REPORT 2014    /    93


 

   Other information                             

 

 

 

OTHER INFORMATION

 

 

 

APPROPRIATION OF RESULT

Statutory regulation governing the distribution of profit (in accordance with article 23 paragraph 1 and 2 of the Articles of Association)

Paragraph 1: The Board shall, in its sole discretion, determine the amounts of the profits accrued in a financial year that shall be added to the reserves of the Company.

Paragraph 2: The allocation of profits accrued in a financial year remaining after application of Article 23.1 shall be determined by the General Meeting.

PROPOSED APPROPRIATION OF RESULTS FOR THE YEAR 2014

The Board of Directors proposes to add the profit for the year, amounting to 35,060,000, to the other reserves (“accumulated deficit”).

 

 

94    /    INTERXION ANNUAL REPORT 2014


 

                             Other information   

 

 

 

INDEPENDENT AUDITOR’S REPORT

TO: THE ANNUAL GENERAL MEETING SHAREHOLDERS OF INTERXION HOLDING N.V.

 

 

 

REPORT ON THE FINANCIAL STATEMENTS

We have audited the accompanying financial statements 2014 of InterXion Holding N.V., Amsterdam, (‘the Company’) as set out on pages 37 to 91. The financial statements include the consolidated financial statements and the company financial statements. The consolidated financial statements comprise the consolidated statement of financial position as at 31 December 2014, the consolidated income statement, the consolidated statement of comprehensive income, the consolidated statement of changes in shareholders’ equity and consolidated statement of cash flows for the year then ended, and notes, comprising a summary of the significant accounting policies and other explanatory information. The company financial statements comprise the company statement of financial position as at 31 December 2014, the company income statement for the year then ended and the notes, comprising a summary of the accounting policies and other explanatory information.

MANAGEMENT’S RESPONSIBILITY

Management is responsible for the preparation and fair presentation of these financial statements in accordance with International Financial Reporting Standards as adopted by the European Union and with Part 9 of Book 2 of the Netherlands Civil Code, and for the preparation of the Report of the Board of Directors in accordance with Part 9 of Book 2 of the Netherlands Civil Code. Furthermore, management is responsible for such internal control as it determines is necessary to enable the preparation of the financial statements that are free from material misstatement, whether due to fraud or error.

AUDITOR’S RESPONSIBILITY

Our responsibility is to express an opinion on these financial statements based on our audit. We conducted our audit in accordance with Dutch law, including the Dutch Standards on Auditing. This requires that we comply with ethical requirements and plan and perform the audit to obtain reasonable assurance about whether the financial statements are free from material misstatement.

An audit involves performing procedures to obtain audit evidence about the amounts and disclosures in the financial statements. The procedures selected depend on the auditor’s judgment, including the assessment of the risks of material misstatement of the financial statements, whether due to fraud or error.

In making those risk assessments, the auditor considers internal control relevant to the Company’s preparation and fair presentation of the financial statements in order to design audit procedures that are appropriate in the circumstances, but not for the purpose of expressing an opinion on the effectiveness of the Company’s internal control. An audit also includes evaluating the appropriateness of accounting policies used and the reasonableness of accounting estimates made by management, as well as evaluating the overall presentation of the financial statements.

We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our audit opinion.

OPINION WITH RESPECT TO THE CONSOLIDATED FINANCIAL STATEMENTS

In our opinion, the consolidated financial statements give a true and fair view of the financial position of InterXion Holding N.V. as at 31 December 2014 and of its result and its cash flows for the year then ended in accordance with International Financial Reporting Standards as adopted by the European Union and with Part 9 of Book 2 of the Netherlands Civil Code.

OPINION WITH RESPECT TO THE COMPANY FINANCIAL STATEMENTS

In our opinion, the company financial statements give a true and fair view of the financial position of InterXion Holding N.V. as at 31 December 2014 and of its result for the year then ended in accordance with Part 9 of Book 2 of the Netherlands Civil Code.

REPORT ON OTHER LEGAL AND REGULATORY REQUIREMENTS

Pursuant to the legal requirements under Section 2:393 sub 5 at e and f of the Netherlands Civil Code, we have no deficiencies to report as a result of our examination whether the Report of the Board of Directors, to the extent we can assess, has been prepared in accordance with Part 9 of Book 2 of this Code, and whether the information as required under Section 2:392 sub 1 at b - h has been annexed. Further, we report that the Report of the Board of Directors, to the extent we can assess, is consistent with the financial statements as required by Section 2:391 sub 4 of the Netherlands Civil Code.

Rotterdam, 28 April 2015

KPMG Accountants N.V.

 

A.H. Gardien RA

 

 

INTERXION ANNUAL REPORT 2014    /    95


 

96    /    INTERXION ANNUAL REPORT 2014


        

 

 

 

 

FIND OUT

MORE

 

INTERXION ANNUAL REPORT 2014    /    97


 

   Find out more          

 

 

 

WHERE CAN I FIND OUT MORE

WWW.INTERXION.COM

 

 

At Interxion we want our customers and prospects to be able to find the information they’re looking for quickly and simply. So whether an organisation is at the start of the process and considering whether colocation is right for their business, or they’re further down the line and want to understand how we can help businesses in particular sectors, we have a range of information they can read and download.

Visit www.interxion.com for more information.

 

 

 

THE RISE OF HYBRID IT

Today, a new approach to IT is emerging as organisations compute, store and distribute their data in new ways. We are witnessing the emergence of the cloud computing era and the start of large-scale enterprise cloud adoption. Hybrid IT is quickly becoming the dominant IT model. Organisations are mixing and matching IT deployment models and how those models are managed. The change is quite dramatic, with exclusive dependence on in-house data centres reducing quickly, as many companies are looking at alternatives.

 

The whitepaper ‘The Rise of Hybrid IT’ and other content is available on our website

LOGO

 

SELECTING THE BEST

EUROPEAN LOCATION

If you’re expanding your operations to serve developed and/or emerging markets in Europe, the question is: where to base your offices and data centres? This whitepaper will provide you with an insight into the strengths and weaknesses of the various European markets, based on technical, legal, regulatory, tax and cultural criteria, enabling you to make an informed decision in the selection of your data centre location in Europe.

 

You can download this whitepaper ‘Selecting the best European locations for your IT infrastructure’ from our website.

LOGO

 

     

A PRACTICAL GUIDE

TO CLOUD

ONBOARDING

No IT department wants to launch itself into a cloud migration project without feeling confident that it can ultimately deliver a smooth, trouble- free switchover to a cloud environment. The complexity of the migration process is a big part of why enterprises are hesitant about cloud adoption, despite being sold on the benefits of cloud delivery.

 

That’s why we’ve looked closely at this onboarding process and provided our ‘7 steps to cloud onboarding’ in this whitepaper, available from our website.

LOGO

 

98    /    INTERXION ANNUAL REPORT 2014


 

   Find out more            

 

 

 

FOLLOW US

WWW.INTERXION.COM

 

 

You can follow all our company news through the RSS feeds on our website. The News area on our site, www.interxion.com/about-us/news, can be searched by year and by category and will give you all the news about Interxion you need.

Alternatively, for more Interxion updates and industry insights you can visit our blog at www.interxion.com/blog.

If you prefer news specifically related to investor relations, subscribe to the RSS feed at www.investors.interxion.com.

 

 

“Growth in our communities of interest, and structural drivers such as the onset of migration to cloud, are underpinning continued demand for Interxion’s highly connected data centres.”

David Ruberg

Chief Executive Officer

 

 

To keep up to date with our company news and thought leadership, you can also follow us on social media.

 

LOGO

http://www.linkedin.com/company/interxion

 

LOGO

http://www.youtube.com/user/interxiontube

 

LOGO

https://twitter.com/interxion

 

LOGO

https://www.facebook.com/Interxion

 

 

 

 

INTERNATIONAL HEADQUARTERS EUROPEAN CUSTOMER SERVICE CENTRE (ECSC)
Main: + 44 207 375 7070 Toll free from Europe: + 800 00 999 222
Fax:   + 44 207 375 7059 Toll free from the US:    185 55 999 222
Email: [email protected] Email: [email protected]

 

99    /    INTERXION ANNUAL REPORT 2014


LOGO



Serious News for Serious Traders! Try StreetInsider.com Premium Free!

You May Also Be Interested In





Related Categories

SEC Filings