Close

Form 6-K ALMADEN MINERALS LTD For: Jan 24

January 25, 2019 5:16 PM EST

UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549

 

FORM 6-K

 

Report of Foreign Private Issuer

Pursuant to Rule 13A-16 or 15D-16

of the Securities Exchange Act of 1934

 

For the month of January 2019

 

Commission File Number: 001-32702

 

Almaden Minerals Ltd.

(Translation of registrant's name into English)

 

Suite 210 – 1333 Johnston St., Vancouver, B.C. Canada V6H 3R9

(Address of principal executive offices)

 

 

Indicate by check mark whether the registrant files or will file annual reports under cover of Form 20-F or Form 40-F.

 

  Form 20-F
     
  Form 40-F

 

Indicate by check mark if the registrant is submitting the Form 6-K in paper as permitted by Regulations S-T Rule 101(b)(1): ☐

 

Note: Regulation S-T Rule 101(b)(1) only permits the submission in paper of a Form 6-K if submitted solely to provide an attached annual report to security holders.

 

Indicate by check mark if the registrant is submitting the Form 6-K in paper as permitted by Regulations S-T Rule 101(b)(7): ☐

 

Note: Regulation S-T Rule 101(b)(7) only permits the submission in paper of a Form 6-K if submitted to furnish a report or other document that the registrant foreign private issuer must furnish and make public under the laws of the jurisdiction in which the registrant is incorporated, domiciled or legally organized (the registrant's "home country"), or under the rules of the home country exchange on which the registrant's securities are traded, as long as the report or other document is not a press release, is not required to be and has not been distributed to the registrant's security holders, and, if discussing a material event, has already been the subject of a Form 6-K submission or other Commission filing on EDGAR.

 

Indicate by check mark whether by furnishing the information contained in this Form, the registrant is also thereby furnishing the information to the Commission pursuant to Rule 12g3-2(b) under the Securities Exchange Act of 1934.

 

  Yes
     
  No

 

If "Yes" is marked, indicate below the file number assigned to the registrant in connection with Rule 12g3-2(b): 82-

 

 

 

Signature

 

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned hereunto duly authorized.

 

  Almaden Minerals Ltd.
Dated: January 25, 2019    
  By: 

 /s/ Douglas McDonald                         
Douglas McDonald

Vice President

 

 

 

 

 

 

 

 

 

Exhibit Index

 

Exhibit Description of Exhibit
   
99.1 Technical Report

 

 

 

 

 

 

 

Exhibit 99.1

 

 

 

 

     

 

 

Ixtaca Gold-Silver Project

Puebla State, Mexico

NI 43-101 Technical Report on the Feasibility Study

 

 

 

 

   
 
 

 

 

 

 

Submitted to:

Almaden Minerals Ltd.

 

 

Effective Date: 24 January 2019

 

 

   

Report Authors:

Tracey Meintjes, P.Eng.

Jesse Aarsen, P.Eng.

Kristopher Raffle, P.Geo.

G.H. Giroux, P.Eng.

Clara Balasko, P.E.

Edward Wellman PE, PG, CEG    

 

 

Company:

Moose Mountain Technical Services

Moose Mountain Technical Services

Apex Geoscience Ltd

Giroux Consultants Ltd

SRK Consulting

  SRK Consulting

   

 

 

 

 

 

 

 

 Page 1

  
 Ixtaca Feasibility Study – Technical Report

 

Certificate Of Qualified Person

 

 

I, Tracey Meintjes, P.Eng., of Vancouver B.C. do hereby certify that:

1. I am a Metallurgical Engineer with Moose Mountain Technical Services with a business address at 1975 1st Avenue South, Cranbrook, BC, V1C 6Y3.
2. This certificate applies to the technical report entitled “Ixtaca Gold-Silver Project, Puebla State, Mexico, NI 43-101 Technical Report on the Feasibility Study” dated 24 January 2019 (the “Technical Report”).
3. I am a graduate of the Technikon Witwatersrand, (NHD Extraction Metallurgy – 1996)
4. I am a member in good standing of the Association of Professional Engineers and Geoscientists of British Columbia (#37018).
5. My relevant experience includes metallurgy and process engineering, and mine planning in South Africa and North America. My experience includes both operations and metallurgical process development including base metals, precious metals, industrial minerals, coal, uranium and rare earth metals. My precious metals project experience includes both operations and metallurgical process development. I have been working in my profession continuously since 1996.
6. I am a “Qualified Person” for the purposes of National Instrument 43-101 (the “Instrument”).
7. I visited the Property from on 01 to 02 July 2014, 15 to 16 March 2016, 04 to 05 October 2016, 24 October 2017, 08 December 2017, 12 April 2018, 19 to 20 March 2018, 03 to 04 May 2018, and  01 November 2018.
8. I am responsible for Sections 1.1, 1.14, 1.15, 1.16, 1.17, 1.18, 1.19, 1.2, 2, 3, 13, 17, 18.1, 18.2, 18.3, 19, 20.1.7, 20.2, 20.3, 22, 24, 25.1, 25.11, 25.12, 25.13, 25.5, 26.4, 26.7, 26.8, 26.9, as well as processing portions of Section 21 of the Technical Report. 
9. I am independent of Almaden Minerals as defined by Section 1.5 of the Instrument.
10. I have been involved with the Ixtaca Project during the preparation of previous Technical Reports.
11. I have read the Instrument and the Technical Report has been prepared in compliance with the Instrument.
12. As of the date of this certificate, to the best of my knowledge, information, and belief, the Technical Report contains all scientific and technical information that is required to be disclosed to make the Technical Report not misleading.

 

Dated the 24th day of January 2019

 

 

“ORIGINAL SIGNED AND SEALED”

________________________

Signature of Qualified Person

Tracey D. Meintjes, P.Eng.

 

 

 Page 2

  
 Ixtaca Feasibility Study – Technical Report

 

Certificate Of Qualified Person

 

 

I, Jesse J. Aarsen, B.Sc. Mining Engineering, P.Eng., of Penticton B.C. do hereby certify that:

1. I am an Associate (Mining Engineer) with Moose Mountain Technical Services with a business address of 1975-1st Avenue South, Cranbrook BC, V1C 6Y3.
2. This certificate applies to the technical report entitled “Ixtaca Gold-Silver Project, Puebla State, Mexico, NI 43-101 Technical Report on the Feasibility Study” dated 24 January 2019 (the “Technical Report”)
3. I graduated with a Bachelor of Science degree in Mining Engineering Co-op from the University of Alberta in April 2002.
4. I am a member in good standing of the Association of Professional Engineers and Geoscientists of British Columbia (#38709).
5. I have worked as a mining engineer for a total of 14 years since my graduation from university. I have also taken a 2 year period for personal travel throughout the world. My relevant experience for the purpose of the Technical Report includes:
  2002 to 2005 – employed at complex coal mine in the Elk Valley working as a short range, long range, dispatch, and pit engineer. Preparation of budget levels mine plans and cost inputs, oversaw operation of personal designs and acting in supervisory-role positions as needed.
  Since 2007 – Consulting mining engineer specializing in mine planning and project development. Completion of mine plans for complex coal operating mines in north-eastern British Columbia and an open-pit copper/molybdenum mine in central British Columbia. Supervisory role in large multi-disciplinary studies for projects in both coal and hard-rock settings in Canada and Mongolia. Responsible for building several coal geology and block models and calculation of mineral resources under the supervision of a P.Geo.
6. I have read the definition of “qualified person” set out in National Instrument 43-101 (“the Instrument”) and certify that by reason of my education, affiliation with a professional associations and past relevant work experience, I am a “Qualified Person” for the purposes of the Instrument.
7. I have visited the site on April 30-May 01, 2013, August 27-28, 2014, March 15-16, 2016, Dec 12-16, 2016, and May 16-18, 2018.
8. I have prepared and am responsible Sections 1.13, 15, 16.1, 16.2, 16.3, 16.4.1, 16.4.3, 16.4.4, 16.5.1, 16.6, 16.7, 16.8, 16.9, 18.5, 25.7, 25.8, 26.3.1, 26.3.2, as well as the mining components of Section 21 of the Technical Report.
9. I am independent of Almaden Minerals applying the tests in Section 1.5 of the Instrument.
10. I have been involved with the Ixtaca Project during the preparation of previous Technical Reports.
11. I have read the Instrument, and the Technical Report has been prepared in compliance with the Instrument.
12. As of the date of this certificate, to the best of my knowledge, information and belief, the Technical Report contains all scientific and technical information that is required to be disclosed to make the Technical Report not misleading.

 

Dated the 24th day of January 2019

 

“ORIGINAL SIGNED AND SEALED”

________________________

Signature of Qualified Person

Jesse J. Aarsen, B.Sc., P.Eng.

 

 Page 3

  
 Ixtaca Feasibility Study – Technical Report

 

Certificate Of Qualified Person

 

 

I, Kristopher J. Raffle, B.Sc., P.Geo., of Vancouver B.C. do hereby certify that:

1. I am an Associate (Mining Engineer) with Moose Mountain Technical Services with a business address of 1975-1st Avenue South, Cranbrook BC, V1C 6Y3.
2. This certificate applies to the technical report entitled “Ixtaca Gold-Silver Project, Puebla State, Mexico, NI 43-101 Technical Report on the Feasibility Study” dated 24 January 2019 (the “Technical Report”)
3. I graduated with a Bachelor of Science degree in Mining Engineering Co-op from the University of Alberta in April 2002.
4. I am a member in good standing of the Association of Professional Engineers and Geoscientists of British Columbia (#38709).
5. I have worked as a mining engineer for a total of 14 years since my graduation from university. I have also taken a 2 year period for personal travel throughout the world. My relevant experience for the purpose of the Technical Report includes:
  2002 to 2005 – employed at complex coal mine in the Elk Valley working as a short range, long range, dispatch, and pit engineer. Preparation of budget levels mine plans and cost inputs, oversaw operation of personal designs and acting in supervisory-role positions as needed.
  Since 2007 – Consulting mining engineer specializing in mine planning and project development. Completion of mine plans for complex coal operating mines in north-eastern British Columbia and an open-pit copper/molybdenum mine in central British Columbia. Supervisory role in large multi-disciplinary studies for projects in both coal and hard-rock settings in Canada and Mongolia. Responsible for building several coal geology and block models and calculation of mineral resources under the supervision of a P.Geo.
6. I have read the definition of “qualified person” set out in National Instrument 43-101 (“the Instrument”) and certify that by reason of my education, affiliation with a professional associations and past relevant work experience, I am a “Qualified Person” for the purposes of the Instrument.
7. I have visited the site on April 30-May 01, 2013, August 27-28, 2014, March 15-16, 2016, Dec 12-16, 2016, and May 16-18, 2018.
8. I have prepared and am responsible Sections 1.13, 15, 16.1, 16.2, 16.3, 16.4.1, 16.4.3, 16.4.4, 16.5.1, 16.6, 16.7, 16.8, 16.9, 18.5, 25.7, 25.8, 26.3.1, 26.3.2, as well as the mining components of Section 21 of the Technical Report.
9. I am independent of Almaden Minerals applying the tests in Section 1.5 of the Instrument.
10. I have been involved with the Ixtaca Project during the preparation of previous Technical Reports.
11. I have read the Instrument, and the Technical Report has been prepared in compliance with the Instrument.
12. As of the date of this certificate, to the best of my knowledge, information and belief, the Technical Report contains all scientific and technical information that is required to be disclosed to make the Technical Report not misleading.

 

Dated the 24th day of January 2019

 

“ORIGINAL SIGNED AND SEALED”

________________________

Signature of Qualified Person

Kristopher J. Raffle, B.Sc., P.Geo.

 

 Page 4

  
 Ixtaca Feasibility Study – Technical Report

 

Certificate Of Qualified Person

 

 

 

I, G.H. Giroux, P.Eng. MASc, of Vancouver B.C., do hereby certify that:

1. I, G.H. Giroux, of 982 Broadview Drive, North Vancouver, British Columbia, do hereby certify that:
2. I am a consulting geological engineer with an office 982 Broadview Dr. North Vancouver, British Columbia.
3. I am a graduate of the University of British Columbia in 1970 with a B.A. Sc. and in 1984 with a M.A. Sc., both in Geological Engineering.
4. I am a member in good standing of the Association of Professional Engineers and Geoscientists of the Province of British Columbia.
5. I have practiced my profession continuously since 1970.  I have had over 40 years’ experience estimating mineral resources.  I have previously completed resource estimations on a wide variety of precious metal deposits both in B.C. and around the world, many similar to the Ixtaca project.
6. I have read the definition of “qualified person” set out in National Instrument 43-101 (“NI 43-101”) and certify that by reason of my education, past relevant work experience and affiliation with a professional association (as defined in NI 43-101), I fulfill the requirements to be a “qualified person” for the purposes of NI 43-101.
7. I am responsible for the preparation of Section 1.11, 14, and 25.6 of the Technical Report titled “Ixtaca Gold-Silver Project, Puebla State, Mexico, NI 43-101 Technical Report on the Feasibility Study” dated 24 January 2019 (the “Technical Report”).   
8. I have not visited the Property.
9. I have completed previous resource estimates on the Property that is the subject of the Technical Reports in 2013, 2014 and 2017.
10. As of the effective date of the Technical Report, to the best of my knowledge, information and belief, the portions of the Technical Report for which I am responsible contain all scientific and technical information that is required to be disclosed to make the portions of the Technical Report for which I am responsible not misleading.
11. I am independent of the issuer applying all of the tests in Section 1.5 of NI 43-101.
12. I have read NI 43-101, and the portions of the Technical Report for which I am responsible have been prepared in compliance with NI 43-101.

 

Dated the 24th day of January 2019

 

“ORIGINAL SIGNED AND SEALED”

________________________

Signature of Qualified Person

G. H. Giroux, P.Eng., MASc.

 

 

 Page 5

  
 Ixtaca Feasibility Study – Technical Report

 

Certificate Of Qualified Person

 

 

I, Clara Balasko, MSc, PE of Reno, Nevada do hereby certify that:

1. I am Consultant, Civil Engineer of SRK Consulting (U.S.), Inc., 5250 Neil Road, Suite 300, Reno, NV, USA, 89502.
2. This certificate applies to the technical report titled “Ixtaca Gold-Silver Project, Puebla State, Mexico, NI 43-101 Technical Report on the Feasibility Study” with an Effective Date of January 24, 2019 (the “Technical Report”).
3. I graduated with a degree in Bachelors of Science in Geology from Texas A&M University in 2000. In addition, I have obtained a Master’s of Science in Geological Engineering from University of Nevada, Reno in 2003. I am a Professional Engineer in Civil Engineering of the Arizona and Nevada Boards of Technical Registration. I have worked as a Civil Engineer for a total of 15 years since my graduation from university. My relevant experience includes planning and conducting geotechnical investigations for tailings storage facility foundation and embankment design, design for construction, operation and closure of tailings storage facilities, calculating tailings storage facility water balances for operation and closure, and performing slope stability assessments. 
4. I have read the definition of “qualified person” set out in National Instrument 43-101 (NI 43-101) and certify that by reason of my education, affiliation with a professional association (as defined in NI 43-101) and past relevant work experience, I fulfill the requirements to be a “qualified person” for the purposes of NI 43-101.
5. I visited the Ixtaca Property on 5 to 13 April, 2018 for 8 days and on 16 to 19 May, 2018 for 3 days. 
6. I am responsible for the preparation of Sections 1.15.1 , 1.15.2 , 16.5.2, 18.4, 18.6, 18.7, 20.1.1, 20.1.2, 20.1.3, 20.1.4, 20.1.5, 20.1.6, 20.4, 25.10, 26.2, 26.5, and tailings/rock Co-disposal facility and rock storage facility foundation preparation, water management, and mine closure portions of 21 and 26.6. of the Technical Report.  
7. I am independent of the issuer applying all the tests in section 1.5 of NI 43-101.  
8. I have not had prior involvement with the property that is the subject of the Technical Report. 
9. I have read NI 43-101 and Form 43-101F1 and the sections of the Technical Report I am responsible for have been prepared in compliance with that instrument and form.
10. As of the aforementioned Effective Date, to the best of my knowledge, information and belief, the sections of the Technical Report I am responsible for contains all scientific and technical information that is required to be disclosed to make the Technical Report not misleading.

 

 

Dated this 24th Day of January 2019.

 

“ORIGINAL SIGNED AND SEALED”

________________________

 

Clara Balasko, MSc, PE

 

Civil Engineer #50059 (Arizona exp. 09/30/2021)

 

 Page 6

  
 Ixtaca Feasibility Study – Technical Report

 

 

CERTIFICATE OF QUALIFIED PERSON

 

I, Edward C. Wellman, PE do hereby certify that:

1. I am a Principal Consultant (Rock Mechanics) of SRK Consulting (U.S.), Inc., 1125 Seventeenth Street, Suite 600, Denver, CO, USA, 80202.
2. This certificate applies to the technical report titled “Ixtaca Gold-Silver Project, Puebla State, Mexico, NI 43-101 Technical Report on the Feasibility Study” with an Effective Date of January 24, 2019 (the “Technical Report”).
3. I graduated with a Bachelor of Science degree in Geosciences from the University of Arizona in 1994. I graduated with a Master of Science in Geological Engineering from the University of Nevada in 1997. In addition, I have obtained Professional Engineering Licenses in the states of Arizona, California, Colorado, Hawaii, Illinois, Iowa, Maryland, Michigan, Nevada, New Mexico, Utah, and Alaska. I am also a Registered Geologist and Certified Engineering Geologist in the state of California. I am a Member of the Society of Mining, Metallurgy & Exploration, Association of Environmental and Engineering Geologists, and the American Society of Civil Engineers. I have worked as a Geological Engineer for a total of 21 years since my graduation from university. My relevant experience includes over 20 years of experience in mining (base metals, gold, industrial minerals), and civil tunneling for public utilities, wineries and the private sector. My experience includes slope stability analysis of open-pit slopes, waste rock and heap leach piles, and preparation of analysis and technical reports suitable for agency review. My underground areas of expertise include rock mechanics for block cave mining, large excavations and shafts, cavability studies, subsidence including surface and underground interaction. I am also versed in geotechnical instrumentation and monitoring programs, from inception to evaluating excavation performance. My experience includes rock mass characterization and probabilistic analysis for pit slope and ground reinforcement design. I am also experienced in numerical modeling and is a developer of fragmentation analysis codes. 
4. I have read the definition of “qualified person” set out in National Instrument 43-101 (NI 43-101) and certify that by reason of my education, affiliation with a professional association (as defined in NI 43-101) and past relevant work experience, I fulfill the requirements to be a “qualified person” for the purposes of NI 43-101.
5. I visited the Ixtaca Project Site located in the Mexico on October 24-25, 2017 for 2 days.
6. I am responsible for the preparation of Sections 1.12, 16.4.2, 25.9, and 26.3.3 of the Technical Report. 
7. I am independent of the issuer applying all the tests in section 1.5 of NI 43-101. 
8. I have not had prior involvement with the property that is the subject of the Technical Report.  
9. I have read NI 43-101 and Form 43-101F1 and the sections of the Technical Report I am responsible for have been prepared in compliance with that instrument and form.
10. As of the aforementioned Effective Date, to the best of my knowledge, information and belief, the sections of the Technical Report I am responsible for contains all scientific and technical information that is required to be disclosed to make the Technical Report not misleading.

 

Dated this 24th Day of January, 2019.

 

“ORIGINAL SIGNED AND SEALED”

________________________________

Edward C. Wellman, PE

Geological Engineer #15318 (Nevada exp. 6/30/2020)

Principal Consultant (Rock Mechanics)

 

 Page 7

  
 Ixtaca Feasibility Study – Technical Report

 

 

TABLE OF CONTENTS

 

1.0 Summary 21
  1.1 Introduction 21
  1.2 Property Description and Location 22
  1.3 Accessibility, Climate, Local Resources, Infrastructure, Physiography 22
  1.4 History 22
  1.5 Geological Setting and Mineralization 23
  1.6 Exploration 24
  1.7 Drilling 24
  1.8 Sample Preparation, Analyses and Security 25
  1.9 Data Verification 26
  1.10 Metallurgy 26
  1.11 Resource Estimate 27
  1.12 Geomechanical 28
    1.12.1 Ash Tuff and Upper Volcanics 29
    1.12.2 Rock Units (Limestone, Shale, Dikes) 29
  1.13 Proposed Development Plan 29
  1.14 Production and Processing 32
  1.15 Tailings Co-disposal and Water Management 33
    1.15.1 West T/RSF 33
    1.15.2 Water Management 33
  1.16 Capital and Operating Costs 34
  1.17 Economic Analysis 34
  1.18 Environmental and Social Considerations 37
  1.19 Project Execution Plan 38
  1.20 Conclusions and Recommendations 39
2.0 Introduction 40
3.0 Reliance on Other Experts 42
4.0 Property Description and Location 43
5.0 Accessibility, Climate, Local Resources, Infrastructure and Physiography 47
6.0 History 48
7.0 Geological Setting and Mineralization 50
  7.1 Regional Geology 50
  7.2 Property Geology 52
  7.3 Mineralization 56
    7.3.1 Steam Heated Alteration, Replacement Silicification and Other Surficial Geothermal Manifestations at Ixtaca 61
8.0 Deposit Types 65
  8.1 Epithermal Gold-Silver Deposits 65
    8.1.1 The Ixtaca Zone Epithermal System 68
  8.2 Porphyry Copper-Gold-Molybdenum and Lead-Zinc Skarn Deposits 70
9.0 Exploration 71
  9.1 Rock Geochemistry 71
  9.2 Soil and Stream Sediment Geochemistry 71

 

 Page 8

  
 Ixtaca Feasibility Study – Technical Report

 

  9.3 Ground Geophysics 74
    9.3.1 Magnetics 74
    9.3.2 Induced Polarization/Resistivity 75
    9.3.3 CSAMT/CSIP 76
  9.4 Exploration Potential 76
10.0 Drilling 82
  10.1 Main Ixtaca and Ixtaca North Zones 86
  10.2 Chemalaco Zone 93
11.0 Sample Preparation, Analyses and Security 100
  11.1 Sample Preparation and Analyses 100
    11.1.1 Rock Grab and Soil Geochemical Samples 100
    11.1.2 Almaden Drill Core 101
    11.1.3 Author’s Drill Core 102
  11.2 Quality Assurance / Quality Control Procedures 103
    11.2.1 Analytical Standards 103
    11.2.2 Blanks 111
    11.2.3 Duplicates 112
  11.3 Independent Audit of Almaden Drillhole Database 114
    11.3.1 Collar Coordinate and Downhole Survey Databases 114
    11.3.2 Drill Core Assay Database 114
12.0 Data Verification 115
13.0 Mineral Processing and Metallurgical Testing 116
  13.1 Introduction 116
  13.2 Metallurgical Test Work History 116
  13.3 Samples 119
  13.4 Mineralogy 121
    13.4.1 Limestone 121
    13.4.2 Volcanic 122
    13.4.3 Black Shale 124
  13.5 Diagnostic Leaching 127
    13.5.1 Limestone 128
    13.5.2 Volcanic 128
    13.5.3 Black Shale 128
  13.6 Comminution Test Work 129
    13.6.1 Limestone 130
    13.6.2 Volcanic 130
    13.6.3 Black Shale 130
  13.7 Ore Sorting 130
    13.7.1 How it works 131
    13.7.2 Limestone Ore Sort Amenability Tests 132
    13.7.3 Limestone Ore Sort Performance  Tests 133
    13.7.4 Black Shale Ore Sort Performance Tests 136
    13.7.5 Volcanic Ore Sort Performance Tests 138
  13.8 Whole Ore Leaching 140
  13.9 Gravity Concentration 140
    13.9.1 Limestone 140

 

 Page 9

  
 Ixtaca Feasibility Study – Technical Report

 

    13.9.2 Volcanic 144
    13.9.3 Black Shale 146
  13.10 Flotation of Gravity Tails 149
    13.10.1 Flotation Optimization (2016) 149
    13.10.2 Flotation Variability Test Work (2018) 150
  13.11 Leaching of gravity concentrate 153
  13.12 Leaching of flotation concentrate 154
    13.12.1 Limestone 154
    13.12.2 Volcanic 159
    13.12.3 Black Shale 160
  13.13 Leach Residue Detox 166
  13.14 Carbon Adsorption and Merrill-Crowe 166
  13.15 Settling tests and Filtration 167
  13.16 Recommended Flowsheet 169
  13.17 Metallurgical Performance Projections 169
  13.18 Aggregate test work on Ixtaca Limestone Waste Rock 171
14.0 Mineral Resource Estimates 173
  14.1 Data Analysis 173
  14.2 Composites 178
  14.3 Variography 179
  14.4 Block Model 182
  14.5 Bulk Density 182
  14.6 Grade Interpolation 184
  14.7 Classification 186
  14.8 Block Model Verification 190
15.0 Mineral Reserve Estimates 194
  15.1 Cut-Off Grade 194
  15.2 Loss and Dilution 194
  15.3 Mineral Reserves 195
16.0 Mining Method 196
  16.1 Introduction 196
  16.2 Mining Study Basis 196
    16.2.1 Mine Planning Datum 196
    16.2.2 Resource Classes 196
    16.2.3 Metallurgical Recovery for Mine Planning 196
    16.2.4 Cut-off Grade 196
    16.2.5 Mining Dilution and Loss 197
  16.3 Economic Pit Limits 197
    16.3.1 LG Cost Inputs 197
    16.3.2 LG Slope Inputs 198
    16.3.3 LG Sensitivity Cases 198
  16.4 Detailed Pit Designs 201
    16.4.1 Pit Phase Selection 201
    16.4.2 Pit Design Slope Inputs and Bench Configuration 201
    16.4.3 Haul Road Design Parameters 202
    16.4.4 Pit Design Results 202

 

 Page 10

  
 Ixtaca Feasibility Study – Technical Report

 

  16.5 Rock Storage Facilities 206
    16.5.1 RSF Design Inputs 206
    16.5.2 South RSF Surface Water Management 207
  16.6 Mine Haul Road Designs 210
  16.7 Ore Stockpiles 210
  16.8 Mine Production Schedule 211
    16.8.1 End of Period Maps 214
    16.8.2 Pre-Production Mine Operations (Year -1) 214
  16.9 Mine Operations 218
    16.9.1 Direct Mining Unit Operations (Contractor) 219
    16.9.2 GME and Technical (Owner) 222
    16.9.3 Mine Operations Organizational Chart 223
17.0 Recovery Methods 224
  17.1 Process Flowsheet 224
  17.2 Acquisition of the Rock Creek Processing Plant 226
  17.3 Process Design Criteria 226
  17.4 Process Description 228
    17.4.1 General 228
    17.4.2 Crushing and Ore Sorting 228
    17.4.3 Fine Ore Stockpile 229
    17.4.4 Processing Plant 229
  17.5 Reagents and Power Consumption 236
  17.6 Process Water and Power 237
18.0 Project Infrastructure 238
  18.1 Site Access 238
  18.2 Power 238
  18.3 Fuel 238
  18.4 Water Supply 240
  18.5 Mine Maintenance Facility 243
  18.6 Tailings Management 243
    18.6.1 Tailings Storage Alternatives 244
    18.6.2 Design Criteria Summary 244
    18.6.3 Tailings and Rock Storage Design 247
    18.6.4 West Tailings and Rock Storage Facility Closure 251
  18.7 Site Wide Water Management 252
19.0 Market Studies and Contracts 253
  19.1 Market Studies 253
  19.2 Commodity Price Projections 253
  19.3 Comments on Section 19 253
20.0 Environmental Studies, Permitting and Social or Community Impact 254
  20.1 Environmental Studies 254
    20.1.1 Meteorology 254
    20.1.2 Surface Hydrology 255
    20.1.3 Surface Water Quality 255
    20.1.4 Groundwater 258
    20.1.5 Groundwater Quality 262

 

 Page 11

  
 Ixtaca Feasibility Study – Technical Report

 

    20.1.6 Geochemistry 264
    20.1.7 Flora and Fauna 265
  20.2 Permitting 267
  20.3 Social and Community Engagement 268
    20.3.1 Local Communities 268
    20.3.2 Community Engagement 268
    20.3.3 Land Acquisition 270
    20.3.4 Potential Social or Community Requirements and/or Plans 270
  20.4 Mine Closure 270
    20.4.1 Open Pit 270
    20.4.2 West Tailings and Rock Storage Facility 271
    20.4.3 South Rock Storage Facility 271
    20.4.4 Water Dams 271
    20.4.5 Buildings 271
    20.4.6 Roads 271
    20.4.7 Diversions 272
    20.4.8 Wells 272
    20.4.9 Monitoring 272
21.0 Capital and Operating Costs 273
  21.1 Introduction 273
  21.2 Capital Costs 273
    21.2.1 Responsibilities 274
    21.2.2 Basis of Estimate 274
  21.3 Operating Cost Estimate 281
    21.3.1 Operating Cost Summary 281
    21.3.2 Mining 281
    21.3.3 Processing 282
    21.3.4 General & Administration (G&A) 283
  21.4 Closure Cost Estimate 283
22.0 Economic Analysis 284
  22.1 Cautionary Statement 284
  22.2 Assumptions 284
  22.3 Taxes and Mining Duties 285
  22.4 Analysis 285
  22.5 Economic Results and Sensitivities 287
23.0 Adjacent Properties 289
  23.1 Cuyoaco Property 289
  23.2 Minera Frisco S.A. de C.V. Espejeras 289
24.0 Other Relevant Data and Information 290
  24.1 Preliminary Development Schedule 290
25.0 Interpretation and Conclusions 291
  25.1 Introduction 291
  25.2 Mineral Tenure, Surface Rights 291
  25.3 Geology and Mineralization 291
  25.4 Exploration, Drilling and Analytical Data Collection in Support of Mineral Resource Estimation 291

 

 Page 12

  
 Ixtaca Feasibility Study – Technical Report

 

  25.5 Metallurgical Testwork 292
  25.6 Mineral Resource Estimates 292
  25.7 Mineral Reserves 293
  25.8 Mine Plan 293
  25.9 Geomechanical 293
  25.10 Tailings, Rock, and Water Management 294
  25.11 Environmental, Permitting and Social Considerations 296
  25.12 Capital and Operating Cost Estimates 296
  25.13 Economic Analysis 296
26.0 Recommendations 297
  26.1 Geology and Exploration 297
  26.2 Tailings, Rock, and Water Management Recommendations 297
  26.3 Mining Recommendations 298
    26.3.1 Open Pit Mining 298
    26.3.2 Underground Mining Potential 298
    26.3.3 Geomechanical recommendations 299
  26.4 Metallurgy and Process Recommendations 300
  26.5 Environmental Recommendations 300
  26.6 Infrastructure Recommendations 300
  26.7 Aggregate Potential 300
  26.8 Cement Potential 300
  26.9 Risk Assessment 301
  26.10 Budget 301
27.0 References 303
APPENDIX A - LIST OF DRILL HOLES 306

 

 

 

 

 


 Page 13

  
 Ixtaca Feasibility Study – Technical Report

 

LIST OF TABLES

 

Table 1-1 Ixtaca Zone Measured, Indicated and Inferred Mineral Resource Statement 27
Table 1-2 Recovered In-pit Reserve and Diluted Grade 30
Table 1-3 Ore Sort Mill Feed grade improvement 32
Table 1-4 Average Life of Mine Process Recoveries from Mill Feed 33
Table 1-5 Projected Initial Capital Costs (USD million) 34
Table 1-6 Summary of Average LOM Operating Costs ($/tonne mill feed) 34
Table 1-7 Revenue before transport, refining, and royalties 35
Table 1-8 Summary All-in sustaining cost (exclusive of initial capital) 35
Table 1-9 Summary of Ixtaca Economic Sensitivity to Precious Metal Prices (Base Case is Bold) 35
Table 1-10 Summary of Economic Results and Sensitivities to Operating Costs ($ Million) 36
Table 1-11 Summary of Economic Results and Sensitivities to Exchange Rate ($ Million) 36
Table 1-12 Summary of Economic Results and Sensitivities to Capital Cost ($ Million) 36
Table 2-1 QPs, Section of Report Responsibility, and Site Visits 40
Table 4-1 Tuligtic Property Mineral Claims 43
Table 4-2 Exploitation Claim Minimum Expenditure/Production Value Requirements 46
Table 8-1 Classification of Epithermal Deposits 67
Table 10-1 Tuligtic Property Drilling Summary 2010-2016 82
Table 10-2 Tuligtic Property Down Hole Survey Statistics 85
Table 10-3 Section 10+675E Significant Drill Intercepts (Main Ixtaca and Ixtaca North Zones) 89
Table 10-4 Section 10+375E Significant Drill intercepts (Main Ixtaca Zone) 92
Table 10-5 Section 50+050N Significant Drill intercepts (Chemalaco Zone) 94
Table 12-1 Authors Independent Drill Core Sample Assays 115
Table 13-1 History of Metallurgical testing campaigns for the Ixtaca Project 117
Table 13-2  Variability Samples for Stage 3 Metallurgical Test Work - Limestone Sample Head Assays 120
Table 13-3 Limestone Ore Sample Chemical and mineral composition 121
Table 13-4 Volcanic Sample Chemical and mineral composition 123
Table 13-5 Black Shale Sample Chemical and mineral composition 125
Table 13-6 Stage 1 and 2 Comminution Results (2014 and 2016) 129
Table 13-7 Limestone Comminution Variability Results (2018) 129
Table 13-8 Limestone Ore Sort Test Results Summary 134
Table 13-9 Limestone Ore Sort Mass Balance Summary 135
Table 13-10 Black Shale Ore Sort Test Results Summary 136
Table 13-11 Black Shale Ore Sort Mass Balance Summary 138
Table 13-12 Black Shale Ore Sort Test Results Summary 138
Table 13-13 Volcanic Ore Sort Mass Balance Summary 140
Table 13-14 2013 Limestone EGRG results 141
Table 13-15 2016 Limestone EGRG results 141
Table 13-16 2013 Volcanic EGRG results 144
Table 13-17 2016 Volcanic EGRG results 144
Table 13-18 2013 Black Shale EGRG results 146
Table 13-19 2016 Blackshale EGRG results 146
Table 13-20 Flotation Conditions 150
Table 13-21 Ultrafine gravity concentration on flotation rougher concentrate 165
Table 13-22 Carbon Loading and Merrill-Crowe tests 167

 

 Page 14

  
 Ixtaca Feasibility Study – Technical Report

 

Table 13-23 Static Thickener Tests 168
Table 13-24 Dynamic Thickener Tests 168
Table 13-25 Ixtaca ore Ore Sort Performance 169
Table 13-26 Limestone Process Plant Metallurgical Projections 170
Table 13-27 Volcanic and Black Shale Process Plant Metallurgical Projections 170
Table 13-28 Ixtaca limestone aggregate testing standards 171
Table 13-29 Ixtaca limestone testing of aggregate potential 172
Table 14-1 Assay Statistics for Gold and Silver Sorted by Mineralized Zone 177
Table 14-2 Capped Levels for Gold and Silver 177
Table 14-3 Capped Assay Statistics for Gold and Silver Sorted by Domain 178
Table 14-4 3m Composite Statistics for Gold and Silver Sorted by Mineralized Zone 178
Table 14-5 Pearson Correlation Coefficients for Au – Ag Geologic Domains 179
Table 14-6 Semivariogram Parameters for Gold and Silver 180
Table 14-7 Specific Gravity Determinations Sorted by Cross Section 183
Table 14-8 Specific Gravity Determinations Sorted by Lithology 183
Table 14-9 Kriging Parameters for Gold in Each Domain 185
Table 14-10 Measured Resource for Total Blocks 189
Table 14-11 Indicated Resource for Total Blocks 189
Table 14-12 Inferred Resource for Total Blocks 189
Table 14-13 Measured + Indicated Resource for Total Blocks 190
Table 14-14 Comparison of Composite Mean Au Grade to Block Mean Au Grade 190
Table 15-1 Metal Prices and NSP 194
Table 15-2 Process Recoveries for Block Model NSR coding 194
Table 15-3 Dilution Grades 195
Table 15-4 Mineral Reserves 195
Table 16-1 Metallurgical Recovery Assumptions 196
Table 16-2 LG Operating Cost Inputs 198
Table 16-3 Bench Face Angles 198
Table 16-4 Inter-Ramp Angles (Final) 198
Table 16-5 Ixtaca Ultimate Pit Limit Contents (NSR>=$12.50) 200
Table 16-6 Ixtaca Pit Recommended Slope Angles – Final Walls 202
Table 16-7 RSF Capacities 210
Table 16-8  Production Schedule Summary 212
Table 16-9 Hauler Cycle Time Assumptions 220
Table 16-10 Primary Mining Fleet Schedule For Key Periods 221
Table 16-11 Mine Operations Support Equipment For Key Periods 221
Table 17-1 Summary of Process Initial Design Criteria 226
Table 17-2 Reagents and Consumables Summary 237
Table 18-1 Regional Rainfall Data 240
Table 18-2 Ixtaca West Tailings and Rock Storage Facility Design Criteria Summary 244
Table 21-1 Initial Capital Cost Summary 273
Table 21-2 Sustaining Capital Cost Summary 273
Table 21-3 Expansion Capital Cost Summary 274
Table 21.4 Allowances for Contingencies 279
Table 21-5 LOM Operating Cost Summary 281
Table 21-6 Mining Operating Cost Summary 282

 

 Page 15

  
 Ixtaca Feasibility Study – Technical Report

 

Table 21-7 Process Initial Operating Cost Summary 282
Table 21-7 Process Personnel 283
Table 21-8 Annual G&A Costs 283
Table 22-1 Inputs for Economic Analysis 285
Table 22-2 Cash Flow Summary 286
Table 22-3 Summary of Ixtaca Economic Sensitivity to Precious Metal Prices (Base Case is Bold) 287
Table 22-4 Summary of Economic Results and Sensitivities to Operating Costs ($ Million) 287
Table 22-5 Summary of Economic Results and Sensitivities to Exchange Rate ($ Million) 288
Table 22-6 Summary of Economic Results and Sensitivities to Capital Cost ($ Million) 288
Table 26-1 Recommendations Budget 302

 

 

 

 

 

 

 

 


 Page 16

  
 Ixtaca Feasibility Study – Technical Report

 

LIST OF FIGURES

 

Figure 1-1 Ixtaca General Arrangement 31
Figure 4-1 General Location 44
Figure 4-2 Tuligtic Property Mineral Claims 45
Figure 7-1 Regional Geology 51
Figure 7-2 Geology of the Ixtaca Area 53
Figure 7-3 Chert Limestone 54
Figure 7-4 Shale (Calcareous Silstone) from the Chemalaco Zone 55
Figure 7-5 Post Mineral Unconsolidated Volcanic Ash Deposits. Generally less than 1m thick 56
Figure 7-6 Looking to the east of Cerro Caolin with Relative positions of Altered Volcanics, Unconformity, Limestone and the Main Ixtaca Vein Swarm 58
Figure 7-7 Photo of Cerro Caolin of the Main Ixtaca Vein Swarm From North Looking to the South Showing the Contact between the Clay Altered Volcanic and Limestone Units 59
Figure 7-8 Example of Banded Veining of the Main Ixtaca Vein Swarm Zone of 59
Figure 7-9 Altered, Veined and Mineralised Volcanics 61
Figure 7-10 The Vein System of the Ixtaca Main Zone 63
Figure 7-11 Photo (2001) of Historic Clay Exploration Pits in Clay Altered Volcanic Rocks. Looking to West. Photo Taken from near Section 10+300 64
Figure 8-1 Schematic Cross-section of an Epithermal Au-Ag Deposit 65
Figure 8-2 Photos of Epithernal Veining from Ixtaca, Hishikari Japan and Well Scale from the Active Geothermal System, Broadlands Ohaaki, New Zealand 66
Figure 8-3 Selected styles and geometry of epithermal deposits illustrating the structural setting of the limestone hosted veining at Ixtaca, a vein swarm and local stockwork. Taken from Sillitoe (1993). 70
Figure 9-1 Exploration Overview Showing Gold in Soil Anomalies and Extent of Geophysical Surveys 73
Figure 9-2 Gold in Soil Anomalies, ASTER Satellite Hydroxyl responses and Target Areas 74
Figure 9-3 IP Chargeability and Resistivity Section Showing Soil Results and Targets. The red target was drill tested with hole TU-10-001 and resulted in the Discovery of the Main Ixtaca Vein Swarm Zone 75
Figure 9-4 Exploration Targets on the Tuligtic Project 77
Figure 9-5 ASTER Satellite Hydroxyl (Clay) responses Outlining Clay Altered Volanics 78
Figure 9-6 Overview Photo of the Waihi Vein Deposit New Zealand. Historic Martha Pit on vein swarm in foreground. Surface projections of the concealed and more recently discovered Favona and Correnso veins also shown. 80
Figure 9-7 Cross Section of the Favona Vein Swarm  and System, Waihi Deposit New Zealand showing the concealed nature of the deposit 80
Figure 9-8 Model for Further Exploration at the Tuligtic Project 81
Figure 10-1 100 Azimuth Section (Looking East) Showing the Assay Results of Discovery hole TU-10-001 which intersected the Main Ixtaca Zone Vein Swarm 84
Figure 10-2 Drillhole Locations 88
Figure 10-3 Section 10+675E through the Ixtaca Main and North Zones 97
Figure 10-4 Section 10+375E through the Ixtaca Main Zone 98
Figure 10-5 Section 50+050N through the Chemalaco Zone 99
Figure 11-1 QA/QC Analytical Standards 106
Figure 11-2 QA/QC Blanks 112

 

 Page 17

  
 Ixtaca Feasibility Study – Technical Report

 

Figure 11-3 QA/QC Duplicates 113
Figure 13-1 Ixtaca Metallurgical Domains 116
Figure 13-2 Plan View Of Drill holes used for Stage 1 and 2 Metallurgical Test Work 119
Figure 13-3  Location of Variability Samples for Stage 3 Metallurgical Test Work – 3D View from NW 120
Figure 13-4  Limestone ore: estimated percentage deportment by mineral species 122
Figure 13-5  Volcanic: estimated percentage deportment by mineral species 124
Figure 13-6  Black Shale: estimated percentage deportment by mineral species 126
Figure 13-7  Black Shale: organic carbon mineral distribution 126
Figure 13-8  Gold diagnoistic Leach 127
Figure 13-9  Silver diagnoistic Leach 128
Figure 13-10: Typical Limestone high grade veining (GMET-17-04 at 88 to 89 m depth) 130
Figure 13-11: XRT Ore Sorting 131
Figure 13-12: Tomra high capacity commercial XRT Ore Sorting Machine 132
Figure 13-13: Ixtaca XRT Amenability Test Images 132
Figure 13-14: Limestone Ore Sort Mass Balance 135
Figure 13-15: Black Shale Concentrate Yield vs Tailings Au Grade 137
Figure 13-16: Black Shale Ore Sort Mass Balance 137
Figure 13-17: Volcanic Ore Sort Mass Balance 139
Figure 13-18: Limestone gravity recovery vs grind size 142
Figure 13-19: 2018 Limestone gravity recovery vs head grade (P80 = 75 µm) 142
Figure 13-20: 2018 Limestone Gold - industrial gravity recovery model 143
Figure 13-21: 2018 Limestone Silver - industrial gravity recovery model 143
Figure 13-22: 2018 Volcanic Gold - industrial gravity recovery model 145
Figure 13-23: 2018 Volcanic Silver - industrial gravity recovery model 145
Figure 13-24: 2016 Black Shale Gold recovery sensitivty to number of passes 147
Figure 13-25: 2018 Black Shale Gold - industrial gravity recovery model 148
Figure 13-26: 2018 Black Shale Silver - industrial gravity recovery model 148
Figure 13-27: Summary of Gold recovery by flotation grindsize (2016) 149
Figure 13-28: Summary of Silver recovery by flotation grindsize (2016) 149
Figure 13-29: Gold recovery to combined flotation and gravity concentrate by head grade 151
Figure 13-30: Silver recovery to combined flotation and gravity concentrate by head grade 151
Figure 13-31: Gold flotation recovery sensitivity to flotation reagent 152
Figure 13-32: Silver flotation recovery sensitivity to flotation reagent 152
Figure 13-33: Gravity concentrate intensitve leach gold recovery 153
Figure 13-34: Limestone Gold Leach Rates Limestone (2016) 155
Figure 13-35: Limestone Silver Leach Rates Limestone (2016) 155
Figure 13-36: Carbon absorption rates 156
Figure 13-37: Carbon absorption capacity test – gold loading 156
Figure 13-38: Carbon absorption capacity test – silver loading 157
Figure 13-39: CIL Gold recovery vs head grade 157
Figure 13-40: CIL Silver recovery vs head grade 158
Figure 13-41: CIL – Gold in Solution 158
Figure 13-42: Volcanic gold leach kinetics at different grind sizes 159
Figure 13-43: Volcanic silver leach kinetics at different grind sizes 159
Figure 13-44: Black Shale carbon backscatter images 160
Figure 13-45: Black Shale carbon rejection exploratory testwork 161

 

 Page 18

  
 Ixtaca Feasibility Study – Technical Report

 

Figure 13-46: Ultrafine gravity concentration of black shale at Metsolve laboratory 163
Figure 13-47: Black Shale – gravity concentration of preflotation concentrate 164
Figure 13-48: Black Shale – gravity concentration of flotation rougher concentrate 165
Figure 13-49: Black Shale impact of organic carbon content on gold recovery 166
Figure 13-50: Block Diagram of Recommended Ixtaca Flowsheet 169
Figure 14-1 Plan View Showing the Mineralized Volcanic Ash solid and all drill holes 174
Figure 14-2 Plan View Showing the Main HG zone in red, the North Limb HG zone in green and the North East HG zone in magenta. 175
Figure 14-3 Plan View Showing Main LG in yellow, North Limb LG in blue and NE LG in grey. 176
Figure 14-4 Plan View of Mineralized Volcanic Ash showing the different quadrants for estimation. 180
Figure 14-5 Isometric View Looking NW Showing Mineralized Blocks. 182
Figure 14-6 Ixtaca 2202 Level Plan Showing Estimated Gold in Blocks 192
Figure 14-7 Ixtaca 2100 Level Plan Showing Estimated Gold in Blocks 193
Figure 16-1 Ixtaca Pit Shell Resource Contents by Case 199
Figure 16-2 Discounted Cashflow by Price Case 200
Figure 16-3 Plan view of selected LG shell (Case 15) 201
Figure 16-4  Phase 1 203
Figure 16-5  Phase 2 203
Figure 16-6  Phase 3 204
Figure 16-7  Phase 4 204
Figure 16-8  Phase 5 205
Figure 16-9  Phase 6 205
Figure 16-10 Phase 7 206
Figure 16-11 Extent of South RSF Unsuitable Material Removal 208
Figure 16-12 South RSF Underdrainage Collection System 209
Figure 16-13 RSF Locations 210
Figure 16-14  Crusher Feed Summary by Rock Type 213
Figure 16-15  Crusher Feed Gold and Silver Grades by Year 213
Figure 16-16  Material Movement by Year 214
Figure 16-17  End of Pre-Production Period 215
Figure 16-18  End of Year 1 216
Figure 16-19  End of Year 5 217
Figure 16-20  End of Year 11 (Life of Mine) 218
Figure 16-21  Org Chart 223
Figure 17-1 Summarized flowsheet for Ixtaca – Block Flow Diagram 225
Figure 17-2 Crushing And Ore Sort Layout 230
Figure 17-3 Stockpile Layout and Section 231
Figure 17-4 Processing Plant Layout 232
Figure 17-5 Grinding and Gravity Concentration Section 1-1 233
Figure 18-1 Ixtaca Project Roads 239
Figure 18-2 Water Balance Flow Schematic 241
Figure 18-3 Overall Site Water Management Plan – Year 10 242
Figure 18-4 West Tailings and Rock Storage Facility General Arrangement - LOM 245
Figure 18-5:  West T/RSF LOM Layout 246
Figure 18-6 –  West Tailings and Rock Storage Facility Foundation Preparation 248

 

 Page 19

  
 Ixtaca Feasibility Study – Technical Report

 

Figure 18-7  West Tailings and Rock Storage Facility Northern Portion Cross Section - LOM 249
Figure 18-8 West Tailings and Rock Storage Facility Southern Portion Cross Section - LOM 249
Figure 18-9  Typical Underdrain Configuration 250
Figure 20-1 Surface and Ground Water Quality Sampling Sites 257
Figure 26-1  Section View of Au>=$0.5 below the FS pit - looking South -East 299

 

 

 

 

 

 

 

 

 

 

 

 

 

 Page 20

  
 Ixtaca Feasibility Study – Technical Report

 

1.0Summary

 

1.1Introduction

 

This Technical Report on the Feasibility Study (“FS”) of the Ixtaca Gold-Silver Project (the “Project”) has been prepared for Almaden Minerals Ltd. (“Almaden” or “the Company”) by Moose Mountain Technical Services (“MMTS”) in conjunction with APEX Geoscience Ltd., Giroux Consultants Ltd, (“GCL”) and SRK Consulting (U.S.), Inc (“SRK”). The Ixtaca Project is 100% owned by Almaden, subject to a 2% NSR owned by Almadex Minerals Ltd. (“Almadex”), and encompasses the Ixtaca Zone Deposit (Ixtaca Gold-Silver Deposit) that includes the Ixtaca Main, North, and Chemalaco Zones of the Tuligtic Property.

 

All currency amounts are referred to in U.S. dollars (USD) unless otherwise indicated.

 

The FS uses:

·An updated resource model;
·The Rock Creek Mill with average throughput of 7,650 tonnes per day;
·A throughput ramp-up to 15,300 tonnes per day of mill feed in Year 5;
·Base case metal prices of $US 1275/oz gold and $US 17/oz silver (75:1 silver-to-gold ratio).

 

FS highlights:

 

· Average annual production of 108,500 ounces gold and 7.06 million ounces silver (203,000 gold equivalent ounces, or 15.2 million silver equivalent ounces) over first 6 years; 
· After-tax IRR of 42% and after-tax payback period of 1.9 years;
· After-tax NPV of $310 million at a 5% discount rate;
· Initial Capital of $174 million;
· Conventional open pit mining with a Proven and Probable Mineral Reserve of 1.39 million ounces of gold and 85.2 million ounces of silver (See Table 1-2);
· Pre-concentration uses ore sorting to produce a total of 48 million tonnes of mill feed averaging 0.77 g/t gold and 47.9 g/t silver (1.41 g/t gold equivalent over life of mine; 2.03 g/t gold equivalent over first 6 years); 
· Average LOM annual production of 90,800 ounces gold and 6.14 million ounces silver (173,000 gold equivalent ounces, or 12.9 million silver equivalent ounces);
· Operating cost $716 per gold equivalent ounce, or $9.55 per silver equivalent ounce;
· All-in Sustaining Costs (“AISC”), including operating costs, sustaining capital, expansion capital, private and public royalties, refining and transport of $850 per gold equivalent ounce, or $11.30 per silver equivalent ounce. 
· Elimination of tailings dam by using filtered tailings significantly reduces the project footprint and water usage.

 

 Page 21

  
 Ixtaca Feasibility Study – Technical Report

 

1.2Property Description and Location

 

The Tuligtic Property (the “Property”) is held 100 percent (%) by Compania Minera Gorrión S.A. de C.V. (“Minera Gorrión”), a wholly owned subsidiary of Almaden Minerals Ltd. (together referred to as “Almaden”). The Property originally consisted of approximately 14,000 hectares, but during 2015 Almaden filed an application to reduce the aggregate claim size to those areas still considered prospective. The Tuligtic Property currently comprises seven mineral claims totalling 7,220 hectares (ha) located within Puebla State, 80 kilometres (km) north of Puebla City, and 130km east of Mexico City. Almadex Minerals Ltd. holds a 2% Net Smelter Return Royalty (NSR) on the Property.

 

1.3Accessibility, Climate, Local Resources, Infrastructure, Physiography

 

The Tuligtic Property is road accessible and is located within Puebla State, 80 kilometres (km) north of Puebla City, and 130km east of Mexico City. The Ixtaca Deposit within the Tuligtic Property is located 8km northwest of the town of San Francisco Ixtacamaxtitlán, the county seat of the municipality of Ixtacamaxtitlán, Puebla State.

 

The topography on the Tuligtic Property is generally moderate to steep hills with incised stream drainages. Elevation ranges from 2,300 metres (m) above sea level in the south to 2,800m in the north. Vegetation is dominantly cactus and pines and the general area is somewhat cultivated with subsistence vegetables, bean and corn crops. The region has a temperate climate with average temperatures ranging from 16°C in June to 12°C in December. The area experiences an average of 600 to 720 mm of precipitation annually with the majority falling during the rainy season, between June and September.

 

Electricity is available on the Property from the national electricity grid that services nearby towns such as Santa Maria and Zacatepec.

 

Almaden has secured through purchase agreements with numerous independent owners approximately 1,139 hectares required for the proposed production plan. This was completed through friendly land purchase agreements with locals, considering fair market value. There are no communities that require relocation as part of the Project development. Mineral Claim owners have the right to obtain the temporary occupancy, or creation of land easements required to carry out exploration and mining operations, under the Federal Mining Law.

 

1.4History

 

Throughout the Property there is evidence that surficial clay deposits have once been mined prior to Almaden’s acquisition of the project. Almaden acquired the Cerro Grande claims of the Tuligtic Property by staking in 2001 following the identification of surficial clay deposits that have been interpreted to represent high-level epithermal alteration. Subsequent geologic mapping, rock, stream silt, soil sampling, and induced polarization (IP) geophysical surveys identified porphyry copper and epithermal gold targets within an approximately 5 x 5km area of intensely altered rock. In July 2010, Almaden initiated a diamond drilling program to test epithermal alteration within the Tuligtic Property, resulting in the discovery of the Ixtaca Zone. The first hole, TU-10-001 intersected 302.42 metres (m) of 1.01g/t Au and 48g/t Ag and multiple high grade intervals including 44.35m of 2.77g/t Au and 117.7g/t Ag.

 

 Page 22

  
 Ixtaca Feasibility Study – Technical Report

 

1.5Geological Setting and Mineralization

 

The Tuligtic Property covers a roughly 5 by 5 kilometre area of high level epithermal alteration characterised by intense kaolinite-alunite alteration and silicification in volcanic rocks. This alteration is interpreted to represent the upper portion of a well preserved epithermal system.

 

The epithermal system is hosted by both volcanic rocks and older carbonate units. Minor disseminated and vein mineralisation is hosted by the volcanic rocks (referred to as tuff, ash and volcanics). The bulk of the deposit is hosted by the carbonate units as vein swarms.

 

Within the Tuligtic Property, variably cherty and bedded light grey to dark coloured limestone (referred to as limestone) of the Late Jurassic to Early Cretaceous Upper Tamaulipas formation is underlain by transitional calcareous clastic rocks including minor brown grainstones, and thinly bedded grey, black and green coloured shaley units (referred to as shale or black shale). The brown grainstone marks the transition between limestone and shale. During the Laramide orogeny, this entire carbonate package was intensely deformed into a series of thrust-related east verging anticlines. The shale units appear to occupy the cores of the anticlines while the limestone units occupy the cores of major synclines at the Ixtaca Zone. The carbonate units are crosscut by intensely altered intermediate composition dykes. The deformed Mesozoic sedimentary sequence is discordantly overlain by epithermal altered Cenozoic bedded crystal tuff of the upper Coyoltepec subunit (referred to as volcanic, ash and tuff).

 

The Ixtaca deposit is a low sulphidation epithermal vein system. Most of the gold silver mineralisation occurs as zones of high grade vein and veinlets (vein swarms) in the carbonate basement units. A small portion of the gold silver mineralisation occurs above the unconformity as disseminated mineralisation in the altered volcanic rocks. The mineralisation is not oxidised and is hosted by classic banded and colloform low-sulphidation style carbonate-quartz veining. Spatially widespread polished section and SEM mineralogic studies of mineralised epithermal veins demonstrate that the gold is dominantly hosted by electrum (an alloy of gold and silver) and the gold-silver sulphide uytenbogaardtite (Ag3AuS2). Apart from electrum and uytenbogaardite, the dominant silver minerals are silver rich polybasite, pyrargerite, proustite and naumannite. The ore minerals are accompanied by minor pyrite, galena (no silver detected in the SEM work on the galena) and sphalerite. The mineral assemblage is very similar to other precious metal low sulphidation vein systems worldwide with low base metal contents.

 

To date two main vein orientations have been identified in the Ixtaca deposit:

·060 degrees trending sheeted veins hosted by limestone;
·330 degrees trending veins hosted by shale;

 

The bulk of the resource and over 80% of the recoverable metal in the FS is hosted by the limestone in the Main Ixtaca and Ixtaca North zones as swarms of sheeted and anastomosing high grade banded epithermal veins. There is no disseminated mineralisation within the host rock to the vein swarms, which is barren and unaltered limestone. To the northeast of the limestone hosted mineralisation, the Chemalaco zone, a 330 striking and west dipping vein zone hosted by shale, also forms part of the deeper resource.

 

The Main Ixtaca and Ixtaca North vein swarms are spatially associated with two altered and mineralised sub parallel ENE (060 degrees) trending, sub-vertical to steeply north dipping dyke zones. The Main Ixtaca dyke zone is approximately 100m wide and consists of a series of 2m to over 20m true width dykes. The Ixtaca North dyke zone is narrower and comprises a steeply north-dipping zone of two or three discrete dykes ranging from 5 to 20m in width.

 

 Page 23

  
 Ixtaca Feasibility Study – Technical Report

 

Individual veins within the Main Ixtaca and Ixtaca North vein zones cannot be separately modelled. Wireframes were created that constrain the higher grade, more densely veined areas, however as the vein swarms are anastomosing and sheeted in nature, these wireframes include significant barren limestone material enclosed by veins within the vein swarm.

 

The Main and North zones have been defined over 650m and tested over 1000m strike length with high-grade mineralization intersected to depths up to 350m vertically from surface. The strike length of the Chemalaco Zone has been extended to 450m with high-grade mineralization intersected to a vertical depth of 550m, or approximately 700m down-dip. In 2016 Almaden conducted a drill program to test for additional veins to the north of the Ixtaca North Zone. This program resulted in better definition of the Ixtaca North zone and successfully demonstrated that limestone mineralisation remains open to the north and at depth.

 

The Chemalaco Zone dips moderately-steeply at approximately 22 degrees to the WSW. An additional sub-parallel zone has been defined underneath the Chemalaco Zone dipping 25 to 50 degrees to the WSW, intersected to a vertical depth of 250m, approximately 400m down-dip over a 250m strike length. The Chemalaco zone remains open to depth and along strike to the northwest. Additional parallel veins further to the east have been identified in core and the zone remains open in this direction as well.

 

1.6Exploration

 

Between 2001 and 2013, Almaden’s exploration at the Tuligtic Property included geologic mapping and prospecting, alteration mineralogical characterization, rock and soil geochemical sampling, ground magnetics, IP and resistivity, Controlled Source Audio-frequency Magnetotelluric (CSAMT), and Controlled Source Induced Polarization (CSIP) geophysical surveys resulting in the identification of additional anomalous zones including the Ixtaca, Ixtaca East, Caleva, Azul, Sol zones, Tano, and SE Alteration zones.  Since 2010, a total of 590 diamond drillholes have been drilled at the Tuligtic Property, totalling 192,121 m (not including geotechnical holes). During this timeframe the Company focussed on Ixtaca Zone Deposit resource and development work which has meant that many of the epithermal targets have not yet been tested by drilling.

 

1.7Drilling

 

The 230 holes drilled between July, 2010 and November 13, 2012 totalled 83,346m and identified the Main Ixtaca, Ixtaca North and Chemalaco zones. Diamond drilling at 25 to 50m section spacing defined the Main Ixtaca and Ixtaca North as NE-oriented sub-vertical zones and a strike length of approximately 650m. High-grade mineralization was intersected to depths of 200 to 300m vertically from surface. The Chemalaco Zone was identified as dipping moderately-steeply over a strike length of 350m along a series of five ENE (070 degrees) oriented sections spaced at intervals of 50 to 100m. High grade mineralization having a true-width ranging from less than 30 and up to 60m was intersected beneath approximately 30m of tuff to a vertical depth of 550m, or approximately 600m down-dip.

 

During 2013 and subsequent to the November 13, 2012 cut-off of the maiden mineral Resource Estimate, Almaden drilled 198 holes totalling 55,467m. A total of 79 holes were drilled at the Main Ixtaca Zone, 40 holes at the Ixtaca North Zone and 79 holes at the Chemalaco Zone. Drilling during 2013 focused on expanding the deposit and upgrading resources previously categorized as Inferred to higher confidence Measured and Indicated categories.

 

 Page 24

  
 Ixtaca Feasibility Study – Technical Report

 

Drilling during 2014 and 2015, subsequent to the 2014 Resource Estimate, Almaden had completed 52 additional drill holes totalling 17,128m (49 within the Ixtaca Deposit and 3 exploration drill holes outside the Ixtaca Deposit. Of the holes drilled within the Ixtaca Deposit during 2014 through 2016, 4 were metallurgical holes that twinned existing holes. The remainder were exploration holes testing mineralized zones at depth.

 

Drilling during 2014 through 2016 comprised 86 additional drill holes totalling 28,131m (including 3 exploration drill holes at the (Casa) Azul Zone, and 1 at the Tano Zone). Of the holes drilled within the Ixtaca Deposit during 2014, 2015, and 2016, 4 were metallurgical holes that twinned existing holes and 27 were geotechnical holes. During 2016 a total of 33 holes totalling 10,514m further delineated and expanded the Ixtaca North Zone mineralization as well as identifying new veins to the north and at depth. The remainder were exploration holes testing mineralized zones at depth below the PEA pit described in this report. Past drilling at the Casa Azul zone intersected porphyritic intrusive and limestone-skarn mineralization returning locally elevated zinc, copper and silver values.

 

Drilling during 2017 through 2018 comprised 76 additional drill holes totalling 25,176m. Of the holes drilled within the Ixtaca Deposit during 2017 and 2018, 4 were metallurgical holes that twinned existing holes and 11 were geotechnical holes. During 2017 and 2018 a total of 21 additional holes were drilled in the Main zone, 18 in the Ixtaca North zone, and 5 additional holes in the Chemalaco Zone. The remainder were exploration holes drilled at surface in the surrounding areas.

 

1.8Sample Preparation, Analyses and Security

 

All strongly altered or epithermal-mineralized intervals of core have been sampled. Almaden employs a maximum sample length of 2 to 3m in unmineralized lithologies, and a maximum sample length of 1m in mineralized lithologies. During the years 2010 and 2011 Almaden employed a minimum sample length of 20cm. The minimum sample length was increased to 50cm from 2012 onwards to ensure the availability of sufficient material for replicate analysis. Drill core is half-sawn using industry standard diamond core saws. After cutting, half the core is placed in a new plastic sample bag and half are placed back in the core box. Sample numbers are written on the outside of the sample bags and a numbered tag placed inside the bag. Sample bags are sealed using a plastic cable tie. Sample numbers are checked against the numbers on the core box and the sample book.

 

ALS Minerals (ALS) sends its own trucks to the Project to take custody of the samples at the Santa Maria core facility and transports them to its sample preparation facility in Guadalajara or Zacatecas, Mexico. Prepared sample pulps are then forwarded by ALS personnel to the ALS North Vancouver, British Columbia laboratory for analysis.

 

Drill core samples have been subject to gold determination via a 50 gram (g) AA finish FA fusion with a lower detection limit of 0.005ppm Au (5ppb) and upper limit of 10ppm Au (ALS method Au-AA24). Over limit gold values (>10ppm Au) are subject to gravimetric analysis (ALS method Au-GRA22). Silver, base metal and pathfinder elements for drill core samples are analyzed by 33-element ICP-AES, with a 4-acid digestion, a lower detection limit of 0.5ppm Ag and upper detection limit of 100ppm Ag (ALS method ME-ICP61). Over limit silver values (>100ppm Ag) are subject to 4-acid digestion ICP-AES analysis with an upper limit of 1,500ppm Ag (ALS method ME-OG62). Ultra-high grade silver values (>1,500ppm Ag) are subject to gravimetric analysis with an upper detection limit of 10,000ppm Ag (Ag-GRA22).

 

 Page 25

  
 Ixtaca Feasibility Study – Technical Report

 

Drill core samples are subject to Almaden’s internal QA/QC program that includes the insertion of analytical standard, blank and duplicate samples into the sample stream. A total of fifteen QA/QC samples are present in every 100 samples sent to the laboratory. QA/QC sample results are reviewed following receipt of each analytical batch. QA/QC samples falling outside established limits are flagged and subject to review and possibly re-analysis, along with the ten preceding and succeeding samples.

 

1.9Data Verification

 

Mr. Kristopher J. Raffle, P.Geo., first visited the Tuligtic Property from October 17 to October 20, 2011. Additional visits to the Tuligtic Property have been carried out by Mr. Raffle on September 23, 2012 and November 20, 2013. During each of the property visits Mr. Raffle completed a traverse of the Ixtaca Zone, observed the progress of ongoing diamond drilling operations, and recorded the location of select drill collars. Almaden’s complete drill core library has been made available and Mr. Raffle reviewed mineralized intercepts from a series of holes across the Ixtaca Zone. Mr. Raffle has collected quartered drill core samples as ‘replicate’ samples from select reported mineralized intercepts.

 

Based on the results of the traverses, drill core review, and ‘replicate’ sampling Mr. Raffle has no reason to doubt the reported exploration results. The analytical data is considered to be representative of the drill samples and suitable for inclusion in the Resource Estimate. In addition to the in-house Quality Assurance Quality Control (QAQC) measures employed by Almaden, Kris Raffle, P.Geo. of APEX Geoscience Ltd., completed an independent review of Almaden’s drillhole and QAQC databases. The review included an audit of approximately 8% of drill core analyses used in the mineral resource estimate. A total of 10,885 database gold and silver analyses were verified against original analytical certificates. Similarly, 10% of the original drill collar coordinates and down hole orientation survey files were checked against those recorded in the database; and select drill sites were verified in the field by Kris Raffle, P.Geo. The QAQC audit included independent review of blank, field duplicate and certified standard analyses. All QAQC values falling outside the limits of expected variability were flagged and followed through to ensure completion of appropriate reanalyses. No discrepancies were noted within the drillhole database, and all QAQC failures were dealt with and handled with appropriate reanalyses.

 

1.10Metallurgy

 

Metallurgical test work and mineralogy has been undertaken on each of the Ixtaca Zone metallurgical domains between 2012 and 2018 at a number of laboratories.

 

There are 3 distinct metallurgical domains hosting precious metal mineralization at Ixtaca:

 

·Limestone ore contains most of the economic mineralization and contributes 75% of metal production in the FS (90% of metal production in the payback period).
·Volcanic ore contributes 12% of metal production in the FS.
·Black Shale ore contributes 13% of metal production in the FS.

 

 Page 26

  
 Ixtaca Feasibility Study – Technical Report

 

The testwork has consistently demonstrated that economic mineralization responds well to processing by pre-concentration with XRT ore sorting, gravity concentration, intensive leaching of gravity concentrate, flotation, flotation concentrate regrind, leaching with 24 hours Carbon-in-Leach (CIL) to complete gold leaching and 72 hours of agitated leach to complete silver leaching.

 

The majority of economic mineralization is fine grained, requiring a primary grind P80 of 75 μm for liberation, and regrind prior to leaching.

 

Test work has demonstrated repeatable good overall recoveries for gold and silver in the primary Limestone ore domain. Silver over all recoveries from the volcanic and black shale domains is good. Gold recoveries in volcanic and black shale are poor due to refractory mineralization in the volcanic and preg-robbing organic carbon in the black shale. Ongoing test work indicates that gold recovery improvements in the black shale can be achieved with organic carbon rejection by carbon pre-flotation or flotation cleaning using an organic carbon depressant. Good carbon rejection and subsequent leach recovery was also achieved by ultra fine gravity concentration of black shale concentrates.

 

1.11Resource Estimate

 

On January 31, 2013 the Company announced a maiden resource on the Ixtaca Zone, which was followed by a resource update on January 22, 2014 and another on May 17, 2017. Since that time an additional 104 holes have been completed, and this data is also included in the Mineral Resource Estimate which has been prepared in accordance with NI 43-101 by Gary Giroux, P.Eng., qualified person ("QP") under the meaning of NI 43-101, and summarised in Table 1-1. The data available for the resource estimation consisted of 649 drill holes assayed for gold and silver. Wireframes constraining mineralised domains were constructed based on geologic boundaries defined by mineralisation intensity and host rock type. Higher grade zones occur where there is a greater density of epithermal veining. These higher grade domains have good continuity and are cohesive in nature.

 

Of the total drill holes, 558 intersected the mineralised solids and were used to make the resource estimate. Capping was completed to reduce the effect of outliers within each domain. Uniform down hole 3 meter composites were produced for each domain and used to produce semivariograms for each variable. Grades were interpolated into blocks 10 x 10 x 6 meters in dimension by ordinary kriging. Specific gravities were determined for each domain from drill core. Estimated blocks were classified as either Measured, Indicated or Inferred based on drill hole density and grade continuity.

 

Table 1-1 shows the Measured, Indicated and Inferred Mineral Resource Statement with the Base Case 0.3 g/t AuEq Cut-Off highlighted from the 8 July 2018 Resource Statement. Also shown are the 0.5, 0.7 and 1.0 g/t AuEq cut-off results. AuEq calculation is based on average prices of $1250/oz gold and $18/oz silver.

 

Table 1-1 Ixtaca Zone Measured, Indicated and Inferred Mineral Resource Statement

MEASURED RESOURCE
AuEq Cut-off Tonnes > Cut-off Grade>Cut-off Contained Metal x 1,000
(g/t) (tonnes) Au (g/t) Ag (g/t) AuEq (g/t) Au (oz) Ag (oz) AuEq (oz)
0.30 43,380,000 0.62 36.27 1.14 862 50,590 1,591

 

 Page 27

  
 Ixtaca Feasibility Study – Technical Report

 

0.50 32,530,000 0.75 44.27 1.39 788 46,300 1,454
0.70 25,080,000 0.88 51.71 1.63 711 41,700 1,312
1.00 17,870,000 1.06 61.69 1.95 608 35,440 1,118
INDICATED RESOURCE
AuEq Cut-off Tonnes > Cut-off Grade>Cut-off Contained Metal x 1,000
(g/t) (tonnes) Au (g/t) Ag (g/t) AuEq (g/t) Au (oz) Ag (oz) AuEq (oz)
0.30 80,760,000 0.44 22.67 0.77 1,145 58,870 1,994
0.50 48,220,000 0.59 30.13 1.02 913 46,710 1,586
0.70 29,980,000 0.74 37.79 1.29 715 36,430 1,240
1.00 16,730,000 0.96 47.94 1.65 516 25,790 888
INFERRED RESOURCE
AuEq Cut-off Tonnes > Cut-off Grade>Cut-off Contained Metal x 1,000
(g/t) (tonnes) Au (g/t) Ag (g/t) AuEq (g/t) Au (oz) Ag (oz) AuEq (oz)
0.30 40,410,000 0.32 16.83 0.56 412 21,870 726
0.50 16,920,000 0.44 25.43 0.80 237 13,830 436
0.70 7,760,000 0.57 33.80 1.06 142 8,430 264
1.00 3,040,000 0.79 43.64 1.42 77 4,270 139

 

1.Ixtaca Mineral Resources Estimate have an effective date of 8 July 2018. The Qualified person for the estimate is Gary Giroux, P.Eng.

2.Base Case 0.3 g/t AuEq Cut-Off grade is highlighted. Also shown are the 0.5, 0.7 and 1.0 g/t AuEq cut-off results. AuEq calculation based on average prices of $1250/oz gold and $18/oz silver. The Base Case cut-off grade includes consideration of the open pit mining method, 90% metallurgical recovery, mining costs of $1.82/t, average processing costs of $11.7, G&A costs of $1.81/t

3.Mineral Resources are reported inclusive of those Mineral Resources that have been converted to Mineral Reserves. Mineral Resources that are not Mineral Reserves do not have demonstrated economic viability.

4.The estimate of Mineral Resources may be materially affected by environmental, permitting, legal or other relevant issues. The Mineral Resources have been classified according to the CIM Definition Standards for Mineral Resources and Mineral Reserves in effect as of the date of this report.

5.All figures were rounded to reflect the relative accuracy of the estimates and may result in summation differences.

 

1.12Geomechanical

 

SRK completed a geomechanical investigation program on site for the Project from February 12, 2018 to April 27, 2018. Drilling commenced on February 12, 2018 and was completed on April 23, 2018. The program was designed to characterize geomechanical conditions in support of the development of the FS pit design. The slope angle recommendations contained in this report may be used for final design and mine planning, subject to completion of the recommendations contained in Section 26.3.3 of this report. SRK notes that all large earthwork and open pit projects at a final design level will be modified and changed based on slope monitoring, observed conditions, and recommendations of professional engineers engaged on the project.

 

Four major geomechanical domains have been identified in the project. The rock slopes are composed of limestone and shale and an ash tuff volcanic domain that controls the stability of the upper 50 to 250 meters (m) of the ground. The volcanic ash tuff domain is a very weak rock unit that has engineering properties similar to stiff soils. It is weak and easily erodible. A fourth domain of dikes was identified but is not a significant percentage of the final wall rock slopes. In SRK’s opinion, the quality and quantity of core hole data and rock mass characterization is sufficient for a FS study.

 

 Page 28

  
 Ixtaca Feasibility Study – Technical Report

 

1.12.1Ash Tuff and Upper Volcanics

 

Rock quality designation (RQD) values of the volcanic domain are in the 0 to 20 range. Even though larger piece lengths were observed the rock hardness was less than R2 (weak rock with strengths less than 5 MPa) not meeting the RQD criteria. The rock mass rating (RMR76) ranges from 30 to 50, which indicates a weak and poor to fair quality rock mass.

 

When the ash tuff cuts are exposed they will be subjected to the deformation, erosion, and failure mechanisms because of their low strength. Even though the ash tuff slope cuts have been designed to meet the minimum slope acceptance criteria at a factor of safety of 1.3, some local slope failure mechanisms might occur that are not addressed by global or inter-ramp stability analysis. These failure mechanisms include gullying, piping, and erosion. These mechanisms will be exacerbated by precipitation onto exposed slopes that have not been vegetated or covered by erosion control. Berm and bench surfaces should be graded at 2° to 3° to assist drainage off benches.

 

1.12.2Rock Units (Limestone, Shale, Dikes)

 

The rock units consist of limestone, shale, and dikes. Structural features (discontinuities) encountered during this field investigation consisted of joints, lithological contacts, veins, dikes, foliation, faults, shear zones, and fractures in these three domains.

 

The limestone domain is characterized as moderately strong rock with UCS values ranging from 10 to 40 megapascals (MPa). RQD values in the limestone range from 60 to 100. The limestone is moderately jointed and has a rock mass rating ranging from 50 to 70 indicating a good rock mass.

 

The shale domain is a weak rock mass with UCS values ranging from 5 to 20 MPa. The shale unit is a highly foliated and weak rock mass and has a varying foliation dipping between 40° to 50° at a dip direction of 250°. RQD values in the shale range from 50 to 100 and the rock mass rating ranges from 40 to 65, which indicates a fair to good quality rock mass. The bulk of the final wall will be controlled by the rock mass properties of the shale domain.

 

The intrusive dikes have not been differentiated in the geotechnical model as they will be governed by the strength of the shale or limestone rock mass. The dikes are characterized as strong with UCS values ranging from 50 to 70 MPa and have a RMR76 of 55 to 80 indicating the dikes are a strong and good rock mass where present.

 

1.13Proposed Development Plan

 

A FS level mining design, production schedule, and cost model has been developed for the Ixtaca Zone of the Tuligtic Property. This current work focuses on the near surface high grade limestone hosted portions of the Ixtaca Zone deposit. The mine schedule includes an open pit mining operation with a process plant to produce gold and silver doré. The plant will operate initially at an average plant throughput of 7,650 tonnes per day (tpd) and expanding to 15,300 tpd by Year 5. The process plant includes conventional crushing, ore sorting, grinding, gravity, flotation, and concentrate leaching using CIL. Mining will use a contractor owned and operated fleet.

 

 Page 29

  
 Ixtaca Feasibility Study – Technical Report

 

A series of pit optimizations have been completed using the resource block model, applying a range of metal prices and recoveries, estimated costs for mining, processing, and pit slopes. The operational pits are designed based on the optimized shell, and the potentially mineable portion of the resource is estimated within those pits. The ultimate pit contains a total of 73.1 million tonnes of crusher feed at a strip ratio of 4.45:1. The crusher feed tonnages include mining recovery and mining loss & dilution. Mineral Reserves are shown in the Table below assuming a diluted NSR cut-off grade of $14/t and are stated as Run-of-Mine (ROM) which represent tonnes of ore delivered to the crusher (pre ore-sorting):

 

Table 1-2 Recovered In-pit Reserve and Diluted Grade

 

  ROM Tonnes Diluted Average Grades Contained
Metal
  (millions) Au (g/t) Ag (g/t) Au - '000 oz Ag - '000 oz
Proven 31.6 0.70 43.5 714 44,273
Probable 41.4 0.51 30.7 673 40,887
TOTAL 73.1 0.59 36.3 1,387 85,159

 

Notes to Mineral Reserve table:

· Mineral Reserves have an effective date of November 30, 2018.The qualified person responsible for the Mineral Reserves is Jesse Aarsen, P.Eng of Moose Mountain Technical Services.
· The cut-off grade used for ore/waste determination is NSR>=$14/t
· All Mineral Reserves in this table are Proven and Probable Mineral Reserves. The Mineral Reserves are not in addition to the Mineral Resources but are a subset thereof. All Mineral Reserves stated above account for mining loss and dilution.
· Associated metallurgical recoveries (gold and silver, respectively) have been estimated as 90% and 90% for limestone, 50% and 90% for volcanic, 50% and 90% for black shale.
· Reserves are based on a US$1,300/oz gold price, US$17/oz silver price and an exchange rate of US$1.00:MXP20.00.
· Reserves are converted from resources through the process of pit optimization, pit design, production schedule and supported by a positive cash flow model.
· Rounding as required by reporting guidelines may result in summation differences. 

 

 

The Ixtaca General Arrangement layout is show in Figure 1-1.

 

 Page 30

  
 Ixtaca Feasibility Study – Technical Report

 

 

 

Figure 1-1        Ixtaca General Arrangement

 

 Page 31

  
 Ixtaca Feasibility Study – Technical Report

 

1.14Production and Processing

 

The Study incorporates the Rock Creek process plant which has been purchased by Almaden. Run of mine ore will be crushed in a three-stage crushing circuit to -9 mm.

 

Product from the secondary crusher will be screened in to coarse (+20mm), mid-size (12 to 20 mm), and fine (-12mm) fractions. Coarse and mid-size ore will be sorted by an XRT ore sort machine to eject waste rock. Fine ore will bypass the ore sorting and is sent directly to the mill.

 

The Study incorporates ore sorting, test work for which has shown the ability to separate barren or low grade limestone host rock encountered within the vein swarm from vein and veined material (see Almaden news release of July 16th 2018). Ore sort waste from Limestone and Black Shale is below waste/ore cutoff grade and is placed in the waste rock dump. Ore sort ‘waste’ from the Volcanic unit is low grade ore and will be stockpiled for processing later in the mine life. Ore sorting pre-concentration increases the mill feed gold and silver grades by 32% and 31% respectively compared to run of mine (ROM) grades. Table 1-3 shows ROM grades with ore sort waste removed from the ROM, and the resulting mill feed.

 

Table 1-3       Ore Sort Mill Feed grade improvement

 

    ROM Ore sort Mill
    Ore Waste Feed
Limestone million tonnes 51.5 18.8 32.7
Au g/t 0.572 0.24 0.763
Ag g/t 37.5 12.0 52.2
Black Shale million tonnes 12.2 6.3 5.8
Au g/t 0.517 0.25 0.806
Ag g/t 44.4 20.0 70.8
Volcanic million tonnes 9.4 - 9.4
Au g/t 0.790 - 0.790
Ag g/t 18.6 - 18.6
TOTAL million tonnes 73.1 25.1 48.0
Au g/t 0.591 0.24 0.773
Ag g/t 36.3 14.0 47.9

 

Crushed ore is transported to the grinding circuit by an over land conveyor. Grinding to 75 microns is carried out by with ball milling in a closed circuit with cyclones. Cyclone underflow is screened and the screen undersize is treated in semi-batch centrifugal gravity separators to produce a gravity concentrate.

 

The gravity concentrate will be treated in an intensive cyanide leach unit with gold and silver recovered from electrowinning cells.

 

 Page 32

  
 Ixtaca Feasibility Study – Technical Report

 

The cyclone overflow will be treated in a flotation unit to produce a flotation concentrate. After regrinding the flotation concentrate leaching will be carried out in 2 stages. CIL leaching for 24 hours will complete gold extraction, followed by agitated tank leaching to complete silver leaching. A carbon desorption process will recover gold and silver from the CIL loaded carbon, and a Merrill Crowe process will recover gold and silver from pregnant solution from the agitated leach circuit.

 

Cyanide destruction on leach residue is carried out using the SO2/Air process. Final tailings are thickened and filtered then dry stacked and co-disposed with mine waste rock.

 

Average process recoveries from mill feed to final product over the life of mine are summarized in Table 1-4 for each ore type.

 

Table 1-4       Average Life of Mine Process Recoveries from Mill Feed

 

  Gold Silver
Limestone 88.5% 86.8%
Volcanic 64.4% 76.3%
Black Shale 54.5% 84.7%

 

1.15Tailings Co-disposal and Water Management

 

1.15.1West T/RSF

 

The FS mine plan will not include a separate tailings management facility. Instead the tailings and waste rock will be co-disposed in the West Tailings and Rock Storage Facility (West T/RSF or Co-disposal). Tailings produced by the flotation process will be sent through a ceramic vacuum filter to achieve a volumetric moisture content of approximately 15% to 20%. The filtered tailings will be surrounded by a limestone waste rock buttress and will be deposited inside the buttress and compacted in layers with waste rock. Approximately 48 million tonnes of tailings and 216 million tonnes of waste rock consisting of limestone, volcanics, and black shale will be stored in the West Tailings and Rock Storage Facility.

 

1.15.2Water Management

 

Diversion channels are designed around project facilities to manage upstream stormwater, runoff from RSF slopes and to minimize seepage into the open pit highwall. The channels route flow through sediment settling ponds before releasing water downstream of the project.

 

The operational top surface of the West Tailings and Rock Storage Facility (West T/RSF) will be sloped to drain all stormwater to lined sumps. A pumping and piping system from the sumps will convey all stormwater runoff from the 100-year, 24-hour storm event from the filtered tailings surface to the process plant.

 

Stormwater runoff collected in the open pit will be pumped from a sump at the pit bottom to the Pit Collection Pond located outside the pit. In addition, passive groundwater inflows to the pit will also be collected in the pit sump and pumped to the Pit Collection Pond. From the Pit Collection Pond stormwater and passive groundwater will either pumped to the process plant or will gravity flow to the sediment pond before being released downstream of the project.

 

 Page 33

  
 Ixtaca Feasibility Study – Technical Report

 

Two water storage reservoirs, upstream of the Fresh Water Dam and Water Storage Dam, collect and store upstream runoff as sources of fresh water for the process plant. The Water Storage Dam also supplies a consistent flow of fresh water to the downstream communities.

 

1.16Capital and Operating Costs

 

The capital cost and operating estimates for the Ixtaca Project are developed to a level appropriate for a FS. All capital and operating costs are reported in USD unless specified otherwise. The overall capital cost estimate meets the American Association of Cost Engineers (AACE) Class 3 requirement of an accuracy range between -10% and +15% of the final project cost.

 

The total estimated initial capital cost is $174.2 million and sustaining capital (including expansion capital of $64.5 million) is $111.3 million over the LOM. The estimated expansion capital of $64.5 million will be funded from cashflow. The estimated LOM operating costs are $26.8 per tonne mill feed.

 

The initial capital costs are summarized in Table 1-5 below:

 

Table 1-5      Projected Initial Capital Costs (USD million)

 

  $ Millions
Direct Costs  
  Mining $22.2
  Process $80.2
  Onsite Infrastructure $24.3
  Offsite Infrastructure $7.5
Indirects, EPCM, Contingency and Owners Cost $39.9
Total $174.2
* Numbers may not add due to rounding

 

The LOM average costs are summarized in Table 1-6 below:

 

Table 1-6      Summary of Average LOM Operating Costs ($/tonne mill feed)

 

Mining costs $/tonne milled $15.2
Processing $/tonne milled $10.5
G&A $/tonne milled $1.1
Total $/tonne milled $26.8
*Numbers may not add due to rounding

 

1.17Economic Analysis

 

The FS project economics are based on gold price of $1275/oz and silver price of $17/oz derived from current common peer usage. The project revenue is split between gold and silver with 53% of the revenue coming from gold and 47% from silver. The after-tax economic analysis includes a corporate income tax rate of 30% as well as the two new mining duties:

a)7.5% special mining duty and,
b)0.5% extraordinary mining duty.

 

 Page 34

  
 Ixtaca Feasibility Study – Technical Report

 

LOM Revenue for gold and silver are summarized in Table 1-7.

 

Table 1-7      Revenue before transport, refining, and royalties

 

  Revenue
$ million %
Gold 1,205 53%
Silver 1,074 47%
Total 2,279 100%

 

All in unit sustaining costs are summarized in Table 1-8.

 

Table 1-8      Summary All-in sustaining cost (exclusive of initial capital)

  Total
$ million
$/ oz AuEq

$/ oz

AgEq

Cash operating Cost 1,283  716 9.6   
Sustaining Capital Cost 111  62 0.8
Almadex Royalty 45  25  0.3
Mexican royalty taxes   66  37 0.5
Refining + Transport 17  9 0.1
Total 1,522  850 11.3

 

A summary of financial outcomes comparing base case metal prices to alternative metal price conditions are presented in Table 1-9. Alternate prices cases consider the project’s economic outcomes at varying prices witnessed at some point over the three years prior to this study.

 

Table 1-9       Summary of Ixtaca Economic Sensitivity to Precious Metal Prices (Base Case is Bold)

 

Gold Price ($/oz) 1125 1200 1275 1350 1425
Silver Price ($/oz) 14 15.5 17 18.5 20
 
Pre-Tax NPV 5% ($million) 229 349 470 591 712
Pre-Tax IRR (%) 35% 46% 57% 67% 77%
Pre-Tax Payback (years) 2.0 1.8 1.6 1.4 1.3
 
After-Tax NPV 5% ($million) 151 233 310 388 466
After-Tax IRR (%) 25% 34% 42% 49% 57%
After-Tax Payback (years) 2.6 2.1 1.9 1.7 1.5

 

 Page 35

  
 Ixtaca Feasibility Study – Technical Report

 

A sensitivity analysis on metal prices (Table 1-9), operating costs (Table 1-10), foreign exchange rate (Table 1-11), and capital costs (Table 1-12), shows that the Project is most sensitive to fluctuations in gold price and foreign exchange rate assumptions, and less sensitive to variations in capital and operating costs.

 

Table 1-10    Summary of Economic Results and Sensitivities to Operating Costs ($ Million)

  Lower Case Base Case Upper Case
  Pre-Tax After-Tax Pre-Tax After-Tax Pre-Tax After-Tax
Opex ($/t milled) -10% $26.8/t +10%
NPV (5% discount rate) $565 $371 $470 $310 $376 $249
Internal Rate of Return (%) 64% 47% 57% 42% 49% 36%
Payback (years) 1.5 1.7 1.6 1.9 1.7 2.0

 

The Ixtaca project is also sensitive to the exchange rate between U.S. dollars and Mexican Pesos (“MXN”). The FS assumes an exchange rate of 20 MXN per U.S. dollar, and the following table shows the sensitivity of project economics to different exchange rates assuming base case metals prices.

 

Table 1-11     Summary of Economic Results and Sensitivities to Exchange Rate ($ Million)

  Lower Case Base Case Upper Case
  Pre-Tax After-Tax Pre-Tax After-Tax Pre-Tax After-Tax
Exchange Rate (MXN:USD) 18 20 22
NPV (5% discount rate) $409 $270 $470 $310 $521 $342
Internal Rate of Return (%) 52% 38% 57% 42% 62% 45%
Payback (years) 1.7 2.0 1.6 1.9 1.5 1.8

 

The Initial Capital cost is estimated to be US$174.2 million. The following table shows the sensitivity of project economics to a 10% change in the initial capital costs, assuming base case metals prices.

 

Table 1-12     Summary of Economic Results and Sensitivities to Capital Cost ($ Million)

 

  Lower Case Base Case Upper Case
  Pre-Tax After-Tax Pre-Tax After-Tax Pre-Tax After-Tax
Initial Capital ($M) -10% 174.2 +10%
NPV (5% discount rate) $493 $326 $470 $310 $448 $294
Internal Rate of Return (%) 65% 48% 57% 42% 51% 37%
Payback (years) 1.5 1.7 1.6 1.9 1.7 2.0

 

The sensitivity analysis demonstrates robust economics.

 

 Page 36

  
 Ixtaca Feasibility Study – Technical Report

 

1.18Environmental and Social Considerations

 

Almaden has undertaken significant Environmental and Community/Social programs. These will continue as the Project progresses into advanced studies. The Environmental Impact Assessment (MIA) has been submitted to the regulators. Currently there are no known issues that can materially impact the ability to extract the mineral resources at the Ixtaca Project. Previous and ongoing environmental studies include meteorology, water quantity and quality, and flora and fauna.

 

Extensive geochemical studies have evaluated the potential for acid rock drainage and metal leaching from the waste rock and tailings using globally accepted standardised methods of laboratory testing and in compliance with Mexican regulations. Most of the waste rock at Ixtaca is limestone, and the studies of both waste rock and tailings have consistently shown that there is more than enough neutralising potential present in the waste rock to neutralise any acid generated. Testing to date also indicates low potential for metal leaching.

The mine will not require the resettlement of any communities. Successful engagement with the local communities proximate to the Project has been a cornerstone of the operation to date and continues to be a key focus for Almaden through Project development.

 

Open, transparent communication with stakeholders has been fundamental to Almaden’s approach since staking the original Tuligtic claims in 2001. Over the past several years, Almaden has interacted with over 20,000 people from over 53 communities and 8 different states in the following ways:

 

·Coordinated nine large community meetings, with total attendance at these meetings approaching 4,100 people;
·Taken a total of approximately 480 people, drawn from local communities, to visit 24 mines;
·Arranged 46 sessions of “Dialogos Transversales”, wherein community members are invited to attend discussions with experts on a diverse range of issues relating to the mining industry such as an overview of Mexican Mining Law, Human Rights and Mining, mineral processing, explosives, water in mining, risk management, and mine infrastructure amongst other things;
·Opened a central community office in the town of Santa Maria Zotoltepec, which is continually open to community members and includes an anonymous suggestion box;
·Invested in a “mobile mining module” which allows company representatives to establish a temporary presence in communities more distant from the project, and allows for those interested to learn more about the project;
·Employed as many local people as possible, reaching up to 70 people drawn from five local communities. Almaden operates the drills used at the project, and hence can draw and train a local workforce as opposed to bringing in external contractors;
·Initiated a program of scholarships for top performing local students, with 130 scholarships granted to date to individuals from 23 different communities (79 women and 51 men);
·Established several clubs, including reading, dancing, football, music, and theatre clubs, to contribute to the vitality of local communities;

 

 Page 37

  
 Ixtaca Feasibility Study – Technical Report

 

·Focused on education, enabling over 4,300 people to be positively impacted by our investments, such as rehabilitation of school-related infrastructure, donation of electronic equipment, and scholarships for top-performing students.

 

In 2017, Almaden engaged a third-party consultant to lead a community consultation and impact assessment at the Ixtaca project. In Mexico, only the energy industry requires completion of such an assessment (known in Mexico as a Trámite Evaluación de Impacto Social, or “EVIS”) as part of the permitting process. The purpose of these studies is to identify the people in the area of influence of a project (“Focus Area”), and assess the potential positive and negative consequences of project development to assist in the development of mitigation measures and the formation of social investment plans. To Almaden’s knowledge, this is the first time a formal EVIS has been completed in the minerals industry in Mexico, and as such reflects the Company’s commitment to best national and international standards in Ixtaca project development.

 

The EVIS and subsequent work on the development of a Social Investment Plan were conducted according to Mexican and international standards such as the Guiding Principles on Business and Human Rights, the Equator Principles, and the OECD Guidelines for Multinational Enterprises and Due Diligence Guidance for Meaningful Stakeholder Engagement in the Extractive Sector.

 

Fieldwork for the EVIS was conducted by an interdisciplinary group of nine anthropologists, ethnologists and sociologists graduated from various universities, who lived in community homes within the Ixtaca Focus Area during the study to allow for ethnographic immersion and an appreciation for the local customs and way of life. This third-party consultation sought voluntary participation from broad, diverse population groups, with specific attention to approximately one thousand persons in the Focus Area.

 

This extensive consultation resulted in changes to some elements of the mine design, including the planned construction of a permanent water reservoir to serve the local area long after mine closure, and the shift to drystack filtered waste management.

 

Positive impacts to the socio-economy of the region are expected to continue as the Project is developed into a mine and becomes a source of more jobs. Almaden plans to continue its open communication with the communities to provide for realistic expectations of any proposed mining operation and the social impacts of such a development.

 

1.19Project Execution Plan

 

A summary of key milestones for the project execution plan include:

·Permit submission by Q1 2019
·Permit Approvals by Q4 2019
·Ixtaca construction starts in Q4 2019
·Rock Creek plant transported to Ixtaca site end of Q1 2020
·Plant startup in Q2 2021

 

 Page 38

  
 Ixtaca Feasibility Study – Technical Report

 

1.20Conclusions and Recommendations

 

The Ixtaca deposit is well suited for a potential mining operation. A FS level 11-year mine plan has robust economics and it is recommended that the project proceed to permitting and detailed design.

 

A significant opportunity to produce by-products from the limestone waste and tailings is described in Section 26.

 

 

 

 

 

 

 

 

 

 

 

 Page 39

  
 Ixtaca Feasibility Study – Technical Report

 

2.0Introduction

 

Almaden Minerals Ltd. requested Moose Mountain Technical Services (“MMTS”) prepare a Technical Report (the Report) on the results of a feasibility study for the Ixtaca Gold-Silver Project in Mexico. The Ixtaca Gold-Silver Deposit (or “Ixtaca Project”) of the Tuligtic Property, is 100 percent (%) held by Compania Minera Gorrión S.A. de C.V. (Minera Gorrión), a wholly owned subsidiary of Almaden Minerals Ltd. (together referred to as “Almaden”), subject to a 2% NSR in favour of Almadex Minerals Ltd. The Tuligtic Property currently comprises seven mineral claims totalling 7,220 hectares (ha) within Puebla State, Mexico (Figure 4-1 and Figure 4-2).

 

The following people served as the Qualified Persons (QPs) as defined in National Instrument 43-101, Standards of Disclosure for Mineral Projects:

 

·Tracey Meintjes P.Eng., Principal Consultant, MMTS
·Jesse Aarsen P.Eng., Senior Associate - Mine Engineering, MMTS
·Gary Giroux P.Eng., Consulting geological engineer, Giroux Consultants Ltd
·Kris Raffle P.Geo., Principal (Geologist), APEX Geoscience Ltd
·Clara Balasko P.E., Senior Consultant, SRK
·Edward Wellman PE, PG, CEG, Principal Consultant (Rock Mechanics), SRK

 

QPs site visits and report section responsibility are shown in Table 2-1.

 

Table 2-1      QPs, Section of Report Responsibility, and Site Visits

Qualified Person Site Visit Dates Scope Of Personal Inspection
Tracey Meintjes

01 to 02 July 2014
15 to 16 March 2016
04 to 05 October 2016

24 October 2017

08 December 2017

12 April 2018

19 to 20 March 2018

03 to 04 May 2018

01 November 2018

Reviewed resource area, processing, tailings, waste rock, water storage dam, access roads. Reviewed core samples. Confirmed several drill collar locations using handheld GPS. Visited nearby power substation. Inspected community relations office and mobile community centres. Interviewed Santa Maria community water committee chairman and reviewed locations of community water distribution.
Jesse Aarsen

30 April to 01 May 2013
27 to 28 August 2014

15 to 16 March 2016

12 to 16 December 2016

16 to 18 May 2018

Reviewed open pit, waste rock dump, general site conditions. Reviewed drill core. Hosted potential contract miner site review for cost estimation purposes.
Gary Giroux No Site Visit No Personal Inspection
Kris Raffle 17 to 20 October 2011
23 September 2012
20 November 2013

Completed a traverse of the Ixtaca Zone, observed the progress of ongoing diamond drilling operations and recorded the location of select drill collars consistent with those reported by Almaden.

Reviewed mineralized intercepts in drill core from a series of holes across the Ixtaca Zone. Collected quartered drill core samples as ‘replicate’ samples from select reported mineralized intercepts.

Clara Balasko

 

5 to 13 April 2018

16 to 19 May 2018

Observed the tailings and rock storage facility site investigation drilling as well as the facility footprints of the Fresh Water Dam and Rock Storage Facilities. Observed the plant area site investigation drilling and test pitting as well as the facility footprints of the Fresh Water Dam, Rock Storage Facilities, and Water Storage Dam

 

 Page 40

  
 Ixtaca Feasibility Study – Technical Report

 

Edward Wellman

 

October 24-25, 2017 Observed site conditions in vicinity of the proposed open pit, waste rock dump and plant site.

 

 

The authors, in writing this report use sources of information as listed in the references section. Government reports have been prepared by qualified persons holding post-secondary geology, or related university degree(s), and are therefore deemed to be accurate. These reports, which are used as background information, are referenced in this Report in the “Geological Setting and Mineralization” Section 7.0 below.

 

All currency amounts are referred to in United States dollars (USD) where indicated. All units in this Report are metric and Universal Transverse Mercator (UTM). Coordinates in this report and accompanying illustrations are referenced to North American Datum (NAD) 1983, Zone 14.

 

 

 

 

 

 

 

 

 Page 41

  
 Ixtaca Feasibility Study – Technical Report

 

3.0Reliance on Other Experts

 

With respect to legal title to the seven mineral claims which together comprise the Tuligtic Property, the authors have relied on the opinion of Lic. Alberto M. Vàzquez. In a report provided to the authors on 18 January 2019, Mr. Vàzquez warrants that Minera Gorrión maintains 100% ownership of the seven mineral claims comprising the Tuligtic Property.

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 Page 42

  
 Ixtaca Feasibility Study – Technical Report

 

4.0Property Description and Location

 

The Tuligtic property was staked by Almaden in 2001, following the identification of surficial clay deposits that were interpreted to represent high-level epithermal alteration. The Property originally consisted of approximately 14,000 hectares, but during 2015 Almaden filed applications to reduce the aggregate claim size at Tuligtic to those areas still considered prospective. The Property is held 100% by Minera Gorrion S.A. de C.V., a subsidiary of Almaden Minerals Ltd. through the holding company, Puebla Holdings Inc., subject to a 2% NSR in favour of Almadex Minerals Ltd. The Property currently consists of seven mineral claims totaling 7,220 hectares (Table 4-1, and Figure 4-2).

 

Table 4-1      Tuligtic Property Mineral Claims

 

Claim Name Claim Number Valid Until Date Area (hectares)
Cerro Grande - R1 245486 March 5, 2053 2773
Cerro Grande  -R3 245488 March 5, 2053 824
Cerro Grande - R4 245486 March 5, 2053 540
Cerro Grande - R5 245490 March 5, 2053 785
Cerro Grande - R6 245491 March 5, 2053 938
Cerro Grande 2 - R2 245493 February 23, 2059 652
Cerro Grande 2 - R3 245494 February 23, 2059 708
Total 7220

 

The Property is located at: 19 degrees 40 minutes north latitude and 97 degrees 51 minutes west longitude; or UTM NAD83 Zone 14 coordinates: 618,800m east and 2,176,100m north. The Tuligtic Property is road accessible and is located within Puebla State, 80 kilometres (km) north of Puebla City, and 130km east of Mexico City.

 

Following an amendment to the Mining Law of Mexico (the “Mining Law”) on April 28, 2005, there is no longer a distinction between the exploration mining concessions and exploitation mining concessions. The Mining Law permits the owner of a mining concession to conduct exploration for the purpose of identifying mineral deposits and quantifying and evaluating economically usable reserves, to prepare and to develop exploitation works in areas containing mineral deposits, and to extract mineral products from such deposits. Mining concessions have a duration of 50 years from the date of their recording in the Registry and may be extended for an equal term if the holder requests an extension within five years prior to the expiration date.

 

To maintain a claim in good standing holders are required to provide evidence of the exploration and/or exploitation work carried out on the claim under the terms and conditions stipulated in the Mining Law, and to pay mining duties established under the Mexican Federal Law of Rights, Article 263. Exploration work can be evidenced with investments made on the lot covered by the mining claim, and the exploitation work can be evidenced the same way, or by obtaining economically utilizable minerals. The Regulation of the Mining Law indicates the minimum exploration expenditures or the value of the mineral products to be obtained (Table 4-2).

 

 Page 43

  
 Ixtaca Feasibility Study – Technical Report

 

 

Figure 4-1    General Location

 

 Page 44

  
 Ixtaca Feasibility Study – Technical Report

 

 

 

 

Figure 4-2     Tuligtic Property Mineral Claims

 

 Page 45

  
 Ixtaca Feasibility Study – Technical Report

 

Table 4-2       Exploitation Claim Minimum Expenditure/Production Value Requirements

Area (hectares) Fixed quota in Pesos

Additional annual quota per hectare in MXN Pesos

(USD per hectare)

  (MXN Pesos) Year 1 Year 2-4 Year 5-6 Year 7+
<30

348.48

(20.98)

13.92

(0.84)

55.74

(3.36)

83.63

(5.03)

84.96

(5.11)

30 - 100

697.02

(41.96)

27.83

(1.68)

111.52

(6.71)

167.29

(10.07)

167.30

(10.07)

100 - 500

1,394.02

(83.92)

55.74

(3.36)

167.29

(10.07)

334.56

(20.14)

334.56

(20.14)

500 - 1000

500 - 1000

4,182.12

(251.76)

51.58

(3.10)

159.37151.92

334.56

(20.14)

669.14

(40.28)

1000 - 5000

8,364.27

(503.52)

47.40

(2.85)

153.34

(9.23)

334.56

(20.14)

1,338.28

(80.56)

5000 - 50000

5000 - 50000

29,274.95

(1,762.31)

43.22

(2.60)

147.78

(8.90)

334.56

(20.14)

2,676.56

(161.13)

> 50000

278,809.03

(16,783.94)

39.03

(2.35)

139.40

(8.39)

334.56

(20.14)

2,676.562,55

1.4413)

 

The Tuligtic Property is currently subject to annual exploration/exploitation expenditure requirements of approximately US$757,000 per year however the Company has significant historic expenditures to offset these requirements as appropriate.

 

Subject to the Mexico Mining Laws, any company conducting exploration, exploitation and refining of minerals and substances requires previous authorization from the Secretary of Environment and Natural Resources (SEMARNAT). Because mining exploration activities are regulated under Official Mexican Norms (specifically NOM-120) submission of an Environmental Impact Statement (“Manifestacion de Impacto Ambiental” or “MIA”) is not required provided exploration activities do not exceed disturbance thresholds established by NOM-120. Exploration activities require submission to SEMARNAT of a significantly less involved “Preventive Report” (Informe Preventivo) which outlines the methods by which the owner will maintain compliance with applicable regulations. If the exploration activities detailed within the Preventive Report exceed the disturbance thresholds established by NOM-120, SEMARNAT will inform the owner that an MIA is required within a period of no more than 30 days.

 

The present scale of exploration activities within the Tuligtic Property are subject to NOM-120 regulation. In future, if significantly increased levels of exploration activities are anticipated submission of an Environmental Impact Statement may be required. Almaden has negotiated voluntary surface land use agreements with surface landowners within the exploration area prior to beginning activities. To date Almaden has secured through purchase agreements 1,139.8 hectares, from numerous independent owners.

 

The authors are not aware of any environmental liabilities to which the Property may be subject, or any other significant risk factors that may affect access, title, or Almaden’s right or ability to perform work on the Property.

 

 Page 46

  
 Ixtaca Feasibility Study – Technical Report

 

5.0Accessibility, Climate, Local Resources, Infrastructure and Physiography

 

The Ixtaca deposit, the epithermal gold-silver target within the Tuligtic Property, is located 8km northwest of the town of San Francisco Ixtacamaxtitlán, the county seat of the municipality of Ixtacamaxtitlán, Puebla State.

 

The Project is accessible by driving 40km east along Highway 119 from Apizaco; an industrial centre located approximately 50km north of Puebla City, and then north approximately 20km along a paved road to the town of Santa Maria. The trip from Apizaco to site can be driven in approximately 1.5 hours. There is also access to the Property using gravel roads from the northeast via Tezhuitan and Cuyoaco, from the south via Libres and from the northwest via Chignahuapan. The Xicohtencatl Industrial complex lies 30km southwest by paved road from the Tuligtic Property, and houses agricultural, chemical, biomedical and industrial manufacturing facilities and is serviced by rail. Puebla, the fourth largest city in Mexico has a population in excess of four million people, and includes one of the largest Volkswagen automotive plants outside Germany.

 

The topography on the Tuligtic Property is generally moderate to steep hills with incised stream drainages. Elevation ranges from 2,300 metres (m) above sea level in the south to 2,800m in the north. Vegetation is dominantly cactus and pines and the general area is somewhat cultivated with subsistence vegetables, bean and corn crops. The region has a temperate climate with mean monthly temperatures ranging from 16°C in June to 12°C in January. The area experiences approximately 714 mm of precipitation annually with the majority falling during the rainy season, between June and September. Annual evapotranspiration is estimated to be 774 mm.

 

Exploration can be conducted year round within the Property; however, road building and drilling operations may be impacted by weather to some degree during the rainy season.

 

Electricity is available on the Property from the national electricity grid that services nearby towns such as Santa Maria and Zacatepec.

 

 

 

 

 Page 47

  
 Ixtaca Feasibility Study – Technical Report

 

6.0History

 

Throughout the Property there is evidence that surficial clay deposits have once been mined. This clay alteration attracted Almaden to the area and has been interpreted to represent high-level epithermal alteration. To the authors’ knowledge no modern exploration has been conducted on the Project prior to Almaden’s acquisition of claims during 2001 and there is no record of previous mining; as such, this is a maiden discovery.

 

On May 9, 2002, Almaden entered into a joint venture agreement with BHP Billiton World Exploration Inc. (BHP) to undertake exploration in eastern Mexico. Initial helicopter-borne reconnaissance programs were completed in May 2003 and March 2004 on select targets within the joint venture area of interest. The work resulted in the acquisition of five (5) separate properties, in addition to the previously acquired Cerro Grande claim of the present day Tuligtic Property. Following a review of the initial exploration data, effective January 20, 2005, BHP relinquished its interest in the six properties to Almaden (Almaden, 2005). The joint venture was terminated in 2006 (Almaden, 2006).

 

During January 2003, Almaden completed a program of geologic mapping, rock, stream silt sampling and induced polarization (IP) geophysical surveys at the Tuligtic Property (then known as the “Santa Maria Prospect”). The exploration identified both a porphyry copper and an epithermal gold target within an approximately 5 x 5km area of intensely altered rock. At the porphyry copper target, stockwork quartz-pyrite veins associated with minor copper mineralization overprint earlier potassic alteration within a multi-phase intrusive body. A single north-south oriented IP survey line identified a greater than 2km long elevated chargeability response coincident with the exposed altered and mineralized intrusive system. Volcanic rocks exposed 1km to the south of the mineralized intrusive display replacement silicification and sinter indicative of the upper parts of an epithermal system (the “Ixtaca Zone”). Quartz-calcite veins returning anomalous values in gold and silver and textural evidence of boiling have been identified within limestone roughly 100m below the sinter. The sinter and overlying volcanic rocks are anomalous in mercury, arsenic, and antimony (Almaden, 2004).

 

Additional IP surveys and soil sampling were conducted in January and February 2005, further defining the porphyry copper target as an area of high chargeability and elevated copper, molybdenum, silver and gold in soil. A total of eight (8) east-west oriented lines, 3km in length, spaced at intervals of 200m have been completed over mineralized intrusive rocks intermittently exposed within gullies cutting through the overlying unmineralized ash deposits (Almaden, 2006).

 

The Tuligtic Property was optioned to Pinnacle Mines Ltd. in 2006 and the option agreement was terminated in 2007 without completing significant exploration (Almaden, 2007).

 

The Property was subsequently optioned to Antofagasta Minerals S.A. (Antofagasta) on March 23, 2009. During 2009 and 2010 Antofagasta, under Almaden operation, carried out IP geophysical surveys and a diamond drill program targeting the copper porphyry prospect (Figure 7-2, Figure 9-1). Three additional IP survey lines were completed, and in conjunction with the previous nine (9) IP lines, a 2 x 2.5km chargeability high anomaly, open to the west and south, was defined (Almaden, 2011). The 2009 drilling consisted of 2,973m within seven (7) holes that largely intersected skarn type mineralization.

 

 Page 48

  
 Ixtaca Feasibility Study – Technical Report

 

Highlights of the drill program include:

 

·38m of 0.13% Copper (Cu) from 164 to 202m and 0.11% Cu from 416 to 462m within hole DDH-01;
·20m of 0.17% Cu from 94 to 114m and 26m of 0.14% Cu from 316 to 342m in hole DDH-02;
·58m of 0.17% Cu from 366 to 424m in hole DDH-03 (including 14m of 0.27% Cu from 410 to 424m);
·2m of 0.63% Cu from 18 to 20m in hole DDH-04; and
·20m of 0.11% Cu from 276 to 296m and 8m of 0.13% Cu in hole DDH-05.

 

Molybdenum values are anomalous ranging up to 801 parts-per-million (ppm) (0.08%). Elevated gold values were also encountered including 2m of 1.34 grams-per-tonne (g/t) from 178 to 180m in DDH-01.

 

On February 16, 2010, Almaden announced that Antofagasta terminated its option to earn an interest in the Property (Almaden, 2009).

 

In July 2010, Almaden initiated a preliminary diamond drilling program to test epithermal alteration within the Tuligtic Property, resulting in the discovery of the Ixtaca Zone. The target was based on exploration data gathered by Almaden since 2001 including high gold and silver in soil and a chargeability and resistivity high anomaly (derived from an IP geophysical survey conducted by Almaden) topographically beneath Cerro Caolin, a prominent clay and silica altered hill. This alteration, barren in gold and silver, was interpreted by Almaden to represent the top of an epithermal system which required drill testing to depth. The first hole, TU-10-001 intersected 302.42 metres of 1.01g/t gold and 48g/t silver and multiple high grade intervals including 44.35 metres of 2.77g/t gold and 117.7g/t silver.

 

 

 

 

 

 Page 49

  
 Ixtaca Feasibility Study – Technical Report

 

7.0Geological Setting and Mineralization

 

7.1Regional Geology

 

The Ixtaca Project is situated within the Trans Mexican Volcanic Belt (TMVB), a Tertiary to recent intrusive volcanic arc extending approximately east-west across Mexico from coast to coast and ranging in width from 10 to 300km (Figure 7-1). The TMVB is the most recent episode of a long lasting magmatic activity which, since the Jurassic, produced a series of partially overlapping arcs as a result of the eastward subduction of the Farallon plate beneath western Mexico (Ferrari, 2011). The basement rocks of the eastern half of the TMVB are Precambrian terranes, including biotite orthogneiss and granulite affected by granitic intrusions, grouped into the Oaxaquia microcontinent (Ferrari et al., 2011; Fuentes-Peralta and Calderon, 2008). These are overlain by the Paleozoic Mixteco terrane, consisting of a metamorphic sequence known as the Acatlan complex and a fan delta sedimentary sequence known as the Matzitzi formation. Another sedimentary complex is found on top of the Mixteco terrane, represented by various paleogeographic elements such as the Mesozoic basins of Tlaxiaco, Zongolica, Zapotitlan, and Tampico-Misantla (Fuentes-Peralta and Calderon, 2008). The subducting plates associated with the TMVB are relatively young, with the Rivera plate dated at 10Ma (million years) and the Cocos plate at 11 to 17Ma.

 

The timing and nature of volcanism in the TMVB has been described by Garcia-Palomo et al. (2002). The oldest volcanic rocks in the central-eastern part of the TMVB were erupted approximately 13.5Ma ago, followed by a nearly 10Ma hiatus. Volcanic activity in the area resumed around 3.0-1.5Ma. The composition of volcanic rocks ranges from basalt to rhyolite and exhibits calc-alkaline affinity. Extensive silicic volcanism in this area has been related to partial melting of the lower crust, hydrated by infiltration of slab-derived fluids during flat subduction (Ferrari et al., 2011). The Sierra Madre Occidental (SMO) style of volcanism is silicic and explosive as opposed to intermediate and effusive volcanism characteristic of the TMVB. Volcanic centres in the region have been controlled by NE-SW trending normal faults, associated with horst-and-graben structures, resulting from a stress field with a least principal stress (σ3) oriented to the NW.

 

The regional trend of the arc rocks is WNW; though more northerly trending transforms faults, forming at a high angle to the TMVB, provide a structural control on the volcanic units (Coller, 2011). Compressional strike-slip and extensional faults also developed as a result of compressional and extensional periods during subduction. The NE-SW San Antonio fault system, which is still active during Late Pliocene, before the reactivation of the Taxco-Queretaro fault system, is characterized by extensional left-lateral oblique- slip kinematics (Coller, 2011). Bellotti et al. (2006) show that NNW trending regional faults have been right lateral in the Miocene, whereas the NNE to N-S trending faults observed at Ixtaca by Coller (2011) are related to the regional horst-and-graben development and likely to be purely extensional with possibly a component of right lateral movement, or transtensional.

 

 Page 50

  
 Ixtaca Feasibility Study – Technical Report

 

 

 

Figure 7-1     Regional Geology

 

 Page 51

  
 Ixtaca Feasibility Study – Technical Report

 

7.2Property Geology

 

The stratigraphy of the Tuligtic area can be divided into two main sequences: a Mesozoic sedimentary rock sequence related to the Zongolica basin and a sequence of late Tertiary igneous extrusive rocks belonging to the TMVB (Fuentes-Peralta & Calderon, 2008; Tritlla et al., 2004). The sedimentary sequence is locally intruded by plutonic rocks genetically related to the TMVB (Figure 7-2). The sedimentary complex at Tuligtic corresponds to the Upper Tamaulipas formation (Reyes-Cortes 1997). This formation, Late Jurassic to Early Cretaceous in age, is regionally described (Reyes-Cortes, 1997) as a sequence of grey-to-white limestone, slightly argillaceous, containing bands and nodules of black chert (Figure 7-3). The drilling conducted by Almaden allows for more detailed characterisation of the Upper Tamaulipas Formation carbonate units in the Tuligtic area. The sequence on the Project consists of clastic calcareous rocks. The limestone unit variably bedded, generally light grey but locally dark grey to black, with local chert rich sections graded into what have been named transition units and shale (also black shale). The transition units are brown calcareous siltstones and grainstones. These rocks are not significant in the succession but mark the transition from limestone to underlying calcareous shale. Typical of the transition units are coarser grain sizes. The lower calcareous “shale” units exhibit pronounced laminated bedding and is typically dark grey to black in colour, although there are green coloured beds as well. The shale units appear to have been subjected to widespread calc-silicate alteration (Figure 7-4).

 

Both the shale and transition units have very limited surface exposure and may be recessive. The entire carbonate package of rocks has been intensely deformed by the Laramide orogeny, showing complex thrusting and chevron folding in the hinge zones of a series of thrust-related east verging anticlines in the Ixtaca area (Tritlla et al., 2004; Coller, 2011). The calcareous shale units appear to occupy the cores of the anticlines while the thick bedded limestone units occupy the cores of major synclines identified in the Ixtaca zone.

 

The Tamaulipas Formation carbonate rocks are intruded in the mid-Miocene by a series of magmatic rocks. The compositions are very variable, consisting of hornblende-biotite-bearing tonalites, quartz-plagioclase-hornblende diorites, and, locally, aphanitic diabase dykes (Carrasco-Nunez et al., 1997). In the central part of the Tuligtic Property porphyry mineralization is hosted by and associated with a hornblende-biotite-quartz phyric granodiorite body. The contact between the granodiorite and the limestone is marked by the development of a prograde skarn.

 

In the Ixtaca deposit epithermal area of the Project, the limestone basement units are crosscut by intermediate dykes that are often intensely altered. In the vicinity of the Ixtaca zone these dykes are well mineralized especially at their contacts with limestone country rock. Petrography has shown that epithermal alteration in the dykes, marked by illite, adularia, quartz and pyrite overprints earlier calc-silicate endoskarn mineralogies (Leitch, 2011). Two main orientations are identified for dykes in the Ixtaca area; 060 degrees (parallel to the Main Ixtaca and Ixtaca North zones) and 330 degrees (parallel to the Chemalaco Zone).

 

An erosional unconformity surface has been formed subsequent to the intrusion of the porphyry mineralization-associated granodiorites. This paleo topographical surface locally approximates the current topography. Although not well exposed the unconformity is marked by depression localised accumulations of basal conglomerate comprised of intrusive and sedimentary boulders.

 

 Page 52

  
 Ixtaca Feasibility Study – Technical Report

 

 

Figure 7-2     Geology of the Ixtaca Area

 

 Page 53

  
 Ixtaca Feasibility Study – Technical Report

 

 

Figure 7-3     Chert Limestone

 

This deformed Mesozoic sedimentary sequence is discordantly overlain by late Cenozoic extrusive rocks whose genetic and tectonic interrelations are yet to be fully explained. Two main volcaniclastic units are recognized in the area of Tuligtic: the Coyoltepec Pyroclastic deposit and the Xaltipan Ignimbrite (Carrasco-Nunez et al., 1997). Both units are covered by a thin (up to 1m) quaternary ‘tegument’ (Morales-Ramirez 2002) of which only a few patches are left in the area of the Property, but it is still widespread in the surrounding areas. This tegument is unconsolidated and composed of a very recent ash fall tuff rich in heavy minerals (mainly magnetite, apatite, and pyroxene).

 

The extensively altered pre-mineral Coyoltepec pyroclastic deposit is divided by Carrasco-Nunez et al. (1997) into two subunits: the lower Coyoltepec subunit, which is not exposed in the area of the Project, consists of a stratified sequence of surge deposits and massive, moderately indurated pyroclastic flow deposits with minor amounts of pumice and altered lithic clasts.

 

The upper Coyoltepec subunit, the main unit outcropping in the Tuligtic area, consists of a basal breccia or conglomerate overlain by bedded crystal tuff (volcanic). The basal breccia is comprised of a lithic rhyolite tuff matrix composed of massive, indurated, coarse-gravel sized, lithic-rich pyroclastic flow deposits with pumice, andesitic fragments, free quartz, K-feldspar, plagioclase crystals, and minor amounts of limestone and shale clasts (Tritlla et al., 2004). The Coyoltepec volcanics (referred to as ash, volcanic and tuff) are altered and mineralized. Gold silver mineralization is marked by widespread disseminated pyrite and quartz-calcite veinlets. The Coyoltepec volcanics are locally oxidised and weathered near surface and along structures.

 

 Page 54

  
 Ixtaca Feasibility Study – Technical Report

 

 

Figure 7-4     Shale (Calcareous Silstone) from the Chemalaco Zone

 

The post-mineral Xaltipan ignimbrite is not seen in the Ixtaca area and mainly found in topographic lows south of the Tuligtic Property. It consists of a very recent (0.45 ± 0.09Ma, Carrasco-Nunez et al., 1997), pinkish to brownish-grey rhyolitic ignimbrite unit with different grades of welding, containing abundant pumice fragments, andesite lithic fragments, and small clasts of black obsidian (Tritlla et al., 2004; Figure 7-5).

 

 

 

 

 

 Page 55

  
 Ixtaca Feasibility Study – Technical Report

 

 

Figure 7-5    Post Mineral Unconsolidated Volcanic Ash Deposits. Generally less than 1m thick

 

7.3Mineralization

 

Two styles of alteration and mineralization are identified in the area: (1) copper- molybdenum porphyry style alteration and mineralization hosted by diorite and quartz- diorite intrusions; (2) silver-gold low-sulphidation epithermal quartz-bladed calcite veins hosted by carbonate rocks and spatially associated with overlying volcanic hosted texturally destructive clay alteration and replacement silicification.

 

Outcropping porphyry-style alteration and mineralization is observed in the bottoms of several drainages where the altered intrusive complex is exposed in erosional windows beneath post mineral unconsolidated ash deposits. Multiple late and post mineral intrusive phases are identified crossing an early intensely altered and quartz-veined medium-grained feldspar phyric diorite named the Principal Porphyry. Other intrusive types include late and post mineral mafic dykes and an inter-mineral feldspar-quartz phyric diorite. Late mineral mafic dykes are fine grained and altered to chlorite with accessory pyrite. Calc-silicate (garnet-clinopyroxene) altered limestone occurs in proximity to the intrusive contacts and is crosscut by late quartz-pyrite veins. Early biotite alteration of the principal porphyry consists of biotite-orthoclase flooding of the groundmass. Quartz veins associated with early alteration have irregular boundaries and are interpreted to be representative of A-style porphyry veins. These are followed by molybdenite veins which are associated with the same wall rock alteration. Chalcopyrite appears late in the early alteration sequence. Late alteration is characterized by intense zones of muscovite-illite-pyrite overprinting earlier quartz-K-feldspar-pyrite ± chalcopyrite veining and replacing earlier hydrothermal orthoclase and biotite. Stockwork quartz-pyrite crosscuts the A-style veins and is associated with muscovite-illite alteration of biotite. The quartz-sericite alteration can be texturally destructive resulting in white friable quartz-veined and pyrite rich rock. Pyrite is observed replacing chalcopyrite and in some instances chalcopyrite remains only as inclusions within late stage pyrite grains.

 

 Page 56

  
 Ixtaca Feasibility Study – Technical Report

 

Epithermal mineralization on the Tuligtic Property is considered to have no genetic relationship to the porphyry alteration and mineralization described above. The epithermal system is well preserved and there is evidence of a paleosurface as steam heated kaolinite and replacement silica alteration occur at higher elevations where the upper part of the Coyoltepec pyroclastic deposit is preserved (Figure 7-6 below looks toward Cerro Caolin with Relative positions of Altered Volcanics, Unconformity, Limestone and the Main Ixtaca Vein Swarm).

 

The Upper Tamaulipas formation carbonates (limestone and shale units), the dykes that crosscut it and the upper Coyoltepec volcanic subunit (variously referred to as volcanics, tuff or ash) are the host rocks to the epithermal system at Ixtaca. The epithermal alteration occurs over a roughly 5 by 5 kilometre area and occurs as intense kaolinite-alunite alteration and silicification in volcanic rocks. This alteration is interpreted to represent the upper portion of a well preserved epithermal system. The bulk of the mineralisation occurs in the carbonate (limestone and shale) as colloform banded epithermal vein zones (Figure 7-7and Figure 7-8). Unlike many epithermal vein systems in Mexico, the bulk of the veining in the Ixtaca zone has low base metal contents and gold and silver occur as electrum and other sulphides. SEM work has demonstrated that silver does not occur with galena or tetrahedrite in any significant way. In the main limestone unit (80% of recoverable metal in the FS) the silver to gold ratio of the mineralisation is roughly estimated to average ~65:1 while in the shale it is roughly estimated to be slightly higher at ~75:1.

 

The veining of Ixtaca epithermal system displays characteristics representative of low and intermediate sulphidation deposits. These include typical mill feed and gangue mineralogy (electrum Ag-sulphides, sphalerite, galena, adularia, quartz and carbonates), mineralization dominantly in open space veins (colloform banding, cavity filling).

 

At the base of the overlying clay altered volcanics disseminated gold-silver mineralisation occurs in association with pyrite and minor veining (Figure 7-9). Locally this mineralisation can be high grade but largely associated with lower Ag:Au ratios roughly estimated to average 20:1.

 

To date two main vein orientations have been identified in the Ixtaca deposit:

·060 trending sheeted veins hosted by limestone;
·330 trending veins hosted by shale;

 

The bulk of the resource and over 80% of the mill feed is hosted by the limestone in the Main Ixtaca and Ixtaca North zones as swarms of sheeted and anastomosing high grade banded epithermal veins. There is no disseminated mineralisation within the host rock to the vein swarms, which is barren and unaltered limestone. To the northeast of the limestone hosted mineralisation, the Chemalaco zone, a 330 striking and west dipping vein zone hosted by shale, also forms part of the deeper resource.

 

 Page 57

  
 Ixtaca Feasibility Study – Technical Report

 

 

Figure 7-6     Looking to the east of Cerro Caolin with Relative positions of Altered Volcanics, Unconformity, Limestone and the Main Ixtaca Vein Swarm

 

 

 

 

 

 

 

 

 Page 58

  
 Ixtaca Feasibility Study – Technical Report

 

 

Figure 7-7     Photo of Cerro Caolin of the Main Ixtaca Vein Swarm From North Looking to the South Showing the Contact between the Clay Altered Volcanic and Limestone Units

 

 

Figure 7-8     Example of Banded Veining of the Main Ixtaca Vein Swarm Zone of

 

 Page 59

  
 Ixtaca Feasibility Study – Technical Report

 

The Main Ixtaca and Ixtaca North vein swarms are spatially associated with two altered and mineralised sub parallel ENE (060 degrees) trending, sub-vertical to steeply north dipping dyke zones. The Main Ixtaca dyke zone is approximately 100m wide and consists of a series of 2m to over 20m true width dykes. The Ixtaca North dyke zone is narrower and comprises a steeply north-dipping zone of two or three discrete dykes ranging from 5 to 20m in width.

 

Individual veins and veinlets within the Main Ixtaca and Ixtaca North vein swarm zones cannot be separately modelled. Wireframes were created that constrain the higher grade, more densely veined areas, however as the vein swarms are anastomosing and sheeted in nature, therefore these wireframes include significant barren limestone material enclosed by veins within the vein swarm (See Figure 7-10).

 

The Main and North zones have been defined over 650m and tested over 1000m strike length with high-grade mineralization intersected to depths up to 350m vertically from surface. In 2016 Almaden conducted a drill program to test for additional veins to the north of the Ixtaca North Zone. This program resulted in better definition of the Ixtaca North zone and was successfully demonstrated that limestone mineralization remains open to the north and at depth.

 

The Chemalaco Zone dips moderately-steeply at approximately 22 degrees to the WSW. The strike length of the Chemalaco Zone has been extended to 450m with high-grade mineralization intersected to a vertical depth of 550m, or approximately 700m down-dip. An additional sub-parallel zone has been defined underneath the Chemalaco Zone dipping 25 to 50 degrees to the WSW, intersected to a vertical depth of 250m, approximately 400m down-dip over a 250m strike length. The Chemalaco zone remains open to depth and along strike to the northwest. Additional parallel veins further to the east have been identified in core and the zone is remains open in this direction as well. In the Chemalaco zone, assays indicate that, while mineralisation appears similar in core, higher silver grades occur in the upper portion of the drilled area and higher gold grades occur at depth.

 

The Main Ixtaca, Ixtaca North and Chemalaco vein zones are largely concealed by overlying altered volcanic rocks although the limestone and Main Ixtaca zone of veining does crop out on the west side of Cerro Caolin, the hill under which the Main Ixtaca Zone occurs. The volcanics above the Main Ixtaca Zone are intensely clay altered and locally silicified but barren of significant gold and silver at surface. The Cerro Caolin volcanic hosted clay alteration zone extends to the SE roughly one kilometer and represents a significant drill target.

 

 Page 60

  
 Ixtaca Feasibility Study – Technical Report

 

 

Figure 7-9     Altered, Veined and Mineralised Volcanics

 

Studies of mineral assemblages in hand specimen, transmitted and reflected light microscopy and SEM analyses have been carried out in order to construct a paragenetic sequence of mineral formation. This work completed by Herrington (2011) and Staffurth (2012) reveals that veining occurs in three main stages. The first stage is barren calcite veining. This is followed by buff brown and pink colloform carbonate and silicate veins containing abundant silver minerals and lower gold. The third stage of veining contains both gold and silver mineralization. The dominant gold-bearing mineral is electrum, with varying Au:Ag ratios. The majority of grains contain 40-60wt (weight) % gold but a few have down to 20wt% (Staffurth, 2012). Gold content occasionally varies within electrum grains, and some larger grains seem to be composed of aggregates of several smaller grains of differing composition (Staffurth, 2012). Electrum often appears to have been deposited with late galena-clausthalite both of which are found as inclusions or in fractures in pyrite. It is also closely associated with silver minerals as well as sphalerite and alabandite. Gold is also present in uytenbogaardtite (Ag3AuS2). This mineral is associated with electrum, chalcopyrite, galena, alabandite, silver minerals, and quartz in stage three mineralization (Herrington, 2011; Staffurth, 2012). Apart from electrum and uytenbogaardtite, the dominant silver bearing minerals are polybasite (-pearceite) minor argentian tetrahedrite plus acanthite-naumannite, pyrargyrite and stephanite. They are associated with sulphides or are isolated in gangue minerals (Staffurth, 2012).

 

7.3.1Steam Heated Alteration, Replacement Silicification and Other Surficial Geothermal Manifestations at Ixtaca

 

One of the most striking features of the Ixtaca epithermal system is the kaolinite alteration, replacement silicification, and sinter carapace that remains uneroded immediately above the Ixtaca Zone (Figure 7-11). This alteration has been identified over a roughly 5 x 5km area and is interpreted to represent the upper levels of a preserved epithermal system. All three alteration types have formed in the volcanic units.

 

 Page 61

  
 Ixtaca Feasibility Study – Technical Report

 

When the source alkali- chloride epithermal fluids boil, along with water vapour, CO2 and H2S also separate. These gases rise and above the water table H2S condenses in the vadose zone forming H2SO4. Near surface the H2SO4 alters volcanic rocks to kaolinite and alunite and can dissolve volcanic glass (Hedenquist and Henley 1985b). This process is interpreted to be responsible for the kaolinite alteration, known as steam-heated alteration in the economic geology literature (eg. White and Hedenquist, 1990). The resulting silica laden fluid can transport and re precipitate silica at the water table in permeable host rocks. This mechanism can result in large tabular alteration features often referred to as a silica caps. Since gold is not transported by the gases or sulphuric acid, the silica cap is usually devoid of gold and silver, which is the case at Ixtaca (White and Hedenquist, 1990).

 

Sinter is diagnostic of modern epithermal systems where silica-rich fluids emanate as hot springs at the earth’s surface. Sinters are the highest level manifestation of an epithermal system and consequently the first feature to be removed by erosion. Most epithermal gold-silver deposits that have been recognized show some degree of erosion and ancient sinters are typically poorly preserved in the geological record. The presence of preserved steam heated and replacement silica alteration and sinter at Ixtaca is thus a clear indication that the deposit has not been significantly affected by erosion. At Ixtaca, the sinter facies and replacement silicification, where preserved, are located within the altered volcanic units.

 

Large areas of steam heated alteration zone remain unexplored on the property and, like at the Ixtaca deposit, have the potential to overlie epithermal gold silver veins. Perhaps most significantly the SE volcanic hosted clay alteration zone extends for a kilometer to the southeast from Cerro Caolin.

 

 

 

 

 

 Page 62

  
 Ixtaca Feasibility Study – Technical Report

 

 

Figure 7-10     The Vein System of the Ixtaca Main Zone

 

 Page 63

  
 Ixtaca Feasibility Study – Technical Report

 

 

 

Figure 7-11     Photo (2001) of Historic Clay Exploration Pits in Clay Altered Volcanic Rocks. Looking to West. Photo Taken from near Section 10+300

 

 

 

 

 

 

 

 

 

 Page 64

  
 Ixtaca Feasibility Study – Technical Report

 

8.0Deposit Types

 

The principal deposit-type of interest on the Tuligtic Property is low- to intermediate- sulphidation epithermal gold-silver mineralization (Figure 8-1) This style of mineralization is recognised at the Ixtaca Zone but property scale high level epithermal alteration suggests that mineralization of this type can exist elsewhere on the Project. These deposits are described more fully below. The Tertiary bodies intruding the Tamaulipas Limestones and the tertiary volcanics, makes the Property also prospective for Porphyry copper-gold-molybdenum (Cu-Au-Mo) and peripheral Pb-Zn Skarn deposits.

 

8.1Epithermal Gold-Silver Deposits

 

Gold and silver deposits that form at shallow crustal depths (<1,500m) are interpreted to be controlled principally by the tectonic setting and composition of the mineralizing hydrothermal fluids. Three classes of epithermal deposits (high-sulphidation, intermediate-sulphidation and low-sulphidation) are recognized by the oxidation state of sulphur in the mineralogy, the form and style of mineralization, the geometry and mineralogy of alteration zoning, and the mill feed composition (Hedenquist et al., 2000; Hedenquist and White, 2005). Overlapping characteristics and gradations between epithermal classes may occur within a district or even within a single deposit. The appropriate classification of a newly discovered epithermal prospect can have important implications to exploration (Table 8-1).

 

Figure 8-1    Schematic Cross-section of an Epithermal Au-Ag Deposit

 

 

 

High-sulphidation and intermediate-sulphidation systems are most commonly hosted by subduction-related andesite-dacite volcanic arc rocks, which are dominantly calc-alkaline in composition. Low-sulphidation systems are more restricted, generally to rift-related bimodal (basalt, rhyolite) or alkalic volcanic sequences. The gangue mineralogy, metal contents and fluid inclusion studies indicate that near neutral pH hydrothermal fluids with low to moderate salinities form low- and intermediate-sulphidation class deposits whereas high-sulphidation deposits are related to more acidic fluids with variable low to high salinities. Low- and intermediate-sulphidation deposits are typically more vein-style while high-sulphidation deposits commonly consist primarily of replacement and disseminated styles of mineralization with subordinate veining. The characteristics of silver-gold mineralization in the Ixtaca Zone include banded, colloform and brecciated carbonate-quartz veining including locally abundant Mn-carbonate and rhodochrosite indicate that this is primarily a low to intermediate-sulphidation epithermal district (Figure 8-2).

 

 Page 65

  
 Ixtaca Feasibility Study – Technical Report

 

Several of the larger examples of this deposit type occur in Mexico and include the prolific historic epithermal districts of Pachuca, Guanajuato and Fresnillo. Nevertheless these districts are base metal rich while Ixtaca is a precious metals deposit.

 

 

Figure 8-2     Photos of Epithernal Veining from Ixtaca, Hishikari Japan and Well Scale from the Active Geothermal System, Broadlands Ohaaki, New Zealand

 

 Page 66

  
 Ixtaca Feasibility Study – Technical Report

 

Table 8-1      Classification of Epithermal Deposits

  Low-Sulphidation Intermediate-Sulphidation High-Sulphidation
Metal Budget Au- Ag, often sulphide poor Ag - Au +/- Pb - Zn; typically sulphide rich Cu - Au - Ag; locally sulphide-rich
Host Lithology bimodal basalt-rhyolite sequences andesite-dacite; intrusion centred district andesite-dacite; intrusion centred district
Tectonic Setting rift (extensional) arc (subduction) arc
Form and Style of Alteration/ Mineralization vein arrays; open space veins dominant; disseminated and replacement mill feed minor stockwork mill feed common; overlying sinter common; bonanza zones common vein arrays; open space veins dominant; disseminated and replacement mill feed minor; stockwork mill feed common; productive veins may be km-long, up to 800m in vertical extent veins subordinate, locally dominant; disseminated and replacement mill feed common; stockwork mill feed minor.
Alteration Zoning mill feed with quartz-illite-adularia (argillic); barren silicification and propylitic (quartz-chlorite-calcite +/- epidote) zones; vein selvedges are commonly narrow mill feed with sericite-illite (argillic-sericitic); deep base metal-rich (Pb-Zn +/- Cu) zone common; may be spatially associated with HS and Cu porphyry deposits mill feed in silicic core (vuggy quartz) flanked by quartz-alunite-kaolinite (advanced argillic); overlying barren lithocap common; Cu-rich zones (enargite) common
Vein Textures chalcedony and opal common; laminated colloform-crustiform; breccia; bladed calcite (evidence for boiling) chalcedony and opal uncommon; laminated colloform-crustiform and massive common; breccias; local carbonate-rich, quartz-poor veins; rhodochrosite common, especially with elevated base metals chalcedony and opal uncommon; laminated colloform-crustiform veins uncommon; breccia veins; rhodochrosite uncommon
Hydrothermal Fluids low salinity, near neutral pH, high gas content (CO2, H2S); mainly meteoric moderate salinities; near neutral pH low to high salinities; acidic; strong magmatic component?
Examples McLaughlin, CA; Sleeper and Midas, NV; El Penon, Chile; Hishikari, Japan Arcata Peru; Fresnillo Mexico; Comstock NV; Rosia Montana Romania Pierina Peru; Summitville CO

*Altered after Taylor, 2007

 

The low- and intermediate-sulphidation epithermal gold-silver deposits are generally characterised by open space fill and quartz-carbonate veining, stockworks and breccias associated with gold and silver often in the form of electrum, argentite and pyrite with lesser and variable amounts of sphalerite, chalcopyrite, galena, rare tetrahedrite and sulphosalt minerals, which form in high-level (epizonal) to near-surface environments.

 

The epithermal veins form when carbonate minerals and quartz precipitate from a cooling and boiling alkali-chloride fluid. Alkali-chloride geothermal fluids are formed from magmatic gases and convecting groundwater and are near neutral in composition. These fluids convect in the upper crust perhaps over a 10km deep vertical interval and can transport gold, silver and other metals. At roughly 2km depth, these fluids begin to boil, releasing CO2 and H2S (carbon-dioxide and hydrogen-sulphide). Both these now separated gases form separate fluids, each forming alteration zones with distinct mineralogy (Hedenquist et al., 2000).

 

Above the water table H2S condenses in the vadose zone to form a low pH H2SO4 (hydrogen-sulphate) dominant acid sulphate fluid (Hedenquist and White, 1990). These fluids can result in widespread tabular steam-heated alteration zones dominated by fine grained and friable kaolinite and alunite. Steam-heated waters collect at the water table and create aquifer-controlled strataform blankets of dense silicification known as silica caps (Shoenet al., 1974; Hedenquist et al., 2000). Since gold is not transported by the gases or sulphuric acid, the silica cap and overlying kaolinite alteration is usually devoid of gold and silver (Hedenquist et al. 2000).

 

 Page 67

  
 Ixtaca Feasibility Study – Technical Report

 

Bicarbonate fluids are the result of the condensation of CO2 in meteoric water. These fluids are also barren of gold and silver and generally form carbonate dominated alteration on the margins of the geothermal cell.

 

As the source alkali chloride fluids boil and cool quartz and carbonate deposit in the fractures along which the fluids are ascending to form banded carbonate-quartz veins. Gold and silver present within the fluid also precipitate in response to the boiling of the fluid. Potassium-feldspar adularia is also a common mineral that deposits in the veins in response to boiling. As carbonate and quartz precipitates individual fractures can be sealed and the boiling fluid must then find another weak feature to continue rising. Gases which accumulate beneath the sealed fracture causes the pressure to increase until the seal is broken. This results in a substantial change in pressure, which propagates catastrophic boiling in turn causing gold, bladed calcite, and amorphous silica to precipitate rapidly. Once the fluids return to equilibrium the quartz crystals again precipitate under passive conditions and seal the vein again until the process recurs. This episodic sealing and fracturing results in the banded textures common in these vein systems.

 

Mill feed zones are typically localized in structures, but may occur in permeable lithologies. Upward-flaring mill feed zones centred on structurally controlled hydrothermal conduits are typical. Large (bigger than 1m wide and hundreds of metres in strike length) to small veins and stockworks are common with lesser disseminations and replacements. Vein systems can be laterally extensive but mill feed shoots have relatively restricted vertical extent. High-grade ores are commonly found in dilational zones in faults at flexures, splays and in stockworks.

 

These deposits form in both subaerial, predominantly felsic, volcanic fields in extensional and strike-slip structural regimes and island arc or continental andesitic stratovolcanoes above active subduction zones. Near-surface hydrothermal systems, ranging from hot spring at surface to deeper, structurally and permeability focused fluid flow zones are the sites of mineralization. The mill feed fluids are relatively dilute and cool solutions that are mixtures of magmatic and meteoric fluids. Mineral deposition takes place as the solutions undergo cooling and degassing by fluid mixing, boiling and decompression.

 

8.1.1The Ixtaca Zone Epithermal System

 

The epithermal veining at the Ixtaca deposit occurs largely as vein swarms in the host carbonate rocks. Veins also occur in the overlying altered volcanics but the volcanic mineralisation is largely disseminated in nature. Fluid flow is interpreted to have been restricted to fractures in the basement carbonate units, forming veins. In the more permeable volcanic units above fluids appear to have dispersed forming lower grade mineralisation associated with disseminated pyrite ( Figure 8-1).

 

 Page 68

  
 Ixtaca Feasibility Study – Technical Report

 

The bulk of the epithermal veining in the Ixtaca deposit occurs as subparallel branching veins and veinlets and local stockworks called vein swarms (Figure 8-3). This is common for epithermal vein systems that occur in brittle lithologies like the limestone host rock at Ixtaca. Similar vein swarms occur and have been mined in several epithermal systems worldwide including Waihi New Zealand, McLauphlin and Mesquite California (Sillitoe, 1993).

 

 

Figure 8-3     Selected styles and geometry of epithermal deposits illustrating the structural setting of the limestone hosted veining at Ixtaca, a vein swarm and local stockwork. Taken from Sillitoe (1993).

 

 Page 69

  
 Ixtaca Feasibility Study – Technical Report

 

8.2Porphyry Copper-Gold-Molybdenum and Lead-Zinc Skarn Deposits

 

In Porphyry Cu-Au-Mo deposit types, stockworks of quartz veinlets, quartz veins, closely spaced fractures, and breccias containing pyrite and chalcopyrite with lesser molybdenite, bornite and magnetite occur in large zones of economically bulk-mineable mineralization in or adjoining porphyritic intrusions and related breccia bodies. Disseminated sulphide minerals are present, generally in subordinate amounts. The mineralization is spatially, temporally and genetically associated with hydrothermal alteration of the host rock intrusions and wall rocks.

 

These deposit types are commonly found in orogenic belts at convergent plate boundaries, commonly linked to subduction-related magmatism. They also occur in association with emplacement of high-level stocks during extensional tectonism related to strike-slip faulting and back-arc spreading following continent margin accretion (Panteleyev, 1995).

 

Many Au skarns are related to plutons formed during oceanic plate subduction, and there is a worldwide spatial, temporal and genetic association between porphyry Cu provinces and calcic Au skarns. The Au skarns are divided into two types. Pyroxene-rich Au skarns tend to be hosted by siltstone-dominant packages and form in hydrothermal systems that are sulphur-rich and relatively reduced. Garnet-rich Au skarns tend to be hosted by carbonate-dominant packages and develop in more oxidizing and/or more sulphur-poor hydrothermal systems. The gold is commonly present as micron-sized inclusions in sulphides, or at sulphide grain boundaries. To the naked eye, mill feed is generally indistinguishable from waste rock. Due to the poor correlation between Au and Cu in some Au skarns, the economic potential of a prospect can be overlooked if Cu-sulphide-rich outcrops are preferentially sampled and other sulphide-bearing or sulphide-lean assemblages are ignored (Ray, 1998).

 

 

 

 

 Page 70

  
 Ixtaca Feasibility Study – Technical Report

 

9.0Exploration

 

Between 2004 and 2017, Almaden’s exploration at the Tuligtic Property has included ASTER satellite hydroxyl alteration studies, surface lithology and alteration mapping, rock and soil geochemical sampling, ground magnetics, IP and resistivity, Controlled Source Audio-frequency Magnetotelluric (CSAMT), and Controlled Source Induced Polarization (CSIP) geophysical surveys. The work to date has resulted in the identification of eight anomalous areas: the Ixtaca, SE Clay Alteration, Tano, Ixtaca East, Caleva, Azul West, Azul and Sol zones (Figure 7-2 and Figure 9-1, Figure 9-2). Detailed exploration results for the Tuligtic Property have been disclosed in a previous Technical Report for the Tuligtic Property by Raffle et al. (2013) and are summarized below.

 

9.1Rock Geochemistry

 

B Between 2004 and 2017 a total of 654 rock geochemical samples have been collected on the Property over a 6 x 6km area. Rock sampling, guided by concurrent soil geochemical surveys, has been concentrated around the Ixtaca Zone and an area extending 4km to the NNE over the copper porphyry target located between the Caleva and Azul zone soil geochemical anomalies (Figure 7-2, Figure 9-1, Figure 9-2).

 

Rock grab samples collected by Almaden are from both representative and apparently mineralized lithologies in outcrop, talus and transported boulders within creeks throughout the Property. Rock samples ranging from 0.5 to 2.5 kilograms (kg) in weight and are placed in uniquely labelled poly samples bags and their locations are recorded using handheld GPS accurate to plus or minus 5m accuracy.

 

Of the 654 rock grab samples collected, a total of 53 samples returned assays of greater than 100 parts-per-billion (ppb) gold (Au), and up to 6.14 grams-per-tonne (g/t) Au. A total of 52 rock samples returned assays of greater than 10g/t silver (Ag) and up to 600g/t Ag.

 

Gold and silver mineralization occurs within the Ixtaca Zone, and is associated with anomalous arsenic, mercury (± antimony). To the northeast of the Ixtaca Zone zinc, copper and locally anomalous gold, silver and lead (± arsenic) values occur in association with calc-silicate skarn and altered intrusive rocks.

 

Basement carbonate units, altered intrusive, and locally calc-silicate skarn mineralization occur as erosional windows beneath altered and locally mineralised volcanic. Surface mineralization at the Ixtaca Zone occurs as limestone boulders containing quartz vein fragments and high level epithermal alteration within overlying volcanic rocks as well several small outcrops of epithermal veined limestone. Epithermal alteration and mineralization is observed overprinting earlier skarn and porphyry style alteration and mineralization. Numerous small skarn-related showings exist at the north end Project. Near the Caleva soil anomaly, a small (200 x 100m)skarn zone hosts sphalerite, galena and chalcopyrite quartz vein stockwork mineralization along the contact zone between limestone and altered and mineralized intrusive rocks to the east.

 

9.2Soil and Stream Sediment Geochemistry

 

The collection of 4,760 soil samples by Almaden between 2005 and 2011 resulted in the identification of eight anomalous areas: the Ixtaca, SE Clay Alteration Zone, Tano, Ixtaca East, Tano, Caleva, Azul West, Azul and Sol zones (Figure 7-2). During 2013, an additional 1,035 soil samples have been collected to extend soil grid lines to the west and locally infill existing grid lines, for a total of 5,795 soil samples.

 

 Page 71

  
 Ixtaca Feasibility Study – Technical Report

 

Samples have been collected at 50m intervals along a series of 200m spaced east-west oriented lines. Infill lines spaced at 100m have been completed over gold and silver anomalies at the Caleva and Ixtaca East zones, and The Tano Zone roughly 2.5km west of the Ixtaca Zone. Subsequently, detailed 50m x 50m grid sampling of the Ixtaca Zone and select grid infill of the Azul and Sol zones was completed. Soil samples are collected by hand from a small hole dug with a non-metallic pick or hoe. The sample depth is typically 10cm, or at least deep enough to be below the interpreted surficial organic layer. Sample bags are labelled with a unique sample number.

 

Based on the distribution of soil geochemical anomalies and the mapped geology it is apparent that the locally occurring thin (<2 m) thick overlying and unconsolidated post mineral volcanics and soil deposits obscure rock geochemical anomalies from the underlying epithermal system. Significant and anomalous precious metal in soils occur where this unit has been eroded away and volcanic and carbonate hosted mineralisation occurs at surface. Anomalous thresholds (greater than the 95th percentile) for gold and silver are calculated to be 17.1ppb Au and 0.59ppm Ag, respectively. A total of 288 samples contain anomalous Au, including 141 samples with coincident Ag anomalies.

 

The Ixtaca Zone drainage area produces the largest Au and Ag response within the Tuligtic Property (Figure 9-1, Figure 9-2). Base metals do not correlate significantly with the Ixtaca Zone, and epithermal trace metal suite elements anomalies occur peripherally within altered volcanic rocks.

 

Roughly 2 km to the southwest at approximately 240 degrees, along strike from the Ixtaca deposit is the Tano zone of high gold and silver in soil where there has been a limited number of exploration holes drilled (highest gold intercept of 1.00 meters of 27.50 g/t gold and 57.7 g/t silver in hole TU-18-541). In the intervening 2 kilometers between the Tano Zone and Ixtaca deposit soils were not significantly anomalous but this is an area covered in post mineral material.

 

Similarly, along strike at 060 azimuth, roughly 2 km to the northeast the Ixtaca deposit, is the Ixtaca East zone of clay alteration and high gold in soil. Two drainages from this area returned high gold in silt, 700 and 900 ppb respectively.

 

Base metals correlate well with Au-Ag at the Caleva, Azul, and Sol zones to such an extent they are best termed Cu-Zn (Au-Ag) anomalies. (Figure 7-2, Figure 9-1. Figure 9-2). Significant high level epithermal suite trace element soil anomalies occur from Cerro Caolin (immediately above the Main Ixtaca Zone) to over a kilometer to the southeast in an area of outcropping clay altered volcanic. This anomaly and clay alteration defines the SE Alteration zone.

 

 Page 72

  
 Ixtaca Feasibility Study – Technical Report

 

 

Figure 9-1     Exploration Overview Showing Gold in Soil Anomalies and Extent of Geophysical Surveys

 

 Page 73

  
 Ixtaca Feasibility Study – Technical Report

 

 

Figure 9-2     Gold in Soil Anomalies, ASTER Satellite Hydroxyl responses and Target Areas

 

9.3Ground Geophysics

 

9.3.1Magnetics

 

During 2010, Almaden completed an 84 line-km ground magnetic survey over a 4km by 4.5km area covering the copper porphyry target area north of the Ixtaca Zone (Figure 9-1). The survey comprised a series of 200m spaced east-west oriented lines with magnetic readings collected at 12.5m intervals along each line.

 

The survey identified a broad poorly defined, approximately 100 nano-Tesla (nT) magnetic high anomaly that corresponds in part with mapped altered quartz-monzonite porphyry rocks. Numerous, 30 to 50nT short strike length NNW trending linear magnetic high anomalies parallel the regional structural grain, and the strike of bedding within Upper Tamaulipas formation calcareous rocks suggesting structural and/or lithologic control of magnetic anomalies.

 

 Page 74

  
 Ixtaca Feasibility Study – Technical Report

 

9.3.2Induced Polarization/Resistivity

 

Concurrent with 2010 ground magnetic surveys, Almaden completed 108 line-km of 100m “a” spacing pole-dipole induced polarization (IP) / resistivity geophysical surveys over the project area. The survey employed a series of overlapping east-west and north-south oriented lines spaced at intervals of 100m. Additional N-S lines were surveyed in 2016 between the eastern edge of the Ixtaca zone and the Tano zone totalling 13 line-km.

 

Resistivity anomalies appear to be controlled largely by the distribution of more resistive basement carbonate lithologies. Resistivity low (conductive) anomalies are common along local topographic high ridges and plateaus where significant thicknesses of more conductive altered volcanic rocks remain. Nevertheless the discovery drillhole TU-10-001, targeted a coincident chargeability and resistivity high interpreted to represent epithermal veining beneath the barren clay alteration of Cerro Caolin. The Main Ixtaca vein zone was intersected where this anomaly occurs. Many similar resistivity and chargeability highs were detected in the IP survey and require drill testing.

 

 

Figure 9-3     IP Chargeability and Resistivity Section Showing Soil Results and Targets. The red target was drill tested with hole TU-10-001 and resulted in the Discovery of the Main Ixtaca Vein Swarm Zone

 

The survey also defines a 1,000 x 200m north-northwest trending 20 to 30mV/V chargeability anomaly coincident with mapped calc-silicate skarn mineralization and the Caleva Zone soil geochemical anomaly (Figure 9-3). While poorly constrained by a single north-south oriented survey line, the anomaly extends a further 1 km north over the porphyry copper anomaly area. Partial survey coverage of the Ixtaca East Zone multi-element soil geochemical anomaly defines a 700 x 500m elliptical 7 to 15mV/V chargeability anomaly along its western margin.

 

 Page 75

  
 Ixtaca Feasibility Study – Technical Report

 

9.3.3CSAMT/CSIP

 

During 2011, Zonge International Inc. on behalf of Almaden completed a Controlled Source Audio-frequency Magnetotelluric (CSAMT) and Controlled Source Induce Polarization (CSIP) geophysical survey at the Tuligtic Property over a 6 by 4km area (Figure 9-1).

 

The survey totalled 48.5 line-km, including six lines oriented N-S (N16E azimuth, CSAMT and CSIP), and eight perpendicular E-W oriented lines (N104E azimuth, CSAMT only). Survey line spacing varied from 170 to 550m utilizing an array of six 25m dipoles.

 

2-D (N-S Line) smooth-model resistivity data defines a NW trending resistivity anomaly west of the Ixtaca Main Zone, and an E-W trending resistivity anomaly through the Ixtaca Zone. The NW trending anomaly passes through drill sections 10+200E to 10+400E, and may reflect limestone rocks on the west limb of an east-verging antiform. A similar NW trending conductive anomaly immediately to the east may represent calcareous shale rocks within the core of the antiform. The significance of the E-W trending anomaly is not known given the context of the current geologic model.

 

2-D (E-W Line) smooth-model resistivity data shows a strong resistivity anomaly associated with the core of the Ixtaca Main Zone, and surface outcropping limestone. To the northeast, a resistivity anomaly coincident with the Chemalaco Zone may reflect complex structural geology patterns and the relatively resistive limestone and Chemalaco Dyke lithologies.

 

A number of subvertical resistivity and conductivity anomalies are evident in the 1-D and 2-D inversions. These anomalies likely represent structures that could also host veins. Further review of this data is planned in order to better define drill targets based on this survey.

 

9.4Exploration Potential

 

The Ixtaca deposit occurs within a large zone of high level epithermal alteration hosted by volcanic rocks, the distribution of which is readily defined by ASTER satellite hydroxyl responses (Figure 9-2). The Ixtaca deposit was found in 2010 with hole TU-10-001, which was designed to test a coincident high gold and silver in soil anomaly along with a high chargeability/high resistivity induced polarisation response occurring underneath a portion of the high level epithermal volcanic hosted clay alteration zone (Cerro Caolin). This hole intersected the core of the Main Ixtaca vein swarm. Subsequent drilling since 2010 focussed on developing and upgrading confidence of a resource immediately adjacent to this discovery, as well as holes required for engineering and hydrologic purposes. During this timeframe the Company focussed on this resource and development work which has meant that many of the epithermal targets have not yet been tested by drilling.

 

 Page 76

  
 Ixtaca Feasibility Study – Technical Report

 

 

Figure 9-4     Exploration Targets on the Tuligtic Project

 

The known vein zones remain open in several directions. A drill program in 2016 was focussed on testing veins to the north of the Ixtaca North vein swarm and successfully identified several new zones of veining in this direction, suggesting that the potential for further veins to the north exists. To the south additional drilling is required to fully define the extent of the Main Ixtaca vein swarm beyond the known extents of which there is significant alteration at surface in the overlying volcanic. At depth the Chemalaco Zone remains open as it does along strike to the north.

 

The history of exploration at Cerro Caolin shows that the clay altered volcanics overlie significant epithermal vein deposits in this area. The alteration from Cerro Caolin extends to the south and southeast over a kilometer from Cerro Caolin. This area is highly anomalous in epithermal trace elements and is a high priority drill target for concealed epithermal veins.

 

 Page 77

  
 Ixtaca Feasibility Study – Technical Report

 

 

Figure 9-5     ASTER Satellite Hydroxyl (Clay) responses Outlining Clay Altered Volanics

 

To the west and southwest mapping and geochemistry is hampered by the thin layer of unconsolidated post mineral volcanic cover. Nevertheless, gold in soil geochemistry and hydroxyl responses have highlighted the Tano zone, located roughly 2 km along the strike extent of the Ixtaca vein system to the southwest (240/060 Azimuth) in a window of exposure beneath the post mineral cover. While the limited drilling to date at the Tano zone has identified veining and gold silver mineralisation (26.00 meters of 1.93 g/t gold and 3.37 g/t silver including 1.00 meters of 27.50 g/t gold and 57.70 g/t Au in hole TU-18-541) this work clearly indicates that the system persists to the southwest beyond the Ixtaca zone and highlights this approximately 2 km distance as prospective for concealed veins beneath cover (Figure 9-4 and Figure 9-5).

 

 Page 78

  
 Ixtaca Feasibility Study – Technical Report

 

Similarly to the Northeast, roughly 2 km at 060 along strike from the Ixtaca deposit, a zone of alteration and gold in soils has been identified and named the Ixtaca East zone. Significant gold in stream sediments have been returned from drainages of this area (700 and 900 ppb gold respectively) and indicate the potential for the epithermal to extend into this area.

 

The Ixtaca vein deposit was discovered beneath barren alteration. Much of the property is either covered by this alteration or thin post mineral cover. The Ixtaca vein deposit is an epithermal low sulphidation vein system that manifests itself as vein swarms in the brittle carbonate host rocks and disseminated mineralisation in the more permeable volcanic rocks that overly the carbonates. At the Waihi deposit in New Zealand, an epithermal system that formed under similar geochemical conditions with similar vein textures, new discoveries have been made over more than 100 years of exploration history. Some of the most recent discoveries at Waihi, including the Favona vein system, do not have surface manifestations (Figure 9-6 and Figure 9-7). The clay alteration footprint at Ixtaca clearly indicates the potential for additional concealed veins at Ixtaca.

 

 

Figure 9-6     Overview Photo of the Waihi Vein Deposit New Zealand. Historic Martha Pit on vein swarm in foreground. Surface projections of the concealed and more recently discovered Favona and Correnso veins also shown.

 

 Page 79

  
 Ixtaca Feasibility Study – Technical Report

 

 

 

Figure 9-7     Cross Section of the Favona Vein Swarm and System, Waihi Deposit New Zealand showing the concealed nature of the deposit

 

Based on the data gathered to date from the drilling and the Ixtaca deposit, and taken in the context of how epithermal systems manifest worldwide, an exploration model for further exploration has been developed by Almaden and is presented in Figure 9-8.

 

 Page 80

  
 Ixtaca Feasibility Study – Technical Report

 

 

 

Figure 9-8     Model for Further Exploration at the Tuligtic Project

 

 Page 81

  
 Ixtaca Feasibility Study – Technical Report

 

10.0Drilling

 

The purpose of the 2018 Technical Report is to provide a technical summary and updated mineral Resource Estimate with respect to the Ixtaca Deposit in relation to diamond drilling completed subsequent to the November 13, 2012 cut-off date of the maiden mineral Resource Estimate (Raffle et al., 2013). Since 2010, a total of 590 diamond drillholes have been drilled at the Tuligtic Property, totalling 192,121 m (not including 54 geotechnical holes) (Figure 10-2). Drilling progress since 2010 is summarized below (Table 10-1).

 

The Main Ixtaca Zone of mineralization has been defined as a sub-vertical body trending northeast over a 650m strike length (Figure 10-2). The Ixtaca North Zone has been further defined over a 400m strike length as two discrete parallel sub-zones having a true-thickness of 5 to 35m, and spaced 20 to 70m apart (Figure 10-4). The Chemalaco Zone (Figure 10-2, Figure 10-5) is moderate to steeply WSW dipping that has been defined over a 450m strike length with high-grade mineralization intersected to a vertical depth of 600m or approximately 700m down-dip.

 

Table 10-1     Tuligtic Property Drilling Summary 2010-2016

Year Holes Drilled (total m) Main Ixtaca Zone Ixtaca North Zone Chemalaco Zone
2010

14

(6,465m)

-      Discovered as sub-vertical body trending NE defined over 400m strike    
2011

85 (30,644m)

 

-      Defined over 600m strike -      Discovered as parallel sub-vertical zone to Ixtaca Main  
2012*  131 (46,237m; *includes 5 holes 1,375m at Tano Zone outside resource area)

-      Defined over 650m strike

-      High-grade mineralization intersected to 300m

-      Defined over 400m strike

-      High-grade mineralization intersected to 300m

-      Discovered as a WSW moderate-steeply dipping body, defined over 350m strike, trending approximately N-S

-      High-grade mineralization intersected to 550m (600m down-dip)

2013** 198 (55,467m)

-       Tested over 1,000m strike

-       High-grade mineralization intersected to 300m

 

-      Delineated as two distinct parallel zones

-       High-grade mineralization intersected to 32m

-       Defined over 450m strike as splayed body dipping 55 degrees WSW with overall down-dip 700m

-       Splayed subzone dips 25-50 degrees, defined over 250m strike, 400m down-dip

2014

40

(13,967m; *includes 3 holes 1,359m at Azul Zone outside resource area)

-      Metallurgical test holes twinning existing holes -      Exploration holes testing mineralization outside and at depth below PEA pit

-      Exploration holes testing mineralization outside and at depth below PEA pit

-       Metallurgical test holes twinning existing holes

 

 Page 82

  
 Ixtaca Feasibility Study – Technical Report

 

Year Holes Drilled (total m) Main Ixtaca Zone Ixtaca North Zone Chemalaco Zone
2015

12

(3,161m)

-      Exploration holes testing mineralization outside and at depth below PEA pit

-           

 

-       Exploration holes testing mineralization outside and at depth below PEA pit

-         

2016 34
(11,004m; *includes 1 hole 490m at Tano Zone outside resource area)
  -       Further delineation and expansion of the North Zone -           
2017 56
(18,756m)
-      Further delineation and expansion of the Main Zone -       Further delineation and expansion of the North Zone -        Further delineation and expansion of the Chemalaco Zone
2018

20

(6420m)

-      Further delineation and expansion of the Main Zone -            -      Further delineation and expansion of the Chemalaco  Zone

*All holes drilled up to November 12, 2012 Maiden Mineral Resource Estimate Cut-off

**All holes drilled subsequent to November 12, 2012 Cut-off, and all 2013 drilled holes

 

In July 2010 Almaden initiated a preliminary diamond drilling program to test epithermal alteration within the Tuligtic Property, resulting in the discovery of the Main Ixtaca Zone. The first hole, TU-10-001, intersected 302.42m of 1.01g/t Au and 48g/t Ag and multiple high grade intervals including 1.67m of 60.7g/t Au and 2,122g/t Ag (Figure 10-1). Almaden drilled 14 holes totalling 6,465m during 2010, defined the Main Ixtaca Zone over a 400m strike length, and initiated drilling along 50m NNW oriented sections. During 2011, Almaden drilled an additional 85 holes totalling 30,644m, which resulted in the discovery of the Ixtaca North Zone and testing of the Main Ixtaca Zone over a 600m strike length on 50m sections. Almaden discovered the Chemalaco Zone in early 2012 and continued drilling of the Ixtaca North and Main Ixtaca zones. Almaden drilled 131 holes totalling 46,237m on the Property from the beginning of 2012 until the November 13, 2012 maiden mineral Resource Estimate cut-off, for a total of 83,346m in 230 drillholes.

 

 Page 83

  
 Ixtaca Feasibility Study – Technical Report

 

 

Figure 10-1    100 Azimuth Section (Looking East) Showing the Assay Results of Discovery hole TU-10-001 which intersected the Main Ixtaca Zone Vein Swarm

 

During 2013 and subsequent to the November 13, 2012 cut-off of the maiden mineral Resource Estimate, Almaden drilled 198 holes totalling 55,467m (428 holes in total up to the end of 2013 comprising the Resource Estimate of Raffle and Giroux, 2014). A total of 79 holes have been drilled at the Main Ixtaca Zone, 40 holes at the Ixtaca North Zone and 79 holes at the Chemalaco Zone. Drilling during 2013 focused on expanding the deposit and upgrading resources previously categorized as Inferred to higher confidence Measured and Indicated categories.

 

Drilling during 2014 through 2016 comprised 116 additional drill holes totalling 37,969m (including 3 exploration drill holes at the (Casa) Azul Zone and 1 at the Tano Zone; (Figure 9-1). Of the holes drilled within the Ixtaca Deposit during 2014, 2015, and 2016, 31 were geotechnical holes. During 2016 a total of 63 holes totalling 20,352m further delineated and expanded the Main and North Zone mineralization. The remainder were exploration holes testing mineralized zones at depth below the pit described in this report. Drilling at the Casa Azul zone returned intersected porphyritic intrusive and limestone-skarn mineralization returning locally elevated zinc, copper and silver values.

 

Drilling during 2017 through 2018 comprised 76 additional drill holes totalling 25,176m. Of the holes drilled within the Ixtaca Deposit during 2017 and 2018, 4 were metallurgical holes that twinned existing holes and 11 were geotechnical holes. During 2017 and 2018 a total of 21 additional holes were drilled in the Main Ixtaca zone, 18 in the Ixtaca North zone, and 5 additional holes in the Chemalaco Zone. The remainder were exploration holes drilled at surface in the surrounding areas.

 

 Page 84

  
 Ixtaca Feasibility Study – Technical Report

 

Of the 590 holes to date, approximately 236 holes have been completed on the Main Ixtaca Zone, 169 at the Ixtaca North Zone, and 148 at the Chemalaco Zone (Figure 10-2). The diamond drillholes range from a minimum length of 26.82m to a maximum of 701m, and average 320m. All drilling completed at the Ixtaca Zone has been diamond core of NQ2 size (5.08 cm diameter). Drilling has been performed using four diamond drills owned and operated by Almaden via its wholly owned operating subsidiary Minera Gavilán, S.A. de C.V. The 2010 through 2018 diamond drill programs have been completed under the supervision of Almaden personnel. Drillhole collars have been spotted using a handheld GPS and compass, and subsequently have been surveyed using a differentially corrected GPS. Each of the holes is marked with a small cement cairn inscribed with the drillhole number and drilling direction.

 

Drillholes have been surveyed down hole using Reflex EZ-Shot or EX-Trac instruments following completion of each hole. Down hole survey measurements have been spaced at 100m intervals during 2010 drilling and have been decreased to 50m intervals in 2011. During 2012 and 2013, select drillholes within all three mineralized zones have been surveyed at 15m intervals. All drilling during 2014 through 2018 were surveyed at 15m intervals. A total of 7,208 drillhole orientation measurements (excluding 590 collar surveys) have been collected for an average down hole spacing of 26.67m. A total of 40 drillholes (12,171m), apart from the collar survey, have not been surveyed downhole; and a total of five drillholes (1,672m) have been surveyed at the end of hole only. Drillholes having no down hole survey have been assumed to have the orientation of the collar. Drillhole data has been plotted in the field and has been inspected. Down hole data returning unrealistic hole orientations have been flagged and removed from the database. Down hole survey summary statistics are provided in Table 10-2, below.

 

At the rig, drill core is placed in plastic core boxes labeled with the drillhole number, box number, and an arrow to mark the start of the tray and the down hole direction. Wooden core blocks are placed at the end of each core run (usually 3m, or less in broken ground). Throughout the day and at the end of each shift drill core is transported to Almaden’s Santa Maria core logging, sampling and warehouse facility.

 

Table 10-2 Tuligtic Property Down Hole Survey Statistics

  Number of Drillholes Metres
Number of Down Hole Surveys 7,208 192,121
Average Survey Spacing (not including casing) 590 26.67
Drillholes (No Down Hole Survey) 40 (7%) 12,171
Drillholes (End Of Hole Survey Only) 5 (1%) 1,672
Drillholes (15m Survey Spacing) 294 (55%) 91,044
Drillholes (50m Survey Spacing) 151 (32%) 52,968
Drillholes (100m Survey Spacing) 24 (5%) 9,089

 

Geotechnical logging is comprised of measurements of total core recovery per-run, RQD (the total length of pieces of core greater than twice the core width divided by the length of the interval, times 100), core photography (before and after cutting), hardness testing and measurements of bulk density using the weight in air-weight in water method.

 

 Page 85

  
 Ixtaca Feasibility Study – Technical Report

 

Drill core is logged based on lithology, and the presence of epithermal alteration and mineralization. All strongly altered or epithermal-mineralized intervals of core are sampled. Almaden employs a maximum sample length of 2 to 3m in unmineralized lithologies, and a maximum sample length of 1m in mineralized lithologies . During the years 2010 and 2011 Almaden employed a minimum sample length of 20cm. The minimum sample length was increased to 50cm from 2012 onwards to ensure the availability of sufficient material for replicate analysis. Geological changes in the core such as major alteration or mineralization intensity (including large discrete veins), or lithology are used as sample breaks.

 

The Upper Tamaulipas formation, the dykes that crosscut it and the upper Coyoltepec volcanic subunit are the main host rocks to the epithermal vein system at Ixtaca. In the Main and Ixtaca North zones veining strikes dominantly ENE-WNW (060 degrees) parallel to a major dyke trend and at a very high angle to the N to NNW bedding and fold structures within the limestones. The veins of the Chemalaco Zone are hosted by the shaley carbonate units (black shale) and strike to the NNW, dipping to the SSW. In the footwall to Chemalaco Zone a parallel dyke has been identified which is altered and mineralized. The Chemalaco Zone and the dyke are interpreted to strike parallel to bedding and to core an antiform comprised of shale.

 

10.1Main Ixtaca and Ixtaca North Zones

 

The Main Ixtaca and Ixtaca North zones have a strike length of approximately 650m and have been drilled at 25 and 50m section spacing. The vast majority of holes have been drilled at an azimuth of 150 or 330 degrees and at dips between 45 and 60 degrees from horizontal although several holes were drilled with a 100 Azimuth early in the program. Infill drilling at 25m sections has also been completed over the majority of the Ixtaca North Zone and in the central area of the Main Ixtaca Zone. Diamond drilling has intersected high-grade mineralization within the Main Ixtaca and Ixtaca North vein zones to depths of 200 to 300m vertically from surface. High-grade zones occur within a broader zone of mineralization extending laterally (NNW-SSE) over 1000m and to a vertical depth of 600m below surface (Table 10-3 and Figure 10-3).

 

The epithermal vein system at the Main Ixtaca and Ixtaca North zones is roughly associated with two parallel ENE (060 degrees) trending, subvertical to steeply north dipping dyke zones. The dykes predate mineralization and trend at a high angle to the N to NNW bedding and fold structures within the limestone.

 

At the Main Ixtaca Zone, a series of dykes ranging from less than 2m to over 20m true width occur within an approximately 100m wide zone (Figure 10-3, Figure 10-4). Wider dykes often correlate within individual drill sections, where they are inferred to pinch or splay. The broader dyke zone itself is relatable between sections, although individual dykes are typically not continuous between sections. The dyke zone hosting the Ixtaca North Zone is narrower, comprising a steeply north-dipping zone of two or three discrete dykes ranging from 5 to 20m in width. Epithermal vein mineralization occurs both within the dykes and sedimentary host rocks, with the highest grades often occurring within or proximal to the dykes. Vein density decreases outward to the north and south from the dyke zones resulting in the formation of two high-grade vein swarms. The dykes are often intensely altered and are interpreted to control the distribution of the epithermal vein system at Ixtaca to the extent that they may have provided a conduit for ascending hydrothermal fluids, and an important rheological contrast resulting in vein formation within and along the margins individual dykes, and laterally within the adjacent limestone. On surface, the Main Ixtaca and Ixtaca North zones are separated by a steep sided ENE trending valley (Figure 10-3, Figure 10-4).

 

 Page 86

  
 Ixtaca Feasibility Study – Technical Report

 

The lateral (WSW-ENE) extent of the epithermal vein system is controlled by N to NNW bedding and fold structures in basement rocks of the limestone unit. Drilling indicates Main Ixtaca and Ixtaca North zone mineralization is bound within an ENE-verging asymmetric synform. The synform is cored by a structurally thickened sequence of limestone that grades laterally and at depth through calcareous siltstone and grainstone transition units, into dark grey to laminated calcareous shale at depth. Based on increased vein density, including the presence of broad alteration zones and networks of intersecting epithermal veins, the relatively brittle limestone is a preferential host to Main Ixtaca and Ixtaca North vein swarms.

 

 

 

 

 

 

 Page 87

  
 Ixtaca Feasibility Study – Technical Report

 

 

 

Figure 10-2      Drillhole Locations

 

 Page 88

  
 Ixtaca Feasibility Study – Technical Report

 

Table 10-3        Section 10+675E Significant Drill Intercepts (Main Ixtaca and Ixtaca North Zones)

Hole ID From (m) To (m) Interval (m) Gold (g/t) Silver (g/t) AuEq*(g/t)
TU-12-120 260.9 290.9 30 0.74 96.7 2.6
including 260.9 266.1 5.2 2.78 437 11.3
TU-12-124 116.5 301.5 185 1 60.5 2.2
including 167.5 181.4 13.9 6.04 179.7 9.5
TU-12-127 155.95 186 30.05 0.7 56.7 1.8
including 174 186 12 1.05 105.7 3.1
TU-12-127 210 233.5 23.5 1.02 20.2 1.4
including 213.9 218.3 4.4 3.92 86 5.6
TU-12-127 243 285.6 42.6 0.57 10.8 0.8
TU-12-127 297 314 17 0.38 8.7 0.5
TU-12-132 64.5 204.2 139.7 0.22 18 0.6
including 137 166.6 29.6 0.35 27.8 0.9
including 148.25 153.3 5.05 1.16 79 2.7
including 174.4 204.2 29.8 0.33 34.1 1
TU-12-136 63.1 123.6 60.5 0.84 48.9 1.8
including 82.2 93 10.8 1.1 85.2 2.8
including 98 110.5 12.5 1.84 98.5 3.8
TU-13-324 32.92 62 29.08 1.31 16.5 1.6
including 42.5 57.75 15.25 2.1 23.7 2.6
including 43 45.25 2.25 1.71 72 3.1
TU-13-324 113.5 128 14.5 0.25 47 1.2
including 120 121 1 0.59 117.5 2.9
including 125 128 3 0.79 155 3.8
TU-13-324 154 174 20 0.08 29.1 0.6
including 160 161 1 0.42 167 3.7
including 167.5 172 4.5 0.07 53.4 1.1
TU-13-325 128.5 136.5 8 0.58 132.2 3.2
TU-13-325 190 236.5 46.5 1.06 53.1 2.1
including 193.4 216 22.6 1.72 97.2 3.6
including 194 195.2 1.2 2.05 147 4.9
including 203.9 205 1.1 3.97 175 7.4
including 210.5 216 5.5 4.4 240.8 9.1
TU-13-388 199 229.5 30.5 0.67 23.9 1.1
TU-13-388 337.5 346.5 9 1.35 287.5 6.9
including 339.25 340.35 1.1 6.54 1982.7 45.2
TU-13-388 363.5 416 52.5 0.58 50.3 1.6
including 363.5 378.4 14.9 0.74 87 2.4
including 372 378.4 6.4 1.19 138.9 3.9
including 390 403.9 13.9 1.11 82.9 2.7
including 398.6 401.1 2.5 1.78 173 5.1
TU-17-504 65.20 71.00 5.80 0.31 1.6 0.3
TU-17-504 80.00 89.00 9.00 0.30 0.7 0.3
TU-17-504 108.00 182.50 74.50 0.66 45.1 1.6
including 108.00 122.50 14.50 1.02 20.4 1.4

 

 Ixtaca Project –Feasibility Study – Technical Report
 Page 89 of 318

  
 Ixtaca Feasibility Study – Technical Report

 

Hole ID From (m) To (m) Interval (m) Gold (g/t) Silver (g/t) AuEq*(g/t)
including 130.00 149.00 19.00 1.19 121.2 3.6
including 164.70 168.45 3.75 1.23 95.5 3.1
TU-17-504 227.40 291.70 64.30 0.79 74.4 2.3
including 232.65 236.10 3.45 1.58 97.4 3.5
including 258.50 269.00 10.50 3.54 306.9 9.7
TU-17-504 306.50 353.35 46.85 0.49 68.6 1.9
including 319.30 320.00 0.70 22.30 2600.0 74.3
TU-17-504 372.50 383.45 10.95 0.64 19.3 1.0
TU-17-504 417.70 427.80 10.10 0.74 19.0 1.1
TU-17-508 51.60 74.30 22.70 0.44 0.8 0.5
including 54.60 60.60 6.00 1.13 1.6 1.2
TU-17-508 97.50 143.50 46.00 0.74 26.2 1.3
including 101.50 129.00 27.50 1.02 38.6 1.8
including 123.50 125.50 2.00 3.39 385.0 11.1
TU-17-508 170.00 182.30 12.30 0.24 23.2 0.7
TU-17-508 230.40 232.80 2.40 0.73 126.7 3.3
TU-17-508 259.00 276.00 17.00 0.85 91.1 2.7
including 263.30 276.00 12.70 1.03 98.6 3.0
including 263.30 268.60 5.30 2.00 204.8 6.1
TU-17-508 372.60 373.80 1.20 0.61 87.5 2.4
TU-17-508 399.50 411.00 11.50 0.47 15.8 0.8
TU-17-508 435.10 440.00 4.90 0.45 9.4 0.6
TU-17-508 451.40 467.80 16.40 2.25 25.3 2.8
including 452.00 455.70 3.70 8.67 95.9 10.6
TU-17-520 64.00 73.00 9.00 0.50 1.7 0.5
including 64.00 68.00 4.00 0.75 1.9 0.8
TU-17-520 108.60 129.00 20.40 0.89 11.1 1.1
including 116.50 126.00 9.50 1.65 19.5 2.0
including 117.50 124.50 7.00 2.07 22.4 2.5
including 122.50 124.50 2.00 4.33 39.2 5.1
TU-17-520 142.00 150.60 8.60 0.13 6.3 0.3
TU-17-521 65.50 73.50 8.00 0.66 0.7 0.7
including 67.50 71.50 4.00 0.98 1.4 1.0
TU-17-521 108.00 124.50 16.50 0.56 9.8 0.8
including 120.50 124.50 4.00 1.02 21.6 1.5
TU-17-521 148.00 151.00 3.00 0.45 22.9 0.9
TU-17-521 155.00 155.75 0.75 3.93 227.0 8.5
TU-17-521 184.50 195.10 10.60 1.35 132.8 4.0
including 184.50 190.80 6.30 1.92 205.8 6.0
including 185.60 186.20 0.60 4.37 769.0 19.8
including 188.30 188.90 0.60 11.40 1100.0 33.4
TU-17-522 69.60 80.00 10.40 0.63 1.3 0.7
including 73.00 77.00 4.00 1.05 2.4 1.1
TU-17-522 98.00 148.50 50.50 0.73 11.4 1.0
including 117.50 128.00 10.50 2.45 24.4 2.9

 

 Ixtaca Project –Feasibility Study – Technical Report
 Page 90 of 318

  
 Ixtaca Feasibility Study – Technical Report

 

Hole ID From (m) To (m) Interval (m) Gold (g/t) Silver (g/t) AuEq*(g/t)
TU-17-522 196.60 200.56 3.96 0.06 7.8 0.2
TU-17-524 61.25 71.50 10.25 0.31 0.7 0.3
including 64.00 67.00 3.00 0.53 1.0 0.6
TU-17-524 115.00 128.15 13.15 0.70 8.3 0.9
including 123.00 127.00 4.00 1.31 18.9 1.7
TU-17-525 47.50 52.45 4.95 0.42 0.2 0.4
TU-17-525 90.50 122.50 32.00 0.82 25.0 1.3
including 98.00 107.35 9.35 2.01 42.9 2.9
including 101.00 106.00 5.00 2.75 53.2 3.8
TU-17-525 146.95 150.00 3.05 2.19 104.9 4.3
TU-17-525 164.80 169.50 4.70 0.76 56.5 1.9
including 167.10 168.45 1.35 2.09 149.8 5.1
TU-17-525 178.55 180.10 1.55 0.11 10.8 0.3
TU-17-526 45.50 50.50 5.00 0.27 0.2 0.3
TU-17-526 96.00 110.70 14.70 0.91 26.6 1.4
TU-17-526 156.45 158.95 2.50 0.29 26.5 0.8
TU-17-526 169.25 170.40 1.15 0.56 57.5 1.7
TU-17-526 183.00 190.90 7.90 0.11 6.7 0.2
TU-17-528 107.20 117.45 10.25 1.16 25.6 1.7
including 111.40 115.40 4.00 1.35 39.8 2.1
TU-17-528 125.50 127.50 2.00 1.21 375.8 8.7
TU-17-528 187.90 189.50 1.60 0.08 16.5 0.4

*Gold Equivalent based on a price of $1,250/ounce gold and $18/ounce silver*

 

 

 

 Ixtaca Project –Feasibility Study – Technical Report
 Page 91 of 318

  
 Ixtaca Feasibility Study – Technical Report

 

Table 10-4      Section 10+375E Significant Drill intercepts (Main Ixtaca Zone)

Hole ID From
(m)
To
(m)
Interval
(m)
Gold
(g/t)
Silver
(g/t)
AuEq*
(g/t)
TU-11-065 26.00 126.80 100.80 0.58 46.2 1.5
including 26.00 74.78 48.78 0.95 77.0 2.5
including 43.60 68.00 24.40 1.67 134.4 4.4
including 49.80 59.80 10.00 3.05 198.8 7.0
TU-11-067 24.30 145.00 120.70 1.02 72.6 2.5
including 36.50 136.80 100.30 1.20 85.0 2.9
including 54.90 96.30 41.40 1.91 144.1 4.8
including 63.55 85.50 21.95 2.75 210.1 7.0
including 65.60 80.85 15.25 3.26 253.4 8.3
including 107.20 116.95 9.75 2.54 112.6 4.8
including 125.55 127.43 1.88 2.51 242.2 7.3
TU-12-202 26.50 66.50 40.00 0.35 1.4 0.4
including 26.50 38.00 11.50 0.78 0.5 0.8
TU-12-202 137.10 172.50 35.40 0.62 12.3 0.9
including 139.10 145.10 6.00 2.57 35.4 3.3
TU-12-202 249.30 260.80 11.50 0.10 16.7 0.4
TU-12-211 31.20 187.85 156.65 0.59 28.6 1.2
including 70.70 84.50 13.80 0.97 82.9 2.6
including 97.80 105.65 7.85 1.07 59.4 2.3
including 129.85 142.40 12.55 1.38 53.3 2.4
including 172.85 183.85 11.00 0.91 56.7 2.0
TU-13-389 21.34 95.50 74.16 1.02 50.9 2.0
including 47.00 71.00 24.00 1.52 60.6 2.7
including 51.50 69.00 17.50 1.92 64.4 3.2
including 88.60 95.50 6.90 2.54 139.9 5.3
TU-13-389 104.00 106.80 2.80 2.86 169.3 6.2
TU-13-391 16.00 126.00 110.00 0.62 42.0 1.5
including 48.16 89.50 41.34 1.16 76.2 2.7
including 48.16 59.30 11.14 1.79 110.9 4.0
including 71.80 84.50 12.70 1.40 106.4 3.5
including 71.80 74.50 2.70 3.06 230.3 7.7
TU-13-393 27.43 141.80 114.37 0.92 53.7 2.0
including 54.50 81.50 27.00 1.03 76.0 2.6
including 56.00 62.20 6.20 2.21 150.5 5.2
including 89.95 124.70 34.75 1.67 70.4 3.1
including 100.30 104.00 3.70 2.08 89.0 3.9
including 110.40 118.30 7.90 4.42 158.7 7.6

*Gold Equivalent based on a price of $1,250/ounce gold and $18/ounce silver

 

 Ixtaca Project –Feasibility Study – Technical Report
 Page 92 of 318

  
 Ixtaca Feasibility Study – Technical Report

 

Mineralized limestone, shale and the cross-cutting dykes are unconformably overlain by bedded crystal tuff, which is also mineralized. Mineralization within tuff rocks overlying the Ixtaca Zone occurs as broad zones of alteration and disseminated sulphides having relatively few veins. High-grade zones of mineralization are locally present within the tuff vertically above the Main Ixtaca and Ixtaca North vein systems and dykes. The high-grade zones transition laterally into low grade mineralization, which together form a broad tabular zone of mineralization at the base of the tuff unit.

 

10.2Chemalaco Zone

 

The Chemalaco Zone (also known as the Northeast Extension) of the Ixtaca deposit has an approximate strike length of 450m oriented roughly north-south (340 azimuth) and has been drilled via a series of ENE (070 degrees) oriented sections spaced at intervals of 25 to 50m, and near-surface oblique NNW-SSE oriented drillholes (Figure 10-2). The Chemalaco Zone dips moderately-steeply at 55 degrees WSW. High grade mineralization having a true-width ranging from less than 30 and up to 60m has been intersected beneath approximately 30m of tuff to a vertical depth of 550m, or approximately 700m down-dip. An additional sub-parallel zone has been defined underneath the Chemalaco having a true-width ranging from 5 to 40m and dipping 25 to 50 degrees to the WSW, resulting in a splayed zone extending from near-surface to a vertical depth of 250m. The sub-parallel zone has an approximate down-dip length up to 400m over a 250m strike length (Table 10-5,Figure 10-5).

 

The Chemalaco Zone vein zone lies northeast of the Main Ixtaca Zone and occurs within the hinge zone of a shale cored antiform. Near surface, along the apex of the antiform, a zone of structurally thinned, brecciated, and mineralized limestone is unconformably overlain by mineralized tuff rocks (Figure 10-4). At a vertical depth of 80m below surface, high-grade shale-hosted mineralization dips moderately-steeply at 25 to 55 degrees WSW sub-parallel to the interpreted axial plane of the antiform. The footwall of the high-grade zone is marked by a distinct 20 to 30m true-thickness felsic porphyry dyke (Chemalaco Dyke), which is also mineralized. The Chemalaco Dyke has been intersected in multiple drillholes ranging from 250 to 550m vertically below surface, and its lower contact currently marks the base of Chemalaco Zone mineralization.

 

The Chemalaco Zone remains open to depth and a long strike to the north. The system also remains open to the east as the limit of veining has not been defined across strike in this direction.

 

 Ixtaca Project –Feasibility Study – Technical Report
 Page 93 of 318

  
 Ixtaca Feasibility Study – Technical Report

 

Table 10- 5     Section 50+050N Significant Drill intercepts (Chemalaco Zone)

Hole ID From
(m)
To
(m)
Interval
(m)
Gold
(g/t)
Silver
(g/t)
AuEq*
(g/t)
TU-12-190 85.00 89.00 4.00 0.25 0.5 0.3
TU-12-190 100.00 112.00 12.00 0.17 1.9 0.2
TU-12-190 259.00 272.90 13.90 0.17 12.3 0.4
TU-12-190 278.85 321.00 42.15 1.06 47.4 2.0
including 293.50 300.50 7.00 1.34 72.0 2.7
including 306.00 317.80 11.80 1.67 71.7 3.1
including 310.00 314.00 4.00 2.45 116.4 4.7
TU-12-190 377.90 386.00 8.10 0.24 2.8 0.3
TU-12-194 83.50 87.50 4.00 0.46 2.8 0.5
TU-12-194 112.60 124.00 11.40 0.22 4.4 0.3
TU-12-194 272.50 279.50 7.00 0.15 40.9 0.9
TU-12-194 294.50 300.00 5.50 0.14 81.1 1.7
TU-12-194 313.00 371.80 58.80 1.04 19.4 1.4
including 317.60 347.00 29.40 1.63 23.9 2.1
TU-12-199 66.00 70.00 4.00 0.26 2.4 0.3
TU-12-199 91.00 93.80 2.80 0.19 3.0 0.2
TU-12-199 344.20 424.00 79.80 0.84 20.6 1.2
including 365.70 385.70 20.00 1.19 25.6 1.7
including 396.50 402.50 6.00 1.43 16.0 1.7
including 408.30 423.40 15.10 1.48 37.6 2.2
including 414.30 416.10 1.80 4.90 175.5 8.3
TU-12-205 81.00 132.00 51.00 0.51 6.0 0.6
including 101.50 106.00 4.50 3.41 6.1 3.5
TU-12-205 254.50 293.50 39.00 0.61 88.8 2.3
including 255.50 281.20 25.70 0.86 127.8 3.3
including 256.00 272.40 16.40 1.08 164.8 4.3
including 256.00 265.00 9.00 1.57 244.5 6.3
TU-12-205 312.00 319.00 7.00 0.19 207.2 4.2
TU-13-265 488.40 531.80 43.40 0.50 9.2 0.7
including 500.60 507.20 6.60 2.15 11.6 2.4
including 504.20 507.20 3.00 3.36 17.1 3.7
TU-13-265 539.00 545.00 6.00 0.07 22.2 0.5
TU-13-265 550.30 558.00 7.70 0.07 28.1 0.6
TU-13-268 41.30 56.25 14.95 0.05 11.5 0.3
TU-13-268 61.25 120.50 59.25 0.11 41.1 0.9
including 74.90 79.75 4.85 0.25 126.9 2.7
including 103.00 106.00 3.00 0.23 81.2 1.8
TU-13-268 133.00 138.00 5.00 0.03 22.3 0.5
TU-13-268 151.50 208.00 56.50 0.36 42.0 1.2
including 166.00 178.50 12.50 0.56 91.4 2.3
including 166.00 167.50 1.50 0.74 223.7 5.1
including 192.00 199.50 7.50 0.75 51.6 1.8
TU-13-268 222.75 239.00 16.25 0.08 14.6 0.4
TU-13-272 48.00 138.50 90.50 0.20 31.4 0.8

 

 Ixtaca Project –Feasibility Study – Technical Report
 Page 94 of 318

  
 Ixtaca Feasibility Study – Technical Report

 

Hole ID From
(m)
To
(m)
Interval
(m)
Gold
(g/t)
Silver
(g/t)
AuEq*
(g/t)
including 66.05 70.20 4.15 0.44 49.5 1.4
including 77.50 84.80 7.30 0.29 71.1 1.7
including 112.75 119.75 7.00 0.43 40.1 1.2
including 129.00 138.50 9.50 0.41 114.0 2.6
TU-13-272 146.00 161.00 15.00 0.22 47.1 1.1
including 147.00 148.50 1.50 0.65 252.7 5.6
TU-13-272 187.00 193.50 6.50 0.11 11.5 0.3
TU-13-272 220.00 231.00 11.00 0.14 9.5 0.3
TU-13-275 68.50 84.00 15.50 0.15 10.6 0.4
TU-13-275 105.00 112.00 7.00 0.11 15.8 0.4
TU-13-275 120.00 134.50 14.50 0.18 6.2 0.3
TU-13-275 149.00 227.00 78.00 0.39 23.8 0.9
including 164.50 193.50 29.00 0.43 43.3 1.3
TU-13-275 254.00 258.00 4.00 0.01 13.5 0.3
TU-13-287 106.00 131.00 25.00 0.11 15.2 0.4
including 122.00 125.00 3.00 0.30 50.3 1.3
TU-13-287 156.50 182.00 25.50 0.66 102.3 2.7
including 168.00 170.08 2.08 4.35 975.0 23.3
TU-13-289 134.00 153.00 19.00 0.22 48.4 1.2
including 144.50 151.80 7.30 0.40 82.8 2.0
TU-13-289 160.00 188.00 28.00 0.21 10.8 0.4
TU-14-419 52.00 122.50 70.50 0.17 33.7 0.8
including 92.25 115.50 23.25 0.27 64.9 1.6
including 110.00 115.50 5.50 0.34 114.4 2.6
TU-14-419 131.00 168.00 37.00 0.37 70.4 1.8
including 161.75 165.00 3.25 2.50 420.8 10.9
TU-14-419 189.00 194.00 5.00 0.20 39.1 1.0
TU-14-420 52.40 102.00 49.60 0.27 21.1 0.7
including 81.00 89.50 8.50 0.85 54.1 1.9
TU-14-420 114.00 186.00 72.00 0.25 22.1 0.7
including 212.00 223.00 11.00 0.14 12.2 0.4
TU-18-535 49.50 71.50 22.00 0.31 1.9 0.4
including 59.40 61.50 2.10 0.57 3.2 0.6
TU-18-535 240.00 242.00 2.00 0.19 16.2 0.5
TU-18-535 432.75 524.60 91.85 0.49 11.1 0.7
including 447.25 452.60 5.35 0.69 23.5 1.2
including 457.60 478.35 20.75 0.77 19.5 1.2
including 459.70 464.70 5.00 0.96 29.7 1.6
including 470.30 477.75 7.45 1.12 19.3 1.5
including 514.10 524.60 10.50 1.34 9.4 1.5
including 514.10 516.50 2.40 2.26 12.5 2.5
TU-18-537 83.90 133.50 49.60 0.35 6.2 0.5
including 90.00 102.50 12.50 0.67 6.9 0.8
TU-18-537 234.50 241.00 6.50 0.14 24.5 0.6
including 238.00 239.80 1.80 0.29 54.6 1.4
TU-18-537 253.00 279.90 26.90 0.93 111.6 3.2

 

 Ixtaca Project –Feasibility Study – Technical Report
 Page 95 of 318

  
 Ixtaca Feasibility Study – Technical Report

 

Hole ID From
(m)
To
(m)
Interval
(m)
Gold
(g/t)
Silver
(g/t)
AuEq*
(g/t)
including 256.00 257.30 1.30 2.03 210.9 6.3
including 260.35 262.85 2.50 2.02 173.9 5.5
including 267.40 276.90 9.50 1.51 198.1 5.5
             

*Gold Equivalent based on a price of $1,250/ounce gold and $18/ounce silver

 

 

 

 

 

 

 

 

 

 

 Ixtaca Project –Feasibility Study – Technical Report
 Page 96 of 318

  
 Ixtaca Feasibility Study – Technical Report

 

 

 

Figure 10-3     Section 10+675E through the Ixtaca Main and North Zones

 

 Ixtaca Project –Feasibility Study – Technical Report
 Page 97 of 318

  
 Ixtaca Feasibility Study – Technical Report

 

 

 

 

Figure 10-4     Section 10+375E through the Ixtaca Main Zone

 

 Ixtaca Project –Feasibility Study – Technical Report
 Page 98 of 318

  
 Ixtaca Feasibility Study – Technical Report

 

 

Figure 10-5     Section 50+050N through the Chemalaco Zone

 

 Ixtaca Project –Feasibility Study – Technical Report
 Page 99 of 318

  
 Ixtaca Feasibility Study – Technical Report

 

11.0Sample Preparation, Analyses and Security

 

11.1Sample Preparation and Analyses

 

11.1.1      Rock Grab and Soil Geochemical Samples

 

Rock grab and soil geochemical samples have been transported by Almaden field personnel to the Santa Maria core facility where they are placed in into sealed plastic twine (rice) sacks, sealed using single plastic cable ties. Custody of samples is handed over to ALS Minerals (ALS) at the Santa Maria core facility. ALS sends its own trucks to the Project to transport samples to its sample preparation facility in Guadalajara or Zacatecas, Mexico. Prepared sample pulps are then forwarded by ALS personnel to the ALS North Vancouver, British Columbia laboratory for analysis.

 

ALS is an International Standards Organization (ISO) 9001:2008 and ISO 17025-2005 certified geochemical analysis and assaying laboratory. ALS is independent of Almaden and the authors.

 

ALS reported nothing unusual with respect to the shipments, once received and Mr. Kristopher J. Raffle, P.Geo., has no reason to believe that the security of the samples has been compromised.

 

At the ALS Zacatecas and Guadalajara sample preparation facilities, rock grab samples are dried prior to preparation and then crushed to 10 mesh (70% minimum pass) using a jaw crusher. The samples are then split using a riffle splitter, and sample splits are further crushed to pass 200 mesh (85% minimum pass) using a ring mill pulverizer (ALS PREP-31 procedure). Soil samples are dried and sieved to 80mesh.

 

Rock grab samples are subject to gold determination via a 50 gram (g) fire-assay (FA) fusion utilizing atomic absorption spectroscopy (AA) finish with a lower detection limit of 0.005ppm Au (5 ppb) and upper limit of 10ppm Au (ALS method Au-AA24). A 50 gram (g) prepared sample is fused with a mixture of lead oxide, sodium carbonate, borax, silica and other reagents as required, inquarted with 6mg of gold-free silver and then cupelled to yield a precious metal bead. The bead is digested in 0.5ml dilute nitric acid and 0.5ml concentrated hydrochloric acid. The digested solution is cooled, diluted to a total volume of 4ml with de-mineralized water, and analyzed by atomic absorption spectroscopy against matrix-matched standards.

 

Soil samples are subject to gold determination via digestion of a 50g prepared sample in a mixture of 3 parts hydrochloric acid and 1 part nitric acid (aqua regia; ALS method Au-ST44). Dissolved gold is then determined by inductively coupled plasma mass spectrometry (ICP-MS). Samples are analyzed by 48-element (ICP-MS), with a 4 acid digestion (ALS method ME-MS61).

 

Silver, base metal and pathfinder elements for rock samples are analyzed by 33-element inductively coupled plasma atomic emission spectroscopy (ICP-AES), with a 4-acid digestion (ALS method ME-ICP61). A 0.25g prepared sample is digested with perchloric, nitric, hydrofluoric and hydrochloric acids. The residue is topped up with dilute hydrochloric acid and the resulting solution is analyzed by ICP-AES. For rock samples only, following this analysis, the results are reviewed for high concentrations of bismuth, mercury, molybdenum, silver and tungsten and diluted accordingly. Samples meeting this criterion are then analyzed by inductively coupled plasma mass spectrometry (ICP-MS, ALS method ME-MS61). Results are corrected for spectral inter-element interferences. Four acid digestions are able to dissolve most minerals; however, depending on the sample matrix, not all elements are quantitatively extracted.

 

 Ixtaca Project –Feasibility Study – Technical Report
 Page 100 of 318

  
 Ixtaca Feasibility Study – Technical Report

 

11.1.2Almaden Drill Core

 

All strongly altered or epithermal-mineralized intervals of core have been sampled. Almaden employs a maximum sample length of 2 to 3m in unmineralized lithologies, and a maximum sample length of 1m in mineralized lithologies. During the years 2010 and 2011 Almaden employed a minimum sample length of 20cm. The minimum sample length was increased to 50cm from 2012 onwards to ensure the availability of sufficient material for replicate analysis. Sampling always begins at least five samples above the start of mineralization. Geological changes in the core such as major alteration or mineralization intensity (including large discrete veins), or lithology are used as sample breaks.

 

Drill core is half-sawn using industry standard gasoline engine-powered diamond core saws, with fresh water cooled blades and “core cradles” to ensure a straight cut. For each sample, the core logging geologist marks a cut line down the centre of the core designed to produce two halves of equal proportions of mineralization. This is accomplished by marking the cut line down the long axis of ellipses described by the intersection of the veins with the core circumference.

 

Areas of very soft rock (e.g. fault gouge), are cut with a machete using the side of the core channel to ensure a straight cut. Areas of very broken core (pieces <1cm) are sampled using spoons. In all cases, the right hand side of the core (looking down the hole) is sampled. After cutting, half the core is placed in a new plastic sample bag and half is placed back in the core box. Between each sample, the core saw and sampling areas are washed to ensure no contamination between samples. Field duplicate, blank and analytical standards are added into the sample sequence as they are being cut.

 

Sample numbers are written on the outside of the sample bags twice and the numbered tag is placed inside the bag with the half core. Sample bags are sealed using single plastic cable-ties. Sample numbers are checked against the numbers on the core box and the sample book.

 

Drill core samples collected by the Almaden are placed into plastic twine (rice) sacks, sealed using single plastic cable ties. ALS sends its own trucks to the Project to take custody of the samples at the Santa Maria core facility and transport them to its sample preparation facility in Guadalajara or Zacatecas, Mexico. Prepared sample pulps are then forwarded by ALS personnel to the ALS North Vancouver, British Columbia laboratory for analysis.

 

The samples are dried prior to preparation and then crushed to 10mesh (70% minimum pass) using a jaw crusher. The samples are then split using a riffle splitter, and sample splits are further crushed to pass 200mesh (85% minimum pass) using a ring mill pulverizer (ALS PREP-31 procedure).

 

Drill core samples are subject to gold determination via a 50 gram (g) AA finish FA fusion with a lower detection limit of 0.005ppm Au (5ppb) and upper limit of 10ppm Au (ALS method Au-AA24). A 50g prepared sample is fused with a flux mixture, inquarted with 6mg of gold-free silver and then cupelled to yield a precious metal bead. The bead is digested in 0.5ml dilute nitric acid and 0.5ml concentrated hydrochloric acid. The digested solution is cooled, diluted to a total volume of 4ml with de-mineralized water, and analyzed by atomic absorption spectroscopy against matrix-matched standards.

 

 Ixtaca Project –Feasibility Study – Technical Report
 Page 101 of 318

  
 Ixtaca Feasibility Study – Technical Report

 

Over limit gold values (>10ppm Au) are subject to gravimetric analysis, whereby a 50g prepared sample is fused with a mixture of lead oxide, sodium carbonate, borax, silica and other reagents in order to produce a lead button. The lead button containing the precious metals is cupelled to remove the lead. The remaining gold and silver bead is parted in dilute nitric acid, annealed and weighed as gold (ALS method Au-GRA22).

 

Silver, base metal and pathfinder elements for drill core samples have been analyzed by 33- element ICP-AES, with a 4-acid digestion, a lower detection limit of 0.5ppm Ag and upper detection limit of 100ppm Ag (ALS method ME-ICP61). A 0.25g prepared sample is digested with perchloric, nitric, hydrofluoric and hydrochloric acids. The residue is topped up with dilute hydrochloric acid and the resulting solution is analyzed by ICP-AES (ALS method ME-ICP61). Four acid digestions are able to dissolve most minerals; however, depending on the sample matrix, not all elements are quantitatively extracted.

 

Over limit silver values (>100ppm Ag) have been subject to 4-acid digestion ICP-AES analysis with an upper limit of 1,500ppm Ag (ALS method ME-OG62). A prepared sample is digested with nitric, perchloric, hydrofluoric, and hydrochloric acids, and then evaporated to incipient dryness. Hydrochloric acid and de-ionized water is added for further digestion, and the sample is heated for an additional allotted time. The sample is cooled and transferred to a 100ml volumetric flask. The resulting solution is diluted to volume with de-ionized water, homogenized and the solution is analyzed by ICP-AES. Ultra-high grade silver values (>1,500ppm Ag) are subject to gravimetric analysis with an upper detection limit of 10,000ppm Ag (Ag-GRA22).

 

11.1.3      Author’s Drill Core

 

The collected drill core samples have been placed into sealed plastic bags and transported by Mr. Kristopher J. Raffle, P.Geo., (considered “the author” in this Section of the report) to ALS North Vancouver, British Columbia laboratory for gold FA and ICP-MS analysis. The author did not have control over the samples at all times during transport; however the author has no reason to believe that the security of the samples has been compromised.

 

The samples are dried prior to preparation and then crushed to 10mesh (70% minimum pass) using a jaw crusher. The samples are then split using a riffle splitter, and sample splits are further crushed to pass 200mesh (85% minimum pass) using a ring mill pulverizer (ALS PREP-31 procedure).

 

Drill core samples collected by Kristopher J. Raffle, P.Geo., have been subject to gold determination via a 50 gram (g) AA finish FA fusion with a lower detection limit of 0.005ppm Au (5ppb) and upper limit of 10ppm Au (ALS method Au-AA24). A 50g prepared sample is fused with a flux mixture, inquarted with 6mg of gold-free silver and then cupelled to yield a precious metal bead. The bead is digested in 0.5mL dilute nitric acid and 0.5mL concentrated hydrochloric acid. The digested solution is cooled, diluted to a total volume of 4mL with de-mineralized water, and analyzed by atomic absorption spectroscopy against matrix-matched standards.

 

Silver, base metal and pathfinder elements for rock and soil samples are analyzed by 33-element inductively coupled plasma atomic emission spectroscopy (ICP-AES), with a 4-acid digestion. A 0.25g prepared sample is digested with perchloric, nitric, hydrofluoric and hydrochloric acids. The residue is topped up with dilute hydrochloric acid and the resulting solution is analyzed by ICP-AES. Four acid digestions are able to dissolve most minerals; however, depending on the sample matrix, not all elements are quantitatively extracted.

 

 Ixtaca Project –Feasibility Study – Technical Report
 Page 102 of 318

  
 Ixtaca Feasibility Study – Technical Report

 

Over limit silver values (>100ppm Ag) are subject to 4-acid digestion, ICP-AES analysis with an upper limit of 1,500ppm Ag (ALS method ME-OG62). A prepared sample is digested with nitric, perchloric, hydrofluoric, and hydrochloric acids, and then evaporated to incipient dryness. Hydrochloric acid and de-ionized water is added for further digestion, and the sample is heated for an additional allotted time. The sample is cooled and transferred to a 100ml volumetric flask. The resulting solution is diluted to volume with de-ionized water, homogenized and the solution is analyzed by ICP-AES.

 

11.2Quality Assurance / Quality Control Procedures

 

For the Tuligtic rock grab sample and soil geochemical programs, Almaden relies on external quality assurance and quality control (QA/QC) measures employed by ALS. QA/QC measures at ALS include routine screen tests to verify crushing efficiency, sample preparation duplicates (every 50 samples), and analytical quality controls (blanks, standards, and duplicates). QC samples are inserted with each analytical run, with the minimum number of QC samples dependant on the rack size specific to the chosen analytical method. Results for quality control samples that fall beyond the established limits are automatically red-flagged for serious failures and yellow-flagged for borderline results. Every batch of samples is subject to a dual approval and review process, both by the individual analyst and the Department Manager, before final approval and certification. The author has no reason to believe that there are any issues or problems with the preparation or analyzing procedures utilized by ALS.

 

Drill core samples are subject to Almaden’s internal QA/QC program that includes the insertion of analytical standard, blank and duplicate samples into the sample stream. A total of 15 QA/QC samples are present in every 100 samples sent to the laboratory.

 

QA/QC sample results are reviewed following receipt of each analytical batch. QA/QC samples falling outside established limits are flagged and subject to review and possibly re-analysis, along with the 10 preceding and succeeding samples (prior to August 7, 2012, a total of five samples preceding and five samples succeeding the reviewable QA/QC sample have been re-analyzed). Where the re-analyses fall within acceptable QA/QC limits the values are added to the drill core assay database. Summary results of Almaden’s internal QA/QC procedures are presented below.

 

In Mr. Raffle’s opinion, Almaden’s QA/QC procedures are reasonable for this type of deposit and the current level of exploration. A total of 16,351 QA/QC analytical standard, blank and duplicate samples have been submitted for analysis. Based on the results of the QA/QC sampling summarized below, the analytical data is considered to be accurate; the analytical sampling is considered to be representative of the drill sample, and the analytical data to be free from contamination. The analytical data is suitable for inclusion into a mineral Resource Estimate.

 

11.2.1      Analytical Standards

 

A total of 28 different analytical standards have been used on the Project. Since November 13, 2012 and drillhole TU-12-221 (the end of the Maiden Resource Estimate cut-off), 17 different analytical standards have been used and are the basis for the section herein. Please refer to the 2013 Almaden NI 43-101 (Raffle et al. 2013) report for a detailed discussion of the previously used standards.

 

 Ixtaca Project –Feasibility Study – Technical Report
 Page 103 of 318

  
 Ixtaca Feasibility Study – Technical Report

 

Each standard has an accepted gold and silver concentration as well as known “between laboratory” standard deviations, or expected variability, associated with each standard. The standards include seven multi-element gold-silver standards with accepted values ranging from 0.472 to 4.23g/t Au, and 4.2 to 152.0g/t Ag. One analytical standard for every 20 samples (5%) is inserted into the sample stream at the ‘05’, ‘25’, ‘45’, ‘65’ and ‘85’ positions. QA/QC summary charts showing gold and silver values for each analytical standard in addition to the accepted value, the second, and third “between laboratory” standard deviation are shown in Figure 11-1 below.

 

Between 2010 and 2013 Almaden employed two separate criteria by which standards have been assigned “pass” or “reviewable” status.

 

Up to drillhole TU-12-130 a reviewable standard had been defined as any standard occurring within a reported mineralized interval returning greater than three (3) standard deviations (3SD) above the accepted value for gold or silver. Beginning with drillhole TU-12-131, a reviewable standard is now defined as any standard occurring anywhere in a drillhole returning >3SD above or below the accepted value for gold or silver. In addition, two standards analyzed consecutively returning values >2SD above or below the accepted value for the same element (gold or silver) are classified as reviewable.

 

All standard samples returning gold or silver values outside the established criteria are reviewed. A decision to conduct reanalysis of samples surrounding the reviewable standard is based on whether the standard returned a value above or below the accepted value (low, or slightly high >3SD values are allowed after data review) or if it occurred within a reported interval (>3SD values are allowed outside of reported intervals) Prior to August 7, 2012, when a reviewable standard has been recognized the five preceding and five succeeding samples, in addition to the standard have been subject to review and possibly re-analysis. After August 7, 2012 when a reviewable standard is recognized, the ten preceding and ten succeeding samples, in addition to the standard is subject to review and possibly re-analysis. The results of re-analysis are then compared to the original analysis. Provided that no significant systematic increase or decrease in gold and silver values is noted and the re-analyzed standard returned values within the expected limits, the QA/QC concern is considered resolved and the re-analyzed standard value and surrounding reanalyzed samples are added to the drillhole database.

 

A total of 11,153 analytical standards have been inserted into the sample stream of 139,042 assays for gold and silver for the 590 drillholes. Of the 11,153 standards, a total of 2,356 have been subject to review criteria in place up to drillhole TU-12-130. Of the remaining 4,490 samples subject to the current review criteria (TU-12-131 and later), 1,708 samples have been included in the maiden mineral Resource Estimate up to hole TU-12-221 (Raffle et al., 2013). QA/QC results with respect to the remaining 3,219 standards are reported herein (TU-12-222 and later).

 

 Ixtaca Project –Feasibility Study – Technical Report
 Page 104 of 318

  
 Ixtaca Feasibility Study – Technical Report

 

Of the 3,876 QA/QC samples inserted into the sample stream since November 13, 2012, a total of 255 (6.6%) have been initially reviewable as a result of two consecutive standards returning >2SD from the accepted value, or a single standard returning >3SD from the accepted value for gold or silver. These standards have been re-analysed and all but 29 passed the repeat analysis (Figure 11-1). Of the remaining fourteen (14) re-analysis failures occurring within reported mineralized intervals, seven (7) returned <3SD below the accepted value for Au, four (4) >3SD above the accepted value for Ag, and two (2) >3SD above the accepted value for Au. One (1) additional standard failed as the result of being mislabelled and was later corrected in the database. One (1) other standard failed, but material was not available for re-analysis.

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 Ixtaca Project –Feasibility Study – Technical Report
 Page 105 of 318

  
 Ixtaca Feasibility Study – Technical Report

 

 

 

Figure 11-1     QA/QC Analytical Standards

 

 Ixtaca Project –Feasibility Study – Technical Report
 Page 106 of 318

  
 Ixtaca Feasibility Study – Technical Report

 

 

Figure 11-1     QA/QC Analytical Standards cont…

 

 Ixtaca Project –Feasibility Study – Technical Report
 Page 107 of 318

  
 Ixtaca Feasibility Study – Technical Report

 

 

Figure 11-1     QA/QC Analytical Standards cont…

 

 Ixtaca Project –Feasibility Study – Technical Report
 Page 108 of 318

  
 Ixtaca Feasibility Study – Technical Report

 

 

Figure 11-1     QA/QC Analytical Standards cont…

 

 Ixtaca Project –Feasibility Study – Technical Report
 Page 109 of 318

  
 Ixtaca Feasibility Study – Technical Report

 

 

Figure 11-1     QA/QC Analytical Standards cont…

 

 Ixtaca Project –Feasibility Study – Technical Report
 Page 110 of 318

  
 Ixtaca Feasibility Study – Technical Report

 

 

Figure 11-1     QA/QC Analytical Standards

 

11.2.2Blanks

 

Local limestone gravel is used for coarse “blank” samples to monitor potential contamination during the sample preparation procedure. One blank for every 20 samples (5%) is inserted into the sample stream at the ‘10’, ‘30’, ‘50’, ‘70’, and ‘90’ positions. Blank samples returning values of greater than 50ppb Au and/or 5ppm Ag are flagged for review.

 

Prior to August 7, 2012, reviewable blank samples occurring outside a reported mineralized intercept have not been subject to re-analysis. In the event that a blank returned has values above the accepted limits for gold or silver (prior to August 7, 2012), the blank and five samples on either side have been re-analyzed. To provide additional confidence, on August 7, 2012, Almaden increased the number of samples re-analyzed to ten samples on either side of the blank in question. The results of re-analysis are then compared to the original analysis. Provided that no significant systematic increase or decrease in gold and silver values is noted and the re-analyzed blank does not return values above the accepted limits; the QA/QC concern is considered resolved and the re-analyzed blank value and surrounding reanalyzed samples are added to the drillhole database.

 

 Ixtaca Project –Feasibility Study – Technical Report
 Page 111 of 318

  
 Ixtaca Feasibility Study – Technical Report

 

Of the 3,842 blank samples analyzed since November 13, 2012, a total of 30 blanks have returned assays greater than the accepted values of 50ppb Au and 5ppm Ag. Of these, 22 blanks have returned greater than 50ppb Au, and eight blanks returned greater than 5ppm Ag. These blanks occurred within mineralized intervals, and as such have been re-assayed. When re-assayed, all blanks except one sample returned values below the accepted values for Au and Ag (Figure 11-2). The single remaining failed blank sample immediately follows a high grade sample that returned an assay of 5,310ppm Ag and in this case it is reasonable that a certain amount of carryover occurred.

 

 

Figure 11-2 QA/QC Blanks

 

11.2.3      Duplicates

 

Quartered-core duplicate samples are collected to assess the overall repeatability of individual analytical values. One core duplicate for every 20 samples (5%) is inserted into the sample stream at the ‘15’, ‘35’, ‘55’, ‘75’, and ‘95’ positions. A total of 3,789 quarter-core duplicates have been inserted into the sample stream beginning with drillhole TU-12-222.

 

As part of their internal QA/QC program, ALS completes routine re-analysis of prep (coarse reject) and pulp duplicates to monitor precision. ALS analyzed a total of 1,271 prep duplicates for gold, and 1,315 for silver. A total of 3,048 pulp duplicates have been analyzed for gold and 2,414 for silver.

 

Charts showing original versus duplicate quarter-core, prep, and pulp duplicate values for gold and silver show a significant and progressive increase in sample repeatability (Figure 11-3). Increased repeatability is expected as the level of duplicate sample homogenization increases from low (quarter-core) to moderate (prep) and high (pulp). The data indicates a high level of repeatability for both prep (coarse reject) and pulp duplicates. This is interpreted to indicate a low “nugget” effect with respect to Ixtaca gold and silver analyses. Excluding primary geologic heterogeneity (quarter-core), the data show a homogenous distribution of gold and silver values within Ixtaca drill core.

 

 Ixtaca Project –Feasibility Study – Technical Report
 Page 112 of 318

  
 Ixtaca Feasibility Study – Technical Report

 

 

Figure 11-3      QA/QC Duplicates

 

 Ixtaca Project –Feasibility Study – Technical Report
 Page 113 of 318

  
 Ixtaca Feasibility Study – Technical Report

 

11.3Independent Audit of Almaden Drillhole Database

 

Between August 23 and September 26, 2012 and subsequently January 2 and January 21, 2014 APEX personnel, under the direct supervision of Kristopher J. Raffle, P.Geo., conducted an independent audit of Almaden’s drillhole database. The audit included systematic checks of database values for drill collar coordinate, downhole survey, and drill core, analytical standard, duplicate, and blank sample assays against the original field survey files and laboratory certificates. In addition, APEX conducted a review of the Almaden QA/QC database, summary results of which is presented within Section 11.2 above.

 

11.3.1Collar Coordinate and Downhole Survey Databases

 

A total of 22 diamond drillhole collar locations have been confirmed by Kristopher J. Raffle, P.Geo., following site visits to the Tuligtic Property on October 18, 2011, September 23, 2012 and November 20, 2013. The drill locations have been compared with the Almaden database used in the mineral Resource Estimate and are deemed to be accurate. In addition, Almaden has provided APEX with copies of all original down hole survey field records. Original field records for a total of 42 drillholes have been checked against database values used for the mineral Resource Estimate. No discrepancies have been found.

 

11.3.2Drill Core Assay Database

 

A total of 139,042 drill core samples exist within the drill database (590 drillholes in total). The database audit consisted of checking 10,885 database gold and silver values against the original ALS analytical certificates. The audit specifically focused on assays within reported mineralized intercepts. No discrepancies have been identified between the original ALS analytical certificates and Almaden’s drillhole database values.

 

 

 

 


 Ixtaca Project –Feasibility Study – Technical Report
 Page 114 of 318

  
 Ixtaca Feasibility Study – Technical Report

 

12.0Data Verification

 

Kristopher J. Raffle, P.Geo., (considered “the author” in this Section of the report) conducted a reconnaissance of the Tuligtic Property from October 17 to October 20, 2011 to verify the reported exploration results. The author completed a traverse of the Ixtaca Zone, observed the progress of ongoing diamond drilling operations and recorded the location of select drill collars consistent with those reported by Almaden. Additionally, Almaden’s complete drill core library was made available and the author reviewed mineralized intercepts in drill core from a series of holes across the Ixtaca Zone. The author personally collected quartered drill core samples as ‘replicate’ samples from select reported mineralized intercepts.

 

Additional visits to the Tuligtic Property were carried out by the author on September 23, 2012 and November 20, 2013 to observe current operations, review additional mineralized intercepts in drill core, and collect quarter drill core samples from the recently completed drillholes. A comparison of the results of the author’s ‘replicate’ sampling versus original Almaden reported values for gold and silver are presented in Table 12-1.

 

Table 12-1 Authors Independent Drill Core Sample Assays

Authors
Sample
Almaden
Sample
Drillhole

From

(m)

To

(m)

Interval

(m)

Authors

Au (ppm)

Authors

Ag (ppm)

Almaden

Au (ppm)

Almaden

Ag (ppm)

11KRP201 51662 TU-11-036 82.97 83.5 0.53 7.85 525 5.59 504
11KRP202 4596 TU-10-006 332.62 333.66 1.04 3.00 164 2.79 191
11KRP203 45073 TU-11-020 190.57 190.87 0.30 5.49 271 5.19 285
11KRP204 56217 TU-11-051 91.70 92.20 0.50 1.98 229 4.04 349
11KRP205 46586 TU-11-034 140.16 140.50 0.34 32.40 691 29.9 712
11KRP206 45347 TU-11-021 168.67 169.16 0.49 17.60 1130 15.55 1460
12KRP601 086459 TU-12-138 299.50 300.00 0.50 1.745 307 1.545 229
12KRP602 094696 TU-12-164 188.00 188.50 0.50 0.819 126 1.745 134
12KRP603 N298311 TU-12-123 228.60 229.10 0.50 3.45 86.6 4.39 92.5
12KRP604 N296249 TU-12-124 174.80 175.30 0.50 1.165 100 2.01 155
12KRP605 098391 TU-12-166 356.40 357.00 0.60 3.94 13.2 3.64 14.5
12KRP606 071443 TU-12-103 273.50 274.00 0.50 5.20 118 4.36 136
13KRP201 126912 TU-13-238 216.00 216.50 0.50 3.78 92 2.69 63.4
13KRP202 142029 TU-13-287 166.98 168.00 1.02 0.668 48 0.775 87.7
13KRP203 141281 TU-13-308 375.50 376.00 0.50 2.36 19 2.41 33.2
13KRP204 143281 TU-13-309 195.00 195.50 0.50 11.35 756 14.4 1000

 

Based on the results of the traverses, drill core review, and ‘replicate’ sampling Mr. Raffle has no reason to doubt the reported exploration results. Slight variation in assays is expected due to variable distribution of mill feed minerals within a core section but the analytical data is considered to be representative of the drill samples and suitable for inclusion in the Resource Estimate.

 

 

 Ixtaca Project –Feasibility Study – Technical Report
 Page 115 of 318

  
 Ixtaca Feasibility Study – Technical Report

 

13.0Mineral Processing and Metallurgical Testing

 

13.1Introduction

 

Gold and Silver at Ixtaca is hosted by three metallurgical domains identified by host rock lithology (see Figure 13-1).

 

·Volcanic is a tuff unit overlying the deposit. It is a minor unit and contributes 11% of metal produced.
·Limestone is a calcareous unit underlying the volcanic unit. It is the primary ore bearing unit and contributes 75% of metal produced.
·Black Shale is a dark calcareous unit underlying the volcanic and limestone units. It is a minor unit and currently only contributes to 14% of metal produced. It is the bottom sequence and is mined last.

 

The limestone and black shale units contain pre-mineralization dykes.

 

Figure 13-1   Ixtaca Metallurgical Domains

 

 

 

13.2Metallurgical Test Work History

 

Metallurgical test work progressively developed a flowsheet for the metallurgical domains, focusing on optimizing limestone ore which represents the majority of mill feed. Metallurgical testing campaigns for the Ixtaca Project are summarized in Table 13-1.

 

 Ixtaca Project –Feasibility Study – Technical Report
 Page 116 of 318

  
 Ixtaca Feasibility Study – Technical Report

 

 

 

 

Table 13-1 History of Metallurgical testing campaigns for the Ixtaca Project

 

Phase Laboratory Sample type Tests Comments
Stage 1 - Exploratory Craig H.B. Leitch, Ph.D., P. Eng. Single core intervals 22 samples subjected to petrographic investigation Petrographic analysis provided initial insight into characterization of mineralization of the major ore types.
Blue Coast
Phase I
(Parksville, BC)
Five composites Scoping tests including, gravity GRG, cyanidation of gravity tails, flotation, hardness testing

Limestone had the best response to gravity concentration followed by black shale. Volcanic had poor gravity response. All units amenable to flotation.

Limestone identified as medium hardness, volcanics as soft, blackshale as moderate hardness.

Identified opportunity to recover Pb and Zn from black shale.

Blue Coast
Phase II
(Parksville, BC)
Master composites by ore type Gravity and Flotation tests

Gravity and flotation tests confirmed a combination of gravity and rougher flotation to be appropriate for all domains.

Identified P80 70µm. SIPX and Aero 3477 to enhance silver recovery in flotation.

McClelland (Reno, NV)
Phase 1
Master composites by ore type Gravity concentration, Flotation, Cyanidation, Diagnostic Leach, residue cyanide speciation.

Diagnostic leach indicated gold and silver in limestone was well liberated and amenable to cyanidation. Silver in volcanic and black shale was well liberated. A third of the gold in volcanic was locked in sulphides, while black shale showed significant preg robbing.

Gravity, flotation, leach test work indicated 90% of silver potentially recoverable from all units, 90% gold recovery from limestone, and 50% gold recovery from volcanic and black shale.

Cyanide speciation indicated cyanide consumption was due to thiocyanate formation – to be remedied with early lime addition.

Bureau Veritas
(Richmond, BC)
Met test work samples Qemscan analysis of leach residues from limestone and volcanic leach tests.

QEMSCAN Particle Mineral Analysis (PMA) and Trace Mineral Search (TMS) confirm results from diagnostic leach. Unliberated gold locked mainly in sulphides and non-sulphide gangue. confirmed that regrind required prior to leaching particularly for volcanic.

 

Gekko
(Ballarat,  Australia)
Single core composites Tested coarse gravity concentration potential Tests indicated that coarse gravity not suitable for Ixtaca ore due to a significant fine grain portion of mineralization.
Stage 2
Pre-Feasibility

McClelland (Reno, NV)

 

Composite from core from HG Main Limestone Gravity concentration, Flotation, Cyanidation of concentrates, CIL, Merrill Crowe, comminution, whole ore leach. Focused on Limestone.

Gravity grind size tests indicated that 75 µm gravity feed was close to optimum.
Optimization focused on flotation and leach conditions. Primary grind size optimized at P80 75µm. Flotation mass pull of 10% achieved good recoveries.

Regrind before leaching is required to maintain good leach recoveries. Lime addition during regrind significantly reduced cyanide consumption to less than 1 kg/t.

Typical leach kinetics for gold with gold leaching complete in 24 hours. Silver requires longer leach time of 72 hours.

No preg robbing detected in limestone. Merrill Crowe recommended for high silver content. CIL for processing black shale. Overall recovery projection the same as Stage 1 test work.

Bureau Veritas
(Richmond, BC)
Met test work samples

Mineralogical Assessment of

Gravity, Flotation, Cyanidation Products

Supported Stage 2 McClelland test work, focused on detailed limestone mineralogy.
Met-Solve (Langley, BC) Met test work samples GRG gravity tests on all domains. GRG was used determined recoveries from industrial scale semi batch gravity concentrators.

 

 Ixtaca Project –Feasibility Study – Technical Report
 Page 117 of 318

  
 Ixtaca Feasibility Study – Technical Report

 

Phase Laboratory Sample type Tests Comments
Stage 3
Feasibility
McClelland in Sparks, NV, and Met-Solve in BC Continuous intervals from various locations (lateral and depth variability)

Variability testing on limestone (gravity, flotation, leach, CIP, Merrill Crowe). Filtration. Leach optimization for volcanic. Comminution tests.

 

Organic Carbon rejection from black shale.

 

Volcanic concentrate leach tests.

Optimum conditions from Stage 2 applied to limestone samples representing various locations and grades throughout the limestone domain.

Flotation recovery of gold and silver correlate with head grade, and improved with increased promoter concentration.

Gold and silver leach recoveries correlated with head grade. CIL gold recovery was higher than agitated leach confirming the preference for activated carbon when leaching limestone.

Black Shale pre-flotation with CMC cleaning indicated that organic CIL recoveries can be significantly improved with carbon liberation.

Ferric sulphate with additional regrind of volcanic followed by CIL leaching indicated significant gold recovery improvement potential.

Tomra
(Wedel, Germany)
Bulk samples from drill core by ore type Ore sort amenability and XRT ore bulk tests on commercial machines. Ore sort tests showed significant waste rejection of coarse rock and upgrading of ore using commercial XRT ore sort machines.
Bureau Veritas
(Richmond, BC)
Met test work samples

Mineralogical Assessment of

Black shale to characterize organic carbon.

Mineralogy investigation identified organic carbon in black shale as fine grained discrete particles in the host rock. Confirmed that the organic carbon can be liberated.
Met-Solve (Langley, BC) Met test work concentrate samples Ultrafine gravity for Organic carbon rejection for black shale followed by CIL tests. Pre-flotation concentrates, and flotation concentrates were tested in an ultrafine gravity separation machines. The test work successfully separated organic carbon from gold and silver bearing concentrates. Carbon liberation requires a fine regrind (-20 µm). Concentrates leached at various organic carbon grades showed that gold recovery significantly improved when organic carbon is reduced to less than 0.5%.
Metro Testing
(Burnaby, BC)
Contiguous waste rock cores from various limestone locations Aggregate characterization /qualification

Tests confirmed Ixtaca limestone is suitable

for many types of concrete use. Concrete produced with the aggregate performed very well, largely achieving the 28-day design compressive strength of 30 MPa already at 7 days, and more than 40 MPa at 28 days.

 

 Ixtaca Project –Feasibility Study – Technical Report
 Page 118 of 318

  
 Ixtaca Feasibility Study – Technical Report

 

13.3Samples

 

The location of the samples used for all metallurgical testing campaigns for Stage 1 and 2 can be seen in Figure 13-2.

 

Figure 13-2     Plan View Of Drill holes used for Stage 1 and 2 Metallurgical Test Work

 

 

Variability samples collected for the stage 3 Feasibility Study limestone test work included contiguous drill core from various locations throughout the deposit as shown in Figure 13-3. Assays for the limestone variability samples are shown in Table 13-2.

 

 Ixtaca Project –Feasibility Study – Technical Report
 Page 119 of 318

  
 Ixtaca Feasibility Study – Technical Report

 

Figure 13-3    Location of Variability Samples for Stage 3 Metallurgical Test Work – 3D View from NW

 

 

 

Table 13-2    Variability Samples for Stage 3 Metallurgical Test Work - Limestone Sample Head Assays

 

Lab Sample Drill Hole Au Ag C (Total) C (Organic) C (Inorganic) S (Total) S (Sulfate) S (Sulfide)
ID ID g/t g/t % % % % % %
4237-004 GMET-17-1 0.42 55 8.92 0.06 8.86 0.53 0.20 0.34
4237-005 GMET-17-2 0.27 31 10.20 0.36 9.84 0.42 0.08 0.35
4237-006 GMET-17-3 1.68 89 8.11 0.07 8.04 0.88 0.55 0.33
4237-007 GMET-17-4 2.96 157 3.14 0.06 3.08 2.54 0.67 1.87
4237-008 GMET-17-5 1.56 87 6.49 0.07 6.42 1.55 0.54 1.01
4237-009 GMET-17-7 1.17 74 7.19 0.06 7.13 1.25 0.98 0.27
4237-010 GMET-17-8 0.93 44 6.19 0.09 6.10 1.25 1.02 0.23
4237-011 GMET-17-9 0.85 69 9.70 0.06 9.64 0.44 0.33 0.11
4237-012 GMET-17-10 0.46 54 10.40 0.06 10.34 0.34 0.22 0.12
4237-013 GMET-17-12 0.27 20 7.18 0.04 7.13 0.80 0.28 0.52
Average   1.06 68 7.75 0.09 7.66 1.00 0.49 0.52

 

The samples tested represent the range of potential mill feed grades.

 

Samples for exploratory leach test work on Volcanics and Black shale in 2018 were collected from various drill core samples remaining from Stage 1 and 2 test work.

 

 Ixtaca Project –Feasibility Study – Technical Report
 Page 120 of 318

  
 Ixtaca Feasibility Study – Technical Report

 

13.4Mineralogy

 

13.4.1Limestone

 

 

In 2017 a mineralogical assessment was conducted on a lime stone ore sample. The resulting chemical and mineral composition of the ore sample is shown in Table 13-3.

 

Table 13-3     Limestone Ore Sample Chemical and mineral composition

 

(Source: Bureau Veritas)

 

The ore sample presented as low sulphide mineralization with 1.13 percent by weight sulphide minerals. Pyrite was the dominant sulphide mineral and accounted for 92 percent of the total sulphide mass. Other sulphide minerals in trace amounts included sphalerite, galena, chalcopyrite and arsenopyrite.

 

The sample graded 0.77 g/t gold and 37.2 g/t silver.

 

Approximately 99.5 percent of the ore gold occurred as native gold and gold electrum. The remaining gold in ore was contained in silver sulphide minerals, including acanthite/argentite and freibergite. Percentage gold deportation by mineral species is shown in Figure 13-4 (a).

 

Silver bearing minerals were dominantly present as acanthite/argentite, native silver, argentotennentite /freibergite, miargyrite and selenopolybasite. Percentage silver deportation by mineral species is shown in Figure 13-4 (b).

 

 Ixtaca Project –Feasibility Study – Technical Report
 Page 121 of 318

  
 Ixtaca Feasibility Study – Technical Report

 

Figure 13-4      Limestone ore: estimated percentage deportment by mineral species

 

a)      Gold b)      Silver
   

(Source: Bureau Veritas)

 

The ore sample had a P80 of 65μm. At this sizing, the liberation of gold, silver and pyrite were estimated at 5.7 percent, 42.4 percent and 66 percent, respectively. Unliberated gold and silver were mostly associated with pyrite. This observation suggests that sulphide flotation can be employed ahead of the cyanidation leach. Gold locking characteristics require regrinding of the flotation concentrate ahead of the cyanidation leach.

 

13.4.2Volcanic

 

In 2015 a mineralogical assessment was conducted on volcanic samples taken from gravity tails. The resulting chemical and mineral composition of the ore sample is shown in Table 13-4.

 

The volcanic samples contained 3.7 to 6.1 percent by weight sulphide minerals. Pyrite was the dominant sulphide mineral and accounted for 97 percent of the total sulphide mass. Other sulphide minerals in trace amounts included sphalerite, galena, chalcopyrite and arsenopyrite and alabandite.

 

The non-sulphide gangue minerals occurred mostly as silicates. The major silicate minerals were identified as quartz, K-feldspar, micas, rhodonite and kaolinite.

 

The sample graded 0.3 to 0.7 g/t gold and 48 to 62 g/t silver.

 

 

 

 

 Ixtaca Project –Feasibility Study – Technical Report
 Page 122 of 318

  
 Ixtaca Feasibility Study – Technical Report

 

Table 13-4      Volcanic Sample Chemical and mineral composition

 

(Source: Bureau Veritas)

 

Gold observed was poorly liberated and mostly fine grained. The combined amounts of liberated gold and gold adhesions ranged from 23 to 35 percent. The remainder of the gold was almost all locked with pyrite in binary or multiphase forms. Percentage gold deportation by mineral species is shown in Figure 13-5 (a).

 

The two volcanic samples assayed 62 and 48 g/t silver, respectively. The dominant silver bearing minerals in these two tails were pyrargyrite and freibergite. The liberations of the silver minerals were measured at 64.5 and 31.1 percent respectively. Significant amounts of silver in one of the samples occurred as adhesion form with exposed surfaces. Percentage silver deportation by mineral species is shown in Figure 13-5(b).

 

 Ixtaca Project –Feasibility Study – Technical Report
 Page 123 of 318

  
 Ixtaca Feasibility Study – Technical Report

 

Figure 13-5      Volcanic: estimated percentage deportment by mineral species

 

a)      Gold b)      Silver
   

(Source: Bureau Veritas)

 

The mineralogy results indicate good potential metal recovery with flotation. Poorly liberated fine-grained gold in volcanic ore will require significant regrind prior to cyanide leaching to achieve good leach recoveries.

 

13.4.3Black Shale

 

In 2017 a mineralogical assessment was conducted on black shale ore sample separated into a fine fraction (overflow, or O/F) and coarse fraction (underflow, or U/F) during metallurgical test work. The resulting chemical and mineral composition of the ore sample is shown in Table 13-5.

 

 Ixtaca Project –Feasibility Study – Technical Report
 Page 124 of 318

  
 Ixtaca Feasibility Study – Technical Report

 

Table 13-5      Black Shale Sample Chemical and mineral composition

 

 

(Source: Bureau Veritas)

 

The volcanic samples contained 2.7 to 5.9 percent by weight sulphide minerals. Pyrite was the dominant sulphide mineral and accounted for 93 percent of the total sulphide mass. Other sulphide minerals in trace amounts included sphalerite, galena, chalcopyrite and argentite.

 

The non-sulphide gangue minerals occurred mostly as silicates and carbonates.

 

The sample graded 0.8 to 8.3 g/t gold and 32.2 to 110 g/t silver.

 

Over 95 percent of the gold was contained in native gold and gold electrum, and the remainder was carried by calaverite, petzite and gold bearing silver minerals. The silver was mainly present as sulphide form, and contained in stephanite/pyrargyrite, acanthite/argentite, freibergite and hessite, in the relative

mineral abundances.

 

The particle sizes of two samples were measured at 18 μm P80 and 47 μm P80, respectively. At those differently particle sizes, the averaged two-dimensional liberations of gold were estimated at 60.1 and 73.4 percent, respectively. Unliberated gold and silver was predominantly associated with each other or with pyrite in binary or multiphase forms. More than 95 percent of the unliberated pyrite, gold and silver occurred as exposed surfaces or contained in the pyrite rich particles. Percentage gold deportation by mineral species is shown in Figure 13-6(a).

 

Silver in the two samples were mainly in sulphide form, and contained in stephanite (Ag5SbS4)/ pyrargyrite (Ag3SbS3), acanthite/argentite (Ag2S), freibergite and silver bearing gold minerals. The remainder of the sample silver was contained in hessite (Ag2Te) and naumannite (Ag2Se), jalpaite ((Ag)3CuS2) and bohdanowiczite (AgBiSe2). Approximately 75 to 78 percent by weight silver in the two samples were liberated. Percentage silver deportation by mineral species is shown in Figure 13-6(b).

 

 Ixtaca Project –Feasibility Study – Technical Report
 Page 125 of 318

  
 Ixtaca Feasibility Study – Technical Report

 

Figure 13-6      Black Shale: estimated percentage deportment by mineral species

 

c)       Gold d)      Silver

(Source: Bureau Veritas)

 

The mineralogical observations above suggest that an effective sulphide flotation probably will recovery majority of the gold and silver from the feeds into the sulphide concentrates. The black shale samples contained approximately 1% organic carbon. The organic carbon may cause certain difficulties in the process of cyanidation gold and silver leach.

 

The liberation and associations of organic carbon in O/F and U/F samples are presented in Figure 13-7. The data reveals that on average, about 75 to 80 percent of the organic carbon was liberated when estimated in two dimensions. Unliberated organic carbon was primarily associated with carbonates or other non-sulphide minerals.

 

Figure 13-7      Black Shale: organic carbon mineral distribution

 

(Source: Bureau Veritas)

 

 Ixtaca Project –Feasibility Study – Technical Report
 Page 126 of 318

  
 Ixtaca Feasibility Study – Technical Report

 

Gold and silver minerals in the black shale samples were rarely associated with organic carbon. Therefore, it is recommended that organic carbon rejection process such as pre-flotation, flotation cleaning with organic carbon depression, or gravity concentration can likely be deployed prior to leaching.

 

13.5Diagnostic Leaching

 

In 2016 diagnostic leach tests were carried out on the Limestone, Volcanics and Black shale concentrates to determine the proportion of gold and silver associated with various mineral phases.

 

Each diagnostic leach test feed (0.2 - 0.5 kg) was tested as-is, without regrind (no coarser than 80%-53μm). A total of three sequential leach steps were performed on the unleached flotation concentrate samples from the BS and LC composites, including direct carbon in leach (CIL)/cyanidation, hydrochloric acid (HCl) digestion followed by CIL, and aqua regia (AR) digestion followed by CIL. The residue from the final CIL/cyanidation (after AR) was subjected to roasting followed by cyanidation of the calcine, and fire assay in triplicate of the final leached residue to determine residual precious metals content.

 

The results of the diagnostic leach tests summarized in Figure 13-8and Figure 13-9 and discussed below.

 

Figure 13-8 Gold diagnoistic Leach

 

 

 Ixtaca Project –Feasibility Study – Technical Report
 Page 127 of 318

  
 Ixtaca Feasibility Study – Technical Report

 

Figure 13-9 Silver diagnoistic Leach

 

 

13.5.1Limestone

 

Gold and Silver in limestone concentrates are very well liberated with good cyanidation recoveries.

 

13.5.2Volcanic

 

Silver in volcanic is very liberated with good cyanidation recoveries.

 

A significant portion of gold in volcanic is extracted with Aqua Reqia confirming that a significant proportion of gold in volcanic is locked in sulphides minerals (pyrite from the mineralogy).

13.5.3Black Shale

 

Silver in Black Shale is well liberated. Silver and gold recoveries improve with CIL confirming the presence of organic carbon.

 

A significant portion of the gold in Black Shale is extracted with aqua reqia indicating some gold is locked in sulphides minerals.

 

 

 Ixtaca Project –Feasibility Study – Technical Report
 Page 128 of 318

  
 Ixtaca Feasibility Study – Technical Report

 

13.6Comminution Test Work

 

Results from comminution tests on selected samples in Stage 1 and 2 test work are summarized in Table 13-6. Comminution test work on limestone variability samples carried out in 2018 are summarized in Table 13-7.

 

Table 13-6 Stage 1 and 2 Comminution Results (2014 and 2016)

 

Ore type  Date  Crushing Work Index
kWh/tonne
  Abrasion Index Ai, grams  Ball Mill Work Index
kWh/tonne
Limestone            
Limestone   2014    -    -    13.2 
Limestone   2016    7.5    0.03    13.2 
Limestone   2016    8.7    0.06    14.2 
Average Limestone        8.1    0.05    13.5 
Volcanic                    
Volcanic   2014    -    -    10.5 
Volcanic   2016    5.6    0.02    - 
Volcanic   2016    6.6    0.12    13.2 
Average Volcanic        6.1    0.07    11.9 
Black Shale                    
Black Shale   2014    -    -    18.6 
Black Shale   2016    5.5    0.10    13.4 
Black Shale   2016    6.2    0.02    8.2 
Average Black Shale        5.9    0.06    13.4 

 

Table 13-7 Limestone Comminution Variability Results (2018)

 

Sample ID Crushing Work Index
(kWh/tonne)
Ball Mill Work Index
kWh/tonne)

Abrasion Index

(grams)

4237-004 7.0 12.2 0.05
4237-005 6.4 12.7 0.06
4237-006 11.0 13.3 0.11
4237-007 8.9 15.7 0.16
4237-008 5.8 12.8 0.11
4237-009 8.6 12.0 0.10
4237-010 6.0 14.2 0.08
4237-011 7.7 13.4 0.07
4237-012 8.0 12.3 0.03
4237-013 6.5 10.9 0.11
Average 7.6 12.9 0.09

 

 Ixtaca Project –Feasibility Study – Technical Report
 Page 129 of 318

  
 Ixtaca Feasibility Study – Technical Report

 

13.6.1Limestone

 

The limestone variability comminution tests in 2018 confirm a medium hardness with an average crushing work index of 7.6 kWh/tonne, abrasion index of 0.09 grams, and Bond’s ball mill work index of 12.9 kWh/tonne. The results indicate a medium hardness with low abrasion. The range of results indicate a low hardness variability for limestone rock.

 

13.6.2Volcanic

 

Volcanic samples had average crushing work index of 6.1 kWh/tonne, abrasion index of 0.07 grams, and Bond’s ball mill work index of 11.9 kWh/tonne, indicating medium to soft rock. Volcanics ball mill bond work index varied by up to 2.7 kWh/tonne indicating hardness variability.

 

13.6.3Black Shale

 

Black Shale samples had average crushing work index of 5.86 kWh/tonne, abrasion index of 0.06 grams, and Bond’s ball mil work index of 13.4 kWh/tonne. A large difference of approximately 10 kWh/tonne in the ball mill work index is observed suggesting a potential large hardness variability in the Black Shale material.

 

13.7Ore Sorting

 

The anastomosing epithermal vein character of Ixtaca limestone ore illustrated in Figure 13-10 is characterized by high grade ore in veins surrounded by barren unmineralized waste rock. The 1m average assay for Figure 13-10 is Au 17 g/t and Ag 600 g/t with significant barren limestone waste rock internal dilution between ore veins.

 

Figure 13-10: Typical Limestone high grade veining (GMET-17-04 at 88 to 89 m depth)

 

 

 Ixtaca Project –Feasibility Study – Technical Report
 Page 130 of 318

  
 Ixtaca Feasibility Study – Technical Report

 

The significant variance in physical properties between mineralized veins and barren rock make Ixtaca ore ideal for mechanized ore sorting where barren waste rock between the ore veins can be rejected before processing.

 

13.7.1How it works

 

Sensor based ore sorting has been used in the mining industry for decades. The operation of a commercial ore sort machine is shown below. Crushed and screened mineralized rock is evenly fed over a conveyor belt. An electric X-ray tube creates a broad-band radiation. This radiation penetrates the material and provides spectral absorption information that is measured with an X-ray camera. The resulting sensor information is then processed to provide a detailed “density image” of the material allowing it to be separated into high and low-density fractions. If the sensor detects material to be sorted out, it signals the control unit to open the appropriate valves of the ejection module at the end of the conveyor belt. The detected materials are separated from the material flow by jets of compressed air. The sorted material is divided into two fractions in the separation chamber.

 

Figure 13-11: XRT Ore Sorting

 

 

Source: Tomra

 

 Ixtaca Project –Feasibility Study – Technical Report
 Page 131 of 318

  
 Ixtaca Feasibility Study – Technical Report

 

Figure 13-12: Tomra high capacity commercial XRT Ore Sorting Machine

 

 

 

Source: Tomra

 

13.7.2Limestone Ore Sort Amenability Tests

 

An amenability test on limestone ore and waste rock samples carried out at the Tomra testing centre in Germany showed that an XRT sorter, is able to detect high atomic density sulfide inclusions within the limestone host rock (see Figure 13-13 below). The XRT scan showed a concentration of high atomic density particles in economic mineralized veins (dark blue in Figure 13-13 ) compared to lower density waste rock (red in Figure 13-13 ) The stark differences in sensor response between potential ore rocks and waste rocks confirmed that Ixtaca limestone ore is suitable for XRT ore sorting.

 

Figure 13-13: Ixtaca XRT Amenability Test Images

 

 

 Ixtaca Project –Feasibility Study – Technical Report
 Page 132 of 318

  
 Ixtaca Feasibility Study – Technical Report

 

13.7.3Limestone Ore Sort Performance Tests

 

Ore sorting performance tests were carried out on a commercial scale XRT machine at the Tomra testing centre in Germany.

 

A 2,200 kg sample of limestone was collected from fresh drill core in the main zone. The samples were prepared for sorting by crushing and screening at a McClelland metallurgical laboratory in Reno and shipped to the Tomra ore sorting test center in Wedel, Germany.

 

Tests were carried out using various Tomra XRT equipment parameters at various feed size fractions. All waste and ore products from the trials were weighed and analyzed independently by ALS Global in Romania.

 

Limestone ore sort tests results summarized in Table 13-8 showed that

·ejecting waste rock instead of ore significantly improved sorting efficiency (Test 1.1 compared to 2.1);
·Ore sorting tests 2.1 to 6.1 successfully ejected waste rock for the coarse (+18mm) and mid size (12-16mm) fractions;
·Ore sorting had poor performance for fine rock (-12mm);

 

 

 

 Ixtaca Project –Feasibility Study – Technical Report
 Page 133 of 318

  
 Ixtaca Feasibility Study – Technical Report

 

Table 13-8 Limestone Ore Sort Test Results Summary

 

Test   1.1 2.1 3.1 4.1 5.1 6.1 7.1
Feed Size   +18 mm +18 mm +18 mm 12-16mm 12-16mm 12-16mm 6-12mm
Ejecting   Ore Waste Waste Waste Waste Waste Waste
Calculated Feed                
  Mass kg 274.5 268 290.5 219.3 197 204 118.5
  Au g/t 0.62 0.57 0.81 0.67 0.64 0.77 0.44
  Ag g/t 65 37 73 44 41 54 39
Concentrate                
  Mass kg 86 149.5 176 92 94 148.5 32.5
  Yield % 31% 56% 61% 42% 48% 73% 27%
  Au g/t 1.13 0.87 1.17 1.27 1.09 0.97 0.91
  Ag g/t 96.80 57 113 92 73 70 96
  Au Recovery % 57% 84% 88% 80% 82% 91% 57%
  Ag Recovery % 47% 88% 93% 89% 85% 94% 66%
Waste                
  Mass kg 188.5 118.5 114.5 127.3 103 55.5 86
  Yield % 69% 44% 39% 58% 52% 27% 73%
  Au g/t 0.39 0.20 0.25 0.23 0.22 0.24 0.26
  Ag g/t 50 10 12 9 12 11 18

 

The ore sort performance tests demonstrated that the commercial XRT could successfully reject:

·39% of waste rock from coarse rock (18mm to 50 mm) at grades of Au 0.25 g/t and 12 g/t Ag (Test 3.1)

 

·52% of waste rock from midsize rock (12mm to 16 mm) at grade of Au 0.22 g/t and 12 g/t Ag (Test 5.1)

 

The above waste grades are below the anticipated mine cutoff grades. Fines in the crushing process (-12 mm) bypasses the ore sorting process and reports directly to mill feed.

 

Drill core samples used in the performance tests have a more significant variation of thickness in cross-section (thin at the edges and thick at the center of the core) compared to typical crushed ROM rock. XRT performance is influenced by densities and rock cross section thickness. The large variability in thickness from the drill core samples impacted the performance of the sorting machine. Better results are expected with more natural shaped material from run of mine rock in future operations.

 

A mass balance of the ore sort test including consideration of the fines that will bypass the ore sorter and sent directly to mill feed is summarized in Figure 13-14 and Table 13-9.

 

 Ixtaca Project –Feasibility Study – Technical Report
 Page 134 of 318

  
 Ixtaca Feasibility Study – Technical Report

 

Figure 13-14: Limestone Ore Sort Mass Balance

 

 

Table 13-9 Limestone Ore Sort Mass Balance Summary

 

Item Unit Value
Sample Head AU Grade (g/t) 0.74
Sample Head AG Grade (g/t) 65
Total Waste Mass Rejection % 36%
Total Waste AU Grade (g/t) 0.24
Total Waste AG Grade (g/t) 12
AU Total Recovery % 88%
AG Total Recovery % 93%
New Mill Feed Grade AU (g/t) 1.03
New Mill Feed Grade AG (g/t) 95
AU Grade Improvement % 39%
AG Grade Improvement % 47%

 

The setting on the XRT ore sort machine can be adjusted to increased or decrease the grade of the ejected waste to optimize process economics.

 

 Ixtaca Project –Feasibility Study – Technical Report
 Page 135 of 318

  
 Ixtaca Feasibility Study – Technical Report

 

13.7.4Black Shale Ore Sort Performance Tests

 

Results from ore sort performance tests on bulk black shale drill core sample are summarized in Table 13-10.

 

Table 13-10 Black Shale Ore Sort Test Results Summary

 

Test   1 2 3 4
Feed Size   +20 mm +20 mm +20 mm 12-20mm
Calculated Feed          
Mass kg 114.5 116.5 135.5 34.8
Au g/t 1.38 0.68 0.44 0.81
Ag g/t 22.0 28.1 23.6 29.7
Corg % 0.88 0.95 0.86 -
Concentrate          
Mass kg 62.5 72 94.5 25.5
Yield % 55% 62% 70% 73%
Au g/t 2.42 1.03 0.59 1.04
Ag g/t 31.7 40.5 30.0 37.3
Corg   0.78 0.90 0.79 -
Au Recovery % 96% 94% 94% 94%
Ag Recovery % 78% 89% 89% 92%
Corg Recovery % 48% 58% 63% -
Waste          
Mass kg 52 44.5 41 9.3
Yield % 45% 38% 30% 27%
Au g/t 0.13 0.10 0.09 0.19
Ag g/t 10.5 8.0 8.8 9.1
Corg % 1.01 1.04 1.04 -

 

A regression of concentrate yield and tailings grade was used to estimate concentrate yield of 36% at an estimated tailings grade of Au 0.25 g/t and Ag 20 g/t, reflecting the potential cut off grade for black shale.

 

It is also worth noting that organic carbon (Corg) in black shale product was consistently lower in concentrate compared to waste or feed grade. The selective rejection of organic carbon by ore sorting will assist in reducing the preg robbing potential of organic carbon in black shale.

 

 Ixtaca Project –Feasibility Study – Technical Report
 Page 136 of 318

  
 Ixtaca Feasibility Study – Technical Report

 

Figure 13-15: Black Shale Concentrate Yield vs Tailings Au Grade

 

 

A mass balance of the ore sorting for black shale including consideration of the fines that will bypass the ore sorter and be sent directly to mill feed is summarized in Figure 13-16 and Table 13-11.

 

Figure 13-16: Black Shale Ore Sort Mass Balance

 

 

 Ixtaca Project –Feasibility Study – Technical Report
 Page 137 of 318

  
 Ixtaca Feasibility Study – Technical Report

 

Table 13-11 Black Shale Ore Sort Mass Balance Summary

 

Item Unit Value
Sample Head AU Grade (g/t) 1.20
Sample Head AG Grade (g/t) 23
Total Waste Mass Rejection % 52%
Total Waste AU Grade (g/t) 0.25
Total Waste AG Grade (g/t) 19.6
AU Total Recovery % 89%
AG Total Recovery % 55%
New Mill Feed Grade AU (g/t) 2.22
New Mill Feed Grade AG (g/t) 26.5
AU Grade Improvement % 86%
AG Grade Improvement % 16%

 

13.7.5Volcanic Ore Sort Performance Tests

 

Results from ore sort performance tests on bulk volcanic drill core sample are summarized in Table 13-12.

 

Table 13-12 Black Shale Ore Sort Test Results Summary

 

Test   1 2 3 4
Feed Size   +20 mm +20 mm +20 mm 12-20mm
Calculated Feed          
Mass kg 144.5 158.5 141 53.8
Au g/t 0.77 1.88 1.26 0.90
Ag g/t 12.1 13.8 10.1 12.7
Concentrate          
Mass kg 18.5 40 49.5 27.7
Yield % 13% 25% 35% 52%
Au g/t 0.95 5.00 2.17 1.05
Ag g/t 24.7 25.6 9.1 15.7
Au Recovery % 16% 67% 60% 60%
Ag Recovery % 26% 47% 31% 64%
Waste          
Mass kg 126 118.5 91.5 26.1
Yield % 87% 75% 65% 49%
Au g/t 0.75 0.83 0.77 0.75
Ag g/t 10.3 9.8 10.7 9.5

 

 Ixtaca Project –Feasibility Study – Technical Report
 Page 138 of 318

  
 Ixtaca Feasibility Study – Technical Report

 

Volcanic ore sorting showed significant upgrading of concentrate grade with concentrate grades approximately double the sample feed grade, but ejected waste grade was marginally above volcanic ore cut off grade. Volcanic ore sort waste will therefore be treated as low grade ore and will be stockpiled for mill feed late in the mine life when minable resource is depleted.

 

A mass balance of the ore sorting for volcanic ore including consideration of the fines that will bypass the ore sorter and be sent directly to mill feed is summarized in Figure 13-17 and Table 13-13.

 

Figure 13-17: Volcanic Ore Sort Mass Balance

 

 

 

 Ixtaca Project –Feasibility Study – Technical Report
 Page 139 of 318

  
 Ixtaca Feasibility Study – Technical Report

 

Table 13-13 Volcanic Ore Sort Mass Balance Summary

 

Item Unit Value
Sample Head AU Grade (g/t) 1.20
Sample Head AG Grade (g/t) 23
Total Waste Mass Rejection % 52%
Total Waste AU Grade (g/t) 0.25
Total Waste AG Grade (g/t) 19.6
AU Total Recovery % 89%
AG Total Recovery % 55%
New Mill Feed Grade AU (g/t) 2.22
New Mill Feed Grade AG (g/t) 26.5
AU Grade Improvement % 86%
AG Grade Improvement % 16%

 

13.8Whole Ore Leaching

 

Whole ore leaching tests carried out in Stage 1 and 2 indicated lower recoveries and higher reagent consumptions compared to a process that leaches a gravity and flotation concentrate.

 

13.9Gravity Concentration

 

Gravity concentration tests have been carried out in all stages of development using Falcon laboratory scale centrifugal gravity separators. Met-Solve laboratory tested Limestone, Volcanic and Black Shale samples using the standard Detailed Gravity Recoverable Gold test (DGRG) and modeled the Ixtaca grinding-gravity concentration to forecast potential gravity recovery at industrial scale.

 

13.9.1Limestone

 

Results from EGRG tests conducted at Blue Coast in 2013 shown in Table 13-14 indicated a potential gold gravity recovery of 58.7%. These results showed that total gravity recovery was sensitive to grind size.

 

 Ixtaca Project –Feasibility Study – Technical Report
 Page 140 of 318

  
 Ixtaca Feasibility Study – Technical Report

 

Table 13-14 2013 Limestone EGRG results

 

Grind Size Product

Mass

wt %

Assay

g/t

Distribution

%

P80 = 956 µm

Stage 1 Concentrate

Stage 1 Tails

0.4

99.6

41.49

0.63

19.6

80.4

P80 = 250 µm

Stage 2 Concentrate

Stage 2 Tails

0.4

99.2

34.30

0.62

18.6

78.4

P80 = 75 µm

Stage 3 Concentrate

Stage 3 Tails Sample

Final Tails

0.4

2.5

42.90

0.34

0.34

20.5

1.1

40.2

91.6
 

Head

Total Concentrate

Total Tailings

100.0

1.2

94.1

0.78

39.32

0.34

100.0

58.7

41.3

(Source: Blue Coast)

 

Results from EGRG tests conducted at Met Solve in 2016 shown in Table 13-15 indicated a potential gold gravity recovery of 60.9 %. These results showed that total gravity recovery was sensitive to grind size.

 

Table 13-15 2016 Limestone EGRG results

 

Grind Size Product Weight Au
(P80 in µm)   (%) g/t Dist'n (%)
1,893 Stage 1 Concentrate 0.58 13.56 10.8
284 Stage 2 Concentrate 0.47 23.12 15.1
  Stage 1+2 Concentrate 1.05 17.86 25.9
62 Stage 3 Concentrate 0.48 53.30 35.0
  Total Concentrate 1.53 28.90 60.9
62 Final Tailings 98.47 0.29 39.1
Calculated Head 100.00 0.73 100.0

(Source: Metsolve)

 

Gravity concentration testwork carried out in 2 stages at McClelland in 2016 demonstrated the improved gravity gold recovery potential by reducing grind size as shown in Figure 13-18.

 

 Ixtaca Project –Feasibility Study – Technical Report
 Page 141 of 318

  
 Ixtaca Feasibility Study – Technical Report

 

Figure 13-18: Limestone gravity recovery vs grind size

 

 

Grind size design was set for optimized downstream rougher flotation P80 of 75 µm based on 2016 test work (discussed below). The 75 µm P80 was used in all subsequent limestone gravity test work.

 

In 2018 limestone samples collected from various locations representing the limestone deposit were milled to P80 of 75 µm and subjected to a 3-pass gravity concentration on a falcon laboratory gravity concentrator. The results shown in Figure 13-19 showed no correlation between head grade and gravity recovery.

 

Figure 13-19: 2018 Limestone gravity recovery vs head grade (P80 = 75 µm)

 

 

 

 Ixtaca Project –Feasibility Study – Technical Report
 Page 142 of 318

  
 Ixtaca Feasibility Study – Technical Report

 

In 2018 Sepro Mineral Systems (Sepro), who manufacture Falcon gravity concentrators, modeled the Limestone gravity recovery to industrial scale semi batch gravity concentrators and estimated 51.4% gold and 13.1 silver gravity recovery.

 

Figure 13-20: 2018 Limestone Gold - industrial gravity recovery model

 

(Source: Sepro Mineral Systems)

 

Figure 13-21: 2018 Limestone Silver - industrial gravity recovery model

 

(Source: Sepro Mineral Systems)

 

 Ixtaca Project –Feasibility Study – Technical Report
 Page 143 of 318

  
 Ixtaca Feasibility Study – Technical Report

 

13.9.2Volcanic

 

Results from EGRG tests conducted on volcanic sample at Blue Coast in 2013 shown in Table 13-16 indicated a potential gold gravity recovery of 15.1%. The EGRG results showed that total gravity recovery was sensitive to grind size.

 

Table 13-16 2013 Volcanic EGRG results

 

Grind Size Product Mass Assay Distribution
wt % g/t %
P80 = 825 µm Stage 1 Concentrate 0.4 11.88 5.4
Stage 1 Tails 99.6 0.81 94.6
P80 = 226 µm Stage 2 Concentrate 0.4 10.73 4.6
Stage 2 Tails 99.2 0.77 90
P80 = 85 µm

Stage 3 Concentrate

Stage 3 Tails Sample

0.4 11.26 5.1
Final Tails 3.2 0.76 2.9
  91.2 0.76 82
  Head 100 0.85 100
Total Concentrate 1.1 11.3 15.1
Total Tailings 94.4 0.76 84.9

(Source: Blue Coast)

 

Results from EGRG tests conducted at Met Solve in 2016 shown in Table 13-17 indicated a potential gold gravity recovery of 33.3 %. These results confirmed that total gravity recovery was sensitive to grind size.

 

Table 13-17 2016 Volcanic EGRG results

 

Grind Si Product Weight Au
(P80 in µm)   (%) g/t Dist'n (%)
905 Stage 1 Concentrate 0.49 19.46 6.1
227 Stage 2 Concentrate 0.44 26.17 7.3
  Stage 1+2 Concentrate 0.93 22.62 13.3
70 Stage 3 Concentrate 0.48 65.51 19.9
  Total Concentrate 1.41 37.20 33.2
70 Final Tailings 98.59 1.07 66.8
Calculated Head 100.00 1.58 100.0

(Source: Metsolve)

 

In 2018 Sepro Mineral Systems (Sepro), modeled the volcanic gravity recovery to industrial scale semi batch gravity concentrators and estimated 29.2% gold and 8.0% silver gravity recovery (See Figure 13-22 and Figure 13-23).

 

 Ixtaca Project –Feasibility Study – Technical Report
 Page 144 of 318

  
 Ixtaca Feasibility Study – Technical Report

 

Figure 13-22: 2018 Volcanic Gold - industrial gravity recovery model

 

(Source: Sepro Mineral Systems)

 

Figure 13-23: 2018 Volcanic Silver - industrial gravity recovery model

 

(Source: Sepro Mineral Systems)

 

 Ixtaca Project –Feasibility Study – Technical Report
 Page 145 of 318

  
 Ixtaca Feasibility Study – Technical Report

 

13.9.3Black Shale

 

Results from EGRG tests conducted at Blue Coast in 2013 shown in Table 13-18 indicated a potential gold gravity recovery of 54.9%. These results showed that total gravity recovery for black shale was similar to the limestone and was also sensitive to grind size.

 

Table 13-18 2013 Black Shale EGRG results

 

Grind Size Product

Mass

wt %

Assay

g/t

Distribution

%

P80 = 747 µm

Stage 1 Concentrate

Stage 1 Tails

0.5

99.5

65.41

0.93

24.2

75.8

P80 = 194 µm

Stage 2 Concentrate

Stage 2 Tails

0.5

99.1

47.75

0.93

17.8

75.2

P80 = 70 µm

Stage 3 Concentrate

Stage 3 Tails Sample

Final Tails

0.4

1.8

36.31

0.60

0.60

12.8

0.9

44.3

90.3
 

Head

Total Concentrate

Total Tailings

100.0

1.3

92.1

1.22

50.04

0.60

100.0

54.9

45.1

(Source: Blue Coast)

 

Results from EGRG tests conducted at Met Solve in 2016 shown in Table 13-19 had a gold gravity recovery of 24.3 %. The lower recovery was also from a lower head grade indicating potential variability of recovery with head grade.

 

Table 13-19 2016 Blackshale EGRG results

 

Grind Size Product Weight Au
(P80 in µm)   (%) g/t Dist'n (%)
942 Stage 1 Concentrate 0.46 11.39 6.1
313 Stage 2 Concentrate 0.47 10.12 5.5
  Stage 1+2 Concentrate 0.93 10.75 11.6
71 Stage 3 Concentrate 0.51 21.47 12.7
  Total Concentrate 1.43 14.55 24.3
71 Final Tailings 98.57 0.66 75.7
Calculated Head 100.00 0.86 100.0

(Source: Metsolve)

 

In 2016 Mclelland achieved 39% gold recovery to gravity concentrate using 3-passes at P80 of 75µm shown in Figure 13-24.

 

 Ixtaca Project –Feasibility Study – Technical Report
 Page 146 of 318

  
 Ixtaca Feasibility Study – Technical Report

 

Figure 13-24: 2016 Black Shale Gold recovery sensitivty to number of passes

 

 

In 2018 Sepro modeled the Black Shale gravity recovery to industrial scale semi batch gravity concentrators using the 2016 Met Solve EGRG results and estimated 18% gold and 5.9% silver gravity recovery (See Figure 13-25 and Figure 13-26). These values are considered conservative as significantly higher recoveries were achieved in lab scale tests in 2013 and 2016.

 

 Ixtaca Project –Feasibility Study – Technical Report
 Page 147 of 318

  
 Ixtaca Feasibility Study – Technical Report

 

Figure 13-25: 2018 Black Shale Gold - industrial gravity recovery model

 

(Source: Sepro Mineral Systems)

 

Figure 13-26: 2018 Black Shale Silver - industrial gravity recovery model

 

(Source: Sepro Mineral Systems)

 

 Ixtaca Project –Feasibility Study – Technical Report
 Page 148 of 318

  
 Ixtaca Feasibility Study – Technical Report

 

13.10Flotation of Gravity Tails

 

Stage 1 and 2 metallurgical test work identified that flotation concentration of gravity tails is required to achieve good gold and silver recoveries to a concentrate before leaching.

 

13.10.1Flotation Optimization (2016)

 

Flotation optimization test work carried on gravity tails in 2016 studied grind size and flotation conditions.

 

Initial optimization test work at increasing flotation grind size shown in Figure 13-27 and Figure 13-28 indicated an optimum flotation grind size P80 of 75 µm. The results also show that lower recovery in gravity was compensated with higher recovery in flotation.

 

Figure 13-27: Summary of Gold recovery by flotation grindsize (2016)

 

 

Figure 13-28: Summary of Silver recovery by flotation grindsize (2016)

 

 

 Ixtaca Project –Feasibility Study – Technical Report
 Page 149 of 318

  
 Ixtaca Feasibility Study – Technical Report

 

The combination of both processes yielded above 96% gold when P80 ranged from 53 mm to 75 mm. The silver performance shows a similar trend to that of gold, with a combined silver recovery in the order of 90% to 93%.

 

A series of gravity concentration and 7kg bulk flotation tests was executed to generate enough concentrate for leaching test. Results from the flotation bulk test confirmed initial stage recovery estimation as follows:

·50.2% of gold and 11.8% of silver reported to gravity concentrate weighing 0.52% of the feed (mass pull)
·46.2% of gold and 81.6% of silver reported to flotation rougher concentrate weighing 8.2% of the feed (mass pull).
·The combined gravity concentration and flotation recovery results are 96.4% for gold and 93.4% for silver.
·Flotation time of up to 25 minutes was required to complete flotation.

 

Reagent optimization tests resulted in the recommended flotation conditions shown in Table 13-20.

 

Table 13-20 Flotation Conditions

 

Primary grind size 80% -75μm
Flotation concentration 33% w/w
Activator Copper sulfate 0.125 kg/t
Collector SIPX 0.125 kg/t, AERO3477 0.0625 kg/t
Frother Aerofroth 65

 

13.10.2Flotation Variability Test Work (2018)

 

In 2018 flotation test work was carried on limestone gravity tails using variability samples from various locations representing the limestone deposit. The test work used conditions established in the 2016 test work. Gold recovery to combined gravity and flotation concentrate shown in Figure 13-29 shows a strong correlation to head grade. Silver recovery to combined gravity and flotation concentrate shown in Figure 13-30 shows a correlation to head grade but with significant variability. For example, a silver head grade of approximately 88 g/t to 90 g/t had recoveries ranging from 89.6% to 93.4%.

 

 Ixtaca Project –Feasibility Study – Technical Report
 Page 150 of 318

  
 Ixtaca Feasibility Study – Technical Report

 

Figure 13-29: Gold recovery to combined flotation and gravity concentrate by head grade

 

 

Figure 13-30: Silver recovery to combined flotation and gravity concentrate by head grade

 

 

Grind size sensitivity tests on selected samples indicated that flotation recovery can be improved by 3% for gold and 1.3% for silver with a finer grind size. The economic impact of throughput reduction for the finer grind size resulted in the decision to maintain a P80 of 75 µm.

 

Subsequent test work was carried out to determine if recovery can be improved by increased promoter concentration. The results shown in Figure 13-31 and Figure 13-32 showed that a 25% increase in promoter increased gold recovery by 1.7% and increased silver recovery by 1.5%. No additional recovery improvement was observed by increasing the promoter by 50%.

 

 Ixtaca Project –Feasibility Study – Technical Report
 Page 151 of 318

  
 Ixtaca Feasibility Study – Technical Report

 

Figure 13-31: Gold flotation recovery sensitivity to flotation reagent

 

 

Figure 13-32: Silver flotation recovery sensitivity to flotation reagent

 

 

 Ixtaca Project –Feasibility Study – Technical Report
 Page 152 of 318

  
 Ixtaca Feasibility Study – Technical Report

 

13.11Leaching of gravity concentrate

 

Intensive cyanidation test work of limestone gravity concentrates in 2016 resulted in leach gold recoveries of up to 98.6 % and silver leach recoveries of 96.1% using the following ILR (intensive leach reactor) conditions:

 

·         Regrind the 150 g sample in the porcelain pebble mill for 60 min;

·         Dry, weight and assay the pebble mill clean-out sand;

·         Leach in a bottle roll:

 

o20% solids;
oAdd 10 kg/mt NaOH initially. Add additional NaOH as required to maintain pH<12.0;
oAdd 5 g/L LeachWell GC with the initial cyanide addition;
oInitial cyanide addition of 13 gNaCN/L – allow to “coast-down” (make up only the amount of cyanide removed when interim pregnant solution samples are taken);

 

The 2016 leach tests indicated that recoveries were relatively insensitive to leach parameters. Leaching was complete in 12 hours.

 

Gold intensive leach recovery showed were consistently 98% or higher when overall sample head grades were higher than 0.4 g/t as shown in Figure 13-33. Average silver intensive leach recovery was 96%.

 

Figure 13-33: Gravity concentrate intensitve leach gold recovery

 

 

 

 Ixtaca Project –Feasibility Study – Technical Report
 Page 153 of 318

  
 Ixtaca Feasibility Study – Technical Report

 

13.12Leaching of flotation concentrate

 

13.12.1Limestone

 

Cyanidation tests were carried out in 2016 on limestone flotation concentrate evaluating:

 

·         grind size (regrind time);

·         point of addition for lime;

·         carbon in leaching (CIL) vs direct agitated leaching (CN);

·         slurry pre-treatment with air sparging;

·         calcium peroxide;

·         solids concentration;

·         sodium cyanide concentration;

 

Optimized agitated leach test work conditions were as follows:

 

·         30 min regrind time

·         4 kg/mt Lime added during regrinding

·         33% solids (not optimized during earlier testing)

·         pH 11.0 with lime

·         8 g NaCN/L, maintained during first 12 hrs leaching, then allowed to coast-down

·         96 hour leach cycle

 

Leaching stage recovery of gold reached values up to 88.8% and silver reached up to 97.2% with cyanide consumption less than 1kg/tonne ore. Cyanide consumption was found to be sensitive to lime addition during the regrind stage before leaching was initiated.

 

Agitated leach kinetics work in showed that gold leaching was complete with 24 hours, but silver leaching requires up to 72 hours for leaching to complete (See Figure 13-34 and Figure 13-35).

 

 Ixtaca Project –Feasibility Study – Technical Report
 Page 154 of 318

  
 Ixtaca Feasibility Study – Technical Report

 

Figure 13-34: Limestone Gold Leach Rates Limestone (2016)

 

 

 

Figure 13-35: Limestone Silver Leach Rates Limestone (2016)

 

 

Carbon absorption tests showed that gold absorption was complete with 12 hours. Silver absorption was completed in 24 hours. (See Figure 13-36). Carbon absorption capacity tests indicated equilibrium gold loading of approximately 924 g/t (Figure 13-37) and silver loading of 29,000 g/t (Figure 13-38).

 

 Ixtaca Project –Feasibility Study – Technical Report
 Page 155 of 318

  
 Ixtaca Feasibility Study – Technical Report

 

Figure 13-36: Carbon absorption rates

 

 

Figure 13-37: Carbon absorption capacity test – gold loading

 

 

 Ixtaca Project –Feasibility Study – Technical Report
 Page 156 of 318

  
 Ixtaca Feasibility Study – Technical Report

 

Figure 13-38: Carbon absorption capacity test – silver loading

 

 

CIL test work in 2018 on variability samples had significantly higher gold recoveries compared to agitated leach without activated carbon. A decision was made to adopt CIL for limestone processing to maximize gold recoveries.

 

The CIL test work in 2018 showed a correlation between recoveries and head grades (See Figure 13-39 and Figure 13-40). Average CIL cyanide consumption was 0.49 kg/t ore and average lime consumption was 0.66 kg/t ore.

 

Figure 13-39: CIL Gold recovery vs head grade

 

 

 Ixtaca Project –Feasibility Study – Technical Report
 Page 157 of 318

  
 Ixtaca Feasibility Study – Technical Report

 

Figure 13-40: CIL Silver recovery vs head grade

 

 

Gold in solution analysis show in Figure 13-41 shows that gold absorption from solution to carbon was complete within 24 hours. Gold and silver remaining in solution after CIL would be recoverable by a Merrill Crowe process.

 

Figure 13-41: CIL – Gold in Solution

 

 

Gold leaching with CIL is complete in 24 hours and silver leaching continues for up to 72 hours. The Ixtaca leach process will there require 24 hours of CIL leaching followed by 48 hours of agitated leaching without carbon.

 

The CIL with associated carbon circuit maximizes gold recovery, while agitated leach with Merrill Crowe maximizes silver recovery.

 

 Ixtaca Project –Feasibility Study – Technical Report
 Page 158 of 318

  
 Ixtaca Feasibility Study – Technical Report

 

13.12.2Volcanic

 

Mineralogy and leach test work conducted in Stage 1 and indicated that a significant portion of the gold is locked in sulphides and requires either significant regrind or oxidation for liberations. Agitated leach tests shown in Figure 13-42 and Figure 13-43 show that leach kinetics are significantly improved with additional regrind for both silver and gold. The regrind test work achieved a gold recovery increased on 6% and silver recovery increase of 12% in going from a 30 minute regrind to a 60 min regrind.

 

Figure 13-42: Volcanic gold leach kinetics at different grind sizes

 

 

Figure 13-43: Volcanic silver leach kinetics at different grind sizes

 

 

 

 Ixtaca Project –Feasibility Study – Technical Report
 Page 159 of 318

  
 Ixtaca Feasibility Study – Technical Report

 

CIL tests after 30 min regrind resulted in a gold recovery of 57.8 %. Gold recovery with CIL was 10% higher than gold recovery without activated carbon.

 

CIL test with a 60 minute regrind has not yet been completed but is expected to significantly increased gold and silver recovery.

 

A leach test after roasting the volcanic flotation concentrate yield a gold recovery of 75.8% and silver recovery of 86.8%. (Note: roasting is not anticipated to be employed at Ixtaca). This test confirmed that the lower leach recoveries for gold and silver were mostly due to locking of gold and silver in sulphides.

 

13.12.3Black Shale

 

Stage 1 and 2 test work identified that black shale ore was strongly preg-robbing due to elevated organic carbon (Corg) content. Leaching test work on black shale flotation concentrate at McClelland in 2016 showed that CIL leaching of black shale achieved gold leach recoveries of approximately 50%. Due to the low contribution of black shale to the Ixtaca ore reserve and late mine life processing of black shale, it was decided to limit resources committed to of black shale test work in favor of limestone process optimization. Any further improvement in gold recovery would require rejection or passivation of organic carbon.

 

Mineralogy on Black Shale in 2017 showed that organic carbon occurs as fine-grained particles in the host rock and is pre-mineralization (See Figure 13-44). The mineralogy also confirmed that gold and silver were generally attached to gold and silver with 75 to 80 percent of the organic carbon liberated. The mineralogy confirmed that fine regrinding of flotation concentrate is required for organic carbon liberation.

 

 Ixtaca Project –Feasibility Study – Technical Report
 Page 160 of 318

  
 Ixtaca Feasibility Study – Technical Report

 

Figure 13-44: Black Shale carbon backscatter images

 

 

(Source: Bureau Veritas)

 

Test work in 2018 explored 2 paths to assess the potential for rejection or passivation of organic carbon:

1.Pre-flotation of organic carbon;
2.Organic carbon rejection with cleaner flotation;
3.Pre-leach organic carbon passivation with kerosene;
4.Ultra-fine density concentration – rejection of organic carbon to gravity tail;

 

 Ixtaca Project –Feasibility Study – Technical Report
 Page 161 of 318

  
 Ixtaca Feasibility Study – Technical Report

 

Figure 13-45: Black Shale carbon rejection exploratory testwork

 

 

Pre-flotation produced an organic carbon concentrate using only a froth agent with no promoters or collectors), followed by full flotation to produce a gold and silver concentrate. The flotation concentrate was split and tested with flotation cleaning, kerosene passivation and ultra-fine gravity.

 

13.12.3.1Pre-flotation

 

Pre-flotation concentrated the organic carbon from a head grade of 1% Corg to a pre-flotation concentrate grade of 10% Corg. Approximately half of the organic carbon was recovered pre-flotation concentrate with approximately 10% of the gold. This test confirmed that a significant portion of the organic carbon is liberated at the primary grind size and can be removed with pre-flotation.

 

Ultrafine gravity concentration uses the density differences between economic minerals and organic carbon to reject the organic carbon. A single rougher ultrafine gravity test on the pre-flotation concentrate after regrind to a P80 of 20 µm showed that organic carbon in the pre-flotation concentrate could be reduced in a rougher stage from 10% to 2% with a 73% gold recovery. It is reasonable to expect the organic carbon can be further reduced with a cleaning stage.

 

13.12.3.2CIL of Flotation concentrate

 

CIL leaching of the flotation rougher concentrate yielded a gold recovery of 44% and silver recovery of 70%.

 

 Ixtaca Project –Feasibility Study – Technical Report
 Page 162 of 318

  
 Ixtaca Feasibility Study – Technical Report

 

13.12.3.3Cleaner Flotation

 

A portion of the gold and silver flotation rougher concentrate was then cleaned with Carboxymethyl Cellulose (CMC) to depress and reject organic carbon to cleaner tails. This was carried out before regrinding.

 

Cleaner concentrate had organic carbon reduced from 1% Corg to 0.8% Corg with cleaner tails containing 2% Corg

 

CIL leaching of the cleaner concentrate saw gold recovery increase to 59% for gold showing a 15% recovery increase compared to the CIL on rougher concentrate.

 

The successful depression of organic carbon is expected to be significantly improved if regrind is carried out before cleaner flotation.

 

13.12.3.4Kerosene passivation

 

A portion of the flotation rougher concentrate was pre-treated with kerosene. Kerosene fouls the organic carbon in the concentrate prior to CIL.

 

CIL recoveries were also 15% higher for gold compared to CIL on rougher concentrate.

 

The results confirm that kerosene is a suitable organic carbon foulant that can significantly increase gold recoveries.

 

13.12.3.5Ultra-Fine Gravity Concentration

 

Ultra-fine gravity concentration was also carried out on flotation rougher concentrate after regrind to a P80 of 15 µ. The laboratory ultrafine gravity concentrator is shown in Figure 13-47.

 

 Ixtaca Project –Feasibility Study – Technical Report
 Page 163 of 318

  
 Ixtaca Feasibility Study – Technical Report

 

Figure 13-46: Ultrafine gravity concentration of black shale at Metsolve laboratory

 


 

The photo below shows the gravity concentrate a metallic (pyrite) colour in the concentrator bowl, with black carbon rich tailings in the bucket.

 

Figure 13-47: Black Shale – gravity concentration of preflotation concentrate

 

 

 Ixtaca Project –Feasibility Study – Technical Report
 Page 164 of 318

  
 Ixtaca Feasibility Study – Technical Report

 

Figure 13-48 shows products from gravity on sulphide flotation concentrate. Gravity tails are dark gray compared to the metallic gravity concentrate showing the rejection of black organic carbon to gravity tails:

 

Figure 13-48: Black Shale – gravity concentration of flotation rougher concentrate

 

 

The results summarized in Table 13-21 show that 76% of the organic carbon was rejected to gravity tails with an 82% recovery of gold to gravity concentrate. Organic carbon in the gravity concentrate was reduced from a head grade of 1% Corg to 0.55% Corg.

 

Table 13-21 Ultrafine gravity concentration on flotation rougher concentrate

 

 

Ultrafine gravity concentrates were leached with CIL individually to assess the relationship between gold recovery and organic carbon content. The graph in Figure 13-49 shows that CIL gold recovery increases steadily as organic carbon is reduced below 1%. Gold recovery increase becomes more significant as organic carbon is reduced to below 0.6% Corg.

 

 Ixtaca Project –Feasibility Study – Technical Report
 Page 165 of 318

  
 Ixtaca Feasibility Study – Technical Report

 

Figure 13-49: Black Shale impact of organic carbon content on gold recovery

 

 

13.12.3.6Black Shale leach summary

 

Test work in 2018 has demonstrated that preg robbing in black shale can be overcome by rejection of organic carbon with cleaner flotation or ultrafine gravity concentration. Preg robbing can also be overcome by or passivation of organic carbon with a carbon foulant like kerosene. The optimum process solution will be verified with future optimization test work.

 

13.13Leach Residue Detox

 

A leaching tails sample generated from the limestone agitated leach test was subject to a combined 21 detoxification tests to destroy cyanide using three commercially available technologies including:

 

·Caro’s Acid;
·SO2/Air;
·Combinox®;

 

The tests were carried out at the Cyanco Corporation’s laboratory in Sparks, Nevada. Out of the three technologies, SO2/Air and Combinox® were successful. The SO2/Air process has been selected as the basis for the detox process at Ixtaca.

 

Detox testwork carried out at McClelland as a part of the 2018 program achieved targets CNWAD concentrations using the SO2/Air process with sodium metabisulphite as the primary reagent.

 

 Ixtaca Project –Feasibility Study – Technical Report
 Page 166 of 318

  
 Ixtaca Feasibility Study – Technical Report

 

13.14Carbon Adsorption and Merrill-Crowe

 

Precious metal adsorption on activated carbon was tested in six tests at carbon concentration varying from 0.1 g/L up to 20 g/L. Merrill-Crowe was tested under four different ratios of Zn to precious metals ranging from Zn/PM=5 to Zn/PM=50., see selected final conditions in Table 13-22.

 

Table 13-22 Carbon Loading and Merrill-Crowe tests

 

  PLS Au mg/L PLS Ag mg/L Carbon Concentration g/L Carbon Loading Au g/t Carbon Loading Ag g/t Au %recovery Ag %recovery
Carbon loading 2.4 222.5 20 924 29,000 98.8 96.8
Merrill-Crowe 1.18 113.2       97.5 99.9

 

Both Merrill-Crowe and carbon adsorption proved to be successful at recovering precious metals from the pregnant leach solution (PLS). Merrill-Crowe had a marginally better Ag recovery.

 

Carbon loading with a CIP circuit has been selected as the base case for the FS because the Rock Creek plant already includes a carbon circuit.

 

13.15Settling tests and Filtration

 

Settling tests, flocculant screening and filtration test work has been carried out at Pocock Industrial (Pocock). Ceramic disc vaccum filtration tests were carried out at CEC mining systems. Metallurgical testwork samples representing tailings, flotation concentrate and leach residue were tested.

 

Both static and dynamic thickening tests were performed. These tests developed a general set of data for thickener design that included optimum flocculant type and dose requirements as well as the underflow and overflow characteristics that impact downstream operations. Viscosity tests performed on samples of underflow generated from the thickening tests evaluated the rheological properties of each material.

 

Results from the static and dynamic settling test are summarized in Table 13-23 and Table 13-24.

 

In dynamic testing, standard in-line flocculation produced acceptable flocculation efficiency and settling performance for all materials tested. Overflow clarities were generally very good.

 

Vacuum and pressure filtration tests performed on thickened underflow for horizontal belt vacuum filter and standard recessed plate type pressure filter design. The results from pressure filtration achieved approximately 14.5% moisture with good discharge and stacking properties at reasonable dry times. Vacuum tests designed for horizontal belt vacuum filters achieved 19% moisture with low production rates. Ceramic disc vacuum filtration achieved 16.5% moisture with a production rate of 0.36 dry t/h/m2 with good discharge and stacking properties. Ceramic disc vacuum filtration has been selected as the preferred filtration method due to lower capital and operating costs.

 

 Ixtaca Project –Feasibility Study – Technical Report
 Page 167 of 318

  
 Ixtaca Feasibility Study – Technical Report

 

Table 13-23 Static Thickener Tests.

 

(Source: Pocock)

 

Table 13-24 Dynamic Thickener Tests

 

(Source: Pocock)

 

 Ixtaca Project –Feasibility Study – Technical Report
 Page 168 of 318

  
 Ixtaca Feasibility Study – Technical Report

 

13.16Recommended Flowsheet

 

The flowsheet recommended for treating Ixtaca ore is shown in Figure 13-50.

 

Figure 13-50: Block Diagram of Recommended Ixtaca Flowsheet

 

 

13.17Metallurgical Performance Projections

 

Ore sort performance projections are summarized by ore type in Table 13-25.

 

Table 13-25 Ixtaca ore Ore Sort Performance

 

  Waste Ejected From Run Of Mine  
 Ore Type Yield Au g/t Ag g/t Category
Limestone 36.5% 0.24 12 waste
Black Shale 52.0% 0.25 20 waste
Volcanic 52.9% 0.80 10 low grade stockpile

 

Metallurgical performance projections for Limestone are shown in Table 13-26. Metallurgical performance projections for Volcanic and Black Shale are shown in Table 13-26. These performances are projected for mill feed (ore sort concentrate).

 

 Ixtaca Project –Feasibility Study – Technical Report
 Page 169 of 318

  
 Ixtaca Feasibility Study – Technical Report

 

Table 13-26 Limestone Process Plant Metallurgical Projections

 

Description Head Grade Recovery %
Gravity Au Recovery n/a 53.4
Gravity Ag Recovery n/a 16.6
ILR Au Recovery n/a 98
ILR Ag Recovery n/a 97
Gravity + Flotation Au Recovery > 0.7 g/t Au 1.7 + 93.966 * AU0.0158
  < 0.7 g/t Au  1.7 + 96.593 * AU0.0931
Gravity + Flotation Ag Recovery > 60 g/t Ag 93.0
  < 60 g/t Ag 91.6
Leach Au Recovery > 0.7 g/t Au 2.4814*Au + 84.652
  < 0.7 g/t Au 37.911*Au + 58.742
Leach Ag Recovery > 60 g/t Ag 94.6
  40 - 60 g/t Ag 91.0
  < 40 g/t Ag 88.0
Solution Losses AU n/a 0.4
Solution Losses AU n/a 0.1

 

Table 13-27 Volcanic and Black Shale Process Plant Metallurgical Projections

 

Description Head Grade Volcanic Recovery % Black Shale Recovery %
Gravity Au Recovery n/a 29.2 18.0
Gravity Ag Recovery n/a 8.0 6.0
ILR Au Recovery n/a 80 80
ILR Ag Recovery n/a 70 70
Gravity + Flotation Au Recovery > 0.7 g/t Au 1.7 + 93.966 * AU0.0158 1.7 + 93.966 * AU0.0158
  < 0.7 g/t Au 1.7 + 96.593 * AU0.0931 1.7 + 96.593 * AU0.0931
Gravity + Flotation Ag Recovery > 60 g/t Ag 93.0 93.0
  < 60 g/t Ag 91.6 91.6
Leach Au Recovery n/a 57.8 50.0
Leach Ag Recovery n/a 85.0 90.0
Solution Losses AU n/a 0.4 0.4
Solution Losses AU n/a 0.1 0.1

 

There are no known additional processing factors or deleterious elements that could have a significant effect on potential economic extraction other than the factors described above.

 

 Ixtaca Project –Feasibility Study – Technical Report
 Page 170 of 318

  
 Ixtaca Feasibility Study – Technical Report

 

13.18Aggregate test work on Ixtaca Limestone Waste Rock

 

Samples representative of barren limestone waste rock from Ixtaca were collected from drill core and tested for performance as an aggregate at Metro Testing laboratories in Burnaby, Canada.

 

The proposed methods to determine physical properties and composition were petrographic evaluation (petrographic number), density and absorption, expansive breakdown of clays on soaking ethylene-glycol, micro-deval and Los Angeles abrasion tests, followed by a chemical analysis and a detailed petrography

using polished thin sections under a polarized light petrographic microscope.

 

The type of tests conducted, and the standards followed are summarized in Table 13-28.

 

Table 13-28 Ixtaca limestone aggregate testing standards

 

 

The results of the aggregate testing are summarized in Table 13-29.

 

The test work concludes that Ixtaca limestone waste rock is suitable for many types of concrete use and other applications such as shotcrete, subgrade, asphalt aggregate or railroad ballast with little effort and processing. Concrete produced with Ixtaca limestone aggregate performed very well, achieving the 28-day design compressive strength of 30 MPa already at 7 days, and more than 40 MPa at 28 and 56 days.

 

Fine aggregate from crushing and grinding operations is also expected to perform in a similar way to the coarse aggregate. Chemical analysis of the fine aggregate indicates that it is also suitable as a raw material for the production of lime cement or Portland cement if properly processed and blended with suitable silica aluminates.

 

 Ixtaca Project –Feasibility Study – Technical Report
 Page 171 of 318

  
 Ixtaca Feasibility Study – Technical Report

 

Table 13-29 Ixtaca limestone testing of aggregate potential

 

 

 Ixtaca Project –Feasibility Study – Technical Report
 Page 172 of 318

  
 Ixtaca Feasibility Study – Technical Report

 

14.0Mineral Resource Estimates

 

At the request of Morgan Poliquin, President of Almaden, Giroux Consultants Ltd. (GCL) was retained to produce an updated Resource Estimate on the Ixtaca Main Zone of the Tuligtic Property located in Puebla State, Mexico. There have been 104 additional diamond drillholes completed on the Tuligtic Property by Almaden since the last 43-101 Resource Estimate (J. Aarsen, et.al. May 17, 2017) bringing the total number of drillholes on the Property to 649. The effective date for this estimate is July 8, 2018, the date the data was received.

 

Gary Giroux is the qualified person responsible for the Resource Estimate. Mr. Giroux is a qualified person by virtue of education, experience and membership in a professional association. He is independent of the company applying all of the tests in Section 1.5 of National Instrument 43-101. Mr. Giroux has not visited the Property.

 

14.1Data Analysis

 

Almaden has supplied a total of 649 drillholes with 7,655 down hole surveys and 139,041 assays for gold and silver. Of these drillholes, 558 totalling 180,697 m outline the Ixtaca Main zone and NE Extension which are estimated in this resource. All drillholes are included in Appendix A with the holes used in this resource highlighted. A total of 378 gaps were found in the from – to record. These gaps are explained as follows:

 

  • Often the drillers need to tricone the tops of the holes (particularly those collared in volcanics which a lot of them are) until they get to more stable rock and set in casing.  That’s why there are gaps often at the tops of holes because no core samples could be collected.
  • In 2011 the geologist who was logging took recovery very seriously.  So if there was 10cm missing in the run he shortened the assay interval creating 10-30cm gaps.
  • Lots of the geotechnical holes (GT) have sample gaps because samples could not be assayed where whole core geotechnical samples were collected.
  • In earlier holes there are often 10m gaps to save on assaying costs.  Also, there are large sample gaps in the exploration holes outside the immediate area to save on assaying costs.
  • No recovery
  • Some MET tests required whole core that could not be assayed (ie samples used for Ore Sorting).
  • Approximately 20m of samples from holes GMET-17-01 and 02A have been removed from the database due to a lab prep issue.  These are the only samples that have ever been removed from the database.

 

Almaden also supplied a series of geologic solids for the Ixtaca Zone, which outlined the following mineralized domains:

 

Code Description
ASH A clay altered tuff overlying the mineralized carbonate rocks
MHG The Main Ixtaca High Grade Mineralized Zone comprised of varying density of carbonate-quartz epithermal veining  
NHG The North Limb High Grade Mineralized Zone

 

Ixtaca Project –Feasibility Study – Technical Report

Page 173 of 318

 


Ixtaca Feasibility Study – Technical Report

 

NEHG A North east trending extension of High Grade carbonate-quartz epithermal veining
MLG A lower grade envelope around the Main High Grade Zone
NLG A lower grade envelope around the North Limb High Grade Zone
NELG A lower grade envelope around the Eastern North East High Grade Zone
Waste All material between and outside of the 7 mineralized zones

 

From this list, 3 dimensional solids for each domain have been created in Gemcom software by Almaden geologists, to constrain the estimation. Figure 14-1 is a plan view of the deposit showing all drill holes and the Volcanic Ash unit.

 

 

 

Figure 14-1     Plan View Showing the Mineralized Volcanic Ash solid and all drill holes

 

Figure 14-2 shows the same plan view with the three high grade zone solids.

 

 

Ixtaca Project –Feasibility Study – Technical Report

Page 174 of 318

 


Ixtaca Feasibility Study – Technical Report

 

 

 

 

Figure 14-2     Plan View Showing the Main HG zone in red, the North Limb HG zone in green and the North East HG zone in magenta.

 

The main difference between this estimate and the previous one (J. Aarsen, et.al. May 17, 2017) lies in how the low grade was treated. For this estimate low grade shells were constructed around the higher grade zones to constrain the lower grade envelopes. In previous estimates this material was included with internal waste between zones and as a result was diluted. The low grade shells surrounding the high grade zones are shown in Figure 14-3.

 

Ixtaca Project –Feasibility Study – Technical Report

Page 175 of 318

 


Ixtaca Feasibility Study – Technical Report

 

 

 

Figure 14-3     Plan View Showing Main LG in yellow, North Limb LG in blue and NE LG in grey.

 

For metallurgical reasons volcanic ash, limestone and black shale lithologies were also modelled.

 

Drillholes have then been compared to the solids and each assay has been tagged with a code. The statistics for gold and silver are tabulated in Table 14-1 below sorted by mineralized zone. Assays outside the mineralized solids are tagged as waste.

 

Ixtaca Project –Feasibility Study – Technical Report

Page 176 of 318

 


Ixtaca Feasibility Study – Technical Report

 

Table 14-1     Assay Statistics for Gold and Silver Sorted by Mineralized Zone

 

Domain Variable

Number of

Assays

Mean

Grade

Standard

Deviation

Minimum

Value

Maximum

Value

Coefficient

of Variation

ASH Au (g/t) 14,617 0.50 5.30 0.003 470.0 10.59
Ag (g/t) 9.13 55.34 0.25 4340.0 6.06
MHG Au (g/t) 12,756 1.22 4.93 0.003 336.0 4.04
Ag (g/t) 76.83 214.49 0.25 9660.0 2.79
MLG Au (g/t) 22,947 0.39 2.55 0.003 167.0 6.59
Ag (g/t) 22.16 110.49 0.25 5310.0 4.99
NHG Au (g/t) 6,650 0.76 2.89 0.003 127.5 3.78
Ag (g/t) 57.01 238.24 0.25 7650.0 4.18
NLG Au (g/t) 9,927 0.17 0.89 0.003 34.2 5.39
Ag (g/t) 19.21 107.82 0.25 4140.0 5.61
NEHG Au (g/t) 5,629 0.77 2.68 0.003 96.4 3.47
Ag (g/t) 52.78 123.63 0.25 2720.0 2.34
NELG Au (g/t) 16,479 0.16 1.31 0.003 94.0 8.05
Ag (g/t) 13.38 57.13 0.25 3140.0 4.37
WASTE Au (g/t) 50,036 0.04 0.29 0.003 38.1 6.84
Ag (g/t) 2.03 12.98 0.25 1010.0 6.40

 

 

The grade distributions for gold and silver, within each mineralized domain, have been examined to determine if capping is required and if so, at what levels. Both elements show skewed distributions in all domains and have been converted to lognormal cumulative frequency plots. Each variable has been examined within each domain with thresholds selected for capping if required. (Table 14-2)

 

Table 14-2     Capped Levels for Gold and Silver

 

Domain Variable

Cap Level

(g/t)

Number of

Assays capped

ASH Au 38.0 g/t 8
Ag 860.0 g/t 6
MHG Au 50.0 g/t 7
Ag 2500.0 g/t 11
MLG Au 42.0 g/t 13
Ag 2050.0 g/t  9
NHG Au 43.0 g/t 3
Ag 3300.0 g/t 4
NLG Au 23.0 g/t 3
Ag 1900.0 g/t 6
NEHG Au 43.0 g/t 7
Ag 1900.0 g/t 3
NELG Au 18.0 g/t 6
Ag 1100.0 g/t 8
WASTE Au 10.0 g/t 4
Ag 530.0 g/t 5

 

Ixtaca Project –Feasibility Study – Technical Report

Page 177 of 318

 


Ixtaca Feasibility Study – Technical Report

 

The effects of capping are shown in the following Table 14-3 with minor reductions in mean grade but significant reductions in standard deviations and coefficients of variation.

 

Table 14-3     Capped Assay Statistics for Gold and Silver Sorted by Domain

 

Domain Variable

Number of

Assays

Mean

Grade

Standard

Deviation

Minimum

Value

Maximum

Value

Coefficient

Of Variation

ASH Au (g/t) 14,617 0.42 1.34 0.003 38.0 3.18
Ag (g/t) 8.69 33.53 0.25 860.0 3.86
MHG Au (g/t) 12,756 1.17 3.21 0.003 50.0 2.74
Ag (g/t) 75.49 184.03 0.25 2500.0 2.44
MLG Au (g/t) 22,947 0.36 1.72 0.003 42.0 4.74
Ag (g/t) 21.67 95.27 0.25 2050.0 4.40
NHG Au (g/t) 6,650 0.75 2.42 0.003 43.0 3.24
Ag (g/t) 55.07 191.74 0.25 3300.0 3.48
NLG Au (g/t) 9,927 0.16 0.81 0.003 23.0 5.00
Ag (g/t) 18.76 95.93 0.25 1900.0 5.11
NEHG Au (g/t) 5,629 0.75 2.24 0.003 43.0 2.97
Ag (g/t) 52.38 116.21 0.25 1900.0 2.22
NELG Au (g/t) 16,479 0.15 0.57 0.003 18.0 3.84
Ag (g/t) 13.12 49.17 0.25 1100.0 3.75
WASTE Au (g/t) 50,036 0.04 0.19 0.003 10.0 4.78
Ag (g/t) 2.00 11.32 0.25 530.0 5.66

 

14.2Composites

 

Of the 89,005 assays, within the seven domains (not including waste), 88,721 or 99.7% are less than or equal to 3m in length. In addition the bench height is expected to be 6 m. As a result, a 3m composite length was selected. Down hole composites 3m in length are formed to honour the domain boundaries. Composite intervals at the domain boundaries that are less than 1.5m in length are combined with adjoining samples while those greater than or equal to 1.5m are left alone. As a result, the composites form a uniform support of 3±1.5m. Material outside the seven mineralized solids is considered waste. (See Table 14-4)

 

Table 14-4     3m Composite Statistics for Gold and Silver Sorted by Mineralized Zone

 

Domain Variable

Number of

Assays

Mean

Grade

Standard

Deviation

Minimum

Value

Maximum

Value

Coefficient

Of Variation

ASH Au (g/t) 6,470 0.35 0.78 0.003 21.1 2.25
Ag (g/t) 7.09 19.93 0.25 534.5 2.81
MHG Au (g/t) 3,345 0.87 1.43 0.003 21.6 1.64
Ag (g/t) 55.94 82.00 0.25 1111.5 1.47
MLG Au (g/t) 7,588 0.25 0.68 0.003 16.5 2.75
Ag (g/t) 14.20 38.50 0.25 844.3 2.71
NHG Au (g/t) 2,211 0.51 1.12 0.003 17.4 2.22
Ag (g/t) 36.48 91.12 0.25 1720.3 2.50
NLG Au (g/t) 4,340 0.10 0.30 0.003 5.1 2.91
Ag (g/t) 10.05 34.82 0.25 911.0 3.47
NEHG Au (g/t) 1,406 0.64 1.21 0.003 20.5 1.90
Ag (g/t) 45.18 65.90 0.47 817.6 1.46
NELG Au (g/t) 5,380 0.12 0.33 0.003 8.9 2.67
Ag (g/t) 10.53 30.56 0.25 812.7 2.90
WASTE Au (g/t) 21,246 0.03 0.11 0.003 10.0 3.59
Ag (g/t) 1.58 5.38 0.25 360.5 3.41

 

Ixtaca Project –Feasibility Study – Technical Report

Page 178 of 318

 


Ixtaca Feasibility Study – Technical Report

 

To determine if hard or soft boundaries are required between the geologic domains, a series of Contact Plots have been produced. These plots examine the contact area between two geologic domains and compare the average grade for the variable being examined as a function of distance away from this contact. Where large differences appear at the contact, a Hard Boundary should be used with samples from one side of the contact not allowed to influence blocks on the other side. If, on the other hand, the differences are minimal or gradational then a Soft Boundary can be set up with samples allowed to influence block grades from both sides of a contact.

 

The grades for gold across the contacts are sufficiently different for the ASH, MHG, NHG and NEHG boundaries to make these all Hard Boundaries.

 

In the case of the MLG-NLG, MLG-NELG and NLG-NELG contacts, the grades are similar for gold and silver across the contacts, which makes these Soft Boundaries.

 

14.3Variography

 

Pairwise relative semivariograms were produced for gold and silver within each of the geologic domains. In all cases except for waste, a geometric anisotropy has been observed and nested spherical models are fit to the three principal directions. Due to the high correlation between Au and Ag in each of the domains, gold and silver show similar directions of anisotropy. (Table 14-5)

 

Table 14-5     Pearson Correlation Coefficients for Au – Ag Geologic Domains

 

Au:Ag

Correlation Coef.

ASH MHG NLHG NEHG MLG NLLG NELG WASTE
0.7352 0.9187 0.8800 0.6335 0.8295 0.8470 0.7830 0.7759

 

Within the Main High Grade zone the longest direction of continuity for both Au and Ag is along azimuth 60o dip 0o. Anisotropy is also demonstrated for both gold and silver within the North High Grade zone with longest ranges along azimuth 60o dip 0o and azimuth 330o dipping -55o.

 

Similar directions of anisotropy are observed within both the Main Low Grade unit and the North Limb Low Grade unit that surround the Main High Grade and North Limb High Grade Zones.

 

For the North East extension High Grade mineralization, the longest horizontal ranges for both gold and silver are found along azimuth 20o Dip 0o and azimuth 290o dip -50o. The North East Low Grade Shell that surrounds the NE High Grade, shows longest ranges for both gold and silver along azimuth 20o dip 0o.

 

Ixtaca Project –Feasibility Study – Technical Report

Page 179 of 318

 


Ixtaca Feasibility Study – Technical Report

 

Within the Ash zone both gold and silver have been modelled with anisotropic models with longest ranges along azimuth 155o dip 0o and down dip along azimuth 245o dip -45o. However due to the emplacement of the Volcanic ash unit over pre-existing paleo-topography it has different dips in different quadrants (See Figure 14-4). For estimation purposes the semivariogram parameters and search ellipses for the different quadrants in Ash were adjusted to reflect the different slopes.

 

 

 

 

Figure 14-4     Plan View of Mineralized Volcanic Ash showing the different quadrants for estimation.

 

For all of these models nested anisotropic spherical models are applied. Within waste, both gold and silver show isotropic nested structures. The semivariogram parameters are tabulated in Table 14-6.

 

Ixtaca Project –Feasibility Study – Technical Report

Page 180 of 318

 


Ixtaca Feasibility Study – Technical Report

 

Table 14-6     Semivariogram Parameters for Gold and Silver

 

Domain Variable Az/Dip C0 C1 C2

Short Range

(m)

Long Range

(m)

MHG Au 60o / 0o 0.40 0.47 0.15 20.0 120.0
330o / -55o 20.0 100.0
150o / -35o 20.0 100.0
Ag 60o / 0o 0.40 0.55 0.07 30.0 150.0
330o / -55o 20.0 120.0
150o / -35o 20.0 120.0
NLHG Au 60o / 0o 0.40 0.44 0.17 15.0 80.0
330o / -55o 20.0 90.0
150o / -35o 15.0 30.0
Ag 60o / 0o 0.45 0.40 0.18 15.0 80.0
330o / -55o 18.0 80.0
150o / -35o 15.0 30.0
ASH Au 155o / 0o 0.15 0.40 0.40 50.0 140.0
65o / -45o 30.0 80.0
245o / -45o 30.0 90.0
Ag 155o / 0o 0.20 0.20 0.42 40.0 120.0
65o / -45o 25.0 80.0
245o / -45o 30.0 78.0
MLG Au 60o / 0o 0.38 0.38 0.14 20.0 100.0
330o / -55o 15.0 80.0
150o / -35o 20.0 70.0
Ag 60o / 0o 0.40 0.35 0.15 15.0 100.0
330o / -55o 15.0 100.0
150o / -35o 20.0 120.0
NLLG Au 60o / 0o 0.35 0.27 0.14 20.0 80.0
330o / -55o 22.0 100.0
150o / -35o 20.0 60.0
Ag 60o / 0o 0.40 0.32 0.18 15.0 100.0
330o / -55o 18.0 100.0
150o / -35o 25.0 90.0
NEHG Au 20o / 0o 0.30 0.35 0.23 18.0 120.0
290o / -50o 30.0 150.0
110o / -40o 25.0 80.0
Ag 20o / 0o 0.35 0.20 0.24 10.0 80.0
290o / -50o 20.0 120.0
110o / -40o 3.0 50.0
NELG Au 20o / 0o 0.30 0.30 0.11 30.0 100.0
290o / -50o 10.0 100.0
110o / -40o 40.0 60.0
Ag 20o / 0o 0.38 0.28 0.24 15.0 100.0
290o / -50o 15.0 48.0
110o / -40o 36.0 60.0
WASTE Au Omni Directional 0.15 0.35 0.26 34.0 150.0
Ag Omni Directional 0.15 0.30 0.24 34.0 150.0

Ixtaca Project –Feasibility Study – Technical Report

Page 181 of 318

 


Ixtaca Feasibility Study – Technical Report

 

14.4Block Model

 

A rotated block model with blocks 10 m NE-SW, 10 m NW-SE and 6m high has been superimposed over the mineralized solids. This differs from previous models which used 5 m high blocks. The model is rotated 30o counter clockwise to line up with drill sections and line up with the mineralized structures. Within each block, the percentage below surface topography and the percentage inside each mineralized solid are recorded. These percentages are checked to assure there is no overlap. The block model origin shown in Figure 14-5 is as follows:

 

Lower Left Corner

618578 E Column size = 10m 180 columns
2175235 N Row size = 10m 150 rows

 

Top of Model

2604 Elevation Level size = 6m 169 levels

Rotation 30o counter clockwise

 

 

 

Note: ASH in brown, MHG in red, MLG in green, NHG in orange, NLG in blue, NEHG in purple and NELG in yellow

 

Figure 14-5     Isometric View Looking NW Showing Mineralized Blocks.

 

14.5Bulk Density

 

A total of 425 specific gravity determinations have been collected on a routine basis across the Ixtaca mineralized zone on cross sections 250E (western border of Ixtaca), 550E (central part of zone) and 1150E (eastern section of zone).

  • Section 250E: Drillholes TU-11-030, TU-11-033, TU-11-040, TU-11-045, TU-11- 074 and TU-11-075.
  • Section 550E: Drillholes TU-10-011, TU-10-013, TU-11-016, TU-11-019, TU-11- 059, TU-11-066 and TU-11-078.
  • Section 1150E: Drillholes TU-11-041, TU-11-046, CA-11-002 and CA-11-003.

 

Ixtaca Project –Feasibility Study – Technical Report

Page 182 of 318

 


Ixtaca Feasibility Study – Technical Report

 

The measurements have been made on drill core samples using the Archimedes (weight in air-weight in water) method. The relative number of analysis is shown in the Table below:

 

Table 14-7     Specific Gravity Determinations Sorted by Cross Section

 

Cross Section Number of Samples Minimum SG Maximum SG Average SG
550 E 223 1.33 3.28 2.57
250 E 88 1.42 2.69 2.41
1150 E 114 1.43 3.21 2.60
Total 425 1.33 3.28 2.55

 

The data is also sorted by lithology.

 

Table 14-8     Specific Gravity Determinations Sorted by Lithology

 

Lithology Code Lithology Number of Samples Average SG
Ash Ash unit 33 1.67
Bx/Lm Breccia / Limestone 3 2.45
Df Felsic Dyke 71 2.46
Dm Mafic Dyke 7 2.70
Dp Porphyritic Dyke 25 2.59
Lch Limestone/chert 58 2.65
Lg Lime < 10% mud 10 2.67
Lm Lime Mudstone 72 2.67
Lp Lime Packstone 37 2.59
Ls Limestone undifferentiated 2 2.65
Lw Lime wackestone 2 2.58
Min Mineralized qtz. veining 7 2.96
Pp Principal Porphyry 2 2.58
ShB Shale 56 2.61
ShG Green Shale 3 2.44
Skn Skarn 20 2.89
Slt Siltstone 17 2.71

 

Table 14-8 summarizes specific gravity values for all lithologies studied in all three sections. Values in the Table have been averaged for each lithology. Values from these lithologies have then been averaged within the various geologic domains to produce the following specific gravities for converting volumes to tonnes:

·The ash domain has an average specific gravity of 1.67
·The low grade limestone (LGLM) domain has an average specific gravity of 2.66
·The main high grade (MHG) domain has an average specific gravity of 2.63 (this unit contains about 20% Felsic Dyke)

 

Ixtaca Project –Feasibility Study – Technical Report

Page 183 of 318

 


Ixtaca Feasibility Study – Technical Report

 

·The main high grade zone (NHG) North limb has an average specific gravity of 2.60 (this north limb contains about 40% Felsic Dyke and 40% Mafic Dyke)
·The low grade shale (LGSHW & LGSHE) domains have an average specific gravity of 2.61
·The North East extension high grade (NEHG) domain has an average specific gravity of 2.65

 

14.6Grade Interpolation

 

Grades for gold and silver have been interpolated into the blocks by Ordinary Kriging. Each kriging run has been completed in a series of passes with the search ellipse orientation and dimension a function of the semivariogram for the domain and variable being estimated. The first pass uses search dimensions equal to ¼ the semivariogram range in the three principal directions. A minimum of four composites are required to estimate a block with a maximum of three from any given drillhole. In this manner, all blocks are estimated with a minimum of two drillhole. For blocks not estimated in pass 1, a second pass using ½ the semivariogram range has been completed. A third pass using the full range and a fourth pass using twice the range has followed. Finally because there were many blocks containing multiple domains, a fifth pass has often been required to ensure all domains were estimated. In all passes the maximum number of composites used is twelve and if more were found in any search, the closest twelve are used.

 

As mentioned in Section 14.3 the volcanic ash was subdivided into 5 separate domains with the search ellipse modified for each subdomain to reflect pre-deposition topography. As a result each subdomain in ash was estimated separately (see Table 14-9).

 

Once all domains are completed, estimated blocks containing some percentage outside the mineralized domains are estimated in a similar manner using composites from outside the mineralized domains (waste). Finally blocks completely in waste are estimated using composites from outside the mineralized solids.

 

For all blocks along the contacts, containing multiple domains, a weighted average grade for gold and silver is produced. The search parameters for gold within each domain and the number of blocks estimated in each pass are tabulated in the following Table 14-9.

 

Ixtaca Project –Feasibility Study – Technical Report

Page 184 of 318

 


Ixtaca Feasibility Study – Technical Report

 

Table 14-9     Kriging Parameters for Gold in Each Domain

 

Domain Pass

Number

Estimated

Az /Dip

Dist.

(m)

Az /Dip

Dist.

(m)

Az /Dip

Dist.

(m)

MHG 1 11,263 60 / 0 30.0 330 / -55 25.0 150 / -35 25.0
2 3,349 60 / 0 60.0 330 / -55 50.0 150 / -35 50.0
3 61 60 / 0 120.0 330 / -55 100.0 150 / -35 100.0
NLHG 1 2,009 60 / 0 20.0 330 / -55 22.5 150 / -35 7.5
2 5,891 60 / 0 40.0 330 / -55 45.0 150 / -35 15.0
3 1,441 60 / 0 80.0 330 / -55 90.0 150 / -35 30.0
4 21 60 / 0 160.0 330 / -55 180.0 150 / -35 60.0
NEHG 1 6,721 20 / 0 30.0 290 / -50 37.5 110 / -40 20.0
2 5,292 20 / 0 60.0 290 / -50 75.0 110 / -40 40.0
3 237 20 / 0 120.0 290 / -50 150.0 110 / -40 80.0
MLG 1 15,145 60 / 0 25.0 330 / -55 20.0 150 / -35 17.5
2 36,285 60 / 0 50.0 330 / -55 40.0 150 / -35 35.0
3 7,635 60 / 0 100.0 330 / -55 80.0 150 / -35 70.0
4 183 60 / 0 200.0 330 / -55 160.0 150 / -35 140.0
NLLG 1 7,319 60 / 0 20.0 330 / -55 25.0 150 / -35 15.0
2 17,039 60 / 0 40.0 330 / -55 50.0 150 / -35 30.0
3 4,433 60 / 0 80.0 330 / -55  100.0 150 / -35 60.0
4 4 60 / 0 160.0 330 / -55 200.0 150 / -35 120.0
NELG 1 11,630 20 / 0 25.0 290 / -50 25.0 110 / -40 15.0
2 34,653 20 / 0 50.0 290 / -50 50.0 110 / -40 30.0
3 11,354 20 / 0  100.0 290 / -50 100.0 110 / -40 60.0
4 2,158 20 / 0 200.0 290 / -50 200.0 110 / -40 120.0
ASH 1 1 1,131 155 / 0 35.0 65 / -6 1 20.0 245 / -29 22.5
2 6,718 155 / 0 70.0 65 / -6 1 40.0 245 / -29 45.0
3 12,983 155 / 0 140.0 65 / -6 1 80.0 245 / -29 90.0
4 15,780 155 / 0 280.0 65 / -6 1 160.0 245 / -29 180.0
ASH 2 1 1,800 335 / -26 35.0 245 / -45 20.0 65 / -45 22.5
2 2,330 335 / -26 70.0 245 / -45 40.0 65 / -45 45.0
3 2,789 335 / -26 140.0 245 / -45 80.0 65 / -45 90.0
4 5,835 335 / -26 280.0 245 / -45 160.0 65 / -45 180.0
ASH 3 1 1,888 155 / -30 35.0 65 / -45 20.0 245 / -45 22.5
2 12,897 155 / -30 70.0 65 / -45 40.0 245 / -45 45.0
3 21,616 155 / -30 140.0 65 / -45 80.0 245 / -45 90.0
4 12,892 155 / -30 280.0 65 / -45 160.0 245 / -45 180.0
ASH 4 1 9,113 155 / 0 35.0 65 / -61 20.0 245 / -29 22.5
2 13,058 155 / 0 70.0 65 / -61 40.0 245 / -29 45.0
3 17,856 155 / 0 140.0 65 / -61 80.0 245 / -29 90.0
4 18,597 155 / 0 280.0 65 / -61 160.0 245 / -29 180.0
ASH 5 1 1,788 155 / 0 35.0 65 / -29 20.0 245 / -61 22.5
2 7,711 155 / 0 70.0 65 / -29 40.0 245 / -61 45.0
3 13,258 155 / 0 140.0 65 / -29 80.0 245 / -61 90.0
4 8,521 155 / 0 280.0 65 / -29 160.0 245 / -61 180.0
WASTE 1 123,586 Omni Directional 37.5    
2 367,449 Omni Directional 75.0    
3 788,542 Omni Directional 150.0    

Ixtaca Project –Feasibility Study – Technical Report

Page 185 of 318

 


Ixtaca Feasibility Study – Technical Report

 

14.7Classification

 

Based on the study herein reported, delineated mineralisation of Ixtaca is classified as a resource according to the following definitions from National Instrument 43-101 and from CIM (2014):

 

“In this Instrument, the terms "Mineral Resource", "Inferred Mineral Resource", "Indicated Mineral Resource" and "Measured Mineral Resource" have the meanings ascribed to those terms by the Canadian Institute of Mining, Metallurgy and Petroleum, as the CIM Definition Standards (May 2014) on Mineral Resources and Mineral Reserves adopted by CIM Council, as those definitions may be amended.”

 

The terms Measured, Indicated and Inferred are defined by CIM (2014) as follows:

 

“A Mineral Resource is a concentration or occurrence of solid material of economic interest in or on the Earth’s crust in such form, grade or quality and quantity that there are reasonable prospects for eventual economic extraction. The location, quantity, grade or quality, continuity and other geological characteristics of a Mineral Resource are known, estimated or interpreted from specific geological evidence and knowledge, including sampling.”

 

“The term Mineral Resource covers mineralisation and natural material of intrinsic economic interest which has been identified and estimated through exploration and sampling and within which Mineral Reserves may subsequently be defined by the consideration and application of Modifying Factors. The phrase ‘reasonable prospects for economic extraction’ implies a judgement by the Qualified Person in respect of the technical and economic factors likely to influence the prospect of economic extraction. The Qualified Person should consider and clearly state the basis for determining that the material has reasonable prospects for eventual economic extraction. Assumptions should include estimates of cut-off grade and geological continuity at the selected cut-off, metallurgical recovery, smelter payments, commodity price or product value, mining and processing method and mining, processing and general and administrative costs. The Qualified Person should state if the assessment is based on any direct evidence and testing. Interpretation of the word ‘eventual’ in this context may vary depending on the commodity or mineral involved. For example, for some coal, iron, potash deposits and other bulk minerals or commodities, it may be reasonable to envisage ‘eventual economic extraction’ as covering time periods in excess of 50 years. However, for many gold deposits, application of the concept would normally be restricted to perhaps 10 to 15 years, and frequently to much shorter periods of time.”

 

Inferred Mineral Resource

 

“An ‘Inferred Mineral Resource’ is that part of a Mineral Resource for which quantity and grade or quality are estimated on the basis of limited geological evidence and sampling. Geological evidence is sufficient to imply but not verify geological and grade or quality continuity. An Inferred Mineral Resource has a lower level of confidence than that applying to an Indicated Mineral Resource and must not be converted to a Mineral Reserve. It is reasonably expected that the majority of Inferred Mineral Resources could be upgraded to Indicated Mineral Resources with continued exploration.”

 

“An ‘Inferred Mineral Resource’ is based on limited information and sampling gathered through appropriate sampling techniques from locations such as outcrops, trenches, pits, workings and drill holes. Inferred Mineral Resources must not be included in the economic analysis, production schedules, or estimated mine life in publicly disclosed Pre-Feasibility or Feasibility Studies, or in the Life of Mine plans and cash flow models of developed mines. Inferred Mineral Resources can only be used in economic studies as provided under NI 43-101.”

 

“There may be circumstances, where appropriate sampling, testing, and other measurements are sufficient to demonstrate data integrity, geological and grade/quality continuity of a Measured or Indicated Mineral Resource, however, quality assurance and quality control, or other information may not meet all industry norms for the disclosure of an Indicated or Measured Mineral Resource. Under these circumstances, it may be reasonable for the Qualified Person to report an Inferred Mineral Resource if the Qualified Person has taken steps to verify the information meets the requirements of an Inferred Mineral Resource.”

 

Ixtaca Project –Feasibility Study – Technical Report

Page 186 of 318

 


Ixtaca Feasibility Study – Technical Report

 

Indicated Mineral Resource

 

“An ‘Indicated Mineral Resource’ is that part of a Mineral Resource for which quantity, grade or quality, densities, shape and physical characteristics are estimated with sufficient confidence to allow the application of Modifying Factors in sufficient detail to support mine planning and evaluation of the economic viability of the deposit. Geological evidence is derived from adequately detailed and reliable exploration, sampling and testing and is sufficient to assume geological and grade or quality continuity between points of observation. An Indicated Mineral Resource has a lower level of confidence than that applying to a Measured Mineral Resource and may only be converted to a Probable Mineral Reserve.”

 

“Mineralisation may be classified as an Indicated Mineral Resource by the Qualified Person when the nature, quality, quantity and distribution of data are such as to allow confident interpretation of the geological framework and to reasonably assume the continuity of mineralisation. The Qualified Person must recognise the importance of the Indicated Mineral Resource category to the advancement of the feasibility of the project. An Indicated Mineral Resource estimate is of sufficient quality to support a Preliminary Feasibility Study which can serve as the basis for major development decisions.”

 

Measured Mineral Resource

 

“A Measured Mineral Resource is that part of a Mineral Resource for which quantity, grade or quality, densities, shape, and physical characteristics are estimated with confidence sufficient to allow the application of Modifying Factors to support detailed mine planning and final evaluation of the economic viability of the deposit. Geological evidence is derived from detailed and reliable exploration, sampling and testing and is sufficient to confirm geological and grade or quality continuity between points of observation. A Measured Mineral Resource has a higher level of confidence than that applying to either an Indicated Mineral Resource or an Inferred Mineral Resource. It may be converted to a Proven Mineral Reserve or to a Probable Mineral Reserve.”

 

“Mineralisation or other natural material of economic interest may be classified as a Measured Mineral Resource by the Qualified Person when the nature, quality, quantity and distribution of data are such that the tonnage and grade or quality of the mineralisation can be estimated to within close limits and that variation from the estimate would not significantly affect potential economic viability of the deposit. This category requires a high level of confidence in, and understanding of, the geology and controls of the mineral deposit.”

 

Modifying Factors

 

“Modifying Factors are considerations used to convert Mineral Resources to Mineral Reserves. These include, but are not restricted to, mining, processing, metallurgical, infrastructure, economic, marketing, legal, environmental, social and governmental factors.”

 

At Ixtaca, the geologic continuity has been established through surface mapping and drillhole interpretation. This has resulted in a multi domain interpretation that has been used to constrain the Resource Estimate. For this estimate the volcanic ash unit has been further subdivided into 5 subdomains to better reflect pre-deposition topography. The grade continuity within each domain has been quantified by semivariogram analysis. The semivariograms have been used to determine the search directions and distances for each pass in the kriging procedure. Using the semivariogram range to estimate blocks would allow classification as follows:

 

Ixtaca Project –Feasibility Study – Technical Report

Page 187 of 318

 


Ixtaca Feasibility Study – Technical Report

 

·Blocks estimated in Pass 1 for both Au and Ag using ¼ of the semivariogram range are considered Measured.
·Blocks estimated in Pass 2 using ½ of the semivariogram range are considered Indicated
·All other blocks would be classified as Inferred.

 

 

A range of cut-offs are presented to demonstrate the sensitivity of the deposit to grade variations.

 

The Resource Tables are shown below using gold equivalent cut-offs where:

Gold –price of $1250 / oz

Silver –price of $18 / oz

 

Metallurgy has shown roughly equivalent metal recoveries for Au and Ag so for now the Au Equivalent equation is:

AuEq = Au + (Ag * 18 / 1250)

 

In the author’s judgement and experience the resource stated has reasonable prospects of economic extraction. A cut-off of 0.30g/t AuEq has been highlighted as a possible cut-off for open pit mining based on studies described in later sections of this report where an NSR based cut-off is determined and the resource present within an optimized pit shell is tabulated.

 

 

Ixtaca Project –Feasibility Study – Technical Report

Page 188 of 318

 


Ixtaca Feasibility Study – Technical Report

 

Table 14-10     Measured Resource for Total Blocks

 

AuEq

Cut-off (g/t)

Tonnes > Cut-off

(tonnes)

Grade>Cut-off Contained Metal x1000
Au (g/t) Ag (g/t) AuEq (g/t) Au (oz) Ag (oz) AuEq (oz)
0.10 60,990,000 0.47 27.59 0.87 918 54,100 1,698
0.20 50,740,000 0.55 32.19 1.01 894 52,510 1,649
0.25 46,850,000 0.58 34.25 1.08 878 51,580 1,621
0.30 43,380,000 0.62 36.27 1.14 862 50,590 1,591
0.40 37,340,000 0.69 40.35 1.27 826 48,440 1,523
0.50 32,530,000 0.75 44.27 1.39 788 46,300 1,454
0.60 28,490,000 0.82 48.04 1.51 749 44,010 1,383
0.70 25,080,000 0.88 51.71 1.63 711 41,700 1,312
0.80 22,270,000 0.94 55.17 1.74 675 39,500 1,244
1.00 17,870,000 1.06 61.69 1.95 608 35,440 1,118

 

Table 14-11     Indicated Resource for Total Blocks

 

AuEq

Cut-off (g/t)

Tonnes > Cut-off

(tonnes)

Grade>Cut-off Contained Metal x1000
Au (g/t) Ag (g/t) AuEq (g/t) Au (oz) Ag (oz) AuEq (oz)
0.10 138,060,000 0.30 15.67 0.53 1,341 69,540 2,344
0.20 104,990,000 0.37 19.18 0.65 1,256 64,740 2,187
0.25 92,080,000 0.41 20.91 0.71 1,202 61,910 2,093
0.30 80,760,000 0.44 22.67 0.77 1,145 58,870 1,994
0.40 62,160,000 0.51 26.34 0.89 1,027 52,640 1,787
0.50 48,220,000 0.59 30.13 1.02 913 46,710 1,586
0.60 37,820,000 0.67 33.94 1.15 809 41,270 1,402
0.70 29,980,000 0.74 37.79 1.29 715 36,430 1,240
0.80 24,150,000 0.82 41.53 1.42 635 32,240 1,099
1.00 16,730,000 0.96 47.94 1.65 516 25,790 888

 

Table 14-12     Inferred Resource for Total Blocks

 

AuEq

Cut-off (g/t)

Tonnes > Cut-off

(tonnes)

Grade>Cut-off Contained Metal x1000
Au (g/t) Ag (g/t) AuEq (g/t) Au (oz) Ag (oz) AuEq (oz)
0.10 106,910,000 0.20 9.10 0.33 670 31,270 1,121
0.20 66,800,000 0.25 12.51 0.44 546 26,860 934
0.25 51,470,000 0.29 14.69 0.50 473 24,310 822
0.30 40,410,000 0.32 16.83 0.56 412 21,870 726
0.40 25,830,000 0.37 21.19 0.68 310 17,600 564
0.50 16,920,000 0.44 25.43 0.80 237 13,830 436
0.60 11,290,000 0.51 29.30 0.93 184 10,640 337
0.70 7,760,000 0.57 33.80 1.06 142 8,430 264
0.80 5,570,000 0.64 37.80 1.18 114 6,770 211
1.00 3,040,000 0.79 43.64 1.42 77 4,270 139

 

Ixtaca Project –Feasibility Study – Technical Report

Page 189 of 318

 


Ixtaca Feasibility Study – Technical Report

 

Table 14-13     Measured + Indicated Resource for Total Blocks

 

AuEq

Cut-off (g/t)

Tonnes > Cut-off

(tonnes)

Grade>Cut-off Contained Metal x1000
Au (g/t) Ag (g/t) AuEq (g/t) Au (oz) Ag (oz) AuEq (oz)
0.10 199,050,000 0.35 19.32 0.63 2,259 123,640 4,038
0.20 155,730,000 0.43 23.42 0.77 2,148 117,250 3,835
0.25 138,930,000 0.47 25.41 0.83 2,082 113,490 3,716
0.30 124,140,000 0.50 27.42 0.90 2,008 109,450 3,584
0.40 99,500,000 0.58 31.60 1.04 1,855 101,080 3,311
0.50 80,750,000 0.66 35.82 1.17 1,701 93,000 3,040
0.60 66,310,000 0.73 40.00 1.31 1,558 85,280 2,786
0.70 55,060,000 0.81 44.13 1.44 1,427 78,130 2,551
0.80 46,410,000 0.88 48.07 1.57 1,310 71,730 2,344
1.00 34,600,000 1.01 55.04 1.80 1,124 61,230 2,006

 

Where Total Blocks means one would mine complete 10 x 10 x 6 m blocks taking in dilution around the edges of the mineralized solids.

 

14.8 Block Model Verification

 

To check the results, level plans have been produced on about 50m intervals through the deposit. Estimated block grades have been checked against composite grades above and below the bench level. The results matched reasonably well with no bias indicated. Example bench levels are shown in Figure 14-6 to Figure 14-7 for bench levels 2202 and 2100 (Note only mineralized domains are shown and waste blocks are left out).

 

Another check on the results has been completed by comparing the average composite grade for each domain with the average kriged grades for that domain (Table 14-14). Again no bias is indicated.

 

Table 14-14     Comparison of Composite Mean Au Grade to Block Mean Au Grade

 

Domain Variable

Number of

Composites

Mean

Grade Composites

Number of

Blocks

Mean

Grade Blocks

ASH Au (g/t) 6,470 0.35 190,636 0.17
Ag (g/t) 7.09 4.67
MHG Au (g/t) 3,345 0.87 14,673 0.86
Ag (g/t) 55.94 56.40
NLHG Au (g/t) 2.211 0.51 9,362 0.45
Ag (g/t) 36.48 32.81
NEHG Au (g/t) 1,406 0.64 12,250 0.73
Ag (g/t) 45.18 39.54
MLG Au (g/t) 7,588 0.25 59,248 0.25
Ag (g/t) 14.20 12.94
NLLG Au (g/t) 4,340 0.10 28,795 0.10
Ag (g/t) 10.05 9.68
NELG Au (g/t) 5,380 0.12 59,795 0.14
Ag (g/t) 10.53 11.17
WASTE Au (g/t) 21,246 0.03 1,196,652 0.02
Ag (g/t) 1.58 1.66

 

 

Ixtaca Project –Feasibility Study – Technical Report

Page 190 of 318

 


Ixtaca Feasibility Study – Technical Report

 

The following legend can be used to show the levels of gold found in the Figures below:

  • Au >= 0.0 < 0.2g/t is shown in black
  • Au >= 0.2 < 0.4g/t is shown in blue
  • Au >= 0.4 < 0.6g/t is shown in green
  • Au >= 0.6 < 0.8g/t is shown in orange
  • Au >= 0.8 < 1.0g/t is shown in red
  • Au >= 1.0g/t is shown in pink
  • Composites are shown 6m above and below bench.

 

 

 

 

 

Ixtaca Project –Feasibility Study – Technical Report

Page 191 of 318

 


Ixtaca Feasibility Study – Technical Report

 

 

 

 

Figure 14-6     Ixtaca 2202 Level Plan Showing Estimated Gold in Blocks

 

Ixtaca Project –Feasibility Study – Technical Report

Page 192 of 318

 


Ixtaca Feasibility Study – Technical Report

 

 

 

Figure 14-7     Ixtaca 2100 Level Plan Showing Estimated Gold in Blocks

 

Ixtaca Project –Feasibility Study – Technical Report

Page 193 of 318

 


Ixtaca Feasibility Study – Technical Report

 

 

15.0Mineral Reserve Estimates

 

Detailed pit designs are engineered from the results of the Lerchs-Grossman (LG) analysis, and the contents of these designed pits are run with the following cut-offs and loss and dilution factors.

 

15.1Cut-Off Grade

 

The multiple metals along with varying gold/silver grade ratios and process recoveries require that an economic cut-off grade is used for ore/waste definition. Net-Smelter-Return (NSR) values ($/t) are calculated for each mineralized block in the resource model using Base Case Net Smelter Prices (NSP). NSP is based on the market price and applies refining and transport costs to arrive at an internal price value. The NSP is used along with the metal grades and process recoveries to calculate the $/t value (NSR) of each mineralized block. NSP values used in the cut-off grade calculation are shown in the table below:

 

Table 15-1 Metal Prices and NSP

 

  Metal Price  ($/oz) NSP ($/oz) NSP ($/gram)
Au $1,300 $1,286 $41.36
Ag $17 $15.23 $0.49

 

The process recoveries used in the NSR calculation are shown in the Table below:

 

Table 15-2 Process Recoveries for Block Model NSR coding

 

Rock-Type Au recovery Ag recovery
Volcanic 50% 90%
Limestone 90% 90%
Shale 50% 90%

 

NSR is calculated for each block as follows:

 

NSR($/t) = [NSP(Au) * Au(g/t) * Recovery(Au)] + [NSP(Ag) * Ag(g/t) * Recovery(Ag)]

 

Where:

 

·NSP(Au) = Net Smelter Price for gold ($/gram)

 

·NSP(Ag) = Net Smelter Price for silver ($/gram)

 

·Au(g/t) = Gold grade of the block in grams/tonne

 

·Ag(g/t) = Silver grade of the block in grams/tonne

 

·Recovery(Au) = Process Recovery for gold (%)

 

·Recovery(Ag) = Process Recovery for silver (%)

 

A cut-off grade of NSR>=$14/tonne is used for Mineral Reserve calculations.

 

15.2Loss and Dilution

 

A mining recovery of 95% is applied to in-situ material.

 

Ixtaca Project –Feasibility Study – Technical Report

Page 194 of 318


Ixtaca Feasibility Study – Technical Report

Dilution is applied to in-situ material with dilution grades varying by rock-type according to

 

Table 15-3.

 

Table 15-3 Dilution Grades

    Dilution Grades
Rock-Type Dilution % Au – g/t Ag – g/t NSR - $/t
Volcanic 6% 0.42 9.70 13
Limestone 4% 0.19 13.35 13
Shale 6% 0.22 19.26 13

 

Dilution tonnes are added to mining recovered tonnes to calculate run-of-mine (ROM) tonnes delivered to the crusher.

 

15.3Mineral Reserves

 

Only Measured and Indicated Resource Class materials are included in the Mineral Reserves. All Inferred Resource Class material is treated as waste in calculating economic pit limits and in subsequent reserves reporting, scheduling and economics.

 

Proven and Probable Reserves are derived from the Measured and Indicated Resource Class blocks within the designed pits and are summarized in the following Table 15-4. Mineral Reserves are stated as Run Of Mine (ROM) and represent mined ore delivered to the mill.

 

Table 15-4 Mineral Reserves

 

  ROM Tonnes Diluted Average Grades Contained
Metal
  (millions) Au (g/t) Ag (g/t) Au - '000 ozs Ag - '000 ozs
Proven 31.6 0.70 43.5 714 44,273
Probable 41.4 0.51 30.7 673 40,887
TOTAL 73.1 0.59 36.3 1,387 85,159

 

Notes to Mineral Reserve table:

Mineral Reserves have an effective date of November 30, 2018.The qualified person responsible for the Mineral Reserves is Jesse Aarsen, P.Eng of Moose Mountain Technical Services.
The cut-off grade used for ore/waste determination is NSR>=$14/t
All Mineral Reserves in this table are Proven and Probable Mineral Reserves. The Mineral Reserves are not in addition to the Mineral Resources but are a subset thereof. All Mineral Reserves stated above account for mining loss and dilution.
Associated metallurgical recoveries (gold and silver, respectively) have been estimated as 90% and 90% for limestone, 50% and 90% for volcanic, 50% and 90% for black shale.
Reserves are based on a US$1,300/oz gold price, US$17/oz silver price and an exchange rate of US$1.00:MXP20.00.
Reserves are converted from resources through the process of pit optimization, pit design, production schedule and supported by a positive cash flow model.
Rounding as required by reporting guidelines may result in summation differences.

 

Ixtaca Project –Feasibility Study – Technical Report

Page 195 of 318


Ixtaca Feasibility Study – Technical Report

16.0Mining Method

 

16.1Introduction

 

A FS level mine plan, mine production schedule, and mine capital and operating costs have been developed for the Project. The following section describes the results of the mine planning completed for this study, including: ultimate pit limits, pit phasing and designs, haul road and Rock Storage Facility (RSF) designs, mine production scheduling, mine operations planning, and mine fleet selection.

 

The mine engineering in this study has been done with the MineSight® suite of programs. The mining model considers whole block tonnes and grades.

 

16.2Mining Study Basis

 

16.2.1Mine Planning Datum

 

Topography is based on a survey done using WorldView2 satellite with 50cm resolution in stereo. One metre contour lines generated from this survey are used to form the topography surface used for Mineral Reserve and volume calculations.

 

16.2.2Resource Classes

 

Only Measured and Indicated Resources are included in the Ixtaca mine plan. Inferred Resources are treated as waste.

 

16.2.3Metallurgical Recovery for Mine Planning

 

Metallurgical recoveries from mill feed are used for pit optimization and cut-off grade estimation. Recoveries vary by rock-type and are shown in the Table below.

 

Table 16-1 Metallurgical Recovery Assumptions

Rock-Type Au Recovery Ag Recovery
Volcanic 50% 90%
Limestone 90% 90%
Shale 50% 90%

 

16.2.4Cut-off Grade

 

Based on the multiple metals, varying metal grade ratios and varying process recoveries, an economic value for each block is calculated. The NSR ($/t) value takes in-situ grades, off-site prices, and process recoveries into account and is described in Section 15. The cut-off grade used is NSR>=$14.

 

16.2.5Mining Dilution and Loss

 

Mining recovery and dilution are applied to pit reserves. The in-situ resource estimate already includes internal dilution as whole block grades are considered. Additional mining dilution is added to the in-situ resources to account for the waste that is mined along the waste/ore contact edge. The greater number of waste contacts an ore block has, the higher amount of mining dilution expected. The dilution study performed calculates the total dilution percentages and grades by rock-type. Dilution grades calculated in the dilution study are shown in Section 15.

 

Ixtaca Project –Feasibility Study – Technical Report

Page 196 of 318


Ixtaca Feasibility Study – Technical Report

Mining recovery includes mining losses along the ore/waste boundary and plus other losses during material handling. Mining recovery is 95% for all rock-types.

 

16.2.5.1Mining Recovery of Low-Grade Material

 

An elevated cut-off grade is used in the early parts of the mining schedule to improve the project economics. Marginally economic material is placed in a stockpile and reclaimed at various times throughout the mining schedule.

 

16.3Economic Pit Limits

 

The economic pit limit is determined using the Lerchs Grossman (LG) algorithm. The algorithm considers the grades and tonnages for each block in the 3D block model and compares the expected costs to extract and process the block to the potential revenue from processing the block (if the block has grade in it). Each block is assigned with a net value (either positive or negative). Pit wall angle inputs determine which upper blocks need to be mined to extract lower economic blocks. The routine uses input economic and engineering parameters and expands upwards and outwards until the net value sum of all the blocks extracted reach break-even economics.

 

In this study, various cases or pit shells are generated by varying the input gold price and comparing the resultant waste and mill feed tonnages along with gold grades for each pit shell. Additional cases are included in the analysis to evaluate the sensitivities of resources to process costs, mining cost, and recoveries.

 

By varying the economic parameters while keeping inputs for metallurgical recoveries, pit slopes, and processing costs constant, successively larger pit cases are evaluated to determine where the incremental pit shells produce marginal or negative economic returns. The change from positive to negative economic returns results from increasing strip ratios and higher mining costs associated with larger and deeper pit shells. The economic margins from the expanded cases are evaluated on a relative basis to test for payback on capital and return for the project. At some point, further expansion does not add significant value. An ultimate pit limit can then be chosen that has a suitable economic return. The chosen pit shell is used as the basis for more detailed design and mine scheduling.

 

16.3.1LG Cost Inputs

 

Potential block revenues are calculated based on the gold and silver price, metallurgical recoveries and gold/silver grades within each block. For this analysis a Net Smelter Return (NSR) value in $/tonne is used which considers the Net Smelter Price (NSP), process recoveries and metal grades. NSP and NSR are described in Section 15.

 

The following operating costs are used in the LG algorithm against the block NSR value to generate pit shells.

 

Ixtaca Project –Feasibility Study – Technical Report

Page 197 of 318


Ixtaca Feasibility Study – Technical Report

Table 16-2 LG Operating Cost Inputs

Activity Cost ($/tonne)
Base Mining Cost $1.70
Process Cost $12.50 $/tonne mill feed

 

The pit rim is selected at the south end of the deposit where the primary crusher is located and is at 2250m elevation.

 

Process cost includes conveyance from the primary crusher and ore sorter at the pit rim to the mill.

 

16.3.2LG Slope Inputs

 

Geotechnical parameters are provided by SRK for the Ixtaca open pit. These parameters prescribe bench face angles, berm widths and inter-ramp slope angles for different azimuths and rock types within the potential open pit.

 

The following tables show pit slope inputs used for generating the Ixtaca LG pit shells.

 

Table 16-3 Bench Face Angles

 

Azimuth Start (o) 000 070 075 110 115
Azimuth End (o) 070 075 110 115 360
Volcanic 70 o 70 o 70 o 70 o 70 o
Limestone/Shale 72 o 72 o 72 o 72 o 72 o

 

Table 16-4 Inter-Ramp Angles (Final)

 

Azimuth Start (o) 000 040 100
Azimuth End (o) 040 100 360
Volcanic 43 o 43 o 43 o
Limestone 48 o 48 o 48 o
Shale 48 o 45 o 48 o

 

16.3.3LG Sensitivity Cases

 

The economic pit limits are based on the estimated costs and current metal price assumptions but are applied to approximately 15 years of mine life. Since these economic parameters are estimates, especially gold price, the sensitivity of the ultimate economic pit limits has been evaluated. This is done by varying the economic parameters in a series of cases. The pit shells generated from these cases are also used to evaluate potential pit pushbacks or phases.

 

For this analysis the input gold price is varied from $390 USD/oz to $1,690 USD/oz while silver price is varied from $5.10 USD/oz to $22.10 USD/oz. The operating costs are kept constant in this analysis. This is not a price sensitivity, as cut-off grades are not varied when calculating the contents of the resultant pit shells.

 

Ixtaca Project –Feasibility Study – Technical Report

Page 198 of 318


Ixtaca Feasibility Study – Technical Report

Mining recovery and dilution is not included at the LG level of design since it is determined that these factors do not have an impact on the ultimate pit limit selection.

 

Only Measured and Indicated Resource classes are used in the LG economics. Inferred Resource class is considered as waste.

 

The figure below shows the generated LG pit shells for Ixtaca. Pit resources are generated for each price case using a cut-off grade of NSR>=$12.50 (process cost).

 

 

Figure 16-1 Ixtaca Pit Shell Resource Contents by Case

 

LG shells selected to represent approximate mining phases were scheduled to determine potential NPV using typical mining and processing costs. The results of the discounted cashflow (DCF) analysis are shown in the figure below.

 

Ixtaca Project –Feasibility Study – Technical Report

Page 199 of 318


Ixtaca Feasibility Study – Technical Report

 

Figure 16-2 Discounted Cashflow by Price Case

 

The NPV is relatively consistent anywhere between the 85% price case and the 110% price case.The pit shell generated from Case 15 (100%) is selected as the ultimate pit limit for Ixtaca to maximize resources, and is used as the basis for detailed pit designs which include berms and ramps. The LG pit limited resource for Ixtaca is shown in the table below:

 

Table 16-5 Ixtaca Ultimate Pit Limit Contents (NSR>=$12.50)

Price Case 100%  
Mill Feed 85,029 kT
Gold grade 0.578 g/t
Silver grade 34.24 g/t
Waste 304,455 kT
Strip ratio 3.58  

 

The following figure shows a plan view of Case 15 pit shell.

 

Ixtaca Project –Feasibility Study – Technical Report

Page 200 of 318


Ixtaca Feasibility Study – Technical Report

 

Figure 16-3 Plan view of selected LG shell (Case 15)

 

16.4Detailed Pit Designs

 

MMTS has completed FS level pit designs using standards for road widths and minimum mining widths, based on efficient operation for the size of mining equipment chosen for the project. Pits are designed that demonstrate the viability of accessing and mining the Ixtaca deposit.

 

16.4.1Pit Phase Selection

 

The ultimate pit limit is split into phases or pushbacks to target higher economic material earlier in the mine life.

 

16.4.2Pit Design Slope Inputs and Bench Configuration

 

Pit designs are configured on 12m bench heights with berms every two benches.

 

Maximum inter-ramp slope height (bench stack height) is 150 m. A ramp or geotechnical bench with a minimum width of 20 m is required between bench stacks. Inter-ramp slope angles may be used up to a pit slope height of 150 m. Maximum overall slope heights are on the order of 400 to 420 m with recommended overall slope angles of 40° to 43°. Overall wall stability is governed by inter-ramp slope angles of 45° to 48° in the shale domain (a function of wall orientation) 43° in the ash tuff volcanic domain and 48° in the limestone domain. Inter-ramp and overall slope angles are listed in Table 16-6. These angles are for depressurized conditions, assuming that the pit wall can be effectively drained of groundwater.

 

Ixtaca Project –Feasibility Study – Technical Report

Page 201 of 318


Ixtaca Feasibility Study – Technical Report

Table 16-6 Ixtaca Pit Recommended Slope Angles – Final Walls

 

Design Sectors Maximum Overall Slope Angle (Degrees) Maximum Inter-ramp Slope Angle (Degrees)
Minimum Factor of Safety (FoS) 1.3 1.3
Volcanic Ash Tuff 40 43
Limestone 45 48
Shale NE Wall (Dip Direction 220-280) 42 45
Shale (All other wall orientations) 45 48

Source: SRK

 

 

The final pit design meets the large open pit stability criteria with a minimum FoS of 1.3 using 30th percentile strengths for the rock mass. A 30th percentile strength value was chosen, as opposed to a mean value, primarily as a function of the variability of the weak rock mass in both the shale and the volcanic ash tuff where the strength distributions are quite wide. Kinematic bench stability was analyzed using S-block. A pseudo-static analysis was run to determine the effect on stability of an earthquake event. The FoS are all acceptable under an earthquake loading event. The minimum FoS is 1.19 on the overall slope through the shales. An analysis section in the ash tuff slopes has a minimum FoS of 1.1 (for the 30th percentile strength value) for the earthquake event, which exceeds seismic slope stability criteria.

 

Slope angle recommendations are for depressurized conditions. Horizontal drains and pit dewatering measures may be required to depressurize the pit wall ranging from 60 to 200 m behind the pit wall.

 

The slope design parameters include variable bench face angles, berm widths and inter-ramp slope angles for each rock-type as specified in Table 16-3 and Table 16-4.

 

16.4.3Haul Road Design Parameters

 

Two-way haul roads of 22.4 m width are designed for all in-pit haul roads. This width allows the efficient passing of trucks. Access ramps are not designed for the bottom two benches of each phase on the assumption that the bottom ramp segments will be mined out using retreat mining techniques. The lowest two benches of ramp segments left in the pit bottoms are designed using a one-way width of 16.3m since bench volumes are small and traffic flow will be reduced in these areas. Ramp grades are limited to a maximum of 10%.

 

16.4.4Pit Design Results

 

The following section describes the pit designs including figures showing plan views. Reserves for the ultimate pit are in Section 15 of this Technical Report.

 

16.4.4.1Phase 1

 

Phase 1 targets approximately1¼ yrs of mill feed in the Main zone of the Ixtaca deposit.

 

Ixtaca Project –Feasibility Study – Technical Report

Page 202 of 318


Ixtaca Feasibility Study – Technical Report

Figure 16-4 Phase 1

 

16.4.4.2Phase 2

 

Phase 2 is a pushback to the East.

 

Figure 16-5 Phase 2

 

16.4.4.3Phase 3

 

Phase 3 is a pushback to the East.

 

Ixtaca Project –Feasibility Study – Technical Report

Page 203 of 318


Ixtaca Feasibility Study – Technical Report

Figure 16-6 Phase 3

 

16.4.4.4Phase 4

 

Phase 4 is a pushback to the West.

 

Figure 16-7 Phase 4

 

16.4.4.5Phase 5

 

Phase 5 is a pushback to the final East wall.

 

Ixtaca Project –Feasibility Study – Technical Report

Page 204 of 318


Ixtaca Feasibility Study – Technical Report

Figure 16-8 Phase 5

 

16.4.4.6Phase 6

 

Phase 6 is a pushback to the final West wall and pit bottom in the Main and North zones of the Ixtaca deposit.

 

Figure 16-9 Phase 6

 

16.4.4.7Phase 7

 

Phase 7 is the final pushback to the North and pit bottom in the NE zone of the Ixtaca deposit.

 

Ixtaca Project –Feasibility Study – Technical Report

Page 205 of 318


Ixtaca Feasibility Study – Technical Report

Figure 16-10 Phase 7

 

16.5Rock Storage Facilities

 

Material that does not meet economic cut-off grade will be stored in Rock Storage Facilities (RSFs) to the South and West of the ultimate pit limit. A backfill location is also utilized for storage of Phase 7 un-economic material.

 

The RSF located west of the open pit is the West Tailings and Rock Storage Facility (West T/RSF), which is a tailings and waste rock “Co-disposal” facility and is discussed separately in Section 18.5.

 

Two other RSFs will be utilized: the South RSF located south of the pit to keep haul distances to a minimum, and a pit backfill. The proposed West T/RSF and South RSF have capacity to store 141 and 24 Mm3 of material, respectively. The proposed West-T/RSF has a maximum height of 160 m and will be constructed at 1.3H:1V benched slopes with a 3H:1V overall slope angle below 2,350m elevation and 2H:1V overall slope angle above 2,350m elevation. The South RSF has a maximum height of 120 m. The overall slope of the lower portion is 2.1H:1V with bench face slopes of 1.3H:1V.

 

Geochemical characterization of site materials to date indicates that waste rock is not expected to be net acid producing.

 

16.5.1RSF Design Inputs

 

 

The following inputs are used as design criteria for the RSFs:

·Max lift height – 50m

 

·Face angle for each lift – 37 degrees (angle of repose)

 

·West T/RSF - Maximum overall slope angle below 2350m – 18.4 degrees (3H:1V)

 

·West T/RSF - Maximum overall slope angle above 2350m – 26.6 degrees (2H:1V)

 

·South RSF – Maximum overall slope angle – 26.6 degrees (2H:1V)

 

Ixtaca Project –Feasibility Study – Technical Report

Page 206 of 318


Ixtaca Feasibility Study – Technical Report

·Volcanic in-situ default density – 1.72 tonnes/BCM

 

·Limestone/Shale in-situ default density – 2.64 tonnes/BCM

 

·Average Swell factor – 25%

 

·Maximum ramp grade – 10%

 

Foundation preparation for the South Rock Storage Facility will include removal of trees, clearing and grubbing of vegetation, and removal of topsoil. Topsoil will be stockpiled south of the Open Pit for use in facility reclamation. After topsoil removal is complete, unsuitable foundation materials including alluvial and colluvial soils, and unconsolidated tuff deposits will also be removed to an estimated depth of 5 m. The approximate extent of the unsuitable foundation materials is shown on Figure 16-10.

 

An underdrainage collection system will be provided for the South RSF (See Figure 16-12) that will capture perched groundwater below the facility thus preventing increased pore pressures at the foundation/ rock interface. The underdrainage collection system will consist of bench drains placed at approximately 25 m centers. The bench drains will drain to either the perimeter of the facility or one of the internal existing drainages and consist of perforated polyethylene Pipe (CPEP). The CPEP will be wrapped in limestone drain rock and surrounded by non-woven geotextile. In addition, underlying existing drainages will be filled with coarse limestone waste rock to facilitate drainage. Water from the underdrainage system will be directed to the West Sediment Pond. The typical South RSF underdrainage system is shown on Figure 16-11.

 

16.5.2South RSF Surface Water Management

 

Diversion channels are located upstream and around the South RSF (SRSF) to manage upstream stormwater and runoff from the facility sideslopes and are designed to convey the 100-year, 24-hour storm event. The SRSF Upstream channel will minimize seepage under the facility; flow from this channel will continue in the SRSF North Channel and to the SRSF Sediment Pond located at the west toe of the facility. The SRSF North Channel will also convey water from the Pit East Channel for mine years 1 and 2, after which the pit mines out a portion of the Pit East Channel, and will continue to collect runoff from SRSF sideslopes. The SRSF South channel intercepts upstream runoff that would otherwise seep under the facility and collects runoff from SRSF sideslopes and directs it to the SRSF sediment pond to settle sediment prior to release downstream of the Project.

 

 

Ixtaca Project –Feasibility Study – Technical Report

Page 207 of 318


Ixtaca Feasibility Study – Technical Report

Figure 16-11 Extent of South RSF Unsuitable Material Removal

 

Ixtaca Project –Feasibility Study – Technical Report

Page 208 of 318


Ixtaca Feasibility Study – Technical Report

 

Figure 16-12 South RSF Underdrainage Collection System

 

The location and designed capacities of the RSFs are as follows:

 

Ixtaca Project –Feasibility Study – Technical Report

Page 209 of 318


Ixtaca Feasibility Study – Technical Report

Figure 16-13 RSF Locations

 

Table 16-7 RSF Capacities

 

  Designed Capacity
  '000 m3
South 23,900
West 140,500
Backfill 71,750
TOTAL 236,150

 

16.6Mine Haul Road Designs

 

Mine haul roads external to the open pit are designed to haul ore and waste materials from the open pit to the scheduled destinations. The haul roads are designed with the following inputs:

·22.4m width to incorporate dual lane running width and a berm on the outside edge (where applicable)

 

·10% maximum grade

 

·Balanced cut and fill areas built by excavators, dozers and graders

 

·Road capping using sinter rock or crushed limestone

 

16.7Ore Stockpiles

 

When ore is mined from the pit it will either be delivered to the primary crusher or the ore stockpile. The grade of the material sent to the ore stockpile each year is dependent on the best economics determined by the mine scheduling program. Ore is stockpiled on the upper lift of the South RSF. The maximum stockpile size is 22.7M tonnes and occurs in Year 6 of operations. The ore stockpile is fully reclaimed at the end of the mine life.

 

Ixtaca Project –Feasibility Study – Technical Report

Page 210 of 318


Ixtaca Feasibility Study – Technical Report

16.8Mine Production Schedule

 

The mine production schedule for Ixtaca is developed with MineSight Strategic Planner (MSSP), a long range schedule optimizing tool. It is typically used to produce a life-of-mine schedule that will maximize the Net Present Value of a property subject to specified conditions and constraints. Inputs include production requirements, mine operating considerations, product prices, recoveries, destination capacities, equipment performance, haul cycle times and operating costs. From this the program develops an optimal production schedule from the given pit phase reserves.

 

The open pit mine production schedule is based on the following parameters:

·One year of pre-production and pre-stripping

 

·Mill feed of 7,650tpd for Years 1-4, ramping up to 15,300tpd from Year 5 onwards

 

·Phased pit bench reserves are used as input to the mine production schedule

 

·Maximum 12 benches mined from a single phase in one year (1 bench per month)

 

·Maximum of 3 partial benches mined in a single period

 

·Ore tonnes mined in excess of the mill capacity is stockpiled

 

·Volcanic material crusher throughput is 34% higher than Limestone (due to the soft nature of Volcanic material)

 

·Shale material crusher throughput is 27% higher than Limestone

 

The mine production schedule is shown in the following tables and graphs. Note that all gold and silver grades shown in the tables and graphs are diluted. Gold equivalent grade is calculated using the ratio of the base case metal prices ($1,300/oz for gold and $17/oz for silver – results in ~76:1 silver to gold ratio). Ore is reported using a cut-off grade of Diluted NSR>=$14/tonne.

 

Ixtaca Project –Feasibility Study – Technical Report

Page 211 of 318


Ixtaca Feasibility Study – Technical Report

Table 16-8 Production Schedule Summary

    TOTAL Year -1 Year 1 Year 2 Year 3 Year 4 Year 5 Year 6 Year 7 Year 8 Year 9 Year 10 Year 11
Waste
Volcanic kT 156,220 7,720 26,253 15,695 21,532 26,913 12,113 6,262 36,006 3,725
Rock kT 169,137 618 10,516 21,005 18,049 16,351 25,365 37,087 7,591 29,491 3,062
Total kT 325,357 8,338 36,769 36,700 39,581 43,265 37,479 43,349 43,598 33,216 3,062
Pit To Crusher
Ore kT 39,970 3,639 4,590 4,480 4,298 4,778 7,306 3,564 5,536 1,779
Au g/t 0.789 0.864 1.040 0.858 1.181 0.732 0.667 0.772 0.385 0.819
Ag g/t 49.57 61.48 64.38 55.62 51.18 44.42 43.67 39.28 45.07 40.62
Au Eq g/t 1.44 1.668 1.882 1.585 1.850 1.313 1.238 1.286 0.974 1.350
Pit to Stockpile
Ore kT 33,396 233 4,527 6,165 4,837 5,197 4,095 4,621 1,957 1,763
Au g/t 0.352 0.497 0.292 0.391 0.319 0.486 0.378 0.291 0.272 0.242
Ag g/t 20.31 13.94 23.40 21.40 23.15 16.48 15.37 18.67 25.37 23.04
Au Eq g/t 0.62 0.679 0.598 0.671 0.622 0.701 0.579 0.535 0.604 0.543
Stockpile to Crusher
Ore kT 33,396 1 0 108 460 4,496 1,897 5,578 1,733 7,967 7,364 3,792
Au g/t 0.352 1.767 0.000 0.862 0.537 0.457 0.359 0.334 0.285 0.252 0.340 0.483
Ag g/t 20.31 5.00 0.00 22.67 29.63 26.78 24.18 21.70 19.85 19.47 15.37 19.00
Au Eq g/t 0.62 1.833 0.000 1.159 0.924 0.807 0.675 0.617 0.544 0.506 0.541 0.732
Volcanic Ore Sort Rejects to Crusher (*)
Ore kT 1,601 1,601
Au g/t 0.800 0.800
Ag g/t 10.00 10.00
Au Eq g/t 0.93 0.931
Total Crusher Feed
Ore kT 74,967 0 3,639 4,590 4,588 4,757 9,274 9,203 9,142 8,870 9,747 7,364 3,792
Au g/t 0.595 0 0.864 1.040 0.858 1.119 0.599 0.604 0.504 0.440 0.355 0.340 0.483
Ag g/t 35.69 0 61.47 64.38 54.84 49.10 35.87 39.65 28.56 33.82 23.33 15.37 19.00
Au Eq g/t 1.06 0 1.668 1.882 1.575 1.761 1.068 1.122 0.878 0.882 0.660 0.541 0.732

Note: ` Volcanic ore is crushed and sorted. Ore sort rejects are then returned to the crusher and bypass the ore sorter in Year 8.

 

Ixtaca Project –Feasibility Study – Technical Report

Page 212 of 318


Ixtaca Feasibility Study – Technical Report

Figure 16-14 Crusher Feed Summary by Rock Type

 

Figure 16-15 Crusher Feed Gold and Silver Grades by Year

 

Ixtaca Project –Feasibility Study – Technical Report

Page 213 of 318


Ixtaca Feasibility Study – Technical Report

Figure 16-16 Material Movement by Year

 

16.8.1End of Period Maps

 

The following figures show End of Period (EOP) maps at Year -1, 1, 5 and 11. The end of Year 11 is also referred to as Life of Mine (LOM).

 

16.8.2Pre-Production Mine Operations (Year -1)

 

Pre-production at Ixtaca includes the following tasks which will take approximately 1 year.

·Clearing and grubbing of areas for ex-pit haul roads, RSF footprints, topsoil storage, infrastructure locations, phase 1 pit area and dams

 

·Removal and stockpiling of topsoil from pit, RSF and road areas

 

·Construction of by-pass roads and ex-pit haul roads

 

·Construction of Water Storage Dam and Lower Fresh Water Dam (rock for these dams is sourced from local borrow areas)

 

·Mining down to 2298 m elevation in Phase 1 and 2370 m elevation in Phase 2 (rock is stored in South RSF and ore is stockpiled near the primary crusher)

 

·Construction of primary crusher pad and conveyor to the mill

 

The following figure illustrates the mine operations configuration after the pre-production period, and at the start of mill operations.

 

Ixtaca Project –Feasibility Study – Technical Report

Page 214 of 318


Ixtaca Feasibility Study – Technical Report

Figure 16-17 End of Pre-Production Period

 

16.8.2.1End of Year 1

 

·Phase 1 is mined down to 2154m elevation

 

·Phase 2 is mined down to 2226m elevation

 

·At the end of Year 1 there is 4,760kT of ore in stockpile

 

·Waste material is stored in the South RSF and the south portion of the West T/RSF.

 

Ixtaca Project –Feasibility Study – Technical Report

Page 215 of 318


Ixtaca Feasibility Study – Technical Report

 

Figure 16-18 End of Year 1

 

16.8.2.2End of Year 2

 

·Phases 1 and 2 are mined to completion
·Phase 3 is mined down to 2154m elevation
·Phase 4 is mined down to 2238m elevation
·Phase 5 is mined down to 2406m elevation
·The South RSF is filled
·Waste material is hauled to the north and south portions of the West T/RSF
·At the end of Year 2 there is 10,925kT of ore in stockpile

 

16.8.2.3End of Year 3

 

·Phase 3 is mined to completion
·Phase 4 is mined down to 2094m elevation
·Phase 5 is mined down to 2274m elevation
·Phase 6 is mined down to 2334m elevation
·Waste material is hauled to the north and south portions of the West T/RSF
·At the end of Year 3 there is 15,653kT of ore in stockpile

 

Ixtaca Project –Feasibility Study – Technical Report

Page 216 of 318


Ixtaca Feasibility Study – Technical Report

16.8.2.4End of Year 4

 

·Phase 4 is mined to completion
·Phase 5 is mined down to 2130m elevation
·Phase 6 is mined down to 2262m elevation
·The north and south portions of the West T/RSF are joined
·At the end of Year 4 there is 20,391kT of ore in stockpile

 

16.8.2.5End of Year 5

 

·Phases 1-4 are mined to completion

 

·Phase 5 is mined down to 1986m elevation

 

·Phase 6 is mined down to 2190m elevation

 

·Waste material is hauled to the West T/RSFs

 

·At the end of Year 5 there is 19,990kT of ore in stockpile

 

 

Figure 16-19 End of Year 5

 

Ixtaca Project –Feasibility Study – Technical Report

Page 217 of 318


Ixtaca Feasibility Study – Technical Report

16.8.2.6End of Year 10

 

·All phases are mined to completion
·Ore is sourced from the stockpile
·The West T/RSF is full and filtered tailings are hauled to the Backfill
·At the end of Year 10 there is 3,792kT of ore in stockpile

 

16.8.2.7End of Year 11(LOM)

 

·The ore stockpile is fully reclaimed

 

 

Figure 16-20 End of Year 11 (Life of Mine)

 

16.9Mine Operations

 

The mine operations are planned to be typical of similar small scale open pit operations and are organized into two areas: Direct Mining and General Mine Expense (GME).

 

Direct Mining includes the equipment operating costs and operating labour for the following:

·Grade Control Drilling

 

·Production Drilling

 

·Blasting

 

·Loading

 

Ixtaca Project –Feasibility Study – Technical Report

Page 218 of 318


Ixtaca Feasibility Study – Technical Report

·Hauling

 

·Pit Services

 

·Mine Maintenance

 

Each unit operation accounts for all equipment consumables and parts, manpower required (both operating and maintenance) and all material costs (blasting). This also includes the distributed mine maintenance items such as maintenance labour and repair parts plus off-site repairs which contribute to the hourly operating cost of the equipment.

 

GME includes the supervision for the direct mining activities. GME also includes technical support requirements from Mine Engineering and Geology functions. More detailed descriptions of the mine organization and unit mining activities follows.

 

In this study Direct Mining and Mine Maintenance is planned as Contract mining operations. The contract mining company will be responsible for all equipment mob/demob, operating, and labour costs as well as maintenance of the mining equipment. Blasting unit operations will be performed by a specific blasting company contractor. Supervision, geology and mine planning will be done by the Owner.

 

16.9.1Direct Mining Unit Operations (Contractor)

 

Direct mining activities will be done by a contract mining company. Estimates received from different Mexican-based contractors confirm the mining equipment sizes assumed for this study.

 

16.9.1.1Ore Control Drilling

 

An ore control system (OCS) is planned to provide field control for the loading equipment to define the ore/waste boundary as well as selectively mine low/medium/high grade ore for stockpiling.

 

Variable angle reverse circulation (RC) drilling will be done on alternating benches throughout the mineralized areas of the deposit. Sampling will be done on the angled drill holes to determine various grade cut-off boundaries. Sample results will be used to build a short range mine planning model to be used for dig limit calculations.

 

Ore control drilling will be supervised by the Owner and sampling will be performed by the Owner. The sampling program has only been estimated at this point for the FS and will need more detailed evaluation in future studies.

 

16.9.1.2Production Drilling

 

The ore and waste rock at Ixtaca will require drilling and blasting. The Volcanic material is generally softer than the Limestone and Shale material and will have a higher drilling penetration rate. Production drilling will be carried out with 273mm (10 ¾”) diesel hydraulic rotary drills. Estimated effective penetration rates range from 28m/hr (Limestone and Shale) up to 43m/hr (Volcanics).

 

The production drills will also be adequate for drilling the pre-shear and buffer blast holes on the ultimate pit highwall. The assumed drill productivity for highwall drilling activity is the same as the primary drilling fleet productivity.

 

Ixtaca Project –Feasibility Study – Technical Report

Page 219 of 318


Ixtaca Feasibility Study – Technical Report

16.9.1.3Production Blasting

 

A powder factor of 0.15kg/tonne is assumed for volcanic material and 0.21kg/tonne for Limestone and Shale material based on results from a blasting study performed by MMTS in 2015. Production blasting will be done with ANFO where possible or emulsion if the holes are too wet (during the rainy season or in pit bottoms).

 

The blasting activities are planned to fall under a contract service agreement with a local explosives supplier, including supply of explosives, direct labour and blast-hole loading trucks. The Owner will provide an on-site explosives storage facility (silos), perimeter fencing around the storage facility and portable offices. The Owner will also pit supervision and planning for blasting operations.

 

16.9.1.4Loading

 

The mine production plan requires a maximum of seven 12m3 bucket hydraulic excavators which are sized to handle 90 tonne payload haul trucks. The hydraulic excavators are specified to handle the bulk excavation from the pits including all identified mineralized zones and waste rock in those mineralized zones. An excavator-type configuration will allow for greater flexibility in separation of ore into grade bins for stockpiling.

 

The excavator size is chosen based on its ability to minimize losses and dilution for the proposed ore control operations, as well as its proven reliability and equipment ownership by various contract mining groups. The chosen excavator can work in a 6m split bench configuration for greater ore selectivity as well as full 12m bench operations.

 

16.9.1.5Hauling

 

Ore and waste rock haulage will be handled with 90 tonne payload haul trucks. Some of the haul trucks will be equipped with side-boards to allow full weight capacity when hauling volcanic material, since the density of this material is low. Haul profiles are estimated from each bench centroid to each potential dumping location. The following hauler productivity parameters are applied to calculate the cycle times.

 

Table 16-9 Hauler Cycle Time Assumptions

Maximum Haul Grade 10%
Rolling Resistance on Hauls 3%
Rolling Resistance near shovels and on RSF surfaces 5%
Truck Speed Limit 50 km/hr
Operator Efficiency 90%
Loading + Spot + Waiting Time 3.42 minutes

 

16.9.1.6Primary Mining Equipment

 

A summary of the major mining equipment fleet is presented in the table below.

 

Ixtaca Project –Feasibility Study – Technical Report

Page 220 of 318


Ixtaca Feasibility Study – Technical Report

Table 16-10 Primary Mining Fleet Schedule For Key Periods

 

  Y -1 Y5 Y8 Y10
Drilling        
Primary Drill - 270 mm 1 3 2 0
Loading        
Hydraulic Shovel - 12 m3 2 7 5 2
Hauling        
Haul Truck - 90 tonne payload 3 42 17 4

 

16.9.1.7Pit Services

 

Pit services include:

·Haul road maintenance

 

·Pit floor and ramp maintenance

 

·RSF maintenance

 

·Ditching

 

·Dewatering

 

·Lighting

 

·Transporting personnel and operating supplies

 

The following table summarizes the equipment chosen to handle these pit service functions.

 

Table 16-11 Mine Operations Support Equipment For Key Periods

 

    Y -1 Y5 Y10
Blasthole Loader Blast hole stemmer 1 2 1
Dozer - 306 kW General Support (shovels, RSFs, utility) 2 3 1
Fuel/Lube Truck 4000 litres 2 4 1
Water Truck Haul Roads - 4000 gallons 2 2 1
Grader - 221 kW Road Grading 2 2 1
FEL - 373 kW Multi-tool, tire changing, cable reeler 1 1 1
Compactor Road maintenance 1 1 1
Excavator - 301 kW Utility Excavator 1 2 1
Mobile Screening Plant Road Crush 1 1 0
Jaw Crusher Road Crush 1 1 0
Forklift 10 tonnes 1 1 1
Light Plant 20 kW 3 7 4
Mobile Crane 130 tonnes 0 1 1
Passenger Bus 47 passenger 1 2 1
Warehouse Truck 1 tonne 1 1 1
 Crew Cab Pickup Crew Cabs, Supervisor trucks 8 13 8
 Service Truck maintenance + overhauls 1 1 1
 Welding Truck Welding Truck 1 2 1
Portable Air Compressor Mine Maintenance 1 2 1
Portable Welding Unit Mine Maintenance 1 1 1
Mine Rescue Vehicle First Aid/Mine Rescue  1 1 1

 

 

Ixtaca Project –Feasibility Study – Technical Report

Page 221 of 318


Ixtaca Feasibility Study – Technical Report

Haul Road Maintenance

The grader is used to maintain the haul routes for the haul trucks and other equipment within the pits and on all routes to various RSF locations and the primary crusher. The grader ensures the haul roads are free of debris and that they conform to the design parameters of the routes for cross-section and grade.

 

The water truck is outfitted with a water tank to spray the width of the haul roads to control dust that creates both visibility (productivity) and environmental issues. The water truck will also spray the active in-pit areas and the active RSF areas.

 

RSF Maintenance

Up to 3 track dozers (306kW) are included to handle rock that is dumped at the RSFs. The dozer will push free dumped piles over the dump face edge as well as keep berms along the dump face edge and ensure the dumping area is clean and free of large boulders that would cause damage to haul truck tires.

 

Pit Dewatering

Water will be collected on active benches and directed to in-pit sumps where it can be pumped from the pit. Bench floors can be sloped slightly to facilitate drainage of water away from the working face(s). All surface water and precipitation in the pit will be handled by submersible pumps installed in each active pit bottom.

 

16.9.1.8Mine Fleet Maintenance

 

Mine fleet maintenance activities will be generally performed in the maintenance facility located near the pit rim. Maintenance activities will be the responsibility of the contract mining group.

 

Expected maintenance of the mining equipment will include break-down maintenance, field maintenance and repairs, regular PMs, component change-outs and field fuel, lube and tire change-outs. Fuel, lube and maintenance support in the pit will be by mobile service truck. The mobile maintenance fleet is included as a category under direct mining unit operations.

 

16.9.2GME and Technical (Owner)

 

Mine GME will include mine operations supervision. The General Manager will assume responsibility for the entire project and will have an Administrative Assistant to help with logistics, communications, planning and reporting. A Production Supervisor will oversee and direct the contract mining group and a Technical Services Manager will direct the technical services group.

 

The Technical Services department includes engineers (mining and environmental) and geologists. The mine planning engineer will be responsible for directing the short and long-range scheduling and destination of materials (stockpile, crusher, RSF location, TMF, etc.). The ore grade technicians will work in the field to help ensure that ore is sent to the correct destination. Ore grade technicians will also perform surveying activities in the field to ensure that contract mining group is following the mine plan. The Technical Services department will provide reconciliation of material movement volumes against the numbers supplied by the contract mining group. The Mine Geologist will be responsible for ore control planning and provide guidance on construction of the short range geology model using sampling inputs. The geologist and sampler will be responsible for collecting samples from the Ore Control Drilling program and feeding assay results back into the geology and mine planning model.

 

Ixtaca Project –Feasibility Study – Technical Report

Page 222 of 318


Ixtaca Feasibility Study – Technical Report

16.9.3Mine Operations Organizational Chart

 

The following Organizational Chart illustrates the structure of the planned mining department staff and contract companies.

 

Figure 16-21 Org Chart

 

 

Ixtaca Project –Feasibility Study – Technical Report

Page 223 of 318


Ixtaca Feasibility Study – Technical Report

 

 

17.0Recovery Methods

 

17.1Process Flowsheet

 

Metallurgical test work results discussed in Section 13 confirm that ROM ore from the Ixtaca deposit can be processed using:

 

·Crushing;
·Pre-concentration with XRT Ore sorting;
·Grinding;
·Gravity concentration;
·Intensive leaching;
·Flotation;
·Carbon-in-Leach (CIL);
·Carbon elution and Electro-winning;
·Agitated leach with Merrill Crowe;
·Cyanide destruction with the SO2/Air process;
·Tailings filtration;

 

Design of the Ixtaca flowsheet summarized in Figure 17-1 is based on the results from the metallurgical testwork, and includes input from process equipment suppliers and PMICSA, a local Mexican based construction company with experience in similar operations.

 

 Ixtaca Project –Feasibility Study – Technical Report
 Page 224 of 318

  
 Ixtaca Feasibility Study – Technical Report

Figure 17-1         Summarized flowsheet for Ixtaca – Block Flow Diagram

 Ixtaca Project –Feasibility Study – Technical Report
 Page 225 of 318

  
 Ixtaca Feasibility Study – Technical Report

17.2Acquisition of the Rock Creek Processing Plant

 

Almaden has acquired the processing facilities from the Rock Creek mine in Alaska. The majority of the Rock Creek major process components are suitable for use in the proposed Ixtaca mine and the equipment is good condition.

 

Dismantling of the Rock Creek plant was completed in 2018 and the plant was moved to a storage area near the port of Nome, Alaska

 

Design of the major unit process includes consideration of the equipment available from the Rock Creek plant.

 

17.3Process Design Criteria

 

The Ixtaca process plant is designed to initially process 2,300,000 tpa or 344 tph of limestone using an overall plant availability of 93%. The crushing plant will operate at 73% availability. Where possible equipment has been adapted from the Rock Creek mine. The process is expanded in Year 5 to double the throughput to 5,600,000 tpa or 688 tph

 

The process initial design criteria are summarized in Table 17-1

 

Table 17-1         Summary of Process Initial Design Criteria

 

Description Unit Value
Crusher Feed Throughput tpa 4,410,000
Ore Sort Reject Throughput tpa 1,610,000
Mill Feed Throughput tpa 2,800,000
Operations    
Crusher Availability % 73
Plant Availability % 93
Plant Daily Throughput tpd 7,650
Plant Hourly Capacity tph 344
Average ROM Feed Au Grade g/t 1.11
Max ROM Feed Au Grade g/t 1.83
Crushing    
Crusher Work Index kWh/t 8
Primary type Jaw: Fuller-Traylor® TST 1400
Secondary type Cone: Raptor XL400
Tertiary type Cone: Raptor XL400 (x2)
Ore Sorting type XRT Dual
Fine Ore Stockpile Live Capacity Tonnes 7,500
Grinding    

 

 

 Ixtaca Project –Feasibility Study – Technical Report
 Page 226 of 318

  
 Ixtaca Feasibility Study – Technical Report
Description Unit Value
Bond work index kWh/t  12.9
Ball Mill 1 Dimensions Dia ft x EGL ft 18.43 x 25.63
Ball Mill 1 Power kW 4,000
Ball Mill 2 Dimensions Dia ft x EGL ft 12 x 14
Ball Mill 2 Power kW 671
Mill Feed Particle Size F80 mm 9.5
Mill Product Particle Size P80 µm 75
Mill Classification type Cyclones
Gravity Concentration    
Gravity Concentration type Sepro SB5200
Gravity Concentrate Leaching type SLR6000 Leach Reactor
Flotation    
Residence Time min 66
Number of Cells number 7
Cell Volume m3 160
Concentrate Thickener Diameter m 16
Concentrate Regrind Mill type Vertical
Concentrate Regrind Mill Power kW 900
CIL and Carbon Desorption    
Residence Time Hours 24
Number of Tanks number 6
Tank Diameter m 7.6
Tank Height m 9.6
Carbon Concentration g/L 15-20
Carbon Loading Au g/t 950
Elution Strip Rate # Strips/per week 7
Agitated Leach and Merrill Crowe    
Residence Time Hours 48
Number of Tanks number 4
Tank Diameter m 10.6
Tank Height m 15.0
CCD Thickener Diameter m 16
Number of CCD Thickeners number 4
Cyanide Destruction    
Method type SO2 Air
Reagent type Na2S2O5
Reagent addition kg/t mill feed 1.5
Final Cyanide Target (WAD) mg/L < 0.2
Tailings Thickener    
Thickener U/F density % 65%

 

 

 Ixtaca Project –Feasibility Study – Technical Report
 Page 227 of 318

  
 Ixtaca Feasibility Study – Technical Report

Description Unit Value
Thickener Diameter m 30
Tailings Filtration    
Filter Type  type Ceramic Vacuum Disc
Model model CX12-204
Design rate dry t/h/m2 0.35
Target Moisture % 16.5
Availability % 85
Number Of Filters units 6

 

17.4Process Description

 

17.4.1General

 

The site general arrangement shown in Figure 16-20 includes crushing and ore sorting adjacent to the pit. An overland coarse ore conveyor transports crushed rock to the plant site located adjacent to the west site of the waste rock storage area. The plant site general arrangement layout includes allowance for expansion to be completed by Year 5.

 

Access to the crushing and ore sort area will use the mine access road, while a separate road on the west side of the mine will be used to access the plant site.

 

17.4.2Crushing and Ore Sorting

 

The crushing circuit will use all the Rock Creek equipment and remain in the original configuration of a three-stage crushing circuit at a capacity of 690 tph and availability of 73%. Ore passing the secondary crushing stage is sent to ore sorting for pre-concentration.

 

Dust control throughout the crushing circuit will use water sprays.

 

Run of mine ore will be hauled to the primary crusher using 90 tonne trucks. The trucks will dump onto a static grizzly. The primary jaw crusher will operate in open circuit with a closed size setting (CSS) of 127 mm. A tramp magnet removes steel from the primary crushed ore conveyor before the secondary crushing stage.

 

The secondary cone crushing station operates in open circuit with a CSS of 40 mm and a pre-classification screen.

 

Product from the secondary crushing stage is conveyed to a triple deck washing screen for ore sort size classification to coarse (+20mm), mid-size (12 to 20 mm), and fine (-12mm) fractions.

 

Coarse ore will be sorted by 6 XRT ore sort machine to eject waste rock. Mid-size ore will be sorted by 2 XRT ore sort machines.

 

 Ixtaca Project –Feasibility Study – Technical Report
 Page 228 of 318

  
 Ixtaca Feasibility Study – Technical Report

Fine ore bypasses ore sorting with the less than 2mm fraction being pumped to the mill while the greater than 2mm fraction is conveyed to the mill feed stockpile.

 

Ore sort product is conveyed to the tertiary crushing stage which operates in close-circuit using two cone crusher stations with pre-classification vibrating screens.

 

Final crushing product size is P80 of 9.5 mm.

 

The crushing and ore sort layout is shown in Figure 17-2.

 

17.4.3Fine Ore Stockpile

 

Ore from the crushing circuit is transported to the fine ore stockpile by a 1,250 m overland conveyor.

 

The stockpile is approximately 26 m high and 37 m diameter with a live capacity of 7500 tonnes.

 

Ore from the stockpile is reclaimed by 3 vibrating feeders. The Layout of the stockpile is shown in Figure 17-3.

 

17.4.4Processing Plant

 

The grinding, gravity concentration, flotation, leaching, thickening areas are located outdoors. Intensive cyanidation, elution, Merrill Crowe, refinery and reagent preparation, offices, electrical rooms and control rooms and maintenance facilities are located indoors.

 

The Layout of the processing plant area is shown in Figure 17-4. Allowance for the planned Year 5 expansion has been made in the plant layout and are depicted by the grey areas on the layout drawings.

 

17.4.4.1Grinding and Gravity Concentration

 

Grinding from an F80 of 9.5 mm to P80 of 75 μm is carried out with two ball mills in a closed circuit with cyclones. The grinding circuit can process a nominal 7,650 tpd at 344 tph and 93% availability and 250% recirculating load. Grinding includes two ball mills in parallel. The first ball mill is the Rock Creek 18.43 feet diameter x 25.63 feet length mill with two 2,000 kW fixed speed motors. The second mill is a 12 feet diameter x 14 feet length mill with a 671 kW motors. The combined mill power is 4,671 kW.

 

Cyclone underflow is screened on a 6' X 16' single deck screen. Screen undersize (-2mm) feeds two semi batch gravity concentrators. Screen oversize is returned to the ball mills. Gravity tails flows back to the mill and gravity concentrate flows to an intensive leach reactor on the ground floor. Pregnant leach solution (PLS) from the intensive leach reactor is pumped periodically to a dedicated tank in the refining area. Leach reactor tailings are pumped to concentrate regrinding.

 

A general arrangement section of the grinding and gravity area is shown in Figure 17-5.

 

 Ixtaca Project –Feasibility Study – Technical Report
 Page 229 of 318

  
 Ixtaca Feasibility Study – Technical Report

Figure 17-2         Crushing And Ore Sort Layout

 Ixtaca Project –Feasibility Study – Technical Report
 Page 230 of 318

  
 Ixtaca Feasibility Study – Technical Report

Figure 17-3         Stockpile Layout and Section

 Ixtaca Project –Feasibility Study – Technical Report
 Page 231 of 318

  
 Ixtaca Feasibility Study – Technical Report

Figure 17-4         Processing Plant Layout

 Ixtaca Project –Feasibility Study – Technical Report
 Page 232 of 318

  
 Ixtaca Feasibility Study – Technical Report

Figure 17-5         Grinding and Gravity Concentration Section 1-1

 Ixtaca Project –Feasibility Study – Technical Report
 Page 233 of 318

  
 Ixtaca Feasibility Study – Technical Report

17.4.4.2Flotation

 

Cyclone overflow from the grinding circuit is pumped to a flotation conditioning tank. Copper sulfate, sodium isopropyl xanthate (SIPX), frother (AEROFROTH 65), and promoter (AERO 3477) are added to enhance flotation performance. 

 

Flotation is carried out in seven conventional 160 m3 mechanical cells, each using forced-air. Flotation concentrate is collected and pumped to the concentrate thickener. Thickener overflow gravity flows to a tank where it is recycled for plant use. Thickener underflow is pumped at 40% solids to a 900 kW vertical regrind mill where lime is added before regrinding.

 

Regrind product at approximately P80 10 µm is pumped to the CIL for leaching.

 

17.4.4.3CIL and Agitated Leach

 

Leaching is carried out in 2 stages. CIL leaching for 24 hours will complete gold extraction, followed by 72 hours of agitated leaching to complete silver leaching.

 

Leach feed from the regrind mill is first pumped to a CIL feed sampler, and then slurry is contacted with carbon using six CIP tanks operating in series accounting to a total of 24 hours of residence time. Sodium cyanide and lime slurry is added to CIL Tanks 1 and 3.

 

Carbon concentrations of 20 g/L are required in all tanks. Barren carbon enters the adsorption circuit at CIP Tank 6 and moves countercurrent to the slurry flow using interstage screens and pumps from a downstream to upstream tanks.

 

The countercurrent process is repeated until the carbon becomes loaded and reaches CIP Tank 1. Carbon is then moved to loaded carbon recovery screen. The loaded carbon is washed with water and pumped to the desorption area. Underflow from the loaded carbon recovery screen is returned to CIL Tank 1.

 

The slurry from CIP Tank 6 flows by gravity to a carbon safety screen to recover any carbon in the event of damage to the CIP Tank 6 interstage screen. Recovered carbon is collected in a bin for manual transfer.

 

Underflow from the carbon safety screen gravitates to four agitated leach tanks to complete silver leaching. Slurry from the last leach tank gravity flows to a Merrill Crowe circuit.

 

17.4.4.4Carbon Desorption and Regeneration

 

Carbon desorption and regeneration areas is carried out by acid washing of carbon, stripping of gold from loaded carbon (elution), and carbon regeneration.

 

 Ixtaca Project –Feasibility Study – Technical Report
 Page 234 of 318

  
 Ixtaca Feasibility Study – Technical Report

Carbon from the loaded carbon screen is pumped to acid wash. Acid wash is carried out with dilute hydrochloric acid with two 5.8 m3 acid wash columns inside an acid-proofed concrete bund to ensure

that all spillage is captured and kept separate from other process streams.

 

After acid wash the carbon is pumped to an elution circuit that includes elution columns, strip solution tank, strip solution pump, and a strip solution heat exchanger. The elution circuit operates in closed circuit with electro-winning cells.

 

The elution is carried out in 2 columns, one with dimensions 3’ diameter x 24’ height, and a second column with 4’ diameter x 32’ height.

 

Strip solution heat exchangers maintains the strip solution at 145 °C during the stripping cycle and ensures that the temperature of solution entering the electro-winning cells is below 100 °C.

 

Eluate flows directly from the top of the elution column to a loaded solution tank after cooling through heat exchangers. The eluate is pumped from the loaded solution tank to electro-winning cells to recover gold and silver as sludge. Barren solution from electro-winning gravitates back to the strip solution tank. The sludge is drained from the electrowinning cells and vacuum filtered before refining.

 

17.4.4.5Merrill Crowe

 

A Merrill Crowe process operates in closed circuit with four counter current decantation (CCD) thickeners.

 

Slurry from the final leach tank flows to the CCD thickeners where pregnant solution is removed. The pregnant solution is clarified with three horizontal leaf clarifiers using a diatomaceous earth precoat.

 

Oxygen is then removed from the clarified solution with a vacuum de-aeration column. Solution is percolated through a packing bed while under a vacuum.

 

Zinc dust is added to the clarified, de-aerated solution which precipitates gold and silver. The precipitate is filtered using three filter presses and sent to refining.

 

17.4.4.6Refining

 

Filtered cake from electro-winning and Merrill Crowe is dried in two drying ovens and directly smelted with fluxes in two induction furnaces. Gold-silver doré is poured into doré moulds. Gold-Silver doré bars are weighed, stamped, sampled and stored in a safe ready for dispatch.

 

Furnace exhaust is passed through a wet scrubber to remove any entrained particles and then vented through a stack.

 

17.4.4.7Detoxification

 

 Ixtaca Project –Feasibility Study – Technical Report
 Page 235 of 318

  
 Ixtaca Feasibility Study – Technical Report

Tails from the last CCD stage are thickened and fed to a detox reactor at 45% solids w/w. Cyanide destruction is carried out using the SO2/Air process using sodium metabisulphite. Slurry produced from the detoxification stage is pumped to the final tailings thickener.

 

An HCN detector will monitor for airborne gas and a cyanide analyzer will be used to monitor cyanide levels and ensure that target cyanide levels are achieved.

 

17.4.4.8Tailings thickener

 

The final tailings thickener combines tailings streams from flotation and detoxification. Thickener overflow is recirculated to the process water system. Thickener underflow is pumped to tailings filtration at 65% solids.

 

17.4.4.9Tailings Filtration

 

Tailings thickener underflow is pumped to tailings filtration where moisture is reduced to 16.5% using six ceramic disc vacuum filters. Filter cake is discharged and transported to the waste rock co-disposal area by a conveyor. Filtered tails is deposited in a stockpile by a mobile radial stacker ready for placement in the co-disposal area.

 

17.5Reagents and Power Consumption

 

Reagents are prepared in a separate contained area and are bunded to control any spillage. Tank storage capacity is based on reagent consumption rates to supply the process without any interruption.

 

A summary of the estimated reagent consumption rates is provided in Table 17-2.

 

Electrical power is estimated at 15 MW ramping up to 26MW in Year 5.

 

 Ixtaca Project –Feasibility Study – Technical Report
 Page 236 of 318

  
 Ixtaca Feasibility Study – Technical Report

Table 17-2 Reagents and Consumables Summary

 

Reagent Consumption kg/t Mill Feed  
 Copper sulphate                   0.125  
 Sodium Silicate                   0.125  
 Sodium Isopropyl Xanthate                   0.125  
 Aero 3477                   0.078  
 Aerofroth 65                   0.060  
 Cal (Calcium Hydroxide)                   1.214  
 Flocculant                   0.029  
 Sodium Cyanide                   0.645  
 Zinc powder                   0.054  
 Diatomaceous earth                   0.016  
 Sodium hydroxide                   0.091  
 Sodium metabisulfite                   1.510  
 Nitric acid                   0.639  
 Hydrochloric acid                   0.025  
 Activated carbon                   0.009  
 Sodium nitrate                   0.029  
 Borax anhydrous                   0.039  
 Sodium carbonate light                   0.005  
 Crucibles               0.00005  
 Grind Media                   0.500  
 Grind Media (Regrind)                   0.008  

 

17.6Process Water and Power

 

The raw water supply to the process plant is described in Item 18 (Infrastructure), along with fire water and potable water.

 

Raw water from the is pumped from the fresh water dam (FWD) and WSD to a Fresh Water storage tank with 12.70 m diameter and 16.30 m height. Make up water and fire water for the plant are drawn from the Fresh Water Tank.

 

Water recycled in plant area is pumped to a Process Water tank with 16.1 m diameter and 16.3 m height.

 

A water balance over the process indicates approximately 1,700 m3 per day of fresh make up water is required.

 Ixtaca Project –Feasibility Study – Technical Report
 Page 237 of 318

  
 Ixtaca Feasibility Study – Technical Report

 

18.0Project Infrastructure

 

18.1Site Access

 

The Project is accessible by driving 40 km east along Highway 119 from Apizaco; an industrial center located approximately 50 km north of Puebla City, and then north approximately 20 km along a paved road to the town of Santa Maria. Public gravel roads currently traverse the proposed mining areas.

 

Site access road requirement are depicted on Figure 18-1.

 

Public bypass roads are located to the east and west of the Project. A new road is constructed around Santa Maria to bypass mine traffic around the town.

 

A new bridge will be installed across the Rio Apulco to accommodate mine deliveries.

 

Most onsite road will only require upgrading of existing roads. Figure 18-1 distinguishes between new and upgraded roads.

 

18.2Power

 

Almaden engaged Federal Electricity Commission (Comisión Federal de Electricidad or CFE) through one of its departments, the Centro Nacional de Control de la Energía (CENACE) to complete an assessment of power delivery to the Project.

 

The first study, (Estudio Indicativo) completed by CENACE examined generation capacity and concluded that Ixtaca will be supplied through a 115 kV transmission line from a substation at Apizaco called Zocac. Total length of the transmission line is 27 km.

 

The Project requires a new 115/4.16 transformer onsite as the connection point to the transmission line.

 

Plant power distribution from the main substation will be by overhead power lines and buried conduits.

 

Standby emergency power will be supplied by diesel generators relocated from the Rock Creek mine.

 

18.3Fuel

 

Diesel will be delivered to site in tanker trucks and will be available for use by vehicles using onsite 120,000 litre storage.

 

 Ixtaca Project –Feasibility Study – Technical Report
 Page 238 of 318

  
 Ixtaca Feasibility Study – Technical Report

 

 

 

Figure 18-1     Ixtaca Project Roads

 

 Ixtaca Project –Feasibility Study – Technical Report
 Page 239 of 318

  
 Ixtaca Feasibility Study – Technical Report

 

18.4Water Supply

 

Regional and site-specific data rainfall data were used to develop a daily rainfall dataset for the Project. Regional data from multiple regional climate stations were reviewed and due to proximity to the site, the Ixtacamaxtitlan regional station was determined most representative of the Project. Regional climate stations in the Project vicinity and are presented in Table 18-1.

 

Table 18-1      Regional Rainfall Data

Station Number Station Name Easting (m) Northing (m) Elevation (masl) Period of Record Number of Years in Period of Record Average Annual Precipitation (mm) Distance from Ixtaca (km)  
 
21047 Ixtacamaxtitlan 624,340 2,176,063 2,472 1954-2016 62 602 7.7  
21021 Capulaque 629,773 2,188,906 2,098 1954-2016 62 976 18.4  
21103 Zacapoaxtla 647,802 2,197,903 1,828 1944-2016 72 1411 38.1  
21140 Chignahuapan 601,280 2,194,000 2,291 1974-2016 42 776 23.6  

 

A climate station was installed at the Project site in April 2013. The available rainfall data (April 2013 to August 2016) were used in conjunction with the historical precipitation record at the Ixtacamaxtitlan regional station to develop a long-term estimate of the daily precipitation adjusted for the Project.

 

A detailed daily water balance model was prepared for the Project using GoldSim. The water balance flow schematic is shown on Figure 18-2. The model incorporated 54 years of adjusted daily precipitation data and other key parameters and assumptions, as follows:

 

· A daily evaporation record from the Ixtacamaxtitlan climate station (spanning 30 years) 
· A Log Pearson Type III frequency distribution based on the Ixtacamaxtitlan station record
· Net water demand at the Process Plant of 1,680 m3/day for mine years 1 through 5, and 3,360 m3/day for mine years 6 through 12. This water demand is based on;
  o Daily processing rate (filtered tailings production): 7,650 tonne/day for Years 1-4; 15,300 tonne/day for Years 5-10 and 10,500 tonnes/day for Year 11
  o Water content of ore feed to plant: 3%
  o Placed filtered tailings water content: 16.5%
· Groundwater inflows to the pit by year per FS numerical groundwater model for the Project
· Base-case runoff from native ground based on SCS Curve Number of 85 (equates to basin yield of 12 to 16%)
· The process plant contact water will be pumped back into the process. The plant contact water will be zero discharge to the environment.

 

The main elements in the water balance model include the West Tailings and Rock Storage Facility (West T/RSF), Water Storage Dam (WSD), Fresh Water Dam (FWD), the Open Pit, and the South Rock Storage Facility (SRSF). The overall site water management plan at Year 10 is shown on Figure 18-3.

 

 Ixtaca Project –Feasibility Study – Technical Report
 Page 240 of 318

  
 Ixtaca Feasibility Study – Technical Report

 

 

 

Figure 18-2         Water Balance Flow Schematic

 

 Ixtaca Project –Feasibility Study – Technical Report
 Page 241 of 318

  
 Ixtaca Feasibility Study – Technical Report

 

 

Figure 18-3         Overall Site Water Management Plan – Year 10

 

The main objectives of the site water management plan are to optimize the use of water, prevent discharge of water from the filtered tailings operational surface (West T/RSF), maximize the use of stormwater runoff as fresh water supply to the Process Plant, and to maintain a flow of water downstream of the mine for the community. Process plant demands will be met from the following sources:

 

·Stormwater runoff from the West T/RSF operating surface
·Fresh water will be provided from various sources including:
oGroundwater inflow to the pit
oStormwater runoff collected in the open pit
oThe FWD
oThe WSD

 

In the early years of operations (Years 1 to 5), the predicted groundwater inflows and stormwater in the pit and surface of Co-disposal will supply the plant water demand, with no makeup water anticipated from the FWD and WSD. In the later years of operation (Years 6 onwards), all water sources are used to meet plant demand.

 

 Ixtaca Project –Feasibility Study – Technical Report
 Page 242 of 318

  
 Ixtaca Feasibility Study – Technical Report

 

A portion of rainfall or groundwater inflow accumulated in the open pit will be used for dust control during the dry months.

 

The results of the stochastic daily water balance model illustrate that the mine will operate in a water balance over a broad range of climatic conditions with the base-case parameters noted above. These climatic conditions were modeled by randomizing 55 years of historical climate data. The precipitation model was then calibrated with 500 Monte Carlo realizations, each of consisting of 14 years, coming out to 7,000 total simulation years. Results of these realizations are reported probabilistically, in percent likelihood. In addition to the precipitation model, the water balance assumed that the WSD maintains the capacity to store the 100-year, 24-hours storm volume. The schematic water balance is illustrated in Figure 18-2.

 

The model results are primarily sensitive to the basin yield (i.e., the Curve Number parameter was used to estimate daily runoff relative to daily precipitation depth in the model). A sensitivity analysis was therefore completed and the conclusion from water balance modeling indicates adequate water supply to the plant for average conditions (50th percentile) with a Curve Number of 80 and equates to a basin yield of approximately 10% or higher. For the first five years of the mine life a CN as low as 60 does not result in a plant shortfall for 90% of the model simulations. This indicates that a plant shortfall during this period is unlikely.

 

Sensitivity analyses were also performed to assess the likelihood of a dry climatic period affecting water supply for plant startup with the base-case CN of 85 and assuming no groundwater is realized in mine year 1. Under these conditions, the model shows adequate water supply for plant operations for the 90th percentile of simulation runs (i.e., less than 10% of the 500 mine-life simulations result in a plant shortfall under the modeled conditions). Based on the model sensitivity evaluation, there is a very low probability of a plant shortfall during plant startup and through mine year 5.

 

Upgrades to site monitoring of precipitation and streamflow were implemented in 2018, including installation of H-flumes and telemetry systems for remote data access. This data will continue to be monitored and analyzed through startup and during operations.

 

18.5Mine Maintenance Facility

 

The maintenance facility location is in the area of the crusher near the pit rim. Major maintenance on haul trucks will be carried out at the maintenance facility. Mine area administration offices, dry, wash bays, warehouse, and fuel storage will also be located in this area. The maintenance facility will be expanded in Year 4 to accommodate the ramp-up in equipment fleet size which will start in Year 5.

 

18.6Tailings Management

 

The FS mine plan will not include a separate tailings management facility. Instead the tailings and waste rock will be co-disposed in the West Tailings and Rock Storage Facility (West T/RSF). Tailings produced by the flotation process will be sent through a filter press to achieve a volumetric moisture content of approximately 15% to 20%. The filtered tailings will then be conveyed from the plant to a central point in the West Tailings and Rock Storage Facility. From this location, the tailings will be placed, spread and compacted in layers to an average dry density of 1.8 tonnes per cubic meter (t/m3). Due to the size of the planned operational deck, tailings may be transported from the central stacker area to the limits of the facility by truck or conveyor. The filtered tailings will be surrounded by a limestone waste rock buttress and will be deposited with shale and volcanic waste rock. Approximately 48 million tonnes of tailings and 216 million tonnes of waste rock consisting of limestone, volcanics, and black shale will be stored in the West Tailings and Rock Storage Facility.

 

 Ixtaca Project –Feasibility Study – Technical Report
 Page 243 of 318

  
 Ixtaca Feasibility Study – Technical Report

 

18.6.1Tailings Storage Alternatives

 

Based on the results of assessments for both tailings storage locations and tailings technologies utilized in the Prefeasibility Study (Knight Piesold, 2017), the tailings storage facility for the Feasibility Study was initially designed as a conventional slurry tailings facility within the drainage to the west of the plant site. A geotechnical site investigation program was developed and implemented for the feasibility study to better characterize the foundation materials within the valley as well as to identify potential borrow materials. This program consisted of 12 boreholes, 18 test pits, and 6 geophysical lines as well as laboratory testing on disturbed and undisturbed samples. The results of the investigation indicated weaker than anticipated foundation conditions within the drainage west of the plant site and insufficient suitable construction materials within the TMF footprint for construction of the starter embankment and basin liner. Revisions required to the initial design to address these factors increased the costs of the starter and phased embankment construction.

 

Based on the results of the geotechnical investigation and input received from local communities suggesting a preference for filtered tailings, SRK compared a slurry facility (designed to address the results of the geotechnical investigation increased risk identified) to a co-disposal facility with both rock and filtered tailings stored in the location of the West Tailings and Rock Storage Facility. This comparison considered high-level costs along with construction, operations and closure risks. Based on this assessment, the co-disposal option was considered the best approach to tailings management at Ixtaca.

 

18.6.2Design Criteria Summary

 

Key design criteria for the West Tailings and Rock Storage Facility are summarized in Table 18-2.

 

Table 18-2      Ixtaca West Tailings and Rock Storage Facility Design Criteria Summary

 

Life of Mine 11years
Mill Throughput (Tailings Production)

6,100 tpd (Year 1)

7,650 tpd (Year 2-4)

13,300 tpd (Years 5-11)

Filtered Tailings Volumetric Moisture Content 15% to 20%

Total Tailings

Total Waste Rock

Tailings Compacted Average Dry Density

Limestone Stacked Average Dry Density

Shale Stacked Average Dry Density

Volcanics Stacked Average Dry Density

48 Mt

216 Mt

1.8 t/m3

2.11 t/m3

2.09 t/m3

1.37 t/m3

Facility Stability

Minimum Static Factor of Safety

At Peak Strength: 1.5

At Residual Strength: 1.5

Seismic: Deformation analysis showing acceptable deformations (less than 0.5 m to 1 m) for the calculated kyeild seismic acceleration

Seismic Design Criteria

Applicable Earthquake Design Ground Motion (EDGM) for the operation phase = MCE (1 in 10,000-year event)

Peak Ground Acceleration (PGA) = 0.4 g

Design magnitude = 8.0

 

 Ixtaca Project –Feasibility Study – Technical Report
 Page 244 of 318

  
 Ixtaca Feasibility Study – Technical Report

 

Surface Water Management

Prevent discharge of runoff from the operational top surface for the 100-year, 24-hour storm event.

No water will be stored on the co-disposal facility.

Seepage No seepage is anticipated from the tailings due to the low moisture content of the tailings (a volumetric moisture content of approximately 15% to 20%).

 

The general arrangement of the final West Tailings and Rock Storage Facility for LOM is shown on Figure 18-4.

 

 

Figure 18-4     West Tailings and Rock Storage Facility General Arrangement - LOM

 

 Ixtaca Project –Feasibility Study – Technical Report
 Page 245 of 318

  
 Ixtaca Feasibility Study – Technical Report

 

 

Figure 18-5:     West T/RSF LOM Layout

 

 Ixtaca Project –Feasibility Study – Technical Report
 Page 246 of 318

  
 Ixtaca Feasibility Study – Technical Report

 

18.6.3Tailings and Rock Storage Design

 

The following sections provide a brief description of the West Tailings and Rock Storage Facility design.

 

Facility Foundation Preparation – Foundation preparation for the West Tailings and Rock Storage Facility will include removal of trees, clearing and grubbing of vegetation, and removal of topsoil and unsuitable foundation materials. Topsoil will be stockpiled south of the Open Pit for use in facility reclamation. After topsoil removal is complete, unsuitable foundation materials including alluvial and colluvial soils, and unconsolidated tuff deposits will be removed to an estimated depth of 5 m. The currently-estimated extent of unsuitable foundation material removal is shown on Figure 18-6. At the downgradient toe of the West Tailings and Rock Storage Facility, a shear key will be excavated. The northern portion of the shear key will be excavated to a depth of approximately 10 meters below ground surface (mbgs) with 2(H):1(V) side slopes and a bottom width of 100 m (refer to blue shaded area on Figure 18-6 and cross-section on Figure 18-7). The southern portion of the shear key will be excavated to a depth of 20 mbgs with 2(H):1(V) side slopes and a bottom width of 60 m (refer to orange shaded area on Figure 18-6 and cross section on Figure 18-8). The shear key excavation will be backfilled with limestone rock fill. Cross-section locations are shown on Figure 18-5.

 

 

 

 

 

 

 

 Ixtaca Project –Feasibility Study – Technical Report
 Page 247 of 318

  
 Ixtaca Feasibility Study – Technical Report

 

 

Figure 18-6 –      West Tailings and Rock Storage Facility Foundation Preparation

 

 Ixtaca Project –Feasibility Study – Technical Report
 Page 248 of 318

  
 Ixtaca Feasibility Study – Technical Report

 

 

Figure 18-7       West Tailings and Rock Storage Facility Northern Portion Cross Section - LOM

 

 

Figure 18-8        West Tailings and Rock Storage Facility Southern Portion Cross Section - LOM

 

Underdrainage System – An underdrainage collection system will be provided for the West Tailings and Rock Storage Facility that will capture perched groundwater below the tailings, thus preventing increased pore pressures at the foundation/tailings interface. The compacted tailings are expected to achieve a vertical permeability on the order of 1x10-6 cm/s or less based on permeability testing presented in the Ixtaca Project Prefeasibility Study (Knight Piesold, 2016).

 

The underdrainage collection system will consist of bench drains placed approximately every 25 m on the slope. The bench drains will drain to either the perimeter of the facility or one of the internal existing drainages and consist of corrugated, perforated polyethylene pipe (CPEP). The CPEP will be placed in limestone drain rock wrapped by non-woven geotextile. In addition, underlying existing drainages will be filled with coarse limestone waste rock to facilitate drainage. Water from the underdrainage system will be directed to the West Sediment Pond. The currently estimated extent of the underdrainage collection system is illustrated on Figure 18-9.

 

 Ixtaca Project –Feasibility Study – Technical Report
 Page 249 of 318

  
 Ixtaca Feasibility Study – Technical Report

 

 

 

Figure 18-9       Typical Underdrain Configuration

 

Facility Operation - The West Tailings and Rock Storage Facility will be continuously expanded. Waste rock will be placed to a minimum of 100 m thick in the outer portion of the facility and used to construct perimeter buttresses which will be used for placement of the filtered tailings (refer to Figure 18-7 and Figure 18-8). Tailings will be placed behind the perimeter rock zones by conveyor and/or truck then spread, placed, and compacted in thin lifts (~0.3m) to an average dry density of approximately 1.8 t/m3.

 

 Ixtaca Project –Feasibility Study – Technical Report
 Page 250 of 318

  
 Ixtaca Feasibility Study – Technical Report

 

Based on the stability analyses for the facility, the overall facility configuration will conform to the following requirements:

· 75 m offset from the pit boundary
· 3H:1V overall slope (achieved using an 85m bench width) to an elevation of 2350m
· 2H:1V overall slope (achieved using an 35m bench width) above 2350m
· Maximum elevation of the southern portion of 2450m
· Maximum elevation of the northern portion of 2550m

 

Each compacted lift on the operating deck will be graded to a minimum 5% to 7% slope to drain stormwater to a collection sump. The collection sumps will be drained via pumping and pipeline directly to the Process Plant.

 

Water Management - Diversion channels are designed around the West Tailings and Rock Storage Facility to manage upstream stormwater and minimize seepage into the open pit highwall (refer Figure 18-4).

 

A runoff diversion channel and pipeline corridor (WSD Channel and Pipeline from the Water Storage Dam to the Process Plant) will be located upstream of the West T/RSF. The channel and pipeline will be relocated up-gradient following Year 4. The West-South Diversion Channel is intended to collect and convey stormwater from natural catchments upstream of the facility, and from the limestone buttress slopes of the West T/RSF, to the West Sediment Pond. The West T/RSF (Co-disposal) (CD) East Channel is located to collect and convey stormwater from natural catchments and the slopes of the West T/RSF buttress slopes, to the West Sediment Pond. This channel is intended to minimize ponding and seepage of stormwater above the open pit highwall to maximize open pit stability.

 

Facility Instrumentation – Instrumentation is included for ongoing monitoring of the performance of the West Tailings and Rock Storage Facility. The instrumentation will include vibrating wire piezometers installed in the foundation and tailings mass. In addition, monitoring wells will be placed downgradient of the facility to monitor groundwater quality. These are detailed in the mine environmental plans.

 

18.6.4West Tailings and Rock Storage Facility Closure

 

The objective of the closure of the West Tailings and Rock Storage Facility is to leave the facility as a physically and environmentally stable landform, with a landscape and habitat consistent with adjacent land use that will require minimal post-closure monitoring and maintenance. The mine site closure plans are detailed in Section 20.4 and summarized as follows:

· Facility slopes will be regraded to an overall maximum slope of 2.5H:1V.
· Any exposed tailings will be covered with a layer of limestone waste rock with a minimum slope of approximately 5% to direct stormwater runoff away from the surface of the facility.
· A 300 mm thick layer of topsoil will be placed over the entire facility (topsoil will be stockpiled as part of the foundation preparation of the West Tailings and Rock Storage Facility) and revegetated.
· The stormwater runoff collection sump and pipeline to the Pit Collection Pond will be decommission and removed. 
· Stormwater runoff from the closed West Tailings and Rock Storage Facility will be routed in stormwater control channels around the facility and discharged into natural channels downgradient from the facility. 

 

 Ixtaca Project –Feasibility Study – Technical Report
 Page 251 of 318

  
 Ixtaca Feasibility Study – Technical Report

 

18.7Site Wide Water Management

 

The open pit has a large upstream watershed and a water diversion system is required to prevent uncontrolled runoff from flowing into the open pit. The open pit diversion system includes the Water Storage Dam (WSD), located upstream of the open pit, with a floating pump station and pipeline to transfer water to the Process Plant, or to release excess flow to downstream communities.

 

The WSD is a Rockfill embankment structure designed to store up to approximately 1.8 million m³ of water. The results of the daily water balance model illustrate that the WSD has the capacity to store the 100-year, 24-hours storm volume over a broad range of climatic conditions as discussed in Section 18.3. The volume of water stored in the WSD is relatively constant through Year 5 and fluctuates over the year to store wet season stormwater and to supply plant makeup water and community demand. The primary outflow from the WSD is pumping of fresh water for release to the downstream community; the pumping rate is graduated with higher pumping rates corresponding to higher water levels to maintain storm storage capacity on an annual basis.

 

An emergency spillway will be excavated in bedrock on the west abutment of the WSD to prevent overtopping of the facility during the Inflow Design Flood (IDF) event. Extreme event flows would be routed through the spillway and discharged into a drainage upstream of the open pit.

 

The Fresh Water Dam (FWD) is in the drainage adjacent to the west of the process plant site. The FWD is a Rockfill embankment structure designed to store approximately 330,000 m3 of water and will provide makeup water to the Process Plant during the dry season. The FWD has a spillway located in the west abutment to pass overflow downstream.

 

Diversion channels are located upstream and around the West T/RSF and South RSF to manage upstream stormwater and runoff from the facility side slopes. These surface water controls will minimize seepage under the facilities and will convey runoff from disturbed areas through sediment control ponds to settle sediment prior to release downstream of the Project. A temporary diversion channel will be located east of the open pit for Year 1 and Year 2 of the mine life to reduce stormwater inflow to the pit when the pit is small. Runoff from this channel will be routed through the South RSF sediment pond.

 

Surface water that cannot be diverted around the pit due to topography, together with pit wall runoff, will be pumped during operations to the Pit Collection Pond located east of the South RSF. Groundwater inflows to the open pit will also be pumped from the pit bottom to the Pit Collection Pond. Horizontal drains will be installed in the pit walls to reduce pore water pressure in the pit highwalls. Water in the Pit Collection Pond will be pumped to the Process Plant as makeup water or directed to the South RSF Sediment Pond and released downstream of the project.

 

 Ixtaca Project –Feasibility Study – Technical Report
 Page 252 of 318

  
 Ixtaca Feasibility Study – Technical Report

 

19.0Market Studies and Contracts

 

19.1Market Studies

 

The Ixtaca Project is expected to produce silver-gold doré bars. Gold and silver production will likely be sold under hedging transactions or on the spot market, or both. Terms and conditions are expected to be typical of similar contracts for the sale of doré throughout the world.

 

Almaden has not yet entered into sales agreements with potential buyers.

 

Contracts to support operations will include the supply and delivery of bulk explosives and contract mining.

 

19.2Commodity Price Projections

 

For the purpose of the 2018 Feasibility Study a gold price of US$1,275/oz, and silver price of US$17/oz has been assumed derived from recent common peer usage. Exchange rate of 1US$ = 20 MXN Peso has been assumed.

 

19.3Comments on Section 19

 

The QP has reviewed the information provided by Almaden on marketing, contracts, and metal price projections, and note that the information provided is consistent with the source documents used, and that the information is consistent with what is publicly available on industry norms. The information can be used in mine planning and financial analyses in the context of this Report.

 

 

 Ixtaca Project –Feasibility Study – Technical Report
 Page 253 of 318

  
 Ixtaca Feasibility Study – Technical Report

 

20.0Environmental Studies, Permitting and Social or Community Impact

 

Significant environmental and social study and analyses have been conducted for the Ixtaca Project.

 

20.1Environmental Studies

 

A summary of key physical, chemical, and biological environments is provided in the following sub-sections.

 

20.1.1Meteorology

 

Site-specific climate data collection began in 2013, using an automated climate station established by KP downstream of the then proposed tailings management facility (TMF), at an elevation of approximately 2250 m. This station, which is called the Ixtaca Climate station, is currently operating and collects data of air temperature, humidity, solar and net radiation, wind speed and direction, precipitation, and atmospheric pressure.

 

In 2015, two additional automated precipitation stations were added, both of which consist of a tipping bucket rain gauge and a data logger. The Almeya station is located upstream of the TMF at an approximate elevation of 2615 m, and the Bodega station is located downstream of the proposed Project area at an approximate elevation of 2250 m. In 2018, an additional tipping bucket rain gage was added at the Puente station located in the upper portion of the watershed containing the open pit. Also in 2018, telemetry systems were added to the site monitoring program to enable desktop access of remote data.

 

Summary data from the Ixtaca Climate station includes a mean annual temperature of approximately 14°C, with mean monthly temperatures ranging from a low of approximately 12°C to 13°C in December/January to a high of approximately 16°C to 17°C in April/May/June. Other metrics from the station include (Knight Piésold, 2017):

 

·Relative humidity measurements indicate that the climate is reasonably dry, particularly in the winter months, with an annual average of approximately 70%.
·Over an approximate three-year period, the maximum wind speed was 14.9 m/s, and monthly average wind speeds ranged from 2 m/s to 3 m/s.
·The predominant wind directions were north and north-west.
·Solar radiation is typically greatest in April and least in October, and ranges from approximately 5.9 kWh/m² to 3.4 kWh/m².
·The mean annual lake evaporation is estimated to be approximately 714 mm, with monthly mean values ranging from approximately 46 mm in December/January to 74 mm in May.
·The long-term mean annual precipitation is estimated to be 720 mm, and occurs entirely as rainfall.
·The wet season is from May to October, when 84% of annual rainfall is expected to occur, on average. The wettest month is typically June.
·Rainfall on site, particularly during the wet season, tends to arrive in short duration, high intensity bursts.
·Barometric pressure is relatively uniform year round at approximately 102.6 kPa.

 

 Ixtaca Project –Feasibility Study – Technical Report
 Page 254 of 318

  
 Ixtaca Feasibility Study – Technical Report

 

Additionally, climate data are available from Government of Mexico regional meteorological stations; several of which are located within 35km of the Project, each with over 25 years of daily data on precipitation, evaporation, and minimum and maximum temperatures. The Ixtaca Climate station data were compared to the regional stations and found to have similar data trends.

 

20.1.2Surface Hydrology

 

The local climate along with size, vegetation cover, and soil and rock types of each drainage basin all contribute to the runoff response of Project area watersheds. Typical of many areas in Mexico, the Project experiences rainfall primarily as short duration, high-intensity storm events during the wet season (May to October). This type of precipitation distribution combined with the steep topography and poorly draining soils results in a rapid runoff response with correspondingly high peak flows of short duration. The distinct dry and wet climatic seasons in the region result in intermittent and episodic streamflows in the wet season and little to no flow during the dry season. The Project area streams are above the water table and constant baseflow is not observed; however, interflow/ temporary baseflow is observed as flows decrease from low to little or no flow through the dry season.

 

Five streamflow monitoring stations were installed at the Project in 2014 and were enhanced in 2017 following complications with high sediment loads and were further updated in late 2018. Continuous streamflow records for streams in the Project area are currently being collected. Data collected to date include the following (Knight Piésold, 2017):

 

·The mean annual runoff is estimated to range from 58 mm (1.8 l/s/km2) to 87 mm (2.8 l/s/km2).
·Streams in the area follow an episodic/ephemeral hydrologic regime, and the annual hydrographs mimic the patterns of annual precipitation, with the highest flows typically occurring during the wet season of May to October and the lowest flows occurring during the dry season of November to April.
·The stage records for the Project site stream gauges exhibit the ‘flashy nature’ of streams in the area, with water levels rising and falling very rapidly in response to short duration high-intensity rainstorms.
·Return period peak discharge values at the Project were calculated to range between 2 m3/s for a 2-year return period, up to 77 m3/s for a 500-year return period.
·Flows typically fall to very low levels during the dry season, and some creeks go completely dry for short and extended periods each year.
·Low flows are typically higher at the Project area in northern upland sites than in southern lowland sites.

 

20.1.3Surface Water Quality

 

Surface water quality sampling sites were established to target background and pre-mining (baseline) water quality upstream and downstream of the project facilities. Thirteen surface water monitoring locations were sampled as conditions allowed from 2009 to 2016 (KP, 2017a) and in 2018 by SRK (SRK, 2018). The surface water quality monitoring locations are shown on Figure 20-1. Sample collection has been intermittent depending on flow conditions. Upstream sites in the El Tecolote and Coxalenteme catchments had sufficient flow to sample surface water quality year-round but the monitoring sites in the lower reaches of these catchments were frequently reported as dry outside of the rainy season (KP, 2017a). Flow conditions were always sufficient to collect water quality samples from the monitoring locations farther downstream in the Rio Apulco and Rio Los Lobos and only occasionally reported as dry in the Rio Los Ameles. During the most recent sampling event in April 2018, only four of the 13 surface water monitoring stations had adequate water for sampling (Apulco, Hotel, Puente, and Sector Riego). After the April 2018 site visit SRK recommended the removal of four monitoring stations (Tuligtic 1, Tuligtic 2, El Protrero, and RLA 100E).

 

 Ixtaca Project –Feasibility Study – Technical Report
 Page 255 of 318

  
 Ixtaca Feasibility Study – Technical Report

 

Water within the project area is generally classified as neutral to slightly basic, hard to very hard and well-buffered, with variable turbidity and total suspended solids (KP, 2017a). Turbidity and TSS exceed the relevant water quality standards at some sites. Metal concentrations were generally highest toward the end of the wet season, in September and October, and conclusions regarding concentrations at most sites during the drier season cannot be made as samples were not typically collected due to insufficient flow.

 

When compared with the water quality standards of Ley Federal de Derechos (aquatic life), NOM-127-DW (drinking water standards), and NOM-001 (discharge standards for irrigation and aquatic life), the baseline surface water quality exceeds numerous standards. The most frequent aquatic life guideline exceedances were reported for total suspended solids, ammonia, dissolved and total aluminum, dissolved and total barium, and total iron. Concentrations of these parameters exceeded the standard in most samples collected from most sites. Total lead and zinc also exceeded the standard in samples collected from most sites; however, standard exceedances were less frequent (i.e. less than half of the total number of samples). Parameters that exceeded the standard sporadically or at only one or two sites include total beryllium, chromium, copper, mercury, molybdenum, and silver, and dissolved iron, molybdenum, and zinc.

 

Parameters that exceeded irrigation standards in at least one sample collected from most sites include TSS, total aluminum, total iron, and total manganese. Fluoride, sulphate, and dissolved manganese concentrations also exceeded the standard in at least one sample; however, exceedances were limited to one or two sites. Exceedances of the drinking water standard (NOM-127-DW) were frequently reported for pH, turbidity, ammonia, nitrite, dissolved and total aluminum and iron, and total barium, manganese, and sodium. Parameters that exceeded the drinking water standard less frequently include sulphate, dissolved manganese, and total cadmium and chromium.

 

Elevated baseline concentrations of metals and other parameters are common in areas close to mineral deposits (e.g., the El Tecolote and Coxalenteme catchments), or in large river systems that carry high total suspended solids (e.g., the Río Apulco/Río Los Ameles).

 

The site locations are illustrated on Figure 20-1.

 

 Ixtaca Project –Feasibility Study – Technical Report
 Page 256 of 318

  
 Ixtaca Feasibility Study – Technical Report

 

 

Figure 20-1     Surface and Ground Water Quality Sampling Sites

 

Upstream sites in the El Tecolote and Coxalenteme catchments had sufficient flow to sample surface water quality year-round but the monitoring sites in the lower reaches of these catchments were frequently reported as dry outside of the rainy season. Flow conditions were always sufficient to collect water quality samples from the monitoring locations further downstream in the Rio Apulco and Rio Los Lobos and only occasionally reported as dry in the Rio Los Ameles.

 

 Ixtaca Project –Feasibility Study – Technical Report
 Page 257 of 318

  
 Ixtaca Feasibility Study – Technical Report

 

Ion concentrations generally decreased from upstream to downstream and were higher in the Coxalenteme and El Tecolote catchments than at sites outside of the project area. Water within the project area is generally classified as neutral to slightly basic, hard to very hard and well-buffered, with variable turbidity and total suspended solids (TSS). Turbidity and TSS increased from upstream to downstream within the Coxalenteme and El Tecolote catchments and exceeded the relevant water quality standards at some sites. Total and dissolved concentrations of some metals (aluminum, copper, chromium iron, and lead) increased from upstream to downstream in the El Tecolote catchment and in the Coxalenteme catchment. Metal concentrations were generally highest toward the end of the wet season, in September and October.

 

Analytical results were compared with the water quality standards included in the following: Ley Federal de Derechos (LFD) and Norma Oficial Mexicana (NOM; NOM-127-DW (drinking water standards) and NOM-001 (discharge standards for irrigation and aquatic life)). The standards were selected based on the potential local uses, which include: Aquatic Life (NOM 001 Aq and LFD-Aq), Irrigation (NOM-001-Irrigation and LFD-Irrigation), and Drinking Water (NOM-127-DW).

 

20.1.4Groundwater

 

Previous studies of the groundwater, including monitoring well constructions, hydraulic testing, water-quality testing, and environmental background and pre-mining (baseline)studies were conducted by Hidrogeologos Consultores (2013) and Knight Piésold (2014, 2017a, 2017b, and 2017c).

 

For the Ixtaca Feasibility Study, SRK Consulting (U.S.), Inc. (SRK) completed a field data collection program for hydrogeologic characterization and developed a 3D numerical model of groundwater flow beneath the Ixtaca Project area. Field activities consisted of packer isolated interval testing (packer testing); monitoring well construction, development, and testing of newly installed and existing wells; and water level monitoring. A feasibility-level report (SRK, 2018) documents the field work and groundwater modeling. The study evaluates pre-mining, mining, and post-mining hydrogeological conditions and predicts dewatering requirements, and potential environmental impacts.

 

The proposed Project facilities lie in two catchment areas, which are tributaries of the Río Los Ameles/Río Apulco river system: Coxalenteme and El Tecolote. Streams in the area follow an episodic/ephemeral hydrologic regime (Knight Piésold, 2017b). The annual hydrographs mimic the pattern of annual precipitation, with the highest flows typically occurring during the wet season of May to October and the lowest flows occurring during the dry season of November to April.

 

Water use in the project area consists of domestic use of springs occurring in the catchment above the project area. Springs and seeps within the project area were mapped and characterized by AML personnel. Additional springs and seeps within the region mapped by outside sources were provided by AML. These data along with water levels within the project area were combined to evaluate and understand groundwater gradients, to evaluate potential variability in hydraulic conductivity, and to further refine the conceptual groundwater model.

 

SRK’s 2018 field program consisted of drilling four core holes, packer testing, monitoring well installation, hydraulic testing of existing and newly installed wells, and water level monitoring. A summary of prior testing, instrumentation, and well construction information for the Ixtaca Project was compiled from multiple volumes of historic reports, figures, and appendices. Based on the review, 58 existing water level monitoring, testing, and installation points were identified within the project boundary.

 

 Ixtaca Project –Feasibility Study – Technical Report
 Page 258 of 318

  
 Ixtaca Feasibility Study – Technical Report

 

Water level elevations range from 49.5 mbgs and 2,554 meters above measured sea level (mamsl) in the high country north of the project area to 30.5 mbgs and 2,540 mamsl in the low country south of the pit area. Generally, groundwater flow follows topography, with a steep downward gradient from north to south near the project. Two areas do not follow the general pattern, including an area underlain by undifferentiated ash units west of the proposed pit, and the lowland area south of the proposed pit. Both exhibit relatively flat-water tables.

 

Hydraulic testing during the 2018 field program was done using packers to isolate test intervals in the newly drilled core holes before well construction. Additional testing was performed in accessible existing and newly-installed monitoring wells. Testing included slug tests, constant-rate injection tests, and constant-head injection tests. Lower permeability intervals were tested using stepped-pressure, or Lugeon methods. A total of 44 tests were performed during the 2018 field program (21 packer and 23 wells tested). An additional 203 packer and well tests were performed during previous field campaigns between 2012 and 2017. Short-term hydraulic testing revealed a wide range of hydraulic conductivity values within the various hydrogeologic units of the project area. After careful review of the historic data, it was decided not to use the information in developing the 3D numerical groundwater model. However, in the future these data may be useful in mitigating uncertainties or in identifying areas requiring additional characterization.

 

The conceptual model of groundwater flow at Ixtaca includes the following components:

· Rio Grande and Rio Apulco are primary rivers near the project and groundwater discharges into them and their tributaries. Flows in these rivers decrease significantly during dry months. Additional rivers in the region that are typically ephemeral include Rio Loa Ameles, Rio Los Lobos, and Rio Tuligitic.
· Hydrogeologic units in the project area include:
  o Volcaniclastics – The volcaniclastic unit shows localized sub-layers of fine ash, coarse ash, breccia, and lapilli tuff. Permeability of the volcaniclastics varies depending on the degree of consolidation and fracturing. Volcaniclastic materials associated with hydrothermal alteration are typically more competent and more prone to fracturing, which increases the permeability.

 

 Ixtaca Project –Feasibility Study – Technical Report
 Page 259 of 318

  
 Ixtaca Feasibility Study – Technical Report

 

  o Limestone and Shale – The sedimentary units are typically of low permeability, but hydraulic conductivity increases locally along fold axes and near the intrusive contact.
  o Intrusions/Dikes – The intrusive bodies are expected to have low permeability, except at the contacts with host rocks. Fracturing and permeability locally increases in the sedimentary host rocks near intrusions.
  o Structure – The limited testing conducted across faults during drilling did not identify structures with increased permeability or faults acting as major barriers to groundwater flow.
  o Additional to bedrock water-bearing zones, saturated overburden is present within the project area. The overburden is generally thin (less than 1 m) but reaches up to 7 m thick in river valleys. Zones of alluvium, colluvium, ash-tuff, and/or an agglomeration of all may be up to 100 m thick based on drilling information south of the proposed pit location.
· Measured hydraulic conductivity values vary over a wide range, from 0.00003 m/d to 9 m/d (by more than five orders of magnitude as described in Section 3) and do not allow definition of hydrogeological units based on lithological signature. Available testing data indicates that the measured hydraulic parameters show a trend of hydraulic conductivity decreasing with depth. Based on the analyses, three major hydrogeological units were defined:
  o Shallow bedrock (upper 50 m) with intermediate hydraulic conductivity;
  o Intermediate bedrock (depth from 50 to 300 m) with low hydraulic conductivity; and 
  o Deep bedrock (depth below 300 m) with very low hydraulic conductivity.
· Water level elevations throughout the project area exhibit a steep hydraulic gradient, with levels ranging from 2,540 mamsl in the highlands north of the project to 2,154 mamsl just south of the pit over approximately 4.5 km. This generally indicates the presence of low hydraulic conductivity rocks. Flat water level gradients were observed in the ash west of the proposed pit at 2,350 mamsl and the area south of the proposed pit extending to the Rio Apulco at 2,150 mamsl. These flat groundwater gradients support the assumption that these areas exhibit elevated hydraulic conductivity.

 

A numerical groundwater model for the Ixtaca Project was developed using the MODFLOW-SURFACT finite-difference code (Hydrogeologic, 1996; Harbaugh and McDonald, 1996) and the Groundwater Vistas v.7 interface developed by Environmental Simulations, Inc. (Rumbaugh and Rumbaugh, 2017). The groundwater model domain covers approximately 157 square kilometers (km2) within the vicinity of the proposed open pit mine. The northern, western and eastern model boundaries primarily follow topographic divides and/or are parallel to regional groundwater flow and are thus assumed to be ‘no flow’ boundaries. The southern boundary is defined by the Apulco River.

 

Twelve model zones were created considering the low and high hydraulic conductivity values established from historic aquifer testing data. Each model zone has specific values for horizontal (Kh) and vertical (Kz) hydraulic conductivity (K), specific storage (Ss) and specific yield (Sy). Storage parameters are based on literature and on SRK experience from projects with similar conditions.

 

The creeks and springs in the model area are represented by ‘drain cells’. The Apulco River is assumed to flow for most of the year. Within the model area it is therefore represented using model ‘river cells’. The mine plan for the open pit was dated 6 August 2018 and consists of annual pit layouts that span an 11-year period. They were processed into drain cells with the location and head representing the elevation of the pit for each time period. The model simulates transient filling of the pits using the LAK2 package for MODFLOW-SURFACT (Council 1997). Lake cells were assigned based on the ultimate pit-shell excavations and planned backfill, as provided by Ixtaca (2018).

 

 Ixtaca Project –Feasibility Study – Technical Report
 Page 260 of 318

  
 Ixtaca Feasibility Study – Technical Report

 

Head distribution in a steady state calibration depends on recharge, hydraulic conductivity values (K), sources, sinks and boundary conditions. In the case of the Ixtaca model, the valid K values from short-term tests are considered good qualitative indicators of the properties of the rocks. However, because of the limited number of valid tests and the concentrated coverage (within the proposed pit extents) of the 2018 tests, the numerical model does not rely on K values for calibration. Instead, water level elevations from the existing monitoring wells are used. The short-term tests are used qualitatively to adjust the numerical groundwater model where needed. The calibration objective was reached when an acceptable correlation was obtained between the observed and simulated water levels and hydraulic gradient. Twenty-six of the 34 target water levels over the model area were calibrated to within 3 m of observed, and 4 of the remaining 8 were within 4 m of observed.

 

No long-term hydraulic test data suitable for transient calibration are available for the Ixtaca site. Consequently, a transient calibration was obtained using water level fluctuations in response to seasonal recharge. Recharge factors were calculated over a 3-year period and the resultant fluctuations in groundwater levels compared to water level observations. In SRK’s opinion, the groundwater model reproduces hydrogeological conditions prior to the mining and reasonably calibrated to the measured water levels, and the model can be used for predictive simulations.

 

Predicted passive groundwater inflows to the proposed pit range between 19 L/s (1,618 m3/d) and 34 L/s (2,974 m3/d). Changes in simulated average pit inflows over time will occur in response to the mine pit elevation, the extent of the mine pit area, and the drawing down of the local water table over time through release of groundwater storage. The maximum inflows are reached in year 2 (34 L/s when the open pit is rapidly excavated within the most permeable upper bedrock) and the final pit inflow in year 11 is 20 L/s. Actual pit groundwater inflows are likely to be sporadic, with higher inflows related to the intersection of preferential groundwater flow paths (such as fractures) during mining. Based on the predictive results, the groundwater inflow into the pit could be handled passively (by in-pit sumps) without any active dewatering by perimeter wells or pit wall horizontal holes.

 

Additional inflow from direct precipitation to the pit (less evaporation) is estimated to be 29 L/s (2,517 m3/d) under average long-term conditions. Thus, direct precipitation to the pit will likely form the largest component of water to be pumped from the pit sumps during mining. It is assumed that up-gradient/ catchment runoff will be diverted around the pit during mining to the extent possible.

 

Groundwater flow near the open pit is predicted to be radially inward from all directions. The predicted change in the long-term water table from pre-mining water levels reaches a maximum of 200 m within the pit. The 1-m drawdown zone extends 1 km north of the pit, 2 km west of the pit, 1.5 km east of the pit and 3 km south of the site, thus just reaching the banks of the Apulco River. In response to the lowered groundwater levels around the pit during mining, groundwater baseflow to the creeks and springs in the catchment are predicted to decrease by 9% (from 5,937 m3/d to 5,420 m3/d; 69 L/s to 63 L/s) compared to pre-mining conditions. In addition, net groundwater baseflow to the Apulco River decreases from an average of 8 L/s (710 m3/d) to a net groundwater contribution of 0 L/s during the 11 years of mining.

 

 Ixtaca Project –Feasibility Study – Technical Report
 Page 261 of 318

  
 Ixtaca Feasibility Study – Technical Report

 

The model predicts that a pit lake will form after mining, and the pit lake will exhibit both spillover and flow-through characteristics. The pit lake will reach 90% of full recovery within 90 to 100 years. After 113 years, the pit lake elevation reaches the maximum possible stage (2,230 mamsl) before surface spillover commences at a rate of 15 L/s down-gradient (south) of the pit. Groundwater seepage will be only inwards for the first 40 years following the end of mining; thereafter, there will also be groundwater outflows, with equilibrium conditions being 7 L/s inflow and 6 L/s outflow to groundwater.

 

There are varying levels of uncertainty associated with model parameters, and sensitivity analysis was undertaken to evaluate the implications of these uncertainties. The sensitivity analysis results indicate that the model is most sensitive to increases in the specific yield. The results have a medium sensitivity to hydraulic conductivities. Doubling the hydraulic conductivity of the hydrogeological units increases the average dewatering rate by 21%, with the range being between 25 L/s and 35 L/s; Doubling the specific yield and specific storage increases the average dewatering rate by 42%, with the range being between 27 L/s and 46 L/s. Sensitivity analysis indicates that the post-mining simulation results are most sensitive to precipitation parameters, where alterations by 25% decrease/increase start of surface spillover by 25 years and flow rates increase/decrease by 7 L/s.

 

20.1.5Groundwater Quality

 

To provide background and pre-mining (baseline)groundwater data for the project, seven groundwater monitoring wells were installed in 2014 (KP, 2015). About a year later geotechnical borehole GT-15-019 was converted to a monitoring well. The groundwater quality monitoring program includes both upgradient and downgradient groundwater wells. Monitoring well locations are shown on Figure 20.2.

 

 

 

 

 

 

 Ixtaca Project –Feasibility Study – Technical Report
 Page 262 of 318

  
 Ixtaca Feasibility Study – Technical Report

 

 

Figure 20-2     Locations of Ground Water Quality Sampling Sites (from KP, 2017b)

 

Three dominant groundwater types have been identified in the Project area (KP, 2017b): (1) calcium-sulphate, (2) calcium-bicarbonate, and (3) sodium-bicarbonate. A few locations have intermediate water types, specifically with respect to the dominance of carbonate or sulphate. Water types are not well correlated to specific lithological units but are likely influenced by their position within the watershed, localized geochemical enrichment, localized mineral enrichment, and residence time of the groundwater in the vicinity of each of the monitoring wells. Groundwater in the project area is generally characterized as neutral to slightly basic pH, alkaline with strong buffering capacity and varied hardness.

 

When compared with the water quality standards of Ley Federal de Derechos (aquatic life), NOM-127-DW (drinking water standards), and NOM-001 (discharge standards for irrigation and aquatic life), the baseline groundwater quality exceeds numerous standards. Samples collected from monitoring wells in the upper Rio Coxalenteme and the Rio El Tecolote areas exceed the NOM-127-SSA1-1994 Drinking Water Standard for hardness. Concentrations above standard are also noted for total dissolved solids, fluoride, arsenic, iron, manganese, and molybdenum (KP, 2017b).

 

 Ixtaca Project –Feasibility Study – Technical Report
 Page 263 of 318

  
 Ixtaca Feasibility Study – Technical Report

 

20.1.6Geochemistry

 

SRK organized and supervised a program of geochemical sampling and analyses to determine the acid rock drainage and metal leaching (ARDML) potential of mine rocks. The program consisted of 276 samples of drill core representing future waste rock (191 samples), low-grade ore (40 samples), and ultimate pit wall rocks (45 samples). In addition to the data from this program, Almaden has a database consisting of nearly 130,000 multi-element analyses for 35 elements. The SRK analytical program included the following analyses:

 

·Multi-element analyses of 59 elements by aqua regia digestion with ICP-MS finish.
·Acid-base Accounting, which consisted of the following:
oTotal sulphur and sulphate sulphur. Sulphide sulphur was calculated by difference, from which acid generating potential (AP) is calculated (S2- x 31.25 = AP)
oTotal inorganic carbon
oPaste pH, using method EPA 600/2-78-054/3.2.2 (Sobek et al., 1978)
oAcid neutralizing potential (NP). NP was determined by two methods:
§The modified method of Lawrence and Wang (1997), and
§Laboratory analysis of total inorganic carbon (TIC).
·Mineralogical analyses were conducted on five samples of waste rock and one sample of low-grade ore at SGS Canada using the QEMSCAN high definition mineralogical scanning method.
·The Shake Flask Extraction (SFE) method was conducted on 11 samples, using the protocol described in Price (2009) with a water-to-rock ratio of 3:1. One duplicate test was run using a 20:1 water-to-rock ratio as a comparison to the Price (2009) method. The SFE provides an estimate of leachate quality resulting from the first flush by meteoric water.
·Kinetic Net Acid Generation (KNAG) tests (Price, 2009) were conducted on 16 samples of waste rock and 12 samples of ultimate pit wallrock, with multi-element analyses of KNAG leachate.
·Humidity cell testing of a yet to be determined number of samples is recommended and if approved will commence as soon as practical.

 

The testing program was designed to obtain data sufficient to ensure compliance with best practice for mine waste management. The program also complies with Mexican regulations, including NOM-157-SEMARNAT-2009, which establishes procedures to implement mine waste management plans and Anexo Normative 5 of NOM-141-SEMARNAT-2003, which describes the test methods for whole rock chemistry analysis, leach tests and acid base accounting.

 

Based on sample distribution, the program concluded that approximately 5% of waste rock, 30% of low grade ore, and 7% of pit wall rocks will be PAG. The potential for ARDML from these facilities will be assessed in the predictive geochemical modeling task which will be reported in a subsequent document.

 

 Ixtaca Project –Feasibility Study – Technical Report
 Page 264 of 318

  
 Ixtaca Feasibility Study – Technical Report

 

SFE testing on waste rock and low-grade indicated no constituents leaching at concentrations above NOM-157 or NOM-001 limits. However, arsenic, antimony, manganese, molybdenum, and selenium in SFE leachate exceeded World Health Organization guidelines.

 

The low-grade ore stockpile will be removed by the end of mining, so there is no potential for environmental impacts from low-grade ore after closure. Runoff from the LGO stockpile will be managed to prevent impacts to water resources during operations.

 

The metallurgical processing flowsheet was not updated from the PFS, so no new tailings products were generated for geochemical testing. Flotation and cyanide detoxed tailings were subjected to geochemical testing for the PFS (KP, 2017c). The flotation tailings solids exceed regulatory limits for antimony, arsenic, and lead, but no analytes exceed regulatory limits in SFE leachate. The detoxed tailings exhibit no exceedances of either solid or aqueous concentrations in the SFE test results. It should be noted that the SFE indicates only short term leaching potential rather than long term.

 

From a bulk perspective, there will be more than enough neutralizing potential present in the tailings, waste rock, and pit walls to neutralize any acid generated. However, there are still unknowns that must be evaluated in the predictive modeling. One unknown is how the fraction of PAG materials will affect the overall drainage quality. If the PAG rocks are concentrated in specific zones, then localized ARD may occur at specific stages of mining from the waste rock stockpiles or the pit walls. The current geologic model and mine plan lack the sequencing detail to evaluate this potential, so identification of localized ARD will likely have to be done operationally. Another unknown is the potential for long term neutral metal drainage. Oxyanions that are mobile at neutral pH, including antimony, arsenic and selenium, must be assessed in greater detail. The potential for long term metal leaching will be addressed in the predictive modeling report.

 

20.1.7Flora and Fauna

 

According to INEGI (Carta de Uso de Suelo y Vegetación, Serie V, INEGI 2011) and with the flora and fauna field work performed by the company within the Sistema Ambiental Regional (SAR) and the footprint of the mine, the SAR showed ten types of vegetation, from which only three correspond to natural vegetation:

·Pine forest (22.21%),
·Táscate forest (8.99%)
·Pino-encino forest (3.10%).

 

The remaining vegetation is dedicated to agriculture, and secondary vegetation and grass; the area is largely degraded.

 

In the footprint of the mine the natural vegetation represented by Táscate forest with only a 0.05% from the total area, the rest of the vegetation is secondary arboreal vegetation from Táscate forest (64.97%), agriculture (26.86%) and induced grass (8.11%) with Junierus deppeana and Pinus Pseudostrobus the dominant species.

 

The SAR and the footprint of the mine have been historically impacted by anthropogenic (agriculture and cattle raising), resulting in a widely fragmented Pinus vegetation, leaving auspicious room for the establishment of secondary vegetation.

 

 Ixtaca Project –Feasibility Study – Technical Report
 Page 265 of 318

  
 Ixtaca Feasibility Study – Technical Report

 

Diversity in the SAR is considered as medium, due to the presence of dominant species of each vegetation type. Inside the footprint of the mine 60 species of flora have been registered, 22 of them are weeds.

 

Of the species at risk and protected by NOM-059-SEMARNAT-2010 inside the SAR and the footprint only one species was identified: Cupressus Iusitanica (white cedar). The geographic distribution of this species is wide in Mexico, it is distributed all along the Sierra Madre Oriental, Sierra Sur, Occidental, Meseta de Chiapas, and part of the Trans Mexican Volcanic Belt. It is reported as a species with no problems for survival.

 

At total of 117 species of fauna have been registered (6 amphibians, 15 reptiles, 25 mammals and 71 birds). The fauna diversity inside the SAR is considered as medium high. In respect to the NOM-059-SEMARNAT-2010 two amphibian species were cataloged within the NOM: Aquiloeurycea cephalica (as threatened species) and Lithobates montezumae (As Pr); six reptile species: Crotalus ravus y Phrynosoma orbiculae (as Category A for protection), Barisia imbricata, Plestiodon Iynxe; Salvadora bairdi and Sceloporus grammicus as Pr; one mammal species Glaucomys Volans as category A for protection.

 

Nine species of birds were registered inside the mine footprint, three of them are in risk category: Accipeter cooperil, Chatharus mexicanus with Pr category and Tilmatura dupontii as A gategory, Contopus cooperi, Myarchus tuberculifer, Pheucticus melanocephalus, Setophaga oocidentalis, Troglodytes aedon and Tyrannus melancholicus. The majority of these species are migratory.

 

20.1.7.1Relocation of flora and fauna.

 

The Ixtaca project environmental management plan includes the following activities for mitigating impacts to flora and fauna:

·To rescue the largest quantity of individual plants (vascular and epiphytes), during site preparation previous to construction, with regulated environmental techniques;
·Relocate previously rescued flora individuals, to a similar surface from the original;
·List the priority flora species for the rescue, endemic species or all species catalogued as risk species for NOM-059-SEMARNAT-2010;
·Avoid or reduce the adverse effects on the fauna inside the footprint of the project, by identifying adequate methods for the rescue and relocation of individuals, as well as the site rehabilitation all inside the footprint.
·Relocate species of wild fauna that could be affected by the development, or by any mine infrastructure for the development of the project.
·Special emphasis will be given to species under NOM-059-SEMARNAT-2010, with slow displacement; for the capturing and relocation close to the site area;
·Capture and relocation of species with slow displacement, who’s habitat or distribution is restricted.

 

 Ixtaca Project –Feasibility Study – Technical Report
 Page 266 of 318

  
 Ixtaca Feasibility Study – Technical Report

 

·Implement adequate techniques for the capture and relocation controlled to avoid harm or stress to all organisms of wild fauna;
·Identify relocations sites, close to and with similar natural characteristics to the original habitat.
·Verify that the relocation zones present equivalent environmental conditions from rescue zones and that and ecosystem overload is not generated;
·Train the project work force to identify fauna species and to protect them;

 

All these activities will be performed to comply with NOM-059-SEMARNAT-2010. In general, where necessary and reasonable, any sensitive species of flora and fauna within the proposed disturbance footprint will be relocated prior to development as part of the Environmental Management Plan.

 

There are no known species of flora and fauna located at the Ixtaca site that will prevent the development of the proposed mine.

 

20.2Permitting

 

Mine permitting in Mexico is administered by the federal government body Secretaría de Medio Ambiente y Recursos Naturales (SEMARNAT). Guidance for the federal environmental requirements is derived from the Ley General del Equilibrio Ecológico y la Protección al Ambiente (LGEEPA). Article 28 of the LGEEPA specifies that SEMARNAT must issue prior approval to parties intending to develop a mine and mineral processing plant. An Environmental Impact Assessment (Manifestación de Impacto Ambiental (MIA) by Mexican regulations) is the mechanism whereby approval conditions are specified where works or activities have the potential to cause ecological imbalance or have adverse effects on the environment. This is supported by Article 62 of the Reglamento de la Ley Minera. Article 5 of the LGEEPA authorizes SEMARNAT to provide the approvals for the works specified in Article 28.

 

The LGEEPA also contains articles that are relevant to conservation of soils, tailings management, water quality, flora and fauna, noise emissions, air quality, and hazardous waste management. The Ley de Aguas Nacionales provides authority to the Comisión Nacional de Agua (CONAGUA), an agency within SEMARNAT, to issue water abstraction concessions, and specifies certain requirements to be met by applicants.

 

Another important piece of environmental legislation is the Ley General de Desarrollo Forestal Sustentable (LGDFS). Article 117 of the LGDFS indicates that authorizations must be granted by SEMARNAT for land use changes to industrial purposes. An application for change in land use or Cambio de Uso de Suelo (CUS), must be accompanied by a Technical Supporting Study (Estudio Técnico Justificativo, or ETJ).

 

Almaden has engaged a Mexican environmental consultant to develop the MIA, CUS, and ETJ for the Ixtaca Project, with an anticipated submission in the first quarter of 2019.

 

Guidance for implementation and adherence to many of the stipulations of environmental legislation is provided in a series of Normas Oficiales Mexicanas (NOM). These NOM provide specific procedures, limits, and guidelines, and carry the force of law. The relevant permit application will be developed as the Project progresses.

 

 Ixtaca Project –Feasibility Study – Technical Report
 Page 267 of 318

  
 Ixtaca Feasibility Study – Technical Report

 

20.3Social and Community Engagement

 

20.3.1Local Communities

 

The Ixtaca Project is located within the State of Puebla, in the municipality of Ixtacamaxtitlán. Ixtacamaxtitlán covers approximately 561km2 and the Project is located in the northern portion of the municipality. Ixtacamaxtitlán is home to approximately 0.4% of the population of the State of Puebla, or 25,326 people (2010 census) and, although located only a short 2-hour drive from large Volkswagen and Audi manufacturing facilities, it is one of Puebla’s poorest municipalities.

 

The local economy is based on activities such as agriculture and livestock ranching which is done on a limited commercial basis, but largely for individual and family use. There are small-scale artisans known locally for fabrication of wooden furniture.

 

Mexico’s Instituto Nacional de Estadística y Geografía (“INEGI”) collected extensive census data on Ixtacamaxtitlán in 2010, which provides a good general picture of this part of Mexico. The closest communities to Ixtaca are Santa Maria Zotoltepec, Zacatepec, Vista Hermosa de Lázaro Cárdenas, and Tuligtic.

 

Generally speaking, these communities have a lack of employment opportunities with a large number of families dependent on social services. The Consejo Nacional de Población (CONAPO) rates their degree of marginalization as “high”, which is an index calculation based on levels of illiteracy, and access to basic services and infrastructure (drainage, availability of drinking water, dirt floor, toilet, electric power).

 

Similarly, the Consejo Nacional de Evaluación de la Politica de Desarrollo Social (CONEVAL) estimates that 25.1% of the municipal population lives in extreme poverty; 56% in conditions of moderate poverty; and 17% of the population are vulnerable to some aspect of social deficiency.

 

20.3.2Community Engagement

 

Open, transparent communication with stakeholders has been fundamental to Almaden’s approach since staking the original Tuligtic claims in 2001.

 

Over the past several years, Almaden has interacted with over 20,000 people from over 53 communities and 8 different states in the following ways:

 

·Coordinated nine large community meetings, with total attendance at these meetings approaching 4,100 people;
·Taken a total of approximately 480 people, drawn from local communities, to visit 24 mines;
·Arranged 46 sessions of “Dialogos Transversales”, wherein community members are invited to attend discussions with experts on a diverse range of issues relating to the mining industry such as an overview of Mexican Mining Law, Human Rights and Mining, mineral processing, explosives, water in mining, risk management, and mine infrastructure amongst other things;

 

 Ixtaca Project –Feasibility Study – Technical Report
 Page 268 of 318

  
 Ixtaca Feasibility Study – Technical Report

 

·Opened a central community office in the town of Santa Maria Zotoltepec, which is continually open to community members and includes an anonymous suggestion box;
·Invested in a “mobile mining module” which allows company representatives to establish a temporary presence in communities more distant from the project, and allows for those interested to learn more about the project;
·Employed as many local people as possible, reaching up to 70 people drawn from five local communities. Almaden operates the drills used at the project, and hence can draw and train a local workforce as opposed to bringing in external contractors;
·Initiated a program of scholarships for top performing local students, with 130 scholarships granted to date to individuals from 23 different communities (79 women and 51 men);
·Established several clubs, including reading, dancing, football, music, and theatre clubs, to contribute to the vitality of local communities;
·Focused on education, enabling over 4,300 people to be positively impacted by our investments, such as rehabilitation of school-related infrastructure, donation of electronic equipment, and scholarships for top-performing students.

 

In 2017, Almaden engaged a third-party consultant to lead a community consultation and impact assessment at the Ixtaca project. In Mexico, only the energy industry requires completion of such an assessment (known in Mexico as a Trámite Evaluación de Impacto Social, or “EVIS”) as part of the permitting process. The purpose of these studies is to identify the people in the area of influence of a project (“Focus Area”), and assess the potential positive and negative consequences of project development to assist in the development of mitigation measures and the formation of social investment plans. To Almaden’s knowledge, this is the first time a formal EVIS has been completed in the minerals industry in Mexico, and as such reflects the Company’s commitment to best national and international standards in Ixtaca project development.

 

The EVIS and subsequent work on the development of a Social Investment Plan were conducted according to Mexican and international standards such as the Guiding Principles on Business and Human Rights, the Equator Principles, and the OECD Guidelines for Multinational Enterprises and Due Diligence Guidance for Meaningful Stakeholder Engagement in the Extractive Sector.

 

Fieldwork for the EVIS was conducted by an interdisciplinary group of nine anthropologists, ethnologists and sociologists graduated from various universities, who lived in community homes within the Ixtaca Focus Area during the study to allow for ethnographic immersion and an appreciation for the local customs and way of life. This third-party consultation sought voluntary participation from broad, diverse population groups, with specific attention to approximately one thousand persons in the Focus Area.

 

This extensive consultation resulted in changes to some elements of the mine design, including the planned construction of a permanent water reservoir to serve the local area long after mine closure, and the shift to drystack filtered waste management.

 

 Ixtaca Project –Feasibility Study – Technical Report
 Page 269 of 318

  
 Ixtaca Feasibility Study – Technical Report

 

Positive impacts to the socio-economy of the region are expected to continue as the Project is developed into a mine and becomes a source of more jobs. Almaden plans to continue its open communication with the communities to provide for realistic expectations of any proposed mining operation and the social impacts of such a development.

 

20.3.3Land Acquisition

 

Almaden has secured through purchase agreements with numerous independent owners, roughly 1,139 hectares which are required for the proposed production plan. This was completed through friendly land purchase agreements with locals, considering fair market value. There are no communities that require relocation as part of the Project development. Mineral Claim owners have the right to obtain the temporary occupancy, or creation of land easements required to carry out exploration and mining operations, under the Federal Mining Law.

 

20.3.4Potential Social or Community Requirements and/or Plans

 

The Ixtaca project is in an area previously logged and with little to no current land use. The mine will not require the resettlement of any communities. It is currently anticipated that water wells will not be required, as preliminary models indicate that there is sufficient water for operations from collection of rainwater. As the local community draws its water from springs at higher elevations than the mine plan, community water is unlikely to be impacted by mine development.

 

20.4Mine Closure

 

Reclamation and closure actions describe activities during the active closure period, when the bulk of physical reclamation will take place, and the post-closure period, when monitoring and some miscellaneous maintenance activities may be required. The reclamation and closure actions were developed to provide walk-away solutions for post-closure.

 

20.4.1Open Pit

 

At closure, given the open pit will be a permanent structure, a safety berm will be built around the open pit to serve as a warning to the public and preclude their access. Fences and signs would require maintenance in perpetuity and would not constitute a walk-away solution. Therefore, these structures are not proposed as closure actions. The pit berm will be constructed by dozing material around the perimeter of the open pit.

 

A lake is expected to form in the pit. Geochemical testing indicates that approximately 7% of the pit shell area will be potentially acid generating (PAG). At this time has been assumed that the neutralizing potential of the waste rock will dominate, and no long-term treatment or mitigation will be required.

 

In the long term (year 100-113), the lake is expected to spill over the crest of the pit. SRK has sized and located a spillway and channel to divert pit lake overflow around the South Rock Storage Facility.

 

 Ixtaca Project –Feasibility Study – Technical Report
 Page 270 of 318

  
 Ixtaca Feasibility Study – Technical Report

 

20.4.2West Tailings and Rock Storage Facility

 

The slopes of the West Tailings and Rock Storage Facility will be regraded to an overall slope of 2.5H:1V to facilitate cover placement and revegetation. The top surface will be placed with a 5% slope to direct stormwater runoff during operations and will be re-graded as required at closure to ensure that water does not pond on the final surface.

 

Based on the tailings production schedule, at the end of the mine life, some compacted filtered tailings will be exposed at the surface of the facility at the end of the mine life. These areas will be covered with 1m of limestone rock underlain by 0.5m of compacted limestone rock which will be sourced from select areas within the Rock Storage Facility. After placement of the rock, the entire facility will be covered with 300mm of locally-salvaged growth media and revegetated. Growth media will be sourced from stockpiles around the dump.

 

No solution management is anticipated for the co-disposal facility given the tailings is filtered and compacted thus resulting in significant reduction of potential for long-term seepage.

 

20.4.3South Rock Storage Facility

 

During closure of the facility, the slopes of the South RSF will be regraded to an overall slope of 2.5H:1V to facilitate cover placement and revegetation. The entire facility will be covered with 300-mm of locally-salvaged growth media and revegetated. The top surface of the waste rock dump will be graded to 2% to direct stormwater runoff.

 

20.4.4Water Dams

 

At closure the Fresh Water Dam will be reclaimed. The Fresh Water Dam embankment will be breached and the disturbance covered and revegetated.

 

The Water Storage Dam will remain post-closure for the benefit of local communities.

 

20.4.5Buildings

 

Materials and reagents in the beneficiation plant will be removed and disposed of in appropriate landfills and/or returned to manufacturers. Processing equipment will be removed and sold for salvage value. Buildings and structures at the plant and elsewhere across the site as well as linear networks such as pipelines, powerlines, and conveyors will be demolished and the debris hauled to an on-site landfill.

 

The foundations will be broken and covered with locally sourced rock and/or growth media. It has been assumed that demolition debris will be hauled up to 30 km to account for both on-site and off-site disposal.

 

20.4.6Roads

 

Roads not required for the active reclamation and closure period will be removed at the end of operations. Those not required for long-term monitoring or maintenance activities will be reclaimed at the end of the active reclamation and closure period. Any remaining roads required for the post-closure period will be reclaimed once the post-closure monitoring period ends.

 

 Ixtaca Project –Feasibility Study – Technical Report
 Page 271 of 318

  
 Ixtaca Feasibility Study – Technical Report

 

20.4.7Diversions

 

At closure, all earthworks structures will be reclaimed for positive drainage. The diversion channels used during operations will be reclaimed by backfilling and revegetation.

 

20.4.8Wells

 

Monitoring wells required for monitoring groundwater quality during the closure and post-closure periods will remain and the rest will be abandoned. Once the monitoring period is over, the remaining monitoring wells will be abandoned.

 

20.4.9Monitoring

 

A surface and groundwater quality monitoring will continue for 20 years during the closure and post-closure periods.

 

 

 

 

 

 Ixtaca Project –Feasibility Study – Technical Report
 Page 272 of 318

  
 Ixtaca Feasibility Study – Technical Report

 

21.0Capital and Operating Costs

 

21.1Introduction

 

Costs for open pit mining, borrow source mining, and bulk earthworks have primarily been priced by local mining contractors. Similarly, the process and infrastructure, tailing and water management costs have been priced using non-binding estimates from local engineering and construction contractors with recent experience in constructing mining projects. The companies that provided these estimates are equipped to carry out the construction of the Project.

 

All currencies shown in this Section are expressed in USD. A foreign exchange rate of 1 USD: 20 MXN Peso has been used. The overall capital cost estimate meets the American Association of Cost Engineers (AACE) Class 3 requirement of an accuracy range between -10% and +15% of the final project cost.

 

21.2Capital Costs

 

Initial capital of $174 million is estimated for the Ixtaca Project including the relocation the Rock Creek plant. Initial capital costs are estimates derived from a combination of experience in similar projects and consultation with contractors and equipment suppliers. Table 21-1 below shows the breakdown of initial capital, Table 21-2 shows the breakdown of sustaining capital of $111.3 million. Table 21-3 shows the break down of the expansion capital included in the Sustaining Capital.

 

Table 21-1      Initial Capital Cost Summary

  $ Millions
Direct Costs  
  Mining $22.2
  Process $80.2
  Onsite Infrastructure $24.3
  Offsite Infrastructure $7.5
Indirects, EPCM, Contingency and Owners Cost $39.9
Total $174.2

 

Table 21-2      Sustaining Capital Cost Summary

  $ Millions
Direct Costs  
 Mining $2.9
 Process $56.9
 Tailing and Water Management $6.9
 Onsite Infrastructure $1.5
Closure $34.2
Indirects, EPCM, Contingency and Owners Cost $9.0
Total Sustaining Capital Cost $111.3

 

 Ixtaca Project –Feasibility Study – Technical Report
 Page 273 of 318

  
 Ixtaca Feasibility Study – Technical Report

 

Table 21-3     Expansion Capital Cost Summary

  $ Millions
  Mining $1.2
  Process $56.9
  Infrastructure $1.5
  Indirects, EPCM, Contingency and Owner’s Costs $5.0
Total $64.5

 

21.2.1Responsibilities

 

The following companies assisted in compiling the estimated capital costs:

 

· MMTS: Open Pit Mining, Layout & General Arrangement, Plant Infrastructure, Instrumentation and Controls, Piping, External power Supply, Process Plant Electrical Distribution, Mechanical Equipment, and Operating Costs, Environmental, and Owner’s Costs.
· SRK: Tailings and Rock Storage Foundation Preparation and Site Wide Water Management

 

MMTS was responsible for the assembly of the overall estimate, including relocation costs.

 

21.2.2Basis of Estimate

 

Costs for open pit mining, borrow source mining, and bulk earthworks have been priced by various local mining contractors following a competitive bid process.

 

Process and infrastructure costs are priced using non-binding estimates from local engineering and construction contractors with recent experience in constructing mining projects. Contractor’s estimates have been derived from the following:

 

·Current general arrangement layouts and FS level detail drawings of the Ixtaca mine and process facility.
·Engineering contractor remaining estimate of the costs to relocate the existing Rock Creek plant, from Nome, Alaska to the Ixtaca site, including all transport and logistics costs.

 

Costs for equipment not supplied from Rock Creek are based on recent supplier quotations.

 

Work Breakdown Structure (WBS) has been developed for all costs within the project. The estimate was prepared using a combination of Excel-based estimate templates and in-house database software. A standard coding system, based on the WBS and commodity codes was used to categorize each entry and organise the estimate.

 

 Ixtaca Project –Feasibility Study – Technical Report
 Page 274 of 318

  
 Ixtaca Feasibility Study – Technical Report

 

The WBS was used to organise the estimate and provide summaries by project area, sub-area and/or commodity. The capital, sustaining and closure costs can be used in future phases of the project.

 

21.2.2.1Bulk Earthworks Including Site Preparation and Roads

 

Onsite and offsite roads, and unit rates for clearing and grubbing, bulk earthwork, are based on costs provided by local construction companies.

 

MMTS has applied the estimated contractor miner rates to estimated site bulk earthworks volumes. Waste rock overhaul for primary crusher pad fill has been estimated by MMTS.

 

  21.2.2.2  Concrete

 

Costs were provided by area as defined by the current FS drawings of the Ixtaca Process Plant.

 

21.2.2.3Structural Steel

 

Structural steel costs have been derived from the current Ixtaca FS drawings.

 

21.2.2.4Mechanical

 

The estimate was prepared from the FS mechanical equipment list and process diagrams.

 

The mechanical installation pricing includes consideration of receiving free issue mechanical equipment from the Rock Creek mine.

 

Recent quotations were used to assess costs for other major equipment, and all other mechanical equipment which will not be delivered from Rock Creek. These costs are based on recent quotes and similar projects.

 

21.2.2.5Platework and Liners

 

Costs for all platework and metal liners (measured in kilograms), for tanks, launders, pumpboxes, and chutes have been assessed from the FS drawings.

 

21.2.2.6Piping

 

Estimates for piping have been prepared from the current FS drawings for the Ixtaca facility.

 

21.2.2.7Site Services

 

Services were estimated from the FS Ixtaca drawings.

 

21.2.2.8On Site Electrical Distribution

 

Electrical costs were estimated from the current Ixtaca layout and FS electrical drawings.

 

21.2.2.9Off Site Electrical Distribution

 

The cost estimate for permanent electrical power supply by means of a transmission line to the site’s substation was developed by a Mexican engineering contractor specializing in wholesale power distribution. This includes interaction with the external power network, transmission line right of way and proposed design concept.

 

 Ixtaca Project –Feasibility Study – Technical Report
 Page 275 of 318

  
 Ixtaca Feasibility Study – Technical Report

 

21.2.2.10Instrumentation

 

Plant instrumentation and control system costs are based on the installation of a Distributed Control System (DCS). Field Instruments are based on Ixtaca FS drawings and instrument lists, including necessary junction boxes and cabling. Site communication costs are based on Ixtaca FS drawings.

 

21.2.2.11Open Pit Mining

 

Contract miner quotes have been used to estimate:

·Earthworks unit rates.
·Equipment mobilization costs
·Explosive related facilities

 

MMTS has included allowance for mine operations management, mine planning, and mine technical services in EPCM.

 

21.2.2.12Tailings, Water Management, and Closure

 

SRK supplied cost estimates associated with the foundation preparation for:

·West Tailings and Rock Storage Facility foundation preparation
·South RSF foundation preparation
·Water Storage Dam (WSD) earthworks and drainage piping
·Fresh Water Dam (FWD) earthworks and drainage piping
·Site water management facilities including:
oStormwater diversion channels for the open pit, SRSF, and West T/RSF facilities
oSediment settling ponds
oPit Collection Pond to transfer water from the open pit to the plant

 

MTOs were estimated by SRK based on the feasibility-level design drawings. Unit rates were sourced as follows:

·Unit rates for earthworks and liner supply and install were obtained by SRK through subcontract with Servicios Geologicos IMEx, S.C. (IMEx) located in Hermosillo, Sonora, Mexico
·Unit rates for gabions and geosynthetic clay liner were calculated by SRK based on labor rates provided by IMEX and supplier estimates for materials

 

21.2.2.13Environmental

 

MMTS costs for environmental include estimated CONAFOR compensation for habitat disturbance. An allowance has also been made for erosion control during construction.

 

21.2.2.14Estimate base currency

 

The estimate has been prepared with US dollars (US$) as the base currency. Estimates provided by Mexican mining contractor were based in Mexican Peso (MXN) and converted to USD using 1 US$ = 20 MXN. Fluctuations in foreign exchange rates were not considered in this FS estimate.

 

 Ixtaca Project –Feasibility Study – Technical Report
 Page 276 of 318

  
 Ixtaca Feasibility Study – Technical Report

 

21.2.2.15Labour Cost

 

Labour costs for the FS are by contractor’s budgetary quotations for the following:

·Contract mining;
·Process and infrastructure;
·Tailing Co-disposal, RSF, and Water Management;
·Rock Creek Dismantling, Refurbishment, Transportation and Delivery to site;

 

Travel and living out allowance is included in the contractor’s quoted rates. It is expected that most personnel will be hired locally by the contractor. The location is close to several small towns, and 50km from Apizaco a major industrial zone. It is expected that the contractor will arrange their own accommodation.

 

A productivity factor has been built into the Contractor’s costs and applied to the labour portion of the estimate to allow for the inefficiency.

 

21.2.2.16Indirect Costs

 

Indirect costs include items that are necessary for the completion of the project, but are not directly related to the direct construction costs, and are in addition to items covered directly by the contractor ‘all-in’ labour rate.

 

Construction Indirects

 

Construction Indirects to be calculated as a percentage of the Direct Costs and will allow for all temporary buildings and services required during construction and commissioning. Estimates will be based on durations from the construction schedule. Construction indirects are based on all services and facilities required to support the various construction activities.

·Local Mexican contractor construction indirects for process and infrastructure are included in the direct cost estimates.

·External roads construction indirects are included in the construction directs.

·Pioneering construction indirects are included in the direct costs.

·Mining indirects where calculated on 3% of the all mining non-pioneering costs.

·Construction indirects for the external powerline are included.

·Environmental construction indirects of 1% is included.

·SRK construction indirects are included for the West T/RSF (Co-disposal Facility), South RSF, water management, Water Storage Dam, Fresh Water Dam, and sustaining and closure capital.

 

Spares

 

The local Mexican contractor estimated the capital and commissioning spares, 3% and 2% of the capital process equipment respectively.

 

Mining spares are included in the mining direct costs.

 

 Ixtaca Project –Feasibility Study – Technical Report
 Page 277 of 318

  
 Ixtaca Feasibility Study – Technical Report

 

Initial Fills

 

An allowance is included for initial fills.

 

Freight and Logistics

 

The dismantling and relocation of the Rock Creek plant has been estimated by an engineering contractor based on a budget quotation to freight from Alaska, US to Ixtaca, Mexico. Freight and logistics costs include:

 

·Land and ocean transportation.

·Loading and offloading including cranage.

·Ocean transportation.

·Bonds and insurance.

 

Customs duties and brokerage, are excluded from the freight and logistics estimate.

 

An additional allowance of 3% of material and equipment costs has been made for freight and logistics.

 

Commissioning and Start-up

 

An allowance has been included for commissioning in the direct costs. The contractor will be responsible for the testing and commissioning all equipment in their scope under the observation of Company representatives. MMTS has made additional allowance for commissioning and start-up indirect costs.

 

EPCM Costs

 

EPCM allowance is calculated based on consultant and contractor quotations, taking percentages of the direct costs as applicable:

 

·Process and infrastructure – 12% applied to the discipline material take-offs.

·Relocation of Rock Creek Equipment – 15% of the relocation cost of the Rock Creek Equipment.

·Tailing and Water Management - SRK has provided estimated costs for the detailed engineering and construction management of the West T/RSF and South RSF foundations, FWD, WSD, and water management based on SRK’s estimate of personnel time and expenses.

·Others – 15% of environmental, plant mobile equipment, non-PMI indirects and Owners Costs.

 

Vendor Assistance

 

Vendors’ assistance is based on estimates by MMTS. An allowance is calculated based on number of men and duration for Vendor’s assistance during construction.

 

Temporary Construction Facilities & Services

 

Based on construction staffing and site requirements, estimates have been included for temporary structures, facilities and services required during construction, and commissioning.

 

 Ixtaca Project –Feasibility Study – Technical Report
 Page 278 of 318

  
 Ixtaca Feasibility Study – Technical Report

 

21.2.2.17Owner’s costs

 

Owner’s costs have been estimated by MMTS to cover those costs which are normally incurred by the Owner for their support of the project. These costs include Almaden project management costs, pre-production operations, commissioning, staff recruitment, site office and storage facilities, safety equipment, travel, site transportation, field general expenses, communication systems, training and orientation programmes.

 

21.2.2.18Contingency

 

Contingency is an allowance for undefined items of work that reside within the current scope of the project which have not been foreseen or described at the time the estimate. A contingency based on the total direct and indirect costs is included to cover undefined costs.

 

Contingency Excludes:

·Major scope changes such as changes in end product specification, capacities, building sizes, and location of the asset or project.
·Extraordinary events such as major strikes and natural disasters.
·Management reserves.
·Escalation and currency effects.

 

Contingency is generally included in most estimates and is expected to be expended. Varying amounts of contingency have been applied to reflect the varying degrees of risk of different components of the project.

 

Table 21.4 shows the allowances for contingencies.

 

Table 21.4     Allowances for Contingencies

Description (%) Risks
Tailings and West Co-Disposal Facility 20 High
South RSF 20 High
Water Management 15 Medium
Mining Pre-production * Low
Mining – Initial Capital 12 Medium
Mining Mobile Equipment 15 Medium
Earthworks (Bulk) 12 High
Concrete 12 Medium
Structural Steel 12 Medium
Mechanical 12 Medium
Mechanical - Relocation 15 Medium
Platework 12 Medium
Plant Mobile Equipment 15 Medium
Piping 12 Medium
Electrical 12 Medium
Instrumentation 12 Medium

 

 Ixtaca Project –Feasibility Study – Technical Report
 Page 279 of 318

  
 Ixtaca Feasibility Study – Technical Report

 

Tailings filter plant 31 High
Environmental 15 Medium
Field Indirects 15 Medium
Spares ** Low
Initial Fills 15 High
Commissioning and Start-up 15 High
EPCM * Medium/High
Vendors assistance 15 High
Owner’s Costs 15 Medium/High
* Included in contractor’s rates (EPCM for tailing and water management)    
** included in Rock Creek Spares    

 

SRK contingency has been included in the estimate on a per item basis varying from 5% to 20%. The assigned contingency for each item is based on the amount and quality of currently-available relevant data.

 

21.2.2.19Exclusions

 

The following items are excluded from the initial capital cost estimate:

·Working capital, (included in the financial model)
·Cost escalation during construction
·Schedule delays
·Costs such as those caused by:
-scope changes
-unidentified adverse ground conditions
-extraordinary climatic events
-labor disputes
-permit applications
-receipt of information beyond the control of EPCM contractors
-cost of financing
-sunk costs
-research and exploration drilling
-royalties, corporate and mining taxes
-sustaining capital (but will be included in the financial model)
-permitting costs
-closure costs (estimated separately)
-Duties and taxes - sales taxes should be identified in all costing so that exemptions can be estimated
-Foreign exchange fluctuations
·Financing costs.
·Refundable taxes and duties.
·Currency fluctuations.
·Lost time due to severe weather conditions.

 

 Ixtaca Project –Feasibility Study – Technical Report
 Page 280 of 318

  
 Ixtaca Feasibility Study – Technical Report

 

·Lost time due to force majeure.
·Customs duties and brokerage, are excluded from the freight and logistics estimate.
·Additional costs for accelerated or decelerated deliveries of equipment, materials and services resultant from a change in project schedule.
·Warehouse inventories other than those supplied in initial fills.
·Environmental bond cost.
·Any project sunk costs including this study.
·Mine reclamation and closure costs (included in sustaining capital costs).
·Escalation post (Q4 2018).
·Social, sustainability and community related issues.
·Consequences from encountering different geotechnical conditions during future project phases than those upon which the existing design criteria and assumptions are based.

 

21.3Operating Cost Estimate

 

21.3.1Operating Cost Summary

 

The total life of mine operating costs for the Ixtaca Project are $22.5/tonne mill feed. Operating costs are summarized in Table 21-5.

 

Table 21-5     LOM Operating Cost Summary

Mining costs $15.2 $/tonne milled
Processing $10.5 $/tonne milled
G&A $1.1 $/tonne milled
Total $26.8 $/tonne milled

Note: numbers may not add up due to rounding.

 

21.3.2Mining

 

Operating costs for mining are derived from estimates supplied by various contractor mining companies following a competitive bid process. Mining operating costs also account for varying productivities by period. Average LOM Mine operating costs of $1.84/tonne mined also include GME costs for owner supervision and technical services. Average LOM mining operating costs ($/tonne mined, not including stockpile rehandle) are summarized in Table 21-6.

 

 Ixtaca Project –Feasibility Study – Technical Report
 Page 281 of 318

  
 Ixtaca Feasibility Study – Technical Report

 

Table 21-6     Mining Operating Cost Summary

  $/tonne
  mined
Drilling $0.16
Blasting $0.19
Loading $0.30
Hauling $0.95
Pit Maintenance and Support $0.16
Contractor GME $0.06
Owner GME $0.02
Total $1.84

 

21.3.3Processing

 

A breakdown of process operating unit costs is presented in Table 21-7.

 

Table 21-7      Process Initial Operating Cost Summary

  $/t mill feed
Labour 0.85
Reagents and Consumables 5.97
Power 4.07
Maintenance 0.99
Tailings haul from stockpile to co-disposal 0.35
Total 12.23

Note: numbers may not add up due to rounding.

 

Total process cost reduces to $10.40/ t mill feed in Year 5 after throughput increases from 7,650 tpd to 15,300 tpd.

 

21.3.3.1Process Power Cost

 

The annual power cost estimate is based on the power of all major equipment and a unit cost of 0.084 $/kWh based on in-house data from similar operations in Mexico.

 

21.3.3.2Process Labour

 

Process labour summarized in Table 21-8 averages 105 personnel in the initial operation. Process labour is estimated to peak at approximately 160 personnel after the throughput expansion. Labour will primarily be locally sourced living with 20 minutes from the mine site. Labour rates are based on in-house data from local Mexican mining operations. A 5 day shift rotation with 3 x 8 hour shifts has been assumed.

 

 Ixtaca Project –Feasibility Study – Technical Report
 Page 282 of 318

  
 Ixtaca Feasibility Study – Technical Report

 

Table 21-8     Process Personnel

Operations 63
Maintenance 27
Laboratory 15
Total 105

 

Reagents and Consumables

 

Reagents and consumables are based on reagent consumptions described in Section 17 and vendor quotes.

 

21.3.4General & Administration (G&A)

 

Annual G&A cost is US$4.7 M per year is summarized in Table 21-9.

 

Table 21-9    Annual G&A Costs

  US$/year
Personnel $2,065,000
Expenses  
  Admin, IT, HR $849,000
  Security and Safety $107,000
  Environment $1,349,000
  Public Relations and Community Affairs $339,600
Total $4,709,600

 

21.4Closure Cost Estimate

 

The closure cost estimate was prepared by SRK using SRCE Version 2.0.

 

The cost estimate does not include costs to remove equipment. The cost estimate does not take credit for salvage.

 

 Ixtaca Project –Feasibility Study – Technical Report
 Page 283 of 318

  
 Ixtaca Feasibility Study – Technical Report

 

22.0Economic Analysis

 

22.1Cautionary Statement

 

The results of the economic analyses discussed in this section represent forward- looking information as defined under Canadian securities law. The results depend on inputs that are subject to a number of known and unknown risks, uncertainties and other factors that may cause actual results to differ materially from those presented here. Information that is forward-looking includes:

 

Mineral Resource and Mineral Reserve estimates;
Assumed commodity prices and exchange rates;
Mine production plans;
Projected recovery rates;
Sustaining and operating cost estimates;
Assumptions as to closure costs and closure requirements;
Assumptions as to environmental, permitting and social risks.

 

Additional risks to the forward-looking information include:

 

Changes to costs of production from what is assumed;
Unrecognized environmental risks;
Unanticipated reclamation expenses;
Unexpected variations in quantity of mineralised material, grade, or recovery rates;
Geotechnical and hydrogeological considerations during mining being different from what was assumed;
Failure of plant, equipment, or processes to operate as anticipated;
Accidents, labour disputes and other risks of the mining industry.

 

22.2Assumptions

 

The economic analysis assumes the Ixtaca Project is a 100% equity financed project. All dollar amounts in this analysis are expressed in US dollars, unless otherwise specified.

 

The Economic analysis includes the entire project life. The valuation date on which the Net Present Value (NPV) and Internal Rate of Return (IRR) are measured is the start of Year -1.

 

Details of the capital and operating cost estimates are described in Section 21. The production schedule

used for the economic analysis is described in Section 16.

 

Base case prices are derived from recent common peer usage discussed in Item 19.

 

 Ixtaca Project –Feasibility Study – Technical Report
 Page 284 of 318

  
 Ixtaca Feasibility Study – Technical Report

 

Table 22-1     Inputs for Economic Analysis

Parameter Value Unit
Gold Price 1,275 $US/oz
Silver Price 17 $US/oz
AU Payable 99.9 %
AG Payable 99.7 %
AU Offsite Costs 1.10 US$/Oz
AG Offsite Costs 0.25 US$/Oz
Almadex NSR Royalty 2.0 %
Extraordinary Mining Duty 0.5 %
Special Mining Duty 7.5 %
Income Tax 30.0 %

 

22.3Taxes and Mining Duties

 

Effective January 1, 2014, the Mexican Tax Reform increased corporate income tax rate from 28% to 30% and introduced two new mining duties. The Tax Reform includes the implementation of a 7.5% Special Mining Duty (SMD) and a 0.5% Extraordinary Mining Duty (EMD) on gross revenue from the sale of gold, silver and platinum. The SMD is applicable to earnings before income tax, depreciation, depletion, amortization and interest. The SMD and EMD are tax deductible for income tax purposes. Ixtaca is anticipated to generate approximately US$130 million in Federal taxes, US$50 million in State taxes and US$30 million in Municipal taxes.

 

22.4Analysis

 

The Project Cash Flow is summarized in Table 22-2.

 

 Ixtaca Project –Feasibility Study – Technical Report
 Page 285 of 318

  
 Ixtaca Feasibility Study – Technical Report

 

Table 22-2 Cash Flow Summary

 Year   -1 1 2 3 4 5 6 7 8 9 10 11 TOTAL
Production                            
Waste Mt  8  37  37  40  43  37  43  44  33  3  0    0    325
Crusher Feed Mt   3.61 4.56 4.56 4.74 9.22 9.14 9.07 8.88 9.72 7.35 3.83 74.68
AU g/t   0.86 1.04 0.86 1.12 0.60 0.60 0.50 0.44 0.36 0.34 0.48 0.59
AG g/t   61.5 64.4 54.8 49.1 35.9 39.7 28.6 33.8 23.3 15.4 19.0 35.7
Mill Feed Mt   2.23 2.80 2.79 2.79 5.58 5.58 5.59 5.58 5.60 5.60 3.83 47.96
AU g/t   1.25 1.50 1.24 1.62 0.79 0.83 0.65 0.55 0.44 0.37 0.48 0.77
AG g/t   91.3 97.2 81.1 74.7 50.9 56.5 38.3 43.8 29.0 16.4 19.0 47.9
Dore Produced                            
AU kOz   77 116 94 118 119 126 99 64 50 45 37 946
AG kOz   5,803 7,700 6,428 5,881 7,871 8,743 5,844 6,652 4,328 2,351 1,770 63,372
Revenue                            
Payable Au $M   $98 $148 $120 $151 $151 $161 $126 $81 $63 $57 $48 $1,205
Payable Ag $M   $98 $130 $109 $100 $133 $148 $99 $113 $73 $40 $30 $1,074
Less Refining $M   $2 $2 $2 $2 $2 $2 $2 $2 $1 $1 $0 $17
Less Royalty $M   $4 $6 $5 $5 $6 $6 $4 $4 $3 $2 $2 $45
Net Payable  $m   $191 $271 $223 $244 $277 $301 $219 $188 $133 $94 $76 $2,217
Operating Costs                            
Mining $M   $62 $77 $85 $106 $102 $108 $89 $61 $22 $10 $6 $728
Process $M   $27 $34 $34 $33 $57 $58 $58 $56 $58 $54 $34 $504
G&A $M   $5 $5 $5 $5 $5 $5 $5 $5 $5 $5 $5 $52
Total Operating Costs  $M   $94 $116 $124 $143 $164 $171 $152 $121 $85 $69 $44 $1,283
Net Income  $M   $97 $155 $99 $100 $113 $130 $67 $67 $48 $25 $31 $934
Total Capital Costs  $M $174 $10 $3 $1 $65 $1 $1 $1 $1 $1 $1 $1 $286
Salvage $M $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0
Pretax Cash Flow  $M ($174) $87 $152 $98 $36 $112 $129 $66 $66 $48 $25 $31 $663
Total Taxes  $M $0 $7 $42 $29 $26 $30 $37 $14 $6 $8 $1 $9 $210
After-Tax Cash Flow  $M ($174) $80 $110 $69 $10 $81 $93 $52 $60 $39 $23 $22 $453

Note: numbers may not add up due to rounding.

 

 Ixtaca Project –Feasibility Study – Technical Report
 Page 286 of 318

  
 Ixtaca Feasibility Study – Technical Report

 

22.5Economic Results and Sensitivities

 

A summary of financial outcomes comparing base case metal prices to alternative metal price conditions are presented in Table 22-3. Alternate prices cases consider the project’s economic outcomes at varying prices witnessed at some point over the three years prior to this study.

 

Table 22-3     Summary of Ixtaca Economic Sensitivity to Precious Metal Prices (Base Case is Bold)

Gold Price ($/oz) 1125 1200 1275 1350 1425
Silver Price ($/oz) 14 15.5 17 18.5 20
 
Pre-Tax NPV 5% ($million) 229 349 470 591 712
Pre-Tax IRR (%) 35% 46% 57% 67% 77%
Pre-Tax Payback (years) 2.0 1.8 1.6 1.4 1.3
 
After-Tax NPV 5% ($million) 151 233 310 388 466
After-Tax IRR (%) 25% 34% 42% 49% 57%
After-Tax Payback (years) 2.6 2.1 1.9 1.7 1.5

 

A sensitivity analysis on metal prices (Table 22-3), operating costs (Table 22-4), foreign exchange rate (Table 22-5), and capital costs (Table 22-6), shows that the Project is most sensitive to fluctuations in gold price and foreign exchange rate assumptions, and less sensitive to variations in capital and operating costs. The gold grade is not presented in the sensitivity tables because the impact of changes in the gold grade mirror the impact of changes in the gold price.

 

Table 22-4     Summary of Economic Results and Sensitivities to Operating Costs ($ Million)

  Lower Case Base Case Upper Case
  Pre-Tax After-Tax Pre-Tax After-Tax Pre-Tax After-Tax
Opex ($/t milled) -10% $26.8/t +10%
NPV (5% discount rate) $565 $371 $470 $310 $376 $249
Internal Rate of Return (%) 64% 47% 57% 42% 49% 36%
Payback (years) 1.5 1.7 1.6 1.9 1.7 2.0

 

The Ixtaca project is also sensitive to the exchange rate between U.S. dollars and Mexican Pesos (“MXN”). The FS assumes an exchange rate of 20 MXN per U.S. dollar, and the following table shows the sensitivity of project economics to different exchange rates assuming base case metals prices.

 

 Ixtaca Project –Feasibility Study – Technical Report
 Page 287 of 318

  
 Ixtaca Feasibility Study – Technical Report

 

Table 22-5      Summary of Economic Results and Sensitivities to Exchange Rate ($ Million)

  Lower Case Base Case Upper Case
  Pre-Tax After-Tax Pre-Tax After-Tax Pre-Tax After-Tax
Exchange Rate (MXN:USD) 18 20 22
NPV (5% discount rate) $409 $270 $470 $310 $521 $342
Internal Rate of Return (%) 52% 38% 57% 42% 62% 45%
Payback (years) 1.7 2.0 1.6 1.9 1.5 1.8

 

The Initial Capital cost is estimated to be US$174.2 million. The following table shows the sensitivity of project economics to a 10% change in the initial capital costs, assuming base case metals prices.

 

Table 22-6      Summary of Economic Results and Sensitivities to Capital Cost ($ Million)

  Lower Case Base Case Upper Case
  Pre-Tax After-Tax Pre-Tax After-Tax Pre-Tax After-Tax
Initial Capital ($m) -10% 116.9 +10%
NPV (5% discount rate) $493 $326 $470 $310 $448 $294
Internal Rate of Return (%) 65% 48% 57% 42% 51% 37%
Payback (years) 1.5 1.7 1.6 1.9 1.7 2.0

 

 

The above sensitivity analysis demonstrates robust economics.

 

 Ixtaca Project –Feasibility Study – Technical Report
 Page 288 of 318

  
 Ixtaca Feasibility Study – Technical Report

 

23.0Adjacent Properties

 

23.1Cuyoaco Property

 

The Cuyoaco Property is located approximately 4km south east of the Tuligitic Property and it covers 643 hectares over two mineralized targets: the Pau copper-silver-gold skarn, and the Santa Anita gold Project.

 

23.2Minera Frisco S.A. de C.V. Espejeras

 

The Espejeras Property is 100% owned by Minera Frisco S.A. de C.V. It is located roughly 7km north of the Tuligtic Property (Figure 4-1). Information on the exploration work carried out in the area to date is very limited. The area is considered prospective for gold and silver.

 

 

 

 

 

 

 Ixtaca Project –Feasibility Study – Technical Report
 Page 289 of 318

  
 Ixtaca Feasibility Study – Technical Report

 

24.0Other Relevant Data and Information

 

24.1Preliminary Development Schedule

 

A project construction schedule and project execution plan has been developed as part of the FS. Key activities and milestones are summarized below:

 

·Permit submission during Q1 2019
·Permit Approvals by Q4 2019
·Ixtaca construction starts in Q4 2019
·Site preparation starts in Q4 2019
·Powerline construction starts in Q4 2019
·Begin construction of WSD and FWD coffer dams in Q4 2019
·Rock Creek plant transported to Ixtaca site end of Q1 2020
·Mine preproduction starts in Q2 2020
·West T/RSF Year 1 limestone buttress and foundation preparation complete by end of Q2 2021
·Plant startup in Q2 2021

 

 

 

 

 

 


 Ixtaca Project –Feasibility Study – Technical Report
 Page 290 of 318

  
 Ixtaca Feasibility Study – Technical Report

 

25.0Interpretation and Conclusions

 

25.1Introduction

 

A FS open pit mine plan has been evaluated for the Ixtaca Project. The QPs note the following interpretations and conclusions in their respective areas of expertise.

 

25.2Mineral Tenure, Surface Rights

 

Information from Almaden legal counsel supports that the mining tenure held is valid and is sufficient to support declaration of Mineral Resources and Mineral Reserves.

 

A significant portion of surface rights in the proposed mining area has been acquired by Almaden. Additional surface rights negotiations will be required to execute the current mine plan.

 

To the extent known, there are no other significant factors and risks that may affect access, title, or the right or ability to perform work on the property that have not been discussed in this Report.

 

25.3Geology and Mineralization

 

The Ixtaca deposit is an epithermal gold-silver deposit, mostly occurring as anastomosing (branching and reconnecting) vein zones hosted by limestone and shale basement rocks with a minor component of disseminated mineralisation hosted in overlying volcanic rocks.

 

Knowledge of the deposit settings, lithologies, mineralization style and setting, and structural and alteration controls on mineralization is sufficient to support Mineral Resource and Mineral Reserve estimation.

 

25.4Exploration, Drilling and Analytical Data Collection in Support of Mineral Resource Estimation

 

The quantity and quality of the lithological, collar and downhole survey data collected in the exploration and infill drill programs conducted during the Ixtaca campaigns are sufficient to support Mineral Resource and Mineral Reserve estimation.

 

Sample security procedures met industry standards at the time the samples were collected. Current sample storage procedures and storage areas are consistent with industry standards.

 

Data verification has been extensively conducted by Almaden, and no material issues have been identified by those programs.

 

 Ixtaca Project –Feasibility Study – Technical Report
 Page 291 of 318

  
 Ixtaca Feasibility Study – Technical Report

 

Data collected have been sufficiently verified that they can support Mineral Resource and Mineral Reserve estimation and be used for mine planning purposes.

 

25.5Metallurgical Testwork

 

Metallurgical testwork completed has been appropriate to the style of mineralization. There are 3 distinct metallurgical domains hosting precious metal mineralization at Ixtaca:

 

·Limestone ore contains most of the economic mineralization and contributes 75% of metal production in the FS (90% of metal production in the payback period).
·Volcanic ore contributes 12% of metal production in the FS.
·Black Shale ore contributes 13% of metal production in the FS.

 

The testwork demonstrated that economic mineralization responds well to processing by pre-concentration with XRT ore sorting, gravity concentration, intensive leaching of gravity concentrate, flotation, flotation concentrate regrind, leaching with 24 hours Carbon-in-Leach (CIL) to complete gold leaching and 72 hours of agitated leach to complete silver leaching.

 

The majority of economic mineralization is fine grained, requiring a primary grind P80 of 75 μm for liberation, and regrind prior to leaching.

 

Test work has demonstrated repeatable good overall recoveries for gold and silver in the primary Limestone ore domain. Silver over all recoveries from the volcanic and black shale domains is good. Gold recoveries in volcanic and black shale are poor due to refractory mineralization in the volcanic and preg-robbing organic carbon in the black shale. Ongoing test work indicates that gold recovery improvements in the black shale can be achieved with organic carbon rejection by carbon pre-flotation or flotation cleaning using an organic carbon depressant. Good carbon rejection and subsequent leach recovery was also achieved by ultra fine gravity concentration of black shale concentrates.

 

The testwork results have been used to project metallurgical recovery performance by head grade and metallurgical domain.

 

25.6Mineral Resource Estimates

 

Ordinary kriging was used to estimate the Mineral Resources reported at various gold equivalent cut-off grades. Capping was completed to reduce the effect of outliers within each domain. Uniform down hole 3 meter composites were produced for each domain and used to produce semivariograms for each variable. Grades were interpolated into blocks 10 x 10 x 6 meters in dimension by ordinary kriging. Specific gravities were determined for each domain from drill core. Estimated blocks were classified as either Measured, Indicated or Inferred based on drill hole density and grade continuity using the 2014 CIM Definition Standards.

 

Factors that may affect the resource estimate include: metal price assumptions, changes in interpretations of mineralization geometry and continuity of mineralization zones, metallurgical recovery assumptions, operating cost assumptions, including assumptions that surface rights to allow mining infrastructure to be constructed will be forthcoming, delays or other issues in reaching agreements with local or regulatory authorities and stakeholders, and changes in land tenure requirements or in permitting requirements from those discussed in this Report.

 

 Ixtaca Project –Feasibility Study – Technical Report
 Page 292 of 318

  
 Ixtaca Feasibility Study – Technical Report

 

25.7Mineral Reserves

 

Proven and Probable Mineral Reserves have been modified from Measured and Indicated Mineral Resources. Inferred Mineral Resources have been set to waste.

 

Factors that may affect the Mineral Reserves estimates include metal prices, changes in interpretations of mineralization geometry and continuity of mineralization zones, geotechnical and hydrogeological assumptions, process plant and mining recoveries, the ability to meet and maintain permitting and environmental licence conditions, and the ability to acquire surface rights required to execute the mine plan.

 

25.8Mine Plan

 

Reasonable mine plans, mine production schedules, and mine costs have been developed for Mineral Reserves at Ixtaca using pit layouts and mine operations that are typical of other open pit gold operations in Mexico.

 

Pit layouts and mine operations are typical of other open pit gold operations in Canada, and the unit operations within the developed mine operating plan are proven to be effective for these other operations;

 

25.9Geomechanical

 

A geomechanical plan has been executed for the Ixtaca FS to determine slope design parameters.

 

The following geomechanical risks to the project have been identified and incorporated on the project risk register:

The potential for landslide and debris flow hazard in the ash tuff remains a risk to the project. Geologic observations indicate ash tuff failures and localized debris flows may occur in this terrain even without mining activity or disturbance. The recommended slope monitoring program will provide warning of ash tuff movement or debris flows.
Medium slope failures may occur. These may be the result of Inter-ramp bench failures or the intersection of major structures in the pit wall. The recommended slope monitoring program will identify potential failures so that remedial action may be taken.
A structural model has not been developed for the project. The development of a structural model and use for stability modeling has the opportunity to de-risk the project by identifying adverse structures prior to mining.

 

 Ixtaca Project –Feasibility Study – Technical Report
 Page 293 of 318

  
 Ixtaca Feasibility Study – Technical Report

 

Overflow from the Water Storage dam may occur over the life of the open-pit if a greater than 100-year storm event occurs. The water storage dam is located upstream of the open pit. It is expected that uncontrolled water flows over the open pit walls in the volcanic tuffs and shales have the potential to create failures or debris flows entraining material. Maintenance of reservoir levels, and the recommended slope monitoring program will provide warning of potential instabilities.

 

Overall geomechanical risks to the project can be reduced by conducting the recommended work in Section 26.3.3 before, and as mining commences in the Ixtaca open pit.

 

25.10Tailings, Rock, and Water Management

 

Tailings and waste rock will be co-disposed in the West Tailings and Rock Storage Facility (West T/RSF). Tailings produced by the flotation process will be sent through a filter press and then conveyed from the plant to a central point in the West Tailings and Rock Storage Facility. From this location, the tailings will be placed, spread and compacted in layers. The filtered tailings will be surrounded by a limestone waste rock buttress and will be deposited with waste rock.

 

A stochastic daily water balance model was prepared for the Project using GoldSim. The main objectives of the site water management plan are to optimize the use of water, prevent discharge of water from the filtered tailings operational surface (West T/RSF), maximize the use of stormwater runoff as fresh water supply to the Process Plant, and to maintain a flow of water downstream of the mine for the community. Process plant demands will be met from the following sources:

 

·Stormwater runoff from the West T/RSF operating surface
·Fresh water will be provided from various sources including:
oGroundwater inflow to the pit;
oStormwater runoff collected in the open pit;
oThe FWD;
oThe WSD;

 

In the early years of operations (Years 1 to 5), the predicted groundwater inflows and stormwater in the pit and surface of Co-disposal will supply the plant water demand, with no makeup water anticipated from the FWD and WSD. In the later years of operation (Years 6 onwards), all water sources are used to meet plant demand.

 

A portion of rainfall or groundwater inflow accumulated in the open pit will be used for dust control during the dry months.

 

The results of the daily water balance model illustrate that the mine will operate in a water balance over a broad range of climatic conditions with the base-case parameters noted above. For startup and through mine year 5 there is a very low risk of insufficient water for plant operations. There is uncertainty in the basin yield modeled in the daily water balance and associated risk that an actual CN of less than 80 may result in a plant shortfall from mine year 6 forward.

 

 Ixtaca Project –Feasibility Study – Technical Report
 Page 294 of 318

  
 Ixtaca Feasibility Study – Technical Report

 

The following risks to the project have been identified for the West T/RSF and South RSF foundations, FWD, WSD, and water management structures and incorporated into the project risk register.

 

Potential for insufficient water for the project after mine year 5 because of the reliance of precipitation and run-off for operational water. This may also include insufficient water for community water commitments which could result project interruptions. Data from the upgraded site monitoring stations will continue to be monitored and analyzed through start up and during operations. This data will be used to update the water balance and if a risk of plant shortfall still exists after mine year 5, then a contingency plan for alternative water sources should be developed.
The potential for strength degradation in low strength, low-density ash foundation materials if saturated, piping under high seepage gradients and potentially brittle failure (collapse) under loading conditions in excess of pre-consolidation pressures. Additional characterization and design will be needed to further address the limitations of the existing foundation materials in the proposed facility footprints (West T/RSF, South RSF, FWD, and WSD).
The potential for deeper than anticipated colluvial/alluvial and landslide deposits necessitate deeper than anticipated foundation excavations during construction which could increase construction costs for the project. Additional geotechnical investigation within the FS footprints of the FWD, WRD, West T/RSF, and South RSF toe areas is required to further quantify and mitigate this risk.
The potential for difficulties during dry-stacking operations including, filtration inefficiencies, lack of operational controls and/or excessive rate of rise leads to excess pore pressure in the compacted tailings and slope instability. These should be addressed in the operations plan developed during the detailed design.
The potential for differential settlement in the WSD eastern abutment due to construction of the 60-meter-high dam on different lithologies within the embankment footprint could cause damage to the geomembrane liner, seepage through the embankment, and release of water into the Open Pit. Additional geotechnical investigation and geologic mapping in the volcanics within the WSD footprint is required to further quantify this risk. SRK also recommends the completion of a trade-off study for construction of the WSD with RCC versus the FS rockfill construction.
Seepage and piping through the portions of the facility footprints (West T/RSF, South RSF, FWD, and WSD) located on volcanics could impacted facility stability and groundwater chemistry. Additional geotechnical investigation in the eastern abutment would minimize this risk. In addition, SRK recommends completion of a trade-off for construction of the WSD with RCC versus the FS rockfill construction.
Due to the prevalence of ash tuffs and lapilli tuff and breccias in the proposed foundation excavations of the Fresh Water Dam and Water Storage Dam as well as the borrow source areas for these facilities, there is the potential for insufficient appropriate borrow materials for construction. Designs in the FS have minimized use of these materials as construction fill for the dams however, the volcanics are still used for liner subgrade preparation within the basins. Their suitability should be further characterized during the detailed design or alternatives should be identified.

 

The work to address each of these risks for the West T/RSF and South RSF foundations, FWD, WSD, and water management structures has been included in the recommended work detailed in Section 26.2.

 

 Ixtaca Project –Feasibility Study – Technical Report
 Page 295 of 318

  
 Ixtaca Feasibility Study – Technical Report

 

25.11Environmental, Permitting and Social Considerations

 

Almaden has engaged a Mexican environmental consultant to develop an Environmental Impact Assessment (MIA), an application for change in land use (CUS) and accompanying Technical Supporting Study (ETJ) for the Ixtaca Project, with an anticipated submission in the first quarter of 2019.

Almaden has conducted extensive open, transparent communication with project stakeholders.

 

25.12Capital and Operating Cost Estimates

 

The initial capital cost for construction of the Ixtaca Project has been estimated to be $174 million, and the total sustaining capital cost is estimated to be $111 million over the LOM.

 

25.13Economic Analysis

 

Project economics assume a gold price of $1275/Oz, and a silver price of $17/oz, and exchange rate of 1US$ = 20 MXN Peso.

 

The Project NPV at a 5% discount rate is $310 million, with an IRR of 42% and initial capital payback of 1.9 Years. NPV is discounted to the start of Year -1.

 

Risks to the economic analysis include:

 

·Changes to costs of production from what is assumed;
·Unrecognized environmental risks;
·Unanticipated reclamation expenses;
·Unexpected variations in quantity of mineralised material, grade, or recovery rates;
·Geotechnical and hydrogeological considerations during mining being different from what was assumed;
·Failure of plant, equipment, or processes to operate as anticipated;
·Accidents, labour disputes and other risks of the mining industry.

 

 Ixtaca Project –Feasibility Study – Technical Report
 Page 296 of 318

  
 Ixtaca Feasibility Study – Technical Report

 

26.0Recommendations

 

Pending financing and a production decision, MMTS recommends that the Ixtaca Project proceed to the detailed design phase.

 

26.1Geology and Exploration

 

The following exploration drilling is recommended:

· Higher resolution drilling of the starter pit area to improve the definition of start-up mill feed
· Step out exploration of the north high-grade limestone
· Step out exploration of the north east black shale potential underground mining target
· Additional exploration of the Tano and SE Alteration zones

 

The exploration drilling costs are estimated to be $550,000.

 

26.2Tailings, Rock, and Water Management Recommendations

 

The following work is recommended for the detailed design of the West T/RSF, South RSF, Fresh Water Dam, and Water Storage Dam.

· Additional geotechnical characterization in the West T/RSF footprint including drilling, laboratory testing, and geophysics to refine geotechnical parameters used in the stability analysis, and the extent and depth of the shear key at the downgradient toe of the West T/RSF.
· Additional geotechnical characterization in the South RSF footprint including drilling, laboratory testing, and geophysics to refine geotechnical parameters used in the stability analysis.
· Additional geotechnical testing to confirm geotechnical properties of the compacted filtered tailings and waste rock mix including gradation, density, drainage/permeability, consolidation, and strength.
· Additional geotechnical characterization in the Fresh Water Dam footprint including drilling, laboratory testing, and geophysics to refine geotechnical parameters used in the stability analysis.
· Additional characterization via targeted geotechnical drilling and laboratory testing in the volcanics in the eastern abutment of the Water Storage Dam.
· Trade-off study for the Water Storage Dam to compare the FS design to a roller compacted concrete design.
· Update the water balance with additional years of site monitoring data for precipitation and streamflows. If needed develop a contingency plan for alternative water sources as noted in Section 25.10.

 

The completion of the above work is estimated to cost $300,000.

 

Detailed engineering for the West T/RSF and South RSF foundations, the FWD, WSD, and water management structures is estimated to cost approximately $500,000. The total detailed design costs from these items is estimated to be $800,000. These costs have been included in the feasibility cost estimate.

 

 Ixtaca Project –Feasibility Study – Technical Report
 Page 297 of 318

  
 Ixtaca Feasibility Study – Technical Report

 

Site-wide water management recommendations include continued monitoring and analysis of the site monitoring data, available from site via telemetry, to refine basin yield estimates.

 

26.3Mining Recommendations

 

26.3.1Open Pit Mining

 

The pit limit, pit phase designs, mining method/equipment, and production schedule will be developed for EPCM and used to negotiate a mining contract with the chosen contract mining group.

 

Activities involved in updating the mining section include (but are not limited to):

· Optimize the production schedule through examining various stockpiling scenarios and stockpile locations as well as RSF locations
· Develop a short-range monthly mine plan for Years -1, 1 and 2.
· Develop a more detailed mine area reclamation plan.
· Drill off Phase 1 and 2 in higher detail to confirm and update the geology model

 

Total open pit mining costs estimated at $150,000.

 

26.3.2Underground Mining Potential

 

Potential underground mining has not been considered for the FS. Contiguous mineralized high grade zones beneath the FS open pit are potential underground mining (UG) resources. Figure 26-1 shows an section view below the pit with 60 m wide high grade mineralization that could be amenable to long hole open stoping.

 

 Ixtaca Project –Feasibility Study – Technical Report
 Page 298 of 318

  
 Ixtaca Feasibility Study – Technical Report

 

 

Figure 26-1      Section View of Au>=$0.5 below the FS pit - looking South -East

 

Engineering studies are recommended to determine the technical and economic viability of underground mining. Estimated cost to investigate potential underground mining is $80,000.

 

26.3.3Geomechanical recommendations

 

The following recommendations are provided with respect to the FS Level open-pit slope design for the Ixtaca Project:

· A detailed structural model should be developed for the project based on all surface mapping, detailed geologic logs from all resource holes, and from acoustic televiewer data, Major joints and fractures from this model should be incorporated into the geologic and resource model. (May be performed by Almaden Resources using their own geological team, or an outside consultant at $US 75,000 to $125,000). 
· Stability analysis of the final and interim pit phases should be updated once a structural model is completed for the project. (Estimate for outside consultant to perform this work is $US 50,000 to $100,000).
· Bench face and slope performance should be assessed to determine if there is opportunity to optimize the slope angles. The pit slope design meets industry slope acceptance criteria at a FS level. Principal validation of slope angles with be through slope performance and rock fabric mapping of the exposed pit walls. Mapping of the volcanic ash tuff rock slopes should be completed as the pit progresses to collect joint set length and additional spacing data. (May be performed by Almaden Resources using their own geological team with training from an outside consultant at $US 25,000 to $35,000).

 

 Ixtaca Project –Feasibility Study – Technical Report
 Page 299 of 318

  
 Ixtaca Feasibility Study – Technical Report

 

· Ensure adequate drainage measures along pit benches in the volcanic ash tuff are designed and implemented in the detailed design phase of the open pit. Any tension cracks where volcanic ash tuff is exposed at the recommended inter-ramp angle of 43° may be subjected to displacement, erosional, and failure mechanisms if adequate drainage is not designed and constructed on the benches. The ash tuff slopes, as designed, meet the slope acceptance criteria at a FoS of 1.3, however potential failure mechanisms may occur including gullying, piping, and erosion. (Part of normal mining design and mining costs, i.e., road maintenance, using either graders or bulldozers).
· Numerical modeling of the deepest and critical section of the open pit should be completed to assess incremental deformation and material strain softening in the weak rock mass. As mining commences, and slope monitoring deformations can be observed, numerical modeling should be completed to assess the stability of the deepest phases of the pit. (Estimate for outside consultant to perform this work is $US 30,000 to $60,000).

 

26.4Metallurgy and Process Recommendations

 

Testwork should continue on Black Shale to improve gold recovery and overcome the preg-robbing properties. This metallurgical testing work is estimated to cost $100,000.

 

26.5Environmental Recommendations

 

It is recommended to continue with the long lead environmental baseline studies, including climate, hydrology, and water quality to support permitting requirements. Advanced groundwater and surface water predictive models are recommended to interpret potential impacts and better mitigate for them. Costs for ongoing environmental work are estimated at approximately $300,000.

 

26.6Infrastructure Recommendations

 

A study to refine the alignment of the powerline should be completed at a cost of $150,000.

 

26.7Aggregate Potential

 

A large portion of the Ixtaca Waste rock is non-mineralized limestone. Limestone waste rock is Geo-chemical and geo-mechanical tests indicate that most of the limestone waste rock is likely suitable for use as an aggregate. The high calcium content also makes it potentially suitable for agriculture.

 

The potential to supply aggregate to the >60 million tonne per year Mexican aggregate market should be further investigated. Estimated cost for this study is $20,000.

 

26.8Cement Potential

 

Chemical analysis of limestone flotation tailings shows high calcium content with low impurities. An investigation is recommended to determine if Ixtaca flotation tailings are a potential feedstock for a cement production process. Cost estimate to evaluate cement potential is $100,000.

 

 Ixtaca Project –Feasibility Study – Technical Report
 Page 300 of 318

  
 Ixtaca Feasibility Study – Technical Report

 

26.9Risk Assessment

 

A detailed project risk assessment is recommended. Estimated cost is $50,000.

 

26.10Budget

 

The costs of completing the above recommendations is broken down in Table 26-1.

 

 

 

 

 

 Ixtaca Project –Feasibility Study – Technical Report
 Page 301 of 318

  
 Ixtaca Feasibility Study – Technical Report

 

Table 26-1     Recommendations Budget

Item Cost ($)
Geology and Exploration 550,000
Tailings, Rock, and Water Management Recommendation 800,000
Open Pit Mining Studies 150,000
Underground Potential Mining Studies 80,000
Geomechanical 320,000
Environmental 300,000
Powerline 150,000
Aggregate potential 20,000
Cement potential 100,000
Risk Assessment update 50,000
Total 2,520,000

 

 

 

 

 

 


 Ixtaca Project –Feasibility Study – Technical Report
 Page 302 of 318

  
 Ixtaca Feasibility Study – Technical Report

 

27.0References

 

Almaden Minerals Ltd. (2004): United States Securities Exchange Commission Form 20-F. Annual Report for the Fiscal Year Ended December 31, 2004, 178 p.

Almaden Minerals Ltd. (2005): United States Securities Exchange Commission Form 20-F. Annual Report for the Fiscal Year Ended December 31, 2005, 338 p.

Almaden Minerals Ltd. (2006): United States Securities Exchange Commission Form 20-F. Annual Report for the Fiscal Year Ended December 31, 2006, 156 p.

Almaden Minerals Ltd. (2007): United States Securities Exchange Commission Form 20-F. Annual Report for the Fiscal Year Ended December 31, 2007, 218 p.

Almaden Minerals Ltd. (2008): United States Securities Exchange Commission Form 20-F. Annual Report for the Fiscal Year Ended December 31, 2008, 180 p.

Almaden Minerals Ltd. (2004): United States Securities Exchange Commission Form 20-F. Annual Report for the Fiscal Year Ended December 31, 2004, 178 p.

Almaden Minerals Ltd. (2009): United States Securities Exchange Commission Form 20-F. Annual Report for the Fiscal Year Ended December 31, 2009, 180 p.

Almaden Minerals Ltd. (2011): United States Securities Exchange Commission Form 20-F. Annual Report for the Fiscal Year Ended December 31, 2011, 140 p.

Bentzen, A., and Sinclair, A.J. (1993): P-RES – A Computer Program to Aid in the Investigation of Polymetallic Ore Reserves. Technical Report MT-9 Mineral Deposit Reach Unit, Dept. of Geological Sciences U.B.C., 55 p.

Bureau Veritas Commodities Canada Ltd., Mineralogical Assessment of Two Process Stream Samples (black shale), November 06, 2017

Bureau Veritas Commodities Canada Ltd., Mineralogical Assessment of the Gravity – Flotation – Cyanidation Test Products, February 27, 2017

Bureau Veritas Commodities Canada Ltd., Mineralogical Study on Four Tailing Samples, November 19, 2015

Blue Coast Research, Almaden Ixtaca Project, PEA Metallurgical Testwork Report, March 07, 2013

Blue Coast Research, Almaden Ixtaca Project, PEA Metallurgical Testwork Report Phase 2, May 05, 2014

Carrasco-Nunez G., Gomez-Tuena A., Lozano L. (1997): Geologic Map of Cerro Grande Volcano and surrounding areas, Central Mexico. Geological Society of America, Map and Charts Series, map MCH081F, 10 p.

Canadian Institute of Mining, Metallurgy and Petroleum (CIM). (2014). CIM Definition Standards – For Mineral Resources and Mineral Reserves.

Chlumsky, Armbrust & Meyer (2011): NI 43-101 Technical Report Dolores Gold-Silver Project Chihuahua, Mexico, 92 p.

Coller, D. (2011): Structure and Tectonics of the Ixtaca Epithermal Gold-Silver Vein System, Puebla, Mexico, A Preliminary Field Based Assessment, 15 p.

COREVI. 2014. Monitoreo de Flora y Fauna Proyecto Ixtaca. Consultores en Ecología con Visión Integral, S.A. de C.V. May 2014

Ferrari L., Orozco-Esquivel T., Manea V., Manea M. (2011): The dynamic history of the Trans-Mexican Volcanic Belt and the Mexico Subduction Zone. Tectonophysics, V 522-523, p. 122-149.

Fuentes-Peralta T., and Calderon M. C. (2008): Geological Monography of the State of Puebla, Mexico (in Spanish). Servicio Geologico Mexicano (SGM), 257 p.

Garcia-Palomo A., Macias J.L., Arce J.L., Capra L., Garduno V.H., Espindola J.M. (2002): Geology of the Nevado de Toluca Volcano and surrounding areas, central Mexico. Geological Society of America, Maps and Charts Series, map MCH089X, 26 p.

Hedenquist J.W., and Henley R.W. (1995): The Importance of Co2 on Freezing Point Measurements of Fluid Inclusions: Evidence from Active Geothermal Systems and Implications for Epithermal Ore Deposition. Economic Geology, v. 80, 28 p.

 Ixtaca Project –Feasibility Study – Technical Report
 Page 303 of 318

  
 Ixtaca Feasibility Study – Technical Report

 

Herrington R. (2011): Ixtaca Core Samples: Preliminary SEM Analyses, 20 p.

Knight Piésold Ltd. (KP). VA13-00708. Ixtaca Project, Mexico Preliminary Pit Slope Recommendations by Knight Piésold on March 25, 2013.

Knight Piésold Ltd. (KP). VA14-00215. Ixtaca Project – Waste and Water Management – Updated Design and Preliminary Cost Estimate for TMF Option 5B-150 by Knight Piésold on Feb. 19, 2014.

Knight Piésold Ltd. (KP). VA14-01393. Updated Design and Preliminary Cost Estimate for TMF Option 5B-130 to incorporate the addition of a Special Materials Handling Facility, Prepared for Almaden Minerals Ltd. by Knight Piésold on September 16, 2014.

Knight Piésold Ltd. (KP). VA14-01394. Alternative 2 – Design Summary and Preliminary Cost Estimate, Prepared for Almaden Minerals Ltd. by Knight Piésold on September 16, 2014.

Knight Piésold Ltd. (KP). VA201-415/5-A.01,Ixtaca Project- Results of the FS Geochemical Characterization Program, Letter Prepared for Almaden Minerals Ltd. by Knight Piésold on May 25, 2015.

Knight Piésold Ltd. (KP). VA201-415/5-4 Pre-Feasibility Pit Slope Design, Prepared for Almaden Minerals Ltd. by Knight Piésold on July 15, 2015.

Knight Piésold Ltd. 2017. Draft Baseline Hydrogeology Report. VA201-415/8-2. April 24, 2017.

Leitch, C. (2011): Petrographic Report on 22 Samples. Prepared for Almaden Minerals Ltd., p. 1-28.

McLelland Laboratories, Phase 1 Metallurgical Testing Program, July 22, 2016

McLelland Laboratories, Phase 2 Metallurgical Testing, May 03, 2017

Metsolve Laboratories, Ixtaca DGRG Tests, July 11, 2016

Morales-Ramirez J.M. (2002): Geology and metallogeny of the Au-Ag-kaolin deposit of Ixtacamaxtitlan (Puebla State, Mexico) (in Spanish). Honors Thesis, Faculty of Engineering, National University of Mexico, 153 p.

Panteleyev, A. (1995): Porphyry Cu-Au alkali (L03); in Selected British Columbia Mineral Deposit Profiles Volume 1 – Metallics and Coal, Lefebure, D.V. and Ray, G.E., editors, B.C. Ministry of Energy and Mines, Paper 1995-20, p. 83-86.

Raffle, K.J., Giroux, G.H. (2017): Pre-Feasibility Study of the Ixtaca Gold-Silver Project, Puebla State, Mexico

Raffle, K.J., Giroux, G.H. (2016): Preliminary Economic Assessment of the Ixtaca Gold-Silver Project, Puebla State, Mexico

Raffle, K.J., Giroux, G.H. (2014): Technical Report on the Tuligtic Project, Puebla State, Mexico, 101 p.

Raffle, K.J., Giroux, G.H., Bamber, A. (2013): Technical Report on the Tuligtic Project, Puebla State, Mexico, 131 p.

Ray, G.E. (1995): Pb-Zn Skarns, in Selected British Columbia Mineral Deposit Profiles, Volume 1 – Metallics and Coal, Lefebure, D.V. and Ray, G.E., Editors, British Columbia Ministry of Employment and Investment, Open File 1995-20, pages 61-62.

Reyes-Cortes M. (1997): Geology of the Oriental basin, States of Puebla, Veracruz, and Texcala (in Spanish). SEP/INAH scientific collection, v. 71, 62 p.

Sillitoe, R.H. (1993): Epithermal Models: Genetic Types, Geometric Controls and Shallow Features; in Ore Deposits Modeling, Geological Association of Canada, Special Volume 40, pages 403-417.

Sinclair, A.J. (1974): Applications of Probability Graphs in Mineral Exploration. Spec. V. Association of Exploration Geochemists, 95 p.

Staffurth N. (2012): Mineralogy and Ore Fluid Properties of the Ixtaca Epithermal Deposits, Puebla State, Mexico: What is the Cause of Gold-Rich Versus Silver-Rich Veins? Master’s Thesis, Faculty of Geology, Imperial College London, 35 p.

Taylor, B.E. (2007): Epithermal Gold Deposits, Mineral Deposits of Canada: A Synthesis of Major Deposit-Types, Distric Metallogeny, The Evolution of Geological Provinces, and Exploration Methods: Geological Association of Canada, Mineral Deposits Division, Special Publication No. 5, p. 113-139.

 Ixtaca Project –Feasibility Study – Technical Report
 Page 304 of 318

  
 Ixtaca Feasibility Study – Technical Report

 

Tritlla J, Camprubi A., Morales-Ramirez J.M., Iriondo A., Corona-Esquivel R., Gonzalez-Partida E., Levresse G., and Carrillo-Chavez A. (2004): The Ixtacamaxtitlan kaolinite deposit and sinter (Puebla State, Mexico): a magmatic –hydrothermal system telescoped by a shallow paleoaquifer. Geofluids v. 4, 12 p.

White N.C., and Hedenquist J.W. (1990): Epithermal Environments and Styles of Mineralization: Variations and Their Causes, and Guidelines for Exploration, 29 p.

White N.C., and Hedenquist J.W. (1995): Epithermal Gold Deposits: Styles, Characteristics and Exploration. Society of Economic Geologists (SEG), Number 23, 6 p.

 

 

 

 

 

 

 

 

 Ixtaca Project –Feasibility Study – Technical Report
 Page 305 of 318

  
 Ixtaca Feasibility Study – Technical Report

 

APPENDIX A - LIST OF DRILL HOLES

 

Holes used in Resource Estimate are highlighted.

 

HOLE EASTING NORTHING ELEVATION HOLE LENGTH (m)
CA-11-001    619100.90 2176535.30 2302.84 410.87
CA-11-002    619148.11 2176789.80 2405.49 597.77
CA-11-003    619147.74 2176790.16 2405.58 575.46
CA-11-004    619154.90 2176474.60 2300.35 276.76
CZ-14-001    619529.80 2179001.20 2748.82 374.29
CZ-14-002    619445.00 2178781.00 2693.68 502.31
CZ-14-003    619430.70 2178680.30 2662.33 482.50
G-AGG-17-01 618880.90 2176125.80 2250.72 51.21
G-AGG-17-02 618880.90 2176125.80 2250.72 51.21
G-AGG-17-03 618741.27 2176032.50 2248.95 81.69
G-AGG-17-04 618880.90 2176125.80 2250.72 51.21
G-AGG-17-05 618880.90 2176125.80 2250.72 51.21
GM-14-001    619132.10 2176272.00 2264.38 290.47
GM-14-002    619062.50 2175860.40 2395.76 290.47
GM-14-003    619239.90 2176591.00 2331.15 380.39
GM-14-004    618794.50 2176338.70 2373.61 200.56
GM-18-005    618740.00 2176040.00 2249.54 295.90
GM-18-006    618750.00 2175950.00 2244.82 400.00
GM-18-007    619250.00 2176575.00 2389.36 300.00
GM-18-008    619092.50 2176352.00 2273.00 350.00
GMET-17-01   618805.87 2176044.47 2247.93 200.56
GMET-17-02   618880.90 2176125.80 2250.72 252.37
GMET-17-02A 618880.90 2176125.80 2250.72 352.96
GMET-17-03   618805.87 2176044.47 2247.93 301.14
GMET-17-04   618735.40 2175849.70 2239.67 154.84
GMET-17-05   618805.87 2176044.47 2247.93 334.67
GMET-17-07   618759.94 2175980.55 2244.77 301.14
GMET-17-08   618964.30 2176158.10 2255.24 346.86
GMET-17-09   618779.10 2175987.80 2250.43 340.77
GMET-17-10   618964.30 2176158.10 2255.24 298.09
GMET-17-12A 618880.90 2176125.80 2250.72 273.71
GMET-17-13   619056.45 2176423.96 2285.90 322.48
GMET-17-14   619056.45 2176423.96 2285.90 368.20
GMET-18-15   618800.48 2176022.90 2249.26 249.33
GMET-18-16 618800.48 2176022.9 2249.31 261.52
GMET-18-17 618800.48 2176022.9 2249.31 298.08
GT-14-001    617985.50 2177975.60 2546.07 221.89
GT-14-002    617803.80 2177636.40 2564.02 34.75
GT-14-003    617896.90 2177445.10 2546.43 209.70
GT-14-004    617247.20 2176309.00 2395.95 227.99
GT-14-005    617049.20 2177187.20 2423.94 206.65
GT-14-006    616767.70 2176972.40 2344.96 157.89
GT-14-007    618389.40 2175286.40 2231.92 49.99
GT-14-008    616412.00 2177312.00 2418.19 206.65
GT-14-009    617558.70 2178820.30 2520.81 60.66

 

 Ixtaca Project –Feasibility Study – Technical Report
 Page 306 of 318

  
 Ixtaca Feasibility Study – Technical Report

 

GT-14-009A   617558.70 2178820.30 2520.81 124.36
GT-14-010    616689.00 2177236.80 2352.34 51.51
GT-14-010A   616689.00 2177236.80 2352.34 188.37
GT-14-011    617549.50 2178593.10 2493.80 44.99
GT-14-011A   617549.50 2178593.10 2493.80 200.56
GT-14-012    618143.20 2178255.70 2551.17 49.99
GT-14-012A   618143.20 2178255.70 2551.17 49.99
GT-14-013    616709.60 2176024.20 2415.97 200.56
GT-14-014    617722.60 2178069.10 2513.01 60.66
GT-14-015    616725.00 2177470.00 2367.40 60.66
GT-15-016    617405.86 2177106.90 2439.15 60.66
GT-15-017    616595.96 2176622.39 2343.69 60.66
GT-15-018    616174.94 2177518.33 2440.64 69.80
GT-15-019    618522.25 2175497.89 2238.74 49.99
GT-15-020    619390.09 2177297.26 2446.97 121.62
GT-15-021    619058.00 2177261.00 2464.81 30.18
GT-16-022    617530.52 2176651.36 2413.19 30.18
GT-16-023    617524.91 2176813.43 2414.28 72.85
GT-16-024    616964.35 2176128.39 2388.76 91.14
GT-16-025    616869.96 2176251.99 2369.01 74.37
GT-16-026    616657.30 2176283.33 2360.00 69.80
GT-16-027    616286.98 2176077.59 2320.57 30.18
GT-16-028    616453.37 2176211.57 2322.69 30.18
GT-16-029    616565.88 2176368.06 2328.52 30.18
GT-16-030    616434.96 2176573.89 2370.00 66.75
GT-16-031    616145.33 2177466.39 2440.93 109.42
GT-16-032    616130.21 2176797.41 2409.76 51.51
GT-16-033    617236.05 2176873.09 2411.95 91.14
GT-16-034    618135.95 2175509.25 2249.21 75.90
MW-14-01D    616584.16 2176377.98 2327.61 58.90
MW-14-01S    616579.75 2176368.37 2327.77 37.60
MW-14-02D    616211.97 2176011.81 2315.09 64.90
MW-14-02S    616199.69 2176005.90 2312.37 28.80
MW-14-03D    617062.60 2179456.16 2570.60 68.90
MW-14-03S    617068.86 2179467.90 2570.59 50.10
MW-14-04     618739.67 2176041.37 2248.76 62.90
Santa Maria 618640.00 2173747.00 2203.95           
TU-10-001    618734.70 2176006.60 2247.48 349.91
TU-10-002    618751.50 2176045.20 2249.47 377.34
TU-10-003    618726.10 2175977.20 2244.01 391.67
TU-10-004    618753.70 2176128.70 2279.40 446.60
TU-10-005    618753.70 2176128.70 2279.40 490.12
TU-10-006    618834.80 2176219.10 2325.34 529.74
TU-10-007    618777.90 2175748.90 2245.27 442.54
TU-10-008    618644.40 2175987.60 2253.13 559.61
TU-10-009    618646.40 2176057.90 2264.93 341.90
TU-10-010    618646.60 2175990.60 2253.01 611.43
TU-10-011    618790.20 2176155.60 2278.34 458.72
TU-10-012    618751.50 2176045.20 2249.47 544.98
TU-10-013    618790.20 2176155.60 2278.34 559.07
TU-10-014    618751.50 2176037.40 2248.82 361.49

 

 Ixtaca Project –Feasibility Study – Technical Report
 Page 307 of 318

  
 Ixtaca Feasibility Study – Technical Report

 

TU-11-015    618916.80 2176140.30 2252.80 291.39
TU-11-016    618978.70 2175835.20 2375.32 480.36
TU-11-017    618916.80 2176140.30 2252.80 468.78
TU-11-018    618964.10 2176158.20 2255.19 302.97
TU-11-019    618978.70 2175835.20 2375.32 455.98
TU-11-020    618964.10 2176158.20 2255.19 356.86
TU-11-021    619004.50 2176206.60 2256.52 319.43
TU-11-022    619004.50 2176206.60 2256.52 392.58
TU-11-023    618793.40 2175702.98 2244.09 465.12
TU-11-024    619002.30 2176209.90 2256.23 389.53
TU-11-025    619260.60 2176009.30 2383.67 438.42
TU-11-026    619055.30 2176223.60 2255.61 319.43
TU-11-027    619092.80 2176248.00 2257.15 340.46
TU-11-028    618659.20 2175993.80 2251.83 282.24
TU-11-029    618863.25 2176122.30 2247.53 324.31
TU-11-030    618602.40 2175894.08 2249.74 230.43
TU-11-031    618806.97 2176043.89 2248.07 344.12
TU-11-032    619154.90 2176474.60 2300.35 356.01
TU-11-033    618509.50 2176044.90 2288.71 406.60
TU-11-034    618777.72 2175991.37 2248.84 316.38
TU-11-035    618700.72 2176020.35 2249.57 401.12
TU-11-036    618745.96 2175925.12 2246.09 166.73
TU-11-037    618512.46 2175852.96 2268.06 437.69
TU-11-038    618739.65 2175798.95 2244.44 285.90
TU-11-039    618962.37 2176161.65 2254.48 263.04
TU-11-040    618450.56 2176157.40 2302.28 198.12
TU-11-041    619241.11 2176587.53 2331.18 569.37
TU-11-042    618244.68 2175915.65 2271.17 639.26
TU-11-043    619311.04 2176678.66 2379.15 407.82
TU-11-044    619100.90 2176535.30 2302.84 276.76
TU-11-045    618791.29 2175575.38 2230.60 480.36
TU-11-046    619241.11 2176587.53 2331.18 301.14
TU-11-047    619161.37 2176320.10 2267.32 243.23
TU-11-048    618916.80 2176140.30 2252.80 365.15
TU-11-049    619091.07 2175947.99 2414.68 465.12
TU-11-050    619164.04 2176319.31 2268.44 304.19
TU-11-051    618914.70 2176144.40 2252.22 316.38
TU-11-052    619091.27 2176252.37 2257.54 167.03
TU-11-053    618863.70 2176122.61 2247.57 410.87
TU-11-054    619040.03 2176028.18 2394.97 471.22
TU-11-055    619052.21 2176227.51 2255.82 231.04
TU-11-056    618829.90 2176092.90 2249.24 392.58
TU-11-057    618806.97 2176043.89 2248.07 480.97
TU-11-058    619082.10 2176028.70 2391.42 187.76
TU-11-059    618979.23 2175834.90 2375.30 701.34
TU-11-060    618758.23 2175983.00 2244.51 176.17
TU-11-061    618743.77 2175929.00 2245.82 420.01
TU-11-062    618758.23 2175983.00 2244.51 292.00
TU-11-063    618795.80 2175650.00 2239.26 432.21
TU-11-064    618782.92 2175888.24 2266.08 285.90
TU-11-065    618754.18 2175860.52 2246.83 420.01

 

 Ixtaca Project –Feasibility Study – Technical Report
 Page 308 of 318

  
 Ixtaca Feasibility Study – Technical Report

 

TU-11-066    618979.23 2175834.90 2375.30 630.02
TU-11-067    618730.44 2175904.32 2241.74 261.52
TU-11-068    618803.94 2175953.38 2272.10 234.09
TU-11-069    618749.80 2175736.77 2240.13 465.73
TU-11-070    618832.54 2175999.74 2277.08 319.43
TU-11-071    618820.83 2175621.36 2242.98 255.42
TU-11-072    619022.54 2175897.56 2407.83 486.46
TU-11-073    618831.73 2175903.59 2305.47 219.15
TU-11-074    618819.30 2175495.40 2236.70 288.95
TU-11-075    618792.10 2175575.61 2230.66 477.93
TU-11-076    618851.11 2175958.84 2302.19 238.66
TU-11-077    618795.50 2175440.40 2231.00 453.54
TU-11-078    618877.90 2176036.30 2318.01 309.68
TU-11-079    619035.90 2175935.80 2411.92 359.66
TU-11-080    619795.60 2175994.20 2397.53 432.21
TU-11-081    618914.14 2176082.10 2313.66 325.53
TU-11-082    619035.70 2175937.80 2411.91 462.08
TU-11-083    618831.60 2176091.70 2249.72 365.15
TU-11-084    619302.70 2176484.90 2332.00 429.16
TU-11-085    619089.90 2175950.80 2414.72 532.18
TU-11-086    618914.14 2176082.10 2313.66 288.95
TU-11-087    619301.40 2176485.60 2331.84 298.09
TU-11-088    618831.80 2176091.40 2249.79 517.55
TU-11-089    619088.50 2175950.10 2414.65 221.28
TU-11-090    619240.50 2176626.30 2325.95 243.23
TU-11-091    618937.70 2176081.90 2318.30 274.76
TU-11-092    619091.20 2175948.70 2414.70 239.57
TU-11-093    619238.90 2176628.90 2325.29 209.70
TU-11-094    619198.10 2176586.50 2314.47 246.28
TU-11-095    618937.70 2176081.90 2318.30 224.94
TU-12-096    618883.70 2176125.60 2250.97 401.73
TU-12-097    618976.78 2176157.83 2260.07 413.92
TU-12-098    619235.90 2176510.50 2329.93 404.77
TU-12-099    619151.20 2176032.30 2392.69 474.27
TU-12-100    619235.90 2176510.50 2329.93 267.61
TU-12-101    618883.70 2176125.60 2250.97 538.89
TU-12-102    618964.10 2176158.20 2255.19 292.00
TU-12-103    619232.80 2176513.50 2330.00 401.73
TU-12-104    618964.10 2176158.20 2255.19 264.57
TU-12-105    618791.30 2175575.40 2230.60 346.25
TU-12-106    619235.90 2176510.50 2329.93 343.20
TU-12-107    618919.10 2176136.80 2253.47 465.73
TU-12-108    619040.90 2176208.50 2256.08 325.53
TU-12-109    619235.90 2176510.50 2329.93 368.20
TU-12-110    618450.80 2176157.50 2302.34 331.01
TU-12-111    619044.60 2176208.50 2255.87 295.05
TU-12-112    619000.50 2176193.30 2256.98 413.92
TU-12-113    619237.70 2176515.40 2330.21 325.53
TU-12-114    618510.00 2176047.30 2288.91 425.50
TU-12-115    619044.60 2176208.50 2255.87 365.15
TU-12-116    619299.20 2176482.80 2331.12 197.51

 

 Ixtaca Project –Feasibility Study – Technical Report
 Page 309 of 318

  
 Ixtaca Feasibility Study – Technical Report

 

TU-12-117    619000.50 2176193.30 2256.98 307.24
TU-12-118    618510.00 2176047.30 2288.91 321.87
TU-12-119    618685.90 2176257.90 2376.51 615.09
TU-12-120    618940.60 2176142.30 2254.05 331.62
TU-12-121    619000.50 2176193.30 2256.98 267.61
TU-12-122    618506.50 2175961.00 2278.85 395.02
TU-12-123    618813.10 2176076.20 2247.68 356.01
TU-12-124    618940.60 2176142.30 2254.05 356.01
TU-12-125    618693.04 2176334.10 2380.83 404.77
TU-12-126    618813.10 2176076.20 2247.68 393.19
TU-12-127    618940.60 2176142.30 2254.05 420.01
TU-12-128    618506.50 2175961.00 2278.85 425.50
TU-12-129    618732.40 2176365.60 2380.58 444.40
TU-12-130    618813.10 2176076.20 2247.68 288.95
TU-12-131    618506.50 2175961.00 2278.85 431.60
TU-12-132    618940.60 2176142.30 2254.05 273.71
TU-12-133    618813.10 2176076.20 2247.68 261.52
TU-12-134    618732.40 2176365.60 2380.58 438.30
TU-12-135    618813.10 2176076.20 2247.68 438.30
TU-12-136    618939.90 2176143.10 2253.95 185.32
TU-12-137    618621.50 2175965.70 2252.61 331.01
TU-12-138    618834.20 2176293.00 2361.70 404.77
TU-12-139    618705.70 2175991.60 2248.16 349.30
TU-12-140    619082.70 2176389.60 2275.19 218.85
TU-12-141    618544.70 2175894.40 2265.29 362.10
TU-12-142    618705.70 2175991.60 2248.16 443.79
TU-12-143    619082.70 2176389.60 2275.19 200.56
TU-12-144    618834.20 2176293.00 2361.70 307.24
TU-12-145    619051.20 2176453.70 2294.88 441.35
TU-12-146    618705.70 2175991.60 2248.16 248.72
TU-12-147    618565.43 2175965.90 2263.74 296.57
TU-12-148    618705.70 2175991.60 2248.16 312.72
TU-12-149    618853.10 2176343.20 2356.78 340.77
TU-12-150    618677.90 2175882.90 2243.93 294.44
TU-12-151    619051.20 2176453.70 2294.88 392.58
TU-12-152    618563.20 2176043.90 2272.66 319.43
TU-12-153    618613.80 2176265.30 2354.68 334.67
TU-12-154    618646.60 2175813.20 2242.00 259.38
TU-12-155    619051.20 2176453.70 2294.88 380.39
TU-12-156    618673.20 2175759.90 2240.00 270.05
TU-12-157    618518.50 2176161.10 2316.38 423.06
TU-12-158    618639.10 2175999.90 2254.71 145.69
TU-12-159    619051.20 2176453.20 2294.77 371.25
TU-12-160    618640.40 2175720.50 2240.00 382.83
TU-12-161    618914.70 2176351.30 2329.54 282.85
TU-12-162    619051.20 2176453.20 2294.77 395.63
TU-12-163    618469.30 2175923.20 2281.00 432.21
TU-12-164    618730.70 2176004.10 2247.57 327.96
TU-12-165    618914.70 2176351.30 2329.54 407.82
TU-12-166    619051.20 2176453.20 2294.77 453.54
TU-12-167    618410.65 2176024.28 2274.72 487.07

 

 Ixtaca Project –Feasibility Study – Technical Report
 Page 310 of 318

  
 Ixtaca Feasibility Study – Technical Report

 

TU-12-168    618734.10 2176005.90 2247.49 373.68
TU-12-169    618946.40 2176414.40 2312.43 413.92
TU-12-170    618984.30 2176547.10 2325.52 392.58
TU-12-171    618435.90 2175974.50 2276.25 444.40
TU-12-172    618745.60 2176037.90 2249.21 571.80
TU-12-173    618946.40 2176414.40 2312.43 416.97
TU-12-174    618984.30 2176547.10 2325.52 407.82
TU-12-175    619001.70 2176403.90 2300.36 313.33
TU-12-176    618407.50 2176026.90 2274.57 535.84
TU-12-177    618604.70 2175820.10 2245.99 416.36
TU-12-178    618984.30 2176547.10 2325.52 426.11
TU-12-179    619001.70 2176403.90 2300.36 349.91
TU-12-180    618984.30 2176547.10 2325.52 420.01
TU-12-181    619001.70 2176403.90 2300.36 224.94
TU-12-182    618569.60 2175756.10 2246.49 446.84
TU-12-183    618408.31 2176025.50 2274.61 264.57
TU-12-184    618982.70 2176546.50 2325.58 434.04
TU-12-185    618408.31 2176025.50 2274.61 167.03
TU-12-186    619165.43 2176322.56 2268.44 352.96
TU-12-187    618408.00 2176026.90 2274.59 200.56
TU-12-188    618416.10 2175932.00 2276.54 443.79
TU-12-189    618404.50 2176024.40 2274.44 490.12
TU-12-190    619006.00 2176498.30 2315.06 413.92
TU-12-191    619165.40 2176319.80 2268.98 395.63
TU-12-192    618446.00 2175860.50 2276.22 316.38
TU-12-193    618427.70 2176204.10 2302.63 130.45
TU-12-194    619006.00 2176498.30 2315.06 407.82
TU-12-195    618427.70 2176204.10 2302.63 325.53
TU-12-196    619074.90 2176389.50 2276.67 383.44
TU-12-197    618423.40 2176205.70 2301.64 215.80
TU-12-198    618417.50 2176112.00 2290.81 316.38
TU-12-199    619006.00 2176498.30 2315.06 480.97
TU-12-200    618417.50 2176112.00 2290.81 160.93
TU-12-201    619074.90 2176389.50 2276.67 413.92
TU-12-202    618568.40 2176189.60 2330.17 484.03
TU-12-203    618414.40 2176115.20 2290.56 182.27
TU-12-204    619074.90 2176389.50 2276.67 453.54
TU-12-205    619002.20 2176499.80 2315.91 368.20
TU-12-206    618675.70 2176200.30 2362.60 205.13
TU-12-207    618565.40 2176189.80 2329.93 263.96
TU-12-208    619083.80 2176389.60 2275.09 368.20
TU-12-209    618675.70 2176200.30 2362.60 258.47
TU-12-210    619049.20 2176453.30 2295.06 319.43
TU-12-211    618703.40 2175953.70 2243.89 322.48
TU-12-212    618808.70 2176079.40 2247.17 313.33
TU-12-213    619214.50 2176220.80 2302.38 304.19
TU-12-214    619046.70 2176450.80 2295.09 337.72
TU-12-215    618948.30 2176416.70 2312.78 605.94
TU-12-216    619214.50 2176220.80 2302.38 404.77
TU-12-217    618808.70 2176079.40 2247.17 235.61
TU-12-218    619049.78 2176453.73 2295.09 295.05

 

 Ixtaca Project –Feasibility Study – Technical Report
 Page 311 of 318

  
 Ixtaca Feasibility Study – Technical Report

 

TU-12-219    619211.60 2176220.30 2302.02 203.61
TU-12-220    619211.60 2176220.30 2302.02 282.85
TU-12-221    618948.30 2176416.70 2312.78 548.03
TU-12-222    619243.40 2176274.20 2306.80 200.56
TU-12-223    618943.70 2176588.20 2339.80 377.34
TU-12-224    619243.40 2176274.20 2306.80 371.25
TU-12-225    619240.90 2176281.30 2306.18 176.17
TU-12-226    619033.90 2176362.00 2284.93 590.70
TU-12-227    619240.90 2176281.30 2306.18 197.51
TU-12-228    618943.70 2176588.20 2339.80 398.68
TU-12-229    619243.70 2176279.70 2307.03 420.01
TU-12-230    618943.70 2176588.20 2339.80 477.93
TU-12-231    619295.40 2176093.20 2338.44 209.70
TU-12-232    619243.70 2176279.70 2307.03 416.97
TU-12-233    619295.40 2176093.20 2338.44 264.57
TU-12-234    619280.30 2176314.26 2323.09 154.84
TU-12-235    618899.10 2176653.80 2344.89 499.26
TU-12-236    619393.90 2176045.20 2345.02 252.37
TU-12-237    619280.30 2176314.26 2323.09 279.81
TU-12-238    619393.90 2176045.20 2345.02 313.33
TU-12-239    619278.54 2176317.79 2323.47 145.69
TU-12-240    619395.80 2176041.50 2345.42 316.38
TU-12-241    619278.54 2176317.79 2323.47 203.61
TU-12-242    619395.80 2176041.50 2345.42 237.13
TU-12-243    619280.01 2176316.64 2323.54 218.85
TU-12-244    618899.10 2176653.80 2344.89 413.92
TU-12-245    619292.50 2176097.11 2336.64 221.89
TU-12-246    619132.90 2176271.90 2264.59 325.53
TU-12-247    619292.50 2176097.11 2336.64 148.74
TU-13-248    618609.90 2175819.30 2245.51 508.41
TU-13-249    619005.20 2176207.80 2256.46 343.81
TU-13-250    619343.10 2176562.90 2360.98 267.61
TU-13-251    619005.20 2176207.80 2256.46 392.58
TU-13-252    619343.10 2176562.90 2360.98 319.43
TU-13-253    618609.90 2175819.30 2245.51 159.41
TU-13-254    619092.50 2176352.10 2273.00 413.92
TU-13-255    619343.10 2176562.90 2360.98 237.13
TU-13-256    618490.60 2175939.60 2281.00 441.35
TU-13-257    619092.50 2176352.10 2273.00 383.44
TU-13-258    619338.60 2176565.00 2359.28 325.53
TU-13-259    619092.50 2176352.10 2273.00 426.11
TU-13-260    618490.60 2175939.60 2281.00 468.78
TU-13-261    619294.10 2176541.10 2334.98 257.56
TU-13-262    618927.30 2176480.60 2318.30 444.40
TU-13-263    619294.10 2176541.10 2334.98 334.98
TU-13-264    619393.90 2176045.20 2345.02 425.20
TU-13-265    618927.30 2176480.60 2318.30 593.75
TU-13-266    619294.10 2176541.10 2334.98 322.48
TU-13-267    619212.10 2176127.50 2325.29 234.09
TU-13-268    619269.80 2176598.90 2338.83 377.34
TU-13-269    619213.20 2176122.60 2328.32 261.52

 

 Ixtaca Project –Feasibility Study – Technical Report
 Page 312 of 318

  
 Ixtaca Feasibility Study – Technical Report

 

TU-13-270    619429.30 2176595.30 2386.59 288.95
TU-13-271    619213.10 2176122.60 2328.34 285.90
TU-13-272    619269.80 2176598.90 2338.83 301.14
TU-13-273    619213.20 2176122.60 2328.32 292.00
TU-13-274    619429.30 2176595.30 2386.59 218.85
TU-13-275    619269.80 2176598.90 2338.83 298.09
TU-13-276    619326.36 2176662.64 2380.00 200.70
TU-13-277    619392.20 2176044.40 2345.03 87.78
TU-13-278    619306.40 2176485.60 2332.99 292.00
TU-13-279    619326.36 2176662.64 2380.00 282.85
TU-13-280    619306.40 2176485.60 2332.99 340.77
TU-13-281    619306.40 2176485.60 2332.99 209.70
TU-13-282    619326.36 2176662.64 2380.00 279.81
TU-13-283    619558.60 2176556.30 2405.99 209.70
TU-13-284    619327.00 2176663.10 2380.00 215.80
TU-13-285    619558.60 2176556.30 2405.99 193.85
TU-13-286    619552.60 2176557.30 2404.90 231.04
TU-13-287    619393.70 2176645.40 2388.20 221.89
TU-13-288    618555.60 2176341.20 2343.26 292.00
TU-13-289    619393.70 2176645.40 2388.20 243.23
TU-13-290    618526.50 2176246.50 2336.24 401.73
TU-13-291    619386.30 2176743.80 2360.40 227.99
TU-13-292    618523.80 2176244.30 2335.85 499.26
TU-13-293    619386.30 2176743.80 2360.40 139.60
TU-13-294    619384.80 2176741.50 2360.40 167.03
TU-13-295    619384.80 2176741.50 2360.40 290.78
TU-13-296    619384.80 2176741.50 2360.40 200.56
TU-13-297    618423.50 2176206.60 2301.67 474.88
TU-13-298    619384.80 2176741.50 2360.40 282.85
TU-13-299    619407.10 2176807.40 2358.20 154.84
TU-13-300MET 618505.90 2176041.03 2288.64 75.59
TU-13-301MET 619242.70 2176277.30 2306.62 145.69
TU-13-302    619407.10 2176807.40 2358.20 170.08
TU-13-303MET 618808.30 2176044.00 2248.30 264.57
TU-13-304    619407.10 2176807.40 2358.20 96.93
TU-13-305    619407.10 2176807.40 2358.20 118.26
TU-13-306    618890.30 2176135.40 2251.05 200.56
TU-13-307    619407.10 2176807.40 2358.20 398.68
TU-13-308    619010.90 2176472.30 2309.36 441.35
TU-13-309    618890.30 2176135.40 2251.05 337.72
TU-13-310    619326.58 2176221.67 2355.81 240.18
TU-13-311    619010.90 2176472.00 2309.20 420.01
TU-13-312    619328.02 2176218.23 2355.64 221.89
TU-13-313    618847.70 2176108.90 2249.81 212.75
TU-13-314    619328.02 2176218.23 2355.64 246.28
TU-13-315    619010.90 2176472.30 2309.36 383.44
TU-13-316    618847.70 2176108.90 2249.81 267.61
TU-13-317    619328.04 2176220.10 2355.91 307.24
TU-13-318    618829.70 2176092.00 2249.25 197.51
TU-13-319    619010.90 2176472.00 2309.20 334.67
TU-13-320    619328.02 2176218.23 2355.64 206.65

 

 Ixtaca Project –Feasibility Study – Technical Report
 Page 313 of 318

  
 Ixtaca Feasibility Study – Technical Report

 

TU-13-321    618911.97 2176142.43 2252.37 227.99
TU-13-322    619338.50 2176311.50 2357.41 191.41
TU-13-323MET 619006.80 2176499.40 2314.77 377.34
TU-13-324    618950.00 2176147.00 2254.00 218.85
TU-13-325    618950.00 2176147.00 2254.00 243.23
TU-13-326    619338.50 2176311.50 2357.41 209.70
TU-13-327    619338.50 2176311.50 2357.41 185.32
TU-13-328    618982.60 2176522.90 2322.36 374.29
TU-13-329    619338.50 2176311.50 2357.41 209.70
TU-13-330    618982.30 2176187.20 2256.37 234.09
TU-13-331    619387.90 2176281.00 2385.68 197.51
TU-13-332    618982.60 2176522.90 2322.36 356.01
TU-13-333    618982.30 2176187.20 2256.37 267.61
TU-13-334    619387.90 2176281.00 2385.68 224.94
TU-13-335    619387.90 2176281.00 2385.68 231.04
TU-13-336    618982.60 2176522.90 2322.36 368.20
TU-13-337    619019.90 2176205.90 2257.78 200.56
TU-13-338    619387.90 2176281.00 2385.68 234.09
TU-13-339    619019.90 2176205.90 2257.78 246.28
TU-13-340MET 619328.04 2176220.10 2355.91 60.35
TU-13-341MET 619326.60 2176221.50 2355.79 151.79
TU-13-342    619059.40 2176426.30 2286.13 371.25
TU-13-343    619019.90 2176205.90 2257.78 231.04
TU-13-344    619083.42 2176029.75 2391.26 243.23
TU-13-345    619408.90 2176341.60 2406.91 206.65
TU-13-346    619019.90 2176205.90 2257.78 227.99
TU-13-347    619059.40 2176426.30 2286.13 365.15
TU-13-348    619408.90 2176341.60 2406.91 215.80
TU-13-349    619134.70 2176035.00 2392.53 259.69
TU-13-350    619408.90 2176341.60 2406.91 276.76
TU-13-351    618771.70 2176041.40 2245.15 279.81
TU-13-352    619059.40 2176426.30 2286.13 346.86
TU-13-353    619134.70 2176035.00 2392.53 199.64
TU-13-354    618771.70 2176041.40 2245.15 313.33
TU-13-355    619059.40 2176426.30 2286.13 349.00
TU-13-356    619408.90 2176341.60 2406.91 255.42
TU-13-357    619134.70 2176035.00 2392.53 310.29
TU-13-358    619408.90 2176341.60 2406.91 313.33
TU-13-359    618771.70 2176041.40 2245.15 200.56
TU-13-360    618982.90 2176389.60 2302.25 279.81
TU-13-361    619134.70 2176035.00 2392.53 298.09
TU-13-362    618771.70 2176041.40 2245.15 246.28
TU-13-363    619456.80 2176366.00 2419.38 212.75
TU-13-364    618982.90 2176389.60 2302.25 252.37
TU-13-365    619457.90 2176362.50 2419.70 243.23
TU-13-366    618771.70 2176041.40 2245.15 157.58
TU-13-367    618982.90 2176389.60 2302.25 322.48
TU-13-368    619194.10 2176027.40 2392.22 322.48
TU-13-369    619457.90 2176364.30 2419.65 362.10
TU-13-370    618801.10 2176022.90 2249.65 342.29
TU-13-371    618918.70 2176381.20 2322.98 346.86

 

 Ixtaca Project –Feasibility Study – Technical Report
 Page 314 of 318

  
 Ixtaca Feasibility Study – Technical Report

 

TU-13-372    619194.10 2176027.40 2392.22 288.95
TU-13-373MET 618801.00 2176024.30 2249.24 319.43
TU-13-374    619562.90 2176432.70 2445.26 270.66
TU-13-375    618964.10 2176158.20 2255.19 258.47
TU-13-376    619059.20 2175862.20 2396.69 447.45
TU-13-377    619562.90 2176432.70 2445.26 316.38
TU-13-378    618801.00 2176024.30 2249.24 212.75
TU-13-379    618964.10 2176158.20 2255.19 151.79
TU-13-380    618760.35 2175981.43 2244.79 234.09
TU-13-381    618698.00 2175921.90 2242.82 182.27
TU-13-382    619264.17 2176491.06 2327.64 170.08
TU-13-383    618698.00 2175921.90 2242.82 151.79
TU-13-384    618760.80 2175980.78 2244.84 151.79
TU-13-385    619261.40 2176493.20 2327.99 285.90
TU-13-386    618735.40 2175849.70 2239.67 163.98
TU-13-387    618778.70 2175991.00 2249.29 298.09
TU-13-388    619116.80 2175832.30 2390.29 420.01
TU-13-389    618755.40 2175859.30 2247.13 151.79
TU-13-390    619226.40 2176543.40 2330.64 252.37
TU-13-391    618755.40 2175859.30 2247.13 142.65
TU-13-392    618778.70 2175991.00 2249.29 188.37
TU-13-393    618731.20 2175905.00 2241.88 204.52
TU-13-394    619226.40 2176543.30 2330.64 234.09
TU-13-395    618746.10 2175926.10 2246.18 234.09
TU-13-396MET 619226.40 2176543.30 2330.64 206.65
TU-13-397    618644.05 2175732.88 2240.19 386.49
TU-13-398    618542.10 2175897.50 2266.19 383.44
TU-13-399    619148.90 2175939.50 2425.08 261.52
TU-13-400    619198.10 2176586.10 2314.56 240.18
TU-13-401    619198.10 2176586.10 2314.56 243.23
TU-13-402    618409.17 2176028.57 2274.64 401.73
TU-13-403    618833.60 2176836.90 2363.00 608.99
TU-13-404    619198.20 2176586.20 2314.56 270.66
TU-13-405    619214.15 2176123.00 2328.01 252.37
TU-13-406    619149.20 2176033.00 2392.64 197.51
TU-13-407    619196.60 2175488.90 2312.34 369.72
TU-13-408    618834.70 2176833.20 2362.78 426.11
TU-13-409    619149.20 2176033.00 2392.64 246.28
TU-13-410    619214.15 2176123.00 2328.01 288.95
TU-13-411    619084.10 2176030.50 2391.19 224.94
TU-13-412    619199.10 2175486.90 2312.34 325.53
TU-14-413    619058.35 2176422.70 2284.68 334.67
TU-14-414    619058.35 2176422.70 2284.68 343.81
TU-14-415    619050.94 2176455.30 2295.21 322.48
TU-14-416    619313.75 2176680.90 2379.14 209.70
TU-14-417    619313.75 2176680.90 2379.14 200.56
TU-14-418    619261.88 2176489.60 2327.33 304.19
TU-14-419    619268.19 2176598.00 2338.26 218.85
TU-14-420    619268.19 2176598.00 2338.26 231.04
TU-14-421    619228.24 2176542.50 2330.74 182.27
TU-14-422    618800.48 2176022.90 2249.30 276.76

 

 Ixtaca Project –Feasibility Study – Technical Report
 Page 315 of 318

  
 Ixtaca Feasibility Study – Technical Report

 

TU-14-423    619244.17 2176278.60 2306.97 156.67
TU-14-424    619392.60 2176045.50 2344.91 493.17
TU-14-425    618824.70 2175618.40 2243.40 310.29
TU-14-426    619448.70 2175866.80 2370.63 501.70
TU-14-427    618841.90 2175570.30 2244.28 252.37
TU-14-428    618795.00 2175700.90 2244.12 255.42
TU-14-429    619214.00 2175773.00 2367.54 501.70
TU-14-430    618485.00 2176612.80 2386.08 349.91
TU-14-431    618483.70 2176612.50 2386.00 349.91
TU-14-432    619212.10 2175771.30 2367.46 294.44
TU-14-433    619126.50 2175570.00 2322.67 502.31
TU-14-434    618489.80 2176609.70 2386.08 252.37
TU-14-435    618489.80 2176609.70 2386.08 322.48
TU-14-436    619740.20 2175937.70 2390.72 544.98
TU-14-437    619002.50 2177254.10 2463.56 543.00
TU-14-438    619150.40 2175936.60 2425.48 453.54
TU-14-439    619077.70 2177139.10 2456.64 520.60
TU-14-440    619413.10 2175488.20 2324.16 310.29
TU-14-441    620322.30 2176936.90 2507.18 351.13
TU-14-442    619077.70 2177139.10 2456.64 349.91
TU-14-443    619076.10 2177137.40 2456.26 154.23
TU-14-444    620322.30 2176936.90 2507.18 310.29
TU-14-445    618662.30 2176518.60 2397.96 395.63
TU-14-446    618665.20 2176398.60 2390.00 551.08
TU-14-447    619263.96 2176006.00 2383.64 279.81
TU-14-448    619715.20 2175888.90 2390.74 346.86
TU-14-449    619082.76 2176820.38 2395.64 328.57
TU-15-450    619125.32 2176655.55 2351.65 266.70
TU-15-451    619124.00 2176655.65 2351.18 274.62
TU-15-452    619120.11 2176709.10 2368.23 234.09
TU-15-453    619120.12 2176709.11 2368.23 301.14
TU-15-454    618522.43 2175499.34 2238.78 418.89
TU-15-455    618800.48 2176022.90 2249.30 316.38
TU-15-456    619226.40 2176543.30 2330.64 231.04
TU-15-457    618800.48 2176022.90 2249.30 261.52
TU-15-458    619226.40 2176543.30 2330.64 243.23
TU-15-459    619244.17 2176278.60 2306.97 179.22
TU-15-460    618813.24 2176076.15 2247.70 282.85
TU-15-461    619244.17 2176278.60 2306.97 151.79
TU-16-318A   618830.12 2176092.04 2249.33 371.25
TU-16-462    618830.96 2176092.86 2249.48 304.19
TU-16-463    618831.49 2176091.92 2249.67 505.36
TU-16-464    618830.06 2176092.77 2249.27 313.33
TU-16-465    618829.84 2176092.44 2249.23 365.15
TU-16-466    618702.17 2175993.78 2248.41 398.68
TU-16-467    618888.88 2176133.89 2251.00 389.53
TU-16-468    618888.88 2176133.89 2251.00 298.09
TU-16-469    618888.88 2176133.89 2251.00 362.10
TU-16-470    618888.88 2176133.89 2251.00 285.90
TU-16-471    618801.00 2176022.00 2249.92 346.86
TU-16-472    618888.88 2176133.89 2251.00 322.48

 

 Ixtaca Project –Feasibility Study – Technical Report
 Page 316 of 318

  
 Ixtaca Feasibility Study – Technical Report

 

TU-16-473    618801.00 2176022.00 2249.92 320.34
TU-16-474    618801.00 2176022.00 2249.92 325.53
TU-16-475    618916.80 2176140.30 2252.80 325.53
TU-16-476    618914.38 2176144.01 2252.26 313.94
TU-16-477    618803.13 2176077.89 2246.74 313.33
TU-16-478    618940.24 2176143.07 2253.96 301.95
TU-16-479    618803.13 2176077.89 2246.74 331.62
TU-16-480    618940.24 2176143.07 2253.96 307.24
TU-16-481    618803.13 2176077.89 2246.74 325.53
TU-16-482    618964.30 2176158.12 2255.25 307.24
TU-16-483    618838.47 2176099.36 2250.40 295.05
TU-16-484    618982.30 2176187.10 2256.38 273.71
TU-16-485    618838.47 2176099.36 2250.40 277.37
TU-16-486    618982.30 2176187.10 2256.38 273.71
TU-16-487    618883.70 2176125.60 2250.97 307.24
TU-16-488    618982.30 2176187.10 2256.38 331.62
TU-16-489    618880.88 2176125.79 2250.72 240.18
TU-16-490    618984.02 2176185.09 2256.63 270.66
TU-16-491    618880.88 2176125.79 2250.72 292.00
TU-16-492    619003.57 2176203.54 2256.65 295.05
TU-16-493    619018.60 2176210.23 2257.16 221.89
TU-17-125A   618693.03 2176334.38 2380.90 560.22
TU-17-129A   618731.30 2176363.28 2380.17 557.17
TU-17-149A   618852.97 2176344.65 2356.86 523.65
TU-17-494    619018.62 2176210.36 2257.15 267.61
TU-17-495    618687.30 2176260.64 2376.92 508.41
TU-17-496    619018.62 2176210.36 2257.15 215.80
TU-17-497    619018.62 2176210.36 2257.15 322.48
TU-17-498    619041.22 2176207.11 2256.96 179.22
TU-17-499    618693.03 2176334.38 2380.90 502.31
TU-17-500    619042.49 2176206.49 2257.07 26.82
TU-17-501    618098.27 2175860.18 2267.80 145.39
TU-17-502    617946.75 2176059.42 2300.98 499.26
TU-17-503    617946.75 2176059.42 2300.98 465.73
TU-17-504    618794.84 2176338.56 2373.58 465.73
TU-17-505    617947.60 2176063.24 2301.10 154.84
TU-17-506    617210.55 2175118.94 2443.97 292.00
TU-17-507    617210.55 2175118.94 2443.97 395.63
TU-17-508    618852.90 2176344.00 2356.88 529.74
TU-17-509    618746.00 2175925.10 2246.10 173.13
TU-17-510    618741.27 2176032.51 2248.94 434.04
TU-17-511    618880.90 2176125.80 2250.72 313.33
TU-17-512    618753.70 2176128.70 2279.40 490.12
TU-17-513    618880.90 2176125.80 2250.72 371.25
TU-17-514    618753.70 2176128.70 2279.40 441.35
TU-17-515    619401.46 2175651.52 2348.00 484.02
TU-17-516    619434.85 2175739.21 2359.50 502.31
TU-17-517    618794.84 2176338.56 2373.58 200.56
TU-17-518    618794.84 2176338.56 2373.58 203.61
TU-17-519    619594.88 2175833.15 2382.00 544.98
TU-17-520    618820.73 2176349.00 2370.26 200.56

 

 Ixtaca Project –Feasibility Study – Technical Report
 Page 317 of 318

  
 Ixtaca Feasibility Study – Technical Report

 

TU-17-521    618820.73 2176349.00 2370.26 200.56
TU-17-522    618820.73 2176349.00 2370.26 200.56
TU-17-523    618788.81 2175447.54 2230.58 502.31
TU-17-524    618820.73 2176349.00 2370.26 200.56
TU-17-525    618852.90 2176344.00 2356.90 200.56
TU-17-526    618852.90 2176344.00 2356.90 200.56
TU-17-527    619474.21 2175579.46 2348.29 438.50
TU-17-528    618852.90 2176344.00 2356.90 200.56
TU-17-529    619415.88 2175458.92 2318.91 395.63
TU-17-530    616925.98 2175017.39 2439.55 410.87
TU-17-531    616925.98 2175017.39 2439.55 274.32
TU-17-532    619011.80 2176471.73 2309.28 477.93
TU-17-533    616925.98 2175017.39 2439.55 234.09
TU-18-534    616926.00 2175016.20 2439.47 404.77
TU-18-535    619011.80 2176471.73 2309.28 560.22
TU-18-536    616926.04 2175016.00 2439.47 391.97
TU-18-537    619007.09 2176499.87 2314.65 377.34
TU-18-538    616728.67 2174997.40 2419.43 593.75
TU-18-539    616728.67 2174997.40 2419.43 352.04
TU-18-540    618800.48 2176022.90 2249.26 386.49
TU-18-541    616870.09 2175372.25 2418.76 587.65
TU-18-542    616870.09 2175372.25 2418.76 395.63
TU-18-543 619265.63 2176286.34 2313.4 194.46
TU-18-544 619265.63 2176286.34 2313.4 270.66
TU-18-545 619265.63 2176286.34 2313.4 103.02
TU-18-546 619243.4 2176274.2 2306.54 249.33
TU-18-547 619219.38 2176282.68 2300.16 246.28
TU-18-548 619219.38 2176282.68 2300.16 170.08
TU-18-549 619219.38 2176282.68 2300.16 157.89
TU-18-550 619219.38 2176282.68 2300.16 170.08
TZ-12-001    616201.40 2175374.70 2360.11 349.91
TZ-12-002    616200.50 2175375.30 2360.22 377.34
TZ-12-003    616304.20 2174967.40 2301.44 197.51
TZ-12-004    616303.30 2174966.70 2301.31 200.56
TZ-12-005    616304.50 2174967.90 2301.49 249.33
TZ-16-006    616202.30 2175380.66 2360.40 490.12
WW-13-001    618662.40 2175698.20 2238.59 215.80
WW-13-002    618659.10 2175920.60 2246.76 407.82
WW-13-003    619091.80 2176350.90 2273.00 401.73
WW-13-004    618958.96 2176148.12 2255.22 401.73
WW-13-005    618432.80 2174984.20 2222.02 352.96
WW-13-006    618549.80 2175398.30 2234.55 151.18
WW-13-007    618614.10 2175210.60 2225.47 221.89

 

 

 

 Ixtaca Project –Feasibility Study – Technical Report
 Page 318 of 318

 



Serious News for Serious Traders! Try StreetInsider.com Premium Free!

You May Also Be Interested In





Related Categories

SEC Filings