Form 6-K EXFO INC. For: Nov 30
UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
FORM 6-K
Report of Foreign Private Issuer Pursuant to Rule 13a-16 or 15d-16
Under the Securities Exchange Act of 1934
For the month of January 2021
EXFO Inc.
(Translation of registrant’s name into English)
400 Godin Avenue, Quebec, Quebec, Canada G1M 2K2
(Address of principal executive offices)
Indicate by check mark whether the registrant files or will file annual reports under cover of Form 20-F or Form 40-F.
Form 20-F ☑
|
Form 40-F □
|
Indicate by check mark whether the registrant by furnishing the information contained in this Form is also thereby furnishing the information to the Commission pursuant to Rule 12g3-2(b) under the Securities Exchange
Act of 1934.
Yes □
|
No ☑
|
If “Yes” is marked, indicate below the file number assigned to the registrant in connection with Rule 12g3-2(b): 82-______.
On January 12, 2021, EXFO Inc., a Canadian corporation, reported its results of operations for the first fiscal quarter ended November 30, 2020. This report on Form 6-K sets forth the news release relating to EXFO’s
announcement and certain information relating to EXFO’s financial condition and results of operations as well as certifications of interim filings for the first fiscal quarter of the 2021 fiscal year. This press release and information relating to
EXFO’s financial condition and results of operations and certifications of interim filings for the first fiscal quarter of the 2021 fiscal year are hereby incorporated as a document by reference to Form F-3 (Registration Statement under the
Securities Act of 1933) declared effective as of July 30, 2001 and to Form F-3 (Registration Statement under the Securities Act of 1933) declared effective as of March 11, 2002 and to amend certain material information as set forth in these two Form
F-3 documents.
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly
authorized.
EXFO INC.
By:
/s/ Philippe Morin
Name: Philippe Morin
Title: Chief Executive Officer
Date: January 12, 2021
PRESS RELEASE
For immediate release
◾
|
Sales reached US$71.5 million
|
◾
|
Bookings attained US$69.0 million
|
◾
|
IFRS net earnings totaled US$3.6 million, US$0.06 per share
|
◾
|
Adjusted EBITDA amounted to US$9.9 million, 13.9% of sales
|
QUEBEC CITY, CANADA, January 12, 2021 — EXFO Inc. (NASDAQ: EXFO; TSX: EXF), the communications industry's test, monitoring and analytics experts, reported today financial results for the first quarter ended November
30, 2020.
“EXFO delivered a strong first-quarter performance in fiscal 2021 as compared to a coronavirus-free opening quarter in 2020,” said EXFO’s CEO Philippe Morin. “Robust sales and earnings results confirm market acceptance of our highly
differentiated solutions related to fiber, cloud-native and 5G network deployments as we continue to develop new ways to engage and serve our global customer base in this virtualized environment. We’re particularly pleased with our SASS
offering’s penetration into new accounts through the recently announced fiber monitoring deal with BT’s subsidiary, Openreach, and five service assurance contracts secured in the fourth quarter of 2020.”
First-Quarter Highlights
•
|
Sales. Sales decreased 2.8% year-over-year in the first quarter of 2021 mainly due to the impact of the coronavirus pandemic, which was partially offset by stronger year-end calendar spending on the
part of communications service providers. Test and Measurement (T&M) sales dropped 9.8% from a record US$55.9 million in first quarter of 2020, while Service Assurance, Systems and Services (SASS) sales increased 18.6% year-over-year.
Sales in Europe, Middle East and Africa (EMEA) and Asia-Pacific improved 23.3% and 9.2% year-over-year, respectively, while sales in the Americas fell 20.4%. EXFO’s top customer accounted for 4.3% of sales, while the top three
represented 12.6%.
|
•
|
Profitability. IFRS net earnings totaled US$3.6 million, or US$0.06 per share, in the first quarter of 2021, while adjusted EBITDA amounted to US$9.9 million, or 13.9% of sales. Net earnings included
an after-tax wage subsidy of US$1.4 million under the Canada emergency wage subsidy program to help qualifying businesses alleviate the effects of the pandemic, as well as an after-tax insurance recovery of US$2.5 million related to the
loss of assets.
|
Selected Financial Information
(In thousands of US dollars)
Three months ended
November 30,
|
||||||||
2020
|
2019
|
|||||||
Test and measurement sales
|
$
|
50,473
|
$
|
55,947
|
||||
Service assurance, systems and services sales
|
21,046
|
17,749
|
||||||
Foreign exchange losses on forward exchange contracts
|
(7
|
)
|
(145
|
)
|
||||
Total sales
|
$
|
71,512
|
$
|
73,551
|
||||
Test and measurement bookings
|
$
|
51,248
|
$
|
55,009
|
||||
Service assurance, systems and services bookings
|
17,802
|
15,049
|
||||||
Foreign exchange losses on forward exchange contracts
|
(7
|
)
|
(145
|
)
|
||||
Total bookings
|
$
|
69,043
|
$
|
69,913
|
||||
Book-to-bill ratio (bookings/sales)
|
0.97
|
0.95
|
||||||
Gross margin before depreciation and amortization*
|
$
|
41,643
|
$
|
43,310
|
||||
58.2
|
%
|
58.9
|
%
|
|||||
Other selected information:
|
||||||||
IFRS net earnings (loss)
|
$
|
3,554
|
$
|
(63
|
)
|
|||
Amortization of intangible assets
|
$
|
2,549
|
$
|
1,632
|
||||
Stock-based compensation costs
|
$
|
568
|
$
|
487
|
||||
Restructuring charges
|
$
|
543
|
$
|
–
|
||||
Net income tax effect of the above items
|
$
|
(530
|
)
|
$
|
(249
|
)
|
||
Foreign exchange loss
|
$
|
246
|
$
|
126
|
||||
Adjusted EBITDA*
|
$
|
9,949
|
$
|
7,544
|
Quarterly Overview
Sales decreased 2.8% to US$71.5 million in the first quarter of fiscal 2021 from US$73.6 million in the first quarter of 2020.
Bookings dropped 1.2% to US$69.0 million in the first quarter of fiscal 2021 from US$69.9 million for the same period in 2020. The company's book-to-bill ratio was 0.97 in the first quarter of 2021.
Gross margin before depreciation and amortization* amounted to 58.2% of sales in the first quarter of fiscal 2021 compared to 58.9% in the first quarter of 2020.
Selling and administrative expenses totaled US$21.6 million, or 30.2% of sales in the first quarter of fiscal 2021 compared to US$24.5 million, or 33.3% of sales, in the first quarter of 2020.
Net R&D expenses amounted to US$11.2 million, or 15.7% of sales, in the first quarter of fiscal 2021 compared to US$11.7 million, or 16.0% of sales, in the same period last year.
IFRS net earnings totaled US$3.6 million, or US$0.06 per share, in the first quarter of fiscal 2021 compared to a net loss of US$0.1 million, or US$0.00 per share, in the first quarter of 2020. IFRS net earnings in
the first quarter of 2021 included US$2.0 million in after-tax amortization of intangible assets, US$0.6 million in stock-based compensation costs, US$0.5 million in after-tax restructuring charges and a foreign exchange loss of US$0.2 million.
IFRS net earnings also included an after-tax wage subsidy of US$1.4 million under the Canada emergency wage subsidy program to help qualifying businesses alleviate the effects of the coronavirus pandemic, as well as an after-tax insurance
recovery of US$2.5 million related to the loss of assets.
For the first quarter of 2020, net loss included US$1.4 million in after-tax amortization of intangible assets, US$0.5 million in stock-based compensation costs and a foreign exchange loss of US$0.1 million.
Adjusted EBITDA* amounted to US$9.9 million, or 13.9% of sales, in the first quarter of fiscal 2021 compared to US$7.5 million, or 10.3% of sales, in the first quarter of 2020.
Conference Call and Webcast
EXFO will host a conference call today at 5 p.m. (Eastern time) to review first-quarter results for fiscal 2021. To listen to the conference call and participate in the question period via telephone, dial
1-323-289-6576. Please take note the following participant passcode will be required: 2900379. Executive Chairman Germain Lamonde, CEO Philippe Morin and Pierre Plamondon, CPA, Chief Financial Officer and Vice-President of Finance, will participate
in the call. An audio replay of the conference call will be available two hours after the event until 8 p.m. on January 19, 2021. The replay number is 1-719-457-0820 and the participant passcode is 2900379. The audio Webcast and replay of the
conference call will also be available on EXFO’s website at www.EXFO.com, under the Investors section.
About EXFO
EXFO (NASDAQ: EXFO) (TSX: EXF) develops smarter test, monitoring and analytics solutions for fixed and mobile network operators, webscale companies and equipment manufacturers in the global communications industry.
Our customers count on us to deliver superior network performance, service reliability and subscriber insights. They count on our unique blend of equipment, software and services to accelerate digital transformations related to fiber, 4G/LTE and 5G
deployments. They count on our expertise with automation, real-time troubleshooting and big data analytics, which are critical to their business performance. We’ve spent over 30 years earning this trust, and today 1,900 EXFO employees in over 25
countries work side by side with our customers in the lab, field, data center and beyond.
Forward-Looking Statements
This news release contains forward-looking statements within the meaning of the U.S. Private Securities Litigation Reform Act of 1995, and we intend that such forward-looking statements be subject to the safe harbors
created thereby. Forward-looking statements are statements other than historical information or statements of current condition. Words such as may, expect, believe, plan, anticipate, intend, could, estimate, continue, or similar expressions or the
negative of such expressions are intended to identify forward-looking statements. In addition, any statements that refer to expectations, projections or other characterizations of future events and circumstances are considered forward-looking
statements. They are not guarantees of future performance and involve risks and uncertainties. Actual results may differ materially from those in forward-looking statements due to various factors including, but not limited to, macroeconomic
uncertainty, namely the impact of the coronavirus pandemic on our employees, customers and global operations, including the ability of our suppliers to fulfil raw material requirements and services and our ability to manufacture and deliver our
products and services to our customers; the effects of emergency measures related to isolation periods for individuals in affected areas, lockdown restrictions imposed by national governments on businesses in countries where we operate and have
employees, and limitations on travel to attract new customers and serve existing ones; deteriorating financial and market conditions as well as a potential recession; trade wars, and our ability to successfully integrate businesses that we acquire;
capital spending and network deployment levels in the communications industry (including our ability to quickly adapt cost structures to anticipated levels of business and our ability to manage inventory levels with market demand); future economic,
competitive, financial and market conditions; consolidation in the global communications test, monitoring and analytics solutions markets and increased competition among vendors; capacity to adapt our future product offering to future technological
changes; limited visibility with regard to the timing and nature of customer orders; delay in revenue recognition due to longer sales cycles for complex systems involving customers’ acceptance; fluctuating exchange rates; concentration of sales;
timely release and market acceptance of our new products and other upcoming products; our ability to successfully expand international operations and to conduct business internationally; and the retention of key technical and management personnel.
Assumptions relating to the foregoing involve judgments and risks, all of which are difficult or impossible to predict and many of which are beyond our control. Other risk factors that may affect our future performance and operations are detailed
in our Annual Report, on Form 20-F, and our other filings with the U.S. Securities and Exchange Commission and the Canadian securities commissions. We believe that the expectations reflected in the forward-looking statements are reasonable based on
information currently available to us, but we cannot assure you that the expectations will prove to have been correct. Accordingly, you should not place undue reliance on these forward-looking statements. These statements speak only as of the date
of this document. Unless required by law or applicable regulations, we undertake no obligation to revise or update any of them to reflect events or circumstances that occur after the date of this document.
*Non-IFRS Measures
EXFO provides non-IFRS measures (gross margin before depreciation and amortization and adjusted EBITDA) as supplemental information regarding its operational performance. Gross margin before depreciation
and amortization represents sales, less cost of sales, excluding depreciation and amortization. Adjusted EBITDA represents net earnings (loss) before interest and other income/expenses, income taxes, depreciation and amortization, stock-based
compensation costs, restructuring charges and foreign exchange loss.
These non-IFRS measures eliminate the effect on IFRS results of non-cash statement of earnings elements, restructuring charges as well as elements subject to significant volatility such as foreign exchange gain or
loss. EXFO uses these measures for evaluating its historical and prospective financial performance, as well as its performance relative to competitors. These non-IFRS measures are also used by financial analysts who evaluate and compare EXFO’s
performance against that of competitors and industry players in the sector.
Finally, these measures help EXFO to plan and forecast future periods as well as make operational and strategic decisions. EXFO believes that providing this information to investors, in addition to IFRS measures,
allows them to see the company’s results through the eyes of management, and to better understand historical and future financial performance. More importantly, it enables the comparison of EXFO’s performance on a relatively similar basis against
that of other public and private companies in the industry worldwide.
The presentation of this additional information is not prepared in accordance with IFRS. Therefore, the information may not necessarily be comparable to that of other companies and should be considered as a
supplement to, not a substitute for, the corresponding measures calculated in accordance with IFRS.
The following table summarizes the reconciliation of adjusted EBITDA to IFRS net earnings (loss) loss in thousands of US dollars:
Adjusted EBITDA
Three months ended
November 30,
|
||||||||
2020
|
2019
|
|||||||
IFRS net earnings (loss) for the period
|
$
|
3,554
|
$
|
(63
|
)
|
|||
Add (deduct):
|
||||||||
Depreciation and amortization
|
4,723
|
3,926
|
||||||
Interest and other (income) expenses
|
(1,866
|
)
|
399
|
|||||
Income taxes
|
2,181
|
2,669
|
||||||
Stock-based compensation costs
|
568
|
487
|
||||||
Restructuring charges
|
543
|
–
|
||||||
Foreign exchange loss
|
246
|
126
|
||||||
Adjusted EBITDA for the period
|
$
|
9,949
|
$
|
7,544
|
||||
Adjusted EBITDA in percentage of sales
|
13.9
|
%
|
10.3
|
%
|
For more information
Vance Oliver
Director, Investor Relations
(418) 683-0913, Ext. 23733
Condensed Unaudited Interim Consolidated Balance Sheets
(in thousands of US dollars)
As at
November 30,
2020
|
As at
August 31,
2020
|
|||||||
Assets
|
||||||||
Current assets
|
||||||||
Cash
|
$
|
15,392
|
$
|
32,818
|
||||
Short-term investments
|
1,106
|
919
|
||||||
Accounts receivable
|
||||||||
Trade
|
55,541
|
56,291
|
||||||
Other
|
6,090
|
4,055
|
||||||
Income taxes and tax credits recoverable
|
2,337
|
4,203
|
||||||
Inventories
|
41,769
|
38,865
|
||||||
Prepaid expenses
|
5,422
|
5,631
|
||||||
Other assets
|
4,009
|
5,493
|
||||||
131,666
|
148,275
|
|||||||
Tax credits recoverable
|
49,961
|
48,812
|
||||||
Property, plant and equipment
|
39,303
|
39,722
|
||||||
Lease right-of-use assets
|
9,228
|
10,758
|
||||||
Intangible assets
|
15,481
|
17,616
|
||||||
Goodwill
|
40,451
|
40,290
|
||||||
Deferred income tax assets
|
4,147
|
3,633
|
||||||
Other assets
|
1,521
|
1,548
|
||||||
$
|
291,758
|
$
|
310,654
|
|||||
Liabilities
|
||||||||
Current liabilities
|
||||||||
Bank loan
|
$
|
16,314
|
$
|
32,737
|
||||
Accounts payable and accrued liabilities
|
39,405
|
41,348
|
||||||
Provisions
|
2,333
|
3,792
|
||||||
Income taxes payable
|
242
|
43
|
||||||
Deferred revenue
|
24,345
|
25,785
|
||||||
Other liabilities
|
4,040
|
4,032
|
||||||
Current portion of lease liabilities (note 7)
|
2,870
|
3,249
|
||||||
Current portion of long-term debt (note 8)
|
1,880
|
2,076
|
||||||
91,429
|
113,062
|
|||||||
Provisions
|
2,784
|
2,782
|
||||||
Deferred revenue
|
8,887
|
8,858
|
||||||
Lease liabilities (note 7)
|
6,715
|
7,334
|
||||||
Long-term debt (note 8)
|
1,759
|
2,144
|
||||||
Deferred income tax liabilities
|
2,925
|
3,760
|
||||||
Other liabilities
|
144
|
151
|
||||||
114,643
|
138,091
|
|||||||
Shareholders’ equity
|
||||||||
Share capital (note 9)
|
94,190
|
94,024
|
||||||
Contributed surplus
|
19,724
|
19,680
|
||||||
Retained earnings
|
106,187
|
102,633
|
||||||
Accumulated other comprehensive loss
|
(42,986
|
)
|
(43,774
|
)
|
||||
177,115
|
172,563
|
|||||||
$
|
291,758
|
$
|
310,654
|
The accompanying notes are an integral part of these condensed unaudited interim consolidated financial statements.
Condensed Unaudited Interim Consolidated Statements of Earnings
(in thousands of US dollars, except share and per share data)
Three months ended
November 30,
|
||||||||
2020
|
2019
|
|||||||
Sales
|
$
|
71,512
|
$
|
73,551
|
||||
Cost of sales (1)
|
29,869
|
30,241
|
||||||
Selling and administrative
|
21,606
|
24,504
|
||||||
Net research and development
|
11,199
|
11,749
|
||||||
Depreciation of property, plant and equipment
|
1,341
|
1,443
|
||||||
Depreciation of lease right-of-use assets
|
833
|
851
|
||||||
Amortization of intangible assets
|
2,549
|
1,632
|
||||||
Interest and other (income) expense (note 10)
|
(1,866
|
)
|
399
|
|||||
Foreign exchange loss
|
246
|
126
|
||||||
Earnings before income taxes
|
5,735
|
2,606
|
||||||
Income taxes (note 11)
|
2,181
|
2,669
|
||||||
Net earnings (loss) for the period
|
$
|
3,554
|
$
|
(63
|
)
|
|||
Basic and diluted net earnings (loss) per share
|
$
|
0.06
|
$
|
(0.00
|
)
|
|||
Basic weighted average number of shares outstanding (000’s)
|
55,749
|
55,439
|
||||||
Diluted weighted average number of shares outstanding (000’s) (note 12)
|
57,023
|
55,439
|
(1)
|
The cost of sales is exclusive of depreciation and amortization, shown separately.
|
The accompanying notes are an integral part of these condensed unaudited interim consolidated financial statements.
Condensed Unaudited Interim Consolidated Statements of Comprehensive Income
(in thousands of US dollars)
Three months ended
November 30,
|
||||||||
2020
|
2019
|
|||||||
Net earnings (loss) for the period
|
$
|
3,554
|
$
|
(63
|
)
|
|||
Other comprehensive income (loss), net of income taxes
|
||||||||
Items that may be reclassified subsequently to net earnings (loss)
|
||||||||
Foreign currency translation adjustment
|
722
|
561
|
||||||
Unrealized gains/losses on forward exchange contracts
|
256
|
(35
|
)
|
|||||
Reclassification of realized gains/losses on forward exchange contracts in net earnings (loss)
|
(156
|
)
|
183
|
|||||
Deferred income tax effect of gains/losses on forward exchange contracts
|
(34
|
)
|
(30
|
)
|
||||
Other comprehensive income
|
788
|
679
|
||||||
Comprehensive income for the period
|
$
|
4,342
|
$
|
616
|
The accompanying notes are an integral part of these condensed unaudited interim consolidated financial statements.
Condensed Unaudited Interim Consolidated Statements of Changes in Shareholders’ Equity
(in thousands of US dollars)
Three months ended November 30, 2019
|
||||||||||||||||||||
Share
capital
|
Contributed surplus
|
Retained earnings
|
Accumulated other comprehensive loss
|
Total
shareholders’ equity
|
||||||||||||||||
Balance as at September 1, 2019
|
$
|
92,706
|
$
|
19,196
|
$
|
112,173
|
$
|
(51,511
|
)
|
$
|
172,564
|
|||||||||
Reclassification of stock-based compensation costs (note 9)
|
861
|
(861
|
)
|
–
|
–
|
–
|
||||||||||||||
Redemption of share capital (note 9)
|
(212
|
)
|
(13
|
)
|
–
|
–
|
(225
|
)
|
||||||||||||
Stock-based compensation costs
|
–
|
494
|
–
|
–
|
494
|
|||||||||||||||
Net loss for the period
|
–
|
–
|
(63
|
)
|
–
|
(63
|
)
|
|||||||||||||
Other comprehensive income
|
||||||||||||||||||||
Foreign currency translation adjustment
|
–
|
–
|
–
|
561
|
561
|
|||||||||||||||
Changes in unrealized gains/losses on forward exchange contracts, net of deferred income taxes of $30
|
–
|
–
|
–
|
118
|
118
|
|||||||||||||||
Total comprehensive income for the period
|
616
|
|||||||||||||||||||
Balance as at November 30, 2019
|
$
|
93,355
|
$
|
18,816
|
$
|
112,110
|
$
|
(50,832
|
)
|
$
|
173,449
|
Three months ended November 30, 2020
|
||||||||||||||||||||
Share
capital
|
Contributed surplus
|
Retained earnings
|
Accumulated other comprehensive loss
|
Total
shareholders’ equity
|
||||||||||||||||
Balance as at September 1, 2020
|
$
|
94,024
|
$
|
19,680
|
$
|
102,633
|
$
|
(43,774
|
)
|
$
|
172,563
|
|||||||||
Reclassification of stock-based compensation costs (note 9)
|
704
|
(704
|
)
|
–
|
–
|
–
|
||||||||||||||
Redemption of share capital (note 9)
|
(538
|
)
|
158
|
–
|
–
|
(380
|
)
|
|||||||||||||
Stock-based compensation costs
|
–
|
590
|
–
|
–
|
590
|
|||||||||||||||
Net earnings for the period
|
–
|
–
|
3,554
|
–
|
3,554
|
|||||||||||||||
Other comprehensive income
|
||||||||||||||||||||
Foreign currency translation adjustment
|
–
|
–
|
–
|
722
|
722
|
|||||||||||||||
Changes in unrealized gains/losses on forward exchange contracts, net of deferred income taxes of $34
|
–
|
–
|
–
|
66
|
66
|
|||||||||||||||
Total comprehensive income for the period
|
4,342
|
|||||||||||||||||||
Balance as at November 30, 2020
|
$
|
94,190
|
$
|
19,724
|
$
|
106,187
|
$
|
(42,986
|
)
|
$
|
177,115
|
The accompanying notes are an integral part of these condensed unaudited interim consolidated financial statements.
Three months ended
November 30,
|
||||||||
2020
|
2019
|
|||||||
Cash flows from operating activities
|
||||||||
Net earnings (loss) for the period
|
$
|
3,554
|
$
|
(63
|
)
|
|||
Add (deduct) items not affecting cash
|
||||||||
Stock-based compensation costs
|
568
|
487
|
||||||
Depreciation and amortization
|
4,723
|
3,926
|
||||||
Write-off of capital assets
|
10
|
216
|
||||||
Deferred revenue
|
(1,600
|
)
|
(4,372
|
)
|
||||
Deferred income taxes
|
(1,318
|
)
|
(442
|
)
|
||||
Changes in foreign exchange gain/loss
|
212
|
(21
|
)
|
|||||
6,149
|
(269
|
)
|
||||||
Changes in non-cash operating items
|
||||||||
Accounts receivable
|
(831
|
)
|
72
|
|||||
Income taxes and tax credits
|
1,220
|
516
|
||||||
Inventories
|
(2,605
|
)
|
(3,493
|
)
|
||||
Prepaid expenses
|
579
|
378
|
||||||
Other assets
|
1,391
|
35
|
||||||
Accounts payable, accrued liabilities and provisions
|
(3,833
|
)
|
(3,693
|
)
|
||||
Other liabilities
|
(8
|
)
|
(16
|
)
|
||||
2,062
|
(6,470
|
)
|
||||||
Cash flows from investing activities
|
||||||||
Additions to short-term investments
|
(230
|
)
|
(147
|
)
|
||||
Disposal of short-term investments
|
30
|
563
|
||||||
Purchases of capital assets
|
(1,111
|
)
|
(2,040
|
)
|
||||
(1,311
|
)
|
(1,624
|
)
|
|||||
Cash flows from financing activities
|
||||||||
Bank loan
|
(16,338
|
)
|
8,354
|
|||||
Repayment of lease liabilities
|
(833
|
)
|
(844
|
)
|
||||
Repayment of long-term debt
|
(581
|
)
|
(676
|
)
|
||||
Redemption of share capital
|
(380
|
)
|
(225
|
)
|
||||
(18,132
|
)
|
6,609
|
||||||
Effect of foreign exchange rate changes on cash
|
(45
|
)
|
12
|
|||||
Change in cash
|
(17,426
|
)
|
(1,473
|
)
|
||||
Cash – Beginning of the period
|
32,818
|
16,518
|
||||||
Cash – End of the period
|
$
|
15,392
|
$
|
15,045
|
||||
Supplementary information
|
||||||||
Income taxes cash outflow
|
$
|
372
|
$
|
741
|
As at November 30, 2019 and 2020, unpaid purchases of capital assets amounted to $1,140 and $358 respectively.
The accompanying notes are an integral part of these condensed unaudited interim consolidated financial statements.
Notes to Condensed Unaudited Interim Consolidated Financial Statements
(tabular amounts in thousands of US dollars, except share and per share data and as otherwise noted)
1
|
Nature of Activities and Incorporation
|
EXFO Inc. and its subsidiaries (together “EXFO” or the “company”) develops smart test, monitoring and analytics solutions for fixed and mobile network operators, web-scale
companies, and equipment manufacturers in the global communications industry.
EXFO is a company incorporated under the Canada Business Corporations Act and is domiciled in Canada. The address of its headquarters is 400 Godin Avenue, Quebec City, Quebec,
Canada, G1M 2K2.
These condensed unaudited interim consolidated financial statements were authorized for issue by the Board of Directors on January 12, 2021.
2
|
Basis of Presentation
|
These condensed unaudited interim consolidated financial statements have been prepared in accordance with International Financial Reporting
Standards (IFRS), as issued by the International Accounting Standards Board (IASB) applicable to the preparation of interim financial statements, including IAS 34, Interim Financial
Reporting, and using the same accounting policies and methods used in the preparation of the company’s most recent annual consolidated financial statements. Consequently, these condensed unaudited interim consolidated
financial statements should be read in conjunction with the company’s most recent annual consolidated financial statements, which have been prepared in accordance with IFRS as issued by the IASB.
3
|
Business Combination
|
On December 31, 2020, the company acquired all of the issued and outstanding shares of InOpticals Inc. (InOpticals), a Taiwan-based company that offers ultra-high-speed test
instruments for the laboratory and manufacturing markets.
In consideration for the shares acquired, the company will issue approximately 1,552,795 subordinate voting shares valued at $5,000,000, out of which 1,424,224 subordinate
voting share, valued at $4,586,000, will be released over a five-year period, starting on December 31, 2020, contingent to certain conditions from InOpticals’ former shareholders over that period, and will not be part of the
consideration for the business combination. In addition, in consideration for the shares acquired, the company might pay a cash-contingent consideration based on certain sales volumes of InOpticals’ products over a five-year
period starting December 31, 2020, subject to certain conditions from InOpticals’ former shareholders over that period; this cash-contingent consideration will not be part of the consideration for the business combination.
These considerations will be adjusted on a dollar-for-dollar basis for any difference to IFRS-based InOpticals shareholders’ equity in the amount of $750,000 as of the
acquisition date. The difference will be paid in cash and will form part of the consideration for this business combination.
The fair value of the cash consideration and management’s estimate of the fair value of net assets acquired is not yet available because the acquisition was closed late after
the quarter end and information required to estimate these amounts remains unavailable. The company expects to assess the fair value of the cash consideration and the fair value of net assets acquired and complete the purchase
price allocation in the third quarter of fiscal 2021.
EXFO Inc.
Notes to Condensed Unaudited Interim Consolidated Financial Statements
(tabular amounts in thousands of US dollars, except share and per share data and as otherwise noted)
This acquisition will be accounted for by applying the acquisition method as required by IFRS 3, Business Combinations, and the requirements of IFRS 10, Consolidated Financial
Statements. The results of operations of the acquired business will be included in the consolidated financial statements of the company starting December 31, 2020, being the acquisition date.
4
|
Government Grants
|
The Government of Canada introduced the Canada Emergency Wage Subsidy (CEWS) to help qualifying Canadian businesses facing hardship as a result of the coronavirus pandemic. The
CEWS has been covering wages up to certain limits since March 15, 2020 and extends until June 2021, provided eligible businesses have suffered a drop in gross revenues above certain thresholds during these periods.
During the three months ended November 30, 2020, the CEWS covered up to 50% of eligible wages for the period starting August 30 and ending September 26, 2020, up to 40% for the
period starting September 27 and ending October 24, 2020, and up to 40% for the period starting October 25 and ending November 21, 2020.
The company qualified for the CEWS for the periods from August 30 to November 21, 2020, and recorded grants of $1,885,000 in the condensed unaudited interim consolidated
statement of earnings for the three months ended November 30, 2020. The company accounted for the CEWS as a government grant under IAS 20, Accounting for Government Grants and Disclosure of Government Assistance, and it was
deducted from the same interim condensed consolidated statement of earnings line item as the wages were recognized (note 10).
5
|
Restructuring Charges
|
The following table summarizes changes in restructuring charges payable during the three months ended November 30, 2020:
Balance – Beginning of the period
|
$
|
3,626
|
||
Additions (1)
|
543
|
|||
Payments
|
(1,742
|
)
|
||
Balance – End of the period
|
$
|
2,427
|
(1)
|
Additions are recorded in selling and administrative expenses in the condensed unaudited consolidated statement of earnings.
|
6
|
Financial Instruments
|
Fair Value of Financial Instruments
The company classifies its derivative and non-derivative financial assets and liabilities measured at fair value using the fair value hierarchy as follows:
Level 1: Quoted prices (unadjusted) in active markets for
identical assets or liabilities
Level 2: Inputs other than quoted prices included within Level 1
that are observable for the asset and liability, either directly or indirectly
Level 3: Unobservable inputs for the asset or liability
EXFO Inc.
Notes to Condensed Unaudited Interim Consolidated Financial Statements
(tabular amounts in thousands of US dollars, except share and per share data and as otherwise noted)
The company’s short-term investments and forward exchange contracts are measured at fair value at each consolidated balance sheet date. The company’s short-term investments are
classified within Level 1 of the fair value hierarchy because they are valued using quoted market prices in active markets. The company’s forward exchange contracts are classified within Level 2 of the fair value hierarchy
because they are valued using observable prices and forward exchange rates at the consolidated balance sheet dates.
The fair value of forward exchange contracts represents the amount at which they could be settled based on estimated current market rates.
The fair value of derivative and non-derivative financial assets and liabilities measured at fair value by level of fair value hierarchy is as follows:
As at November 30, 2020
|
As at August 31, 2020
|
|||||||||||||||
Level 1
|
Level 2
|
Level 1
|
Level 2
|
|||||||||||||
Financial assets
|
||||||||||||||||
Short-term investments
|
$
|
1,106
|
$
|
–
|
$
|
919
|
$
|
–
|
||||||||
Forward exchange contracts
|
$
|
–
|
$
|
1,708
|
$
|
–
|
$
|
1,587
|
||||||||
Financial liabilities
|
||||||||||||||||
Forward exchange contracts
|
$
|
–
|
$
|
42
|
$
|
–
|
$
|
110
|
Derivative Financial Instruments
The functional currency of the company is the Canadian dollar. The company is exposed to currency risk as a result of its export sales of products manufactured in Canada, China,
France and Finland, the majority of which are denominated in US dollars and euros. This risk is partially hedged by forward exchange contracts and certain cost of sales and operating expenses (US dollars and euros). In addition,
the company is exposed to currency risk as a result of its research and development activities in India (Indian rupees). This risk is partially hedged by forward exchange contracts. The company’s forward exchange contracts,
which are designated as cash flow hedging instruments, qualify for hedge accounting.
As at November 30, 2020, the company held contracts to sell US dollars for Canadian dollars and Indian rupees at various forward rates, which are summarized below:
US dollars – Canadian dollars
Expiry dates
|
Contractual
amounts
|
Weighted average
contractual forward rates
|
|||||||
December 2020 to August 2021
|
$
|
26,800
|
1.3329
|
||||||
September 2021 to August 2022
|
18,800
|
1.3492
|
|||||||
September 2022 to February 2023
|
3,600
|
1.3324
|
|||||||
Total
|
$
|
49,200
|
1.3391
|
US dollars – Indian rupees
Expiry dates
|
Contractual
amount
|
Weighted average
contractual forward rate
|
|||||||
December 2020 to February 2021
|
$
|
750
|
77.88
|
EXFO Inc.
Notes to Condensed Unaudited Interim Consolidated Financial Statements
(tabular amounts in thousands of US dollars, except share and per share data and as otherwise noted)
The carrying amount of forward exchange contracts is equal to their fair value, which is based on the amount at which they could be settled based on estimated current market
rates. The fair value of forward exchange contracts amounted to net gains of $1,477,000 as at August 31, 2020, and $1,666,000 as at November 30, 2020.
As at November 30, 2020, forward exchange contracts in the amount of $1,288,000 are presented as current assets in other accounts receivable, forward exchange contracts in the
amount of $420,000 are presented as long-term assets in other long-term assets, and forward exchange contracts in the amount of $42,000 are presented as current liabilities in accounts payable and other liabilities in the
consolidated balance sheet. Forward exchange contracts of $123,000 included in other accounts receivable, for which related hedged sales are recognized, are recorded in the consolidated statement of earnings; otherwise, other
forward exchange contracts are not yet recorded in the consolidated statement of earnings and are recorded in other comprehensive income.
Based on its portfolio of forward exchange contracts as at November 30, 2020, the company estimates that the portion of the net unrealized gains on these contracts as of that
date, which will be realized and reclassified from accumulated other comprehensive income to net earnings (sales) over the next 12 months, amounts to $1,123,000.
7
|
Leases
|
The company has operating leases for certain of its premises under various non-cancelable lease agreements. The company’s operating leases have remaining lease terms ranging
from 1 year to 8 years. The company’s operating lease agreements do not contain any material residual value guarantees or material restrictive covenants.
Minimal rentals payable under operating leases are as follows as at November 30, 2020:
No later than 1 year
|
$
|
2,870
|
||
Later than 1 year and no later than 5 years
|
5,810
|
|||
Later than 5 years
|
905
|
|||
Total lease liabilities as at November 30, 2020
|
$
|
9,585
|
Depreciation of lease ROU assets for the three months ended November 30, 2019 and 2020 amounted to $851,000 and $833,000 (note 10).
EXFO Inc.
Notes to Condensed Unaudited Interim Consolidated Financial Statements
(tabular amounts in thousands of US dollars, except share and per share data and as otherwise noted)
8
|
Long-term Debt
|
As at
November 30,
2020
|
As at
August 31,
2020
|
|||||||
Unsecured, non-interest-bearing loans, denominated in euros, repayable in quarterly instalments, maturing in September 2024 and September 2025
|
$
|
877
|
$
|
896
|
||||
Unsecured loans, denominated in euros, repayable in monthly, quarterly or bi‑annual instalments, bearing interest at annual rates of nil to 5.0%, maturing at
different dates between July 2021 and September 2023
|
2,123
|
2,443
|
||||||
Loans, secured by the universality of the assets of a subsidiary, denominated in euros, repayable in monthly instalments, bearing interest at annual rates of 0.7%
to 1.5%, maturing at different dates between December 2020 and March 2023
|
233
|
295
|
||||||
Loans, secured by the universality of the assets of a subsidiary, denominated in euros, repayable in monthly or quarterly instalments, bearing interest at annual
rates of 1.1% to 2.9%, maturing at different dates between December 2020 and July 2022
|
406
|
586
|
||||||
3,639
|
4,220
|
|||||||
Current portion of long-term debt
|
1,880
|
2,076
|
||||||
$
|
1,759
|
$
|
2,144
|
Principal repayments of long-term debt due over the forthcoming years are as follows:
As at
November 30,
2020
|
||||
No later than 1 year
|
$
|
1,880
|
||
Later than 1 year and no later than 5 years
|
1,759
|
|||
$
|
3,639
|
EXFO Inc.
Notes to Condensed Unaudited Interim Consolidated Financial Statements
(tabular amounts in thousands of US dollars, except share and per share data and as otherwise noted)
9
|
Share Capital
|
The following tables summarize changes in share capital for the three months ended November 30, 2019 and 2020.
Three months ended November 30, 2019
|
||||||||||||||||||||
Multiple voting shares
|
Subordinate voting shares
|
|||||||||||||||||||
Number
|
Amount
|
Number
|
Amount
|
Total
amount |
||||||||||||||||
Balance as at September 1, 2019
|
31,643,000
|
$
|
1
|
23,703,675
|
$
|
92,705
|
$
|
92,706
|
||||||||||||
Redemption of restricted share units
|
−
|
−
|
255,822
|
−
|
−
|
|||||||||||||||
Redemption of share capital
|
−
|
−
|
(54,528
|
)
|
(212
|
)
|
(212
|
)
|
||||||||||||
Reclassification of stock-based compensation costs to share capital upon exercise of stock awards
|
−
|
−
|
−
|
861
|
861
|
|||||||||||||||
Balance as at November 30, 2019
|
31,643,000
|
$
|
1
|
23,904,969
|
$
|
93,354
|
$
|
93,355
|
Three months ended November 30, 2020
|
||||||||||||||||||||
Multiple voting shares
|
Subordinate voting shares
|
|||||||||||||||||||
Number
|
Amount
|
Number
|
Amount
|
Total
amount |
||||||||||||||||
Balance as at September 1, 2020
|
31,643,000
|
$
|
1
|
24,060,766
|
$
|
94,023
|
$
|
94,024
|
||||||||||||
Redemption of restricted share units
|
−
|
−
|
204,506
|
−
|
−
|
|||||||||||||||
Redemption of performance share units
|
−
|
−
|
2,704
|
−
|
−
|
|||||||||||||||
Redemption of share capital
|
−
|
−
|
(138,255
|
)
|
(538
|
)
|
(538
|
)
|
||||||||||||
Reclassification of stock-based compensation costs to share capital upon exercise of stock awards
|
−
|
−
|
−
|
704
|
704
|
|||||||||||||||
Balance as at November 30, 2020
|
31,643,000
|
$
|
1
|
24,129,721
|
$
|
94,189
|
$
|
94,190
|
10
|
Statements of Earnings
|
Sales are as follows:
Three months ended
November 30,
|
||||||||
2020
|
2019
|
|||||||
Test and measurement
|
$
|
50,473
|
$
|
55,947
|
||||
Service assurance, systems and services
|
21,046
|
17,749
|
||||||
Foreign exchange losses on forward exchange contracts
|
(7
|
)
|
(145
|
)
|
||||
Total sales for the period
|
$
|
71,512
|
$
|
73,551
|
EXFO Inc.
Notes to Condensed Unaudited Interim Consolidated Financial Statements
(tabular amounts in thousands of US dollars, except share and per share data and as otherwise noted)
Interest and other (income) expense
During the three months ended November 30, 2020, other income included an amount of $2,546,000 for an insurance recovery related to the loss of assets (nil in 2020).
Net research and development expenses comprise the following:
Three months ended
November 30,
|
||||||||
2020
|
2019
|
|||||||
Gross research and development expenses
|
$
|
14,153
|
$
|
13,832
|
||||
Research and development tax credits and grants
|
(2,954
|
)
|
(2,083
|
)
|
||||
Net research and development expenses for the period
|
$
|
11,199
|
$
|
11,749
|
For the three months ended November 30, 2020, tax credits and grants include $835,000 for the CEWS (nil in 2020).
Inventory write-down is as follows:
Three months ended
November 30,
|
||||||||
2020
|
2019
|
|||||||
Inventory write-down for the period
|
$
|
495
|
$
|
534
|
EXFO Inc.
Notes to Condensed Unaudited Interim Consolidated Financial Statements
(tabular amounts in thousands of US dollars, except share and per share data and as otherwise noted)
Depreciation and amortization expenses by functional area are as follows:
Three months ended
November 30,
|
||||||||
2020
|
2019
|
|||||||
Cost of sales
|
||||||||
Depreciation of property, plant and equipment
|
$
|
449
|
$
|
455
|
||||
Depreciation of lease ROU assets
|
281
|
288
|
||||||
Amortization of intangible assets
|
2,162
|
1,318
|
||||||
2,892
|
2,061
|
|||||||
Selling and administrative expenses
|
||||||||
Depreciation of property, plant and equipment
|
277
|
295
|
||||||
Depreciation of lease ROU assets
|
341
|
362
|
||||||
Amortization of intangible assets
|
205
|
152
|
||||||
823
|
809
|
|||||||
Net research and development expenses
|
||||||||
Depreciation of property, plant and equipment
|
615
|
693
|
||||||
Depreciation of lease ROU assets
|
211
|
201
|
||||||
Amortization of intangible assets
|
182
|
162
|
||||||
1,008
|
1,056
|
|||||||
$
|
4,723
|
$
|
3,926
|
|||||
Depreciation of property, plant and equipment
|
$
|
1,341
|
$
|
1,443
|
||||
Depreciation of lease ROU assets
|
833
|
851
|
||||||
Amortization of intangible assets
|
2,549
|
1,632
|
||||||
$
|
4,723
|
$
|
3,926
|
Employee compensation comprises the following:
Three months ended
November 30,
|
||||||||
2020
|
2019
|
|||||||
Salaries and benefits
|
$
|
35,900
|
$
|
34,307
|
||||
Restructuring charges
|
543
|
−
|
||||||
Stock-based compensation costs
|
568
|
487
|
||||||
Grants (CEWS)
|
(1,885
|
)
|
−
|
|||||
Total employee compensation for the period
|
$
|
35,126
|
$
|
34,794
|
Stock-based compensation costs by functional area are as follows:
Three months ended
November 30,
|
||||||||
2020
|
2019
|
|||||||
Cost of sales
|
$
|
30
|
$
|
40
|
||||
Selling and administrative expenses
|
447
|
380
|
||||||
Net research and development expenses
|
91
|
67
|
||||||
Total stock-based compensation for the period
|
$
|
568
|
$
|
487
|
EXFO Inc.
Notes to Condensed Unaudited Interim Consolidated Financial Statements
(tabular amounts in thousands of US dollars, except share and per share data and as otherwise noted)
CEWS by functional area are as follows (note 4):
Three months ended
November 30,
|
||||||||
2020
|
2019
|
|||||||
Cost of sales
|
$
|
(430
|
)
|
$
|
−
|
|||
Selling and administrative expenses
|
(620
|
)
|
−
|
|||||
Net research and development expenses
|
(835
|
)
|
−
|
|||||
Total CEWS for the period
|
$
|
(1,885
|
)
|
$
|
−
|
11
|
Income Taxes
|
For the three months ended November 30, 2019 and 2020, the reconciliation of the income tax provision calculated using the combined Canadian federal and provincial statutory
income tax rate with the income tax provision in the consolidated financial statements is as follows:
Three months ended
November 30,
|
||||||||
2020
|
2019
|
|||||||
Income tax provision at combined Canadian federal and provincial statutory tax rate (27%)
|
$
|
1,548
|
$
|
704
|
||||
Increase (decrease) due to:
|
||||||||
Foreign income taxed at different rates
|
(96
|
)
|
178
|
|||||
Non-deductible loss (non-taxable income)
|
(107
|
)
|
14
|
|||||
Non-deductible expenses
|
168
|
178
|
||||||
Foreign exchange effect of translation of foreign subsidiaries
|
(11
|
)
|
(115
|
)
|
||||
Utilization of previously unrecognized deferred income tax assets
|
(825
|
)
|
(16
|
)
|
||||
Unrecognized deferred income tax assets on temporary deductible differences and unused tax losses
|
1,569
|
1,442
|
||||||
Other
|
(65
|
)
|
284
|
|||||
Income tax provision for the period
|
$
|
2,181
|
$
|
2,669
|
The income tax provision consists of the following:
Three months ended
November 30,
|
||||||||
2020
|
2019
|
|||||||
Current
|
$
|
3,499
|
$
|
3,111
|
||||
Deferred
|
(1,318
|
)
|
(442
|
)
|
||||
$
|
2,181
|
$
|
2,669
|
EXFO Inc.
Notes to Condensed Unaudited Interim Consolidated Financial Statements
(tabular amounts in thousands of US dollars, except share and per share data and as otherwise noted)
12
|
Earnings per Share
|
The following table summarizes the reconciliation of the basic weighted average number of shares outstanding to the diluted weighted average number of shares outstanding:
Three months ended
November 30,
|
||||||||
2020
|
2019
|
|||||||
Basic weighted average number of shares outstanding (000’s)
|
55,749
|
55,439
|
||||||
Plus dilutive effect of (000’s):
|
||||||||
Restricted share units
|
942
|
−
|
||||||
Deferred share units
|
332
|
−
|
||||||
Diluted weighted average number of shares outstanding (000’s)
|
57,023
|
55,439
|
||||||
Stock awards excluded from the calculation of the diluted weighted average number of shares outstanding because their exercise price was greater than the average
market price of the common shares, or their inclusion would be antidilutive (000’s)
|
22
|
1,385
|
For the three months ended November 30, 2019, the diluted amount per share was the same amount as the basic amount per share since the dilutive effect of restricted share units
and deferred share units was not included in the calculation; otherwise, the effect would have been antidilutive. Accordingly, the diluted amount per share for this period was calculated using the basic weighted average number
of shares outstanding.
This discussion and analysis contains forward-looking statements within the meaning of the U.S. Private Securities Litigation Reform Act of 1995, and we intend that such
forward-looking statements be subject to the safe harbors created thereby. Forward-looking statements are statements other than historical information or statements of current condition. Words such as may, expect, believe, plan,
anticipate, intend, could, estimate, continue, or similar expressions or the negative of such expressions are intended to identify forward-looking statements. In addition, any statements that refer to expectations, projections or
other characterizations of future events and circumstances are considered forward-looking statements. They are not guarantees of future performance and involve risks and uncertainties. Actual results may differ materially from
those in forward-looking statements due to various factors including, but not limited to, macroeconomic uncertainty, namely the impact of the coronavirus pandemic on our employees, customers and global operations, including the
ability of our suppliers to fulfil raw material requirements and services, and our ability to manufacture and deliver our products and services to our customers; the effects and length of emergency measures related to isolation
periods for individuals in affected areas, lockdown restrictions imposed by national governments on businesses in countries where we operate and have employees, and limitations on travel to attract new customers and serve existing
ones; deteriorating financial and market conditions as well as potential recession; trade wars; our ability to successfully integrate businesses that we acquire; capital spending and network deployment levels in the communications
industry (including our ability to quickly adapt cost structures to anticipated levels of business and our ability to manage inventory levels with market demand); consolidation in the global communications test, monitoring and
analytics solutions markets and increased competition among vendors; capacity to adapt our future product offering to future technological changes; limited visibility with regard to the timing and nature of customer orders; delay
in revenue recognition due to longer sales cycles for complex systems involving customers’ acceptance; fluctuating exchange rates; concentration of sales; timely release and market acceptance of our new products and other upcoming
products; our ability to successfully expand international operations and to conduct business internationally; and the retention of key technical and management personnel. Assumptions relating to the foregoing involve judgments
and risks, all of which are difficult or impossible to predict and many of which are beyond our control. Other risk factors that may affect our future performance and operations are detailed in our Annual Report on Form 20-F, and
in our other filings with the U.S. Securities and Exchange Commission and the Canadian securities commissions. We believe that the expectations reflected in the forward-looking statements are reasonable based on information
currently available to us, but we cannot assure you that the expectations will prove to have been correct. Accordingly, you should not place undue reliance on these forward-looking statements. These statements speak only as of the
date of this document. Unless required by law or applicable regulations, we undertake no obligation to revise or update any of them to reflect events or circumstances that occur after the date of this document. This discussion and
analysis should be read in conjunction with the consolidated financial statements.
The following discussion and analysis of financial condition and results of operations is dated January 12, 2021.
All financial data are expressed in US dollars, except as otherwise noted, and are determined based on International Financial Reporting Standards (IFRS) as issued by the International Accounting
Standards Board (IASB). This discussion and analysis also contains financial data that do not comply with IFRS. Where such measures are presented, they are defined, and the reader is informed.
COMPANY OVERVIEW AND RECENT DEVELOPMENTS
We are a leading provider of test, monitoring and analytics solutions for fixed and mobile network operators, web‑scale companies, as well as for optical component and network equipment
manufacturers in the global communications industry. Our broad portfolio of intelligent hardware and software solutions enables transformations related to fiber, 5G, and cloud-native network deployments. Ultimately, customers rely
on our solutions to increase network capacity and improve quality of experience for end-users while driving operational efficiencies.
Our sales decreased 2.8% to $71.5 million in the first quarter of fiscal 2021 compared to $73.6 million for the same period last year. Bookings (purchase orders received from customers) slightly
decreased 1.2% to $69.0 million in the first quarter of fiscal 2021, for a book-to-bill ratio of 0.97, from $69.9 million for the same period last year.
Net earnings amounted to $3.6 million, or $0.06 per diluted share, in the first quarter of fiscal 2021, compared to a net loss of $63,000, or $0.00 per share, for the same period last year. Net
earnings for the first quarter of fiscal 2021 included after-tax expenses totaling $3.3 million, comprising $2.0 million in after-tax amortization of intangible assets, $0.6 million in stock-based compensation costs, $0.5
million in after-tax restructuring charges and a foreign exchange loss of $0.2 million. Net earnings for the first quarter of fiscal 2021 also included an amount of $1.4 million in after-tax (pre-tax $1.9 million) wage subsidy
granted by the Canadian government as a result of the coronavirus pandemic, as well as an amount of $2.5 million insurance recovery related to the loss of assets. For the same period last
year, net loss included net expenses totaling $2.0 million, comprising $1.4 million in after-tax amortization of intangible assets, $0.5 million in stock-based compensation costs and a foreign exchange loss of $0.1 million.
Adjusted EBITDA (net earnings (loss) before interest and other income/expense, income taxes, depreciation and amortization, stock‑based compensation costs, restructuring charges and foreign
exchange loss) reached $9.9 million, or 13.9% of sales, in the first quarter of fiscal 2021, compared to $7.5 million, or 10.3% of sales for the same period last year. Adjusted EBITDA is a non-IFRS measure. See page 33 of this
document for a complete reconciliation of adjusted EBITDA to IFRS net earnings (loss).
On December 31, 2020, we acquired all of the issued and outstanding shares of InOpticals Inc. (InOpticals), a Taiwan-based company that offers ultra-high-speed test instruments for the laboratory
and manufacturing markets. The fair value of the total consideration for this acquisition is not expected to be material. This acquisition will be accounted for by applying the acquisition method as required by IFRS 3, Business
Combinations, and the requirements of IFRS 10, Consolidated Financial Statements. The results of operations of the acquired business will be included in our consolidated financial statements starting December 31, 2020, being the
acquisition date.
RESULTS OF OPERATIONS
(in thousands of US dollars, except per share data, and as a percentage of sales for the periods indicated)
Three months ended
November 30,
|
Three months ended
November 30,
|
|||||||||||||||
2020
|
2019
|
2020
|
2019
|
|||||||||||||
Sales
|
$
|
71,512
|
$
|
73,551
|
100.0
|
%
|
100.0
|
%
|
||||||||
Cost of sales (1)
|
29,869
|
30,241
|
41.8
|
41.1
|
||||||||||||
Selling and administrative
|
21,606
|
24,504
|
30.2
|
33.3
|
||||||||||||
Net research and development
|
11,199
|
11,749
|
15.7
|
16.0
|
||||||||||||
Depreciation of property, plant and equipment
|
1,341
|
1,443
|
1.9
|
2.0
|
||||||||||||
Depreciation of lease right-of-use assets
|
833
|
851
|
1.1
|
1.2
|
||||||||||||
Amortization of intangible assets
|
2,549
|
1,632
|
3.6
|
2.2
|
||||||||||||
Interest and other (income) expense
|
(1,866
|
)
|
399
|
(2.6
|
)
|
0.5
|
||||||||||
Foreign exchange loss
|
246
|
126
|
0.3
|
0.2
|
||||||||||||
Earnings before income taxes
|
5,735
|
2,606
|
8.0
|
3.5
|
||||||||||||
Income taxes
|
2,181
|
2,669
|
3.0
|
3.6
|
||||||||||||
Net earnings (loss) for the period
|
$
|
3,554
|
$
|
(63
|
)
|
5.0
|
%
|
(0.1
|
)%
|
|||||||
Basic and diluted net earnings (loss) per share
|
$
|
0.06
|
$
|
(0.00
|
)
|
|||||||||||
Other selected information:
|
||||||||||||||||
Gross margin before depreciation and amortization (2)
|
$
|
41,643
|
$
|
43,310
|
58.2
|
%
|
58.9
|
%
|
||||||||
Gross research and development
|
$
|
14,153
|
$
|
13,832
|
19.8
|
%
|
18.8
|
%
|
||||||||
Canadian emergency wage subsidy included in:
|
||||||||||||||||
Cost of sales
|
$
|
(430
|
)
|
$
|
–
|
0.6
|
%
|
–
|
%
|
|||||||
Selling and administrative expenses
|
$
|
(620
|
)
|
$
|
–
|
0.9
|
%
|
–
|
%
|
|||||||
Net research and development expenses
|
$
|
(835
|
)
|
$
|
–
|
1.1
|
%
|
–
|
%
|
|||||||
Adjusted EBITDA (2)
|
$
|
9,949
|
$
|
7,544
|
13.9
|
%
|
10.3
|
%
|
(1)
|
Cost of sales is exclusive of depreciation and amortization, shown separately.
|
(2)
|
Refer to page 33 for non-IFRS measures.
|
RESULTS OF OPERATIONS
Sales and Bookings
The following tables summarize sales and bookings by product line in thousands of US dollars:
Sales
Three months ended
November 30,
|
||||||||
2020
|
2019
|
|||||||
Test and measurement
|
$
|
50,473
|
$
|
55,947
|
||||
Service assurance, systems and services
|
21,046
|
17,749
|
||||||
71,519
|
73,696
|
|||||||
Foreign exchange losses on forward exchange contracts
|
(7
|
)
|
(145
|
)
|
||||
Total sales
|
$
|
71,512
|
$
|
73,551
|
Bookings
Three months ended
November 30,
|
||||||||
2020
|
2019
|
|||||||
Test and measurement
|
$
|
51,248
|
$
|
55,009
|
||||
Service assurance, systems and services
|
17,802
|
15,049
|
||||||
69,050
|
70,058
|
|||||||
Foreign exchange losses on forward exchange contracts
|
(7
|
)
|
(145
|
)
|
||||
Total bookings
|
$
|
69,043
|
$
|
69,913
|
Sales by geographic region
The following table summarizes sales by geographic region:
Three months ended
November 30,
|
||||||||
2020
|
2019
|
|||||||
Americas
|
44
|
%
|
54
|
%
|
||||
Europe, Middle East and Africa (EMEA)
|
37
|
29
|
||||||
Asia-Pacific (APAC)
|
19
|
17
|
||||||
100
|
%
|
100
|
%
|
For the three months ended November 30, 2020, our sales decreased 2.8% to $71.5 million, compared to $73.6 million for the same period last year, while our bookings decreased 1.2% to $69.0 million,
compared to $69.9 million for the same period last year, for a book-to-bill ratio of 0.97.
Sales
In the first quarter of fiscal 2021, the 2.8% year-over-year decrease in our total sales comes from our test and measurement (T&M) product line, which delivered decrease in sales of 9.8%, while
sales of our service assurance, systems and services (SASS) product line increased 18.6% compared to the same period last year.
In the first quarter of fiscal 2021, sales of our T&M product line decreased 9.8% year-over-year to $50.5 million, down from a record-high $55.9 million for the same period last year. This
year-over-year decrease in sales is mainly due to ongoing reduction in large-scale network deployment in favor of maintenance projects due to the coronavirus pandemic, which reduced sales of our physical and transport and datacom
solutions year-over-year, especially in the Americas and APAC region. This was offset in part by a catchup in spending to enable network deployment in EMEA following a slowdown over the last quarters due to the coronavirus
pandemic, and from larger calendar year-end budget spending on the part of some communication service providers (CSPs) in the Americas. Finally, sales of our T&M product line were to some extent positively affected by currency
fluctuations year-over-year.
In the first quarter of fiscal 2021, sales of our SASS product line increased 18.6% year-over-year to $21.0 million, from $17.7 million for the same period last year. In the first quarter of fiscal
2021, we received customer acceptance for certain large orders in the EMEA and APAC regions for our network optimization, monitoring and real-time topology solutions, which increased our sales year-over-year. In addition, sales of
our SASS product line were to some extent positively affected by currency fluctuations year-over-year. Otherwise, in the first quarter of fiscal 2021, the ongoing coronavirus pandemic had a negative impact on sales of our SASS
product line worldwide, as delivery and commissioning of our solutions were more difficult to execute. Sales and bookings of our SASS product line are characterized by large intermittent orders from customers that may have
prolonged sales and revenue recognition cycles; therefore, our quarterly sales and bookings are subject to quarterly fluctuations.
Bookings
In the first quarter of fiscal 2021, the 1.2% year-over-year decrease in our total bookings comes from our T&M product line, which delivered decrease in bookings of 6.8%, while bookings of our
SASS product line increased 18.3% during the same period.
In the first quarter of fiscal 2021, bookings of our T&M product line decreased 6.8% year-over-year. This year-over-year decrease in bookings is mainly due to the ongoing reduction in
large-scale network deployments in favor of maintenance projects as a result of the coronavirus pandemic, which reduced bookings of our physical and transport and datacom solutions year-over-year especially in the Americas and
APAC region. This was offset in part by a catchup in spending to enable network deployment in EMEA following a slowdown over the last quarters due to the coronavirus pandemic, and from larger calendar year-end budget spending on
the part of some communication service providers (CSPs) in the Americas. Finally, bookings of our T&M product line were to some extent positively affected by currency fluctuations year-over-year.
In the first quarter of fiscal 2021, bookings of our SASS product line increased 18.3% year-over-year. In the first quarter of fiscal 2021, most of the year-over increase in bookings comes from the
EMEA region, as we received a higher level of orders for our monitoring solutions. In addition, bookings of our SASS product line were to some extent positively affected by currency fluctuations year-over-year. Otherwise, in the
first quarter of fiscal 2021, the ongoing coronavirus pandemic had a negative impact on bookings of our SASS product line, as we experienced longer delays to close certain deals.
Customer concentration
In the first quarters of fiscal 2020 and 2021, our top customer accounted for 11.9% and 4.3% of our sales respectively. In the first quarters of fiscal 2020 and 2021, our top three customers
accounted for 19.7% and 12.6% of our sales, respectively.
GROSS MARGIN BEFORE DEPRECIATION AND AMORTIZATION
(non-IFRS measure — refer to page 33 of this document)
Gross margin before depreciation and amortization reached 58.2% of sales for the three months ended November 30, 2020, compared to 58.9% for the same period last year.
In the first quarter of fiscal 2021, gross margin before depreciation and amortization included $0.4 million for the wage subsidy granted by the Canadian government as a result of the coronavirus
pandemic; this represented a positive impact of 0.6% of sales on our gross margin before depreciation and amortization year-over-year.
Otherwise, in the first quarter of fiscal 2021, our gross margin before depreciation and amortization was negatively impacted by a less favorable sales mix overall compared to the same period last year.
SELLING AND ADMINISTRATIVE EXPENSES
For the three months ended November 30, 2020, selling and administrative expenses were $21.6 million, or 30.2% of sales, compared to $24.5 million, or 33.3% of sales, for the same period last year.
In the first quarter of fiscal 2021, our selling and administrative expenses decreased $2.9 million compared to the same period last year.
In the first quarter of fiscal 2021, worldwide constraints and preventive measures leading to restrictions on travel and lockdown periods due to the coronavirus pandemic resulted in lower travel
expenses year‑over-year.
In addition, in the first quarter of fiscal 2021, we had the full impact of our 2020 restructuring plan, which reduced our selling and administrative expenses year-over-year.
Finally, in the first quarter of fiscal 2021, our selling and administrative expenses included $0.6 million for the wage subsidy granted by the Canadian government as a result of the coronavirus
pandemic; this represented a positive impact of 0.9% of sales on our selling and administrative expenses year‑over‑year.
Otherwise, in the first quarter of fiscal 2021, we incurred restructuring charges of $0.5 million or 0.8% of sales (nil in 2020).
Also, in the first quarter of fiscal 2021, the decrease in the average value of the US dollar compared to other currencies had to some extent a negative impact on our selling and administrative
expenses year-over-year.
In the first quarter of fiscal 2021, our selling and administrative expenses amounted to 30.2% of sales, 3.1% lower compared to 33.3% of sales in the same period last year, as a travel expenses
decreased faster than sales year-over-year, and because of the wage subsidy.
RESEARCH AND DEVELOPMENT EXPENSES
Gross Research and Development Expenses
For the three months ended November 30, 2020, gross research and development expenses totaled $14.2 million, or 19.8% of sales, compared to $13.8 million, or 18.8% of sales for the same period last
year.
In the first quarter of fiscal 2021, our gross research and development expenses increased $0.4 million year‑over‑year.
In the first quarter of fiscal 2021, inflation and salary increases contributed to increasing our gross research and development expenses year-over-year.
In addition, in the first quarter of fiscal 2021, the decrease in the average value of the US dollar compared to other currencies had to some extent a negative impact on our gross research and
development expenses year-over-year.
In the first quarter of fiscal 2021, our gross research and development expenses amounted to 19.8% of sales, 1.0% higher compared to 18.8% of sales in the same period last year, as these expenses
slightly increased while our sales decreased year-over-year.
Tax Credits and Grants
For the three months ended November 30, 2020, tax credits for research and development activities were $3.0 million, or 20.9% of gross research and development expenses, compared to $2.1 million, or
15.1% of gross research and development expenses, for the same period last year.
In the first quarter of fiscal 2021, our tax credits and grants included $0.8 million, or 5.9% of gross research and development expenses, for the wage subsidy granted by the Canadian government as
a result of the coronavirus pandemic (nil in 2020).
For the three months ended November 30, 2020, the increase in our tax credits and grants in dollars and as a percentage of gross research and development, compared to the same period last year
mainly comes from the wage subsidy recorded during the quarter.
AMORTIZATION OF INTANGIBLE ASSETS
In conjunction with the business combinations we completed, we recorded intangible assets primarily consisting of core technology and customer relationships. In addition, intangible assets include
software.
For the three months ended November 30, 2020, amortization of intangible assets reached $2.5 million, compared to $1.6 million for the same period last year.
The year-over-year increase in our amortization expense in the first quarter of fiscal 2021, compared to the same period last year, is due to increased amortization expense for acquired backlog
(customer relationship) as related sales were recognized during the quarter.
INTEREST AND OTHER (INCOME) EXPENSES
For the three months ended November 30, 2020, interest and other income totaled $1.9 million, compared to interest and other expenses of $0.4 million for the same period last year.
During the first quarter of fiscal 2021, other income included an insurance recovery of $2.5 million related to the loss of assets (nil in 2020).
INCOME TAXES
For the three months ended November 30, 2020, we reported income tax expenses of $2.2 million on earnings before income taxes of $5.7 million. For the corresponding period last year, we reported
income tax expenses of $2.7 million on earnings before income taxes of $2.6 million.
These distorted tax rates mainly resulted from the fact that we did not recognize deferred income tax assets for some of our subsidiaries at loss. In addition, we had some other non-deductible
losses and expenses, such as stock-based compensation costs. Otherwise, our effective tax rate would have been closer to the combined Canadian and provincial statutory tax rate of 27% for these periods.
Please refer to note 11 to our condensed unaudited interim consolidated financial statements for a full reconciliation of our income tax provision.
LIQUIDITY AND CAPITAL RESOURCES
Cash Requirements and Capital Resources
As at November 30, 2020, cash and short-term investments totaled $16.5 million, while our working capital was at $40.2 million. Our cash and short-term investments decreased by $17.2 million in the
first quarter of fiscal 2021 compared to the previous quarter-end.
The following table summarizes the decrease in cash and short-term investments during the first quarter of fiscal 2021 in thousands of US dollars:
Decrease in bank loan
|
$
|
(16,338
|
)
|
|
Purchases of capital assets
|
(1,111
|
)
|
||
Repayment of lease liabilities and long-term debt
|
(1,414
|
)
|
||
Redemption of share capital
|
(380
|
)
|
||
Cash flows provided by operating activities
|
|
2,062
|
||
Other
|
(58
|
)
|
||
$
|
(17,239
|
)
|
Our short-term investments of $1.1 million consist of debt instruments issued by high-credit-quality corporations; therefore, we consider the risk of non-performance of these financial instruments
to be limited. These debt instruments are not expected to be affected by a significant liquidity risk. For the purpose of managing our cash position, we have established a cash management
policy, which we follow and monitor on a regular basis.
We believe that our cash balances and short-term investments totaling $16.5 million, combined with our available revolving credit facilities of up to $61.4 million until May 2021 and $ 46.0 million
thereafter, will be sufficient to meet our liquidity and capital requirements for the foreseeable future. In addition to these assets and credit facilities, we have unused available lines of credit of $23.0 million for foreign
currency exposure related to forward exchange contracts. However, possible operating losses, additional restructuring costs and/or possible investments in or acquisitions of complementary businesses, products or technologies may
require additional financing. There can be no assurance that additional debt or equity financing will be available when required or, if available, that it can be secured on satisfactory terms.
Sources and Uses of Cash
We finance our operations and meet our capital expenditure requirements through a combination of cash flows from operating activities, the use of our cash and short-term investments, borrowing under
our existing credit facilities and the issuance of subordinate voting shares.
Operating activities
Cash flows provided by operating activities were $2.1 million for the three months ended November 30, 2020, compared to cash flows used of $6.5 million for the same period last year.
Cash flows provided by operating activities in the first quarter of fiscal 2021 were attributable to the net earnings after items not affecting cash of $6.1 million, partially offset by the negative
net change in non-cash operating items of $4.0 million; this was mainly due to the negative effect on cash of the $0.8 million increase in our accounts receivable due to the Canadian emergency wage subsidy recorded during the
quarter but not yet recovered, the $2.6 million increase in inventories to meet future demand and the $3.8 million decrease in our accounts payable, accrued liabilities and provisions due to the $1.9 million payment of
restructuring charges during that quarter, as well as the timing of purchases and payments. These negative effects on cash were offset in part by the positive effect on cash of the $1.2 million decrease in our income taxes and tax
credits due to tax credits and income taxes recovered during the quarter, the $0.6 million decrease in our prepaid expenses due to the timing of payments made during the quarter, and the $1.4 million decrease in our other assets
as contract assets decreased following the recognition of related sales during the quarter.
Cash flows used by operating activities in the first quarter of fiscal 2020 were attributable to the net loss after items not affecting cash of $0.3 million, and the negative net change in non-cash
operating items of $6.2 million; this was mainly due to the negative effect on cash of the $3.5 million increase in inventories to meet future demand and the $3.7 million decrease in our accounts payable, accrued liabilities and
provisions due to the timing of purchases and payments during the quarter. These negative effects on cash were offset in part by the positive effect on cash of the $0.5 million decrease in our income taxes and tax credits due to
tax credits and income taxes recovered during the quarter, and the $0.4 million decrease in our prepaid expenses due to the timing of payments made during the quarter.
Investing activities
Cash flows used by investing activities were $1.3 million for the three months ended November 30, 2020, compared to $1.6 million for the same period last year.
In the first quarter of fiscal 2021, we made cash payments of $1.1 million for the purchase of capital assets, and we acquired $0.2 million worth of short-term investments during the quarter.
For the corresponding period last year, we made cash payments of $2.0 million for the purchase of capital assets. However, we disposed of $0.4 million worth of short-term investments during the
quarter.
Financing activities
Cash flows used by financing activities amounted to $18.1 million in the first quarter of fiscal 2021, compared to cash flows provided of $6.6 million during the same period last year.
In the first quarter of fiscal 2021, our bank loan decreased by $16.3 million, we repaid $1.4 million of our lease liabilities and long-term debt and we redeemed share capital for $0.4 million.
For the corresponding period last year, our bank loan increased by $8.4 million, but we repaid $1.5 million of our lease liabilities and long-term debt and we redeemed share capital for $0.2
million.
Contractual Obligations
We are committed under the terms of contractual obligations, which have various expiration dates, primarily for our lease liabilities, long-term debt and licensing of intellectual property. The
following table summarizes our contractual obligations as at November 30, 2020 in thousands of US dollars:
Lease liabilities
|
Long-term
debt
|
Licensing
agreements
|
Total
|
|||||||||||||
No later than 1 year
|
$
|
2,870
|
$
|
1,880
|
$
|
1,862
|
$
|
6,612
|
||||||||
Later than 1 year and no later than 5 years
|
5,810
|
1,759
|
288
|
7,857
|
||||||||||||
Later than 5 years
|
905
|
‒
|
‒
|
905
|
||||||||||||
$
|
9,585
|
$
|
3,639
|
$
|
2,150
|
$
|
15,374
|
In addition, as at November 30, 2020, we had letters of guarantee amounting to $1.2 million for our own selling and purchasing requirements, which were reserved from our lines of credit; these
letters of guarantee expire at various dates through fiscal 2022.
FORWARD EXCHANGE CONTRACTS
We are exposed to currency risk as a result of our export sales of products manufactured in Canada, China, Finland and France, the majority of which are denominated in US dollars and euros. In
addition, we are exposed to currency risk as a result of our research and development activities in India (Indian rupees). These risks are partially hedged by forward exchange contracts. Forward exchange contracts, which are
designated as cash flow hedging instruments, qualify for hedge accounting.
As at November 30, 2020, we held forward exchange contracts to sell US dollars for Canadian dollars and Indian rupees at various forward rates, which are summarized as follows:
US dollars – Canadian dollars
Expiry dates
|
Contractual
amounts
|
Weighted average
contractual
forward rates
|
||||||
December 2020 to August 2021
|
$
|
26,800,000
|
1.3329
|
|||||
September 2021 to August 2022
|
18,800,000
|
1.3492
|
||||||
September 2022 to February 2023
|
3,600,000
|
1.3324
|
||||||
Total
|
$
|
49,200,000
|
1.3391
|
US dollars – Indian rupees
Expiry dates
|
Contractual
amounts
|
Weighted average
contractual
forward rates
|
||||||
December 2020 to February 2021
|
$
|
750,000
|
77.88
|
The carrying amount of forward exchange contracts is equal to their fair value, which is based on the amount at which they could be settled based on estimated current market rates. The fair value of
forward exchange contracts amounted to net gains of $1.5 million as at August 31, 2020, and $1.7 million as at November 30, 2020, mainly for our US dollar/Canadian dollar forward exchange contracts. The
quarter-end exchange rate was CA$1.2965 = US$1.00 as at November 30, 2020.
SHARE CAPITAL
As at January 12, 2021, EXFO had 31,643,000 multiple voting shares outstanding, entitling to 10 votes each and 25,684,370 subordinate voting shares outstanding. The multiple voting shares and the subordinate voting shares are unlimited as to
number and are without par value.
STRUCTURED ENTITIES
As at November 30, 2020, we did not have interests in any structured entities.
CRITICAL ACCOUNTING POLICIES AND ESTIMATES
Coronavirus pandemic
The second wave of the coronavirus pandemic worldwide impacts the global economy, as preventive measures and extended restrictions on transportation and lockdowns for individuals are still being
imposed in most countries. The breadth and duration of this pandemic are unknown and raise uncertainties that may impact the measurement of assets and liabilities in future periods.
For a description of the critical accounting policies, judgments in applying accounting policies as well as estimates and assumptions used in the preparation of our consolidated financial
statements, refer to our Annual Report on Form 20-F for the year ended August 31, 2020, filed with the U.S. Securities and Exchange Commission and the Canadian securities commissions.
RISKS AND UNCERTAINTIES
For the first quarter of fiscal 2021, there have been no material changes from the risk factors disclosed in our Annual Report on Form 20-F for the year ended August 31, 2020.
NON-IFRS MEASURES
We provide non-IFRS measures (gross margin before depreciation and amortization and adjusted EBITDA) as supplemental information regarding our operational performance. Gross margin before
depreciation and amortization represents sales, less cost of sales, excluding depreciation and amortization. Adjusted EBITDA represent net earnings (loss) before interest and other income/expenses, income taxes, depreciation and
amortization, stock-based compensation costs, restructuring charges and foreign exchange loss.
These non-IFRS measures eliminate the effect on our IFRS results of non-cash statement of earnings elements, restructuring charges as well as elements subject to significant volatility such as
foreign exchange gain or loss. We use these measures for evaluating our historical and prospective financial performance, as well as our performance relative to our competitors. These non-IFRS measures are also used by financial
analysts that evaluate and compare our performance against that of our competitors and industry players in our sector.
Finally, these measures help us plan and forecast future periods as well as make operational and strategic decisions. We believe that providing this information to our investors, in addition to the
IFRS measures, allows them to see the company’s results through the eyes of management, and to better understand our historical and future financial performance. More importantly, it enables the comparison of our performance on a
relatively similar basis against that of other public and private companies in our industry worldwide.
The presentation of this additional information is not prepared in accordance with IFRS. Therefore, the information may not necessarily be comparable to that of other companies and should be
considered as a supplement to, not a substitute for, the corresponding measures calculated in accordance with IFRS.
The following table summarizes the reconciliation of adjusted EBITDA to IFRS net earnings (loss) in thousands of US dollars:
Adjusted EBITDA
Three months ended
November 30,
|
||||||||
2020
|
2019
|
|||||||
IFRS net earnings (loss) for the period
|
$
|
3,554
|
$
|
(63
|
)
|
|||
Add (deduct):
|
||||||||
Depreciation and amortization
|
4,723
|
3,926
|
||||||
Interest and other (income) expense
|
(1,866
|
)
|
399
|
|||||
Income taxes
|
2,181
|
2,669
|
||||||
Stock-based compensation costs
|
568
|
487
|
||||||
Restructuring charges
|
543
|
‒
|
||||||
Foreign exchange loss
|
246
|
126
|
||||||
Adjusted EBITDA for the period
|
$
|
9,949
|
$
|
7,544
|
||||
Adjusted EBITDA in percentage of sales
|
13.9
|
%
|
10.3
|
%
|
QUARTERLY SUMMARY FINANCIAL INFORMATION (1)
(tabular amounts in thousands of US dollars, except per share data)
Quarters ended
|
||||||||||||||||
November 30,
2020
|
August 31,
2020
|
May 31,
2020
|
February 29,
2020
|
|||||||||||||
Sales
|
$
|
71,512
|
$
|
70,572
|
$
|
66,147
|
$
|
55,313
|
||||||||
Cost of sales (2)
|
$
|
29,869
|
$
|
32,573
|
$
|
27,948
|
$
|
23,796
|
||||||||
Net earnings (loss)
|
$
|
3,554
|
$
|
(3,633
|
)
|
$
|
3,177
|
$
|
(9,021
|
)
|
||||||
Basic and diluted net earnings (loss) per share
|
$
|
0.06
|
$
|
(0.07
|
)
|
$
|
0.06
|
$
|
(0.16
|
)
|
Quarters ended
|
||||||||||||||||
November 30,
2019
|
August 31,
2019
|
May 31,
2019
|
February 28,
2019
|
|||||||||||||
Sales
|
$
|
73,551
|
$
|
70,175
|
$
|
73,587
|
$
|
73,927
|
||||||||
Cost of sales (2)
|
$
|
30,241
|
$
|
30,260
|
$
|
30,458
|
$
|
29,062
|
||||||||
Net earnings (loss)
|
$
|
(63
|
)
|
$
|
(227
|
)
|
$
|
21
|
$
|
5,193
|
||||||
Basic and diluted net earnings (loss) per share
|
$
|
(0.00
|
)
|
$
|
(0.00
|
)
|
$
|
0.00
|
$
|
0.09
|
(1)
|
Quarterly financial information has been derived from our condensed unaudited interim consolidated financial statements, which are prepared in accordance with IFRS, as issued by the IASB,
applicable to the preparation of interim financial statements, including IAS 34, “Interim Financial Reporting”. The presentation currency is the US dollar, which differs from the
functional currency of the company (Canadian dollar).
|
(2)
|
Cost of sales is exclusive of depreciation and amortization.
|
CERTIFICATION OF INTERIM FILINGS
FULL CERTIFICATE
I, PHILIPPE MORIN, Chief Executive Officer of EXFO INC., certify the following:
1. |
Review: I have reviewed the interim financial report and interim MD&A (together, the “interim filings”) of EXFO Inc. (the
“issuer”) for the interim period ended November 30, 2020.
|
2. |
No misrepresentation: Based on my knowledge, having exercised reasonable diligence, the interim filings do not contain any untrue statement of a material fact or
omit to state a material fact required to be stated or that is necessary to make a statement not misleading in light of the circumstances under which it was made, with respect to the period covered by the interim filings.
|
3. |
Fair presentation: Based on my knowledge, having exercised reasonable diligence, the interim financial report together with the other financial information
included in the interim filings fairly present in all material respects the financial condition, financial performance and cash flows of the issuer, as of the date of and for the periods presented in the interim filings.
|
4. |
Responsibility: The issuer's other certifying officer and I are responsible for establishing and maintaining disclosure controls and procedures (DC&P) and
internal control over financial reporting (ICFR), as those terms are defined in Regulation 52-109 respecting Certification of Disclosure in Issuer’s Annual and Interim Filings (c. V-1.1, r. 27), for the issuer.
|
5. |
Design: Subject to the limitations, if any, described in paragraphs 5.2 and 5.3, the issuer's other certifying officer and I have, as at the end of the period
covered by the interim filings
|
(a) |
designed DC&P, or caused it to be designed under our supervision, to provide reasonable assurance that
|
(i) |
material information relating to the issuer is made known to us by others, particularly during the period in which the interim filings are being prepared; and
|
(ii) |
information required to be disclosed by the issuer in its annual filings, interim filings or other reports filed or submitted by it under securities legislation is recorded, processed, summarized and reported within the
time periods specified in securities legislation; and
|
(b) |
designed ICFR, or caused it to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in
accordance with the issuer's GAAP.
|
5.1 |
Control framework: The control framework the issuer's other certifying officer and I used to design the issuer's ICFR is the Internal
Control – Integrated Framework (2013) issued by the Committee of Sponsoring Organizations of the Treadway Commission (COSO).
|
5.2 |
N/A
|
5.3 |
N/A
|
6. |
Reporting changes in ICFR: The issuer has disclosed in its interim MD&A any change in the issuer's ICFR that occurred during the period beginning on
September 1, 2020 and ended on November 30, 2020 that has materially affected, or is reasonably likely to materially affect, the issuer's ICFR.
|
Date: January 12, 2021
/s/ Philippe Morin
Philippe Morin
Chief Executive Officer
CERTIFICATION OF INTERIM FILINGS
FULL CERTIFICATE
I, PIERRE PLAMONDON, Chief Financial Officer and Vice-President, Finance of EXFO INC., certify the following:
1. |
Review: I have reviewed the interim financial report and interim MD&A (together, the “interim filings”) of EXFO Inc. (the
“issuer”) for the interim period ended November 30, 2020.
|
2. |
No misrepresentation: Based on my knowledge, having exercised reasonable diligence, the interim filings do not contain any untrue statement of a material fact or
omit to state a material fact required to be stated or that is necessary to make a statement not misleading in light of the circumstances under which it was made, with respect to the period covered by the interim filings.
|
3. |
Fair presentation: Based on my knowledge, having exercised reasonable diligence, the interim financial report together with the other financial information
included in the interim filings fairly present in all material respects the financial condition, financial performance and cash flows of the issuer, as of the date of and for the periods presented in the interim filings.
|
4. |
Responsibility: The issuer's other certifying officer and I are responsible for establishing and maintaining disclosure controls and procedures (DC&P) and
internal control over financial reporting (ICFR), as those terms are defined in Regulation 52-109 respecting Certification of Disclosure in Issuer’s Annual and Interim Filings (c. V-1.1, r. 27), for the issuer.
|
5. |
Design: Subject to the limitations, if any, described in paragraphs 5.2 and 5.3, the issuer's other certifying officer and I have, as at the end of the period
covered by the interim filings
|
(a) |
designed DC&P, or caused it to be designed under our supervision, to provide reasonable assurance that
|
(i) |
material information relating to the issuer is made known to us by others, particularly during the period in which the interim filings are being prepared; and
|
(ii) |
information required to be disclosed by the issuer in its annual filings, interim filings or other reports filed or submitted by it under securities legislation is recorded, processed, summarized and reported within the
time periods specified in securities legislation; and
|
(b) |
designed ICFR, or caused it to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in
accordance with the issuer's GAAP.
|
5.1 |
Control framework: The control framework the issuer's other certifying officer and I used to design the issuer's ICFR is the Internal
Control – Integrated Framework (2013) issued by the Committee of Sponsoring Organizations of the Treadway Commission (COSO).
|
5.2 |
N/A
|
5.3 |
N/A
|
6. |
Reporting changes in ICFR: The issuer has disclosed in its interim MD&A any change in the issuer's ICFR that occurred during the period beginning on
September 1, 2020 and ended on November 30, 2020 that has materially affected, or is reasonably likely to materially affect, the issuer's ICFR.
|
Date: January 12, 2021
/s/ Pierre Plamondon
Pierre Plamondon, CPA
Chief Financial Officer and Vice-President, Finance
Page 38 of 38
Serious News for Serious Traders! Try StreetInsider.com Premium Free!
You May Also Be Interested In
- Eaton to announce first quarter 2024 earnings on April 30, 2024
- RAW Rolling Papers Josh Kesselman and JUSTUS Foundation Announce RAW Seeds Fellowship Grant Recipients
- Universal Logistics Holdings, Inc. Named a 2023 Supplier of the Year by General Motors
Create E-mail Alert Related Categories
SEC FilingsSign up for StreetInsider Free!
Receive full access to all new and archived articles, unlimited portfolio tracking, e-mail alerts, custom newswires and RSS feeds - and more!