Close

Form 10-Q Friendable, Inc. For: Sep 30

November 25, 2020 3:43 PM EST
 
UNITED STATES SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
 
FORM 10-Q
 
QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
 
For the quarterly period ended: September 30, 2020
 
OR
 
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
For the transition period from   to
 
Commission File Number: 000-52917
 
FRIENDABLE, INC.

  (Exact name of registrant as specified in its charter)
 
Nevada
 
98-0546715
(State or other jurisdiction of incorporation)
 
(I.R.S. Employer Identification No.)
 
1821 S Bascom Ave., Suite 353, Campbell, California 95008

  (Address of principal executive offices) (zip code)
 
(855) 473-8473

  (Registrant’s telephone number, including area code)
 
N/A

  (Former name, former address and former fiscal year, if changed since last report)
 
Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.
 
Yes No
 
 
 
Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Web site, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files).
 
Yes No
 
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, or a smaller reporting company. See the definitions of “large accelerated filer,” “accelerated filer” and “smaller reporting company” in Rule 12b-2 of the Exchange Act.
 
Large accelerated filer
 
Accelerated filer
Non-accelerated filer
(Do not check if a smaller reporting company)
Smaller reporting company
 
 
 
Emerging growth company
 
If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act.
 
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act).
 
Yes No
 
Indicate the number of shares outstanding of each of the issuer’s classes of common stock, as of the latest practicable date:
 
132,663,982 shares of common stock outstanding as of November 23, 2020 of which 106,558,432 are issuable as of the date of this report.
 
 
i
 
 
TABLE OF CONTENTS
 
 
 
 
 
 
ii
 
 
As used in this report, the term “the Company” means Friendable, Inc., formerly known as iHookup Social, Inc., and its subsidiary, unless the context clearly indicates otherwise.
 
Special Note Regarding Forward-Looking Information
 
This quarterly report on Form 10-Q contains “forward-looking statements” within the meaning of the Private Securities Litigation Reform Act of 1995. The use of words such as “anticipates,” “estimates,” “expects,” “intends,” “plans” and “believes,” among others, generally identify forward-looking statements. These forward-looking statements include, among others, statements relating to: the Company’s future financial performance, the Company’s business prospects and strategy, anticipated trends and prospects in the industries in which the Company’s businesses operate and other similar matters. These forward-looking statements are based on the Company’s management's expectations and assumptions about future events as of the date of this quarterly report, which are inherently subject to uncertainties, risks and changes in circumstances that are difficult to predict.
 
Actual results could differ materially from those contained in these forward-looking statements for a variety of reasons, including, among others, the risk factors set forth below. Other unknown or unpredictable factors that could also adversely affect the Company’s business, financial condition and results of operations may arise from time to time. In light of these risks and uncertainties, the forward-looking statements discussed in this quarterly report may not prove to be accurate. Accordingly, you should not place undue reliance on these forward-looking statements, which only reflect the views of the Company’s management as of the date of this quarterly report. The Company does not undertake to update these forward-looking statements
 
In this quarterly report on Form 10-Q, unless otherwise specified, all dollar amounts are expressed in United States dollars and all references to “common shares” refer to the common shares in the Company’s capital stock.
 
An investment in the Company’s common stock involves a number of very significant risks. You should carefully consider the following risks and uncertainties in addition to other information in this quarterly report on Form 10-Q in evaluating the Company and its business before purchasing shares of the Company’s common stock. The Company’s business, operating results and financial condition could be seriously harmed as a result of the occurrence of any of the following risks. You could lose all or part of your investment due to any of these risks. You should invest in the Company’s common stock only if you can afford to lose your entire investment.
 
 
 
 
 
 
 
 
iii
 
 
PART I - FINANCIAL INFORMATION
 
 
ITEM 1.  FINANCIAL STATEMENTS.
 
 
 
 
 
 
FRIENDABLE, INC.
 
CONSOLIDATED FINANCIAL STATEMENTS
 
 
 
 
September 30, 2020
 
(Unaudited)
 
 
 
 

 
 
1
 
 
 
FRIENDABLE INC.
 
 
CONSOLIDATED BALANCE SHEETS
 
 
 
 
 
 
 
 
 
 
September 30,
 
 
December 31,
 
 
 
2020
 
 
2019
 
 
 
(Unaudited)
 
 
 
 
 
ASSETS
 
CURRENT ASSETS:
 
 
 
 
 
 
Cash
 $8,851 
 $11,282 
Accounts receivable
  147 
  135 
Prepaid expense
  106,167 
  30,000 
Due from a related party
  - 
  30,083 
 
    
    
Total Current Assets
  115,165 
  71,500 
 
    
    
Total Assets
 $115,165 
 $71,500 
 
    
    
 
LIABILITIES AND STOCKHOLDERS' DEFICIT
 
CURRENT LIABILITIES:
    
    
Accounts payable and accrued expenses
 $2,389,774 
 $1,997,326 
Accounts payable - related party
  141,803 
  - 
 Short term loans
  61,000 
  - 
Convertible debentures and convertible promissory notes, net of discounts
  55,850 
  69,930 
Mandatorily redeemable Series C convertible Preferred stock, 1,000,000 shares
    
    
 designated, 124,800 and 149,300 shares issued and outstanding at September 30,2020
    
    
 and December 31,2019, including premium of $76,462 and $55,549 respectively (Liquidation value $208,867)
  285,329 
  191,549 
Derivative liabilities
  209,000 
  12,778,000 
Liability to be settled in common stock
  988,375 
  1,005,000 
 
    
    
Total Current Liabilities
  4,131,131 
  16,041,805 
 
    
    
Total Liabilities
  4,131,131 
  16,041,805 
 
    
    
Commitments and contingencies (Note 7)
    
    
 
    
    
STOCKHOLDERS' DEFICIT:
    
    
Preferred stock, 50,000,000 authorized at par value $0.0001
    
    
Series A convertible Preferred stock, 25,000 shares designated at par value of $0.0001, 19,786 and 19,789 shares issued and outstanding at September 30, 2020 and December 31, 2019, respectively.
  2 
  2 
 
    
    
Series B convertible preferred stock, $0.0001 par value, 1,000,000 shares designated; 284,000 and 284,000 shares issued and outstanding at September 30, 2020 and December 31, 2019, respectively.(Liquidation value $284,000)
  28 
  28 
Common stock, $0.0001 par value, 1,000,000,000 shares authorized; 21,218,432 and 4,398,114 shares issued and outstanding at September 30, 2020 and December 31,2019, respectively
  2,122 
  438 
Common stock issuable, $0.0001 par value, 106,558,432 and 8,518,335 shares at September 30, 2020 and December 31, 2019, respectively
  10,655 
  852 
Additional paid-in capital
  30,909,397 
  16,476,758 
Common stock subscription receivable
  (4,500)
  (4,500)
Accumulated deficit
  (34,933,670)
  (32,443,883)
 
    
    
Total Stockholders' Deficit
  (4,015,966)
  (15,970,305)
 
    
    
Total Liabilities and Stockholders' Deficit
 $115,165 
 $71,500 
 
    
    
 
See accompanying notes to consolidated financial statements
 
 
 
2
 
 
 
FRIENDABLE INC.
 
 
CONSOLIDATED STATEMENTS OF OPERATIONS
 
 
(Unaudited)
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
For the Three Months Ended
 
 
For the Nine Months Ended
 
 
 
September 30,    
 
 
September 30,    
 
 
 
2020
 
 
2019
 
 
2020
 
 
2019
 
 
 
 
 
 
 
 
 
 
 
 
 
 
REVENUES
 $111,392 
 $118,801 
 $322,671 
 $120,662 
 
    
    
    
    
OPERATING EXPENSES:
    
    
    
    
App hosting
  12,000 
  2,301 
  33,000 
  18,068 
Commissions
  191 
  61 
  625 
  619 
General and administrative
  224,401 
  187,352 
  605,458 
  577,605 
Product development and launch
  105,790 
  100,500 
  460,102 
  156,088 
Artists' performance fees
  425,058 
  - 
  425,058 
  - 
Artists' revenue share
  402 
  - 
  402 
  - 
Investor relations
  3,921 
  - 
  140,527 
  - 
Sales and Marketing
  30,081 
  28,788 
  82,335 
  52,924 
 
    
    
    
    
Total operating expenses
  801,844 
  319,002 
  1,747,507 
  805,304 
 
    
    
    
    
LOSS FROM OPERATIONS
  (690,452)
  (200,201)
  (1,424,836)
  (684,642)
 
    
    
    
    
OTHER INCOME (EXPENSE):
    
    
    
    
Accretion and interest expense
  (38,423)
  (189,117)
  (266,710)
  (453,674)
Provision for settlement of lawsuit
  - 
  (780,000)
  - 
  (780,000)
Gain on foreign exchange
  - 
  - 
  2,580 
  - 
Initial derivative expense
  - 
  - 
  (419,000)
  - 
Gain (loss) on settlement of derivative
  257,317 
  - 
  (640,821)
  - 
     Gain on change in fair value of derivative
  263,000 
  - 
  259,000 
  - 
Total other income (expense), net
  481,894 
  (969,117)
  (1,064,951)
  (1,233,674)
 
    
    
    
    
NET LOSS
 $(208,558)
 $(1,169,318)
 $(2,489,787)
 $(1,918,316)
 
    
    
    
    
NET LOSS PER COMMON SHARE:
    
    
    
    
Basic and diluted
 $(0.002)
 $(3.72)
 $(0.04)
 $(6.10)
 
    
    
    
    
 
WEIGHTED AVERAGE COMMON SHARES OUTSTANDING:
 
    
    
    
Basic and diluted
  121,819,362 
  314,726 
  66,468,267 
  314,726 
 
    
    
    
    
 
See accompanying notes to consolidated financial statements              
 
 
 
3
 
 
 
FRIENDABLE INC.        
 
 
CONSOLIDATED STATEMENTS OF CHANGES IN STOCKHOLDERS' DEFICIT
 
 
For the three and nine months ended September 30,2020
 
 
(Unaudited)        
 
 
 
 Series A Preferred Stock
 
 
Series B Preferred
 
 
 Common Stock
 
 
Additional
 
 
Common Stock
 
 

 
 
Total
 
 
  Shares 
 

 
  Shares 
 

 
  Shares 
 

 
  Shares 
 

 
  Shares 
 

 
 
Paid In
 
 
Subscription
 
 
Accumulated
 
 
Shareholders'
 
 
 
Issued
 
 
Amount
 
 
Issuable
 
 
Amount
 
 
Issued
 
 
Amount
 
 
Issued
 
 
Amount
 
 
Issuable
 
 
Amount
 
 
Capital
 
 
Receivable
 
 
Deficit
 
 
Equity Deficit
 
Balance, December 31, 2019
  19,789 
 $2 
  - 
 $- 
  284,000 
 $28 
  4,398,114 
 $438 
  8,518,335 
 $852 
 $16,476,758 
 $(4,500)
 $(32,443,883)
 $(15,970,305)
Common shares cancelled
  - 
  - 
  - 
  - 
  - 
  - 
  (2,000)
  - 
  - 
  - 
  (500)
  - 
  - 
  (500)
 
    
    
    
    
    
    
    
    
    
    
    
    
    
    
Conversion of Convertible notes
  - 
  - 
  - 
  - 
  - 
  - 
  362,595 
  36 
  - 
  - 
  19,914 
  - 
  - 
  19,950 
 
    
    
    
    
    
    
    
    
    
    
    
    
    
    
Common shares issued for services
  - 
  - 
  - 
  - 
  - 
  - 
  600,000 
  60 
  - 
  - 
  89,940 
  - 
  - 
  90,000 
 
    
    
    
    
    
    
    
    
    
    
    
    
    
    
Common stock issuable under debt
    
    
    
    
    
    
    
    
    
    
    
    
    
    
restructuring agreement
  - 
  - 
  - 
  - 
  - 
  - 
  - 
  - 
  36,193,098 
  3,620 
  8,415,518 
  - 
  - 
  8,419,138 
 
    
    
    
    
    
    
    
    
    
    
    
    
    
    
Issuance of common stock
    
    
    
    
    
    
    
    
    
    
    
    
    
    
 previously issuable
  - 
  - 
  - 
  - 
  - 
  - 
  2,575,746 
  258 
  (2,575,746)
  (258)
  - 
  - 
  - 
  - 
 
    
    
    
    
    
    
    
    
    
    
    
    
    
    
Conversion of Series A preferred
    
    
    
    
    
    
    
    
    
    
    
    
    
    
into common stock
  (3)
  - 
  - 
  - 
  - 
  - 
  54,076 
  5 
  - 
  - 
  (5)
  - 
  - 
  - 
 
    
    
    
    
    
    
    
    
    
    
    
    
    
    
Net loss
    
  - 
  - 
  - 
  - 
  - 
  - 
  - 
  - 
  - 
  - 
  - 
  (1,547,616)
  (1,547,616)
Balance, March 31,2020
  19,786 
 $2 
  - 
 $- 
  284,000 
 $28 
  7,988,531 
 $797 
  42,135,687 
 $4,214 
 $25,001,625 
 $(4,500)
 $(33,991,499)
 $(8,989,333)
Conversion of convertible notes
  - 
  - 
  - 
  - 
  - 
  - 
  2,211,445 
  221 
  - 
  - 
  56,299 
  - 
  - 
  56,520 
 
    
    
    
    
    
    
    
    
    
    
    
    
    
    
Common shares issued for services
  - 
  - 
  - 
  - 
  - 
  - 
  78,000 
  8 
  206,667 
  21 
  27,579 
  - 
  - 
  27,608 
 
    
    
    
    
    
    
    
    
    
    
    
    
    
    
Series A preferred shares issuable
    
    
    
    
    
    
    
    
    
    
    
    
    
    
to talent agents in exchange for services
  - 
  - 
  118 
  - 
  - 
  - 
  - 
  - 
  - 
  - 
  135,617 
  - 
  - 
  135,617 
 
    
    
    
    
    
    
    
    
    
    
    
    
    
    
Return of Series A preferred shares
    
    
    
    
    
    
    
    
    
    
    
    
    
    
to treasury
  (118)
  - 
  - 
  - 
  - 
  - 
  - 
   
  - 
  - 
  - 
  - 
  - 
 
    
    
    
    
    
    
    
    
    
    
    
    
    
    
Common stock sold for cash
  - 
  - 
  - 
  - 
  - 
  - 
  - 
  - 
  1,750,000 
  175 
  34,825 
  - 
  - 
  35,000 
 
    
    
    
    
    
    
    
    
    
    
    
    
    
    
Net loss
  - 
  - 
  - 
  - 
  - 
  - 
  - 
  - 
  - 
  - 
  - 
  - 
  (733,613)
  (733,613)
 
    
    
    
    
    
    
    
    
    
    
    
    
    
    
Balance, June 30,2020
  19,668 
 $2 
  118 
 $- 
  284,000 
 $28 
  10,277,976 
 $1,026 
  44,092,354 
 $4,410 
 $25,255,945 
 $(4,500)
 $(34,725,112)
 $(9,468,201)
Common stock issuable under debt
    
    
    
    
    
    
    
    
restructuring agreement
  - 
  - 
  - 
  - 
  - 
  - 
  - 
  - 
  63,275,243 
  6,328 
  5,049,356 
  - 
  - 
  5,055,684 
 
    
    
    
    
    
    
    
    
    
    
    
    
    
    
Common shares issuable for stock
    
    
    
    
    
    
    
    
    
    
    
    
    
    
issued for cash
  - 
  - 
  - 
  - 
  - 
  - 
  - 
  - 
  500,000 
  50 
  24,950 
  - 
  - 
  25,000 
 
    
    
    
    
    
    
    
    
    
    
    
    
    
    
Common shares issued for services
  - 
  - 
  - 
  - 
  - 
  - 
  5,058,333 
  506 
  - 
  - 
  427,936 
  - 
  - 
  428,442 
 
    
    
    
    
    
    
    
    
    
    
    
    
    
    
Common shares issued towards
    
    
    
    
    
    
    
    
    
    
    
    
    
    
settlement of lawsuit
  - 
  - 
  - 
  - 
  - 
  - 
  750,000 
  75 
  - 
  - 
  16,550 
  - 
  - 
  16,625 
 
    
    
    
    
    
    
    
    
    
    
    
    
    
    
Common shares issued on conversion of
    
    
    
    
    
    
    
    
    
    
    
    
    
    
Series C preferred
  - 
  - 
  - 
  - 
  - 
  - 
  3,822,958 
  383 
  - 
  - 
  134,660 
  - 
  - 
  135,043 
 
    
    
    
    
    
    
    
    
    
    
    
    
    
    
Reclassification of common stock
    
    
    
    
    
    
    
    
    
    
    
    
    
    
previously issuable
  - 
  - 
  - 
  - 
  - 
  - 
  1,309,165 
  132 
  (1,309,165)
  (132)
  - 
  - 
  - 
  - 
 
    
    
    
    
    
    
    
    
    
    
    
    
    
    
Reclassifcation of Series A Preferred
    
    
    
    
    
    
    
    
    
    
    
    
    
    
previously issuable
  118 
  - 
  (118)
  - 
  - 
  - 
  - 
  - 
  - 
  - 
  - 
  - 
  - 
  - 
 
    
    
    
    
    
    
    
    
    
    
    
    
    
    
Net loss
  - 
  - 
  - 
  - 
  - 
  - 
  - 
  - 
  - 
  - 
  - 
  - 
  (208,558)
  (208,558)
Balance, September 30,2020
  19,786 
 $2 
  0 
 $- 
  284,000 
 $28 
  21,218,432 
 $2,122 
  106,558,432 
 $10,656 
 $30,909,397 
 $(4,500)
 $(34,933,670)
 $(4,015,965)
 
See accompanying notes to consolidated financial statements
 
 
4
 
 
 
FRIENDABLE INC.
 
 
CONSOLIDATED STATEMENTS OF CHANGES IN STOCKHOLDERS' DEFICIT
 
 
For the three and nine months ended September 30,2019
 
 
(Unaudited)
 
 
 
 Series A Preferred Stock
 
 
Series B Preferred
 
 
 Common Stock
 
 
Additional
 
 
Common Stock
 
 
 
 
 
Total
 
 
 
Shares
 
 

 
 
Shares
 
 

 
 
Shares
 
 

 
 
Shares
 
 

 
 
Shares
 
 

 
 
Paid In
 
 
Subscription
 
 
Accumulated
 
 
Shareholders'
 
 
 
Issued
 
 
Amount
 
 
Issuable
 
 
Amount
 
 
Issuable
 
 
Amount
 
 
Issued
 
 
Amount
 
 
Issuable
 
 
Amount
 
 
Capital
 
 
Receivable
 
 
Deficit
 
 
Equity Deficit
 
Balance, December 31,2018
  21,267 
 $2 
  - 
 $- 
  21,267 
 $2 
  314,726 
 $31 
  - 
 $- 
 $12,027,043 
 $(4,500)
 $(22,260,473)
 $(10,237,897)
 
    
    
    
    
    
    
    
    
    
    
    
    
    
    
Debt forgiveness - related
    
    
    
    
    
    
    
    
    
    
    
    
    
    
parties
  - 
  - 
  - 
  - 
  - 
  - 
  - 
  - 
  - 
  - 
  1,000,000 
  - 
  - 
  1,000,000 
 
    
    
    
    
    
    
    
    
    
    
    
    
    
    
Net loss
  - 
  - 
  - 
  - 
  - 
  - 
  - 
  - 
  - 
  - 
  - 
  - 
  (380,289)
  (380,289)
Balance, March 31,2019
  21,267 
 $2 
  - 
  - 
  21,267 
  2 
  314,726 
 $31 
  - 
 $- 
 $13,027,043 
 $(4,500)
 $(22,640,762)
 $(9,618,186)
 
    
    
    
    
    
    
    
    
    
    
    
    
    
    
 
    
    
    
    
    
    
    
    
    
    
    
    
    
    
Net loss
  - 
  - 
  - 
  - 
  - 
  - 
  - 
  - 
  - 
  - 
  - 
  - 
  (368,709)
  (368,709)
Balance, June 30,2019
  21,267 
 $2 
  - 
 $- 
  21,267 
 $2 
  314,726 
 $31 
  0 
 $- 
 $13,027,043 
 $(4,500)
 $(23,009,471)
 $(9,986,895)
 
    
    
    
    
    
    
    
    
    
    
    
    
    
    
Common stock subscriptions
    
    
    
    
    
    
    
    
    
    
    
    
    
    
received
  - 
  - 
  - 
  - 
  - 
  - 
  - 
  - 
  - 
  - 
  - 
  325,368 
  - 
  325,368 
 
    
    
    
    
    
    
    
    
    
    
    
    
    
    
Net loss
  - 
  - 
  - 
  - 
  - 
  - 
  - 
  - 
  - 
  - 
  - 
  - 
  (1,169,318)
  (1,169,318)
Balance, September 30,2019
  21,267 
 $2 
    
    
  21,267 
 $2 
  314,726 
 $31 
  0 
 $- 
 $13,027,043 
 $320,868 
 $(24,178,789)
 $(10,830,845)
 
See accompanying notes to consolidated financial statements
 
 
 
5
 
 
 
FRIENDABLE INC.
 
 
CONSOLIDATED STATEMENTS OF CASH FLOWS
 
 
(Unaudited)
 
 
 
 For the Nine Months Ended
 
 
 
 September 30,
 
 
 
2020
 
 
2019
 
CASH FLOWS FROM OPERATING ACTIVITIES:
 

 
 
 
 
      Net Loss
 $(2,489,787)
 $(1,918,316)
      Adjustments to reconcile net loss to net cash (used in) provided by operating activities:
    
    
Common stock issued for services
  575,500 
  - 
Amortization of debt discount
  45,095 
  - 
Loss on settlement of derivative
  640,822 
  - 
Initial derivative expense
  419,000 
  - 
Gain on change in fair value of derivative
  (259,000)
  - 
Accrual of dividend on Preferred C Stock
  24,666 
  - 
Premium and penalties on stock settled debt
  171,156 
  - 
Interest on convertible debentures and promissory note
  - 
  453,674 
Provision for settlement of lawsuit
  - 
  780,000 
      Change in operating assets and liabilities:
    
    
Accounts receivable
  (12)
  - 
Due from related party
  30,083 
  - 
Prepaid expenses
  30,000 
  - 
Accounts payable - related party
  141,803 
  - 
Accounts payable and accrued expenses
  409,743 
  333,707 
NET CASH USED IN OPERATING ACTIVITIES
  (260,931)
  (350,935)
 
    
    
CASH FLOWS FROM FINANCING ACTIVITIES:
    
    
Procceds from sale of convertible preferred Series C stock
  33,000 
  - 
Refund on canceled common stock subscription
  (500)
  - 
Proceeds from issuance of convertible notes
  105,000 
  - 
Procceds from short-term loans
  61,000 
  - 
Proceeds from sale of common stock
  60,000 
  325,368 
NET CASH PROVIDED BY FINANCING ACTIVITIES
  258,500 
  325,368 
 
    
    
NET (DECREASE) INCREASE IN CASH AND CASH EQUIVALENTS
  (2,431)
  (25,567)
 
    
    
CASH AND CASH EQUIVALENTS - beginning of period
  11,282 
  25,646 
 
    
    
CASH AND CASH EQUIVALENTS - end of period
 $8,851 
 $79 
 
    
    
 
    
    
SUPPLEMENTAL DISCLOSURE OF CASH FLOW INFORMATION:
    
    
Cash paid during the period for:
    
    
Interest
 $- 
 $- 
Income taxes
 $- 
 $- 
 
    
    
Non-cash investing and financing activities:
    
    
Conversion of accrued interest to common stock
 $17,295 
 $- 
Conversion of convertible notes to common stock
 $59,175 
 $- 
Premiums on Series C redeemable preferred shares
 $135,042 
 $- 
Series A shares granted for fees and recorded as prepaid asset 
 135,617 
 - 
Reduction of liability to be settled with common stock
 $16,625 
 $- 
Recording of debt discount from derivatives on convertible debt
 $105,000 
 $- 
Reduction of derivative liability based on reset common shares issuable
 $13,474,521 
 $- 
 
    
    
Cash consists of :
    
    
  Cash
 $8,851 
 $79 
 
    
    
 
See accompanying notes to consolidated financial statements
 
 
 
 
6
 
 
FRIENDABLE, INC.
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS 
September 30, 2020 and 2019
(Unaudited)
 
1. NATURE OF BUSINESS AND GOING CONCERN
 
Nature of Business
 
Friendable, Inc., a Nevada corporation (the “Company”), was incorporated in the State of Nevada.
 
Friendable, Inc. is a mobile-focused technology and marketing company, connecting and engaging users through two distinctly branded applications. The Company initially released its flagship product Friendable, as a social application where users can create one-on-one or group-style meetups. In 2019 the Company moved the Friendable app closer to a traditional dating application with its focus on building revenue, as well as reintroducing the brand as a non-threatening, all-inclusive place where “Everything starts with Friendship”…meet, chat & date.
 
On June 28, 2017, the Company formed a wholly owned Nevada subsidiary called Fan Pass Inc.
 
Fan Pass is the Company’s most recent or second app/brand, released in July, 2020. Fan Pass believes in connecting Fans of their favorite celebrity or artist, to an exclusive VIP or Backstage experience, right from their smartphone or other connected devices. Fan Pass allows an artist’s fanbase to experience something they would otherwise never have the opportunity to afford or geographically attend. The Company aims to establish both Friendable and Fan Pass as premier brands and mobile platforms that are dedicated to connecting and engaging users from anywhere around the World.
 
Presently, until our apps gain greater adoption from paying subscribers through increased awareness, coupled with additional compelling and exclusive digital content to produce higher revenue levels, the Company has largely supported its operations through the sale of its software services, and specifically its app development services, under a contractual relationship since inception with a third party. The Company’s plan, in due course, is to replace revenue from third party app development services with revenue from its own Friendable and Fan Pass apps, which have various revenue streams currently being tested for long term and/or recurring monthly viability.
 
On August 27, 2019, a 1 for 18,000 reverse stock split of our common stock became effective. All share and per share information in the accompanying unaudited consolidated financial statements and footnotes has been retroactively adjusted for the effects of the reverse split for all periods presented. 
 
Going Concern
 
The accompanying unaudited consolidated financial statements have been prepared assuming the Company will continue as a going concern, which implies that the Company would continue to realize its assets and discharge its liabilities in the normal course of business. As of September 30, 2020, the Company has a working capital deficiency of $4,015,966, an accumulated deficit of $34,933,670 and has a stockholder’s deficit of $4,015,966 and its operations continue to be funded primarily from sales of its stock, the issuance of convertible debentures and short-term loans. During the nine months ended September 30, 2020 the Company had a net loss and net cash used in operations of $2,489,787 and $ 260,931. These factors raise substantial doubt about the Company’s ability to continue as a going concern for a period of twelve months from the issuance of this report. The ability of the Company to continue as a going concern is dependent on the Company’s ability to obtain the necessary financing through the issuance of convertible notes and equity instruments. The unaudited consolidated financial statements do not include any adjustments to the recoverability and classification of recorded asset amounts and classification of liabilities that might be necessary should the Company be unable to continue as a going concern.
 
Management plans to raise financing through the issuance of convertible notes and equity sales. No assurance can be given that any such additional financing will be available, or that it can be obtained on terms acceptable to the Company and its stockholders.
 
2. SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES
 
Basis of Presentation and Principles of Consolidation
 
The unaudited consolidated financial statements include all the accounts of the Company and all of its wholly owned subsidiaries as of September 30, 2020 and 2019. All material intercompany accounts and transactions have been eliminated in consolidation. The Company’s fiscal year end is December 31.
 
The accompanying unaudited consolidated financial statements of the Company have been prepared in accordance with accounting principles generally accepted in the United States of America (the “U.S. GAAP”) for interim financial information. Operating results for interim periods are not necessarily indicative of results that may be expected for the fiscal year as a whole. These unaudited consolidated financial statements should be read in conjunction with the summary of significant accounting policies and notes to the consolidated financial statements for the year ended December 31, 2019 of the Company which were included in the Company’s annual report on Form 10-K as filed with the Securities and Exchange Commission June 29, 2020.
 
 
7
 
  
FRIENDABLE, INC.
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS 
September 30, 2020 and 2019
(Unaudited)
 
2. SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (CONTINUED)
 
Reclassifications
 
Certain balances in 2019 have been reclassified to conform with the 2020 presentation. Specifically, accrued interest on convertible notes has been reclassified into accounts payable and accrued expenses and accretion and interest expense has been reclassified to other expenses.
 
Use of Estimates
 
The preparation of these statements in accordance with United States generally accepted accounting principles requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities at the date of the financial statements and the reported amounts of revenue and expenses in the reporting period. The Company regularly evaluates estimates and assumptions related to valuation of convertible debenture conversion options, derivative instruments, deferred income tax asset valuations, financial instrument valuations, share-based payments, other equity-based payments, and loss contingencies. The Company bases its estimates and assumptions on current facts, historical experience and various other factors that it believes to be reasonable under the circumstances, the results of which form the basis for making judgments about the carrying values of assets and liabilities and the accrual of costs and expenses that are not readily apparent from other sources. The actual results experienced by the Company may differ materially and adversely from the Company’s estimates. To the extent there are material differences between the estimates and the actual results, future results of operations will be affected. 
 
Revenue Recognition
 
In accordance with ASC 606, revenue is recognized when the following criteria have been met; valid contracts are identified with specific customers, performance obligations have been identified, price is determinable, price is allocated to performance obligations, and the Company has satisfied the performance obligations. Revenue generally is recognized net of allowances for returns and any taxes collected from customers and subsequently remitted to governmental authorities. During the nine months ended September 30, 2020, the Company derived revenues primarily from the development of apps for a third party of $319,331, and such revenues were recognized upon completion of services, and secondarily revenue from the Friendable and Fan Pass apps totaling $3,340.
 
Sales and Marketing Costs
 
The Company’s policy regarding sales and marketing costs is to expense such costs when incurred. During the nine months ended September 30, 2020, the Company incurred $82,335 (September 30, 2019: $52,924) in sales and marketing costs.
 
Cash and Cash Equivalents
 
The Company considers all highly liquid instruments purchased with a maturity of three months or less to be cash equivalents.
 
Impairment of Long-Lived Assets
 
The Company continually monitors events and changes in circumstances that could indicate carrying amounts of long-lived assets may not be recoverable. When such events or changes in circumstances are present, the Company assesses the recoverability of long-lived assets by determining whether the carrying value of such assets will be recovered through undiscounted expected future cash flows.
 
If the total of the future cash flows is less than the carrying amount of those assets, the Company recognizes an impairment loss based on the excess of the carrying amount over the fair value of the assets. Assets to be disposed of are reported at the lower of the carrying amount or the fair value less costs to sell.
 
Derivative liabilities
 
The Company has a financial instrument associated with a debt restructuring agreement and conversion options embedded in convertible debt. The Company evaluates all its financial instruments to determine if those contracts or any potential embedded components of those contracts qualify as derivatives to be separately accounted for in accordance with ASC 815-10 – Derivative and Hedging – Contract in Entity’s Own Equity. This accounting treatment requires that the carrying amount of any derivatives be recorded at fair value at issuance and marked-to-market at each balance sheet date. In the event that the fair value is recorded as a liability, as is the case with the Company, the change in the fair value during the period is recorded as either other income or expense. Upon conversion, exercise or repayment, the respective derivative liability is marked to fair value at the conversion, repayment or exercise date and then the related fair value amount is reclassified to other income or expense as part of gain or loss on debt extinguishment.
 
 
 
8
 

FRIENDABLE, INC.
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS 
September 30, 2020 and 2019
(Unaudited)
 
2. SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (CONTINUED)
 
In July 2017, FASB issued ASU No. 2017-11, Earnings Per Share (Topic 260); Distinguishing Liabilities from Equity (Topic 480); Derivatives and Hedging (Topic 815): (Part I) Accounting for Certain Financial Instruments with Down Round Features. These amendments simplify the accounting for certain financial instruments with down-round features. The amendments require companies to disregard the down-round feature when assessing whether the instrument is indexed to its own stock, for purposes of determining liability or equity classification. The guidance was adopted as of January 1, 2019 and the adoption did not have any impact on its consolidated financial statement and there was no cumulative effect adjustment.
 
Stock-based Compensation
 
During 2018 the Company recorded stock-based compensation in accordance with ASC 718, Compensation – Stock Based Compensation and ASC 505, Equity Based Payments to Non-Employees, which requires the measurement and recognition of compensation expense based on estimated fair values for all share-based awards made to employees and directors, including stock options. In 2019 the Company adopted ASU 2018-07 which expands the measurement requirements to non-employees.
 
ASC 718 requires companies to estimate the fair value of share-based awards on the date of grant using an option-pricing model. The Company uses the Black-Scholes option pricing model as its method in determining fair value. This model is affected by the Company’s stock price as well as assumptions regarding a number of subjective variables. These subjective variables include but are not limited to the Company’s expected stock price volatility over the terms of the awards, and actual and projected employee stock option exercise behaviors. The value of the portion of the award that is ultimately expected to vest is recognized as an expense in the statement of operations over the requisite service period.
 
All transactions in which goods or services are the consideration received for the issuance of equity instruments are accounted for based on the fair value of the consideration received or the fair value of the equity instrument issued, whichever is more reliably measurable.
 
Accounts Receivable and Allowance for Doubtful Accounts
 
The Company monitors its outstanding receivables for timely payments and potential collection issues. At September 30, 2020 and December 31, 2019, the Company did not have any allowance for doubtful accounts.
 
Financial Instruments
 
Financial assets and financial liabilities are recognized in the balance sheet when the Company has become party to the contractual provisions of the instruments.
 
The Company’s financial instruments consist of accounts receivable, accounts payable, convertible debentures, stock settled debt, derivatives, mandatorily redeemable Series C Preferred stock and promissory notes. The fair values of these financial instruments approximate their carrying value, due to their short-term nature, and current market rates for similar financial instruments. Fair value of a financial instrument is defined as the price that would be received to sell an asset or paid to transfer a liability in an orderly transaction between market participants at the measurement date. The Company’s financial instruments recorded at fair value in the balance sheets are categorized based upon the level of judgment associated with the inputs used to measure their fair value.
 
Concentrations
 
We have substantial client concentration, with one client accounting for a substantial portion of our revenues.
 
In the nine months ended September 30, 2020 and 2019 we derived 99% of our revenue from one client. There are inherent risks whenever a large percentage of total revenues are concentrated with a limited number of clients. It is not possible for us to predict the future level of demand for our services that will be generated by this client or the future demand for the products and services of other similar clients. A loss of this client or the failure to retain similar clients could negatively affect our revenues and results of operations and/or trading price of our common stock.
 
Basic and Diluted Loss Per Share
 
The Company computes net loss per share in accordance with ASC 260, Earnings per Share. ASC 260 requires presentation of both basic and diluted earnings per share (EPS) on the face of the statement of operations. Basic EPS is computed by dividing net income (loss) available to common stockholders (numerator) by the weighted average number of shares outstanding (denominator) during the period. Diluted EPS gives effect to all dilutive potential common shares outstanding during the period using the treasury stock method and convertible preferred stock using the if-converted method. In computing diluted EPS, the average stock price for the period is used in determining the number of shares assumed to be purchased from the exercise of stock options or warrants. Diluted EPS excludes all dilutive potential shares if their effect is anti-dilutive.
 
 
9
 
 
FRIENDABLE, INC.
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS 
September 30, 2020 and 2019
(Unaudited)
 
2. SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (CONTINUED)
 
As of September 30, 2020, there were approximately 1,180,528,592 potentially dilutive shares outstanding, as follows.
 
Potential dilutive shares
 
  60,908 
 
Warrants outstanding
  14,313,505 
==
Common shares issuable upon conversion of convertible debt
  1,149,991,726 
 
Total shares issuable upon conversion of Preferred Series A shares
  1,136,000 
 
Total shares issuable upon conversion of Preferred Series B shares
  15,026,403 
 
Total shares issuable upon conversion of Preferred Series C shares
  1,180,528,592 
 
 
 
Income Taxes
 
The Company accounts for income taxes using the asset and liability method in accordance with ASC 740, Income Taxes. The asset and liability method provides that deferred tax assets and liabilities are recognized for the expected future tax consequences of temporary differences between the financial reporting and tax bases of assets and liabilities and for operating loss and tax credit carry forwards. Deferred tax assets and liabilities are measured using the currently enacted tax rates and laws that will be in effect when the differences are expected to reverse. The Company records a valuation allowance to reduce deferred tax assets to the amount that is believed more likely than not to be realized.
 
Recent Accounting Pronouncements
 
In February 2016, the FASB issued ASU No. 2016-02, Leases (ASC Topic 842) (“ASU 2016-02”), which requires lessees to recognize at the commencement date for all leases, with the exception of short-term leases, (i) a lease liability, which is a lessee’s obligation to make lease payments arising from a lease, measured on a discounted basis, and (ii) a right-of-use asset, which is an asset that represents the lessee’s right to use, or control the use of, a specified asset for the lease term. ASU 2016-02 will take effect for public companies for fiscal years, and interim periods within those fiscal years, beginning after December 15, 2018. The ASU requires adoption using a modified retrospective transition approach with either (a) periods prior to the adoption date being recast or (b) a cumulative-effect adjustment recognized to the opening balance of retained earnings on the adoption date with prior periods not recast. As of September 30, 2020 the Company has no lease obligations.
 
3. RELATED PARTY TRANSACTIONS AND BALANCES
 
During the nine months ended September 30, 2020, the Company incurred $369,558 (2019: $344.434) in salaries and payroll taxes to officers, directors, and other related employees with such costs being recorded as general and administrative expenses.
 
During the nine months ended September 30, 2020, the Company incurred $33,000, $332,834, and $45,000 (2019: $18,068, $156,088, and $43,883) in app hosting, app development and rent to a company with two officers and directors in common with such costs being recorded as app hosting, product development and general and administrative expenses.
 
As of September 30, 2020, the Company had a stock subscription receivable totaling $4,500 (December 31, 2019: $4,500) from an officer and director and from a company with an officer and director in common.
 
As of September 30, 2020, accounts payable, related party includes $141,803 (December 31, 2019: due from related party of $30,083) due to a company with two officers and directors in common, and $1,081,749 (December 31, 2019: $783,416) payable in salaries to directors and officers of the Company, which is included in accounts payable and accrued expenses. The amounts are unsecured, non-interest bearing and are due on demand.
 
4. CONVERTIBLE DEBENTURES
 
On March 26, 2019 the Company entered into a Debt Restructuring Agreement (the “Agreement”) with Robert A. Rositano Jr. (“Robert Rositano”), Dean Rositano (“Dean Rositano”), Frank Garcia (“Garcia”), Checkmate Mobile, Inc. (“Checkmate”), Alpha Capital Anstalt (“Alpha”), Coventry Enterprises, LLC (“Coventry”), Palladium Capital Advisors, LLC (“Palladium”), EMA Financial, LLC (“EMA”), Michael Finkelstein (“Finkelstein”), and Barbara R. Mittman (“Mittman”), each being a debt holder of the Company at that date. Subsequent to March 26, 2019 Alpha sold all of its convertible debenture to Ellis International LP (“Ellis”).
 
 
 
10
 
 
FRIENDABLE, INC.
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS 
September 30, 2020 and 2019
(Unaudited)
 
4. CONVERTIBLE DEBENTURES (CONTINUED)
 
The debt holders agreed to convert their debt of approximately $6.3 million and accrued interest of approximately $1.8 million into an initial 5,902,589 shares of common stock as set forth in the Agreement upon the Company meeting certain milestones including but not limited to: the Company effecting a reverse stock split and maintaining a stock price of $1.00 per share; being current with its periodic report filings pursuant to the Securities Exchange Act; certain vendors and Company employees forgiving an aggregate of $1,000,000 in amounts owed to them; the Company raising not less than $400,000 in common stock at a post-split price of not less than $.20 per share; and certain other things as further set forth in the Agreement. The debt holders will be subject to certain lock up and leak out provisions as contained in the Agreement. As part of the Agreement the parties signed a Rights to Shares Agreement. Whereas the Agreement called for all the shares to be delivered at closing, the holders are generally restricted to beneficial ownership of up to 4.99% of the company’s common shares outstanding. The Rights to Shares Agreement allows for the Company to issue shares to each holder up the 4.99% limitation while preserving the holders’ rights to the total shares in schedule A of the Agreement. Accordingly, the 5,902,589 common shares due were recorded as issuable in equity.
 
On December 26, 2019, all parties signed an amendment to the Agreement which set forth, among other things, the following:
 
Company Principals have given Holders notice that it has satisfied all conditions of closing.
 
The Agreement is considered Closed as of November 5, 2019 (“Settlement Date”) and any conditions of closing not satisfied are waived.
 
Reset Dates. The “Reset Dates” as set forth in Section 1(h) of the Agreement shall be as follows: March 4, 2020 and July 2, 2020. As of the reset dates the holders can convert all or part of the settled note amounts at the lower of (i) 75% of the closing bid price for the Common Stock on such respective Reset Date, or (ii) the VWAP for the Company’s Common Stock for the 7 trading days immediately preceding and including such respective Reset Dates. This reset provision provides for the issuance of additional shares above the initial 5,902,589 shares for no additional consideration as measured at each of the two reset dates.
 
On March 4, 2020 the Company became obligated issue an additional 36,193,098 shares of common stock and on July 2, 2020 it became obligated to issue an additional 63,275,243 shares for a total amount of shares due of 105,370,930.
 
The Company determined that the reset provision represented a standalone derivative liability. Accordingly, this debt restructure transaction was accounted for in 2019 as an extinguishment of debt for consideration equal to the $2,384,646 fair value of the 5,902,589 common shares issuable, based on the $0.404 quoted trading price of the Company’s common stock price on the settlement date, and the initial fair value of the derivative liability of $12,653,000 resulting in a loss on debt extinguishment of $6,954,920. 
 
The Company adjusted this derivative liability to fair value at each reporting and settlement date, with changes in fair value reported in the statement of operations. The Company estimated the fair value of the obligations to issue common stock pursuant to the Debt Restructuring Agreement, as amended, using Monte Carlo simulations and the following assumptions:
 
 
 
November 5,
 
 
December
 
 
June
 
 
 
2019
 
 
31, 2019
 
 
30, 2020
 
Volatility
  617%
  738.1%
  293.6%
Risk Free Rate
  1.59%
  1.6%
  .13%
Expected Term
  0.66 
  0.5 
  0.01 
 
Because the second (and final) reset date of July 2, 2020 determined that the total common shares issuable to fully settle this debt amounted to 105,370,930 a derivative liability no longer exists and the Company recognized a final gain on settlement on July 2, 2020 of $257,316.
 
On September 21, 2020, Ellis International LP (as successor to Alpha Capital Anstalt) submitted a request to drawdown and, on September 29, 2020, was issued 687,355 common shares against its entitlement above and reclassified from issuable shares in the accompanying balance sheet and statement of changes in stockholder equity.
 
Subsequent to September 30, 2020, on November 9, 2020, Coventry Enterprises requested and was issued 915,000 common shares and on November 23, 2020 Barbara Mittman requested and was issued 1,262,783 against their respective entitlement under the debt settlement agreement, which was reclassified from issuable shares. 
 
 
11
 
 
FRIENDABLE, INC.
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS 
September 30, 2020 and 2019
(Unaudited)
 
4. CONVERTIBLE DEBENTURES (CONTINUED)
 
Derivative Liabilities
 
The Company accounts for its obligation to issue common stock (“Reset Provision”) as derivative instruments in accordance with ASC Topic 815, “Derivatives and Hedging” which are reflected as liabilities at fair value on the consolidated balance sheet, with changes in fair value reported in the consolidated statement of operations. Fair value is defined as the price to sell an asset or transfer a liability in an orderly transaction between willing and able market participants. The number of shares of common stock the Company could be obligated to issue, is based on future trading prices of the Company’s common stock. To reflect this uncertainty in estimating the fair value of the potential obligation to issue common stock, the Company uses a Monte Carlo model that considers the reporting date trading price, historical volatility of the Company’s common stock, and risk free rate in estimating the fair value of the potential obligation to issue common stock. The results of the Monte Carlo simulation model are most sensitive to inputs for expected volatility. Depending on the availability of observable inputs and prices, different valuation models could produce materially different fair value estimates. The estimated fair values may not represent future fair values and may not be realizable. We categorize our fair value estimates in accordance with ASC 820 based on the hierarchical framework associated with the three levels of price transparency utilized in measuring financial instruments at fair value as discussed above.
 
The following is a summary of activity related to the reset provision derivative liability for the nine months ended September 30, 2020:
 
Balance, Derivative Liability at December 31, 2019
 $12,778,000 
Record obligation to issue additional shares
  (13,474,821)
Loss on settlement of derivative
  640,821 
Loss on change in fair value of derivative
  56,000 
Balance, Reset provision derivative liability at September 30, 2020
 $- 
 
5. CONVERTIBLE PROMISSORY NOTES
 
The following is a summary of Convertible Promissory Notes at September 30,2020:
 
 
Issuance:
 
Principal
 
 
Accrued
 
 
Principal and
 
 
Date
 
Outstanding
 
 
Interest
 
 
Accrued Interest
 
J.P. Carey Inc.
March 30,2017
  - 
 $48,228 
 $48,228 
J.P. Carey Inc
May 20,2020
 $60,000 
  4,892 
  64,892 
J.P. Carey Inc
June 11,2020
  10,000 
  - 
  10,000 
Green Coast Capital
 
    
    
    
International
April 6,2020
  10,755 
  631 
  11,386 
Green Coast Capital
 
    
    
    
International
April 8,2020
  35,000 
  2,853 
  37,853 
   Total
 
 $115,755 
 $56,604 
 $172,359 
Less: Discount
 
  (59,905)
    
    
Net carrying value September 30, 2020
 $55,850 
    
    
 
The derivative fair value of the above at September 30,2020 is $209,000.
 
Further information concerning the above Notes is as follows:
 
JP Carey Convertible Note dated March 30, 2017 and assignments
 
On April 7, 2017, the Company entered into a Settlement Agreement with Joseph Canouse (the “Agreement”). The Company and Mr. Canouse had been in a dispute regarding what amount, if any, was owed pursuant to a consulting agreement between the parties signed in April 2014. In December 2016, Mr. Canouse obtained a judgment in state court in Georgia and the right to garnish the Company’s bank accounts. Pursuant to the Settlement Agreement, the Company agreed to issue an 8% Convertible Note in the principal amount of $82,931 (the “Note”). The Note was issued to J.P. Carey LLC an entity controlled by Mr. Canouse. Although the Note is dated March 30, 2017, it was issued on April 7, 2017. The note maturity date was September 30, 2017. In return for the issuance of the Note, Mr. Canouse filed a Consent Motion to Withdraw Judgment, dismiss all garnishments, and cease all collection activities.
 
 
12
 
 
FRIENDABLE, INC.
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS 
September 30, 2020 and 2019
(Unaudited)
 
5. PROMISSORY NOTE AND CONVERTIBLE PROMISSORY NOTE (CONTINUED)
 
The Note is convertible into common stock, subject to Rule 144, at any time after the issue date at the lower of (i) the closing sale price of the common stock on the trading day immediately preceding the closing date, which was $20.00 per share, and (ii) 50% of the lowest sale price for the common stock during the twenty-five (25) consecutive trading days immediately preceding the conversion date or the closing bid price, whichever is lower. Mr. Canouse does not have the right to convert the Note, to the extent that he would beneficially own in excess of 4.99% of our outstanding common stock. The note defines several events that constitute default including failure to pay principal and interest by the maturity date of September 30, 2017 and failure to comply with the exchange act. In the event of default, the amount of principal and interest not paid when due bear default interest at the rate of 24% per annum and the Note becomes immediately due and payable. The Company defaulted by not paying the principal and interest on September 30, 2017 and has been recording interest at the 24% default rate. The Company also defaulted by being late with filing the Form 10-K on May 29, 2020.
  
During the year ended December 31, 2019, J.P. Carey converted $1,002 of principal into 120,000 shares of the Company’s common stock at a price of $0.0084 and J.P. Carey assigned $10,000 of the note to World Market Ventures, LLC and assigned $6,000 of the note to Anvil Financial Management Ltd LLC. The assignments carry the same conversion rights as the original note. World Market Ventures converted $6,000 of principal into 120,000 shares of the Company’s common stock at a price of $0.05. Anvil converted $6,000 of principal into 120,000 shares of the Company’s common stock at a price of $0.05.
 
At December 31, 2019, the J.P. Carey note balance including accrued interest of $51,980 was $121,910, including the portion assigned to World Market Ventures of $4,000.
 
During the nine months ended September 30, 2020:
 
 J.P. Carey converted $30,929 of principal and $18,021 of interest into 1,642,162 shares of the Company’s common stock at a price of $0.029.
 
World Market Ventures converted the remaining balance of $4,000 of principal into 72,595 shares of the Company’s common stock at a price of $0.0551.
 
On April 6, 2020 JP Carey assigned $35,000 of the note to Green Coast Capital International. The assignment carries the same conversion rights as the original note. During the nine months ended September 30, 2020 Green Coast converted $24,245 of principal into 859,283 shares of common stock of the Company at an average price of $0.029 and the Company incurred $414 of interest on the assigned note. As of September 30, 2020 the assigned note had a principal balance of $10,755 and an interest balance of $631.
 
At September 30, 2020, the J.P. Carey note principal balance was $0 and accrued interest was $48,228.
 
The accrued interest has been accounted for as a derivative liability due to the variable conversion price.
 
Green Coast Capital International Securities Purchase Agreement and Convertible Note dated April 8, 2020
 
On April 8, 2020, the Company entered into a Securities Purchase Agreement (the “SPA”) whereby the Company agreed to sell to the holder convertible notes in amounts up to $150,000. The note holder shall be entitled to a pro rata share of 20% of the net revenues (excluding Brightcove) derived from subscriptions and other sales of Fan Pass, Inc., a wholly owned subsidiary of the Company. The 20% pays out two times the initial investment and continues at 5% for a period of five years.
 
On April 8, 2020 the Company issued a 0% note to Green Coast under this SPA with a maturity date of October 8, 2020 and received $35,000 in cash. The Note is convertible into common stock, subject to Rule 144, at any time after the issue date at $0.02 per share. The holder does not have the right to convert the note, to the extent that the holder would beneficially own in excess of 4.9% of our outstanding common stock. The note defines several events that constitute default including failure to pay principal and interest by the maturity date and failure to comply with the exchange act. In the event of default, the amount of principal and interest not paid when due bear default interest at the rate of 24% per annum and the note becomes immediately due and payable. Under certain default events the Company may incur a penalty of 20% to 50% of the note principal. Further, if the Company fails to comply with the exchange act the conversion price is the lowest price quoted on the trade exchange during the delinquency period.
 
 
13
 
 
FRIENDABLE, INC.
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS 
September 30, 2020 and 2019
(Unaudited)
 
5. PROMISSORY NOTE AND CONVERTIBLE PROMISSORY NOTE (CONTINUED)
 
Upon certain default events the conversion price may change. Therefore, the embedded conversion option is bifurcated and treated as a derivative liability. On the date of issuance, the Company recorded a derivative liability of $228,000, resulting in derivative expense of $193,000 and a discount against the note of $35,000 to be amortized into interest expense through the maturity date of October 8, 2020.
 
The Company defaulted by being late with filing the Form 10-K on May 29, 2020. The Company accrued interest at the default rate of 24% for the period from May 29, 2020 to September 30, 2020. At September 30, 2020, the Green Coast note principal balance was $35,000 and accrued interest was $2,853.
 
JP Carey Securities Purchase Agreement and Convertible Note dated May 20, 2020
 
On May 20, 2020, the Company entered into a Securities Purchase Agreement (the “SPA”) whereby the Company agreed to sell to the holder convertible notes in amounts up to $60,000. The note holder shall be entitled to a pro rata share of 20% of the net revenues (excluding Brightcove) derived from subscriptions and other sales of Fan Pass, Inc., a wholly owned subsidiary of the Company. The 20% pays out two times the initial investment and continues at 5% for a period of five years. At September 30,2020 no accrual for the net revenue share was material.
 
On May 20, 2020 the Company issued a 0% interest rate note to JP Carey under this SPA with a maturity date of January 1, 2021 and received $60,000 in cash in three closings; $30,000 on April 9, 2020, $15,000 on May 13, 2020, and $15,000 on May 20, 2020. The Note is convertible into common stock, subject to Rule 144, at any time after the issue date at $0.02 per share. The holder does not have the right to convert the note, to the extent that the holder would beneficially own in excess of 4.9% of our outstanding common stock. The note defines several events that constitute default including failure to pay principal and interest by the maturity date and failure to comply with the exchange act. In the event of default, the amount of principal and interest not paid when due bear default interest at the rate of 24% per annum and the note becomes immediately due and payable. Under certain default events the Company may incur a penalty of 20% to 50% of the note principal. Further, if the Company fails to comply with the exchange act the conversion price is the lowest price quoted on the trade exchange during the delinquency period.
 
Upon certain default events the conversion price may change. Therefore, the embedded conversion option is bifurcated and treated as a derivative liability. On the date of issuance, the Company recorded a derivative liability of $233,000, resulting in derivative expense of $173,000 and a discount against the note of $60,000 to be amortized into interest expense through the maturity date.
 
The Company defaulted by being late with filing the Form 10-K on May 29, 2020. The Company accrued $4,892 of interest at the default rate of 24% for the period from May 29, 2020 to September 30, 2020.
 
JP Carey Convertible Note dated June 11, 2020
 
On June 11, 2020, the issued a 0% note to JP Carey with a maturity date of January 15, 2021 and received $10,000 in cash. The Note is convertible into common stock, subject to Rule 144, at any time after the issue date at $0.01 per share. The holder does not have the right to convert the note, to the extent that the holder would beneficially own in excess of 9.9% of our outstanding common stock. The note defines several events that constitute default including failure to pay principal and interest by the maturity date and failure to comply with the exchange act. In the event of default, the amount of principal and interest not paid when due bear default interest at the rate of 24% per annum and the note becomes immediately due and payable. Under certain default events the Company may incur a penalty of 20% to 50% of the note principal. Further, if the Company fails to comply with the exchange act the conversion price is the lowest price quoted on the trade exchange during the delinquency period.
 
Upon certain default events the conversion price may change. Therefore, the embedded conversion option is bifurcated and treated as a derivative liability. On the date of issuance, the Company recorded a derivative liability of $63,000, resulting in derivative expense of $53,000 and a discount against the note of $10,000 to be amortized into interest expense through the maturity date.
 
At September 30, 2020, the JP Carey note principal balance was $10,000 and accrued interest was $0.
 
As discussed above, the Company determined that the conversion options embedded in certain convertible debt meet the definition of a derivative liability. The Company estimated the fair value of the conversion options at the date of issuance, and at September 30, 2020, using Monte Carlo simulations and the following range of assumptions:
 
Volatility
 
246.09% – 259.77%
 
Risk Free Rate
 
0.10%
 
Expected Term
 
0.25 – 0.31
 
 
 
 
 
 
 
14
 
 
FRIENDABLE, INC.
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS 
September 30, 2020 and 2019
(Unaudited)
 
5. PROMISSORY NOTE AND CONVERTIBLE PROMISSORY NOTE (CONTINUED)
 
The following is a summary of activity related to the embedded conversion options derivative liabilities for the nine months ended September 30, 2020.
 
Balance, December 31, 2019
 $- 
Initial derivative liabilities charged to operations
  419,000 
Initial derivative liabilities recorded as debt discount
  105,000 
Change in fair value loss (gain)
  (315,000)
Balance, September 30, 2020
 $209,000 
 
6. SHORT TERM LOANS
 
During the 3 months ended September 30, 2020 the Company received short term, interest free, loans of $10,000, $16,000, $15,000 and $20,000 (total $61,000) on July 9, 2020, August 13, 2020, September 2, 2020 and September 28, 2020 respectively, from Joseph Canouse, the provider of the J.P. Carey Inc. convertible promissory notes.
 
7. COMMITMENTS AND CONTINGENCIES
 
The following table summarizes the Company’s significant contractual obligations as of September 30, 2020:
 
Employment Agreements (1)
 $300,000 
Lawsuit Contingency (2)
$988,375 
 
 
(i)
 Employment agreements with related parties.
 
On April 3, 2019, the Company entered into employment agreements with three officers. Pursuant to the agreements, the Company shall pay officers an aggregate annual salary amount of $400,000. Upon a successful launch of the Company’s Fan Pass mobile app or website, and the Company achieving various levels of subscribers, the officers are eligible to receive additional bonuses and salary increases. With mutual agreement with the Company, effective August 31, 2020 one of the officers chose early termination of his employment, which reduced the annual commitment for the remaining officers to $300,000.
 
 
(ii)
 Lawsuit Contingency.
 
Integrity Media, Inc. (“Integrity”) had previously filed a lawsuit against the Company and the CEO of the Company for $500,000 alleging breach of contract alleging the Company failed to deliver marketable securities in exchange for services. The Company answered the allegations in court and Integrity filed a motion attacking the Company’s answers. While the court did not strike those responses, the clerk of the court entered a default judgment against the Company in the amount of $1,192,875 plus 10% interest. On May 8, 2019, the Company received a tentative ruling on the Company’s motion to vacate the default judgement whereby the previously entered default judgement was voided and a trial date of August 26, 2019 was set.
 
On September 19, 2019, the Company entered into a Settlement Agreement, as Amended, with Integrity Media settling the civil action known as Integrity Media, Inc. vs. Friendable, Inc. et al., Orange County Case No. 30-2016-00867956-CU-CO-CJC. Pursuant to the Settlement Agreement, the Company agreed to issue to Integrity 750,000 shares of its common stock to be issued in tranches every 30 days or according to the instructions of Integrity, in exchange for 275 of the Company’s preferred shares held by Integrity and the cash payment of $30,000 for costs. Robert Rositano, the Company’s CEO, has also personally guaranteed the Company’s compliance with the terms of the Settlement Agreement. The cash payment is to be made within 6 months of the date of the Settlement Agreement. As of the date of filing of this report the cash amount has not been paid and the preferred shares have not been returned. Additionally, Integrity will be entitled to additional shares if (i) the price of the Company’s common stock is below $1.34 at either the 120 day or 240 day reset dates set forth in the Company’s Debt Restructure Agreement as amended entered into with various debt holders on March 26, 2019 effective November 5, 2019. The Company determined that a total of 4,275,000 additional shares would be issuable on the first “reset” date of March 4, 2020 based on a share price of $0.20 on that date and a total of 7,537,500 additional shares would be issuable on the second “reset” date of July 2, 2020 based on a share price of $0.08 on that date, for a total of 12,562,500 shares. Integrity will also be entitled to a “true-up” by the issuance of additional common shares on the issuance date should the share price of the Company’s common stock on the issuance date be below $1.00. It was determined by the Company that its liability was $1,005,000 ($750,000 plus a premium of $255,000), in accordance with ASC 480.
 
 
15
 
 
FRIENDABLE, INC.
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS 
September 30, 2020 and 2019
(Unaudited)
 
7. COMMITMENTS AND CONTINGENCIES (CONTINUED)
 
On August 28, 2020 Integrity requested and was issued 750,000 common shares, which Integrity advised the Company realized $16,625 when sold. Accordingly, at September 30, 2020 the Company reduced its liability payable in common stock from $1,005,000 to $988,375 and retained $30,000 as an accrued liability for costs.
 
On October 14, 2020 the Company filed a "Declaration" with the Santa Clara County Courts challenging Integrity’s future ability to convert additional shares based on "Stock Market Manipulation" designed to harm the Company's share price, valuation and number of shares issuable to Integrity following its sales. Additionally, the Company contended that Integrity disregarded the volume limitation set forth in its settlement for the Company's thinly traded securities and caused a potential third party capital investment of $150,000 to be rescinded. The court agreed with the Company’s declaration that Integrity should have filed a motion so the Company would have the opportunity to present all arguments and evidence in opposition to deny Integrity’s application to enter judgment. 
 
COVID-19 Disclosure
 
The coronavirus pandemic has at times adversely affected the Company’s business and is expected to continue to adversely affect certain aspects of our merchandise offerings and custom artist collections of merchandise specifically. This impact on our operations, supply chains and distribution systems may also impair our ability to raise capital. There is uncertainty around the duration and breadth of the COVID-19 pandemic and, as a result, uncertainty on the ultimate impact on our business. Such impact on the Company’s financial condition and operating results cannot be reasonably estimated at this time, since the extent of such impact is dependent on future developments, which are highly uncertain and cannot be predicted.
 
8. COMMON AND PREFERRED STOCK
 
Common Stock:
 
During the year ended December 31, 2019, the Company:
 
Issued 393,418 shares of common stock to two convertible note holders for partial conversion of an aggregate of $21,356 of the notes at the contractual conversion rates. 120,000 of the shares remained issuable as of December 31, 2019.
 
Issued 534,000 shares of common stock to various subscribers of common stock under security purchase agreements at $0.25 per share for a total of $133,500. Certain of these agreements contained a provision whereby the founders of the Company were to issue to the subscribers (a) an aggregate of 47,000 shares of common stock from their personal holdings and (b) another amount of common shares (43,811) by converting their held Series A preferred shares as measured on the date one year from the closing of the offering. There is no accounting effect for these transfers. In addition, other agreements contained a provision whereby the Company would set aside 10% of future net revenue from a specific product and share ratably with the investors. The Company has reviewed ASC 470-10-25, “Sales of Future Revenues or Various other Measures of Income.” and determined that no debt provision is needed. The investors who received this benefit did not pay additional consideration compared to those who did not receive it. Therefore, the additional feature is a detachable unit with $0 value. 477,000 shares remained issuable as of December 31, 2019. In March 2020, the Founder converted 3 Series A Preferred Shares to meet their personal commitment to transfer their common shares to the investors.
 
Issued 600,000 shares of common stock to a consultant in exchange for future services valued at $90,000 of which $30,000 remained in prepaid expense at December 31, 2019.
 
Issued 2,150,000 shares of common stock to settle a promissory note and accrued interest of $102,500 and recognized a loss on debt extinguishment of $435,000 based on the $537,500 value based on recent sales.
 
Issued 1,002,970 and had 2,018,746 issuable shares of common stock to related parties on conversion of 1,478 shares of Series A preferred stock.
 
Agreed to issue 5,902,589 shares as a preliminary settlement of approximately $6.3 million of convertible debt (See note 4).
 
During the six months ended June 30, 2020, the Company:
 
Issued 2,574,040 shares of common stock to two convertible note holders for partial conversion of an aggregate of $76,470 of the notes and accrued interest at an average price of $0.03.
 
Cancelled 2,000 shares of common stock valued at $500 previously issued to an investor under a securities purchase agreement and returned the $500 to the investor.
 
 
16
 
 
FRIENDABLE, INC.
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS 
September 30, 2020 and 2019
(Unaudited)
 
8. COMMON AND PREFERRED STOCK (CONTINUED)
 
Granted 884,667 shares of common stock to consultants in exchange for services valued at $117,608 based on the quoted trading price of the Company’s common stock on the grant dates.
 
Recorded the obligation to issue 36,193,098 additional shares of common stock based on the first reset date of March 4, 2020 in accordance with the debt restructuring agreement (See note 4).
 
The two directors converted 3 shares of Series A Preferred Stock into 54,076 shares of common stock to transfer 43,811 of these shares to investors who were owed shares of common stock under a “founders match” provision in security purchase agreements (See above).
 
Sold 1,750,000 shares of common stock in exchange for $35,000.
 
During the three months ended September 30, 2020, the Company: 
 
Recorded the obligation to issue 63,275,243 additional shares of common stock based on the second reset date of July 2, 2020 in accordance with the debt restructuring agreement (See note 4).
 
Recorded the obligation to issue 500,000 common shares under a third party SPA at the sale price of $0.05 per share in exchange for cash of $25,000.
 
Issued a total of 4,983,333 common shares for services from music artists and mangers at a value of $425,058 at date of agreements, based on the quoted trading prices on those dates, to secure live performances for the July 24, 2020 Fan Pass app launch.
 
Issued 750,000 common shares to Integrity Media pursuant to the Company’s settlement agreement, which Integrity Media advised had a realized value of $16,625.
 
Granted a total of 75,000 common shares for services valued at $3,384 at date of the agreement.
 
Issued a total of 3,822,958 common shares on conversion of 62,500 Preferred Series C shares having a redemption value of $96,750 including accrued dividend, plus a premium of $38,293.
 
Issued a total of 1,309,165 common shares against commitments for previously issuable common shares.
 
Preferred Stock:
 
Series A:
 
The Series A Preferred Stock was authorized in 2014 and is convertible into nine (9) times the number of common stock outstanding at time of conversion until the closing of a Qualified Financing (i.e. the sale and issuance of the Company’s equity securities that results in gross proceeds in excess of $2,500,000). The number of shares of common stock issued on conversion of Series A preferred stock is based on the ratio of the number of shares of Series A preferred stock converted to the total number of shares of preferred stock outstanding at the date of conversion multiplied by nine (9) times the number of common stock outstanding at the date of conversion. After the qualified financing the conversion shares issuable shall be the original issue price of the Series A preferred stock divided by $0.002. The holders of Series A Preferred stock are entitled to receive non-cumulative dividends when and if declared at a rate of 6% per year. On all matters presented to the stockholders for action the holders of Series A Preferred stock shall be entitled to cast votes equal to the number of shares the holder would be entitled to if the Series A Preferred stock were converted at the date of record.
 
During the year ended December 31, 2019, 588 shares of Series A preferred stock were converted to common stock by two related parties who donated them to the Diocese of Monterey. In addition, 890 Series A shares were converted into 2,018,746 common shares by parties related to the two directors. The 2,018,746 common shares were issuable as of December 31, 2019 and were subsequently issued during the six months ended June 30, 2020.
 
During the six months ended June 30, 2020 two directors converted 3 shares of Series A Preferred Stock into 54,076 shares of common stock.
 
 
 
17
 
 
FRIENDABLE, INC.
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS 
September 30, 2020 and 2019
(Unaudited)
 
8. COMMON AND PREFERRED STOCK (CONTINUED)
 
On June 3, 2020 the Company and Eclectic Artists LLC (“E Artists”) entered into a Partner Agreement and Stock Subscription Agreement, pursuant to which E Artists will engage musical artists and other talent to engage on the Company’s FanPass platform, providing live streaming events available through the FanPass mobile application for a term of 18 months. As compensation for bringing the artists to the FanPass platform, E Artists will receive 5% of net revenue attributable to the Fan Pass platform, initially for a period of 18 months. In addition, E Artists will receive Series A preferred stock such that when converted would be equal to 5% of the outstanding common stock. The number of Series A preferred shares was calculated at 118 shares valued at $135,617 based on the quoted trading price of the Company’s common stock of $0.0605 on the agreement date and 2,241,596 equivalent common shares. The Company recorded a prepaid expense of $135,617 and amortized $29,450 as sales and marketing expense as of September 30, 2020. Concurrent with the issuance of the Series A Shares to E Artists, Robert Rositano, Jr., the Company’s CEO and Dean Rositano, the Company’s president, will return an aggregate of 118 Series A Preferred shares to the Company’s treasury.
 
Series B:
 
On August 8, 2019 the Company filed a Designation of Series B convertible Preferred Stock with the state of Nevada, designating 1,000,000 shares of the Series B Preferred Stock with a stated value of $1.00 per share. A holder of Series B Preferred Stock has the right to convert their Series B Preferred Stock into fully paid and non-assessable shares of Common Stock. Initially, the conversion price for the Series B Preferred Stock is $.25 per share, subject to standard anti-dilution adjustments. Additionally, each share of Series B Preferred Stock shall be entitled to, as a dividend, a pro rata portion of an amount equal to 10% (Ten Percent) of the Net Revenues (“Net Revenues” being Gross Sales minus Cost of Goods Sold) derived from the subscriptions and other sales, but excluding and net of Vimeo fees, processing fees and up sells, generated by Fan Pass Inc., the wholly-owned subsidiary of the Corporation. The Series B Dividend shall be calculated and paid on a monthly basis in arrears starting on the day 30 days following the first day of the month following the initial issuance of the Series B Preferred and continuing for a period of 60 (Sixty) months. The holders of Series B Preferred stock shall have no voting rights. The holders of Series B Preferred stock shall not be entitled to receive any dividends other than noted above. In the event of any voluntary or involuntary liquidation, dissolution or winding up of the Company or deemed liquidation event, the holders of shares of Series B Preferred Stock shall be entitled to be paid the liquidation amount, as defined out of the assets of the Company available for distribution to its shareholders, after distributions to holders of the Series A Preferred Stock and before distributions to holders of Common Stock.
 
During the year ended December 31, 2019, the Company entered into Security Purchase Agreements with various investors for the purchase of 205,000 shares Series B convertible Preferred stock and received $205,000 in cash. Each Series B Preferred share is convertible into 4 shares of common stock valued at $0.25.
 
During the year ended December 31, 2019, The Company entered into a Security Purchase Agreements with a related party for the purchase of 79,000 shares Series B Preferred stock. The $79,000 was settled against accounts payable owed to the related party. Each Series B Preferred share is convertible into 4 shares of common stock valued at $0.25.
 
Series C:
 
On November 25, 2019 the Company filed a Designation of Series C convertible Preferred Stock with the state of Nevada, designating 1,000,000 shares of the Series C Preferred Stock with a stated value of $1.00 per share. The Series C Preferred Stock will, with respect to dividend rights and rights upon liquidation, winding-up or dissolution, rank: (a) senior with respect to dividends with the Company’s common stock, par value 0.0001 per share (“Common Stock”) (the Series C Preferred Stock will convert into common stock immediately upon liquidation and be pari passu with the common stock in the event of litigation), and (b) junior with respect to dividends and right of liquidation to all existing and future indebtedness of the Company. The Series C Preferred Stock does not have any voting rights. Each share of Series C Preferred Stock will carry an annual dividend in the amount of eight percent (8%) of the Stated Value of $1.00 (the “Divided Rate”), which shall be cumulative and compounded daily, payable solely upon redemption, liquidation or conversion and increase to 22% upon an event of default as defined. In the event of any default other than the Company’s failure to issue shares upon conversion, the stated price will be $1.50. In a default event where the Company fails to issue shares upon conversion, the stated price will $2.00. The holder shall have the right six months following the issuance date, to convert all or any part of the outstanding Series C Preferred Stock into shares of common stock of the Company. The conversion price shall equal the Variable Conversion Price. The “Variable Conversion Price” shall mean 71% multiplied by the market price, representing a discount rate of 29%. Market price means the average of the two lowest trading prices for the Company’s common stock during the twenty trading day period ending on the latest complete trading day prior to the conversion date. Upon any liquidation, dissolution or winding up of the Company, whether voluntary or involuntary, or upon any deemed liquidation event, after payment or provision for payment of debts and other liabilities of the Company, and after payment or provision for any liquidation preference payable to the holders of any Preferred Stock ranking senior upon liquidation to the Series C Preferred Stock, if any, but prior to any distribution or payment made to the holders of Common Stock or the holders of any Preferred Stock ranking junior upon liquidation to the Series C Preferred Stock by reason of their ownership thereof, the Holders will be entitled to be paid out of the assets of the Company available for distribution to its stockholders. The Company will have the right, at the Company’s option, to redeem all or any portion of the shares of Series C Preferred Stock, exercisable on not more than three trading days prior written notice to the Holders, in full, in accordance with Section 6 of the designations at a premium of up to 35% for up to six months. Company’s mandatory redemption: On the earlier to occur of (i) the date which is twenty-four (24) months following the Issuance Date and (ii) the occurrence of an Event of Default (the “Mandatory Redemption Date”), the Company shall redeem all of the shares of Series C Preferred Stock of the Holders (which have not been previously redeemed or converted). 
 
 
 
18
 
 
FRIENDABLE, INC.
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS 
September 30, 2020 and 2019
(Unaudited)
 
8. COMMON AND PREFERRED STOCK (CONTINUED)
 
During the year ended December 31, 2019, 149,300 shares of Series C convertible preferred stock were issued to an investor under preferred stock purchase agreements at a price of approximately $0.91 per share for a total of $136,000. Due to the mandatory redemption feature, these shares are reflected as a current liability at December 31, 2019. Furthermore, because these shares are convertible at 71% of the common shares market price around the time of the conversion date, they are treated as a stock settled debt under ASC 480 with a premium of $55,549 recorded and charged to interest expense. The total amount is reflected at $191,549 at December 31, 2019.
 
As of June 30, 2020, the Company has revalued the shares and premiums at the stated value of $1.50 per share in accordance with the events discussed below. On May 29, 2020 the Company defaulted on the shares by being late with the filing of the Form 10-K, thereby increasing the dividend rate to 22% and the stated value to $1.50 per share. During the three months ended March 31, 2020, 38,000 shares of Series C convertible preferred stock were issued to an investor under preferred stock purchase agreements at a price of approximately $0.87 per share for a total of $33,000. Due to the mandatory redemption feature, these shares were reflected as a current liability at June 30, 2020 and September 30,2020.
 
Because Series C preferred shares are convertible at 71% of the common shares market price around the time of the conversion date, they are treated as a stock settled debt under ASC 480 with a total premium of $114,755 recorded as of June 30, 2020. In addition, the Company recorded a cumulative dividend payable of $11,885 as of June 30,2020 to the mandatorily redeemable Series C convertible preferred stock liability with this amount being recorded as interest expense since the Series C liability must be reflected at redemption value. Together with the 2019 issuances and adjustments, the total amount was reflected at $407,590 at June 30, 2020.
 
During the three months ended September 30, 2020 the holder of the Series C converted 62,500 Series C shares to 3,822,958 common shares for a redemption value of $96,750 including accrued dividends plus premium of $38,292, which totaled $135,042 recorded into equity. At September 30,2020 the remaining liability totals $285,329, represented by a remaining balance of $187,200 in redeemable Series C stock, together with the related premium of $76,463 and accrued dividends of $21,667.
 
9. SHARE PURCHASE WARRANTS
 
Activity in 2020 and 2019 is as follows:
 
 
 
 
Number of Warrants
 
 
 
Weighted Average Exercise Price
$
 
 
 
Weighted Average Remaining Life
(Years)
 
Balance, December 31, 2018
  60,908 
  72.00 
 
 
 
Balance, December 31, 2019
  60,908 
  72.00 
 
 
 
Balance, September 30, 2020
  60,908 
  72.00 
  1.0 
 
10. STOCK-BASED COMPENSATION
 
On November 22, 2011, the Board of Directors of the Company approved a stock option plan (“2011 Stock Option Plan”), the purpose of which is to enhance the Company’s stockholder value and financial performance by attracting, retaining and motivating the Company’s officers, directors, key employees, consultants and its affiliates and to encourage stock ownership by such individuals by providing them with a means to acquire a proprietary interest in the Company’s success through stock ownership. Under the 2011 Stock Option Plan, officers, directors, employees and consultants who provide services to the Company may be granted options to acquire common shares of the Company. The aggregate number of options authorized by the plan shall not exceed 4,974 shares of common stock of the Company. 
 
The Board of Directors and the stockholders holding a majority of the voting power approved a 2014 Equity Incentive Plan (the “2014 Plan”) on February 28, 2014, with a to be determined effective date. The date never became effective. The purpose of the 2014 Plan is to assist the Company and its affiliates in attracting, retaining and providing incentives to employees, directors, consultants and independent contractors who serve the Company and its affiliates by offering them the opportunity to acquire or increase their proprietary interest in the Company and to promote the identification of their interests with those of the stockholders of the Company. The 2014 Plan will also be used to make grants to further reward and incentivize current employees and others.
 
 
 
19
 
 
FRIENDABLE, INC.
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS 
September 30, 2020 and 2019
(Unaudited)
 
10. STOCK-BASED COMPENSATION (CONTINUED)
 
There are 7 shares of common stock reserved for issuance under the 2014 Plan. The Board shall have the power and authority to make grants of stock options to employees, directors, consultants and independent contractors who serve the Company and its affiliates. Any stock options granted under the 2014 Plan shall have an exercise price equal to or greater than the fair market value of the Company’s shares of common stock. Unless otherwise determined by the Board of Directors, stock options shall vest over a four-year period with 25% being vested after the end of one (1) year of service and the remainder vesting equally over a 36-month period. The Board may award options that may vest based upon the achievement of certain performance milestones. As of September 30, 2020, no options have been awarded under the 2014 Plan. Effective August 27, 2019, the Company effected a reverse split of the common stock of 1 for 18,000 (Note 1) which eliminated all the options which were previously outstanding.
 
11. FAIR VALUE MEASUREMENTS
 
ASC 820, Fair Value Measurements and Disclosures, require an entity to maximize the use of observable inputs and minimize the use of unobservable inputs when measuring fair value. ASC 820 establishes a fair value hierarchy based on the level of independent, objective evidence surrounding the inputs used to measure fair value. A financial instrument’s categorization within the fair value hierarchy is based upon the lowest level of input that is significant to the fair value measurement. ASC 820 prioritizes the inputs into three levels that may be used to measure fair value:
 
Level 1
 
Level 1 applies to assets or liabilities for which there are quoted prices in active markets for identical assets or liabilities. Valuations are based on quoted prices that are readily and regularly available in an active market and do not entail a significant degree of judgment.
 
Level 2
 
Level 2 applies to assets or liabilities for which there are other than Level 1 observable inputs such as quoted prices for similar assets or liabilities in active markets; quoted prices for identical assets or liabilities in markets with insufficient volume or infrequent transactions (less active markets); or model-derived valuations in which significant inputs are observable or can be derived principally from, or corroborated by, observable market data.
  
Level 2 instruments require more management judgment and subjectivity as compared to Level 1 instruments. For instance: determining which instruments are most similar to the instrument being priced requires management to identify a sample of similar securities based on the coupon rates, maturity, issuer, credit rating and instrument type, and subjectively select an individual security or multiple securities that are deemed most similar to the security being priced; and determining whether a market is considered active requires management judgment.
 
Level 3
 
Level 3 applies to assets or liabilities for which there are unobservable inputs to the valuation methodology that are significant to the measurement of the fair value of the assets or liabilities. The determination of fair value for Level 3 instruments requires the most management judgment and subjectivity.
 
Pursuant to ASC 825, cash is based on Level 1 inputs. The Company believes that the recorded values of accounts receivable and accounts payable approximate their current fair values because of their nature or respective relatively short durations. The fair value of the Company’s convertible debentures and promissory note approximates their carrying values as the underlying imputed interest rates approximates the estimated current market rate for similar instruments.
 
As of September 30, 2020 there was a derivative measured at fair value on a recurring basis (see note 4) presented on the Company’s balance sheet, as follows:
  
Liabilities at Fair Value
 
September 30, 2020
 
 
 
Level 1
 
 
 
Level 2
 
 
 
Level 3
 
 
 
Total
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Embedded conversion of options derivative liabilities
  - 
  - 
   $209,000 
 $209,000 
 
    
    
    
    
 
 
 
 
20
 
 
FRIENDABLE, INC.
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS 
September 30, 2020 and 2019
(Unaudited)
 
12. SUBSEQUENT EVENTS
 
Between October 23 and November 13, 2020 the Company issued a total of 4,412,118 shares of common stock to the holder of the Preferred C stock on conversion of 25,900 shares of Preferred C stock at a price per common share of between $0.0083 and $0.0095. The conversion price was determined based on the default stated value of $1.50 plus accrued dividends and a discount to market price of 29%.
 
The Company recorded the obligation to issue 915,000 common shares to Coventry Enterprises and 1,262,783 common shares to Barbara Mittman in November, 2020 as requested drawdowns against the Company’s debt restructuring agreement (see Note 4).
 
On October 9, 2020 the Company recorded the obligation to issue 300,000 common shares to music artist Remy Boy Monty in consideration for the artist’s agreement to post his exclusive music content on the Company’s Fan Pass platform on a revenue share basis. The shares will be valued at the quoted trade price on the October 9, 2020 grant date.
 
On November 19, 2020 the Company issued 175,000 common shares to Green Coast Capital International at $0.02 per share in settlement of its $35,000 convertible note maturing  October 8, 2020.
 
 
 
 
21
 
 
ITEM 2. MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS
 
The following discussion and analysis of the Company’s financial condition and results of operations should be read in conjunction with the consolidated financial statements and related notes thereto included in Item 1 “Financial Statements” in this Quarterly Report on Form 10-Q. This discussion contains forward-looking statements that involve risks and uncertainties. The Company’s actual results could differ materially from those discussed below. Factors that could cause or contribute to such differences include, but are not limited to, those identified below and those discussed in the section titled “Risk Factors” included elsewhere in this Quarterly Report on Form 10-Q.
 
Overview
 
Friendable Inc. (FDBL) is a mobile technology and marketing company focused on connecting and engaging users through its proprietary mobile and desktop applications. Launched July 24, 2020, the Company’s flagship offering is designed to help artists engage with their fans around the world and earn revenue while doing so. The Live Streaming platform supports artists at all levels, providing exclusive artist content "channels," live event streaming, promotional support, fan subscriptions and custom merchandise designs, all of which are revenue streams for each artist.
 
With Fan Pass, artists can offer exclusive content channels to their fans, who can simply use their smartphones to gain access to their favorite artists as well as an all-access pass, giving them access to all artists on the platform. Additionally, the Fan Pass team will deploy social broadcasters to capture exclusive VIP experiences, interviews and behind-the-scenes content featuring their favorite artists – all available to fan subscribers for free on a trial basis. Thereafter, subscriptions are billed monthly at $3.99, or about the cost of downloading a couple of songs, providing VIP access at a fraction of the cost of traditional face-to-face meetups.
 
Friendable Inc. was founded by Robert A. Rositano Jr. and Dean Rositano, two brothers with over 27 years of experience working together on technology-related ventures.
 
The Company maintains websites at www.Friendable.com and www.fanpasslive.com. The information on the app websites is not incorporated herein. Additionally, you can download the app from the Apple app Store or Google Play Stores.

What does precisely Fan Pass Live do?
 
For starters, Fan Pass breaks down the barrier between artists and fans, with artists broadcasting their events, concerts, and announcements to supporters directly from the Fan Pass mobile application or desktop. More importantly, it gives back to artists a way to remain relevant to their fan base and earn revenue.
 
“Fan Pass Live” Shares Revenues with Artists
 
Fan Pass Live offers artists at all levels and genres, the opportunity to engage fans from one location, removing the need for multiple sharing platforms. It conveniently provides Exclusive Artist "Channels" jam-packed with all their relevant content from videos, photos, interviews, and past and upcoming events. While Fan Pass charges the fans a small transaction fee for ticket sales, artists keep the money earned from ticket sales. The handling of merchandise is also taken care of by the company and once it's approved by the artist, all merchandising is released within the artist's channel.
 
While it's free for the artists to join, Fan Pass monetizes its business model by using an "ALL ACCESS VIP" Offering priced at a $3.99 monthly subscription paid by fans through its website or $4.99 if processed by the Apple App Store or Google Play Stores, with a three-day free trial. How sweet does it get for the artists? These revenues are shared with all Channel artists. In exchange for its platform features, live streaming tools, bandwidth, processing, and handling, Fan Pass also earns platform fees on each separately ticketed event, as well as splits with each artist on subscriber fees and merchandise designed and sold on the platform.
 
Integration with Brightcove
 
Live Streaming integration for Fan Pass was completed through its relationship with Brightcove, a scalable, proven back-end infrastructure, on-demand scaling to meet high traffic demands and redundancy that is relied upon by some of the biggest brands, and significant events.
 
The Company aims to establish both Friendable and Fan Pass as premier brands and mobile platforms that are dedicated to connecting and engaging users from anywhere around the World.
 
 
22
 
 
 
Milestones achieved since the beginning of third quarter 2020, to date:
 
The Fan Pass launch event, which was held on July 24, 2020. The event exceeded the Company’s expectations. The Fan Pass platform provided a virtual stage and hosted live stream performances that were headlined by some of the music industry’s most talented artists ranging from Grammy award winning producers to international DJs and even rising hip hop stars. The Fan Pass team successfully launched the showcasing of the platform’s high-quality streaming capabilities, along with other unique aspects of the Company’s business model, including the turn-key service of providing every artist an exclusive Fan Pass channel, custom merchandise, store front, Go Live Streaming and monetization tools, Instagram & social ad creatives, and adding additional revenue opportunities for both the artists and the Company.

For the launch event Fan Pass secured over 10 hours of exclusive content, on-boarded 16 prominent artists; produced 16+ live content channels, with custom merchandise and live merchandise stores; created social media ads and promotional materials for the artists; solidified relationships with artists and artist management; increased social media followers, content and activity and a radio interview with iHeart Radio. Live events were streamed from approximately 1:30 pm EST until roughly 11:00 pm EST on Friday July 24, 2020 from four separate locations that included: an Atlanta, GA Stage; a New York, NY Penthouse; a Los Angeles, CA Studio; and, a private venue located in Palm Beach, FL. The event attracted die-hard music fans and social followers from across the globe, representing more than 72 countries. 
 
On August 27, 2020 the Company announced that since the Fan Pass launch event on July 24, 2020, Fan Pass has received an additional 34 Artist Sign-ups, validating the Company’s business model. The Company works with each new artist to move them through the various onboarding stages required to build them their personalized Artist Channel on Fan Pass. Once completed, our agents hand over the controls to each Artist so they can begin scheduling events through the Company’s live event calendar, promoting their events with the custom marketing materials the Fan Pass team designs, and most importantly, so they can start streaming and earning a revenue share on the Fan Pass platform.   

On September 3, 2020 the Company announced that its new artist sign-ups continued to increase, indicating a strong demand for the Fan Pass platform and services. Fan Pass had received an additional 26 artist sign-ups with demand continuing to grow. The Company’s next steps include focusing on the onboarding of each artist, bringing channels live, and delivering promotional materials designed to convert artist fans and followers to monthly subscribers/content views, event ticket sales, and general e-commerce that generates revenue through merchandise sales and special offerings.
 
On September 15, 2020 the Company announced its new Fan Pass feature, allowing artists to perform a live event or stream content right from their smart phone or mobile device, anywhere, any time.
 
 
23
 
  
Executive Leadership
 
Our two founders are a team of Entrepreneurs who have over 25 years of tech related startup experience, recruiting talent, building teams and turning ideas into big business opportunities, as well as exits for investors. Together raising over $40M in capital, spanning various companies, with a history dating back to the first ever Internet IPO (Netcom Online Communications - 1993), as well as the development of the first ever World Wide Web Directory (sold to McMillan Publishing 1995) and even deploying a first mover social network by the name of nettaxi.com – 1998 - 2002, which was prior to Facebook and resulted in a top 10 most trafficked web site in the World, with a market cap of approximately $700M upon exiting the public company. Relationships developed over the years include such companies as Apple, eBay and AT&T, as well as joint ventures with Music Industry Giants, including Nocturne Productions, Herbie Herbert (Manager of the Band Journey) and Music.com; an early adopter offering digital music downloads.
 
Results of Operations
 
 
For the Three Months Ended
 
 
For the Nine Months Ended
 
 
 
September 30,
 
 
September 30,
 
 
 
2020
 
 
2019
 
 
2020
 
 
2019
 
 
 
 
 
 
 
 
 
 
 
 
 
 
REVENUES
 $111,392 
 $118,801 
 $322,671 
 $120,662 
 
    
    
    
    
OPERATING EXPENSES:
    
    
    
    
App hosting
  12,000 
  2,301 
  33,000 
  18,068 
Commissions
  191 
  61 
  625 
  619 
General and administrative
  224,401 
  187,352 
  605,458 
  577,605 
Product development and launch
  105,790 
  100,500 
  460,102 
  156,088 
Artists' performance fees
  425,058 
  - 
  425,058 
  - 
Artists' revenue share
  402 
    
  402 
  - 
Investor relations
  3,921 
  - 
  140,527 
  - 
Sales and Marketing
  30,081 
  28,788 
  82,335 
  52,924 
 
    
    
    
    
Total operating expenses
  801,844 
  319,002 
  1,747,507 
  805,304 
 
    
    
    
    
LOSS FROM OPERATIONS
  (690,452)
  (200,201)
  (1,424,836)
  (684,642)
 
    
    
    
    
OTHER INCOME (EXPENSE):
    
    
    
    
Accretion and interest expense
  (38,423)
  (189,117)
  (266,710)
  (453,674)
Provision for settlement of lawsuit
  - 
  (780,000)
  - 
  (780,000)
Gain on foreign exchange
  - 
  - 
  2,580 
    
Initial derivative expense
  - 
  - 
  (419,000)
  - 
Gain (loss) on settlement of derivative
  257,317 
  - 
  (640,821)
  - 
Gain on change in fair value of derivative
  263,000 
  - 
  259,000 
    
Total other expense, net
  481,894 
  (969,117)
  (1,064,951)
  (1,233,674)
 
    
    
    
    
NET LOSS
 $(208,558)
 $(1,169,318)
 $(2,489,787)
 $(1,918,316)
 
 
 
 
 
 
24
 
 
For the three months ended September 30, 2020 compared to September 30, 2019
 
Revenues
 
The Company had revenues of $111,392 and $118,801 for the three months ended September 30, 2020 and 2019 respectively. The decrease was due to the timing of sales under a contract to develop a third-party app.
 
Operating Expenses
 
The Company had operating expenses of $801,844 and $319,002 for the three months ended September 30, 2020 and 2019, respectively. The increase in operating expenses was due primarily to Artists’ performing fees of $ 425,058 together with other related expenses associated with the live event produced for the launch the Fan Pass app on July 24,2020. This resulted in a higher loss from operations of $690,466 for the three months ended September 30,2020 compared with a loss from operations of $200,201 for the three months ended September 30,2019.
 
Other Income and Expense
 
The Company had other income of $481,894 for the three months ended June 30, 2020 compared with other expense of $969,117 for the three months ended September 30, 2019. Other income of $481,894 included gain on settlement of derivative $ 257,317 and gain on change in fair value of derivative $263,000, offset with lower accretion and interest expense of $38,423. Other expense for the three months ended September 30,2019 included provision for settlement of lawsuit $780,000 and higher accretion and interest expense of $ 189,117.
 
Net Loss
 
The Company had net losses of $208,552 and $1,169,318 for the three months ended September 30, 2020 and 2019 respectively. The decrease in net loss was due primarily to the provision for settlement of lawsuit $780,000 for the three months ended September 30,2019, and gain on settlement of derivative and gain in fair value in derivative of $257,317 and $263,000 in the current period. The higher operating expenses for the three months ended September 30,2020 attributable to the July, 2020 launch of the Fan Pass app were offset by lower accretion and interest expense and by the gain on settlement and change in fair value of derivative.
 
For the nine months ended September 30, 2020 compared to September 30, 2019
 
Revenues
 
The Company had revenues of $322,671and $120,662 for the nine months ended September 30, 2020 and 2019, respectively. The increase primarily was due to higher revenue derived from the Company’s contract to develop a third-party app.
 
Operating Expenses
 
The Company had operating expenses of $1,747,507and $805,304 for the nine months ended September 30, 2020 and 2019, respectively. The increase in operating expenses was due primarily to additional product development, investor relations, artists’ performance and sales and marketing expenses relating to the Company’s live event to launch the Fan Pass app on July 24,2020.
 
Other Income and Expense
 
The Company had other expense of $1,064,951 and $1,233,674 for the nine months ended September 30, 2020 and 2019 respectively. The decrease in other expense was due primarily due to the provision for settlement of lawsuit $780,000 for the nine months ended September 30,2019, offset by initial derivative expense and loss on settlement of derivative, plus a gain for the change in fair value of derivative, for the nine months ended September 30,2020.
 
Net Loss
 
The Company had net losses of $2,489,787 and $1,918,316 for the nine months ended September 30, 2020 and 2019 respectively. The reduction in net loss was due primarily to the reduction of $780,000 in the provision for settlement of lawsuit, lower interest expense and higher revenues, offset by increased operating expenses and increased losses related to the derivatives.
 
 
25
 
  
Liquidity and Capital Resources
 
Working Capital
 
 
 
September 30, 2020 
 
 
December 31, 2019
 
 
 
(unaudited)
 
 
 
 
Current Assets
 $115,165 
 $71,500 
Current Liabilities
 $4,131,131 
 $16,041,805 
Working Capital (Deficiency)
 $(4,015,966)
 $(15,970,305)
 
Current assets at September 30, 2020 increased compared to December 31, 2019 primarily due to higher prepaid expenses offset by payment of a related party receivable in 2020.
 
Current liabilities at September 30, 2020 decreased compared to December 31, 2019 primarily due to the decrease in the derivative liability resulting from the reset provision shares that became issuable on March 4, 2020 and July 2,2020 which settled the derivative liability, offset by higher accounts payable and accrued expenses
 
Cash Flows
 
 
 
Nine months
 
 
Nine months
 
 
 
Ended
 
 
Ended 
 
 
 
September 30, 2020
 
 
September 30, 2019
 
Net Cash Used in Operating Activities
 $(260,931)
 $(350,935)
Net Cash Provided by Financing Activities
  258,500 
  325,368 
Net Increase (Decrease) in Cash
  (2,431)
  (25,567)
  
Net Cash Used in Operating Activities
 
Our cash used in operating activities was $260,931 for the nine month period ended September 30, 2020 compared to $350,935 for the nine month period ended September 30, 2019. Net loss was $2,489,787 and $1,918,316 for the nine month periods ending September 30, 2020 and 2019 respectively. In 2020, adjustments to reconcile the net loss to net cash used included common stock issued for services of $575,500, premium and penalties on stock settled debt $171,156, loss on settlement of derivative of $640,822 and loss on initial derivative of $419,000, less gain in change in fair value of derivative of $259,000. In 2019, adjustments to reconcile the net loss to net cash used included interest on convertible debentures and promissory note of $453,674, provision for settlement of lawsuit $780,000. In 2020, changes in operating assets and liabilities included due to related party of $141,803, prepaid expenses of $30,000, and an increase to accounts payable and accrued expenses of $409,743. In 2019, changes in operating assets and liabilities included an increase to accounts payable and accrued expenses of $333,707.
 
Net Cash Provided by Financing Activities
 
Our cash provided by financing activities of $258,500 for the nine month period ended September 30, 2020 included the issuance of Series C preferred stock sold for cash of $33,000, proceeds from the issuance of convertible notes of $105,000, short term loans of $61,000, and common stock sold for cash of $60,000.Our cash provided by financing activities of $325,368 for the nine month period ended September 30, 2019 consisted of the issuance of common stock sold for cash.
 
 
26
 
 
The Company derives the majority of its financing by issuing convertible notes or stock to investors. The investors have the right to convert the notes and certain preferred stock into common shares of the Company after the requisite Rule 144 waiting period. The notes generally call for the shares to be issued at a deep discount to the market price at the time of conversion.
 
Series C Preferred Stock Purchase Agreement
 
During the period November 22,2019 through March 24,2020 187,300 shares of Series C convertible preferred stock were issued to an investor under preferred stock purchase agreements at a price of approximately $0.90 per share for a total of $169,000. Due to the mandatory redemption feature, these shares are reflected as a current liability. Because these shares are convertible at 71% of the common shares market price around the time of the conversion date, they are treated as a stock settled debt under ASC 480 with the premium recorded and charged to interest expense. On May 29,2020 the Company defaulted on the shares by being late with the filing of its Form 10-K, thereby increasing the dividend rate to 22% and the stated value to $1.50 per share, which had the effect of increasing the stock redemption value to $ 280,950. At June 30,2020 therefore, the Company reflected a liability of $ 407,500 relating to the Series C stock, being the increased redemption value of $ 280,950, plus the premium of $ 114,755 on conversion, plus accrued dividend of $11,885.
 
Between July 17 and September 16, 2020 the investor converted 62,500 of the Series C stock to 3,822,958 common shares at an average price of approximately 0.025 per share to settle Series C stock with a redemption value of $ 93,750 and payment of $3,000 accrued dividend
 
At September 30,2020 the Company therefore reflects as a liability the remaining balance of 124,800 Series C available for conversion to common shares with a redemption value of $ 187,200, plus the premium thereon of $ 76,463 and accrued dividend of $ 21,667, for a total of $ 285,329.
 
The Company records the cumulative dividend payable on the mandatorily redeemable Series C convertible preferred stock liability as interest expense since the Series C liability must be reflected at redemption value.
 
Green Coast Capital International Securities Purchase Agreement and Convertible Note dated April 8, 2020
 
On April 8, 2020, the Company entered into a Securities Purchase Agreement (the “SPA”) whereby the Company agreed to sell to the holder convertible notes in amounts up to $150,000. The note holder shall be entitled to a pro rata share of 20% of the net revenues (excluding Brightcove) derived from subscriptions and other sales of Fan Pass, Inc., a wholly owned subsidiary of the Company. The 20% pays out two times the initial investment and continues at 5% for a period of five years.
 
On April 8, 2020 the Company issued a 0% note to Green Coast under this SPA with a maturity date of October 8, 2020 and received $35,000 in cash. The Note is convertible into common stock, subject to Rule 144, at any time after the issue date at $0.02 per share. The holder does not have the right to convert the note, to the extent that the holder would beneficially own in excess of 4.9% of our outstanding common stock. The note defines several events that constitute default including failure to pay principal and interest by the maturity date and failure to comply with the exchange act. In the event of default, the amount of principal and interest not paid when due bear default interest at the rate of 24% per annum and the note becomes immediately due and payable. Under certain default events the Company may incur a penalty of 20% to 50% of the note principal. Further, if the Company fails to comply with the exchange act the conversion price is the lowest price quoted on the trade exchange during the delinquency period.
 
Upon certain default events the conversion price may change. Therefore, the embedded conversion option is bifurcated and treated as a derivative liability.
 
The Company defaulted by being late with filing the Form 10-K on May 29, 2020. The Company accrued $736 of interest at the default rate of 24% for the period from May 29, 2020 to June 30, 2020. At September 30, 2020, the Green Coast note principal balance was $35,000 and accrued interest was $2,853.
 
JP Carey Securities Purchase Agreement and Convertible Note dated May 20, 2020
 
On May 20, 2020, the Company entered into a Securities Purchase Agreement (the “SPA”) whereby the Company agreed to sell to the holder convertible notes in amounts up to $60,000. The note holder shall be entitled to a pro rata share of 20% of the net revenues (excluding Brightcove) derived from subscriptions and other sales of Fan Pass, Inc., a wholly owned subsidiary of the Company. The 20% pays out two times the initial investment and continues at 5% for a period of five years.
 
On May, 2020 the Company issued a 0% note to JP Carey under this SPA with a maturity date of January 1, 2021 and received $60,000 in cash in three closings; $30,000 on April 9, 2020, $15,000 on May 13, 2020, and $15,000 on May 20,2020. The Note is convertible into common stock, subject to Rule 144, at any time after the issue date at $0.02 per share. The holder does not have the right to convert the note, to the extent that the holder would beneficially own in excess of 4.9% of our outstanding common stock. The note defines several events that constitute default including failure to pay principal and interest by the maturity date and failure to comply with the exchange act. In the event of default, the amount of principal and interest not paid when due bear default interest at the rate of 24% per annum and the note becomes immediately due and payable. Under certain default events the Company may incur a penalty of 20% to 50% of the note principal. Further, if the Company fails to comply with the exchange act the conversion price is the lowest price quoted on the trade exchange during the delinquency period.
 
 
 
27
 
 
Upon certain default events the conversion price may change. Therefore, the embedded conversion option is bifurcated and treated as a derivative liability.
 
The Company defaulted by being late with filing the Form 10-K on May 29, 2020. The Company accrued $1,262 of interest at the default rate of 24% for the period from May 29, 2020 to June 30, 2020. At June 30, 2020, the JP Carey note principal balance was $60,000 and accrued interest was $4,892.
 
JP Carey Convertible Note dated June 11, 2020
 
On June 11, 2020, the issued a 0% note to JP Carey with a maturity date of January 15, 2021 and received $10,000 in cash. The Note is convertible into common stock, subject to Rule 144, at any time after the issue date at $0.01 per share. The holder does not have the right to convert the note, to the extent that the holder would beneficially own in excess of 9.9% of our outstanding common stock. The note defines several events that constitute default including failure to pay principal and interest by the maturity date and failure to comply with the exchange act. In the event of default, the amount of principal and interest not paid when due bear default interest at the rate of 24% per annum and the note becomes immediately due and payable. Under certain default events the Company may incur a penalty of 20% to 50% of the note principal. Further, if the Company fails to comply with the exchange act the conversion price is the lowest price quoted on the trade exchange during the delinquency period.
 
Upon certain default events the conversion price may change. Therefore, the embedded conversion option is bifurcated and treated as a derivative liability.
 
At June 30, 2020, the JP Carey note principal balance was $10,000 and accrued interest was $0.
 
Going Concern
 
The accompanying unaudited consolidated financial statements have been prepared assuming the Company will continue as a going concern, which implies that the Company would continue to realize its assets and discharge its liabilities in the normal course of business. As of September 30, 2020, the Company has a working capital deficiency of $4,015,966, has an accumulated deficit of $34,933,670 and has a stockholder’s deficit of $4,015,966 and its operations continue to be funded primarily from sales of its stock, issuance of convertible debentures and short-term loans. During the nine months ended September 30, 2020 the Company had a net loss and net cash used in operations of $2,489,787 and $ 260,931. These factors raise substantial doubt about the Company’s ability to continue as a going concern for a period of twelve months from the issuance of this report. The ability of the Company to continue as a going concern is dependent on the Company’s ability to obtain the necessary financing through short term loans and the issuance of convertible notes and equity instruments. The unaudited consolidated financial statements do not include any adjustments to the recoverability and classification of recorded asset amounts and classification of liabilities that might be necessary should the Company be unable to continue as a going concern.
 
Management plans to raise financing through the issuance of convertible notes and equity sales. No assurance can be given that any such additional financing will be available, or that it can be obtained on terms acceptable to the Company and its stockholders.
 
Off-Balance Sheet Arrangements
 
As of September 30, 2020, the Company had no off-balance sheet arrangements.
 
ITEM 3. QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK.
 
This Item 3 is not applicable to us as a smaller reporting company and has been omitted.
 
ITEM 4. CONTROLS AND PROCEDURES.
 
Disclosure Controls and Procedures
 
We maintain “disclosure controls and procedures”, as that term is defined in Rule 13a-15(e), promulgated by the Securities and Exchange Commission pursuant to the Securities Exchange Act of 1934, as amended. Disclosure controls and procedures include controls and procedures designed to ensure that information required to be disclosed in our company’s reports filed under the Securities Exchange Act of 1934 is recorded, processed, summarized and reported within the time periods specified in the Securities and Exchange Commission’s rules and forms, and that such information is accumulated and communicated to our management, including our principal executive officer and our principal financial officer, as appropriate, to allow timely decisions regarding required disclosure.
 
 
 
28
 
 
As required by paragraph (b) of Rules 13a-15 under the Securities Exchange Act of 1934, our management, with the participation of our principal executive officer and our principal financial officer, evaluated our company’s disclosure controls and procedures as of the end of the period covered by this quarterly report on Form 10-Q. Based on this evaluation, our management concluded that as of the end of the period covered by this quarterly report on Form 10-Q, our disclosure controls and procedures were not effective.
 
Management’s Report on Internal Control over Financial Reporting
 
Our management, including our principal executive officer, principal financial officer and our Board of Directors, is responsible for establishing and maintaining a process to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles.
 
Our management, with the participation of our principal executive officer and our principal financial officer, evaluated the effectiveness of our internal control over financial reporting as of September 30, 2020. Our management’s evaluation of our internal control over financial reporting was based on the framework in Internal Control—Integrated Framework, issued by the Committee of Sponsoring Organizations of the Treadway Commission. Based on this evaluation, our management concluded that our internal control over financial reporting was not effective as of September30, 2020 due to the following material weaknesses which are indicative of many small companies with small staff: (i) inadequate segregation of duties and ineffective risk assessment; (ii) insufficient written policies and procedures for accounting and financial reporting with respect to the requirements and application of both US GAAP and SEC guidelines; (iii) and inadequate technical skills of accounting personnel. To remediate such weaknesses, we believe we would need to implement the following changes: (i) appoint additional qualified personnel to address inadequate segregation of duties and ineffective risk management; and (ii) adopt sufficient written policies and procedures for accounting and financial reporting. The remediation efforts set out in (i) and (ii) are largely dependent upon our securing additional financing to cover the costs of implementing the changes required. If we are unsuccessful in securing such funds, remediation efforts may be adversely affected in a material manner. Until we have the required funds, we do not anticipate implementing these remediation steps.
 
A material weakness is a deficiency or a combination of control deficiencies in internal control over financial reporting such that there is a reasonable possibility that a material misstatement of our annual or interim financial statements will not be prevented or detected on a timely basis.
 
Our principal executive officer and our principal financial officer do not expect that our disclosure controls or our internal control over financial reporting will prevent all errors and all fraud. A control system, no matter how well conceived and operated, can provide only reasonable, not absolute, assurance that the objectives of the control system are met. Further, the design of a control system must reflect the fact that there are resource constraints, and the benefits of controls must be considered relative to their costs. Because of the inherent limitations in all control systems, no evaluation of controls can provide absolute assurance that all control issues and instances of fraud, if any, within our company have been detected. These inherent limitations include the realities that judgments in decision-making can be faulty, and that breakdowns can occur because of a simple error or mistake. Additional controls can be circumvented by the individual acts of some persons, by collusion of two or more people, or by management override of the controls. The design of any system of controls also is based in part upon certain assumptions about the likelihood of future events, and there can be no assurance that any design will succeed in achieving its stated goals under all potential future conditions; over time, controls may become inadequate because of changes in conditions, or the degree of compliance with the policies or procedures may deteriorate. Because of the inherent limitations in a cost-effective control system, misstatements due to error or fraud may occur and not be detected.
 
Changes in Internal Control over Financial Reporting
 
There were no changes in our internal control over financial reporting during the fiscal quarter ended June 30, 2020 that have materially affected or are reasonably likely to materially affect our internal control over financial reporting.
 
 
 
 
 
29
 
 
PART II - OTHER INFORMATION
 
ITEM 1. LEGAL PROCEEDINGS
 
Integrity Media, Inc. (“Integrity”) had previously filed a lawsuit against the Company and the CEO of the Company for $500,000 alleging breach of contract alleging the Company failed to deliver marketable securities in exchange for services. The Company answered the allegations in court and Integrity filed a motion attacking the Company’s answers. While the court did not strike those responses, the clerk of the court entered a default judgment against the Company in the amount of $1,192,875 plus 10% interest. On May 8, 2019, the Company received a tentative ruling on the Company’s motion to vacate the default judgement whereby the previously entered default judgement was voided and a trial date of August 26, 2019 was set.
 
On September 19, 2019, the Company entered into a Settlement Agreement, as Amended, with Integrity Media settling the civil action known as Integrity Media, Inc. vs. Friendable, Inc. et al., Orange County Case No. 30-2016-00867956-CU-CO-CJC. Pursuant to the Settlement Agreement, the Company agreed to issue to Integrity 750,000 shares of its common stock to be issued in tranches every 30 days or according to the instructions of Integrity, in exchange for 275 of the Company’s preferred shares held by Integrity and the cash payment of $30,000 for costs. Robert Rositano, the Company’s CEO, has also personally guaranteed the Company’s compliance with the terms of the Settlement Agreement. The cash payment is to be made within 6 months of the date of the Settlement Agreement. As of the date of filing of this report the cash amount has not been paid and the preferred shares have not been returned. Additionally, Integrity will be entitled to additional shares if (i) the price of the Company’s common stock is below $1.34 at either the 120 day or 240 day reset dates set forth in the Company’s Debt Restructure Agreement as amended entered into with various debt holders on March 26, 2019 effective November 5, 2019. The Company determined that a total of 4,275,000 additional shares would be issuable on the first “reset” date of March 4, 2020 based on a share price of $0.20 on that date and a total of 7,537,500 additional shares would be issuable on the second “reset” date of July 2, 2020 based on a share price of $0.08 on that date, for a total of 12,562,500 shares. Integrity will also be entitled to a “true-up” by the issuance of additional common shares on the issuance date should the share price of the Company’s common stock on the issuance date be below $1.00. It was determined by the Company that its liability was $1,005,000 ($750,000 plus a premium of $255,000), in accordance with ASC 480.
 
On August 28,2020 Integrity requested and was issued 750,000 common shares, which Integrity advised the Company realized $16,625 when sold. Accordingly, at September 30,2020 the Company reduced its liability payable in common stock from $1,005,000 to $988,375 and retained $30,000 as an accrued liability for costs.
 
On October 14, 2020 the Company filed a "Declaration" with the Santa Clara County Courts challenging Integrity’s future ability to convert additional shares based on "Stock Market Manipulation" designed to harm the Company's share price, valuation and number of shares issuable to Integrity following its sales. Additionally, the Company contended that Integrity disregarded the volume limitation set forth in its settlement for the Company's thinly traded securities and caused a potential third-party capital investment of $150,000 to be rescinded. The court agreed with the Company’s declaration that Integrity should have filed a motion so the Company would have the opportunity to present all arguments and evidence in opposition to deny Integrity’s application to enter judgment.

There is no other action, suit, proceeding, inquiry or investigation before or by any court, public board, government agency, self-regulatory organization or body pending or, to the knowledge of the executive officers of our Company or any of our subsidiaries, threatened against or affecting our company, our common stock, any of our subsidiaries or of our companies or our subsidiaries’ officers or directors in their capacities as such, in which an adverse decision could have a material adverse effect.
 
ITEM 1A. RISK FACTORS.
 
There are no changes that constitute material changes from the risk factors previously disclosed in our Annual Report on Form 10-K, filed with the SEC on June 30, 2020.
 
ITEM 2. UNREGISTERED SALES OF EQUITY SECURITIES AND USE OF PROCEEDS.
 
During the three months ended September 30, 2020, the Company:
 
Issued 5,058,333 shares of common stock to 10 music artists to secure the digital content of their live music performances for the July 24, 2020 launch of the Fan Pass app, valued at $ 428,442.
 
Issued 750,000 shares of common stock to Liberty Media in accordance with the Company’s Settlement Agreement, valued at $16,625.
 
Issued 3,822,958 common shares on conversion of 62,500 Series C preferred stock plus accrued dividend, valued $135, 043
 
The shares above were issued pursuant to an exemption from registration pursuant to Section 4(a)(2) of the Securities Act of 1933 (the “Act”).
 
ITEM 3. DEFAULTS UPON SENIOR SECURITIES.
 
On May 29, 2020 the Company defaulted on the outstanding Series C preferred stock previously issued by being late with the Form 10-K filing on the extended date. Under the default provision of the Series C preferred stock the dividend rate increases from 8% to 22% and the stated price increases from $1.00 to $1.50. The Company also defaulted on four convertible notes, one dated March 30, 2017 having no principal outstanding and accrued interest of $48,228, one dated April 8, 2020 in the amount of $35,000, one dated May 20, 2020 in the amount of $60,000 and another one dated June 11, 2020 of $10,000, causing the interest rate to increase to 24%.
 
ITEM 4. MINE SAFETY DISCLOSURES.
 
Not applicable.
 
ITEM 5. OTHER INFORMATION.
 
There is no other information required to be disclosed under this item which was not previously disclosed. 
  
 
30
 
 
ITEM 6. EXHIBITS
 
The exhibits listed on the Exhibit Index immediately preceding such exhibits, which is incorporated herein by reference, are filed or furnished as part of this Quarterly Report on Form 10-Q.
 
Exhibit Number
Description
 
(31)
Rule 13a-14(a)/15d-14(a) Certification
(32)
Section 1350 Certification
(101)
XBRL
101.INS*
XBRL INSTANCE DOCUMENT
101.SCH*
XBRL TAXONOMY EXTENSION SCHEMA
101.CAL*
XBRL TAXONOMY EXTENSION CALCULATION LINKBASE
101.DEF*
XBRL TAXONOMY EXTENSION DEFINITION LINKBASE
101.LAB*
XBRL TAXONOMY EXTENSION LABEL LINKBASE
101.PRE*
XBRL TAXONOMY EXTENSION PRESENTATION LINKBASE
 
* Filed herewith.
+ In accordance with SEC Release 33-8238, Exhibits 32.1 is being furnished and not filed.
 
 
 
 
 
 
 
 
 
 
 
 
31
 
 
SIGNATURES
 
 
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.
 
 
FRIENDABLE, INC.
 
 
 
 
 
 
 
Date: November 25, 2020
By:
/s/ Robert Rositano, Jr.
 
 
 
 
 
Name:  Robert Rositano, Jr.
 
 
 
 
 
Title: CEO, Secretary, and Director (Principal Executive Officer)
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Date: November 25, 2020
By:
/s/ Robert Rositano, Jr
 
 
 
 
 
Name: Robert Rositano, Jr
 
 
 
 
 
Title: Chief Financial Officer
(Principal Financial Officer and Principal Accounting Officer)
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
32
 
   EXHIBIT 31.1
 
CERTIFICATION PURSUANT TO
SECTION 302 OF THE SARBANES-OXLEY ACT OF 2002
 
I, Robert Rositano, certify that:
 
1.
I have reviewed this quarterly report on Form 10-Q of Friendable, Inc.;
 
2.
Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading  with respect to the period covered by this report;
 
3.
Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report;
 
4.
The registrant’s other certifying officer(s) and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f)) for the registrant and have:
 
 
A.
Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared;
 
 
B.
Designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles;
 
 
C.
Evaluated the effectiveness of the registrant’s disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by  this report based on such evaluation; and
 
 
D.
Disclosed in this report any change in the registrant’s internal control over financial reporting that occurred during the registrant’s most recent fiscal quarter (the registrant’s fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the registrant’s internal control over financial reporting; and
 
5.
The registrant’s other certifying officer(s) and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant’s auditors and the audit committee of the registrant’s board of directors (or persons performing the equivalent functions):
 
 
A.
All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant’s ability to record, process, summarize and report financial information; and
 
 
B.
Any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant’s internal control over financial reporting.
 
Date: November 25, 2020
 
/s/ Robert Rositano
 
Robert Rositano
 
CEO, Secretary, and Director
(Principal Executive Officer)
 
 
 
 
   EXHIBIT 31.2
 
CERTIFICATION PURSUANT TO
SECTION 302 OF THE SARBANES-OXLEY ACT OF 2002
 
I, Robert Rositano, certify that:

1.
I have reviewed this quarterly report on Form 10-Q of Friendable, Inc.;
 
2.
Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading  with respect to the period covered by this report;
 
3.
Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report;
 
4.
The registrant’s other certifying officer(s) and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f)) for the registrant and have:
 
 
A.
Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared;
 
 
B.
Designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles;
 
 
C.
Evaluated the effectiveness of the registrant’s disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by  this report based on such evaluation; and
 
 
D.
Disclosed in this report any change in the registrant’s internal control over financial reporting that occurred during the registrant’s most recent fiscal quarter (the registrant’s fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the registrant’s internal control over financial reporting; and
 
5.
The registrant’s other certifying officer(s) and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant’s auditors and the audit committee of the registrant’s board of directors (or persons performing the equivalent functions):
 
 
A.
All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant’s ability to record, process, summarize and report financial information; and
 
 
B.
Any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant’s internal control over financial reporting.
 
Date:  November 25, 2020
 
/s/ Robert Rositano
 
Robert Rositano
 
Chief Financial Officer
 
 
 
 
 
 
   EXHIBIT 32.1
  
CERTIFICATION PURSUANT TO SECTION 906 OF THE SARBANES-OXLEY ACT OF 2002
 
Pursuant to 18 U.S.C. Section 1350, as created by Section 906 of the Sarbanes-Oxley Act of 2002, the undersigned officer of Friendable, Inc. (the “Issuer”) hereby certify that:
 
 
(1)
the quarterly report on Form 10-Q of the Issuer for the period ended September 30, 2020 fully complies with the requirements of Section 13(a) or Section 15(d), as applicable, of the Securities Exchange Act of 1934, as amended; and
 
 
(2)
the information contained in the Form 10-Q fairly presents, in all material respects, the financial condition and results of operations of the Issuer.
 
Date:  November 25, 2020
 
/s/ Robert Rositano
 
Robert Rositano
 
CEO, Secretary, and Director
(Principal Executive Officer)
 
 
/s/ Robert Rositano
 
Robert Rositano
 
Chief Financial Officer
 
(Principal Financial Officer and Principal Accounting Officer)
 
 
 
 


Serious News for Serious Traders! Try StreetInsider.com Premium Free!

You May Also Be Interested In





Related Categories

SEC Filings