Close

Form 6-K CooTek(Cayman)Inc. For: Aug 31

August 20, 2019 6:22 AM EDT

 

 

UNITED STATES
SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549

 

FORM 6-K

 

REPORT OF FOREIGN PRIVATE ISSUER
PURSUANT TO RULE 13a-16 OR 15d-16 UNDER
THE SECURITIES EXCHANGE ACT OF 1934

 

For the month of August 2019

 


 

Commission File Number: 001-38665

 


 

COOTEK (CAYMAN) INC.

 

Building 7, No. 2007 Hongmei Road, Xuhui District

Shanghai, 201103

People’s Republic of China
(Address of principal executive offices)

 

Indicate by check mark whether the registrant files or will file annual reports under cover of Form 20-F or Form 40-F.

 

Form 20-F x

 

Form 40-F o

 

Indicate by check mark if the registrant is submitting the Form 6-K in paper as permitted by Regulation S-T Rule 101(b)(1): o

 

Indicate by check mark if the registrant is submitting the Form 6-K in paper as permitted by Regulation S-T Rule 101(b)(7): o

 

 

 


 

SIGNATURE

 

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.

 

 

COOTEK (CAYMAN) INC.

 

 

 

 

By:

/s/ Karl Kan Zhang

 

 

Name:

Karl Kan Zhang

 

 

Title:

Chairman of the Board of Directors and Chief Architect

 

Date:      August 20, 2019

 

2


 

Exhibit Index

 

Exhibit 99.1—Press Release

 

3


Exhibit 99.1

 

CooTek Announces Second Quarter 2019 Unaudited Results

 

SHANGHAI, August 20, 2019 — CooTek (Cayman) Inc. (NYSE: CTK) (“CooTek” or the “Company”), a fast-growing global mobile internet company, today reported unaudited financial results for the second quarter ended June 30, 2019.

 

Second Quarter 2019 Financial Highlights

 

·                      Net revenue was US$37.6 million, an increase of 33% from US$28.4 million during the same period last year.

 

·                      Gross profit was US$33.6 million, an increase of 37% from US$24.5 million during the same period last year. Gross profit margin was 89.4%, an increase of 2.9% year-over-year.

 

·                      Net loss was US$14.1 million, compared to net income US$2.1 million during the same period last year.

 

·                      Adjusted net loss1 (Non-GAAP) was US$12.9 million, compared to adjusted net income (Non-GAAP) of US$2.8 million during the same period last year.

 

Second Quarter 2019 Operational Highlights

 

·                      The average daily active users (“DAUs”) of the Company’s global products2 were 171.3 million in June 2019 compared to 132.7 million in June 2018, an increase of 29% year-over-year.

 

·                      The average monthly active users (“MAUs”) of the Company’s global products2 were 255.5 million in June 2019 compared to 193.9 million in June 2018, an increase of 32% year-over-year.

 

·                      The average DAUs of the Company’s portfolio products3 were 27.6 million in June 2019 compared to 7.3 million in June 2018, an increase of 278% year-over-year.

 

·                      The average MAUs of the Company’s portfolio products3 were 65.1 million in June 2019 compared to 22.2 million in June 2018, an increase of 193% year-over-year.

 

·                      The user engagement4 of the Company’s portfolio products in June 2019 was approximately 42%, compared to approximately 33% in June 2018 and approximately 39% in March 2019.

 

·                      The average DAUs of TouchPal Smart Input were 143.7 million in June 2019 compared to 125.4 million in June 2018, an increase of 15% year-over-year.

 

·                      The average MAUs of TouchPal Smart Input were 190.4 million in June 2019 compared to 171.7 million in June 2018, an increase of 11% year-over-year.

 

·                      The user engagement of TouchPal Smart Input in June 2019 was approximately 76%, compared to approximately 73% in June 2018 and approximately 76% in March 2019.

 


1  “Adjusted net income (loss)” (Non-GAAP) is a non-GAAP measure, which is defined as net income (loss) excluding share-based compensation. For further information, please see “Non-GAAP Financial Measures” and “Reconciliations of GAAP and non-GAAP results” at the bottom of this release.

 

2  “global products” is to the mobile applications that we develop and provide to our users and business partners, which excludes TouchPal Phonebook. TouchPal Phonebook targets the Chinese domestic market and is different from TouchPal Smart Input and portfolio products that are designed for the global market (including China).

 

3  “portfolio products” is to the mobile applications that we develop and provide to our users and business partners, which exclude TouchPal Smart Input and TouchPal Phonebook.

 

4  User engagement is calculated by dividing DAUs by MAUs of certain products for a certain period.

 

1


 

 

 

Portfolio Products

 

TouchPal Smart Input

 

 

 

DAUs

 

MAUs

 

User Engagement

 

DAUs

 

MAUs

 

User Engagement

 

 

 

(in millions, except for the percentages)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Mar’ 17

 

0.1

 

0.5

 

20.0

%

61.7

 

96.6

 

63.9

%

Jun’ 17

 

0.3

 

0.8

 

37.5

%

75.3

 

113.8

 

66.2

%

Sep’17

 

0.7

 

2.3

 

30.4

%

88.7

 

131.6

 

67.4

%

Dec’17

 

2.9

 

9.4

 

30.9

%

101.9

 

148.2

 

68.8

%

Mar’ 18

 

4.6

 

14.4

 

31.9

%

115.7

 

161.6

 

71.6

%

Jun’ 18

 

7.3

 

22.2

 

32.9

%

125.4

 

171.7

 

73.0

%

Sep’18

 

11.0

 

33.7

 

32.6

%

132.9

 

180.0

 

73.8

%

Dec’18

 

16.9

 

46.1

 

36.7

%

140.8

 

190.5

 

73.9

%

Mar’ 19

 

23.1

 

59.8

 

38.6

%

145.9

 

192.3

 

75.9

%

Jun’19

 

27.6

 

65.1

 

42.4

%

143.7

 

190.4

 

75.5

%

 

·                      Portfolio products continued to be the main driver of revenue growth, contributing nearly 76% to the total revenue.

 

“We built upon our strong start to the year with net revenue growing 33% year-over-year during the quarter to US$37.6 million and DAUs of our portfolio of products expanding to 27.6 million,” commented Mr. Karl Zhang, CooTek’s Co-Founder and Chairman. “The engagement rate of our portfolio apps continued to grow, expanding to 42% from 39% last quarter. We believe the impact from Google will be short-term and that our sophisticated capabilities to drive user growth leveraging our in-depth and unique user insights will continue to offer a unique value proposition. We are investing now to firmly establish and continuously evolve our content ecosystem in order to achieve long-term competitiveness and increase user stickiness. We will continue drive growth momentum by launching new and innovative products, retaining our users, and facilitating greater engagement with our products.”

 

2


 

Second Quarter 2019 Financial Results

 

Net Revenues

 

(in US$ thousands, except percentage)

 

2Q 2019

 

1Q 2019

 

2Q 2018

 

QoQ % Change

 

YoY % Change

 

 

 

 

 

 

 

 

 

 

 

 

 

Mobile Advertising Revenue

 

36,651

 

39,377

 

27,643

 

(7

)%

33

%

Other Revenue

 

942

 

660

 

716

 

43

%

32

%

Total Net Revenues

 

37,593

 

40,037

 

28,359

 

(6

)%

33

%

 

Net revenues for the second quarter were US$37.6 million, an increase of 33% from US$28.4 million during the second quarter of 2018 and a decrease of 6% from US$40.0 million last quarter. The sequential decrease was primarily due to the decrease in advertising revenues recognized from Google for the last 2 months of the second quarter.

 

Mobile advertising revenue for the second quarter was US$36.7 million, an increase of 33% from US$27.6 million during the second quarter of 2018 and a decrease of 7% from US$39.4 million last quarter. The year-over-year increase was primarily due to the rapid growth in the number of DAUs of portfolio products and improvement in user engagement.

 

Portfolio products accounted for approximately 78%, TouchPal Smart Input accounted for approximately 6% and TouchPal Phonebook accounted for approximately 16% of the mobile advertising revenue for the second quarter of 2019.

 

Cost and Operating Expenses

 

 

 

2Q 2019

 

1Q 2019

 

2Q 2018

 

QoQ %

 

YoY %

 

(in US$ thousands, except percentage)

 

US$

 

% of revenue

 

US$

 

% of revenue

 

US$

 

% of revenue

 

Change

 

change

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cost of revenues

 

3,982

 

11

%

3,541

 

8

%

3,828

 

13

%

12

%

4

%

Sales and marketing

 

32,693

 

87

%

27,378

 

68

%

15,655

 

55

%

19

%

109

%

Research and development

 

7,649

 

20

%

6,616

 

17

%

4,494

 

16

%

16

%

70

%

General and administrative

 

7,773

 

21

%

2,344

 

6

%

2,279

 

8

%

232

%

241

%

Other operating income, net

 

(103

)

(0

)%

(68

)

(0

)%

(48

)

(0

)%

51

%

115

%

Total Cost and Expenses

 

51,994

 

139

%

39,811

 

99

%

26,208

 

92

%

31

%

98

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Share-based compensation expenses by function

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cost of revenues

 

23

 

0.1

%

18

 

0.0

%

15

 

0.1

%

28

%

53

%

Sales and marketing

 

61

 

0.2

%

59

 

0.1

%

33

 

0.1

%

3

%

85

%

Research and development

 

946

 

2.5

%

918

 

2.3

%

470

 

1.7

%

3

%

101

%

General and administrative

 

158

 

0.4

%

148

 

0.4

%

95

 

0.3

%

7

%

66

%

Total share-based compensation expense

 

1,188

 

3.2

%

1,143

 

2.9

%

613

 

2.2

%

4

%

94

%

 

Cost of revenues for the second quarter was US$4.0 million, representing a 4% increase from US$3.8 million during the same period last year and a 12% increase from US$3.5 million last quarter. The year-over-year increase was mainly due to an increase in operational and maintenance related expenses as the Company’s businesses expanded and partially offset by a decrease in VoIP-related expenses as a result of continuous improvement in telecommunication services utilization efficiency. The sequential increase was primarily due to the expanding data center capacity and network infrastructure.

 

Gross profit for the second quarter was US$33.6 million, a 37% increase from US$24.5 million during the same period last year and a decrease of 8% from US$36.5 million last quarter. Gross profit margin was 89.4%, compared to 86.5% in the same period last year and 91.2% last quarter.

 

Sales and marketing expenses for the second quarter were US$32.7 million, an increase of 109% from US$15.7 million during the same period last year and an increase of 19% from US$27.4 million last quarter. As a percentage of total revenue, sales and marketing expenses accounted for 87% compared with 55% during the same period last year, and 68% during last quarter. The year-on-year increase in sales and marketing expenses as a percentage of total net revenue was primarily due to the increased investment in user acquisition.

 

Research and development expenses for the second quarter were US$7.6 million, an increase of 70% from US$4.5 million during the same period last year and an increase of 16% from US$6.6 million last quarter. The year-on-year and sequential increases were primarily due to the increased cost associated with technology R&D staff. As a percentage of total net revenue, research and development expenses accounted for 20%, as compared to 16% during the same period last year and 17% compared to last quarter.

 

General and administrative expenses for the second quarter were US$7.8 million, an increase of 241% from US$2.3 million during the same period last year and an increase of 232% from US$2.3 million last quarter. The sequential increase was mainly due to an increase of US$4.7 million in bad debt provision, the majority of which was accrued for certain customers influenced by Google’s decision to disable some of the global portfolio apps. As a percentage of total net revenue, general and administrative expenses accounted for 21%, compared to 8% during the same period last year and 6% during last quarter.

 

Other operating income, net for the second quarter was US$0.1 million, increased from US$0.05 million during the same period last year and US$0.07 million last quarter. It mainly consisted of government subsidies received by the Company.

 

3


 

Net loss for the second quarter was US$14.1 million, as compared with net income of US$2.1 million during the same period last year and net income of US$0.2 million last quarter.

 

Adjusted net income (loss), a non-GAAP financial measure, represents net income (loss) excluding share-based compensation. Adjusted net loss for the second quarter was US$12.9 million, compared with adjusted net income of US$2.8 million in the same period last year and adjusted net income of US$1.3 million last quarter.

 

In US$ thousands, except percentage

 

2Q 2019

 

1Q 2019

 

2Q 2018

 

QoQ % Change

 

YoY % change

 

 

 

 

 

 

 

 

 

 

 

 

 

Net (loss) income

 

(14,126

)

172

 

2,139

 

(8313

)%

(760

)%

Add: Share-based Compensation related to share options and restricted share units

 

1,188

 

1,143

 

613

 

4

%

94

%

Adjusted Net (Loss) Income (Non-GAAP)

 

(12,938

)

1,315

 

2,752

 

(1084

)%

(570

)%

 

Basic and diluted net loss per ADS were US$0.22 and US$0.22 in the second quarter of 2019, and basic and diluted Adjusted net loss (Non-GAAP) per ADS were US$0.20 and US$0.20 in this period.

 

Balance Sheets and Cash Flows

 

As of June 30, 2019, Cash and cash equivalents and restricted cash was US$62.8 million compared to US$77.3 million as of March 31, 2019.

 

Net cash outflow from operating activities during the second quarter of 2019 was US$8.9 million, compared to inflow from operations of US$2.0 million for the same period in 2018 and outflow of US$3.3 million during the last quarter. The cash outflow from operating activities during the second quarter of 2019 was the result of loss from operations.

 

Share Repurchase Plan

 

On November 26, 2018, the Company announced a share repurchase program whereby the Company is authorized to repurchase its own Class A ordinary shares in the form of ADSs with an aggregate value of up to US$15 million during the 12-month period from November 30, 2018. As of June 30, 2019, the Company had used an aggregate of US$10 million to repurchase 1.1 million ADSs. As of June 30, 2019, the Company recorded treasury shares of US$4.3 million for the outstanding repurchased shares and netted the cancellation of treasury stock of US$5.7 million with additional paid in capital.

 

Business Outlook

 

For the third quarter of 2019, CooTek expects total revenue to be about US$30 million, representing 18% decrease year-over-year.

 

For the fiscal year of 2019, CooTek expects total revenue to about US$145 million, representing 8% increase year-over-year.

 

Conference Call and Webcast

 

CooTek’s management team will host a conference call at 8:00 AM U.S. Eastern Time on Tuesday, August 20, 2019 (8:00 PM Beijing Time on the same day), following the results announcement.

 

The dial-in details for the live conference call are:

 

United States: 1-888-346-8982

Hong Kong: 800-905-945

China: 4001-201-203

International: 1-412-902-4272

 

Please dial in 15 minutes before the call is scheduled to begin. When prompted, ask to be connected to the CooTek (Cayman) Inc. call.

 

A live webcast and archive of the conference call will be available on the Investor Relations section of CooTek’s website at https://ir.cootek.com/.

 

4


 

About CooTek (Cayman) Inc.

 

CooTek is a fast-growing global mobile internet company. The mission of CooTek is to empower everyone to express themselves and enjoy relevant content seamlessly. The Company’s user-centric and data-driven approach has enabled it to release appealing products to capture mobile internet users’ ever-evolving content needs and helps it rapidly attract targeted users. Focusing on 5 verticals of fitness, lifestyle, healthcare, short videos and entertainment, CooTek has developed multiple rapidly growing content-rich portfolio apps with news feed to deliver relevant content.

 

Non-GAAP Financial Measure

 

To supplement the unaudited consolidated financial information prepared in accordance with generally accepted accounting principles in the United States of America (“GAAP”), the Company uses non-GAAP financial measure of adjusted net (loss) income that is adjusted from results based on GAAP to exclude the impact of share-based compensation, and Adjusted EBITDA that is net (loss) income excluding interest income and expense, income taxes, depreciation, and share-based compensation. The measure should be considered in addition to results prepared in accordance with GAAP, but should not be considered a substitute for, or superior to, GAAP results.

 

The Company believes that the non-GAAP measure help identify underlying financial and business trends relating to the Company’s results of operations that could otherwise be distorted by the effect of certain expenses that the Company include in (loss) income from operations and net (loss) income. By making the Company’s financial results comparable period over period, the Company believes adjusted net (loss) income and Adjusted EBITDA provides useful information to better understand the Company’s historical business operations and future prospects and allows for greater visibility with respect to key metrics used by the management in financial and operational decision-making. In order to mitigate these limitations, the Company has provided specific information regarding the GAAP amounts excluded from the non-GAAP measure. The table at the bottom of this press release includes details on the reconciliation between GAAP financial measure that is most directly comparable to the non-GAAP financial measure the Company has presented.

 

Safe Harbor Statement

 

This press release contains forward-looking statements made under the “safe harbor” provisions of Section 21E of the Securities Exchange Act of 1934, as amended, and the U.S. Private Securities Litigation Reform Act of 1995. These forward-looking statements can be identified by terminology such as “will,” “expects,” “anticipates,” “future,” “intends,” “plans,” “believes,” “estimates,” “confident” and similar statements. CooTek may also make written or oral forward-looking statements in its reports filed with or furnished to the U.S. Securities and Exchange Commission, in its annual report to shareholders, in press releases and other written materials and in oral statements made by its officers, directors or employees to third parties. Any statements that are not historical facts, including statements about CooTek’s beliefs and expectations, are forward-looking statements that involve factors, risks and uncertainties that could cause actual results to differ materially from those in the forward-looking statements. Such factors and risks include, but not limited to the following: CooTek’s mission and strategies; future business development, financial conditions and results of operations; the expected growth of the mobile internet industry and mobile advertising industry; the expected growth of mobile advertising; expectations regarding demand for and market acceptance of our products and services; competition in mobile application and advertising industry; and relevant government policies and regulations relating to the industry. Further information regarding these and other risks, uncertainties or factors is included in the Company’s filings with the U.S. Securities and Exchange Commission. All information provided in this press release is current as of the date of the press release, and CooTek does not undertake any obligation to update such information, except as required under applicable law.

 

For investor enquiries, please contact:

CooTek (Cayman) Inc.

Jean Zhang

Email: [email protected]

 

Christensen
In China 
Mr. Christian Arnell 
+86-10-5900-1548 
[email protected]
In US 
Ms. Linda Bergkamp 
+1-480-614-3004
[email protected]

 

5


 

CooTek (Cayman) INC.

Unaudited Condensed Consolidated Statement of Operations

(in thousands, except for share and per share data)

 

 

 

Three Months Ended

 

Six Months Ended

 

 

 

June 30,

 

March 31,

 

June 30,

 

June 30,

 

 

 

2018

 

2019

 

2019

 

2018

 

2019

 

 

 

US$

 

US$

 

US$

 

US$

 

US$

 

Net revenues

 

28,359

 

40,037

 

37,593

 

50,278

 

77,630

 

Cost of revenues

 

(3,828

)

(3,541

)

(3,982

)

(8,038

)

(7,523

)

Gross Profit

 

24,531

 

36,496

 

33,611

 

42,240

 

70,107

 

Operating expenses:

 

 

 

 

 

 

 

 

 

 

 

Sales and marketing expenses

 

(15,655

)

(27,378

)

(32,693

)

(26,346

)

(60,071

)

Research and development expenses

 

(4,494

)

(6,616

)

(7,649

)

(8,323

)

(14,265

)

General and administrative expenses

 

(2,279

)

(2,344

)

(7,773

)

(4,141

)

(10,117

)

Other operating income, net

 

48

 

68

 

103

 

70

 

171

 

Total operating expenses

 

(22,380

)

(36,270

)

(48,012

)

(38,740

)

(84,282

)

Income (loss) from operations

 

2,151

 

226

 

(14,401

)

3,500

 

(14,175

)

Interest income, net

 

9

 

362

 

229

 

71

 

591

 

Foreign exchange (loss) gain

 

(21

)

(416

)

48

 

(59

)

(368

)

Income (loss) before income taxes

 

2,139

 

172

 

(14,124

)

3,512

 

(13,952

)

Income tax expense

 

 

 

(2

)

 

(2

)

Net income (loss)

 

2,139

 

172

 

(14,126

)

3,512

 

(13,954

)

Net income (loss) per ordinary share

 

 

 

 

 

 

 

 

 

 

 

Basic

 

0.001

 

0.00005

 

(0.004

)

0.001

 

(0.004

)

Diluted

 

0.001

 

0.00005

 

(0.004

)

0.001

 

(0.004

)

Weighted average shares used in calculating net income (loss) per ordinary share

 

 

 

 

 

 

 

 

 

 

 

Basic

 

898,393,690

 

3,181,144,897

 

3,163,372,938

 

898,393,690

 

3,171,199,334

 

Diluted

 

1,047,952,460

 

3,310,299,485

 

3,163,372,938

 

1,045,398,678

 

3,171,199,334

 

Non-GAAP Financial Data

 

 

 

 

 

 

 

 

 

 

 

Adjusted Net Income (loss)

 

2,752

 

1,315

 

(12,938

)

4,403

 

(11,623

)

Adjusted EBITDA

 

3,029

 

1,422

 

(12,547

)

4,897

 

(11,125

)

 

6


 

Unaudited Condensed Consolidated Balance Sheets

(in thousands, except for share and per share data)

 

 

 

As of

 

 

 

March 31,
2019

 

June 30,
2019

 

 

 

US$

 

US$

 

ASSETS

 

 

 

 

 

Current assets:

 

 

 

 

 

Cash and cash equivalents

 

77,203

 

62,774

 

Restricted cash

 

80

 

 

Accounts receivable, net of allowance for doubtful accounts of $1,286 as of March 31, 2019 and $4,665 as of June 30, 2019, respectively

 

27,295

 

24,659

 

Prepaid expenses and other current assets

 

5,812

 

5,954

 

Total current assets

 

110,390

 

93,387

 

Long-term investments

 

500

 

500

 

Property and equipment, net

 

4,315

 

6,370

 

Other non-current assets

 

478

 

377

 

TOTAL ASSETS

 

115,683

 

100,634

 

LIABILITIES AND SHAREHOLDERS’ EQUITY

 

 

 

 

 

Current liabilities

 

 

 

 

 

Accounts payable

 

26,272

 

26,098

 

Short-term bank borrowings

 

 

1,394

 

Accrued salary and benefits

 

3,003

 

4,410

 

Accrued expenses and other current liabilities

 

2,664

 

2,402

 

Deferred revenue

 

329

 

319

 

Total current liabilities

 

32,268

 

34,623

 

Other non-current liabilities

 

577

 

548

 

TOTAL LIABILITIES

 

32,845

 

35,171

 

 

7


 

Unaudited Condensed Consolidated Balance Sheets (continued):

(in thousands, except for share and per share data)

 

 

 

As of

 

 

 

March 31,
2019

 

June 30,
2019

 

 

 

US$

 

US$

 

Shareholders’ Equity:

 

 

 

 

 

Ordinary shares

 

32

 

32

 

Treasury Stock

 

(5,738

)

(4,288

)

Additional paid-in capital

 

205,844

 

201,474

 

Accumulated deficit

 

(116,580

)

(130,707

)

Accumulated other comprehensive loss

 

(720

)

(1,048

)

Total Shareholders’ Equity

 

82,838

 

65,463

 

TOTAL LIABILITIES AND SHAREHOLDERS’ EQUITY

 

115,683

 

100,634

 

 

8


 

Unaudited Condensed Consolidated Statement of Cash Flows

(in thousands, except for share and per share data)

 

 

 

Three Months Ended

 

Six Months Ended

 

 

 

June 30,

 

March 31,

 

June 30,

 

June 30,

 

 

 

2018

 

2019

 

2019

 

2018

 

2019

 

 

 

US$

 

US$

 

US$

 

US$

 

US$

 

Net cash provided by (used in) operating activities

 

1,961

 

(3,334

)

(8,876

)

4,540

 

(12,210

)

Net cash used in investing activities

 

(333

)

(524

)

(2,798

)

(948

)

(3,322

)

Net cash used in by financing activities

 

(544

)

(4,049

)

(2,678

)

(1,102

)

(6,727

)

Net increase (decrease) in cash and cash equivalents

 

1,084

 

(7,907

)

(14,352

)

2,490

 

(22,259

)

Cash, cash equivalents, and restricted cash at beginning of period

 

29,018

 

84,860

 

77,283

 

27,026

 

84,860

 

Effect of exchange rate changes on cash and cash equivalents

 

(2,413

)

330

 

(157

)

(1,827

)

173

 

Cash, cash equivalents, and restricted cash at end of period

 

27,689

 

77,283

 

62,774

 

27,689

 

62,774

 

 

9


 

Reconciliations of GAAP and Non-GAAP Results

(in thousands, except for share and per share data)

 

 

 

Three Months Ended

 

Six Months Ended

 

 

 

June 30,

 

March 31,

 

June 30,

 

June 30,

 

 

 

2018

 

2019

 

2019

 

2018

 

2019

 

 

 

US$

 

US$

 

US$

 

US$

 

US$

 

Net income (loss)

 

2,139

 

172

 

(14,126

)

3,512

 

(13,954

)

Add:

 

 

 

 

 

 

 

 

 

 

 

Share-based compensation related to share options and restricted share units

 

613

 

1,143

 

1,188

 

891

 

2,331

 

Adjusted Net Income (Loss) (Non-GAAP)*

 

2,752

 

1,315

 

(12,938

)

4,403

 

(11,623

)

Add:

 

 

 

 

 

 

 

 

 

 

 

Interest income, net

 

(9

)

(362

)

(229

)

(71

)

(591

)

Income taxes

 

 

 

2

 

 

2

 

Depreciation

 

286

 

469

 

618

 

565

 

1,087

 

Adjusted EBITDA (Non-GAAP)*

 

3,029

 

1,422

 

(12,547

)

4,897

 

(11,125

)

 


* The tax impact to the non-GAAP adjustments is zero.

 

10




Serious News for Serious Traders! Try StreetInsider.com Premium Free!

You May Also Be Interested In





Related Categories

SEC Filings