Close

Form 6-K HUYA Inc. For: May 17

May 17, 2019 6:17 AM EDT

 

 

UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549

 

 

FORM 6-K

 

 

REPORT OF FOREIGN PRIVATE ISSUER

PURSUANT TO RULE 13a-16 OR 15d-16

UNDER THE SECURITIES EXCHANGE ACT OF 1934

For the month of May 2019

 

 

Commission File Number: 001-38482

 

 

HUYA INC.

 

 

Building B-1 North Block of Wanda Plaza

No. 79 Wanbo 2nd Road

Panyu District, Guangzhou 511442

People’s Republic of China

(Address of principal executive offices)

 

 

Indicate by check mark whether the registrant files or will file annual reports under cover of Form 20-F or Form 40-F.

Form 20-F  ☒             Form 40-F  ☐

Indicate by check mark if the registrant is submitting the Form 6-K in paper as permitted by Regulation S-T Rule 101(b)(1):  ☐

Indicate by check mark if the registrant is submitting the Form 6-K in paper as permitted by Regulation S-T Rule 101(b)(7):  ☐

 

 

 


SIGNATURE

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.

 

HUYA Inc.

By:

 

/s/ Henry Dachuan Sha

 

Name:

  Henry Dachuan Sha
 

Title:

  Chief Financial Officer

Date: May 17, 2019

 

2


EXHIBIT INDEX

 

Exhibit No.

  

Description

Exhibit 99.1    Press release

 

3

Exhibit 99.1

HUYA Inc. Reports First Quarter 2019 Unaudited Financial Results

GUANGZHOU, China, May 16, 2019 /PRNewswire/ — HUYA Inc. (“Huya” or the “Company”) (NYSE: HUYA), a leading game live streaming platform in China, today announced its unaudited financial results for the first quarter ended March 31, 2019.

First Quarter 2019 Highlights

 

   

Total net revenues for the first quarter of 2019 increased by 93.4% to RMB1,631.5 million (US$243.1 million), from RMB843.6 million in the same period of 2018.

 

   

Net income attributable to Huya was RMB63.5 million (US$9.5 million) for the first quarter of 2019, representing an increase of 102.1% from RMB31.4 million in the same period of 2018.

 

   

Non-GAAP net income attributable to Huya1 was RMB131.3 million (US$19.6 million) for the first quarter of 2019, representing an increase of 94.1% from RMB67.6 million in the same period of 2018.

 

   

Average mobile MAUs2 in the first quarter of 2019 reached 53.9 million, representing an increase of 29.8% from 41.5 million in the first quarter of 2018.

 

   

Average MAUs3 in the first quarter of 2019 reached 123.8 million, representing an increase of 33.3% from 92.9 million in the first quarter of 2018.

 

   

Total number of paying users4 in the first quarter of 2019 reached 5.4 million, representing an increase of 57.4% from 3.4 million in the first quarter of 2018.

Mr. Rongjie Dong, Chief Executive Officer of Huya, commented, “We are pleased to deliver another record-setting quarter as our business continued the strong momentum from last year. Our overall traffic increased to record high levels. Notably, we are benefitting from our mobile strategy with promising results as Huya mobile MAUs in the first quarter of 2019 maintained a fast-growing pace, up 29.8% year-over-year and 6.3% quarter-over-quarter. We achieved year-over-year revenue growth of 93.4% to over RMB1.63 billion in this quarter, further demonstrating our strong growth trajectory. With a sustainable business roadmap in-hand, we will execute aggressively on our monetization capabilities across multiple fronts to fortify our leadership in China’s game live streaming industry. By deploying new technologies and entering into new overseas markets, we believe we are well positioned to extend our business territories and achieve sustainable growth in the long term.”

Mr. Henry Sha, Chief Financial Officer of Huya, commented, “The solid execution of our strategies is evidenced by our financial and operational performance this quarter. In particular, the year-over-year revenue growth exceeded the high end of our guidance range for the fourth consecutive quarter since our IPO. Benefiting from optimized efficiency in bandwidth utilization and operations, non-GAAP gross margin further improved to 17.0% in the first quarter of 2019 from 15.6% in the first quarter of 2018, and from 16.1% in the fourth quarter of 2018. While maintaining investment to expand our competitive advantages, we are promoting our monetization strength to enhance profitability, achieving a 94.1% year-over-year increase in our non-GAAP net income to RMB131.3 million for this quarter. Our commercialization capability and strong cash position set a solid financial foundation, which we believe will support a larger Huya platform to expand our market share and accomplish our long-term goals together with our content ecosystem partners.”

 

1 

“Non-GAAP net income attributable to Huya” is defined as net income attributable to Huya before share-based compensation expenses, fair value loss on derivative liabilities, and loss on fair value change of investments and equity investee’s investments. For more information, refer to “Use of Non-GAAP Financial Measures” and “Reconciliations of GAAP and Non-GAAP Results” at the end of this press release.

2 

Refers to average monthly active users on the Huya Live mobile app. Average mobile MAU for any period is calculated by dividing (i) the sum of our active users on our Huya Live mobile app for each month of such period, by (ii) the number of months in such period.

3 

Refers to average monthly active users on Huya’s platform. Average MAU for any period is calculated by dividing (i) the sum of active users for each month of such period, by (ii) the number of months in such period.

4 

Refers to a registered user that has purchased virtual items on Huya’s platform at least once during the period presented.

 

1


First Quarter 2019 Financial Results

Total net revenues for the first quarter of 2019 increased by 93.4% to RMB1,631.5 million (US$243.1 million), from RMB843.6 million in the same period of 2018.

Live streaming revenues increased by 95.8% to RMB1,552.5 million (US$231.3 million) in the first quarter of 2019, from RMB792.8 million in the same period of 2018, primarily due to the increases in both the number of paying users on Huya’s platform and average spending per paying user. The increase in the number of paying users was primarily driven by the Company’s mobile strategy, diversification of content offerings and continued efforts in converting active users into paying users.

Advertising and other revenues increased by 55.5% to RMB79.0 million (US$11.8 million) in the first quarter of 2019, from RMB50.8 million in the same period of 2018. This increase was primarily driven by increased demand from gaming advertisers and further recognition of Huya’s brand name in China’s online advertising market.

Cost of revenues increased by 90.6% to RMB1,358.1 million (US$202.4 million) in the first quarter of 2019 from RMB712.5 million in the same period of 2018, primarily attributable to the increase in revenue sharing fees and content costs, as well as bandwidth costs.

Revenue sharing fees and content costs increased by 116.7% to RMB1,113.1 million (US$165.9 million) in the first quarter of 2019 from RMB513.6 million in the same period of 2018, primarily due to the increase in virtual item revenue sharing, which was in line with the Company’s live streaming revenue growth, and continued spending in e-sports content and content creators in both domestic and overseas markets.

Bandwidth costs increased by 8.3% to RMB169.0 million (US$25.2 million) in the first quarter of 2019 from RMB156.1 million in same period of 2018, primarily due to an increase in bandwidth usage as a result of increased user base on Huya’s platform and enhanced live streaming video quality improvement, partially offset by improved efficiency in bandwidth utilization through continued deployment of new technologies in content distribution.

Gross profit increased by 108.6% to RMB273.4 million (US$40.7 million) in the first quarter of 2019 from RMB131.0 million in the same period of 2018. Gross margin increased to 16.8% in the first quarter of 2019 from 15.5% in the same period of 2018, primarily due to Huya’s enhanced monetization efforts, technology innovation on bandwidth utilization and continued leverage on economies of scale.

 

2


Research and development expenses increased by 75.0% to RMB90.0 million (US$13.4 million) for the first quarter of 2019 from RMB51.5 million for the first quarter of 2018, mainly attributable to the increase in headcount of research and development personnel and share-based compensation expenses related to the share awards granted in 2018.

Sales and marketing expenses increased by 201.3% to RMB78.2 million (US$11.6 million) for the first quarter of 2019 from RMB25.9 million for the first quarter of 2018, mainly attributable to the increase of marketing and promotion expenses due to cooperation with various marketing channels in both domestic and overseas markets, as well as enhanced efforts in promoting Huya’s brand awareness and e-sports content, and the increase in headcount of sales and marketing personnel.

General and administrative expenses increased by 139.8% to RMB85.8 million (US$12.8 million) for the first quarter of 2019 from RMB35.8 million for the first quarter of 2018, mainly due to the increase in share-based compensation expenses related to the share awards granted in 2018, as well as the increase in headcount of management personnel.

Operating income was RMB28.2 million (US$4.2 million) for the first quarter of 2019, increasing by 0.2% from RMB28.2 million in the same period of 2018.

Non-GAAP operating income, which excludes share-based compensation expenses, increased by 82.9% to RMB96.0 million (US$14.3 million) for the first quarter of 2019 from RMB52.5 million in the same period of 2018.

Income tax expenses were RMB19.0 million (US$2.8 million) for the first quarter of 2019, compared with income tax benefits of RMB4.5 million in the same period of 2018.

Net income attributable to HUYA Inc. increased by 102.1% to RMB63.5 million (US$9.5 million) for the first quarter of 2019 from RMB31.4 million in the same period of 2018.

Non-GAAP net income attributable to HUYA Inc. in the first quarter of 2019, which excludes share-based compensation expenses, increased by 94.1% to RMB131.3 million (US$19.6 million), from RMB67.6 million in the same period of 2018.

Diluted net income per American Depositary Share (“ADS”) was RMB0.29 (US$0.04) for the first quarter of 2019, compared with diluted net loss per ADS of RMB4.96 for the same period of 2018.

Non-GAAP diluted net income per ADS was RMB0.59 (US$0.09) for the first quarter of 2019, compared with RMB0.35 for the same period of 2018.

Balance Sheets and Cash Flows

As of March 31, 2019, the Company had cash and cash equivalents, short-term deposits and short-term investments of RMB6,329.1 million (US$943.1 million). Net cash provided by operating activities was RMB501.7 million (US$74.7 million) for the first quarter of 2019, compared with net cash provided by operating activities of RMB182.4 million in the same period of 2018.

 

3


Recent Development

In April 2019, the Company successfully completed a registered follow-on public offering of 13,600,000 ADSs by the Company and of 4,800,000 ADSs by a selling shareholder. The Company raised approximately US$313.8 million in net proceeds after deducting underwriting commissions and the offering expenses payable.

Immediately after the completion of this follow-on public offering, the Company had a total of 218,031,058 ordinary shares (including 63,673,737 Class A ordinary shares and 154,357,321 Class B ordinary shares) issued and outstanding. Each ADS represents one Class A ordinary share.

Business Outlook

For the second quarter of 2019, Huya currently expects total net revenues to be in the range of RMB1,730 million to RMB1,790 million, representing a year-over-year growth of between 66.6% and 72.4%. This forecast reflects our current and preliminary views on the market and operational conditions, which are subject to change.

Conference Call

The Company’s management will host an earnings conference call at 9:00 p.m. U.S. Eastern Time on May 16, 2019 (9:00 a.m. Beijing/Hong Kong time on May 17, 2019).

Dial-in details for the earnings conference call are as follows:

 

United States:    +1-845-675-0437
International:    +65-6713-5090
Hong Kong:    +852-3018-6771
China:    400-620-8038
Conference ID:    7536389

Participants should dial-in at least 10 minutes before the scheduled start time and ask to be connected to the call for “HUYA Inc” with the Conference ID as set forth above.

Additionally, a live and archived webcast of the conference call will be available on the Company’s investor relations website at http://ir.huya.com.

A replay of the conference call will be accessible approximately two hours after the conclusion of the live call until May 23, 2019, by dialing the following telephone numbers:

 

United States:    +1 646-254-3697
International:    +61-2-8199-0299
Hong Kong:    +852-3051-2780
China:    400-632-2162
Replay Access Code:    7536389

About HUYA Inc.

 

4


HUYA Inc. is a leading game live streaming platform in China with a large and active game live streaming community. The Company cooperates with e-sports event organizers, as well as major game developers and publishers, and has developed e-sports live streaming as one of the most popular content genres on its platform. The Company has created an engaged, interactive and immersive community for game enthusiasts of China’s young generation. Building on its success in game live streaming, Huya has also extended its content to other entertainment content genres. Huya’s open platform also functions as a marketplace for broadcasters and talent agencies to congregate and closely collaborate with the Company.

Use of Non-GAAP Financial Measures

The unaudited condensed consolidated financial information is prepared in conformity with accounting principles generally accepted in the United States of America (“U.S. GAAP”), except that the consolidated statement of changes in shareholders’ equity, consolidated statements of cash flows, and the detailed notes have not been presented. Huya uses non-GAAP gross profit, non-GAAP operating income, non-GAAP net income attributable to HUYA Inc., non-GAAP net income attributable to ordinary shareholders, and non-GAAP basic and diluted net income per ADS, which are non-GAAP financial measures. Non-GAAP gross profit is gross profit excluding share-based compensation expenses allocated in cost of revenues. Non-GAAP operating income is operating income excluding share-based compensation expenses. Non-GAAP net income attributable to HUYA Inc. is net income attributable to HUYA Inc. excluding share-based compensation expenses, fair value loss on derivative liabilities and loss on fair value change of investments and equity investee’s investments. Non-GAAP net income attributable to ordinary shareholders is net income attributable to ordinary shareholders excluding share-based compensation expenses, fair value loss on derivative liabilities, loss on fair value change of investments and equity investee’s investments and deemed dividend to Series A redeemable convertible preferred shareholders. Non-GAAP basic and diluted net income per ADS is non-GAAP net income attributable to ordinary shareholders divided by weighted average number of ordinary shares used in the calculation of non-GAAP basic and diluted net income per ADS. The Company believes that separate analysis and exclusion of the non-cash impact of (i) share-based compensation expenses, (ii) fair value loss on derivative liabilities, (iii) loss on fair value change of investments and equity investee’s investments and (iv) deemed dividend to Series A redeemable convertible preferred shareholders adds clarity to the constituent parts of its performance. The Company reviews these non-GAAP financial measures together with GAAP financial measures to obtain a better understanding of its operating performance. It uses the non-GAAP financial measure for planning, forecasting and measuring results against the forecast. The Company believes that non-GAAP financial measure is useful supplemental information for investors and analysts to assess its operating performance without the non-cash effect of (i) share-based compensation expenses, which have been and will continue to be significant recurring expenses in its business, (ii) fair value loss on derivative liabilities and deemed dividend to Series A redeemable convertible preferred shareholders, which may not recur in the future, and (iii) loss on fair value change of investments and equity investee’s investments, which may recur when there is observable price change in the future. However, the use of non-GAAP financial measures has material limitations as an analytical tool. One of the limitations of using non-GAAP financial measures is that they do not include all items that impact the Company’s net (loss) income for the period. In addition, because non-GAAP financial measures are not measured in the same manner by all companies, they may not be comparable to other similar titled measures used by other companies. In light of the foregoing limitations, you should not consider non-GAAP financial measure in isolation from or as an alternative to the financial measure prepared in accordance with U.S. GAAP.

 

5


The presentation of these non-GAAP financial measures is not intended to be considered in isolation from, or as a substitute for, the financial information prepared and presented in accordance with U.S. GAAP. For more information on these non-GAAP financial measures, please see the table captioned “HUYA Inc. Reconciliations of GAAP and Non-GAAP Results” near the end of this release.

Exchange Rate Information

This announcement contains translations of certain RMB amounts into U.S. dollars at a specified rate solely for the convenience of the reader. Unless otherwise noted, all translations from RMB to U.S. dollars are made at a rate of RMB 6.7112 to US$1.00, the rate in effect as of March 29, 2019 as certified for customs purposes by the Federal Reserve Bank of New York.

Safe Harbor Statement

This announcement contains forward-looking statements. These statements are made under the “safe harbor” provisions of the U.S. Private Securities Litigation Reform Act of 1995. These forward-looking statements can be identified by terminology such as “will,” “expects,” “anticipates,” “future,” “intends,” “plans,” “believes,” “estimates” and similar statements. Among other things, the business outlook and quotations from management in this announcement, as well as Huya’s strategic and operational plans, contain forward-looking statements. Huya may also make written or oral forward-looking statements in its periodic reports to the U.S. Securities and Exchange Commission (“SEC”), in its annual report to shareholders, in press releases and other written materials and in oral statements made by its officers, directors or employees to third parties. Statements that are not historical facts, including statements about Huya’s beliefs and expectations, are forward-looking statements. Forward-looking statements involve inherent risks and uncertainties. A number of factors could cause actual results to differ materially from those contained in any forward-looking statement, including but not limited to the following: Huya’s goals and strategies; Huya’s future business development, results of operations and financial condition; the expected growth of the game live streaming market the expectation regarding the rate at which to gain active users, especially paying users; Huya’s ability to monetize the user base; fluctuations in general economic and business conditions in China and assumptions underlying or related to any of the foregoing. Further information regarding these and other risks is included in Huya’s filings with the SEC. All information provided in this press release and in the attachments is as of the date of this press release, and Huya does not undertake any obligation to update any forward-looking statement, except as required under applicable law.

For investor and media inquiries, please contact:

In China:

HUYA Inc.

 

6


Investor Relations

Tel: +86-20-8212-0509

E-mail: [email protected]

The Piacente Group, Inc.

Ross Warner

Tel: +86-10-5730-6202

E-mail: [email protected]

In the United States:

The Piacente Group, Inc.

Brandi Piacente

Tel: +1-212-481-2050

E-mail: [email protected]

 

7


HUYA INC.

UNAUDITED CONDENSED CONSOLIDATED BALANCE SHEETS

(All amounts in thousands, except share, ADS, per share data and per ADS data)

 

     As of December 31,      As of March 31,  
     2018      2019      2019  
     RMB      RMB      US$  

Assets

        

Current assets

        

Cash and cash equivalents

     709,019        1,983,258        295,515  

Short-term deposits

     4,983,825        3,707,121        552,378  

Short-term investments

     300,162        638,691        95,168  

Accounts receivable, net

     43,849        70,446        10,497  

Amounts due from related parties

     238,839        148,894        22,186  

Prepayments and other current assets

     319,493        232,155        34,592  
  

 

 

    

 

 

    

 

 

 

Total current assets

     6,595,187        6,780,565        1,010,336  
  

 

 

    

 

 

    

 

 

 

Non-current assets

        

Deferred tax assets

     30,945        34,710        5,172  

Investments

     219,827        328,570        48,958  

Property and equipment, net

     87,419        101,528        15,128  

Intangible assets, net

     51,979        48,433        7,217  

Right-of-use assets, net1

     —          87,510        13,039  

Prepayments and other non-current assets

     120,830        100,444        14,967  
  

 

 

    

 

 

    

 

 

 

Total non-current assets

     511,000        701,195        104,481  
  

 

 

    

 

 

    

 

 

 

Total assets

     7,106,187        7,481,760        1,114,817  
  

 

 

    

 

 

    

 

 

 

Liabilities and shareholders’ equity

        

Current liabilities

        

Accounts payable

     9,221        19,619        2,923  

Deferred revenue

     469,378        599,672        89,354  

Advances from customers

     14,403        8,735        1,302  

Income taxes payable

     —          22,733        3,387  

Accrued liabilities and other current liabilities

     852,771        862,404        128,504  

Amounts due to related parties

     34,673        73,179        10,904  

Lease liabilities due within one year1

     —          20,947        3,121  
  

 

 

    

 

 

    

 

 

 

Total current liabilities

     1,380,446        1,607,289        239,495  
  

 

 

    

 

 

    

 

 

 

Non-current liabilities

        

Lease liabilities1

     —          66,856        9,962  

Deferred revenue

     80,734        115,013        17,137  
  

 

 

    

 

 

    

 

 

 

Total non-current liabilities

     80,734        181,869        27,099  
  

 

 

    

 

 

    

 

 

 

Total liabilities

     1,461,180        1,789,158        266,594  
  

 

 

    

 

 

    

 

 

 

 

 

 

1 

The Company has adopted ASU No. 2016-02 “Leases” beginning January 1, 2019 using the optional transition method. The only major impact of the standard is that assets and liabilities amounting to RMB92.1 million and RMB91.7 million, respectively, are recognized beginning January 1, 2019 for leased office space with terms of more than 12 months.

 

8


UNAUDITED CONDENSED CONSOLIDATED BALANCE SHEETS (CONTINUED)

(All amounts in thousands, except share, ADS, per share data and per ADS data)

 

     As of December 31,     As of March 31,  
     2018     2019     2019  
     RMB     RMB     US$  

Shareholders’ equity

      

Class A ordinary shares (US$0.0001 par value; 750,000,000 shares authorized as of December 31, 2018 and March 31, 2019, respectively; 44,639,737 and 45,273,737 shares issued and outstanding as of December 31, 2018 and March 31, 2019, respectively)

     29       30       4  

Class B ordinary shares (US$0.0001 par value; 200,000,000 shares authorized as of December 31, 2018 and March 31, 2019, respectively; 159,157,321 shares issued and outstanding as of December 31, 2018 and March 31, 2019, respectively)

     104       104       15  

Additional paid-in capital

     7,667,855       7,746,363       1,154,244  

Statutory reserves

     34,634       34,634       5,161  

Accumulated deficit

     (2,424,182     (2,360,722     (351,759

Accumulated other comprehensive income

     366,567       272,193       40,558  
  

 

 

   

 

 

   

 

 

 

Total shareholders’ equity

     5,645,007       5,692,602       848,223  
  

 

 

   

 

 

   

 

 

 

Total liabilities and shareholders’ equity

     7,106,187       7,481,760       1,114,817  
  

 

 

   

 

 

   

 

 

 

 

9


HUYA INC.

UNAUDITED CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS

(All amounts in thousands, except share, ADS, per share data and per ADS data)

 

     Three Months Ended  
     March 31,
2018
    December 31,
2018
    March 31,
2019
    March 31,
2019
 
     RMB     RMB     RMB     US$  

Net revenues

        

Live streaming

     792,784       1,441,782       1,552,482       231,327  

Advertising and others

     50,798       63,147       78,996       11,771  
  

 

 

   

 

 

   

 

 

   

 

 

 

Total net revenues

     843,582       1,504,929       1,631,478       243,098  
  

 

 

   

 

 

   

 

 

   

 

 

 

Cost of revenues(1)

     (712,533     (1,266,292     (1,358,105     (202,364
  

 

 

   

 

 

   

 

 

   

 

 

 

Gross profit

     131,049       238,637       273,373       40,734  
  

 

 

   

 

 

   

 

 

   

 

 

 

Operating expenses(1)

        

Research and development expenses

     (51,458     (79,105     (90,044     (13,417

Sales and marketing expenses

     (25,940     (59,883     (78,164     (11,647

General and administrative expenses

     (35,783     (92,253     (85,811     (12,786

Total operating expenses

     (113,181     (231,241     (254,019     (37,850
  

 

 

   

 

 

   

 

 

   

 

 

 

Other income

     10,283       11,124       8,864       1,321  
  

 

 

   

 

 

   

 

 

   

 

 

 

Operating income

     28,151       18,520       28,218       4,205  
  

 

 

   

 

 

   

 

 

   

 

 

 

Interest and short-term investments income

     10,584       52,703       54,585       8,133  

Fair value loss on derivative liabilities

     (11,868     —         —         —    

Foreign currency exchange losses, net

     —         (47     (374     (56
  

 

 

   

 

 

   

 

 

   

 

 

 

Income before income tax benefits (expenses)

     26,867       71,176       82,429       12,282  
  

 

 

   

 

 

   

 

 

   

 

 

 

Income tax benefits (expenses)

     4,464       31,847       (18,968     (2,826
  

 

 

   

 

 

   

 

 

   

 

 

 

Income before share of income (loss) in equity method investments, net of income taxes

     31,331       103,023       63,461       9,456  
  

 

 

   

 

 

   

 

 

   

 

 

 

Share of income (loss) in equity method investments, net of income taxes

     76       (3,444     (1     —    
  

 

 

   

 

 

   

 

 

   

 

 

 

Net income attributable to HUYA Inc.

     31,407       99,579       63,460       9,456  
  

 

 

   

 

 

   

 

 

   

 

 

 

Accretion to Preferred Shares redemption value

     (30,581     —         —         —    

Deemed dividend to Series A Preferred Shareholders

     (496,995     —         —         —    
  

 

 

   

 

 

   

 

 

   

 

 

 

Net (loss) income attributable to ordinary shareholders

     (496,169     99,579       63,460       9,456  
  

 

 

   

 

 

   

 

 

   

 

 

 

 

10


HUYA INC.

UNAUDITED CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS

(All amounts in thousands, except share, ADS, per share data and per ADS data)

 

     Three Months Ended  
    

March 31,

2018

   

December 31,

2018

    

March 31,

2019

    

March 31,

2019

 
     RMB     RMB      RMB      US$  

Net (loss) income per ADS*

          

Basic

     (4.96     0.49        0.31        0.05  

Diluted

     (4.96     0.45        0.29        0.04  

Net (loss) income per ordinary share

          

Basic

     (4.96     0.49        0.31        0.05  

Diluted

     (4.96     0.45        0.29        0.04  

Weighted average number of ADS used in calculating net (loss) income per ADS

          

—Basic

     100,000,000       203,797,819        203,923,069        203,923,069  

—Diluted

     100,000,000       220,209,738        221,440,050        221,440,050  

 

*

Each ADS represents one Class A ordinary share.

 

(1)

Share-based compensation was allocated in cost of revenues and operating expenses as follows:

 

     Three Months Ended  
    

March 31,

2018

    

December 31,

2018

    

March 31,

2019

    

March 31,

2019

 
     RMB      RMB      RMB      US$  

Cost of revenues

     255        3,662        4,020        599  

Research and development expenses

     1,790        11,399        11,824        1,762  

Sales and marketing expenses

     418        607        904        135  

General and administrative expenses

     21,904        48,327        51,078        7,611  

 

11


HUYA INC.

Reconciliations of GAAP And Non-GAAP Results

(All amounts in thousands, except share, ADS, per share data and per ADS data)

 

     Three Months Ended  
    

March 31,

2018

   

December 31,

2018

    

March 31,

2019

    

March 31,

2019

 
     RMB     RMB      RMB      US$  

Gross profit

     131,049       238,637        273,373        40,734  

Share-based compensation expenses allocated in cost of revenues

     255       3,662        4,020        599  

Non-GAAP gross profit

     131,304       242,299        277,393        41,333  
  

 

 

   

 

 

    

 

 

    

 

 

 

Operating income

     28,151       18,520        28,218        4,205  

Share-based compensation expenses

     24,367       63,995        67,826        10,107  

Non-GAAP operating income

     52,518       82,515        96,044        14,312  
  

 

 

   

 

 

    

 

 

    

 

 

 

Net income attributable to HUYA Inc.

     31,407       99,579        63,460        9,456  

Loss on fair value change of investments and equity investee’s investments

     —         3,333        —          —    

Fair value loss on derivative liabilities

     11,868       —          —          —    

Share-based compensation expenses

     24,367       63,995        67,826        10,107  

Non-GAAP net income attributable to HUYA Inc.

     67,642       166,907        131,286        19,563  
  

 

 

   

 

 

    

 

 

    

 

 

 

Net (loss) income attributable to ordinary shareholders

     (496,169     99,579        63,460        9,456  

Loss on fair value change of investments and equity investee’s investments

     —         3,333        —          —    

Fair value loss on derivative liabilities

     11,868       —          —          —    

Share-based compensation expenses

     24,367       63,995        67,826        10,107  

Deemed dividend to Series A Preferred Shareholders

     496,995       —          —          —    

Non-GAAP net income attributable to ordinary shareholders

     37,061       166,907        131,286        19,563  
  

 

 

   

 

 

    

 

 

    

 

 

 

Non-GAAP net income per ordinary share

          

Basic

     0.37       0.82        0.64        0.10  

Diluted

     0.35       0.76        0.59        0.09  

Non-GAAP net income per ADS

          

Basic

     0.37       0.82        0.64        0.10  

Diluted

     0.35       0.76        0.59        0.09  

Weighted average number of ADS used in calculating Non-GAAP net income per ADS

          

—Basic

     100,000,000       203,797,819        203,923,069        203,923,069  

—Diluted

     105,381,605       220,209,738        221,440,050        221,440,050  

 

12



Serious News for Serious Traders! Try StreetInsider.com Premium Free!

You May Also Be Interested In





Related Categories

SEC Filings