Close

Form 6-K Hello Group Inc. For: Jun 07

June 7, 2022 4:03 PM EDT

 

 

UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

WASHINGTON, D.C. 20549

 

 

FORM 6-K

 

 

REPORT OF FOREIGN PRIVATE ISSUER

PURSUANT TO RULE 13a-16 OR 15d-16

UNDER THE SECURITIES EXCHANGE ACT OF 1934

For the month of June 2022

Commission File Number: 001-36765

 

 

Hello Group Inc.

 

 

20th Floor, Block B

Tower 2, Wangjing SOHO

No.1 Futongdong Street

Chaoyang District, Beijing 100102

People’s Republic of China

(Address of principal executive offices)

 

 

Indicate by check mark whether the registrant files or will file annual reports under cover of Form 20-F or Form 40-F.

Form 20-F  ☒                    Form 40-F  ☐

Indicate by check mark if the registrant is submitting the Form 6-K in paper as permitted by Regulation S-T Rule 101(b)(1):  ☐

Indicate by check mark if the registrant is submitting the Form 6-K in paper as permitted by Regulation S-T Rule 101(b)(7):  ☐

 

 

 


SIGNATURES

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.

 

Hello Group Inc.
By   :  

/s/ Jonathan Xiaosong Zhang

Name   :   Jonathan Xiaosong Zhang
Title   :   Chief Financial Officer

Date: June 7, 2022


EXHIBIT INDEX

 

Exhibit No.

  

Description

99.1    Press Release

Exhibit 99.1

Hello Group Inc. Announces Unaudited Financial Results for the First Quarter of 2022

BEIJING, CHINA, June 7, 2022 – Hello Group Inc. (NASDAQ: MOMO) (“Hello Group” or the “Company”), a leading mobile social and entertainment platform in China, today announced its unaudited financial results for the first quarter of 2022.

First Quarter of 2022 Highlights

 

   

Net revenues decreased by 9.3% year over year to RMB3,148.1 million (US$496.6 million*) in the first quarter of 2022.

 

   

Net income attributable to Hello Group Inc. decreased to RMB289.9 million (US$45.7 million) in the first quarter of 2022, from RMB461.7 million in the same period of 2021.

 

   

Non-GAAP net income attributable to Hello Group Inc. (note 1) decreased to RMB398.5 million (US$62.9 million) in the first quarter of 2022, from RMB633.7 million in the same period of 2021.

 

   

Diluted net income per American Depositary Share (“ADS”) was RMB1.42 (US$0.22) in the first quarter of 2022, compared to RMB2.14 in the same period of 2021.

 

   

Non-GAAP diluted net income per ADS (note 1) was RMB1.94 (US$0.31) in the first quarter of 2022, compared to RMB2.91 in the same period of 2021.

 

   

Monthly Active Users (“MAU”) on Momo application were 110.9 million in March 2022, compared to 115.3 million in March 2021. MAU on Tantan application were 25.6 million in March 2022.

 

   

Total paying users of live video service and value-added service, without double counting the overlap and including 2.4 million paying users of Tantan Limited (“Tantan”), were 11.0 million for the first quarter of 2022, compared to 12.6 million for the first quarter of 2021, which included 3.5 million paying users of Tantan.

“Q1 2022 was a challenging yet fruitful quarter for us. I am pleased that our team was able to focus on our product and operational initiatives to cope with the headwinds from the resurgence of COVID-19 and related challenges, getting 2022 off to a good start.” commented Li Wang, CEO of Hello Group.

First Quarter of 2022 Financial Results

Net revenues

Total net revenues were RMB3,148.1 million (US$496.6 million) in the first quarter of 2022, a decrease of 9.3% from RMB3,470.6 million in the first quarter of 2021.

Live video service revenues were RMB1,608.7 million (US$253.8 million) in the first quarter of 2022, a decrease of 18.0% from RMB1,962.1 million during the same period of 2021. The decrease was primarily attributable to consumption softness as a result of the macro headwind, and the strategic decision to scale back from Tantan’s live streaming business.

 

* 

This press release contains translations of certain Renminbi amounts into U.S. dollars at specified rates solely for the convenience of readers. Unless otherwise noted, all translations from Renminbi to U.S. dollars, in this press release, were made at a rate of RMB6.3393 to US$1.00, the effective noon buying rate for March 31, 2022 as set forth in the H.10 statistical release of the Federal Reserve Board.

 

1


Value-added service revenues mainly include virtual gift revenues and membership subscription revenues. Total value-added service revenues were RMB1,483.4 million (US$234.0 million) in the first quarter of 2022, an increase of 1.9% from RMB1,455.5 million during the same period of 2021. The year-over-year increase was primarily attributable to the rapid revenue growth from the new standalone apps, and to a lesser extent, the continued growth of the virtual gift business on the Momo application driven by product innovation. The increase was partially offset by the decrease in Tantan’s value-added service as a result of its strategic decision to lower the monetization level in order to improve user experience and retention, as well as COVID’s negative impact on users’ dating sentiment and intention to pay for VAS.

Mobile marketing revenues were RMB27.9 million (US$4.4 million) in the first quarter of 2022, a decrease of 28.0% from RMB38.7 million during the same period of 2021. The decrease in mobile marketing revenues was due to the negative impact of macro headwind on client’s advertising budget, and our product adjustment to address new regulation requirement.

Mobile games revenues were RMB25.5 million (US$4.0 million) in the first quarter of 2022, an increase of 128.0% from RMB11.2 million in the first quarter of 2021, primarily due to one new mobile game launched in the second half of 2021.

Net revenues from the Momo segment decreased from RMB2,901.8 million in the first quarter of 2021 to RMB2,798.9 million (US$441.5 million) in the first quarter of 2022, primarily due to the decrease in net revenues from live video service. Net revenues from the Tantan segment decreased from RMB567.7 million in the first quarter of 2021 to RMB349.0 million (US$55.1 million) in the first quarter of 2022, due to our strategy to lower the monetization level in order to improve user experience and retention, as well as the impact from the elevated COVID situations.

Cost and expenses

Cost and expenses were RMB2,820.0 million (US$444.8 million) in the first quarter of 2022, a decrease of 6.5% from RMB3,016.3 million in the first quarter of 2021. The decrease was primarily attributable to: (a) a decrease in personnel related costs including share-based compensation expenses resulting from the decreased number of employees and the decreased fair value of the share options granted during the period; (b) a decrease in revenue sharing with broadcasters related to Momo’s core live video service and Tantan’s live video service; and (c) a decrease in depreciation and amortization cost due to the impairment of intangible assets in 2021. These decreases were partially offset by an increase in revenue sharing with virtual gift recipients for our virtual gift service.

Non-GAAP cost and expenses (note 1) were RMB2,711.4 million (US$427.7 million) in the first quarter of 2022, a decrease of 4.4% from RMB2,835.3 million during the same period of 2021.

Income from operations

Income from operations was RMB352.0 million (US$55.5 million) in the first quarter of 2022, compared to RMB480.2 million during the same period of 2021. Income from operations of the Momo segment was RMB519.2 million (US$81.9 million) in the first quarter of 2022, which decreased from RMB573.2 million in the first quarter of 2021. Loss from operations of the Tantan segment was RMB161.8 million (US$25.5 million) in the first quarter of 2022, compared to loss from operations of RMB89.3 million in the first quarter of 2021.

 

2


Non-GAAP income from operations (note 1) was RMB460.6 million (US$72.7 million) in the first quarter of 2022, compared to RMB661.2 million during the same period of 2021. Non-GAAP income from operations of the Momo segment was RMB624.0 million (US$98.4 million) in the first quarter of 2022, which decreased from RMB700.5 million in the first quarter of 2021. Non-GAAP loss from operations of the Tantan segment was RMB157.9 million (US$24.9 million) in the first quarter of 2022, compared to non-GAAP loss from operations of RMB35.6 million in the first quarter of 2021.

Income tax expenses

Income tax expenses were RMB150.8 million (US$23.8 million) in the first quarter of 2022, compared to RMB91.4 million in the first quarter of 2021. The increase was primarily due to the following reasons: (a) in the first quarter of 2022, we accrued withholding income tax of RMB44.0 million (US$6.9 million) on undistributed earnings generated in the first quarter of 2022 by our wholly-foreign owned enterprise (“WFOE”), because we plan to remit WFOE’s earnings to its offshore parent company in the foreseeable future to fund its demand on US dollar in business operations, payments of dividends, potential investments, etc.; (b) in the first quarter of 2021, we received tax refund resulted from additional expense deduction related to previous years.

Net income

Net income was RMB288.8 million (US$45.6 million) in the first quarter of 2022, compared to RMB460.9 million during the same period of 2021. Net income from the Momo segment was RMB456.5 million (US$72.0 million) in the first quarter of 2022, which decreased from RMB551.4 million in the first quarter of 2021. Net loss from the Tantan segment was RMB162.4 million (US$25.6 million) in the first quarter of 2022, compared to net loss of RMB86.8 million in the first quarter of 2021.

Non-GAAP net income (note 1) was RMB397.4 million (US$62.7 million) in the first quarter of 2022, compared to RMB633.0 million during the same period of 2021. Non-GAAP net income from the Momo segment was RMB561.3 million (US$88.6 million) in the first quarter of 2022, which decreased from RMB678.6 million in the first quarter of 2021. Non-GAAP net loss of the Tantan segment was RMB158.6 million (US$25.0 million) in the first quarter of 2022, compared to non-GAAP net loss of RMB42.0 million in the first quarter of 2021.

Net income attributable to Hello Group Inc.

Net income attributable to Hello Group Inc. was RMB289.9 million (US$45.7 million) in the first quarter of 2022, compared to a net income of RMB461.7 million during the same period of 2021.

Non-GAAP net income (note 1) attributable to Hello Group Inc. was RMB398.5 million (US$62.9 million) in the first quarter of 2022, compared to RMB633.7 million during the same period of 2021.

Net income per ADS

Diluted net income per ADS was RMB1.42 (US$0.22) in the first quarter of 2022, compared to RMB2.14 in the first quarter of 2021.

Non-GAAP diluted net income per ADS (note 1) was RMB1.94 (US$0.31) in the first quarter of 2022, compared to RMB2.91 in the first quarter of 2021.

 

3


Cash and cash flow

As of March 31, 2022, the Company’s cash, cash equivalents, short-term deposits, long-term deposits, short-term restricted cash and long-term restricted cash totaled RMB15,596.6 million (US$2,460.3 million), compared to RMB15,707.0 million as of December 31, 2021. Net cash provided by operating activities in the first quarter of 2022 was RMB43.3 million (US$6.8 million), compared to RMB501.6 million in the first quarter of 2021. Included in our cash provided by operating activities is RMB140.0 million (US$22.1 million) of cash payment to Chinese tax authorities to repatriate RMB1,400.0 million (US$220.8 million) from our WFOE in China to our offshore entity. In addition, during the first quarter of 2022, the payment of revenue sharing to content providers were higher than payment during the same period last year as the beginning balance of revenue sharing payable was higher in the first quarter of 2022 than 2021. It has also caused the operating cash flow to decrease to a greater extent on a year over year basis than the non-GAAP Net income of the company.

Recent Development

Authorization of a new share repurchase program

On June 7, 2022, Hello Group’s board of directors authorized a share repurchase program under which the Company may repurchase up to US$200 million of its shares over the next 24 months.

The Company’s proposed repurchases may be made from time to time on the open market at prevailing market prices, in privately negotiated transactions, in block trades and/or through other legally permissible means, depending on market conditions and in accordance with applicable rules and regulations. The Company’s board of directors will review the share repurchase program periodically, and may authorize adjustment of its terms and size. The timing and conditions of the share repurchases will be subject to various factors, including the requirements under Rule 10b-18 and Rule 10b5-1 promulgated pursuant to the Securities Exchange Act of 1934, as amended. The Company plans to fund repurchases from its existing cash balance.

Payment of a special cash dividend

In March 2022, Hello Group’s board of directors declared a special cash dividend in the amount of US$0.64 per ADS, or US$0.32 per ordinary share. The cash dividend was paid in April 2022 to shareholders of record at the close of business on April 13, 2022. The aggregate amount of cash dividends paid was US$127.3 million.

Business Outlook

For the second quarter of 2022, the Company expects total net revenues to be between RMB3.05 billion to RMB3.15 billion, representing a decrease of 14.2% to 16.9% year-over-year. This forecast reflects the Company’s current and preliminary views on the market and operational conditions, which are subject to change, particularly as to the potential impact of the COVID-19 resurgence on the Chinese and global economies, as well as on users’ paying capabilities.

Note 1: Non-GAAP measures

To supplement our consolidated financial statements presented in accordance with U.S. generally accepted accounting principles (“GAAP”), we, Hello Group, use various non-GAAP financial measures that are adjusted from the most comparable GAAP results to exclude share-based compensation, impairment loss on goodwill and intangible assets, amortization of intangible assets from business acquisitions, and tax impacts related to the amortization of intangible assets from business acquisitions.

 

4


Reconciliations of our non-GAAP financial measures to our U.S. GAAP financial measures are shown in tables at the end of this earnings release, which provide more details about the non-GAAP financial measures.

Our non-GAAP financial information is provided as additional information to help investors compare business trends among different reporting periods on a consistent basis and to enhance investors’ overall understanding of the historical and current financial performance of our continuing operations and our prospects for the future. Our non-GAAP financial information should be considered in addition to results prepared in accordance with GAAP, but should not be considered a substitute for or superior to the GAAP results. In addition, our calculation of the non-GAAP financial measures may be different from the calculation used by other companies, and therefore comparability may be limited.

Our non-GAAP information (including non-GAAP cost and operating expenses, income (loss) from operations, net income (loss), net income (loss) attributable to Hello Group Inc., and diluted net income per ADS) is adjusted from the most comparable GAAP results to exclude share-based compensation, impairment loss on goodwill and intangible assets, amortization of intangible assets from business acquisitions, and tax impacts related to the amortization of intangible assets from business acquisitions. A limitation of using these non-GAAP financial measures is that share-based compensation, impairment loss on goodwill and intangible assets, amortization of intangible assets from business acquisitions, and tax impacts related to the amortization of intangible assets from business acquisitions have been and will continue to be for the foreseeable future significant recurring expenses in our results of operations. We compensate for such limitation by providing reconciliations of our non-GAAP measures to our U.S. GAAP measures. Please see the reconciliation tables at the end of this earnings release.

Conference Call

Hello Group’s management will host an earnings conference call on Tuesday, June 7, 2022, at 8:00 a.m. U.S. Eastern Time (8:00 p.m. Beijing / Hong Kong Time on June 7, 2022).

All participants must preregister online prior to the call to receive the dial-in details. Once preregistration has been complete, participants will receive dial-in numbers, direct event passcode, and a unique registrant ID.

PRE-REGISTER LINK http://apac.directeventreg.com/registration/event/2456379

To join the conference, simply dial the number in the calendar invite you receive after preregistering, enter the passcode followed by your registrant ID, and you will join the conference instantly.

A telephone replay of the call will be available after the conclusion of the conference call through 9:00 a.m. U.S. Eastern Time, June 15, 2022. The dial-in details for the replay are as follows:

International: +61-2- 8199-0299

U.S. Toll Free: +1-855-452-5696

Passcode: 2456379

 

5


Additionally, a live and archived webcast of the conference call will be available on the Investor Relations section of the Company’s website at https://ir.hellogroup.com.

About Hello Group Inc.

We are a leading player in China’s online social and entertainment space. Through Momo, Tantan and other properties within our product portfolio, we enable users to discover new relationships, expand their social connections and build meaningful interactions. Momo is a mobile application that connects people and facilitates social interactions based on location, interests and a variety of online recreational activities. Tantan, which was added into our family of applications through acquisition in May 2018, is a leading social and dating application. It is designed to help its users find and establish romantic connections as well as meet interesting people. We also operate a number of other applications to serve different social and entertainment demands from our users.

For investor and media inquiries, please contact:

Hello Group Inc.

Investor Relations

Phone: +86-10-5731-0538

Email: [email protected]

Christensen

In China

Mr. Eric Yuan

Phone: +86-10-5900-1548

E-mail: [email protected]

In U.S.

Ms. Linda Bergkamp

Phone: +1-480-614-3004

Email: [email protected]

Safe Harbor Statement

This news release contains “forward-looking” statements within the meaning of Section 27A of the Securities Act of 1933, as amended, and Section 21E of the Securities Exchange Act of 1934, as amended, and as defined in the Private Securities Litigation Reform Act of 1995. These forward-looking statements include but are not limited to our management quotes, our financial outlook for the second quarter of 2022, as well as the amount of, timing, methods and funding sources for repurchases of our shares under the share repurchase program.

 

6


Our forward-looking statements are not historical facts but instead represent only our belief regarding expected results and events, many of which, by their nature, are inherently uncertain and outside of our control. Our actual results and other circumstances may differ, possibly materially, from the anticipated results and events indicated in these forward-looking statements. Announced results for the first quarter of 2022 are preliminary, unaudited and subject to audit adjustment. In addition, we may not meet our financial outlook for the second quarter of 2022 and may be unable to grow our business in the manner planned. We may also modify our strategy for growth. Moreover, there are other risks and uncertainties that could cause our actual results to differ from what we currently anticipate, including those relating to our ability to retain and grow our user base, our ability to attract and retain sufficiently trained professionals to support our operations, our ability to anticipate and develop new services and enhance existing services to meet the demand of our users or customers, the impact of the COVID-19 pandemic on the Company’s business operations and the economy in China, the market price of the Company’s stock prevailing from time to time, the nature of other investment opportunities presented to the Company from time to time, the Company’s cash flows from operations, general economic conditions, and other factors. For additional information on these and other important factors that could adversely affect our business, financial condition, results of operations, and prospects, please see our filings with the U.S. Securities and Exchange Commission.

All information provided in this press release and in the attachments is as of the date of the press release. We undertake no obligation to update any forward-looking statement, whether as a result of new information, future events or otherwise, after the date of this release, except as required by law. Such information speaks only as of the date of this release.                

 

7


Hello Group Inc.

Unaudited Condensed Consolidated Statement of Operations

(All amounts in thousands, except share and per share data)

 

     Three months  
   Ended March 31  
     2021     2022     2022  
     RMB     RMB     US$  

Net revenues:

      

Live video service

     1,962,095       1,608,723       253,770  

Value-added service

     1,455,513       1,483,431       234,006  

Mobile marketing

     38,717       27,873       4,397  

Mobile games

     11,184       25,497       4,022  

Other services

     3,087       2,554       402  
  

 

 

   

 

 

   

 

 

 

Total net revenues

     3,470,596       3,148,078       496,597  

Cost and expenses:

      

Cost of revenues

     (1,938,245     (1,821,388     (287,317

Research and development

     (286,493     (250,195     (39,467

Sales and marketing

     (613,573     (588,577     (92,846

General and administrative

     (177,962     (159,835     (25,213
  

 

 

   

 

 

   

 

 

 

Total cost and expenses

     (3,016,273     (2,819,995     (444,843

Other operating income

     25,900       23,931       3,775  
  

 

 

   

 

 

   

 

 

 

Income from operations

     480,223       352,014       55,529  

Interest income

     96,694       97,857       15,437  

Interest expense

     (18,361     (19,334     (3,050

Other gain or loss, net

     (7,500     11,619       1,833  
  

 

 

   

 

 

   

 

 

 

Income before income tax and share of income on equity method investments

     551,056       442,156       69,749  

Income tax expenses

     (91,398     (150,774     (23,784
  

 

 

   

 

 

   

 

 

 

Income before share of income on equity method investments

     459,658       291,382       45,965  

Share of income (loss) on equity method investments

     1,261       (2,600     (410
  

 

 

   

 

 

   

 

 

 

Net income

     460,919       288,782       45,555  
  

 

 

   

 

 

   

 

 

 

Less: net loss attributable to non-controlling interest

     (740     (1,103     (174
  

 

 

   

 

 

   

 

 

 

Net income attributable to the shareholders of Hello Group Inc.

     461,659       289,885       45,729  
  

 

 

   

 

 

   

 

 

 

Net income per share attributable to ordinary shareholders

      

Basic

     1.12       0.73       0.12  

Diluted

     1.07       0.71       0.11  

Weighted average shares used in calculating net income per ordinary share

      

Basic

     411,968,817       395,240,339       395,240,339  

Diluted

     448,171,493       407,034,988       407,034,988  

 

8


Hello Group Inc.

Unaudited Condensed Consolidated Statement of Comprehensive Income

(All amounts in thousands, except share and per share data)

 

     Three months  
   Ended March 31  
     2021     2022     2022  
     RMB     RMB     US$  

Net income

     460,919       288,782       45,555  

Other comprehensive (loss) income, net of tax:

      

Foreign currency translation adjustment

     (3,802     11,050       1,743  
  

 

 

   

 

 

   

 

 

 

Comprehensive income

     457,117       299,832       47,298  

Less: comprehensive income (loss) attributed to the non-controlling interest

     379       (2,036     (321
  

 

 

   

 

 

   

 

 

 

Comprehensive income attributable to Hello Group Inc.

     456,738       301,868       47,619  
  

 

 

   

 

 

   

 

 

 

 

9


Hello Group Inc.

Unaudited Condensed Consolidated Balance Sheets

(All amounts in thousands, except share and per share data)

 

     December 31      March 31      March 31  
     2021      2022      2022  
   RMB      RMB      US$  

Assets

        

Current assets

        

Cash and cash equivalents

     5,570,563        5,125,211        808,482  

Short-term deposits

     2,860,000        2,650,000        418,027  

Restricted cash

     —          95,364        15,043  

Accounts receivable, net of allowance for doubtful accounts of RMB15,127 and RMB15,130 as of December 31, 2021 and March 31, 2022, respectively

     205,225        202,415        31,930  

Prepaid expenses and other current assets

     775,072        803,768        126,791  
  

 

 

    

 

 

    

 

 

 

Total current assets

     9,410,860        8,876,758        1,400,273  

Long-term deposits

     7,200,000        7,650,000        1,206,758  

Long-term restricted cash

     76,471        76,072        12,000  

Right-of-use assets, net

     257,934        216,887        34,213  

Property and equipment, net

     180,664        194,208        30,636  

Intangible assets, net

     27,320        26,041        4,108  

Rental deposits

     19,204        18,971        2,993  

Long-term investments

     820,006        813,284        128,292  

Other non-current assets

     83,930        86,048        13,574  

Deferred tax assets

     34,849        36,425        5,746  
  

 

 

    

 

 

    

 

 

 

Total assets

     18,111,238        17,994,694        2,838,593  
  

 

 

    

 

 

    

 

 

 

Liabilities and equity

        

Current liabilities

        

Accounts payable

     726,207        641,850        101,249  

Deferred revenue

     539,967        497,253        78,440  

Accrued expenses and other current liabilities

     911,050        797,523        125,806  

Amount due to related parties

     5,016        4,859        766  

Lease liabilities due within one year

     162,950        138,590        21,862  

Income tax payable

     125,773        121,199        19,119  

Dividends payable

     —          806,750        127,262  

Deferred consideration in connection with business acquisitions

     44,802        39,012        6,154  
  

 

 

    

 

 

    

 

 

 

Total current liabilities

     2,515,765        3,047,036        480,658  

Deferred tax liabilities

     213,384        117,048        18,464  

Convertible senior notes

     4,565,292        4,424,921        698,014  

Lease liabilities

     103,105        83,159        13,118  

Other non-current liabilities

     128,095        138,337        21,822  
  

 

 

    

 

 

    

 

 

 

Total liabilities

     7,525,641        7,810,501        1,232,076  

Shareholder’s equity (i)

     10,585,597        10,184,193        1,606,517  
  

 

 

    

 

 

    

 

 

 

Total liabilities and shareholder’s equity

     18,111,238        17,994,694        2,838,593  
  

 

 

    

 

 

    

 

 

 

 

(i):

As of March 31, 2022, the number of ordinary shares outstanding was 396,711,168.

 

10


Hello Group Inc.

Unaudited Condensed Consolidated Statement of Cash Flows

(All amounts in thousands, except share and per share data)

 

     Three months  
     Ended March 31  
     2021     2022     2022  
     RMB     RMB     US$  

Cash flows from operating activities:

      

Net income

     460,919       288,782       45,555  

Adjustments to reconcile net income to net cash provided by operating activities:

      

Depreciation of property and equipment

     42,543       27,979       4,414  

Amortization of intangible assets

     36,953       1,279       202  

Share-based compensation

     145,257       108,616       17,135  

Share of (income) loss on equity method investments

     (1,261     2,600       410  

Gain on repurchase of convertible senior notes

     —         (11,619     (1,833

Loss on long-term investments

     7,500       —         —    

Loss or gain on disposal of property and equipment

     22       (40     (6

Provision of losses on receivable and other assets

     395       2       —    

Changes in operating assets and liabilities:

      

Accounts receivable

     (7,580     2,649       418  

Prepaid expenses and other current assets

     (86,677     (43,978     (6,937

Rental deposits

     1,359       (2,453     (387

Deferred tax assets

     (607     (1,576     (249

Other non-current assets

     12,330       41,615       6,565  

Accounts payable

     (1,067     (88,958     (14,033

Income tax payable

     22,891       (4,574     (722

Deferred revenue

     (379     (42,614     (6,722

Accrued expenses and other current liabilities

     (118,972     (132,218     (20,857

Amount due to related parties

     (7,156     (157     (25

Deferred tax liabilities

     (9,238     (95,385     (15,047

Other non-current liabilities

     4,360       (6,640     (1,047
  

 

 

   

 

 

   

 

 

 

Net cash provided by operating activities

     501,592       43,310       6,834  

Cash flows from investing activities:

      

Purchase of property and equipment

     (25,183     (21,647     (3,415

Purchase of short-term deposits

     (910,000     —         —    

Cash received on maturity of short-term deposits

     569,294       910,000       143,549  

Purchase of long-term deposits

     —         (1,150,000     (181,408

Cash received on investment income distribution

     5,610       3,523       556  

Other investing activities

     3       4       1  
  

 

 

   

 

 

   

 

 

 

Net cash used in investing activities

     (360,276     (258,120     (40,717

Cash flows from financing activities:

      

Deferred payment for business acquisition

     (12,907     (5,563     (878

Proceeds from exercise of share options

     —         31       5  

Repurchase of ordinary shares

     (3,079     —         —    

Repurchase of subsidiary’s share options

     (2,781     (4,427     (698

Payment for redemption of convertible bonds

     —         (110,007     (17,353
  

 

 

   

 

 

   

 

 

 

Net cash used in financing activities

     (18,767     (119,966     (18,924

Effect of exchange rate changes

     3,916       (15,611     (2,466
  

 

 

   

 

 

   

 

 

 

Net increase (decrease) in cash and cash equivalents

     126,465       (350,387     (55,273

Cash, cash equivalents and restricted cash at the beginning of period

     3,366,072       5,647,034       890,798  

Cash, cash equivalents and restricted cash at the end of period

     3,492,537       5,296,647       835,525  

 

11


Hello Group Inc.

Reconciliation of Non-GAAP financial measures to comparable GAAP measures

(All amounts in thousands, except per share data)

 

1.

Reconciliation of Non-GAAP cost and operating expenses, income from operations, and net income to comparable GAAP measures.

 

     Three months     Three months     Three months  
   Ended March 31, 2021     Ended March 31, 2022     Ended March 31, 2022  
     GAAP
RMB
    Amortization
of intangible
assets from
business
acquisitions
RMB
     Share-based
compensation
RMB
     Tax
impacts
(ii)
RMB
    Non-GAAP
RMB
    GAAP
RMB
    Share-based
compensation
RMB
     Non-GAAP
RMB
    GAAP
US$
    Share-based
compensation
US$
     Non-GAAP
US$
 

Cost of revenues

     (1,938,245     17,311        3,724        —         (1,917,210     (1,821,388     3,078        (1,818,310     (287,317     486        (286,831

Research and development

     (286,493     2,199        40,209        —         (244,085     (250,195     20,974        (229,221     (39,467     3,309        (36,158

Sales and marketing

     (613,573     16,189        17,556        —         (579,828     (588,577     10,605        (577,972     (92,846     1,673        (91,173

General and administrative

     (177,962     —          83,768        —         (94,194     (159,835     73,959        (85,876     (25,213     11,667        (13,546
  

 

 

   

 

 

    

 

 

    

 

 

   

 

 

   

 

 

   

 

 

    

 

 

   

 

 

   

 

 

    

 

 

 

Cost and operating expenses

     (3,016,273     35,699        145,257        —         (2,835,317     (2,819,995     108,616        (2,711,379     (444,843     17,135        (427,708

Income from operations

     480,223       35,699        145,257        —         661,179       352,014       108,616        460,630       55,529       17,135        72,664  

Net income

attributable to Hello Group Inc.

     461,659       35,699        145,257        (8,925     633,690       289,885       108,616        398,501       45,729       17,135        62,864  

 

(ii)

Includes tax impacts related to the amortization of intangible assets from business acquisition.

 

12


Hello Group Inc.

Unaudited Condensed Segment Report

(All amounts in thousands, except share and per share data)

 

     Three months  
   Ended March 31, 2022  
     Momo     Tantan     QOOL     Total     Total  
     RMB     RMB     RMB     RMB     US$  

Net revenues:

          

Live video service

     1,483,523       125,200       —         1,608,723       253,770  

Value-added service

     1,259,592       223,839       —         1,483,431       234,006  

Mobile marketing

     27,873       —         —         27,873       4,397  

Mobile games

     25,497       —         —         25,497       4,022  

Other services

     2,390       —         164       2,554       402  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total net revenues

     2,798,875       349,039       164       3,148,078       496,597  

Cost and expenses (iii):

          

Cost of revenues

     (1,644,827     (176,215     (346     (1,821,388     (287,317

Research and development

     (188,299     (61,896     —         (250,195     (39,467

Sales and marketing

     (317,680     (270,147     (750     (588,577     (92,846

General and administrative

     (147,196     (8,076     (4,563     (159,835     (25,213
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total cost and expenses

     (2,298,002     (516,334     (5,659     (2,819,995     (444,843

Other operating income

     18,346       5,544       41       23,931       3,775  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Income (loss) from operations

     519,219       (161,751     (5,454     352,014       55,529  

Interest income

     97,743       52       62       97,857       15,437  

Interest expense

     (19,334     —         —         (19,334     (3,050

Other gain or loss, net

     11,619       —         —         11,619       1,833  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Income (loss) before income tax and share of income on equity method investments

     609,247       (161,699     (5,392     442,156       69,749  

Income tax (expenses) benefits

     (150,105     (669     —         (150,774     (23,784
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Income (loss) before share of income on equity method investments

     459,142       (162,368     (5,392     291,382       45,965  

Share of loss on equity method investments

     (2,600     —         —         (2,600     (410
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net income (loss)

     456,542       (162,368     (5,392     288,782       45,555  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

 

(iii)

Share-based compensation was allocated in cost of revenues and operating expenses as follows:

 

     Three months  
   Ended March 31, 2022  
     Momo      Tantan      QOOL      Total      Total  
     RMB      RMB      RMB      RMB      US$  

Cost of revenues

     1,847        1,231        —          3,078        486  

Research and development

     18,453        2,521        —          20,974        3,309  

Sales and marketing

     10,590        15        —          10,605        1,673  

General and administrative

     73,913        46        —          73,959        11,667  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Total cost and expenses

     104,803        3,813        —          108,616        17,135  

 

13


Hello Group Inc.

Reconciliation of GAAP and NON-GAAP Results of Unaudited Segment Report

(All amounts in thousands, except share and per share data)

 

     Three months  
   Ended March 31, 2022  
     Momo      Tantan     QOOL     Total      Total  
     RMB      RMB     RMB     RMB      US$  

Income (loss) from operations

     519,219        (161,751     (5,454     352,014        55,529  

Share-based compensation

     104,803        3,813       —         108,616        17,135  
  

 

 

    

 

 

   

 

 

   

 

 

    

 

 

 

Non-GAAP income (loss) from operations

     624,022        (157,938     (5,454     460,630        72,664  

Net income (loss)

     456,542        (162,368     (5,392     288,782        45,555  

Share-based compensation

     104,803        3,813       —         108,616        17,135  
  

 

 

    

 

 

   

 

 

   

 

 

    

 

 

 

Non-GAAP net income (loss)

     561,345        (158,555     (5,392     397,398        62,690  

 

14


Hello Group Inc.

Unaudited Condensed Segment Report

(All amounts in thousands, except share and per share data)

 

     Three months  
   Ended March 31, 2021  
     Momo     Tantan     QOOL     Total     Total  
     RMB     RMB     RMB     RMB     US$1  

Net revenues:

          

Live video service

     1,710,889       251,206       —         1,962,095       299,474  

Value-added service

     1,139,015       316,498       —         1,455,513       222,155  

Mobile marketing

     38,717       —         —         38,717       5,909  

Mobile games

     11,184       —         —         11,184       1,707  

Other services

     1,968       —         1,119       3,087       471  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total net revenues

     2,901,773       567,704       1,119       3,470,596       529,716  

Cost and expenses (iv):

          

Cost of revenues

     (1,656,895     (280,989     (361     (1,938,245     (295,834

Research and development

     (205,330     (81,163     —         (286,493     (43,727

Sales and marketing

     (326,829     (286,710     (34     (613,573     (93,650

General and administrative

     (159,451     (14,121     (4,390     (177,962     (27,162
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total cost and expenses

     (2,348,505     (662,983     (4,785     (3,016,273     (460,373

Other operating income

     19,961       5,938       1       25,900       3,953  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Income (loss) from operations

     573,229       (89,341     (3,665     480,223       73,296  

Interest income

     96,343       305       46       96,694       14,758  

Interest expense

     (18,361     —         —         (18,361     (2,802

Other gain or loss, net

     (7,500     —         —         (7,500     (1,145
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Income (loss) before income tax and share of income on equity method investments

     643,711       (89,036     (3,619     551,056       84,107  

Income tax (expenses) benefits

     (93,602     2,204       —         (91,398     (13,950
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Income (loss) before share of income on equity method investments

     550,109       (86,832     (3,619     459,658       70,157  

Share of loss on equity method investments

     1,261       —         —         1,261       192  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net income (loss)

     551,370       (86,832     (3,619     460,919       70,349  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

 

(iv)

Share-based compensation was allocated in cost of revenues and operating expenses as follows:

 

     Three months  
   Ended March 31, 2021  
     Momo      Tantan      QOOL      Total      Total  
     RMB      RMB      RMB      RMB      US$  

Cost of revenues

     2,325        1,399        —          3,724        568  

Research and development

     30,525        9,684        —          40,209        6,137  

Sales and marketing

     12,906        4,650        —          17,556        2,680  

General and administrative

     81,484        2,284        —          83,768        12,785  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Total cost and expenses

     127,240        18,017        —          145,257        22,170  

 

 

1 

All translations from RMB to U.S. dollars are made at a rate of RMB6.5518 to US$1.00, the effective noon buying rate for March 31, 2021 as set forth in the H.10 statistical release of the Federal Reserve Board.

 

15


Hello Group Inc.

Reconciliation of GAAP and NON-GAAP Results of Unaudited Segment Report

(All amounts in thousands, except share and per share data)

 

     Three months  
   Ended March 31, 2021  
     Momo      Tantan     QOOL     Total     Total  
     RMB      RMB     RMB     RMB     US$  

Income (loss) from operations

     573,229        (89,341     (3,665     480,223       73,296  

Share-based compensation

     127,240        18,017       —         145,257       22,170  

Amortization of intangible assets from business acquisitions

     —          35,699       —         35,699       5,449  
  

 

 

    

 

 

   

 

 

   

 

 

   

 

 

 

Non-GAAP income (loss) from operations

     700,469        (35,625     (3,665     661,179       100,915  

Net income (loss)

     551,370        (86,832     (3,619     460,919       70,349  

Share-based compensation

     127,240        18,017       —         145,257       22,170  

Amortization of intangible assets from business acquisitions

     —          35,699       —         35,699       5,449  

Tax impacts

     —          (8,925     —         (8,925     (1,362
  

 

 

    

 

 

   

 

 

   

 

 

   

 

 

 

Non-GAAP net income (loss)

     678,610        (42,041     (3,619     632,950       96,606  

 

16



Serious News for Serious Traders! Try StreetInsider.com Premium Free!

You May Also Be Interested In





Related Categories

SEC Filings