Close

Form NPORT-P Guggenheim Variable Fund For: Mar 31

May 26, 2022 4:34 PM EDT

  
    NPORT-P
    false
    
      
      
        
          0000217087
          XXXXXXXX
        
      
      
      
      
        S000010065
        C000027864
      
      
    
  
  
    
      Guggenheim Variable Funds Trust
      811-02753
      0000217087
      549300QDJHZ1HF5UC735
      702 King Farm Blvd., Suite 200
      Rockville
      
      20850
      301-296-5100
      Series D (World Equity Income Series)
      S000010065
      5493001MQV26KYOSDP36
      2022-12-31
      2022-03-31
      N
    
    
      132208319.27
      320680.12
      131887639.15
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      526939.12000000
      N
      
        
          
        
        
          
            
            
            
            
              
              
              
            
          
        
        
        
        
      
      
      
      
      
      
    
    
      
        Sirius XM Holdings Inc
        54930055RWDMVXAGZK98
        Sirius XM Holdings, Inc.
        82968B103
        
          
        
        89900.00000000
        NS
        USD
        595138.00000000
        0.451246230378
        Long
        EC
        CORP
        US
        N
        
        1
        
          N
          N
          N
        
      
      
        Illinois Tool Works Inc
        76NA4I14SZCFAYMNSV04
        Illinois Tool Works, Inc.
        452308109
        
          
        
        2900.00000000
        NS
        USD
        607260.00000000
        0.460437387395
        Long
        EC
        CORP
        US
        N
        
        1
        
          N
          N
          N
        
      
      
        Cummins Inc
        ZUNI8PYC725B6H8JU438
        Cummins, Inc.
        231021106
        
          
        
        3800.00000000
        NS
        USD
        779418.00000000
        0.590971227495
        Long
        EC
        CORP
        US
        N
        
        1
        
          N
          N
          N
        
      
      
        Goldman Sachs Group Inc/The
        784F5XWPLTWKTBV3E584
        Goldman Sachs Group, Inc.
        38141G104
        
          
        
        2100.00000000
        NS
        USD
        693210.00000000
        0.525606496914
        Long
        EC
        CORP
        US
        N
        
        1
        
          N
          N
          N
        
      
      
        Hewlett Packard Enterprise Co
        549300BX44RGX6ANDV88
        Hewlett Packard Enterprise Co.
        42824C109
        
          
        
        51800.00000000
        NS
        USD
        865578.00000000
        0.656299563460
        Long
        EC
        CORP
        US
        N
        
        1
        
          N
          N
          N
        
      
      
        Western Union Co/The
        28ID94QU1140NC23S047
        Western Union Co.
        959802109
        
          
        
        20000.00000000
        NS
        USD
        374800.00000000
        0.284181294331
        Long
        EC
        CORP
        US
        N
        
        1
        
          N
          N
          N
        
      
      
        Cardinal Health Inc
        CCU46N3GJMF4OK4N7U60
        Cardinal Health, Inc.
        14149Y108
        
          
        
        16200.00000000
        NS
        USD
        918540.00000000
        0.696456473040
        Long
        EC
        CORP
        US
        N
        
        1
        
          N
          N
          N
        
      
      
        Chicago Mercantile Exchange
        N/A
        Japanese Yen Futures Contracts
        N/A
        
          
        
        -70.00000000
        NC
        USD
        178803.64000000
        0.135572705033
        N/A
        DFE
        
        US
        N
        
        1
        
          
            
              BOFA SECURITIES, INC.
              549300HN4UKV1E2R3U73
            
            Short
            
              
                N/A
                Japanese Yen
                
                  
                  
                
              
            
            2022-06-13
            -7380053.64000000
            USD
            178803.64000000
          
        
        
          N
          N
          N
        
      
      
        Steel Dynamics Inc
        549300HGGKEL4FYTTQ83
        Steel Dynamics, Inc.
        858119100
        
          
        
        13800.00000000
        NS
        USD
        1151334.00000000
        0.872965811974
        Long
        EC
        CORP
        US
        N
        
        1
        
          N
          N
          N
        
      
      
        Dexus
        N/A
        Dexus
        N/A
        
          
        
        75800.00000000
        NS
        
        618851.99000000
        0.469226679610
        Long
        EC
        CORP
        AU
        N
        
        2
        
          N
          N
          N
        
      
      
        Eni SpA
        BUCRF72VH5RBN7X3VL35
        Eni SpA
        N/A
        
          
        
        60200.00000000
        NS
        
        878157.80000000
        0.665837834128
        Long
        EC
        CORP
        IT
        N
        
        2
        
          N
          N
          N
        
      
      
        McKesson Corp
        549300WZWOM80UCFSF54
        McKesson Corp.
        58155Q103
        
          
        
        3700.00000000
        NS
        USD
        1132681.00000000
        0.858822712499
        Long
        EC
        CORP
        US
        N
        
        1
        
          N
          N
          N
        
      
      
        Mediobanca Banca di Credito Fi
        PSNL19R2RXX5U3QWHI44
        Mediobanca Banca di Credito Finanziario SpA
        N/A
        
          
        
        32500.00000000
        NS
        
        328521.35000000
        0.249091842205
        Long
        EC
        CORP
        IT
        N
        
        2
        
          N
          N
          N
        
      
      
        Tesla Inc
        54930043XZGB27CTOV49
        Tesla, Inc.
        88160R101
        
          
        
        1034.00000000
        NS
        USD
        1114238.40000000
        0.844839142759
        Long
        EC
        CORP
        US
        N
        
        1
        
          N
          N
          N
        
      
      
        Banco Santander SA
        5493006QMFDDMYWIAM13
        Banco Santander S.A.
        N/A
        
          
        
        224900.00000000
        NS
        
        764859.84000000
        0.579932922394
        Long
        EC
        CORP
        ES
        N
        
        2
        
          N
          N
          N
        
      
      
        Lear Corp
        549300UPNBTXA1SYTQ33
        Lear Corp.
        521865204
        
          
        
        4000.00000000
        NS
        USD
        570360.00000000
        0.432459026240
        Long
        EC
        CORP
        US
        N
        
        1
        
          N
          N
          N
        
      
      
        Packaging Corp of America
        549300XZP8MFZFY8TJ84
        Packaging Corporation of America
        695156109
        
          
        
        6500.00000000
        NS
        USD
        1014715.00000000
        0.769378394017
        Long
        EC
        CORP
        US
        N
        
        1
        
          N
          N
          N
        
      
      
        Australia & New Zealand Bankin
        JHE42UYNWWTJB8YTTU19
        Australia & New Zealand Banking Group Ltd.
        N/A
        
          
        
        50200.00000000
        NS
        
        1028850.60000000
        0.780096305181
        Long
        EC
        CORP
        AU
        N
        
        2
        
          N
          N
          N
        
      
      
        Home Depot Inc/The
        QEKMOTMBBKA8I816DO57
        Home Depot, Inc.
        437076102
        
          
        
        5000.00000000
        NS
        USD
        1496650.00000000
        1.134791713344
        Long
        EC
        CORP
        US
        N
        
        1
        
          N
          N
          N
        
      
      
        BorgWarner Inc
        549300DSFX2IE88NSX47
        BorgWarner, Inc.
        099724106
        
          
        
        12100.00000000
        NS
        USD
        470690.00000000
        0.356887122275
        Long
        EC
        CORP
        US
        N
        
        1
        
          N
          N
          N
        
      
      
        Swedbank AB
        M312WZV08Y7LYUC71685
        Swedbank AB
        N/A
        
          
        
        45800.00000000
        NS
        
        684039.25000000
        0.518653040124
        Long
        EC
        CORP
        SE
        N
        
        2
        
          N
          N
          N
        
      
      
        Phoenix Group Holdings PLC
        2138001P49OLAEU33T68
        Phoenix Group Holdings plc
        N/A
        
          
        
        76200.00000000
        NS
        
        610305.41000000
        0.462746481727
        Long
        EC
        CORP
        GB
        N
        
        2
        
          N
          N
          N
        
      
      
        Hong Kong & China Gas Co Ltd
        254900P7BETXGC7YU827
        Hong Kong & China Gas Company Ltd.
        N/A
        
          
        
        621100.00000000
        NS
        
        750279.52000000
        0.568877815112
        Long
        EC
        CORP
        HK
        N
        
        2
        
          N
          N
          N
        
      
      
        BNP Paribas SA
        R0MUWSFPU8MPRO8K5P83
        BNP Paribas S.A.
        N/A
        
          
        
        16600.00000000
        NS
        
        948868.98000000
        0.719452547725
        Long
        EC
        CORP
        FR
        N
        
        2
        
          N
          N
          N
        
      
      
        TE Connectivity Ltd
        894500ZRIX9K13RHXR17
        TE Connectivity Ltd.
        N/A
        
          
        
        6600.00000000
        NS
        USD
        864468.00000000
        0.655457937962
        Long
        EC
        CORP
        US
        
        N
        
        1
        
          N
          N
          N
        
      
      
        Texas Instruments Inc
        WDJNR2L6D8RWOEB8T652
        Texas Instruments, Inc.
        882508104
        
          
        
        7100.00000000
        NS
        USD
        1302708.00000000
        0.987740783287
        Long
        EC
        CORP
        US
        N
        
        1
        
          N
          N
          N
        
      
      
        Mitsubishi Corp
        KVIPTY4PULAPGC1VVD26
        Mitsubishi Corp.
        N/A
        
          
        
        29800.00000000
        NS
        
        1118453.18000000
        0.848034878179
        Long
        EC
        CORP
        JP
        N
        
        2
        
          N
          N
          N
        
      
      
        GPT Group
        N/A
        GPT Group
        N/A
        
          
        
        152200.00000000
        NS
        USD
        587197.99000000
        0.445225946710
        Long
        EC
        CORP
        AU
        N
        
        2
        
          N
          N
          N
        
      
      
        Intuit Inc
        VI90HBPH7XSFMB9E4M29
        Intuit, Inc.
        461202103
        
          
        
        500.00000000
        NS
        USD
        240420.00000000
        0.182291533573
        Long
        EC
        CORP
        US
        N
        
        1
        
          N
          N
          N
        
      
      
        Amazon.com Inc
        ZXTILKJKG63JELOEG630
        Amazon.com, Inc.
        023135106
        
          
        
        779.00000000
        NS
        USD
        2539501.05000000
        1.925503456098
        Long
        EC
        CORP
        US
        N
        
        1
        
          N
          N
          N
        
      
      
        Whirlpool Corp
        WHENKOULSSK7WUM60H03
        Whirlpool Corp.
        963320106
        
          
        
        3586.00000000
        NS
        USD
        619589.08000000
        0.469785556852
        Long
        EC
        CORP
        US
        N
        
        1
        
          N
          N
          N
        
      
      
        JPMorgan Chase & Co
        8I5DZWZKVSZI1NUHU748
        JPMorgan Chase & Co.
        46625H100
        
          
        
        6000.00000000
        NS
        USD
        817920.00000000
        0.620164258964
        Long
        EC
        CORP
        US
        N
        
        1
        
          N
          N
          N
        
      
      
        Mizuho Financial Group Inc
        353800CI5L6DDAN5XZ33
        Mizuho Financial Group, Inc.
        N/A
        
          
        
        20300.00000000
        NS
        
        258970.19000000
        0.196356680329
        Long
        EC
        CORP
        JP
        N
        
        2
        
          N
          N
          N
        
      
      
        Endesa SA
        549300LHK07F2CHV4X31
        Endesa S.A.
        N/A
        
          
        
        27600.00000000
        NS
        
        601950.07000000
        0.456411286060
        Long
        EC
        CORP
        ES
        N
        
        2
        
          N
          N
          N
        
      
      
        Gjensidige Forsikring ASA
        5967007LIEEXZX6FAO47
        Gjensidige Forsikring ASA
        N/A
        
          
        
        12300.00000000
        NS
        
        305085.09000000
        0.231321973739
        Long
        EC
        CORP
        NO
        N
        
        2
        
          N
          N
          N
        
      
      
        NVIDIA Corp
        549300S4KLFTLO7GSQ80
        NVIDIA Corp.
        67066G104
        
          
        
        2600.00000000
        NS
        USD
        709436.00000000
        0.537909393611
        Long
        EC
        CORP
        US
        N
        
        1
        
          N
          N
          N
        
      
      
        HP Inc
        WHKXQACZ14C5XRO8LW03
        HP, Inc.
        40434L105
        
          
        
        28200.00000000
        NS
        USD
        1023660.00000000
        0.776160682378
        Long
        EC
        CORP
        US
        N
        
        1
        
          N
          N
          N
        
      
      
        Exelon Corp
        3SOUA6IRML7435B56G12
        Exelon Corp.
        30161N101
        
          
        
        16500.00000000
        NS
        USD
        785895.00000000
        0.595882226010
        Long
        EC
        CORP
        US
        N
        
        1
        
          N
          N
          N
        
      
      
        CNP Assurances
        969500QKVPV2H8UXM738
        CNP Assurances
        N/A
        
          
        
        25900.00000000
        NS
        
        623704.16000000
        0.472905697622
        Long
        EC
        CORP
        FR
        N
        
        2
        
          N
          N
          N
        
      
      
        Canadian Apartment Properties
        549300B1MYVTQEB2DI90
        Canadian Apartment Properties REIT
        134921105
        
          
        
        15100.00000000
        NS
        
        648190.52000000
        0.491471774138
        Long
        EC
        CORP
        CA
        N
        
        1
        
          N
          N
          N
        
      
      
        ITOCHU Corp
        J48DJYXDTLHM30UMYI18
        ITOCHU Corp.
        N/A
        
          
        
        12200.00000000
        NS
        
        412734.35000000
        0.312943921553
        Long
        EC
        CORP
        JP
        N
        
        2
        
          N
          N
          N
        
      
      
        Snam SpA
        8156002278562044AF79
        Snam SpA
        N/A
        
          
        
        79900.00000000
        NS
        
        460877.38000000
        0.349446986063
        Long
        EC
        CORP
        IT
        N
        
        2
        
          N
          N
          N
        
      
      
        Northrop Grumman Corp
        RIMU48P07456QXSO0R61
        Northrop Grumman Corp.
        666807102
        
          
        
        2319.00000000
        NS
        USD
        1037103.18000000
        0.786353586040
        Long
        EC
        CORP
        US
        N
        
        1
        
          N
          N
          N
        
      
      
        CLP Holdings Ltd
        25490002BUTSMP94GO68
        CLP Holdings Ltd.
        N/A
        
          
        
        55100.00000000
        NS
        
        536146.08000000
        0.406517307804
        Long
        EC
        CORP
        HK
        N
        
        2
        
          N
          N
          N
        
      
      
        TC Energy Corp
        549300UGKOFV2IWJJG27
        TC Energy Corp.
        87807B107
        
          
        
        19000.00000000
        NS
        
        1071914.93000000
        0.812748591837
        Long
        EC
        CORP
        CA
        N
        
        1
        
          N
          N
          N
        
      
      
        International Paper Co
        824LMFJDH41EY779Q875
        International Paper Co.
        460146103
        
          
        
        20400.00000000
        NS
        USD
        941460.00000000
        0.713834902245
        Long
        EC
        CORP
        US
        N
        
        1
        
          N
          N
          N
        
      
      
        Hasbro Inc
        549300NUB6D2R1ITYR45
        Hasbro, Inc.
        418056107
        
          
        
        8700.00000000
        NS
        USD
        712704.00000000
        0.540387260393
        Long
        EC
        CORP
        US
        N
        
        1
        
          N
          N
          N
        
      
      
        Amgen Inc
        62QBXGPJ34PQ72Z12S66
        Amgen, Inc.
        031162100
        
          
        
        5100.00000000
        NS
        USD
        1233282.00000000
        0.935100520373
        Long
        EC
        CORP
        US
        N
        
        1
        
          N
          N
          N
        
      
      
        Accenture PLC
        N/A
        Accenture plc
        N/A
        
          
        
        3994.00000000
        NS
        USD
        1346896.62000000
        1.021245530423
        Long
        EC
        CORP
        US
        N
        
        1
        
          N
          N
          N
        
      
      
        Sumitomo Mitsui Financial Grou
        35380028MYWPB6AUO129
        Sumitomo Mitsui Financial Group, Inc.
        N/A
        
          
        
        17600.00000000
        NS
        
        556033.20000000
        0.421596143189
        Long
        EC
        CORP
        JP
        N
        
        2
        
          N
          N
          N
        
      
      
        AmerisourceBergen Corp
        AI8GXW8LG5WK7E9UD086
        AmerisourceBergen Corp.
        03073E105
        
          
        
        7100.00000000
        NS
        USD
        1098441.00000000
        0.832861219655
        Long
        EC
        CORP
        US
        N
        
        1
        
          N
          N
          N
        
      
      
        Tyson Foods Inc
        WD6L6041MNRW1JE49D58
        Tyson Foods, Inc.
        902494103
        
          
        
        2700.00000000
        NS
        USD
        242001.00000000
        0.183490281242
        Long
        EC
        CORP
        US
        N
        
        1
        
          N
          N
          N
        
      
      
        Bristol-Myers Squibb Co
        HLYYNH7UQUORYSJQCN42
        Bristol-Myers Squibb Co.
        110122108
        
          
        
        20394.00000000
        NS
        USD
        1489373.82000000
        1.129274759635
        Long
        EC
        CORP
        US
        N
        
        1
        
          N
          N
          N
        
      
      
        Consolidated Edison Inc
        54930033SBW53OO8T749
        Consolidated Edison, Inc.
        209115104
        
          
        
        2900.00000000
        NS
        USD
        274572.00000000
        0.208186302954
        Long
        EC
        CORP
        US
        N
        
        1
        
          N
          N
          N
        
      
      
        Kellogg Co
        LONOZNOJYIBXOHXWDB86
        Kellogg Co.
        487836108
        
          
        
        13890.00000000
        NS
        USD
        895766.10000000
        0.679188819947
        Long
        EC
        CORP
        US
        N
        
        1
        
          N
          N
          N
        
      
      
        Lawson Inc
        529900IWO8XQO92PR233
        Lawson, Inc.
        N/A
        
          
        
        7800.00000000
        NS
        
        298625.12000000
        0.226423887730
        Long
        EC
        CORP
        JP
        N
        
        2
        
          N
          N
          N
        
      
      
        KBC Group NV
        213800X3Q9LSAKRUWY91
        KBC Group N.V.
        N/A
        
          
        
        4200.00000000
        NS
        
        301431.71000000
        0.228551903683
        Long
        EC
        CORP
        BE
        N
        
        2
        
          N
          N
          N
        
      
      
        Alphabet Inc
        5493006MHB84DD0ZWV18
        Alphabet, Inc.
        02079K107
        
          
        
        1106.00000000
        NS
        USD
        3089046.94000000
        2.342180783512
        Long
        EC
        CORP
        US
        N
        
        1
        
          N
          N
          N
        
      
      
        PACCAR Inc
        KDTEY8BWE486IKZ3CC07
        PACCAR, Inc.
        693718108
        
          
        
        11400.00000000
        NS
        USD
        1003998.00000000
        0.761252537743
        Long
        EC
        CORP
        US
        N
        
        1
        
          N
          N
          N
        
      
      
        Amcor PLC
        549300GSODGFCDQ3DI89
        Amcor plc
        N/A
        
          
        
        66700.00000000
        NS
        USD
        755711.00000000
        0.572996078230
        Long
        EC
        CORP
        US
        N
        
        1
        
          N
          N
          N
        
      
      
        SPDR S&P 500 ETF Trust
        549300NZAMSJ8FXPQQ63
        SPDR S&P 500 ETF Trust
        78462F103
        
          
        
        795.00000000
        NS
        USD
        359053.80000000
        0.272242192152
        Long
        EC
        RF
        US
        N
        
        1
        
          N
          N
          N
        
      
      
        Genuine Parts Co.
        549300D46DQVEU651W04
        Genuine Parts Co.
        372460105
        
          
        
        7400.00000000
        NS
        USD
        932548.00000000
        0.707077635182
        Long
        EC
        CORP
        US
        N
        
        1
        
          N
          N
          N
        
      
      
        ENEOS Holdings Inc
        3538001KQ5SAOZSQTT44
        ENEOS Holdings, Inc.
        N/A
        
          
        
        198700.00000000
        NS
        
        742988.49000000
        0.563349601818
        Long
        EC
        CORP
        JP
        N
        
        2
        
          N
          N
          N
        
      
      
        AXA SA
        F5WCUMTUM4RKZ1MAIE39
        AXA S.A.
        N/A
        
          
        
        37800.00000000
        NS
        
        1106881.71000000
        0.839261144663
        Long
        EC
        CORP
        FR
        N
        
        2
        
          N
          N
          N
        
      
      
        Merck & Co Inc
        4YV9Y5M8S0BRK1RP0397
        Merck & Company, Inc.
        58933Y105
        
          
        
        16000.00000000
        NS
        USD
        1312800.00000000
        0.995392751330
        Long
        EC
        CORP
        US
        N
        
        1
        
          N
          N
          N
        
      
      
        Meta Platforms Inc
        BQ4BKCS1HXDV9HN80Z93
        Meta Platforms, Inc.
        30303M102
        
          
        
        844.00000000
        NS
        USD
        187671.84000000
        0.142296762008
        Long
        EC
        CORP
        US
        N
        
        1
        
          N
          N
          N
        
      
      
        Phillips 66
        5493005JBO5YSIGK1814
        Phillips 66
        718546104
        
          
        
        4100.00000000
        NS
        USD
        354199.00000000
        0.268561180018
        Long
        EC
        CORP
        US
        N
        
        1
        
          N
          N
          N
        
      
      
        BP PLC
        213800LH1BZH3DI6G760
        BP plc
        N/A
        
          
        
        223700.00000000
        NS
        
        1096513.49000000
        0.831399740769
        Long
        EC
        CORP
        GB
        N
        
        2
        
          N
          N
          N
        
      
      
        Oracle Corp
        1Z4GXXU7ZHVWFCD8TV52
        Oracle Corp.
        68389X105
        
          
        
        13200.00000000
        NS
        USD
        1092036.00000000
        0.828004813065
        Long
        EC
        CORP
        US
        N
        
        1
        
          N
          N
          N
        
      
      
        Aurizon Holdings Ltd
        5299005PC1O6NOWL3H48
        Aurizon Holdings Ltd.
        N/A
        
          
        
        274900.00000000
        NS
        
        755751.15000000
        0.573026520810
        Long
        EC
        CORP
        AU
        N
        
        2
        
          N
          N
          N
        
      
      
        UGI Corp
        DX6GCWD4Q1JO9CRE5I40
        UGI Corp.
        902681105
        
          
        
        15900.00000000
        NS
        USD
        575898.00000000
        0.436658055077
        Long
        EC
        CORP
        US
        N
        
        1
        
          N
          N
          N
        
      
      
        Travelers Cos Inc/The
        549300Y650407RU8B149
        Travelers Companies, Inc.
        89417E109
        
          
        
        3900.00000000
        NS
        USD
        712647.00000000
        0.540344041786
        Long
        EC
        CORP
        US
        N
        
        1
        
          N
          N
          N
        
      
      
        Public Storage
        549300LMZF40TKJ6DM64
        Public Storage
        74460D109
        
          
        
        800.00000000
        NS
        USD
        312224.00000000
        0.236734846428
        Long
        EC
        CORP
        US
        N
        
        1
        
          N
          N
          N
        
      
      
        NN Group NV
        724500OHYNDT9OY6Q215
        NN Group N.V.
        N/A
        
          
        
        5000.00000000
        NS
        
        253465.31000000
        0.192182763777
        Long
        EC
        CORP
        NL
        N
        
        2
        
          N
          N
          N
        
      
      
        Eastman Chemical Co
        FDPVHDGJ1IQZFK9KH630
        Eastman Chemical Co.
        277432100
        
          
        
        5700.00000000
        NS
        USD
        638742.00000000
        0.484307706254
        Long
        EC
        CORP
        US
        N
        
        1
        
          N
          N
          N
        
      
      
        Vornado Realty Trust
        N/A
        Vornado Realty Trust
        929042109
        
          
        
        14800.00000000
        NS
        USD
        670736.00000000
        0.508566234351
        Long
        EC
        CORP
        US
        N
        
        1
        
          N
          N
          N
        
      
      
        Telenor ASA
        549300IM1QSBY4SLPM26
        Telenor ASA
        N/A
        
          
        
        17200.00000000
        NS
        
        246876.15000000
        0.187186723176
        Long
        EC
        CORP
        NO
        N
        
        2
        
          N
          N
          N
        
      
      
        Zurich Insurance Group AG
        529900QVNRBND50TXP03
        Zurich Insurance Group AG
        N/A
        
          
        
        700.00000000
        NS
        
        345789.83000000
        0.262185169306
        Long
        EC
        CORP
        CH
        N
        
        2
        
          N
          N
          N
        
      
      
        Lockheed Martin Corp
        DPRBOZP0K5RM2YE8UU08
        Lockheed Martin Corp.
        539830109
        
          
        
        2522.00000000
        NS
        USD
        1113210.80000000
        0.844059994685
        Long
        EC
        CORP
        US
        N
        
        1
        
          N
          N
          N
        
      
      
        iShares MSCI EAFE ETF
        549300O0XO3KDQV68404
        iShares MSCI EAFE ETF
        464287465
        
          
        
        4746.00000000
        NS
        USD
        349305.60000000
        0.264850900547
        Long
        EC
        RF
        US
        N
        
        1
        
          N
          N
          N
        
      
      
        Lowe's Cos Inc
        WAFCR4OKGSC504WU3E95
        Lowe's Companies, Inc.
        548661107
        
          
        
        2600.00000000
        NS
        USD
        525694.00000000
        0.398592319483
        Long
        EC
        CORP
        US
        N
        
        1
        
          N
          N
          N
        
      
      
        Arrow Electronics Inc
        549300YNNLBXT8N8R512
        Arrow Electronics, Inc.
        042735100
        
          
        
        5400.00000000
        NS
        USD
        640602.00000000
        0.485717997629
        Long
        EC
        CORP
        US
        N
        
        1
        
          N
          N
          N
        
      
      
        Japan Tobacco Inc
        353800Z0ENYBQO0XRJ31
        Japan Tobacco, Inc.
        N/A
        
          
        
        51100.00000000
        NS
        
        872786.37000000
        0.661765102192
        Long
        EC
        CORP
        JP
        N
        
        2
        
          N
          N
          N
        
      
      
        EXOR NV
        5493002ENHZ6NYET7405
        EXOR N.V.
        N/A
        
          
        
        8100.00000000
        NS
        
        615933.21000000
        0.467013598825
        Long
        EC
        CORP
        IT
        
        N
        
        2
        
          N
          N
          N
        
      
      
        EDP - Energias de Portugal SA
        529900CLC3WDMGI9VH80
        EDP - Energias de Portugal S.A.
        N/A
        
          
        
        134600.00000000
        NS
        
        662673.02000000
        0.502452712225
        Long
        EC
        CORP
        PT
        N
        
        2
        
          N
          N
          N
        
      
      
        Liberty Global PLC
        549300BSGXG3QLIQYT84
        Liberty Global plc
        N/A
        
          
        
        28700.00000000
        NS
        USD
        743617.00000000
        0.563826151406
        Long
        EC
        CORP
        US
        
        N
        
        1
        
          N
          N
          N
        
      
      
        AbbVie Inc
        FR5LCKFTG8054YNNRU85
        AbbVie, Inc.
        00287Y109
        
          
        
        10108.00000000
        NS
        USD
        1638607.88000000
        1.242427183139
        Long
        EC
        CORP
        US
        N
        
        1
        
          N
          N
          N
        
      
      
        Valero Energy Corp
        549300XTO5VR8SKV1V74
        Valero Energy Corp.
        91913Y100
        
          
        
        4400.00000000
        NS
        USD
        446776.00000000
        0.338755021228
        Long
        EC
        CORP
        US
        N
        
        1
        
          N
          N
          N
        
      
      
        Gilead Sciences Inc
        549300WTZWR07K8MNV44
        Gilead Sciences, Inc.
        375558103
        
          
        
        16900.00000000
        NS
        USD
        1004705.00000000
        0.761788600110
        Long
        EC
        CORP
        US
        N
        
        1
        
          N
          N
          N
        
      
      
        Cigna Corp
        549300VIWYMSIGT1U456
        Cigna Corp.
        125523100
        
          
        
        5000.00000000
        NS
        USD
        1198050.00000000
        0.908386872129
        Long
        EC
        CORP
        US
        N
        
        1
        
          N
          N
          N
        
      
      
        Truist Financial Corp
        549300DRQQI75D2JP341
        Truist Financial Corp.
        89832Q109
        
          
        
        8800.00000000
        NS
        USD
        498960.00000000
        0.378322034737
        Long
        EC
        CORP
        US
        N
        
        1
        
          N
          N
          N
        
      
      
        Goldman Sachs Financial Square
        549300DAH6N80PM31E83
        Goldman Sachs Financial Square Treasury Instruments Fund - Institutional Shares
        N/A
        
          
        
        527108.78000000
        NS
        USD
        527108.78000000
        0.399665035629
        Long
        STIV
        RF
        US
        N
        
        1
        
          N
          N
          N
        
      
      
        NetApp Inc
        QTX3D84DZDD5JYOCYH15
        NetApp, Inc.
        64110D104
        
          
        
        10600.00000000
        NS
        USD
        879800.00000000
        0.667082984933
        Long
        EC
        CORP
        US
        N
        
        1
        
          N
          N
          N
        
      
      
        Thomson Reuters Corp
        549300561UZND4C7B569
        Thomson Reuters Corp.
        884903709
        
          
        
        8300.00000000
        NS
        
        901384.21000000
        0.683448589882
        Long
        EC
        CORP
        CA
        N
        
        1
        
          N
          N
          N
        
      
      
        KLA Corp
        549300H0BF5JCG96TJ81
        KLA Corp.
        482480100
        
          
        
        1600.00000000
        NS
        USD
        585696.00000000
        0.444087106096
        Long
        EC
        CORP
        US
        N
        
        1
        
          N
          N
          N
        
      
      
        Best Buy Co Inc
        HL5XPTVRV0O8TUN5LL90
        Best Buy Company, Inc.
        086516101
        
          
        
        8100.00000000
        NS
        USD
        736290.00000000
        0.558270664897
        Long
        EC
        CORP
        US
        N
        
        1
        
          N
          N
          N
        
      
      
        Kyocera Corp
        N/A
        Kyocera Corp.
        N/A
        
          
        
        9200.00000000
        NS
        
        514898.79000000
        0.390407162732
        Long
        EC
        CORP
        JP
        N
        
        2
        
          N
          N
          N
        
      
      
        Liberty Media Corp-Liberty Sir
        N/A
        Liberty Media Corporation-Liberty SiriusXM
        531229607
        
          
        
        10000.00000000
        NS
        USD
        457300.00000000
        0.346734540816
        Long
        EC
        CORP
        US
        N
        
        1
        
          N
          N
          N
        
      
      
        Altria Group Inc
        XSGZFLO9YTNO9VCQV219
        Altria Group, Inc.
        02209S103
        
          
        
        14000.00000000
        NS
        USD
        731500.00000000
        0.554638785495
        Long
        EC
        CORP
        US
        N
        
        1
        
          N
          N
          N
        
      
      
        Prudential Financial Inc
        5PRBRS5FEH7NREC8OR45
        Prudential Financial, Inc.
        744320102
        
          
        
        9900.00000000
        NS
        USD
        1169883.00000000
        0.887030056447
        Long
        EC
        CORP
        US
        N
        
        1
        
          N
          N
          N
        
      
      
        SSE PLC
        549300KI75VYLLMSK856
        SSE plc
        N/A
        
          
        
        40000.00000000
        NS
        
        913697.70000000
        0.692784938671
        Long
        EC
        CORP
        GB
        N
        
        2
        
          N
          N
          N
        
      
      
        Credit Agricole SA
        969500TJ5KRTCJQWXH05
        Credit Agricole S.A.
        N/A
        
          
        
        40000.00000000
        NS
        
        478077.11000000
        0.362488185459
        Long
        EC
        CORP
        FR
        N
        
        2
        
          N
          N
          N
        
      
      
        IBM
        VGRQXHF3J8VDLUA7XE92
        International Business Machines Corp.
        459200101
        
          
        
        8524.00000000
        NS
        USD
        1108290.48000000
        0.840329303900
        Long
        EC
        CORP
        US
        N
        
        1
        
          N
          N
          N
        
      
      
        CDW Corp/DE
        9845001B052ABF0B6755
        CDW Corp.
        12514G108
        
          
        
        1700.00000000
        NS
        USD
        304113.00000000
        0.230584914522
        Long
        EC
        CORP
        US
        N
        
        1
        
          N
          N
          N
        
      
      
        McDonald's Corp
        UE2136O97NLB5BYP9H04
        McDonald's Corp.
        580135101
        
          
        
        5100.00000000
        NS
        USD
        1261128.00000000
        0.956213947059
        Long
        EC
        CORP
        US
        N
        
        1
        
          N
          N
          N
        
      
      
        Intel Corp
        KNX4USFCNGPY45LOCE31
        Intel Corp.
        458140100
        
          
        
        28067.00000000
        NS
        USD
        1391000.52000000
        1.054686041061
        Long
        EC
        CORP
        US
        N
        
        1
        
          N
          N
          N
        
      
      
        3M Co
        LUZQVYP4VS22CLWDAR65
        3M Co.
        88579Y101
        
          
        
        6690.00000000
        NS
        USD
        996007.20000000
        0.755193744022
        Long
        EC
        CORP
        US
        N
        
        1
        
          N
          N
          N
        
      
      
        American Tower Corp
        5493006ORUSIL88JOE18
        American Tower Corp.
        03027X100
        
          
        
        2900.00000000
        NS
        USD
        728538.00000000
        0.552392934391
        Long
        EC
        CORP
        US
        N
        
        1
        
          N
          N
          N
        
      
      
        Imperial Brands PLC
        549300DFVPOB67JL3A42
        Imperial Brands plc
        N/A
        
          
        
        42500.00000000
        NS
        
        894971.09000000
        0.678586026535
        Long
        EC
        CORP
        GB
        N
        
        2
        
          N
          N
          N
        
      
      
        Power Assets Holdings Ltd
        254900JOWYUW1ZX4DF47
        Power Assets Holdings Ltd.
        N/A
        
          
        
        71500.00000000
        NS
        
        465993.99000000
        0.353326508081
        Long
        EC
        CORP
        HK
        N
        
        1
        
          N
          N
          N
        
      
      
        Corning Inc
        549300X2937PB0CJ7I56
        Corning, Inc.
        219350105
        
          
        
        17300.00000000
        NS
        USD
        638543.00000000
        0.484156820241
        Long
        EC
        CORP
        US
        N
        
        1
        
          N
          N
          N
        
      
      
        Southern Co/The
        549300FC3G3YU2FBZD92
        Southern Co.
        842587107
        
          
        
        17500.00000000
        NS
        USD
        1268925.00000000
        0.962125797518
        Long
        EC
        CORP
        US
        N
        
        1
        
          N
          N
          N
        
      
      
        National Australia Bank Ltd
        F8SB4JFBSYQFRQEH3Z21
        National Australia Bank Ltd.
        N/A
        
          
        
        30200.00000000
        NS
        
        727204.02000000
        0.551381482515
        Long
        EC
        CORP
        AU
        N
        
        2
        
          N
          N
          N
        
      
      
        LyondellBasell Industries NV
        BN6WCCZ8OVP3ITUUVN49
        LyondellBasell Industries N.V.
        N/A
        
          
        
        11400.00000000
        NS
        USD
        1172148.00000000
        0.888747427396
        Long
        EC
        CORP
        US
        N
        
        1
        
          N
          N
          N
        
      
      
        CVS Health Corp
        549300EJG376EN5NQE29
        CVS Health Corp.
        126650100
        
          
        
        9100.00000000
        NS
        USD
        921011.00000000
        0.698330037549
        Long
        EC
        CORP
        US
        N
        
        1
        
          N
          N
          N
        
      
      
        Fortescue Metals Group Ltd
        529900VEJFORCO6I4826
        Fortescue Metals Group Ltd.
        N/A
        
          
        
        81700.00000000
        NS
        
        1256126.52000000
        0.952421719044
        Long
        EC
        CORP
        AU
        N
        
        2
        
          N
          N
          N
        
      
      
        Wendel SE
        969500M98ZMIZYJD5O34
        Wendel S.A.
        N/A
        
          
        
        2200.00000000
        NS
        
        224097.74000000
        0.169915650506
        Long
        EC
        CORP
        FR
        N
        
        2
        
          N
          N
          N
        
      
      
        Suncor Energy Inc
        549300W70ZOQDVLCHY06
        Suncor Energy, Inc.
        867224107
        
          
        
        39400.00000000
        NS
        
        1283059.02000000
        0.972842510692
        Long
        EC
        CORP
        CA
        N
        
        1
        
          N
          N
          N
        
      
      
        NTT
        353800VHQU5VIXVUA841
        Nippon Telegraph & Telephone Corp.
        N/A
        
          
        
        34800.00000000
        NS
        
        1011217.19000000
        0.766726280428
        Long
        EC
        CORP
        JP
        N
        
        2
        
          N
          N
          N
        
      
      
        Motorola Solutions Inc
        6S552MUG6KGJVEBSEC55
        Motorola Solutions, Inc.
        620076307
        
          
        
        4300.00000000
        NS
        USD
        1041460.00000000
        0.789657019196
        Long
        EC
        CORP
        US
        N
        
        1
        
          N
          N
          N
        
      
      
        Essex Property Trust Inc
        549300TR2H2VEFX0NC60
        Essex Property Trust, Inc.
        297178105
        
          
        
        1100.00000000
        NS
        USD
        380028.00000000
        0.288145274605
        Long
        EC
        CORP
        US
        N
        
        1
        
          N
          N
          N
        
      
      
        Assicurazioni Generali SpA
        549300X5UKJVE386ZB61
        Assicurazioni Generali SpA
        N/A
        
          
        
        40500.00000000
        NS
        
        926583.67000000
        0.702555353914
        Long
        EC
        CORP
        IT
        N
        
        2
        
          N
          N
          N
        
      
      
        Celanese Corp
        549300FHJQTDPPN41627
        Celanese Corp.
        150870103
        
          
        
        6000.00000000
        NS
        USD
        857220.00000000
        0.649962350925
        Long
        EC
        CORP
        US
        N
        
        1
        
          N
          N
          N
        
      
      
        Broadridge Financial Solutions
        549300KZDJZQ2YIHRC28
        Broadridge Financial Solutions, Inc.
        11133T103
        
          
        
        6500.00000000
        NS
        USD
        1012115.00000000
        0.767407018976
        Long
        EC
        CORP
        US
        N
        
        1
        
          N
          N
          N
        
      
      
        Waste Connections Inc
        549300HDLRTPBQU69P29
        Waste Connections, Inc.
        94106B101
        
          
        
        8300.00000000
        NS
        USD
        1159510.00000000
        0.879165028256
        Long
        EC
        CORP
        US
        N
        
        1
        
          N
          N
          N
        
      
      
        AvalonBay Communities Inc
        K9G90K85RBWD2LAGQX17
        AvalonBay Communities, Inc.
        053484101
        
          
        
        1200.00000000
        NS
        USD
        298044.00000000
        0.225983270244
        Long
        EC
        CORP
        US
        N
        
        1
        
          N
          N
          N
        
      
      
        Verizon Communications Inc
        2S72QS2UO2OESLG6Y829
        Verizon Communications, Inc.
        92343V104
        
          
        
        27331.00000000
        NS
        USD
        1392241.14000000
        1.055626705408
        Long
        EC
        CORP
        US
        N
        
        1
        
          N
          N
          N
        
      
      
        Unilever PLC
        549300MKFYEKVRWML317
        Unilever plc
        N/A
        
          
        
        23800.00000000
        NS
        
        1080426.92000000
        0.819202562850
        Long
        EC
        CORP
        GB
        N
        
        2
        
          N
          N
          N
        
      
      
        Microsoft Corp
        INR2EJN1ERAN0W5ZP974
        Microsoft Corp.
        594918104
        
          
        
        12565.00000000
        NS
        USD
        3873915.15000000
        2.937284475608
        Long
        EC
        CORP
        US
        N
        
        1
        
          N
          N
          N
        
      
      
        Solvay SA
        549300MMVL80RTBP3O28
        Solvay S.A.
        N/A
        
          
        
        2700.00000000
        NS
        
        266175.38000000
        0.201819807917
        Long
        EC
        CORP
        BE
        N
        
        2
        
          N
          N
          N
        
      
      
        National Grid PLC
        8R95QZMKZLJX5Q2XR704
        National Grid plc
        N/A
        
          
        
        64100.00000000
        NS
        
        984931.90000000
        0.746796217104
        Long
        EC
        CORP
        GB
        N
        
        2
        
          N
          N
          N
        
      
      
        CK Infrastructure Holdings Ltd
        5299005U11RQ1C27MR12
        CK Infrastructure Holdings Ltd.
        N/A
        
          
        
        113600.00000000
        NS
        
        759438.35000000
        0.575822233906
        Long
        EC
        CORP
        HK
        N
        
        2
        
          N
          N
          N
        
      
      
        Johnson & Johnson
        549300G0CFPGEF6X2043
        Johnson & Johnson
        478160104
        
          
        
        11100.00000000
        NS
        USD
        1967253.00000000
        1.491612870378
        Long
        EC
        CORP
        US
        N
        
        1
        
          N
          N
          N
        
      
      
        Allstate Corp/The
        OBT0W1ED8G0NWVOLOJ77
        Allstate Corp.
        020002101
        
          
        
        8500.00000000
        NS
        USD
        1177335.00000000
        0.892680320603
        Long
        EC
        CORP
        US
        N
        
        1
        
          N
          N
          N
        
      
      
        Comcast Corp
        51M0QTTNCGUN7KFCFZ59
        Comcast Corp.
        20030N101
        
          
        
        22300.00000000
        NS
        USD
        1044086.00000000
        0.791648107987
        Long
        EC
        CORP
        US
        N
        
        1
        
          N
          N
          N
        
      
      
        Cisco Systems Inc
        549300LKFJ962MZ46593
        Cisco Systems, Inc.
        17275R102
        
          
        
        15400.00000000
        NS
        USD
        858704.00000000
        0.651087551141
        Long
        EC
        CORP
        US
        N
        
        1
        
          N
          N
          N
        
      
      
        BAE Systems PLC
        8SVCSVKSGDWMW2QHOH83
        BAE Systems plc
        N/A
        
          
        
        32500.00000000
        NS
        
        305136.34000000
        0.231360832574
        Long
        EC
        CORP
        GB
        N
        
        2
        
          N
          N
          N
        
      
      
        Viatris Inc
        254900ZZTSW7NL773X71
        Viatris, Inc.
        92556V106
        
          
        
        24600.00000000
        NS
        USD
        267648.00000000
        0.202936379576
        Long
        EC
        CORP
        US
        N
        
        1
        
          N
          N
          N
        
      
      
        Philip Morris International In
        HL3H1H2BGXWVG3BSWR90
        Philip Morris International, Inc.
        718172109
        
          
        
        14700.00000000
        NS
        USD
        1380918.00000000
        1.047041260955
        Long
        EC
        CORP
        US
        N
        
        1
        
          N
          N
          N
        
      
      
        Archer-Daniels-Midland Co
        549300LO13MQ9HYSTR83
        Archer-Daniels-Midland Co.
        039483102
        
          
        
        5825.00000000
        NS
        USD
        525764.50000000
        0.398645774075
        Long
        EC
        CORP
        US
        N
        
        1
        
          N
          N
          N
        
      
      
        Chicago Mercantile Exchange
        N/A
        British Pound Futures Contracts
        N/A
        
          
        
        -88.00000000
        NC
        USD
        20604.15000000
        0.015622502709
        N/A
        DFE
        
        US
        N
        
        1
        
          
            
              BOFA SECURITIES, INC.
              549300HN4UKV1E2R3U73
            
            Short
            
              
                N/A
                British Pound
                
                  
                  
                
              
            
            2022-06-13
            -7243754.15000000
            USD
            20604.15000000
          
        
        
          N
          N
          N
        
      
      
        Medipal Holdings Corp
        353800PJDODZEA4NP730
        Medipal Holdings Corp.
        N/A
        
          
        
        30700.00000000
        NS
        
        505213.01000000
        0.383063199293
        Long
        EC
        CORP
        JP
        N
        
        2
        
          N
          N
          N
        
      
      
        Apple Inc
        HWUPKR0MPOU8FGXBT394
        Apple, Inc.
        037833100
        
          
        
        22277.00000000
        NS
        USD
        3889786.97000000
        2.949318825531
        Long
        EC
        CORP
        US
        N
        
        1
        
          N
          N
          N
        
      
      
        Nutrien Ltd
        5493002QQ7GD21OWF963
        Nutrien Ltd.
        67077M108
        
          
        
        7100.00000000
        NS
        
        734081.18000000
        0.556595890813
        Long
        EC
        CORP
        CA
        N
        
        1
        
          N
          N
          N
        
      
      
        Societe Generale SA
        O2RNE8IBXP4R0TD8PU41
        Societe Generale S.A.
        N/A
        
          
        
        12500.00000000
        NS
        
        335186.49000000
        0.254145492451
        Long
        EC
        CORP
        FR
        N
        
        2
        
          N
          N
          N
        
      
      
        Broadcom Inc
        549300WV6GIDOZJTV909
        Broadcom, Inc.
        11135F101
        
          
        
        700.00000000
        NS
        USD
        440776.00000000
        0.334205694211
        Long
        EC
        CORP
        US
        N
        
        1
        
          N
          N
          N
        
      
      
        Automatic Data Processing Inc
        HGBOLILQXWER4SAL2I23
        Automatic Data Processing, Inc.
        053015103
        
          
        
        2500.00000000
        NS
        USD
        568850.00000000
        0.431314112274
        Long
        EC
        CORP
        US
        N
        
        1
        
          N
          N
          N
        
      
      
        Tourmaline Oil Corp
        549300LCHLN94A7Y1572
        Tourmaline Oil Corp.
        89156V106
        
          
        
        20214.00000000
        NS
        
        931602.72000000
        0.706360903875
        Long
        EC
        CORP
        CA
        N
        
        1
        
          N
          N
          N
        
      
      
        HKT Trust & HKT Ltd
        N/A
        HKT Trust & HKT Ltd.
        N/A
        
          
        
        378600.00000000
        NS
        
        519147.48000000
        0.393628609432
        Long
        EC
        CORP
        HK
        N
        
        2
        
          N
          N
          N
        
      
      
        Omnicom Group Inc
        HKUPACFHSSASQK8HLS17
        Omnicom Group, Inc.
        681919106
        
          
        
        7700.00000000
        NS
        USD
        653576.00000000
        0.495555159082
        Long
        EC
        CORP
        US
        N
        
        1
        
          N
          N
          N
        
      
      
        KDDI Corp
        5299003FU7V4I45FU310
        KDDI Corp.
        N/A
        
          
        
        9900.00000000
        NS
        
        324633.09000000
        0.246143681160
        Long
        EC
        CORP
        JP
        N
        
        2
        
          N
          N
          N
        
      
      
        Repsol SA
        BSYCX13Y0NOTV14V9N85
        Repsol S.A.
        N/A
        
          
        
        24600.00000000
        NS
        
        322331.22000000
        0.244398354597
        Long
        EC
        CORP
        ES
        N
        
        2
        
          N
          N
          N
        
      
      
        Amundi SA
        96950010FL2T1TJKR531
        Amundi S.A.
        N/A
        
          
        
        8800.00000000
        NS
        
        601921.14000000
        0.456389350722
        Long
        EC
        CORP
        FR
        N
        
        2
        
          N
          N
          N
        
      
      
        Newell Brands Inc
        549300LWGYFM1TVO1Z12
        Newell Brands, Inc.
        651229106
        
          
        
        27200.00000000
        NS
        USD
        582352.00000000
        0.441551614505
        Long
        EC
        CORP
        US
        N
        
        1
        
          N
          N
          N
        
      
      
        Swiss Re AG
        529900PS9YW3YY29F326
        Swiss Re AG
        N/A
        
          
        
        9400.00000000
        NS
        
        894978.16000000
        0.678591387159
        Long
        EC
        CORP
        CH
        
        N
        
        2
        
          N
          N
          N
        
      
      
        Dollar General Corp
        OPX52SQVOZI8IVSWYU66
        Dollar General Corp.
        256677105
        
          
        
        3400.00000000
        NS
        USD
        756942.00000000
        0.573929448489
        Long
        EC
        CORP
        US
        N
        
        1
        
          N
          N
          N
        
      
      
        Poste Italiane SpA
        815600354DEDBD0BA991
        Poste Italiane SpA
        N/A
        
          
        
        53200.00000000
        NS
        
        603490.40000000
        0.457579196875
        Long
        EC
        CORP
        IT
        N
        
        2
        
          N
          N
          N
        
      
      
        Chubu Electric Power Co Inc
        529900A76GOP0PGNHT63
        Chubu Electric Power Company, Inc.
        N/A
        
          
        
        22100.00000000
        NS
        
        228763.34000000
        0.173453207195
        Long
        EC
        CORP
        JP
        N
        
        2
        
          N
          N
          N
        
      
      
        Walgreens Boots Alliance Inc
        549300RPTUOIXG4LIH86
        Walgreens Boots Alliance, Inc.
        931427108
        
          
        
        10200.00000000
        NS
        USD
        456654.00000000
        0.346244729940
        Long
        EC
        CORP
        US
        N
        
        1
        
          N
          N
          N
        
      
      
        Rio Tinto PLC
        213800YOEO5OQ72G2R82
        Rio Tinto plc
        N/A
        
          
        
        16600.00000000
        NS
        
        1326890.84000000
        1.006076724514
        Long
        EC
        CORP
        GB
        
        N
        
        2
        
          N
          N
          N
        
      
    
    
      2022-05-02
      Guggenheim Variable Funds Trust
      John Sullivan
      John Sullivan
      CFO
    
  
  XXXX



Series A (StylePlus—Large Core Series)  
SCHEDULE OF INVESTMENTS (Unaudited)                                                                              March 31, 2022
   

 

   Shares   Value 
COMMON STOCKS - 17.8%
Technology - 4.9%
Apple, Inc.   19,946   $3,482,771 
Microsoft Corp.   9,886    3,047,953 
Broadcom, Inc.   1,077    678,166 
Intel Corp.   11,909    590,210 
International Business Machines Corp.   4,450    578,589 
QUALCOMM, Inc.   3,460    528,757 
Akamai Technologies, Inc.*   4,069    485,798 
HP, Inc.   11,876    431,099 
Hewlett Packard Enterprise Co.   24,613    411,283 
NVIDIA Corp.   1,476    402,741 
Texas Instruments, Inc.   2,185    400,904 
NetApp, Inc.   4,528    375,824 
Skyworks Solutions, Inc.   2,712    361,455 
Seagate Technology Holdings plc   3,531    317,437 
Advanced Micro Devices, Inc.*   1,583    173,085 
Total Technology        12,266,072 
Consumer, Non-cyclical - 4.0%          
AbbVie, Inc.   4,351    705,340 
Merck & Company, Inc.   8,554    701,856 
Bristol-Myers Squibb Co.   8,855    646,681 
Amgen, Inc.   2,501    604,792 
Vertex Pharmaceuticals, Inc.*   2,125    554,561 
Gilead Sciences, Inc.   8,444    501,996 
Hologic, Inc.*   6,387    490,649 
Avery Dennison Corp.   2,613    454,584 
Quest Diagnostics, Inc.   3,319    454,239 
Laboratory Corporation of America Holdings*   1,708    450,331 
Pfizer, Inc.   8,643    447,448 
DaVita, Inc.*   3,918    443,165 
Waters Corp.*   1,412    438,271 
Regeneron Pharmaceuticals, Inc.*   618    431,623 
PerkinElmer, Inc.   2,453    427,950 
Johnson & Johnson   2,391    423,757 
Incyte Corp.*   4,421    351,116 
HCA Healthcare, Inc.   1,337    335,079 
Philip Morris International, Inc.   3,562    334,614 
Procter & Gamble Co.   1,397    213,462 
FleetCor Technologies, Inc.*   750    186,795 
UnitedHealth Group, Inc.   266    135,652 
Coca-Cola Co.   1,381    85,622 
Total Consumer, Non-cyclical        9,819,583 
Communications - 2.7%          
Alphabet, Inc. — Class C*   606    1,692,552 
Amazon.com, Inc.*   425    1,385,479 
Meta Platforms, Inc. — Class A*   3,549    789,156 
Cisco Systems, Inc.   12,563    700,513 
Juniper Networks, Inc.   12,941    480,888 
Motorola Solutions, Inc.   1,948    471,806 
VeriSign, Inc.*   2,086    464,051 
Corning, Inc.   8,754    323,110 
AT&T, Inc.   8,142    192,395 
F5, Inc.*   848    177,189 
Verizon Communications, Inc.   1,579    80,434 
Total Communications        6,757,573 
Financial - 2.2%          
Prudential Financial, Inc.   4,371    516,521 
PNC Financial Services Group, Inc.   2,741    505,577 
MetLife, Inc.   7,102    499,129 
Morgan Stanley   5,630    492,062 
Raymond James Financial, Inc.   4,369    480,197 
Everest Re Group Ltd.   1,538    463,522 
Berkshire Hathaway, Inc. — Class B*   1,175    414,669 
Visa, Inc. — Class A   1,826    404,952 
Fifth Third Bancorp   7,631    328,438 
Citigroup, Inc.   6,135    327,609 
Travelers Companies, Inc.   1,690    308,814 
Capital One Financial Corp.   1,413    185,513 
Aflac, Inc.   2,610    168,058 
JPMorgan Chase & Co.   936    127,596 
Bank of America Corp.   3,047    125,597 
Mastercard, Inc. — Class A   253    90,417 
Total Financial        5,438,671 
Consumer, Cyclical - 1.6%          
Tesla, Inc.*   510    549,576 
McDonald's Corp.   2,172    537,092 
AutoZone, Inc.*   252    515,234 
Yum! Brands, Inc.   3,953    468,549 
NVR, Inc.*   91    406,521 
O'Reilly Automotive, Inc.*   575    393,852 
Whirlpool Corp.   2,129    367,849 
Domino's Pizza, Inc.   482    196,179 
Home Depot, Inc.   613    183,489 
Lowe's Companies, Inc.   762    154,069 
Bath & Body Works, Inc.   3,172    151,622 
Total Consumer, Cyclical        3,924,032 
Industrial - 1.5%          
3M Co.   3,576    532,395 
Keysight Technologies, Inc.*   2,992    472,646 
Dover Corp.   2,912    456,893 
Sealed Air Corp.   6,564    439,526 
Snap-on, Inc.   2,109    433,357 
Masco Corp.   8,025    409,275 
Lockheed Martin Corp.   790    348,706 
Otis Worldwide Corp.   4,192    322,574 
Northrop Grumman Corp.   287    128,352 
Huntington Ingalls Industries, Inc.   613    122,257 
Total Industrial        3,665,981 
Energy - 0.7%          
Exxon Mobil Corp.   6,460    533,532 
Williams Companies, Inc.   13,231    442,048 
Kinder Morgan, Inc.   23,329    441,151 
Chevron Corp.   1,381    224,868 
Occidental Petroleum Corp.   2,711    153,822 
Total Energy        1,795,421 
Basic Materials - 0.2%          
LyondellBasell Industries N.V. — Class A   4,614    474,411 
Total Common Stocks          
(Cost $39,230,484)        44,141,744 

 

MUTUAL FUNDS - 80.0%
Guggenheim Strategy Fund III1   2,970,327    73,188,846 

 

 

 

Series A (StylePlus—Large Core Series)  
SCHEDULE OF INVESTMENTS (Unaudited)                                                                              March 31, 2022
   

 

   Shares   Value 
MUTUAL FUNDS - 80.0% (continued)
Guggenheim Variable Insurance Strategy Fund III1   2,714,986   $66,761,503 
Guggenheim Ultra Short Duration Fund — Institutional Class1   3,123,107    30,575,214 
Guggenheim Strategy Fund II1   1,165,508    28,613,229 
Total Mutual Funds          
(Cost $202,046,604)        199,138,792 

 

MONEY MARKET FUND - 3.6%
Dreyfus Treasury Securities Cash Management Fund — Institutional Shares, 0.12%2   8,976,084    8,976,084 
Total Money Market Fund          
(Cost $8,976,084)        8,976,084 
Total Investments - 101.4%          
(Cost $250,253,172)       $252,256,620 
Other Assets & Liabilities, net - (1.4)%        (3,420,644)
Total Net Assets - 100.0%       $248,835,976 

 

Futures Contracts           
Description  Number of Contracts   Expiration Date  Notional Amount   Value and Unrealized
Appreciation**
 
Equity Futures Contracts Purchased    
S&P 500 Index Mini Futures Contracts   11   Jun 2022  $2,490,263   $199,994 

 

Total Return Swap Agreements                  
Counterparty  Index  Type   Financing Rate  Payment Frequency  Maturity Date  Units   Notional Amount   Value and Unrealized Appreciation 
OTC Equity Index Swap Agreements††                  
Wells Fargo Bank, N.A.  S&P 500 Total Return Index  Pay   0.83% (Federal Funds Rate + 0.50%)  At Maturity  04/07/22   21,398   $203,844,837   $9,632,631 

 

* Non-income producing security.
** Includes cumulative appreciation (depreciation).
Value determined based on Level 1 inputs — See Note 3.
†† Value determined based on Level 2 inputs — See Note 3.
1 Affiliated issuer.
2 Rate indicated is the 7-day yield as of March 31, 2022.

 

plc — Public Limited Company
 
See Sector Classification in Other Information section.

 

 

 

Series A (StylePlus—Large Core Series)  
SCHEDULE OF INVESTMENTS (Unaudited)                                                                              March 31, 2022
   

 

The following table summarizes the inputs used to value the Fund's investments at March 31, 2022 (See Note 3 in the Notes to Schedule of Investments):

 

Investments in Securities (Assets)  Level 1 Quoted Prices   Level 2 Significant Observable Inputs   Level 3 Significant Unobservable Inputs   Total 
Common Stocks  $44,141,744   $   $   $44,141,744 
Mutual Funds   199,138,792            199,138,792 
Money Market Fund   8,976,084            8,976,084 
Equity Futures Contracts**   199,994            199,994 
Equity Index Swap Agreements**       9,632,631        9,632,631 
Total Assets  $252,456,614   $9,632,631   $   $262,089,245 

 

** This derivative is reported as unrealized appreciation/depreciation at period end.

 

Affiliated Transactions

 

Investments representing 5% or more of the outstanding voting shares of a company, or control of or by, or common control under Guggenheim Investments (“GI”), result in that company being considered an affiliated issuer, as defined in the 1940 Act.

 

The Fund may invest in certain of the underlying series of Guggenheim Strategy Funds Trust, including Guggenheim Strategy Fund II, Guggenheim Strategy Fund III, and Guggenheim Variable Insurance Strategy Fund III, (collectively, the “Short Term Investment Vehicles”), each of which are open-end management investment companies managed by GI. The Short Term Investment Vehicles, which launched on March 11, 2014, are offered as short term investment options only to mutual funds, trusts, and other accounts managed by GI and/or its affiliates, and are not available to the public. The Short Term Investment Vehicles pay no investment management fees. The Short Term Investment Vehicles' annual report on Form N-CSR dated September 30, 2021, is available publicly or upon request. This information is available from the EDGAR database on the SEC's website at https://www.sec.gov/Archives/edgar/data/1601445/000182126821000490/gugg83048-ncsr.htm. The Fund may invest in certain of the underlying series of Guggenheim Fund Trust, which are open-end management investment companies managed by GI, are available to the public and whose most recent annual report on Form N-CSR is available publicly or upon request.

 

Transactions during the period ended March 31, 2022, in which the company is an affiliated issuer, were as follows:

 

Security Name  Value 12/31/21   Additions   Reductions   Realized Gain (Loss)   Change in Unrealized Appreciation (Depreciation)   Value 03/31/22   Shares 03/31/22   Investment Income 
Mutual Funds                                
  Guggenheim Strategy Fund II  $16,780,495   $12,058,261   $   $   $(225,527)  $28,613,229    1,165,508   $59,384 
  Guggenheim Strategy Fund III   81,097,553    277,681    (6,981,000)   (13,914)   (1,191,474)   73,188,846    2,970,327    283,330 
  Guggenheim Ultra Short Duration Fund — Institutional Class   54,253,430    85,674    (23,334,987)   152,490    (581,393)   30,575,214    3,123,107    88,365 
  Guggenheim Variable Insurance Strategy Fund III   67,541,303    222,788            (1,002,588)   66,761,503    2,714,986    227,270 
   $219,672,781   $12,644,404   $(30,315,987)  $138,576   $(3,000,982)  $199,138,792        $658,349 

 

 

 

Series B (Large Cap Value Series)  
SCHEDULE OF INVESTMENTS (Unaudited)                                                                              March 31, 2022
   

 

   Shares   Value 
COMMON STOCKS - 95.8%
Consumer, Non-cyclical - 21.0%
Tyson Foods, Inc. — Class A   65,226   $5,846,206 
Johnson & Johnson   32,219    5,710,173 
McKesson Corp.   14,704    4,501,336 
Humana, Inc.   9,178    3,993,990 
Medtronic plc   33,173    3,680,544 
Quest Diagnostics, Inc.   24,994    3,420,679 
Bunge Ltd.   25,800    2,858,898 
Ingredion, Inc.   31,921    2,781,915 
Henry Schein, Inc.*   29,932    2,609,771 
Archer-Daniels-Midland Co.   27,519    2,483,865 
J M Smucker Co.   17,762    2,405,153 
Merck & Company, Inc.   29,200    2,395,860 
Encompass Health Corp.   25,501    1,813,376 
HCA Healthcare, Inc.   6,743    1,689,931 
Amgen, Inc.   6,861    1,659,127 
Pfizer, Inc.   29,771    1,541,245 
Bristol-Myers Squibb Co.   16,678    1,217,994 
Total Consumer, Non-cyclical        50,610,063 
Financial - 15.8%          
Berkshire Hathaway, Inc. — Class B*   18,228    6,432,843 
JPMorgan Chase & Co.   38,094    5,192,974 
Bank of America Corp.   105,080    4,331,397 
Wells Fargo & Co.   62,015    3,005,247 
Allstate Corp.   21,352    2,957,465 
STAG Industrial, Inc. REIT   57,864    2,392,677 
Charles Schwab Corp.   27,103    2,285,054 
Medical Properties Trust, Inc. REIT   87,952    1,859,305 
Voya Financial, Inc.   27,419    1,819,251 
KeyCorp   64,668    1,447,270 
Zions Bancorp North America   20,791    1,363,058 
Park Hotels & Resorts, Inc. REIT   64,125    1,252,361 
American Tower Corp. — Class A REIT   4,618    1,160,134 
Mastercard, Inc. — Class A   3,197    1,142,544 
BOK Financial Corp.   9,366    879,936 
Gaming and Leisure Properties, Inc. REIT   12,532    588,127 
Total Financial        38,109,643 
Technology - 10.6%          
Micron Technology, Inc.   51,683    4,025,589 
Activision Blizzard, Inc.   35,893    2,875,388 
Apple, Inc.   16,014    2,796,204 
Leidos Holdings, Inc.   23,089    2,494,074 
DXC Technology Co.*   75,160    2,452,471 
KLA Corp.   6,419    2,349,739 
Qorvo, Inc.*   12,467    1,547,155 
Amdocs Ltd.   15,609    1,283,216 
Cerner Corp.   12,890    1,205,989 
Teradyne, Inc.   10,123    1,196,842 
QUALCOMM, Inc.   7,814    1,194,135 
Skyworks Solutions, Inc.   8,084    1,077,436 
Intel Corp.   21,442    1,062,665 
Total Technology        25,560,903 
Energy - 10.3%          
Chevron Corp.   36,592    5,958,275 
ConocoPhillips   43,888    4,388,800 
Marathon Oil Corp.   106,726    2,679,890 
Coterra Energy, Inc. — Class A   91,049    2,455,592 
Kinder Morgan, Inc.   95,042    1,797,244 
Equities Corp.   52,053    1,791,144 
Pioneer Natural Resources Co.   7,109    1,777,463 
Chesapeake Energy Corp.   15,779    1,372,773 
Diamondback Energy, Inc.   9,973    1,367,099 
Patterson-UTI Energy, Inc.   73,057    1,130,922 
Total Energy        24,719,202 
Utilities - 9.9%          
Edison International   55,980    3,924,198 
Exelon Corp.   76,577    3,647,363 
Duke Energy Corp.   28,440    3,175,610 
Pinnacle West Capital Corp.   34,050    2,659,305 
OGE Energy Corp.   61,949    2,526,280 
NiSource, Inc.   65,351    2,078,162 
Black Hills Corp.   26,749    2,060,208 
Constellation Energy Corp.   25,525    1,435,781 
Sempra Energy   8,419    1,415,402 
PPL Corp.   33,862    967,099 
Total Utilities        23,889,408 
Consumer, Cyclical - 8.5%          
Walmart, Inc.   25,244    3,759,336 
Delta Air Lines, Inc.*   57,154    2,261,584 
Southwest Airlines Co.*   47,188    2,161,210 
Whirlpool Corp.   11,825    2,043,124 
LKQ Corp.   40,623    1,844,690 
PACCAR, Inc.   20,253    1,783,682 
Lear Corp.   12,115    1,727,478 
DR Horton, Inc.   20,604    1,535,204 
Ralph Lauren Corp. — Class A   11,569    1,312,388 
PVH Corp.   14,248    1,091,539 
Home Depot, Inc.   2,909    870,751 
Total Consumer, Cyclical        20,390,986 
Communications - 7.5%          
Verizon Communications, Inc.   94,596    4,818,720 
Alphabet, Inc. — Class A*   1,325    3,685,289 
Cisco Systems, Inc.   46,985    2,619,884 
Comcast Corp. — Class A   47,311    2,215,101 
T-Mobile US, Inc.*   15,182    1,948,610 
Juniper Networks, Inc.   43,590    1,619,804 
Walt Disney Co.*   8,284    1,136,233 
Total Communications        18,043,641 
Industrial - 6.6%          
Johnson Controls International plc   46,562    3,053,070 
L3Harris Technologies, Inc.   10,969    2,725,468 
FedEx Corp.   11,555    2,673,711 
Knight-Swift Transportation Holdings, Inc.   46,371    2,339,881 
Curtiss-Wright Corp.   14,040    2,108,246 
Valmont Industries, Inc.   7,628    1,820,041 
Advanced Energy Industries, Inc.   12,693    1,092,614 
Total Industrial        15,813,031 
Basic Materials - 5.6%          
Huntsman Corp.   105,501    3,957,343 
Westlake Corp.   30,967    3,821,328 
Reliance Steel & Aluminum Co.   10,519    1,928,658 
Nucor Corp.   11,318    1,682,421 

 

 

 

Series B (Large Cap Value Series)  
SCHEDULE OF INVESTMENTS (Unaudited)                                                                              March 31, 2022
   

 

   Shares   Value 
COMMON STOCKS - 95.8% (continued)
Basic Materials - 5.6% (continued)
International Flavors & Fragrances, Inc.   6,793   $892,125 
Dow, Inc.   9,877    629,362 
DuPont de Nemours, Inc.   8,550    629,109 
Total Basic Materials        13,540,346 
Total Common Stocks          
(Cost $160,417,493)        230,677,223 

 

EXCHANGE-TRADED FUNDS - 1.0%
iShares Russell 1000 Value ETF   14,571    2,418,494 
Total Exchange-Traded Funds          
(Cost $2,304,195)        2,418,494 

 

MONEY MARKET FUND - 2.3%
Dreyfus Treasury Securities Cash Management Fund — Institutional Shares, 0.12%1   5,522,842    5,522,842 
Total Money Market Fund          
(Cost $5,522,842)        5,522,842 
Total Investments - 99.1%          
(Cost $168,244,530)       $238,618,559 
Other Assets & Liabilities, net - 0.9%        2,245,287 
Total Net Assets - 100.0%       $240,863,846 

 

* Non-income producing security.
Value determined based on Level 1 inputs — See Note 3.
1 Rate indicated is the 7-day yield as of March 31, 2022.

 

plc — Public Limited Company
REIT — Real Estate Investment Trust
 
See Sector Classification in Other Information section.

 

The following table summarizes the inputs used to value the Fund's investments at March 31, 2022 (See Note 3 in the Notes to Schedule of Investments):

 

Investments in Securities (Assets)  Level 1 Quoted Prices   Level 2 Significant Observable Inputs   Level 3 Significant Unobservable Inputs   Total 
Common Stocks  $230,677,223   $   $   $230,677,223 
Exchange-Traded Funds   2,418,494            2,418,494 
Money Market Fund   5,522,842            5,522,842 
Total Assets  $238,618,559   $   $   $238,618,559 

 

 

 

Series D (World Equity Income Series)  
SCHEDULE OF INVESTMENTS (Unaudited)                                                                              March 31, 2022
   

 

   Shares   Value 
COMMON STOCKS - 98.4%
Financial - 17.1%
Allstate Corp.   8,500   $1,177,335 
Prudential Financial, Inc.   9,900    1,169,883 
AXA S.A.††   37,800    1,106,882 
Australia & New Zealand Banking Group Ltd.††   50,200    1,028,851 
BNP Paribas S.A.††   16,600    948,869 
Assicurazioni Generali SpA††   40,500    926,584 
Swiss Re AG††   9,400    894,978 
JPMorgan Chase & Co.   6,000    817,920 
Banco Santander S.A.††   224,900    764,860 
American Tower Corp. — Class A REIT   2,900    728,538 
National Australia Bank Ltd.††   30,200    727,204 
Travelers Companies, Inc.   3,900    712,647 
Goldman Sachs Group, Inc.   2,100    693,210 
Swedbank AB — Class A††   45,800    684,039 
Vornado Realty Trust REIT   14,800    670,736 
Canadian Apartment Properties REIT   15,100    648,190 
CNP Assurances††   25,900    623,704 
Dexus REIT††   75,800    618,852 
EXOR N.V.††   8,100    615,933 
Phoenix Group Holdings plc††   76,200    610,305 
Amundi S.A.††,1   8,800    601,921 
GPT Group REIT††   152,200    587,198 
Sumitomo Mitsui Financial Group, Inc.††   17,600    556,033 
Truist Financial Corp.   8,800    498,960 
Credit Agricole S.A.††   40,000    478,077 
Essex Property Trust, Inc. REIT   1,100    380,028 
Western Union Co.   20,000    374,800 
Zurich Insurance Group AG††   700    345,790 
Societe Generale S.A.††   12,500    335,187 
Mediobanca Banca di Credito Finanziario SpA††   32,500    328,521 
Public Storage REIT   800    312,224 
Gjensidige Forsikring ASA††   12,300    305,085 
KBC Group N.V.††   4,200    301,432 
AvalonBay Communities, Inc. REIT   1,200    298,044 
Mizuho Financial Group, Inc.††   20,300    258,970 
NN Group N.V.††   5,000    253,465 
Wendel S.A.††   2,200    224,098 
Total Financial        22,609,353 
Consumer, Non-cyclical - 16.6%          
Johnson & Johnson   11,100    1,967,253 
AbbVie, Inc.   10,108    1,638,608 
Bristol-Myers Squibb Co.   20,394    1,489,374 
Philip Morris International, Inc.   14,700    1,380,918 
Merck & Company, Inc.   16,000    1,312,800 
Amgen, Inc.   5,100    1,233,282 
Cigna Corp.   5,000    1,198,050 
McKesson Corp.   3,700    1,132,681 
AmerisourceBergen Corp. — Class A   7,100    1,098,441 
Unilever plc††   23,800    1,080,427 
Gilead Sciences, Inc.   16,900    1,004,705 
CVS Health Corp.   9,100    921,011 
Cardinal Health, Inc.   16,200    918,540 
Kellogg Co.   13,890    895,766 
Imperial Brands plc††   42,500    894,971 
Japan Tobacco, Inc.††   51,100    872,786 
Altria Group, Inc.   14,000    731,500 
Automatic Data Processing, Inc.   2,500    568,850 
Archer-Daniels-Midland Co.   5,825    525,765 
Medipal Holdings Corp.††   30,700    505,213 
Viatris, Inc.   24,600    267,648 
Tyson Foods, Inc. — Class A   2,700    242,001 
Total Consumer, Non-cyclical        21,880,590 
Technology - 15.0%          
Apple, Inc.   22,277    3,889,787 
Microsoft Corp.   12,565    3,873,915 
Intel Corp.   28,067    1,391,001 
Accenture plc — Class A   3,994    1,346,897 
Texas Instruments, Inc.   7,100    1,302,708 
International Business Machines Corp.   8,524    1,108,290 
Oracle Corp.   13,200    1,092,036 
HP, Inc.   28,200    1,023,660 
Broadridge Financial Solutions, Inc.   6,500    1,012,115 
NetApp, Inc.   10,600    879,800 
Hewlett Packard Enterprise Co.   51,800    865,578 
NVIDIA Corp.   2,600    709,436 
KLA Corp.   1,600    585,696 
Broadcom, Inc.   700    440,776 
Intuit, Inc.   500    240,420 
Total Technology        19,762,115 
Communications - 12.6%          
Alphabet, Inc. — Class C*   1,106    3,089,047 
Amazon.com, Inc.*   779    2,539,501 
Verizon Communications, Inc.   27,331    1,392,241 
Comcast Corp. — Class A   22,300    1,044,086 
Motorola Solutions, Inc.   4,300    1,041,460 
Nippon Telegraph & Telephone Corp.††   34,800    1,011,217 
Thomson Reuters Corp.   8,300    901,384 
Cisco Systems, Inc.   15,400    858,704 
Liberty Global plc — Class C*   28,700    743,617 
Omnicom Group, Inc.   7,700    653,576 
Corning, Inc.   17,300    638,543 
Sirius XM Holdings, Inc.   89,900    595,138 
HKT Trust & HKT Ltd.††   378,600    519,148 
Liberty Media Corporation-Liberty SiriusXM — Class C*   10,000    457,300 
KDDI Corp.††   9,900    324,633 
CDW Corp.   1,700    304,113 
Telenor ASA††   17,200    246,876 
Meta Platforms, Inc. — Class A*   844    187,672 
Total Communications        16,548,256 
Consumer, Cyclical - 10.5%          
Home Depot, Inc.   5,000    1,496,650 
McDonald's Corp.   5,100    1,261,128 
Mitsubishi Corp.††   29,800    1,118,453 
Tesla, Inc.*   1,034    1,114,238 
PACCAR, Inc.   11,400    1,003,998 
Genuine Parts Co.   7,400    932,548 
Cummins, Inc.   3,800    779,418 
Dollar General Corp.   3,400    756,942 
Best Buy Company, Inc.   8,100    736,290 
Hasbro, Inc.   8,700    712,704 

 

 

 

Series D (World Equity Income Series)  
SCHEDULE OF INVESTMENTS (Unaudited)                                                                              March 31, 2022
   

 

   Shares   Value 
COMMON STOCKS - 98.4% (continued)
Consumer, Cyclical - 10.5% (continued)
Whirlpool Corp.   3,586   $619,589 
Newell Brands, Inc.   27,200    582,352 
Lear Corp.   4,000    570,360 
Lowe's Companies, Inc.   2,600    525,694 
BorgWarner, Inc.   12,100    470,690 
Walgreens Boots Alliance, Inc.   10,200    456,654 
ITOCHU Corp.††   12,200    412,735 
Lawson, Inc.††   7,800    298,625 
Total Consumer, Cyclical        13,849,068 
Industrial - 8.4%          
Waste Connections, Inc.   8,300    1,159,510 
Lockheed Martin Corp.   2,522    1,113,211 
Northrop Grumman Corp.   2,319    1,037,103 
Packaging Corporation of America   6,500    1,014,715 
3M Co.   6,690    996,007 
TE Connectivity Ltd.   6,600    864,468 
CK Infrastructure Holdings Ltd.††   113,600    759,438 
Aurizon Holdings Ltd.††   274,900    755,751 
Amcor plc   66,700    755,711 
Arrow Electronics, Inc.*   5,400    640,602 
Illinois Tool Works, Inc.   2,900    607,260 
Poste Italiane SpA††,1   53,200    603,491 
Kyocera Corp.††   9,200    514,899 
BAE Systems plc††   32,500    305,136 
Total Industrial        11,127,302 
Utilities - 6.5%          
Southern Co.   17,500    1,268,925 
National Grid plc††   64,100    984,932 
SSE plc††   40,000    913,698 
Exelon Corp.   16,500    785,895 
Hong Kong & China Gas Company Ltd.††   621,100    750,280 
EDP - Energias de Portugal S.A.††   134,600    662,673 
Endesa S.A.††   27,600    601,950 
UGI Corp.   15,900    575,898 
CLP Holdings Ltd.††   55,100    536,146 
Power Assets Holdings Ltd.   71,500    465,994 
Snam SpA††   79,900    460,877 
Consolidated Edison, Inc.   2,900    274,572 
Chubu Electric Power Company, Inc.††   22,100    228,763 
Total Utilities        8,510,603 
Basic Materials - 6.3%          
Rio Tinto plc††   16,600    1,326,891 
Fortescue Metals Group Ltd.††   81,700    1,256,126 
LyondellBasell Industries N.V. — Class A   11,400    1,172,148 
Steel Dynamics, Inc.   13,800    1,151,334 
International Paper Co.   20,400    941,460 
Celanese Corp. — Class A   6,000    857,220 
Nutrien Ltd.   7,100    734,081 
Eastman Chemical Co.   5,700    638,742 
Solvay S.A.*,††   2,700    266,176 
Total Basic Materials        8,344,178 
Energy - 5.4%          
Suncor Energy, Inc.   39,400    1,283,059 
BP plc††   223,700    1,096,514 
TC Energy Corp.   19,000    1,071,915 
Tourmaline Oil Corp.   20,214    931,603 
Eni SpA††   60,200    878,158 
ENEOS Holdings, Inc.††   198,700    742,988 
Valero Energy Corp.   4,400    446,776 
Phillips 66   4,100    354,199 
Repsol S.A.††   24,600    322,331 
Total Energy        7,127,543 
Total Common Stocks          
(Cost $121,113,722)        129,759,008 

 

EXCHANGE-TRADED FUNDS - 0.5%
SPDR S&P 500 ETF Trust   795    359,054 
iShares MSCI EAFE ETF   4,746    349,305 
Total Exchange-Traded Funds          
(Cost $687,201)        708,359 

 

MONEY MARKET FUND - 0.4%
Goldman Sachs Financial Square Treasury Instruments Fund — Institutional Shares, 0.16%2   527,109    527,109 
Total Money Market Fund          
(Cost $527,109)        527,109 
Total Investments - 99.3%          
(Cost $122,328,032)       $130,994,476 
Other Assets & Liabilities, net - 0.7%        859,545 
Total Net Assets - 100.0%       $131,854,021 

 

 

 

Series D (World Equity Income Series)  
SCHEDULE OF INVESTMENTS (Unaudited)                                                                              March 31, 2022
   

Futures Contracts           
Description  Number of Contracts   Expiration Date  Notional Amount   Value and Unrealized
Appreciation**
 
Currency Futures Contracts Sold Short    
Japanese Yen Futures Contracts   70   Jun 2022  $7,201,250   $178,804 
British Pound Futures Contracts   88   Jun 2022   7,223,150    20,604 
           $14,424,400   $199,408 

 

* Non-income producing security.
** Includes cumulative appreciation (depreciation).
Value determined based on Level 1 inputs, unless otherwise noted — See Note 3.
†† Value determined based on Level 2 inputs — See Note 3.
1 Security is a 144A or Section 4(a)(2) security. These securities have been determined to be liquid under guidelines established by the Board of Trustees. The total market value of 144A or Section 4(a)(2) securities is $1,205,412 (cost $1,401,294), or 0.9% of total net assets.
2 Rate indicated is the 7-day yield as of March 31, 2022.

 

plc — Public Limited Company
REIT — Real Estate Investment Trust
 
See Sector Classification in Other Information section.

 

The following table summarizes the inputs used to value the Fund's investments at March 31, 2022 (See Note 3 in the Notes to Schedule of Investments):

 

Investments in Securities (Assets)  Level 1 Quoted Prices   Level 2 Significant Observable Inputs   Level 3 Significant Unobservable Inputs   Total 
Common Stocks  $94,379,868   $35,379,140   $   $129,759,008 
Exchange-Traded Funds   708,359            708,359 
Money Market Fund   527,109            527,109 
Currency Futures Contracts**   199,408            199,408 
Total Assets  $95,814,744   $35,379,140   $   $131,193,884 

 

** This derivative is reported as unrealized appreciation/depreciation at period end.

 

 

 

Series E (Total Return Bond Series)  
SCHEDULE OF INVESTMENTS (Unaudited)                                                                              March 31, 2022
   

 

   Shares   Value 
COMMON STOCKS - 1.4%
Financial - 1.4%
Pershing Square Tontine Holdings Ltd. — Class A*,1   76,590   $1,523,375 
KKR Acquisition Holdings I Corp. — Class A*,1   33,829    332,539 
RXR Acquisition Corp. — Class A*,1   7,752    75,582 
TPG Pace Beneficial II Corp.*,1   6,675    65,548 
MSD Acquisition Corp. — Class A*,1   4,876    47,883 
AfterNext HealthTech Acquisition Corp. — Class A*,1   4,100    39,688 
Conyers Park III Acquisition Corp. — Class A*,1   3,800    37,050 
Waverley Capital Acquisition Corp. 1 — Class A*,1   3,000    28,860 
Colicity, Inc. — Class A*,1   2,716    26,508 
Acropolis Infrastructure Acquisition Corp. — Class A*,1   2,700    26,217 
Blue Whale Acquisition Corp. I — Class A*,1   2,200    21,340 
Total Financial        2,224,590 
Communications - 0.0%          
Figs, Inc. — Class A*   1,346    28,966 
Vacasa, Inc. — Class A*   3,356    27,754 
Total Communications        56,720 
Total Common Stocks          
(Cost $2,246,547)        2,281,310 

 

PREFERRED STOCKS†† - 4.8%
Financial - 4.8%
Wells Fargo & Co.
3.90% due 12/31/70*   450,000    431,348 
4.70%   16,000    352,800 
Equitable Holdings, Inc.          
4.95% due 12/31/70*   550,000    540,375 
4.30%   12,000    238,560 
Citigroup, Inc.          
3.88% due 12/31/70*   600,000    565,500 
4.00% due 12/31/70*   200,000    192,000 
Bank of America Corp.          
4.13%*   16,000    340,960 
4.38%*   12,000    259,800 
4.38%*   100,000    93,980 
Markel Corp.          
6.00% due 12/31/70*   660,000    683,100 
First Republic Bank          
4.25%   24,000    498,240 
4.13%   6,000    123,720 
4.50%   2,000    44,160 
Bank of New York Mellon Corp.          
3.75% due 12/31/70*   400,000    369,760 
4.70% due 12/31/70*   140,000    143,360 
Charles Schwab Corp.          
4.00% due 12/31/70*   500,000    449,060 
JPMorgan Chase & Co.          
3.65%   250,000    233,750 
4.63%   8,000    176,080 
MetLife, Inc.          
3.85% due 12/31/70*   400,000    394,480 
Public Storage          
4.63%   12,755    296,936 
4.13%   2,323    50,549 
W R Berkley Corp.          
4.13% due 03/30/61   11,288    250,593 
4.25% due 09/30/60   1,845    39,225 
Arch Capital Group Ltd.          
4.55%   10,000    211,100 
American Financial Group, Inc.          
4.50% due 09/15/60   8,968    204,112 
RenaissanceRe Holdings Ltd.          
4.20%   8,000    168,880 
Goldman Sachs Group, Inc.          
3.80%   150,000    139,031 
CNO Financial Group, Inc.          
5.13% due 11/25/60   6,000    133,200 
Kuvare US Holdings, Inc.          
7.00% due 02/17/51*,3   100,000    104,000 
Assurant, Inc.          
5.25% due 01/15/61   4,000    92,880 
Selective Insurance Group, Inc.          
4.60%   4,000    83,800 
Total Financial        7,905,339 
Total Preferred Stocks          
(Cost $8,626,177)        7,905,339 

 

WARRANTS - 0.0%
Pershing Square Tontine Holdings, Ltd.        
Expiring 07/24/25*,1   8,510    7,999 
KKR Acquisition Holdings I Corp.          
Expiring 12/31/27*,1   8,457    5,582 
MSD Acquisition Corp.          
Expiring 05/13/23*,1   974    760 
RXR Acquisition Corp.          
Expiring 03/08/26*,1   1,547    696 
Conyers Park III Acquisition Corp.          
Expiring 08/12/28*   1,266    647 
Ginkgo Bioworks Holdings, Inc.          
Expiring 12/31/27*   684    602 
AfterNext HealthTech Acquisition Corp.          
Expiring 07/09/23*   1,366    574 
Acropolis Infrastructure Acquisition Corp.          
Expiring 03/31/26*,1   900    428 
Waverley Capital Acquisition Corp.          
Expiring 04/30/27*,1   1,000    380 
Blue Whale Acquisition Corp.          
Expiring 07/30/26*,1   550    276 
Colicity, Inc.          
Expiring 12/31/27*,1   542    211 
Total Warrants          
(Cost $65,470)        18,155 

 

 

 

Series E (Total Return Bond Series)  
SCHEDULE OF INVESTMENTS (Unaudited)                                                                              March 31, 2022
   

 

   Shares   Value 
MUTUAL FUNDS - 4.0%
Guggenheim Total Return Bond Fund — R6-Class4   245,584   $6,515,346 
Total Mutual Funds          
(Cost $6,540,145)        6,515,346 

 

MONEY MARKET FUND - 1.4%
Dreyfus Treasury Securities Cash Management Fund — Institutional Shares, 0.12%5   1,713,989    1,713,989 
Dreyfus Treasury Obligations Cash Management Fund — Institutional Shares, 0.15%5   595,083    595,083 
Total Money Market Fund          
(Cost $2,309,072)        2,309,072 

 

   Face
Amount~
     
CORPORATE BONDS†† - 39.4%
Financial -  16.2%        
Pershing Square Holdings Ltd.        
3.25% due 11/15/303   1,000,000    917,580 
3.25% due 10/01/31   1,000,000    902,000 
Wells Fargo & Co.          
3.07% due 04/30/412   1,100,000    988,873 
Nationwide Mutual Insurance Co.          
4.35% due 04/30/503   950,000    945,167 
Bank of America Corp.          
2.59% due 04/29/312   890,000    821,084 
Liberty Mutual Group, Inc.          
4.30% due 02/01/613   700,000    556,360 
3.95% due 05/15/603   280,000    254,758 
Reliance Standard Life Global Funding II          
2.75% due 05/07/253   800,000    784,449 
Reinsurance Group of America, Inc.          
3.15% due 06/15/30   750,000    722,402 
Wilton RE Ltd.          
6.00% †††,2,3,6   700,000    673,960 
Macquarie Bank Ltd.          
3.05% due 03/03/362,3   450,000    396,318 
3.62% due 06/03/303   290,000    273,322 
Arch Capital Group Ltd.          
3.64% due 06/30/50   700,000    641,229 
American International Group, Inc.          
4.38% due 06/30/50   550,000    602,811 
GLP Capital Limited Partnership / GLP Financing II, Inc.          
5.30% due 01/15/29   300,000    315,171 
4.00% due 01/15/31   290,000    281,265 
Citigroup, Inc.          
2.57% due 06/03/312   590,000    540,503 
Intercontinental Exchange, Inc.          
2.65% due 09/15/40   600,000    511,962 
Nippon Life Insurance Co.          
2.75% due 01/21/512,3   350,000    314,125 
2.90% due 09/16/512,3   200,000    181,053 
Fidelity National Financial, Inc.          
3.40% due 06/15/30   300,000    288,900 
2.45% due 03/15/31   230,000    203,706 
Deloitte LLP          
3.56% due 05/07/30†††   500,000    478,360 
Host Hotels & Resorts, LP          
3.50% due 09/15/30   435,000    414,755 
2.90% due 12/15/31   50,000    44,693 
Iron Mountain, Inc.          
4.50% due 02/15/313   233,000    215,178 
5.63% due 07/15/323   125,000    123,160 
5.25% due 07/15/303   117,000    114,660 
Maple Grove Funding Trust I          
4.16% due 08/15/513   500,000    450,801 
JPMorgan Chase & Co.          
2.96% due 05/13/312   230,000    215,210 
4.49% due 03/24/312   200,000    211,988 
Fairfax Financial Holdings Ltd.          
3.38% due 03/03/31   450,000    419,695 
Global Atlantic Finance Co.          
4.70% due 10/15/512,3   250,000    235,625 
3.13% due 06/15/313   200,000    178,954 
FS KKR Capital Corp.          
2.63% due 01/15/27   250,000    228,945 
3.25% due 07/15/27   200,000    184,615 
Crown Castle International Corp.          
2.90% due 04/01/41   250,000    206,940 
3.30% due 07/01/30   201,000    192,222 
Macquarie Group Ltd.          
2.87% due 01/14/332,3   250,000    221,892 
2.69% due 06/23/322,3   200,000    176,031 
Safehold Operating Partnership, LP          
2.85% due 01/15/32   271,000    238,763 
2.80% due 06/15/31   180,000    158,064 
OneAmerica Financial Partners, Inc.          
4.25% due 10/15/503   410,000    394,686 
Ares Finance Company II LLC          
3.25% due 06/15/303   410,000    393,156 
Massachusetts Mutual Life Insurance Co.          
3.20% due 12/01/613   450,000    367,391 
United Wholesale Mortgage LLC          
5.50% due 04/15/293   300,000    267,306 
5.50% due 11/15/253   100,000    97,000 
National Australia Bank Ltd.          
2.99% due 05/21/313   400,000    362,967 
Standard Chartered plc          
4.64% due 04/01/312,3   350,000    360,887 
First American Financial Corp.          
4.00% due 05/15/30   360,000    360,554 
Rocket Mortgage LLC / Rocket Mortgage Company-Issuer, Inc.          
3.88% due 03/01/313   350,000    316,750 

 

 

 

Series E (Total Return Bond Series)  
SCHEDULE OF INVESTMENTS (Unaudited)                                                                              March 31, 2022
   

 

   Face
Amount~
   Value 
CORPORATE BONDS†† - 39.4% (continued)
Financial -  16.2% (continued)        
Brookfield Finance, Inc.        
3.50% due 03/30/51   280,000   $248,984 
4.70% due 09/20/47   50,000    52,995 
LPL Holdings, Inc.          
4.00% due 03/15/293   300,000    284,694 
Belrose Funding Trust          
2.33% due 08/15/303   320,000    280,274 
SBA Communications Corp.          
3.13% due 02/01/29   250,000    227,405 
3.88% due 02/15/27   50,000    48,771 
ABN AMRO Bank N.V.          
2.47% due 12/13/292,3   300,000    274,199 
Jefferies Group LLC          
2.75% due 10/15/32   300,000    268,463 
UBS Group AG          
2.10% due 02/11/322,3   300,000    262,301 
KKR Group Finance Company VIII LLC          
3.50% due 08/25/503   290,000    252,963 
Everest Reinsurance Holdings, Inc.          
3.50% due 10/15/50   280,000    249,660 
Kennedy-Wilson, Inc.          
4.75% due 03/01/29   150,000    144,620 
4.75% due 02/01/30   100,000    95,091 
Jefferies Finance LLC / JFIN Company-Issuer Corp.          
5.00% due 08/15/283   250,000    239,370 
Assured Guaranty US Holdings, Inc.          
3.15% due 06/15/31   150,000    141,485 
3.60% due 09/15/51   100,000    86,274 
Stewart Information Services Corp.          
3.60% due 11/15/31   250,000    227,529 
Societe Generale S.A.          
2.89% due 06/09/322,3   250,000    224,015 
Assurant, Inc.          
2.65% due 01/15/32   250,000    218,238 
Westpac Banking Corp.          
3.02% due 11/18/362   150,000    133,282 
2.96% due 11/16/40   100,000    84,033 
Trustage Financial Group, Inc.          
4.63% due 04/15/323   200,000    200,678 
NFP Corp.          
6.88% due 08/15/283   200,000    191,000 
Hunt Companies, Inc.          
5.25% due 04/15/293   200,000    190,530 
AmFam Holdings, Inc.          
2.81% due 03/11/313   200,000    184,650 
Primerica, Inc.          
2.80% due 11/19/31   200,000    184,506 
Americo Life, Inc.          
3.45% due 04/15/313   200,000    180,303 
Lincoln National Corp.          
4.38% due 06/15/50   150,000    154,411 
Corebridge Financial, Inc.          
4.35% due 04/05/423   150,000    149,960 
Kemper Corp.          
2.40% due 09/30/30   170,000    148,170 
Raymond James Financial, Inc.          
3.75% due 04/01/51   150,000    146,589 
Prudential Financial, Inc.          
3.70% due 10/01/502   130,000    119,132 
PartnerRe Finance B LLC          
4.50% due 10/01/502   110,000    106,150 
Nasdaq, Inc.          
3.25% due 04/28/50   110,000    94,949 
Western & Southern Life Insurance Co.          
3.75% due 04/28/613   100,000    90,309 
Jefferies Group LLC / Jefferies Group Capital Finance, Inc.          
2.63% due 10/15/31   100,000    90,154 
Penn Mutual Life Insurance Co.          
3.80% due 04/29/613   100,000    88,829 
Apollo Management Holdings, LP          
2.65% due 06/05/303   90,000    83,987 
Home Point Capital, Inc.          
5.00% due 02/01/263   100,000    81,931 
Brown & Brown, Inc.          
2.38% due 03/15/31   90,000    79,067 
American Equity Investment Life Holding Co.          
5.00% due 06/15/27   69,000    71,989 
CNO Financial Group, Inc.          
5.25% due 05/30/29   50,000    52,600 
Brookfield Finance LLC          
3.45% due 04/15/50   50,000    43,904 
Cushman & Wakefield US Borrower LLC          
6.75% due 05/15/283   35,000    36,575 
Weyerhaeuser Co.          
4.00% due 04/15/30   34,000    35,012 
Total Financial        26,598,277 
Consumer, Non-cyclical -  5.4%          
CoStar Group, Inc.          
2.80% due 07/15/303   740,000    676,338 
Altria Group, Inc.          
3.70% due 02/04/51   550,000    444,252 
3.40% due 05/06/30   170,000    163,495 
4.45% due 05/06/50   50,000    45,373 
Mozart Debt Merger Sub, Inc.          
3.88% due 04/01/293   550,000    508,750 
BAT Capital Corp.          
3.98% due 09/25/50   300,000    243,117 
4.70% due 04/02/27   190,000    194,873 
Quanta Services, Inc.          
2.90% due 10/01/30   467,000    432,076 
Johns Hopkins University          
2.81% due 01/01/60   500,000    416,740 
Children's Hospital Corp.          
2.59% due 02/01/50   500,000    399,991 

 

 

 

Series E (Total Return Bond Series)  
SCHEDULE OF INVESTMENTS (Unaudited)                                                                              March 31, 2022
   

 

   Face
Amount~
   Value 
CORPORATE BONDS†† - 39.4% (continued)
Consumer, Non-cyclical -  5.4% (continued)        
Royalty Pharma plc        
3.55% due 09/02/50   310,000   $257,511 
2.20% due 09/02/30   160,000    139,887 
DaVita, Inc.          
3.75% due 02/15/313   303,000    265,125 
4.63% due 06/01/303   113,000    105,519 
Kraft Heinz Foods Co.          
4.38% due 06/01/46   180,000    177,775 
4.88% due 10/01/49   75,000    79,022 
5.50% due 06/01/50   50,000    56,776 
5.00% due 06/04/42   50,000    53,405 
Global Payments, Inc.          
2.90% due 05/15/30   210,000    193,818 
2.90% due 11/15/31   140,000    127,549 
Smithfield Foods, Inc.          
2.63% due 09/13/313   250,000    219,514 
3.00% due 10/15/303   110,000    99,832 
US Foods, Inc.          
6.25% due 04/15/253   200,000    205,000 
4.75% due 02/15/293   89,000    84,884 
JBS USA LUX S.A. / JBS USA Food Company / JBS USA Finance, Inc.          
3.00% due 05/15/323   200,000    180,002 
4.38% due 02/02/523   100,000    86,988 
Becle, SAB de CV          
2.50% due 10/14/313   250,000    221,775 
Post Holdings, Inc.          
4.50% due 09/15/313   250,000    221,498 
California Institute of Technology          
3.65% due 09/01/19   225,000    192,970 
TriNet Group, Inc.          
3.50% due 03/01/293   200,000    183,750 
Triton Container International Ltd.          
3.15% due 06/15/313   200,000    182,857 
Kimberly-Clark de Mexico SAB de CV          
2.43% due 07/01/313   200,000    181,108 
Central Garden & Pet Co.          
4.13% due 04/30/313   100,000    90,000 
4.13% due 10/15/30   75,000    67,687 
Spectrum Brands, Inc.          
5.75% due 07/15/25   150,000    152,813 
Hologic, Inc.          
3.25% due 02/15/293   150,000    140,065 
Endo Luxembourg Finance Company I SARL / Endo US, Inc.          
6.13% due 04/01/293   150,000    136,875 
Universal Health Services, Inc.          
2.65% due 10/15/303   150,000    136,172 
Transurban Finance Company Pty Ltd.          
2.45% due 03/16/313   150,000    133,003 
Avantor Funding, Inc.          
4.63% due 07/15/283   125,000    123,625 
Nielsen Finance LLC / Nielsen Finance Co.          
4.50% due 07/15/293   100,000    99,750 
Block, Inc.          
2.75% due 06/01/263   100,000    94,522 
Gartner, Inc.          
3.75% due 10/01/303   100,000    93,875 
Syneos Health, Inc.          
3.63% due 01/15/293   100,000    92,375 
Triton Container International Limited / TAL International Container Corp.          
3.25% due 03/15/32   100,000    92,113 
Prime Security Services Borrower LLC / Prime Finance, Inc.          
3.38% due 08/31/273   100,000    91,489 
Service Corporation International          
3.38% due 08/15/30   100,000    90,088 
GXO Logistics, Inc.          
2.65% due 07/15/313   100,000    86,710 
Tenet Healthcare Corp.          
4.63% due 06/15/283   75,000    73,594 
Kronos Acquisition Holdings, Inc. / KIK Custom Products, Inc.          
5.00% due 12/31/263   50,000    46,125 
Total Consumer, Non-cyclical        8,882,451 
Industrial -  4.3%          
Boeing Co.          
5.15% due 05/01/30   970,000    1,034,464 
5.81% due 05/01/50   490,000    565,821 
5.71% due 05/01/40   490,000    547,551 
2.20% due 02/04/26   200,000    189,083 
Amsted Industries, Inc.          
4.63% due 05/15/303   470,000    445,433 
Stadco LA, LLC          
3.75% due 05/15/56†††   500,000    445,307 
Crown Americas LLC / Crown Americas Capital Corporation VI          
4.75% due 02/01/26   400,000    404,272 
Cellnex Finance Company S.A.          
3.88% due 07/07/413   450,000    365,544 
TD SYNNEX Corp.          
2.65% due 08/09/313   250,000    214,686 
2.38% due 08/09/283   150,000    135,010 
Flowserve Corp.          
3.50% due 10/01/30   270,000    255,705 
2.80% due 01/15/32   100,000    88,446 
Owens Corning          
3.88% due 06/01/30   320,000    323,140 
Textron, Inc.          
2.45% due 03/15/31   350,000    316,876 
Vontier Corp.          
2.95% due 04/01/31   350,000    310,818 
Acuity Brands Lighting, Inc.          
2.15% due 12/15/30   350,000    307,303 

 

 

 

Series E (Total Return Bond Series)  
SCHEDULE OF INVESTMENTS (Unaudited)                                                                              March 31, 2022
   

 

   Face
Amount~
   Value 
CORPORATE BONDS†† - 39.4% (continued)
Industrial -  4.3% (continued)        
Ardagh Packaging Finance plc / Ardagh Holdings USA, Inc.        
4.13% due 08/15/263   250,000   $240,856 
Standard Industries, Inc.          
4.38% due 07/15/303   125,000    114,495 
3.38% due 01/15/313   125,000    109,375 
GATX Corp.          
4.00% due 06/30/30   140,000    141,923 
3.50% due 03/15/28   50,000    49,715 
Weir Group plc          
2.20% due 05/13/263   200,000    186,785 
Howmet Aerospace, Inc.          
6.75% due 01/15/28   145,000    157,325 
Berry Global, Inc.          
1.57% due 01/15/26   50,000    46,579 
Norfolk Southern Corp.          
4.10% due 05/15/21   50,000    46,532 
Graphic Packaging International LLC          
3.50% due 03/01/293   11,000    10,120 
Total Industrial        7,053,164 
Consumer, Cyclical -  3.7%          
Marriott International, Inc.          
4.63% due 06/15/30   340,000    352,135 
3.50% due 10/15/32   330,000    314,117 
5.75% due 05/01/25   250,000    265,434 
2.85% due 04/15/31   170,000    155,158 
2.75% due 10/15/33   100,000    88,252 
Delta Air Lines, Inc.          
7.00% due 05/01/253   1,070,000    1,146,093 
Magallanes, Inc.          
4.28% due 03/15/323   400,000    401,779 
5.14% due 03/15/523   200,000    204,619 
Hyatt Hotels Corp.          
5.38% due 04/23/25   220,000    230,935 
5.75% due 04/23/30   190,000    209,938 
Hilton Domestic Operating Company, Inc.          
3.75% due 05/01/293   400,000    375,466 
Mileage Plus Holdings LLC / Mileage Plus Intellectual Property Assets Ltd.          
6.50% due 06/20/273   350,000    364,875 
Choice Hotels International, Inc.          
3.70% due 01/15/31   360,000    350,049 
1011778 BC ULC / New Red Finance, Inc.          
4.00% due 10/15/303   300,000    270,611 
3.88% due 01/15/283   55,000    52,114 
Delta Air Lines Inc. / SkyMiles IP Ltd.          
4.50% due 10/20/253   300,000    301,743 
PetSmart, Inc. / PetSmart Finance Corp.          
4.75% due 02/15/283   250,000    241,601 
Walgreens Boots Alliance, Inc.          
4.10% due 04/15/50   198,000    192,869 
United Airlines, Inc.          
4.38% due 04/15/263   150,000    147,551 
Scotts Miracle-Gro Co.          
4.00% due 04/01/31   150,000    130,798 
Fertitta Entertainment LLC / Fertitta Entertainment Finance Company, Inc.          
4.63% due 01/15/293   100,000    94,750 
British Airways Class A Pass Through Trust          
2.90% due 03/15/353   99,933    91,819 
Allison Transmission, Inc.          
3.75% due 01/30/313   100,000    90,715 
WMG Acquisition Corp.          
3.00% due 02/15/313   75,000    67,125 
Aramark Services, Inc.          
5.00% due 02/01/283   10,000    9,700 
Total Consumer, Cyclical        6,150,246 
Communications -  3.6%          
Paramount Global          
4.95% due 01/15/31   617,000    655,859 
4.95% due 05/19/50   320,000    334,448 
Charter Communications Operating LLC / Charter Communications Operating Capital          
2.80% due 04/01/31   625,000    563,309 
2.25% due 01/15/29   100,000    89,987 
3.90% due 06/01/52   50,000    42,165 
Level 3 Financing, Inc.          
3.63% due 01/15/293   330,000    288,750 
4.25% due 07/01/283   288,000    264,386 
3.75% due 07/15/293   100,000    88,623 
British Telecommunications plc          
4.88% due 11/23/812,3   350,000    332,500 
9.63% due 12/15/30   100,000    136,436 
AT&T, Inc.          
2.75% due 06/01/31   410,000    384,449 
CSC Holdings LLC          
4.13% due 12/01/303   200,000    175,373 
3.38% due 02/15/313   200,000    168,500 
McGraw-Hill Education, Inc.          
5.75% due 08/01/283   300,000    286,131 
Virgin Media Secured Finance plc          
4.50% due 08/15/303   300,000    279,750 
Cable One, Inc.          
4.00% due 11/15/303   300,000    276,666 
UPC Broadband Finco BV          
4.88% due 07/15/313   250,000    234,717 
Vodafone Group plc          
4.13% due 06/04/812   250,000    226,985 
Virgin Media Vendor Financing Notes IV DAC          
5.00% due 07/15/283   200,000    192,000 
Altice France S.A.          
5.13% due 07/15/293   200,000    179,250 

 

 

 

Series E (Total Return Bond Series)  
SCHEDULE OF INVESTMENTS (Unaudited)                                                                              March 31, 2022
   

 

   Face
Amount~
   Value 
CORPORATE BONDS†† - 39.4% (continued)
Communications -  3.6% (continued)        
Sirius XM Radio, Inc.        
4.13% due 07/01/303   180,000   $168,511 
Radiate Holdco LLC / Radiate Finance, Inc.          
4.50% due 09/15/263   150,000    144,750 
Go Daddy Operating Company LLC / GD Finance Co., Inc.          
3.50% due 03/01/293   150,000    137,920 
Lamar Media Corp.          
3.63% due 01/15/31   100,000    91,813 
Switch Ltd.          
3.75% due 09/15/283   50,000    48,487 
CCO Holdings LLC / CCO Holdings Capital Corp.          
4.25% due 02/01/313   50,000    45,375 
T-Mobile USA, Inc.          
2.88% due 02/15/31   50,000    45,047 
Total Communications        5,882,187 
Energy -  2.4%          
Galaxy Pipeline Assets Bidco Ltd.          
3.25% due 09/30/403   700,000    631,922 
2.94% due 09/30/403   350,000    315,585 
BP Capital Markets plc          
4.88% 2,6   880,000    882,200 
Qatar Energy          
3.30% due 07/12/513   250,000    229,456 
3.13% due 07/12/413   250,000    227,463 
Sabine Pass Liquefaction LLC          
4.50% due 05/15/30   400,000    418,307 
Occidental Petroleum Corp.          
4.63% due 06/15/45   200,000    194,000 
3.00% due 02/15/27   70,000    68,425 
ITT Holdings LLC          
6.50% due 08/01/293   250,000    230,930 
Magellan Midstream Partners, LP          
3.25% due 06/01/30   190,000    184,940 
Valero Energy Corp.          
2.15% due 09/15/27   140,000    130,924 
Midwest Connector Capital Company LLC          
4.63% due 04/01/293   110,000    111,161 
NuStar Logistics, LP          
5.63% due 04/28/27   100,000    97,837 
Parkland Corp.          
4.63% due 05/01/303   100,000    93,000 
DCP Midstream Operating, LP          
3.25% due 02/15/32   100,000    90,000 
Total Energy        3,906,150 
Technology -  1.8%          
Broadcom, Inc.          
4.15% due 11/15/30   484,000    490,529 
2.45% due 02/15/313   300,000    267,623 
3.19% due 11/15/363   26,000    22,570 
Workday, Inc.          
3.80% due 04/01/32   400,000    399,239 
NetApp, Inc.          
2.70% due 06/22/30   412,000    380,150 
Qorvo, Inc.          
4.38% due 10/15/29   170,000    170,057 
3.38% due 04/01/313   100,000    90,935 
Citrix Systems, Inc.          
1.25% due 03/01/26   250,000    243,054 
CDW LLC / CDW Finance Corp.          
3.57% due 12/01/31   250,000    231,613 
Oracle Corp.          
3.95% due 03/25/51   250,000    218,554 
Leidos, Inc.          
2.30% due 02/15/31   250,000    216,713 
Boxer Parent Company, Inc.          
7.13% due 10/02/253   100,000    103,654 
MSCI, Inc.          
3.63% due 09/01/303   75,000    70,304 
3.88% due 02/15/313   15,000    14,222 
Twilio, Inc.          
3.63% due 03/15/29   38,000    35,815 
Total Technology        2,955,032 
Basic Materials -  1.1%          
Newcrest Finance Pty Ltd.          
3.25% due 05/13/303   460,000    439,903 
4.20% due 05/13/503   220,000    213,961 
Anglo American Capital plc          
5.63% due 04/01/303   200,000    220,438 
2.63% due 09/10/303   200,000    181,342 
Alcoa Nederland Holding BV          
5.50% due 12/15/273   200,000    207,016 
Minerals Technologies, Inc.          
5.00% due 07/01/283   190,000    180,975 
INEOS Quattro Finance 2 plc          
3.38% due 01/15/263   150,000    139,658 
Yamana Gold, Inc.          
2.63% due 08/15/31   150,000    134,361 
Reliance Steel & Aluminum Co.          
2.15% due 08/15/30   100,000    89,640 
Valvoline, Inc.          
4.25% due 02/15/303   50,000    45,629 
Total Basic Materials        1,852,923 
Utilities -  0.9%          
Cheniere Corpus Christi Holdings LLC          
3.52% due 12/31/39†††   800,000    733,514 
AES Corp.          
3.95% due 07/15/303   220,000    217,944 
NRG Energy, Inc.          
2.45% due 12/02/273   200,000    184,461 
Enel Finance International N.V.          
2.88% due 07/12/413   200,000    164,816 
Clearway Energy Operating LLC          
3.75% due 02/15/313   100,000    93,510 

 

 

 

Series E (Total Return Bond Series)  
SCHEDULE OF INVESTMENTS (Unaudited)                                                                              March 31, 2022
   

 

   Face
Amount~
   Value 
CORPORATE BONDS†† - 39.4% (continued)
Utilities -  0.9% (continued)        
Xcel Energy, Inc.        
2.35% due 11/15/31   60,000   $54,549 
Total Utilities        1,448,794 
Total Corporate Bonds          
(Cost $69,070,358)        64,729,224 

 

ASSET-BACKED SECURITIES†† - 20.5%
Collateralized Loan Obligations -  13.0%        
Octagon Investment Partners 49 Ltd.        
2021-5A, 1.79% (3 Month USD LIBOR + 1.55%, Rate Floor: 1.55%) due 01/15/33◊,3   1,750,000    1,730,806 
BXMT Ltd.          
2020-FL2, 1.32% (30 Day Average SOFR + 1.26%, Rate Floor: 1.15%) due 02/15/38   1,000,000    984,385 
2020-FL3, 2.72% (30 Day Average SOFR + 2.66%, Rate Floor: 2.55%) due 11/15/37◊,3   250,000    246,697 
LoanCore Issuer Ltd.          
2019-CRE2, 1.90% (1 Month USD LIBOR + 1.50%, Rate Floor: 1.50%) due 05/15/36◊,3   550,000    548,773 
2021-CRE6, 2.49% (1 Month USD LIBOR + 2.30%, Rate Floor: 2.30%) due 11/15/38◊,3   500,000    489,309 
Cerberus Loan Funding XXX, LP          
2020-3A, 2.09% (3 Month USD LIBOR + 1.85%, Rate Floor: 1.85%) due 01/15/33◊,3   1,000,000    1,004,481 
Woodmont Trust          
2020-7A, 2.14% (3 Month USD LIBOR + 1.90%, Rate Floor: 1.90%) due 01/15/32◊,3   1,000,000    1,004,162 
ABPCI Direct Lending Fund CLO II LLC          
2021-1A, 1.85% (3 Month USD LIBOR + 1.60%, Rate Floor: 1.60%) due 04/20/32◊,3   1,000,000    1,000,100 
Palmer Square Loan Funding Ltd.          
2022-1A, 1.74% (3 Month Term SOFR + 1.60%, Rate Floor: 1.60%) due 04/15/30◊,3   1,000,000    1,000,000 
MidOcean Credit CLO VII          
2020-7A, 1.69% (3 Month USD LIBOR + 1.45%, Rate Floor: 0.00%) due 07/15/29◊,3   1,000,000    991,624 
LCCM Trust          
2021-FL3, 1.85% (1 Month USD LIBOR + 1.45%, Rate Floor: 1.45%) due 11/15/38◊,3   600,000    593,604 
2021-FL3, 2.20% (1 Month USD LIBOR + 1.80%, Rate Floor: 1.80%) due 11/15/38◊,3   400,000    393,999 
Golub Capital Partners CLO 36M Ltd.          
2018-36A, 1.62% (3 Month USD LIBOR + 1.30%, Rate Floor: 0.00%) due 02/05/31◊,3   850,000    837,505 
Dryden 37 Senior Loan Fund          
2015-37A,  due 01/15/313,7   1,000,000    820,944 
Golub Capital Partners CLO 33M Ltd.          
2021-33A, 2.36% (3 Month USD LIBOR + 1.86%, Rate Floor: 1.86%) due 08/25/33◊,3   750,000    749,638 
STWD Ltd.          
2019-FL1, 2.02% (1 Month Term SOFR + 1.71%, Rate Floor: 1.60%) due 07/15/38   750,000    743,060 
Fortress Credit Opportunities XI CLO Ltd.          
2018-11A, 1.54% (3 Month USD LIBOR + 1.30%, Rate Floor: 0.00%) due 04/15/31◊,3   750,000    738,255 
ABPCI Direct Lending Fund CLO I LLC          
2021-1A, 1.95% (3 Month USD LIBOR + 1.70%, Rate Floor: 1.70%) due 07/20/33◊,3   500,000    502,063 
THL Credit Lake Shore MM CLO I Ltd.          
2021-1A, 1.94% (3 Month USD LIBOR + 1.70%, Rate Floor: 1.70%) due 04/15/33◊,3   500,000    501,155 
Golub Capital Partners CLO 16 Ltd.          
2021-16A, 1.87% (3 Month USD LIBOR + 1.61%, Rate Floor: 1.61%) due 07/25/33◊,3   500,000    497,728 

 

 

 

Series E (Total Return Bond Series)  
SCHEDULE OF INVESTMENTS (Unaudited)                                                                              March 31, 2022
   

 

   Face
Amount~
   Value 
ASSET-BACKED SECURITIES†† - 20.5% (continued)
Collateralized Loan Obligations -  13.0% (continued)        
Cerberus Loan Funding XXVI, LP        
2021-1A, 1.74% (3 Month USD LIBOR + 1.50%, Rate Floor: 1.50%) due 04/15/31◊,3   500,000   $497,461 
GPMT Ltd.          
2019-FL2, 2.35% (1 Month USD LIBOR + 1.90%, Rate Floor: 1.90%) due 02/22/36   500,000    497,459 
ABPCI Direct Lending Fund CLO V Ltd.          
2021-5A, 1.75% (3 Month USD LIBOR + 1.50%, Rate Floor: 1.50%) due 04/20/31◊,3   500,000    496,909 
Golub Capital Partners CLO 54M L.P          
2021-54A, 2.97% (3 Month USD LIBOR + 2.65%, Rate Floor: 2.65%) due 08/05/33◊,3   500,000    492,279 
Cerberus Loan Funding XXXIII, LP          
2021-3A, 2.09% (3 Month USD LIBOR + 1.85%, Rate Floor: 1.85%) due 07/23/33◊,3   500,000    491,613 
HERA Commercial Mortgage Ltd.          
2021-FL1, 2.07% (1 Month USD LIBOR + 1.60%, Rate Floor: 1.60%) due 02/18/38◊,3   500,000    491,465 
CHCP Ltd.          
2021-FL1, 2.27% (30 Day Average SOFR + 2.21%, Rate Floor: 2.10%) due 02/15/38   500,000    488,873 
KREF          
2021-FL2, 2.44% (1 Month USD LIBOR + 2.00%, Rate Floor: 2.00%) due 02/15/39◊,3   500,000    483,540 
Wellfleet CLO Ltd.          
2020-2A, 1.31% (3 Month USD LIBOR + 1.06%, Rate Floor: 0.00%) due 10/20/29◊,3   477,703    475,842 
Cerberus Loan Funding XXXVI, LP          
2021-6A, 1.64% (3 Month USD LIBOR + 1.40%, Rate Floor: 1.40%) due 11/22/33◊,3   393,567    391,481 
Treman Park CLO Ltd.          
2015-1A,  due 10/20/283,7   500,000    391,097 
ABPCI Direct Lending Fund CLO IV LLC          
2.12% (3 Month USD LIBOR + 2.00%, Rate Floor: 2.00%) due 07/06/29◊,†††   250,000    250,281 
Golub Capital Partners CLO 17 Ltd.          
2017-17A, 1.91% (3 Month USD LIBOR + 1.65%, Rate Floor: 0.00%) due 10/25/30◊,3   250,000    250,034 
Diamond CLO Ltd.          
2021-1A, 1.71% (3 Month USD LIBOR + 1.45%, Rate Floor: 1.45%) due 04/25/29◊,3   250,000    249,885 
Halcyon Loan Advisors Funding Ltd.          
2017-3A, 1.14% (3 Month USD LIBOR + 0.90%, Rate Floor: 0.00%) due 10/18/27◊,3   44,948    44,932 
Copper River CLO Ltd.          
2007-1A,  due 01/20/217,8   600,000    120 
Total Collateralized Loan Obligations        21,371,559 
Transport-Aircraft -  1.9%          
Lunar Structured Aircraft Portfolio Notes          
2021-1, 2.64% due 10/15/463   460,536    421,775 
AASET Trust          
2021-1A, 2.95% due 11/16/413   478,812    395,944 
WAVE LLC          
2019-1, 3.60% due 09/15/443   429,293    378,482 
JOL Air Ltd.          
2019-1, 3.97% due 04/15/443   407,700    371,064 
Sapphire Aviation Finance II Ltd.          
2020-1A, 3.23% due 03/15/403   400,402    361,100 
Castlelake Aircraft Structured Trust          
2021-1A, 3.47% due 01/15/463   371,590    343,852 
Navigator Aircraft ABS Ltd.          
2021-1, 2.77% due 11/15/463   244,792    225,426 
Sprite Ltd.          
2021-1, 3.75% due 11/15/463   242,425    223,336 

 

 

 

Series E (Total Return Bond Series)  
SCHEDULE OF INVESTMENTS (Unaudited)                                                                              March 31, 2022
   

 

   Face
Amount~
   Value 
ASSET-BACKED SECURITIES†† - 20.5% (continued)
Transport-Aircraft -  1.9% (continued)        
Raspro Trust        
2005-1A, 1.18% (3 Month USD LIBOR + 0.93%, Rate Floor: 0.93%) due 03/23/24◊,3   219,914   $218,875 
Falcon Aerospace Ltd.          
2017-1, 4.58% due 02/15/423   146,628    141,937 
Total Transport-Aircraft        3,081,791 
Whole Business -  1.6%          
Arbys Funding LLC          
2020-1A, 3.24% due 07/30/503   985,000    939,554 
Applebee's Funding LLC / IHOP Funding LLC          
2019-1A, 4.72% due 06/05/493   495,000    493,620 
Wingstop Funding LLC          
2022-1A, 3.73% due 03/05/523   500,000    478,738 
SERVPRO Master Issuer LLC          
2021-1A, 2.39% due 04/25/513   496,250    446,234 
ServiceMaster Funding LLC          
2020-1, 3.34% due 01/30/513   247,500    223,800 
Taco Bell Funding LLC          
2016-1A, 4.97% due 05/25/463   95,250    96,853 
Total Whole Business        2,678,799 
Net Lease -  1.5%          
STORE Master Funding I-VII          
2016-1A, 3.96% due 10/20/463   1,119,525    1,101,156 
Capital Automotive REIT          
2021-1A, 2.76% due 08/15/513   500,000    456,790 
CMFT Net Lease Master Issuer LLC          
2021-1, 3.44% due 07/20/513   400,000    365,237 
CARS-DB4, LP          
2020-1A, 3.81% due 02/15/503   249,010    246,612 
CF Hippolyta LLC          
2020-1, 2.28% due 07/15/603   230,126    217,031 
Total Net Lease        2,386,826 
Collateralized Debt Obligations -  1.3%          
Anchorage Credit Funding Ltd.          
2021-13A, 2.88% due 07/27/393   1,000,000    980,841 
Anchorage Credit Funding 4 Ltd.          
2021-4A, 2.72% due 04/27/393   750,000    730,952 
Anchorage Credit Funding 3 Ltd.          
2021-3A, 2.87% due 01/28/393   500,000    474,610 
Total Collateralized Debt Obligations        2,186,403 
Financial -  0.9%          
Oxford Finance Funding          
2020-1A, 3.10% due 02/15/283   478,293    478,735 
Madison Avenue Secured Funding Trust Series          
2021-1, 1.96% (1 Month USD LIBOR + 1.50%, Rate Floor: 1.50%) due 01/17/23◊,†††,3   450,000    450,000 
KKR Core Holding Company LLC          
4.00% due 08/12/31†††   211,867    200,544 
Nassau LLC          
2019-1, 3.98% due 08/15/343   177,187    174,076 
Lightning A          
5.50% due 03/01/37†††   88,000    88,000 
Thunderbird A          
5.50% due 03/01/37†††   80,000    80,000 
Total Financial        1,471,355 
Infrastructure -  0.2%          
VB-S1 Issuer LLC - VBTEL          
2022-1A, 4.29% due 02/15/523   250,000    243,502 
Transport-Container -  0.1%          
Textainer Marine Containers VII Ltd.          
2020-1A, 2.73% due 08/21/453   209,276    202,729 
Total Asset-Backed Securities          
(Cost $34,391,669)        33,622,964 

 

U.S. GOVERNMENT SECURITIES†† - 12.5%
U.S. Treasury Notes
1.88% due 02/15/329   14,500,000    13,924,531 
U.S. Treasury Bonds          
2.00% due 08/15/5114   4,500,000    4,059,844 
1.88% due 11/15/51   2,250,000    1,973,672 
1.88% due 02/15/51   600,000    524,273 
Total U.S. Government Securities          
(Cost $21,623,793)        20,482,320 

 

COLLATERALIZED MORTGAGE OBLIGATIONS†† - 11.3%
Residential Mortgage-Backed Securities -  7.2%        
PRPM LLC        
2022-1, 3.72% due 02/25/273,10   500,000    491,146 
2021-5, 1.79% due 06/25/263,10   456,023    432,199 

 

 

 

Series E (Total Return Bond Series)  
SCHEDULE OF INVESTMENTS (Unaudited)                                                                              March 31, 2022
   

 

   Face
Amount~
   Value 
COLLATERALIZED MORTGAGE OBLIGATIONS†† - 11.3% (continued)
Residential Mortgage-Backed Securities -  7.2% (continued)        
Starwood Mortgage Residential Trust        
2020-1, 2.41% (WAC) due 02/25/50◊,3   924,890   $904,491 
Legacy Mortgage Asset Trust          
2021-GS5, 2.25% due 07/25/673,10   468,624    446,333 
2021-GS3, 1.75% due 07/25/613,10   447,896    426,339 
Ameriquest Mortgage Securities Trust          
2006-M3, 0.62% (1 Month USD LIBOR + 0.16%, Rate Floor: 0.16%) due 10/25/36   2,148,405    826,689 
JP Morgan Mortgage Acquisition Trust          
2006-WMC4, 0.58% (1 Month USD LIBOR + 0.12%, Rate Floor: 0.12%) due 12/25/36   1,302,909    787,065 
FKRT          
 2.21% due 11/30/58†††,8   750,000    722,250 
Home Equity Loan Trust          
2007-FRE1, 0.65% (1 Month USD LIBOR + 0.19%, Rate Floor: 0.19%) due 04/25/37   627,097    599,648 
CSMC Trust          
2020-RPL5, 3.02% (WAC) due 08/25/60◊,3   561,116    549,756 
Towd Point Revolving Trust          
4.83% due 09/25/648   500,000    500,414 
First Franklin Mortgage Loan Trust 2006-FF16          
2006-FF16, 0.88% (1 Month USD LIBOR + 0.42%, Rate Floor: 0.42%) due 12/25/36   931,185    495,599 
ZH Trust          
2021-1, 2.25% due 02/18/273   500,000    490,919 
BRAVO Residential Funding Trust          
2022-R1, 3.13% due 01/29/703,10   496,856    469,846 
LSTAR Securities Investment Ltd.          
2021-1, 2.03% (1 Month USD LIBOR + 1.80%, Rate Floor: 1.80%) due 02/01/26◊,8   255,221    253,124 
2021-2, 1.93% (1 Month USD LIBOR + 1.70%, Rate Floor: 1.70%) due 03/02/26◊,8   216,229    214,679 
NovaStar Mortgage Funding Trust Series          
2007-2, 0.66% (1 Month USD LIBOR + 0.20%, Rate Cap/Floor: 11.00%/0.20%) due 09/25/37   478,133    466,428 
OSAT Trust          
2021-RPL1, 2.12% due 05/25/653,10   486,559    465,550 
Credit Suisse Mortgage Capital Certificates          
2021-RPL9, 2.44% (WAC) due 02/25/61◊,3   483,751    459,907 
Master Asset-Backed Securities Trust          
2006-WMC4, 0.61% (1 Month USD LIBOR + 0.15%, Rate Floor: 0.15%) due 10/25/36   1,156,982    454,894 
HarborView Mortgage Loan Trust          
2006-14, 0.60% (1 Month USD LIBOR + 0.15%, Rate Floor: 0.15%) due 01/25/47   372,108    344,696 
Wachovia Asset Securitization Issuance II LLC Trust          
2007-HE2A, 0.59% (1 Month USD LIBOR + 0.13%, Rate Floor: 0.13%) due 07/25/37◊,3   337,121    323,882 
American Home Mortgage Investment Trust          
2007-1, 2.08% due 05/25/4711   1,897,185    297,654 
Imperial Fund Mortgage Trust          
2022-NQM2, 4.20% (WAC) due 03/25/67◊,3   200,000    197,382 
Washington Mutual Mortgage Pass-Through Certificates WMALT Series Trust          
2006-AR9, 0.98% (1 Year CMT Rate + 0.84%, Rate Floor: 0.84%) due 11/25/46   217,081    188,020 
UCFC Manufactured Housing Contract          
1997-2, 7.38% due 10/15/28   49,983    49,414 

 

 

 

Series E (Total Return Bond Series)  
SCHEDULE OF INVESTMENTS (Unaudited)                                                                              March 31, 2022
   

 

   Face
Amount~
   Value 
COLLATERALIZED MORTGAGE OBLIGATIONS†† - 11.3% (continued)
Residential Mortgage-Backed Securities -  7.2% (continued)        
Morgan Stanley Re-REMIC Trust        
2010-R5, 2.24% due 06/26/363   44,451   $40,930 
Total Residential Mortgage-Backed Securities        11,899,254 
Commercial Mortgage Backed Securities -  1.5%          
BX Commercial Mortgage Trust          
2022-LP2, 2.01% (1 Month Term SOFR + 1.96%, Rate Floor: 1.96%) due 02/15/39◊,3   500,000    488,723 
2021-VOLT, 2.40% (1 Month USD LIBOR + 2.00%, Rate Floor: 2.00%) due 09/15/36◊,3   350,000    336,711 
GS Mortgage Securities Trust          
2020-GC45, 0.67% (WAC) due 02/13/53◊,11   9,968,346    406,116 
Extended Stay America Trust          
2021-ESH, 2.65% (1 Month USD LIBOR + 2.25%, Rate Floor: 2.25%) due 07/15/38◊,3   248,471    244,727 
Life Mortgage Trust          
2021-BMR, 2.75% (1 Month USD LIBOR + 2.35%, Rate Floor: 2.35%) due 03/15/38◊,3   245,743    235,285 
Wells Fargo Commercial Mortgage Trust          
2016-NXS5, 1.43% (WAC) due 01/15/59◊,11   3,737,631    158,446 
2015-NXS1, 2.63% due 05/15/48   19,865    19,851 
CFCRE Commercial Mortgage Trust          
2016-C3, 0.99% (WAC) due 01/10/48◊,11   5,504,127    174,272 
Citigroup Commercial Mortgage Trust          
2016-GC37, 1.69% (WAC) due 04/10/49◊,11   3,103,452    164,304 
COMM Mortgage Trust          
2015-CR26, 0.92% (WAC) due 10/10/48◊,11   6,075,069    157,537 
Total Commercial Mortgage Backed Securities        2,385,972 
Government Agency -  1.4%          
Fannie Mae          
3.83% due 05/01/49   1,000,000    1,055,002 
2.41% due 12/01/41   1,000,000    870,696 
Fannie Mae-Aces          
1.46% (WAC) due 03/25/35◊,11   3,408,880    400,407 
Total Government Agency        2,326,105 
Military Housing -  1.2%          
Freddie Mac Military Housing Bonds Resecuritization Trust Certificates          
2015-R1, 4.66% (WAC) due 11/25/55◊,†††,3   928,075    1,023,275 
GMAC Commercial Mortgage Asset Corp.          
2007-HCKM, 6.11% due 08/10/52†††,3   931,438    1,014,252 
Total Military Housing        2,037,527 
Total Collateralized Mortgage Obligations          
(Cost $19,478,608)        18,648,858 

 

SENIOR FLOATING RATE INTERESTS††,◊ - 5.4%
Consumer, Cyclical -  1.1%        
MB2 Dental Solutions LLC        
7.00% (3 Month USD LIBOR + 6.00%, Rate Floor: 7.00%) due 01/29/27†††        382,927    376,762 
7.16% (3 Month USD LIBOR + 6.00%, Rate Floor: 7.00%) due 01/29/27†††        117,498    115,606 
BGIS (BIFM CA Buyer, Inc.)               
3.96% (1 Month USD LIBOR + 3.50%, Rate Floor: 3.50%) due 06/01/26†††        294,078    288,932 
Zephyr Bidco Ltd.               
5.47% (1 Month GBP SONIA + 4.75%, Rate Floor: 5.23%) due 07/23/25   GBP     200,000    256,051 
Mavis Tire Express Services TopCo Corp.               
4.75% (1 Month USD LIBOR + 4.00%, Rate Floor: 4.75%) due 05/04/28        199,000    197,480 
CNT Holdings I Corp.               
4.25% (3 Month USD LIBOR + 3.50%, Rate Floor: 4.25%) due 11/08/27        198,000    196,721 
Pacific Bells, LLC               
5.00% (1 Month USD LIBOR + 4.50%, Rate Floor: 5.00%) due 11/10/28†††        148,082    146,416 
SP PF Buyer LLC               
4.96% (1 Month USD LIBOR + 4.50%, Rate Floor: 4.50%) due 12/22/25        148,092    140,502 

 

 

 

Series E (Total Return Bond Series)  
SCHEDULE OF INVESTMENTS (Unaudited)                                                                              March 31, 2022
   

 

   Face
Amount~
   Value 
SENIOR FLOATING RATE INTERESTS††,◊ - 5.4% (continued)
Consumer, Cyclical -  1.1% (continued)        
New Trojan Parent, Inc.        
3.75% ((1 Month USD LIBOR + 3.25%) and (3 Month USD LIBOR + 3.25%), Rate Floor: 3.75%) due 01/06/28   99,250   $95,900 
Total Consumer, Cyclical        1,814,370 
Industrial -  1.0%          
Charter Next Generation, Inc.          
4.50% (1 Month USD LIBOR + 3.75%, Rate Floor: 4.50%) due 12/01/27   396,000    393,525 
Mileage Plus Holdings LLC          
6.25% (3 Month USD LIBOR + 5.25%, Rate Floor: 6.25%) due 06/21/27   250,000    259,063 
American Bath Group LLC          
4.25% (1 Month USD LIBOR + 3.75%, Rate Floor: 4.25%) due 11/23/27   257,434    249,752 
TK Elevator Midco GmbH          
4.02% (6 Month USD LIBOR + 3.50%, Rate Floor: 4.00%) due 07/30/27   197,512    195,415 
Air Canada          
4.25% (1 Month USD LIBOR + 3.50%, Rate Floor: 4.25%) due 08/11/28   150,000    148,437 
Berry Global, Inc.          
2.07% (1 Month USD LIBOR + 1.75%, Rate Floor: 1.75%) due 07/01/26   134,041    131,967 
TransDigm, Inc.          
2.71% (1 Month USD LIBOR + 2.25%, Rate Floor: 2.25%) due 12/09/25   127,714    125,479 
Anchor Packaging LLC          
4.46% (1 Month USD LIBOR + 4.00%, Rate Floor: 4.00%) due 07/20/26   98,481    96,511 
Service Logic Acquisition, Inc.          
4.75% (3 Month USD LIBOR + 4.00%, Rate Floor: 4.75%) due 10/29/27   91,751    90,680 
Total Industrial        1,690,829 
Financial -  1.0%          
Citadel Securities, LP          
2.93% (1 Month USD Term SOFR + 2.50%, Rate Floor: 2.50%) due 02/02/28   446,625    443,673 
Jane Street Group LLC          
3.21% (1 Month USD LIBOR + 2.75%, Rate Floor: 2.75%) due 01/26/28   296,250    291,622 
Higginbotham Insurance Agency, Inc.          
6.25% (1 Month USD LIBOR + 5.50%, Rate Floor: 6.25%) due 11/25/26†††   210,113    207,676 
Trans Union LLC          
2.75% (3 Month USD LIBOR + 2.25%, Rate Floor: 2.75%) due 12/01/28   173,694    172,174 
HighTower Holding LLC          
4.75% (3 Month USD LIBOR + 4.00%, Rate Floor: 4.75%) due 04/21/28   149,250    147,757 
USI, Inc.          
4.26% (3 Month USD LIBOR + 3.25%, Rate Floor: 3.25%) due 12/02/26   147,739    146,384 
Duff & Phelps          
4.75% (1 Month USD LIBOR + 3.75%, Rate Floor: 4.75%) due 04/09/27   98,496    97,881 
AmWINS Group, Inc.          
3.00% (1 Month USD LIBOR + 2.25%, Rate Floor: 3.00%) due 02/21/28   98,750    97,022 
Total Financial        1,604,189 
Consumer, Non-cyclical -  0.9%          
Del Monte Foods, Inc.          
due 02/16/29   250,000    245,938 
Energizer Holdings, Inc.          
2.75% (1 Month USD LIBOR + 2.25%, Rate Floor: 2.75%) due 12/22/27   247,500    243,169 
Quirch Foods Holdings LLC          
5.50% (3 Month USD LIBOR + 4.50%, Rate Floor: 5.50%) due 10/27/27   198,992    197,500 
Mission Veterinary Partners          
4.75% (1 Month USD LIBOR + 4.00%, Rate Floor: 4.75%) due 04/27/28   149,250    147,384 
Southern Veterinary Partners LLC          
5.00% (6 Month USD LIBOR + 4.00%, Rate Floor: 5.00%) due 10/05/27   148,215    146,918 
HAH Group Holding Co. LLC          
6.00% (3 Month USD LIBOR + 5.00%, Rate Floor: 6.00%) due 10/29/27   148,550    146,322 
Avantor Funding, Inc.          
2.75% (1 Month USD LIBOR + 2.25%, Rate Floor: 2.75%) due 11/08/27   98,754    97,854 
Sunshine Investments B.V.          
3.22% (3 Month USD LIBOR + 2.75%, Rate Floor: 2.75%) due 03/28/25   97,980    97,000 

 

 

 

Series E (Total Return Bond Series)  
SCHEDULE OF INVESTMENTS (Unaudited)                                                                              March 31, 2022
   

 

       Face
Amount~
   Value 
SENIOR FLOATING RATE INTERESTS††,◊ - 5.4% (continued)
Consumer, Non-cyclical -  0.9% (continued)        
Elanco Animal Health, Inc.        
1.98% (1 Month USD LIBOR + 1.75%, Rate Floor: 1.75%) due 08/02/27        94,452   $92,829 
National Mentor Holdings, Inc.               
4.64% ((1 Month USD LIBOR + 3.75%) and (3 Month USD LIBOR + 3.75%), Rate Floor: 4.50%) due 03/02/28        94,856    91,602 
Total Consumer, Non-cyclical             1,506,516 
Technology -  0.8%               
Datix Bidco Ltd.               
4.96% (6 Month GBP LIBOR + 4.50%, Rate Floor: 4.50%) due 04/28/25†††   GBP    300,000    392,368 
Planview Parent, Inc.               
5.01% (3 Month USD LIBOR + 4.00%, Rate Floor: 4.75%) due 12/17/27        246,875    243,480 
Peraton Corp.               
4.50% (1 Month USD LIBOR + 3.75%, Rate Floor: 4.50%) due 02/01/28        243,028    240,977 
Nielsen Finance LLC               
2.31% (1 Month USD LIBOR + 2.00%, Rate Floor: 2.00%) due 10/04/23        210,946    210,617 
Apttus Corp.               
5.00% (3 Month USD LIBOR + 4.25%, Rate Floor: 5.00%) due 05/08/28        99,500    99,085 
Dun & Bradstreet               
3.70% (1 Month USD LIBOR + 3.25%, Rate Floor: 3.25%) due 02/06/26        98,502    97,464 
Total Technology             1,283,991 
Utilities -  0.2%               
Hamilton Projects Acquiror LLC               
5.51% (3 Month USD LIBOR + 4.50%, Rate Floor: 5.50%) due 06/17/27        385,113    377,091 
Basic Materials -  0.2%               
Illuminate Buyer LLC               
3.96% (1 Month USD LIBOR + 3.50%, Rate Floor: 3.50%) due 06/30/27        234,976    226,901 
GrafTech Finance, Inc.               
3.50% (1 Month USD LIBOR + 3.00%, Rate Floor: 3.50%) due 02/12/25        71,752    70,765 
Total Basic Materials             297,666 
Communications -  0.1%               
Syndigo LLC               
5.25% (6 Month USD LIBOR + 4.50%, Rate Floor: 5.25%) due 12/15/27†††        198,000    195,030 
Authentic Brands               
due 12/10/28        53,731    52,791 
Total Communications             247,821 
Energy -  0.1%               
ITT Holdings LLC               
3.25% (1 Month USD LIBOR + 2.75%, Rate Floor: 3.25%) due 07/10/28        97,510    96,047 
Total Senior Floating Rate Interests               
(Cost $8,985,672)             8,918,520 

 

FEDERAL AGENCY BONDS†† - 1.6%
Tennessee Valley Authority          
4.25% due 09/15/65   1,000,000    1,215,606 
5.38% due 04/01/56   750,000    1,072,408 
Tennessee Valley Authority Principal Strips          
 due 01/15/4812,13   500,000    207,441 
Freddie Mac          
 due 11/15/3812   100,000    59,474 
Total Federal Agency Bonds          
(Cost $2,625,799)        2,554,929 

 

MUNICIPAL BONDS†† - 0.8%
New York -  0.3%        
Westchester County Local Development Corp. Revenue Bonds          
3.85% due 11/01/50   300,000    278,162 
Port Authority of New York & New Jersey Revenue Bonds          
3.14% due 02/15/51   275,000    247,146 
Total New York        525,308 
Illinois -  0.3%          
State of Illinois General Obligation Unlimited          
5.65% due 12/01/38   377,778    426,771 
Texas -  0.2%          
City of San Antonio Texas Electric & Gas Systems Revenue Bonds          
2.91% due 02/01/48   500,000    425,126 
Total Municipal Bonds          
(Cost $1,459,335)        1,377,205 

 

 

 

Series E (Total Return Bond Series)  
SCHEDULE OF INVESTMENTS (Unaudited)                                                                              March 31, 2022
   

 

       Contracts/Notional Value   Value 
OTC OPTIONS PURCHASED†† - 0.0%
Call Options on:        
Interest Rate Options               
Bank of America, N.A. 2Y-10 CMS CAP Expiring July 2022 with strike price of $0.40   USD    $40,900,000   $5,317 
Morgan Stanley Capital Services LLC 2Y-10 CMS CAP Expiring July 2022 with strike price of $0.40   USD     16,900,000    2,197 
Goldman Sachs International 2Y-10 CMS CAP Expiring July 2022 with strike price of $0.61   USD     14,200,000    710 
Bank of America, N.A. 2Y-10 CMS CAP Expiring July 2022 with strike price of $0.61   USD     4,500,000    225 
Total OTC Options Purchased               
(Cost $162,795)             8,449 
Total Investments - 103.1%               
(Cost $177,585,440)            $169,371,691 

 

LISTED OPTIONS WRITTEN - 0.0%
Call Options on:        
Equity Options        
 Figs, Inc. Expiring December 2022 with strike price of $55.00 (Notional Value $2,152)   1    (50)
 Figs, Inc. Expiring December 2022 with strike price of $50.00 (Notional Value $4,304)   2    (135)
Total Listed Options Written          
(Premiums received $3,216)        (185)
Other Assets & Liabilities, net - (3.1)%        (5,025,625)
Total Net Assets - 100.0%       $164,345,881 

 

Centrally Cleared Interest Rate Swap Agreements††        
Counterparty  Exchange   Floating Rate Type  Floating Rate Index  Fixed Rate   Payment Frequency  Maturity Date  Notional Amount   Value   Upfront Premiums Paid   Unrealized Depreciation** 
BofA Securities, Inc.  CME   Pay  Federal Funds Rate   0.14%  Annually  05/28/25  $5,000,000   $(337,377)  $204   $(337,581)

 

Forward Foreign Currency Exchange Contracts††       
Counterparty  Currency   Type   Quantity   Contract Amount  Settlement Date  Unrealized Depreciation 
Barclays Bank plc   GBP    Sell    500,000   651,393 USD  04/14/22  $(5,391)

 

~ The face amount is denominated in U.S. dollars unless otherwise indicated.
* Non-income producing security.
** Includes cumulative appreciation (depreciation).
Value determined based on Level 1 inputs — See Note 3.
†† Value determined based on Level 2 inputs, unless otherwise noted — See Note 3.
††† Value determined based on Level 3 inputs — See Note 3.
Variable rate security. Rate indicated is the rate effective at March 31, 2022. In some instances, the effective rate is limited by a minimum rate floor or a maximum rate cap established by the issuer. The settlement status of a position may also impact the effective rate indicated. In some cases, a position may be unsettled at period end and may not have a stated effective rate. In instances where multiple underlying reference rates and spread amounts are shown, the effective rate is based on a weighted average.
1 Special Purpose Acquisition Company (SPAC).
2 Security has a fixed rate coupon which will convert to a floating or variable rate coupon on a future date.
3 Security is a 144A or Section 4(a)(2) security. These securities have been determined to be liquid under guidelines established by the Board of Trustees. The total market value of 144A or Section 4(a)(2) securities is $70,860,151 (cost $74,436,992), or 43.1% of total net assets.
4 Affiliated issuer.
5 Rate indicated is the 7-day yield as of March 31, 2022.
6 Perpetual maturity.
7 Security has no stated coupon. However, it is expected to receive residual cash flow payments on defined deal dates.
8 Security is a 144A or Section 4(a)(2) security. These securities have been determined to be illiquid and restricted under guidelines established by the Board of Trustees. The total market value of 144A or Section 4(a)(2) illiquid and restricted securities is $1,690,587 (cost $1,721,439), or 1.0% of total net assets — See Note 6.
9 All or a portion of this security has been physically segregated or earmarked in connection with reverse repurchase agreements. At March  31, 2022, the total market value of segregated or earmarked security was $13,924,531 — See Note 2.
10 Security is a step up/down bond. The coupon increases or decreases at regular intervals until the bond reaches full maturity. Rate indicated is the rate at March 31, 2022. See table below for additional step information for each security.
11 Security is an interest-only strip.
12 Zero coupon rate security.
13 Security is a principal-only strip.
14All or a portion of this security is pledged as interest rate swap collateral at March 31, 2022.

 

 

 

Series E (Total Return Bond Series)  
SCHEDULE OF INVESTMENTS (Unaudited)                                                                              March 31, 2022
   

 

BofA — Bank of America
CME — Chicago Mercantile Exchange
CMS — Constant Maturity Swap
CMT — Constant Maturity Treasury
GBP — British Pound
LIBOR — London Interbank Offered Rate
plc — Public Limited Company
REMIC — Real Estate Mortgage Investment Conduit
REIT — Real Estate Investment Trust
SARL —  Société à Responsabilité Limitée
SOFR — Secured Overnight Financing Rate
SONIA — Sterling Overnight Index Average
WAC — Weighted Average Coupon
 
See Sector Classification in Other Information section.

 

The following table summarizes the inputs used to value the Fund's investments at March 31, 2022 (See Note 3 in the Notes to Schedule of Investments):

 

Investments in Securities (Assets)  Level 1 Quoted Prices   Level 2 Significant Observable Inputs   Level 3 Significant Unobservable Inputs   Total 
Common Stocks  $2,281,310   $   $   $2,281,310 
Preferred Stocks       7,905,339        7,905,339 
Warrants   18,155            18,155 
Mutual Funds   6,515,346            6,515,346 
Money Market Fund   2,309,072            2,309,072 
Corporate Bonds       62,398,083    2,331,141    64,729,224 
Asset-Backed Securities       32,554,139    1,068,825    33,622,964 
U.S. Government Securities       20,482,320        20,482,320 
Collateralized Mortgage Obligations       15,889,081    2,759,777    18,648,858 
Senior Floating Rate Interests       7,195,730    1,722,790    8,918,520 
Federal Agency Bonds       2,554,929        2,554,929 
Municipal Bonds       1,377,205        1,377,205 
Options Purchased       8,449        8,449 
Total Assets  $11,123,883   $150,365,275   $7,882,533   $169,371,691 

 

Investments in Securities (Liabilities)  Level 1 Quoted Prices   Level 2 Significant Observable Inputs   Level 3 Significant Unobservable Inputs   Total 
Options Written  $185   $   $   $185 
Interest Rate Swap Agreements**       337,581        337,581 
Forward Foreign Currency Exchange Contracts**       5,391        5,391 
Unfunded Loan Commitments (Note 5)           9,111    9,111 
Total Liabilities  $185   $342,972   $9,111   $352,268 

 

** This derivative is reported as unrealized appreciation/depreciation at period end.

 

The Fund may hold assets and/or liabilities in which the fair value approximates the carrying amount for financial statement purposes. As of the period end, reverse repurchase agreements of $9,593,773 are categorized as Level 2 within the disclosure hierarchy — See Note 2.

 

 

 

Series E (Total Return Bond Series)  
SCHEDULE OF INVESTMENTS (Unaudited)                                                                              March 31, 2022
   

 

The following is a summary of significant unobservable inputs used in the fair valuation of assets and liabilities categorized within Level 3 of the fair value hierarchy:

 

Category  Ending Balance at March 31, 2022   Valuation Technique  Unobservable Inputs  Input Range  Weighted Average*
Assets:                
Asset-Backed Securities  $ 450,000   Third Party Pricing  Broker Quote   
Asset-Backed Securities   250,281   Option adjusted spread off third party pricing  Trade Price   
Asset-Backed Securities   200,544   Yield Analysis  Yield  4.8% 
Asset-Backed Securities   168,000   Third Party Pricing  Trade Price      
Collateralized Mortgage Obligations   2,037,527   Option adjusted spread off prior month end broker quote  Broker Quote   
Collateralized Mortgage Obligations   722,250   Model Price  Market Comparable Yields  4.7% 
Corporate Bonds   1,657,181   Option adjusted spread off prior month end broker quote  Broker Quote   
Corporate Bonds   673,960   Third Party Pricing  Vendor Price   
Senior Floating Rate Interests   1,092,412   Yield Analysis  Yield  5.6%-7.3%  6.6%
Senior Floating Rate Interests   630,378   Third Party Pricing  Broker Quote   
Total Assets  $7,882,533             
Liabilities:                 
Unfunded Loan Commitments  $9,111   Model Price  Purchase price   

 

*Inputs are weighted by the fair value of the instruments.

 

Significant changes in a quote, yield or market comparable yields would generally result in significant changes in the fair value of the security.

 

The Fund’s fair valuation leveling guidelines classify a single daily broker quote, or a vendor price based on a single daily or monthly broker quote, as Level 3, if such a quote or price cannot be supported with other available market information.

 

Transfers between Level 2 and Level 3 may occur as markets fluctuate and/or the availability of data used in an investment’s valuation changes. For the period ended March 31, 2022, the Fund had securities with a total value of $885,348 transfer into Level 3 from Level 2 due to a lack of observable inputs and had securities with a total value of $340,971 transfer out of Level 3 into Level 2 due to the availability of current and reliable market-based data provided by a third-party pricing service which utilizes significant observable inputs.

 

Summary of Fair Value Level 3 Activity

Following is a reconciliation of Level 3 assets for which significant unobservable inputs were used to determine fair value for the period ended March 31, 2022:

 

   Assets       Liabilities 
   Asset-Backed Securities   Collateralized Mortgage Obligations   Corporate Bonds   Senior Floating Rate Interests   Total Assets   Unfunded Loan Commitments 
Beginning Balance  $357,878   $2,953,298   $2,552,806   $1,609,782   $7,473,764   $(4,803)
Purchases/(Receipts)   278,000    -    -    37,540    315,540    - 
(Sales, maturities and paydowns)/Fundings   (8,134)   (4,639)   -    (2,027)   (14,800)   439 
Amortization of premiums/discounts   -    (1,438)   -    867    (571)   (1,227)
Total realized gains (losses) included in earnings   -    -    -    -    -    292 
Total change in unrealized appreciation (depreciation) included in earnings   (8,919)   (187,444)   (221,665)   (17,749)   (435,777)   (3,812)
Transfers into Level 3   450,000    -    -    435,348    885,348    - 
Transfers out of Level 3   -    -    -    (340,971)   (340,971)   - 
Ending Balance  $1,068,825   $2,759,777   $2,331,141   $1,722,790   $7,882,533   $(9,111)
Net change in unrealized appreciation (depreciation) for investments in Level 3 securities still held at March 31, 2022  $(8,919)  $(187,444)  $(221,665)  $(14,676)  $(432,704)  $(5,165)

 

 

 

Series E (Total Return Bond Series)  
SCHEDULE OF INVESTMENTS (Unaudited)                                                                              March 31, 2022
   

 

Step Coupon Bonds

 

The following table discloses additional information related to step coupon bonds held by the Fund. Certain securities are subject to multiple rate changes prior to maturity. For those securities, a range of rates and corresponding dates have been provided. Rates for all step coupon bonds held by the Fund are scheduled to increase, none are scheduled to decrease.

 

Name  Coupon Rate at Next Reset Date   Next Rate Reset Date  Future Reset Rate(s)   Future Reset Date(s) 
BRAVO Residential Funding Trust 2022-R1, 3.13% due 01/29/70   6.13%  01/30/25        
Legacy Mortgage Asset Trust 2021-GS3, 1.75% due 07/25/61   4.75%  05/26/24   5.75%   05/26/25 
Legacy Mortgage Asset Trust 2021-GS5, 2.25% due 07/25/67   5.25%  11/26/24   6.25%   11/26/25 
OSAT Trust 2021-RPL1, 2.12% due 05/25/65   5.12%  06/26/24   6.12%   06/26/25 
PRPM LLC 2021-5, 1.79% due 06/25/26   4.79%  06/26/24   5.79%   06/26/25 

 

Affiliated Transactions

 

Investments representing 5% or more of the outstanding voting shares of a company, or control of or by, or common control under Guggenheim Investments, result in that company being considered an affiliated issuer, as defined in the 1940 Act.

 

Transactions during the period ended March 31, 2022, in which the company is an affiliated issuer, were as follows:

 

Security Name  Value 12/31/21   Additions   Reductions   Realized Gain (Loss)   Change in Unrealized Appreciation (Depreciation)   Value 03/31/22   Shares 03/31/22   Investment Income 
Mutual Funds                                
  Guggenheim Total Return Bond Fund — R6-Class  $6,967,697   $48,637   $   $   $(500,988)  $6,515,346    245,584   $49,513 

 

 

 

Series F (Floating Rate Strategies Series)  
SCHEDULE OF INVESTMENTS (Unaudited)                                                                              March 31, 2022
   

 

   Shares   Value 
COMMON STOCKS††† - 0.0%
Industrial - 0.0%
BP Holdco LLC*,1   11,609   $8,184 
Vector Phoenix Holdings, LP*   11,609    3,193 
API Heat Transfer Parent LLC*   292,731    29 
Total Industrial        11,406 
Total Common Stocks          
(Cost $88,565)        11,406 

 

PREFERRED STOCKS††† - 0.0%          
Industrial - 0.0%          
API Heat Transfer Intermediate*   36     
Total Preferred Stocks          
(Cost $28,949)         

 

EXCHANGE-TRADED FUNDS - 2.0%          
SPDR Blackstone Senior Loan ETF   20,200    908,192 
Total Exchange-Traded Funds          
(Cost $901,253)        908,192 

 

MONEY MARKET FUND - 10.0%          
Federated Hermes U.S. Treasury Cash Reserves Fund — Institutional Shares, 0.10%2   4,567,091    4,567,091 
Total Money Market Fund          
(Cost $4,567,091)        4,567,091 

 

   Face
Amount~
     
SENIOR FLOATING RATE INTERESTS††,◊ - 92.7%
Industrial -  22.5%        
Berry Global, Inc.        
2.07% (1 Month USD LIBOR + 1.75%, Rate Floor: 1.75%) due 07/01/26   547,879    539,403 
Quikrete Holdings, Inc.          
due 06/11/28   500,000    490,280 
Beacon Roofing Supply, Inc.          
2.71% (1 Month USD LIBOR + 2.25%, Rate Floor: 2.25%) due 05/19/28   496,250    488,275 
Genesee & Wyoming, Inc.          
3.01% (3 Month USD LIBOR + 2.00%, Rate Floor: 2.00%) due 12/30/26   492,728    486,722 
TricorBraun Holdings, Inc.          
3.75% (6 Month USD LIBOR + 3.25%, Rate Floor: 3.75%) due 03/03/28   497,806    484,600 
Gardner Denver, Inc.          
2.21% (1 Month USD LIBOR + 1.75%, Rate Floor: 1.75%) due 03/01/27   490,000    481,121 
Reynolds Group Holdings, Inc.          
3.71% (1 Month USD LIBOR + 3.25%, Rate Floor: 3.25%) due 02/05/26   493,927    480,447 
TransDigm, Inc.          
2.71% (1 Month USD LIBOR + 2.25%, Rate Floor: 2.25%) due 05/30/25   487,510    478,218 
Brown Group Holding LLC          
3.51% (3 Month USD LIBOR + 2.50%, Rate Floor: 3.00%) due 06/07/28   484,271    477,007 
Arcline FM Holdings LLC          
5.50% (6 Month USD LIBOR + 4.75%, Rate Floor: 5.50%) due 06/23/28   482,575    475,539 
Hunter Douglas, Inc.          
4.00% (3 Month USD Term SOFR + 3.50%, Rate Floor: 4.00%) due 02/26/29   450,000    440,437 
Park River Holdings, Inc.          
4.00% (3 Month USD LIBOR + 3.25%, Rate Floor: 4.00%) due 12/28/27   448,869    438,370 
Cushman & Wakefield US Borrower LLC          
3.21% (1 Month USD LIBOR + 2.75%, Rate Floor: 2.75%) due 08/21/25   443,216    436,568 
Filtration Group Corp.          
3.46% (1 Month USD LIBOR + 3.00%, Rate Floor: 3.00%) due 03/31/25   432,855    426,046 
LTI Holdings, Inc.          
3.96% (1 Month USD LIBOR + 3.50%, Rate Floor: 3.50%) due 09/08/25   389,939    380,596 
WP CPP Holdings LLC          
4.75% (3 Month USD LIBOR + 3.75%, Rate Floor: 4.75%) due 04/30/25   373,444    352,639 
Engineered Machinery Holdings, Inc.          
4.76% (3 Month USD LIBOR + 3.75%, Rate Floor: 4.50%) due 05/19/28   350,000    344,652 
Charter Next Generation, Inc.          
4.50% (1 Month USD LIBOR + 3.75%, Rate Floor: 4.50%) due 12/01/27   282,324    280,560 
BWAY Holding Co.          
3.48% (1 Month USD LIBOR + 3.25%, Rate Floor: 3.25%) due 04/03/24   252,779    248,881 
Griffon Corporation          
3.27% (3 Month USD Term SOFR + 2.75%, Rate Floor: 3.25%) due 01/24/29   200,000    197,688 
STS Operating, Inc. (SunSource)          
due 12/11/24   200,000    196,850 
DG Investment Intermediate Holdings 2, Inc.          
4.25% (1 Month USD LIBOR + 3.50%, Rate Floor: 4.25%) due 03/31/28   198,507    196,273 

 

 

 

Series F (Floating Rate Strategies Series)  
SCHEDULE OF INVESTMENTS (Unaudited)                                                                              March 31, 2022
   

 

   Face
Amount~
   Value 
SENIOR FLOATING RATE INTERESTS††,◊ - 92.7% (continued)
Industrial -  22.5% (continued)        
American Bath Group LLC        
4.25% (1 Month USD LIBOR + 3.75%, Rate Floor: 4.25%) due 11/23/27   199,021   $193,082 
Titan Acquisition Ltd. (Husky)          
3.35% (3 Month USD LIBOR + 3.00%, Rate Floor: 3.00%) due 03/28/25   192,499    188,032 
Pro Mach Group, Inc.          
5.00% (3 Month USD LIBOR + 4.00%, Rate Floor: 5.00%) due 08/31/28   187,151    186,114 
Mileage Plus Holdings LLC          
6.25% (3 Month USD LIBOR + 5.25%, Rate Floor: 6.25%) due 06/21/27   150,500    155,956 
PECF USS Intermediate Holding III Corp.          
4.76% (3 Month USD LIBOR + 4.25%, Rate Floor: 4.75%) due 12/15/28   154,613    152,957 
Berlin Packaging LLC          
4.28% ((1 Month USD LIBOR + 3.75%) and (3 Month USD LIBOR + 3.75%), Rate Floor: 4.25%) due 03/13/28   149,625    148,054 
Air Canada          
4.25% (1 Month USD LIBOR + 3.50%, Rate Floor: 4.25%) due 08/11/28   100,000    98,958 
USIC Holding, Inc.          
4.25% (1 Month USD LIBOR + 3.50%, Rate Floor: 4.25%) due 05/12/28   99,500    98,381 
TK Elevator Midco GmbH          
4.02% (6 Month USD LIBOR + 3.50%, Rate Floor: 4.00%) due 07/30/27   98,756    97,707 
API Heat Transfer          
12.00% (3 Month USD LIBOR, Rate Floor: 0.00%) (in-kind rate was 12.00%) due 01/01/24†††,3   201,365    60,409 
12.00% (3 Month USD LIBOR, Rate Floor: 0.00%) (in-kind rate was 12.00%) due 10/02/23†††,3   37,003    27,753 
United Airlines, Inc.          
4.50% (1 Month USD LIBOR + 3.75%, Rate Floor: 4.50%) due 04/21/28   80,423    79,351 
Total Industrial        10,307,926 
Consumer, Non-cyclical -  21.3%          
Agiliti          
3.00% (1 Month USD LIBOR + 2.75%, Rate Floor: 2.75%) due 01/04/26†††   498,715    494,974 
Medline Borrower LP          
3.75% (1 Month USD LIBOR + 3.25%, Rate Floor: 3.75%) due 10/23/28   500,000    494,750 
Electron BidCo, Inc.          
3.75% (1 Month USD LIBOR + 3.25%, Rate Floor: 3.75%) due 11/01/28   500,000    493,905 
KDC US Holdings, Inc.          
4.21% (1 Month USD LIBOR + 3.75%, Rate Floor: 3.75%) due 12/22/25   498,715    489,987 
Aramark Services, Inc.          
2.21% (1 Month USD LIBOR + 1.75%, Rate Floor: 1.75%) due 03/11/25   500,000    489,500 
Froneri US, Inc.          
2.71% (1 Month USD LIBOR + 2.25%, Rate Floor: 2.25%) due 01/29/27   491,250    481,690 
VC GB Holdings I Corp.          
4.51% (3 Month USD LIBOR + 3.50%, Rate Floor: 4.00%) due 07/21/28   498,750    481,294 
Bombardier Recreational Products, Inc.          
2.46% (1 Month USD LIBOR + 2.00%, Rate Floor: 2.00%) due 05/24/27   480,700    470,966 
Elanco Animal Health, Inc.          
1.98% (1 Month USD LIBOR + 1.75%, Rate Floor: 1.75%) due 08/02/27   472,262    464,144 
Grifols Worldwide Operations USA, Inc.          
2.46% (1 Month USD LIBOR + 2.00%, Rate Floor: 2.11%) due 11/15/27   465,476    457,097 
Hostess Brands LLC          
3.00% ((1 Month USD LIBOR + 2.25%) and (3 Month USD LIBOR + 2.25%), Rate Floor: 3.00%) due 08/04/25   447,704    441,387 
National Mentor Holdings, Inc.          
4.64% ((1 Month USD LIBOR + 3.75%) and (3 Month USD LIBOR + 3.75%), Rate Floor: 4.50%) due 03/02/28   429,626    414,886 
4.76% (3 Month USD LIBOR + 3.75%, Rate Floor: 4.50%) due 03/02/28   17,906    17,292 
US Foods, Inc.          
3.00% (3 Month USD LIBOR + 2.00%, Rate Floor: 2.00%) due 09/14/26   439,875    430,378 

 

 

 

Series F (Floating Rate Strategies Series)  
SCHEDULE OF INVESTMENTS (Unaudited)                                                                              March 31, 2022
   

 

   Face
Amount~
   Value 
SENIOR FLOATING RATE INTERESTS††,◊ - 92.7% (continued)
Consumer, Non-cyclical -  21.3% (continued)        
Medical Solutions Parent Holdings, Inc.        
4.00% (3 Month USD LIBOR + 3.50%, Rate Floor: 4.00%) due 11/01/28   420,000   $415,800 
Triton Water Holdings, Inc.          
4.51% (3 Month USD LIBOR + 3.50%, Rate Floor: 4.00%) due 03/31/28   397,000    386,579 
Hearthside Group Holdings LLC          
4.14% (1 Month USD LIBOR + 3.69%, Rate Floor: 3.69%) due 05/23/25   381,298    366,702 
Phoenix Newco, Inc.          
4.00% (1 Month USD LIBOR + 3.50%, Rate Floor: 4.00%) due 11/15/28   250,000    247,947 
Mission Veterinary Partners          
4.75% (1 Month USD LIBOR + 4.00%, Rate Floor: 4.75%) due 04/27/28   248,750    245,641 
Energizer Holdings, Inc.          
2.75% (1 Month USD LIBOR + 2.25%, Rate Floor: 2.75%) due 12/22/27   248,248    243,904 
Reynolds Consumer Products LLC          
2.21% (1 Month USD LIBOR + 1.75%, Rate Floor: 1.75%) due 02/04/27   222,410    218,438 
Sigma Holding BV (Flora Food)          
3.35% (6 Month USD LIBOR + 3.00%, Rate Floor: 3.00%) due 07/02/25   240,625    217,852 
Dermatology Intermediate Holdings III, Inc.          
due 03/23/29   202,205    199,172 
Avantor Funding, Inc.          
2.75% (1 Month USD LIBOR + 2.25%, Rate Floor: 2.75%) due 11/08/27   199,000    197,187 
Osmosis Holdings Australia II Pty Ltd.          
4.25% (1 Week USD LIBOR + 3.75%, Rate Floor: 4.25%) due 07/31/28   100,000    98,969 
due 07/31/28   81,481    80,565 
Aveanna Healthcare LLC          
4.25% (1 Month USD LIBOR + 3.75%, Rate Floor: 4.25%) due 07/17/28   161,858    157,367 
Pearl Intermediate Parent LLC          
4.25% (1 Month USD LIBOR + 3.50%, Rate Floor: 4.25%) due 02/14/25   149,235    148,302 
Del Monte Foods, Inc.          
due 02/16/29   150,000    147,562 
Kronos Acquisition Holdings, Inc.          
4.25% (3 Month USD LIBOR + 3.75%, Rate Floor: 4.25%) due 12/22/26   148,500    137,982 
Endo Luxembourg Finance Company I SARL          
5.75% (3 Month USD LIBOR + 5.00%, Rate Floor: 5.75%) due 03/27/28   99,000    92,514 
Total Consumer, Non-cyclical        9,724,733 
Consumer, Cyclical -  13.8%          
1011778 BC Unlimited Liability Co.          
2.21% (1 Month USD LIBOR + 1.75%, Rate Floor: 1.75%) due 11/19/26   541,615    529,315 
Prime Security Services Borrower LLC          
3.50% (3 Month USD LIBOR + 2.75%, Rate Floor: 3.50%) due 09/23/26   500,000    495,835 
Hilton Worldwide Finance LLC          
2.21% (1 Month USD LIBOR + 1.75%, Rate Floor: 1.75%) due 06/22/26   500,000    494,315 
Station Casinos LLC          
2.71% (1 Month USD LIBOR + 2.25%, Rate Floor: 2.50%) due 02/08/27   497,432    490,110 
Wyndham Hotels & Resorts, Inc.          
2.21% (1 Month USD LIBOR + 1.75%, Rate Floor: 1.75%) due 05/30/25   492,946    487,928 
Go Daddy Operating Company LLC          
2.20% (1 Month USD LIBOR + 1.75%, Rate Floor: 1.75%) due 02/15/24   491,387    487,495 
PCI Gaming Authority, Inc.          
2.96% (1 Month USD LIBOR + 2.50%, Rate Floor: 2.50%) due 05/29/26   473,016    468,801 
American Tire Distributors, Inc.          
7.00% (3 Month USD LIBOR + 6.25%, Rate Floor: 7.00%) due 10/20/28   450,000    445,311 
Stars Group (Amaya)          
3.26% (3 Month USD LIBOR + 2.25%, Rate Floor: 2.25%) due 07/21/26   447,750    443,738 
First Brands Group LLC          
6.00% (3 Month USD LIBOR + 5.00%, Rate Floor: 6.00%) due 03/30/27   446,874    442,406 

 

 

 

Series F (Floating Rate Strategies Series)  
SCHEDULE OF INVESTMENTS (Unaudited)                                                                              March 31, 2022
   

 

   Face
Amount~
   Value 
SENIOR FLOATING RATE INTERESTS††,◊ - 92.7% (continued)
Consumer, Cyclical -  13.8% (continued)        
PetSmart LLC        
4.50% (3 Month USD LIBOR + 3.75%, Rate Floor: 4.50%) due 02/11/28   348,250   $346,798 
IBC Capital Ltd.          
4.67% (3 Month USD LIBOR + 3.75%, Rate Floor: 3.75%) due 09/11/23   335,041    327,083 
Scientific Games Holdings, LP          
due 02/03/29   250,000    247,410 
Mavis Tire Express Services TopCo Corp.          
4.75% (1 Month USD LIBOR + 4.00%, Rate Floor: 4.75%) due 05/04/28   149,250    148,110 
Thevelia US LLC          
due 02/09/29   150,000    147,750 
WIRB - Copernicus Group, Inc.          
5.01% (3 Month USD LIBOR + 4.00%, Rate Floor: 5.00%) due 01/08/27   99,747    99,206 
Rent-A-Center, Inc.          
3.81% (3 Month USD LIBOR + 3.25%, Rate Floor: 3.75%) due 02/17/28   99,250    97,079 
WW International, Inc.          
4.00% (1 Month USD LIBOR + 3.50%, Rate Floor: 4.00%) due 04/13/28   94,500    85,759 
EG Finco Ltd.          
5.00% (3 Month USD LIBOR + 4.00%, Rate Floor: 4.00%) due 02/07/25   37,574    36,903 
Total Consumer, Cyclical        6,321,352 
Communications -  10.9%          
SBA Senior Finance II LLC          
2.21% (1 Month USD LIBOR + 1.75%, Rate Floor: 1.75%) due 04/11/25   548,575    541,186 
CSC Holdings LLC          
2.65% (1 Month USD LIBOR + 2.25%, Rate Floor: 2.25%) due 07/17/25   503,039    493,924 
Level 3 Financing, Inc.          
2.21% (1 Month USD LIBOR + 1.75%, Rate Floor: 1.75%) due 03/01/27   500,000    490,155 
SFR Group S.A.          
3.93% (3 Month USD LIBOR + 3.69%, Rate Floor: 3.69%) due 02/02/26   475,159    463,727 
Playtika Holding Corp.          
3.21% (1 Month USD LIBOR + 2.75%, Rate Floor: 2.75%) due 03/13/28   446,617    439,408 
Virgin Media Bristol LLC          
2.90% (1 Month USD LIBOR + 2.50%, Rate Floor: 2.50%) due 01/31/28   415,406    409,760 
Ziggo Financing Partnership          
2.90% (1 Month USD LIBOR + 2.50%, Rate Floor: 2.50%) due 04/28/28   400,000    393,564 
Zayo Group Holdings, Inc.          
3.46% (1 Month USD LIBOR + 3.00%, Rate Floor: 3.00%) due 03/09/27   401,527    390,384 
McGraw Hill LLC          
5.55% (3 Month USD LIBOR + 4.75%, Rate Floor: 5.25%) due 07/28/28   348,250    344,224 
Xplornet Communications, Inc.          
4.50% (1 Month USD LIBOR + 4.00%, Rate Floor: 4.50%) due 10/02/28   298,500    292,467 
Internet Brands, Inc.          
3.96% (1 Month USD LIBOR + 3.50%, Rate Floor: 3.50%) due 09/13/24   244,135    240,847 
Altice US Finance I Corp.          
2.65% (1 Month USD LIBOR + 2.25%, Rate Floor: 2.25%) due 01/15/26   194,000    191,090 
Authentic Brands          
4.00% (1 Month USD LIBOR + 3.25%, Rate Floor: 4.00%) due 09/27/24   160,683    159,210 
Cengage Learning Acquisitions, Inc.          
5.75% (3 Month USD LIBOR + 4.75%, Rate Floor: 5.75%) due 07/14/26   149,250    147,852 
Total Communications        4,997,798 
Financial -  10.7%          
HUB International Ltd.          
3.27% (3 Month USD LIBOR + 2.75%, Rate Floor: 2.75%) due 04/25/25   487,374    481,330 
5.00% (3 Month USD LIBOR + 3.25%, Rate Floor: 4.00%) due 04/25/25   99,748    99,023 
USI, Inc.          
4.01% (3 Month USD LIBOR + 3.00%, Rate Floor: 3.00%) due 05/16/24   497,396    493,655 
Alliant Holdings Intermediate LLC          
3.71% (1 Month USD LIBOR + 3.25%, Rate Floor: 3.25%) due 05/09/25   497,416    491,377 
AmWINS Group, Inc.          
3.00% (1 Month USD LIBOR + 2.25%, Rate Floor: 3.00%) due 02/21/28   494,498    485,844 
NFP Corp.          
3.71% (1 Month USD LIBOR + 3.25%, Rate Floor: 3.25%) due 02/15/27   484,206    474,827 

 

 

 

Series F (Floating Rate Strategies Series)  
SCHEDULE OF INVESTMENTS (Unaudited)                                                                              March 31, 2022
   

 

       Face
Amount~
   Value 
SENIOR FLOATING RATE INTERESTS††,◊ - 92.7% (continued)
Financial -  10.7% (continued)        
Trans Union LLC        
2.21% (1 Month USD LIBOR + 1.75%, Rate Floor: 1.75%) due 11/13/26        443,022   $436,044 
Virtu Financial               
3.50% (1 Month USD Term SOFR + 3.00%, Rate Floor: 3.50%) due 01/13/29        400,000    395,500 
FleetCor Technologies Operating Company LLC               
2.21% (3 Month USD LIBOR + 1.75%, Rate Floor: 1.75%) due 04/28/28        398,998    391,661 
Focus Financial Partners LLC               
2.46% (1 Month USD LIBOR + 2.00%, Rate Floor: 2.00%) due 07/03/24        393,862    388,037 
Citadel Securities, LP               
2.93% (1 Month USD Term SOFR + 2.50%, Rate Floor: 2.50%) due 02/02/28        248,125    246,485 
Aretec Group, Inc.               
4.71% (1 Month USD LIBOR + 4.25%, Rate Floor: 4.25%) due 10/01/25        241,875    239,558 
Franchise Group, Inc.               
5.50% (3 Month USD LIBOR + 4.75%, Rate Floor: 5.50%) due 03/10/26        203,861    203,352 
Jane Street Group LLC               
3.21% (1 Month USD LIBOR + 2.75%, Rate Floor: 2.75%) due 01/26/28        79,386    78,146 
Total Financial             4,904,839 
Technology -  9.5%               
Emerald TopCo, Inc. (Press Ganey)               
3.80% (3 Month USD LIBOR + 3.50%, Rate Floor: 3.50%) due 07/24/26        505,707    498,359 
Informatica LLC               
3.25% (3 Month USD LIBOR + 2.75%, Rate Floor: 2.75%) due 10/27/28        500,000    494,250 
Boxer Parent Company, Inc.               
4.76% (1 Month USD LIBOR + 3.75%, Rate Floor: 4.75%) due 10/02/25        467,503    464,292 
Athenahealth Group, Inc.               
4.00% (1 Month USD Term SOFR + 3.50%, Rate Floor: 4.00%) due 02/15/29        427,536    422,299 
RealPage, Inc.               
3.75% (1 Month USD LIBOR + 3.25%, Rate Floor: 3.75%) due 04/24/28        399,000    393,973 
WEX, Inc.               
2.71% (1 Month USD LIBOR + 2.25%, Rate Floor: 2.25%) due 03/31/28        396,000    390,698 
Peraton Corp.               
4.50% (1 Month USD LIBOR + 3.75%, Rate Floor: 4.50%) due 02/01/28        291,634    289,172 
Ascend Learning LLC               
4.00% (3 Month USD LIBOR + 3.50%, Rate Floor: 4.00%) due 12/11/28        250,000    246,937 
Project Ruby Ultimate Parent Corp.               
4.00% (3 Month USD LIBOR + 3.25%, Rate Floor: 4.00%) due 03/10/28        198,000    195,822 
Polaris Newco LLC               
4.50% (3 Month USD LIBOR + 4.00%, Rate Floor: 4.50%) due 06/02/28        164,007    162,653 
Atlas CC Acquisition Corp.               
5.00% (3 Month USD LIBOR + 4.25%, Rate Floor: 5.00%) due 05/25/28        148,875    148,084 
Sabre GLBL, Inc.               
4.00% (1 Month USD LIBOR + 3.50%, Rate Floor: 4.00%) due 12/17/27        148,875    147,014 
Conair Holdings LLC               
4.76% (3 Month USD LIBOR + 3.75%, Rate Floor: 4.25%) due 05/17/28        149,250    146,638 
TIBCO Software, Inc.               
4.21% (1 Month USD LIBOR + 3.75%, Rate Floor: 3.75%) due 06/30/26        135,585    134,738 
Entegris, Inc.               
due 03/02/29        100,000    99,667 
CoreLogic, Inc.               
4.00% (1 Month USD LIBOR + 3.50%, Rate Floor: 4.00%) due 06/02/28        99,500    98,195 
Total Technology             4,332,791 
Basic Materials -  3.6%               
Diamond BC BV               
3.25% (1 Month USD LIBOR + 2.75%, Rate Floor: 3.25%) due 09/29/28        498,750    488,027 
Messer Industries USA, Inc.               
2.96% (3 Month USD LIBOR + 2.50%, Rate Floor: 2.50%) due 03/02/26        491,551    484,109 
CTEC III GmbH               
due 01/19/29   EUR    400,000    438,119 
INEOS Ltd.               
3.25% (1 Month USD LIBOR + 2.75%, Rate Floor: 3.25%) due 01/29/26        148,875    146,046 

 

 

 

Series F (Floating Rate Strategies Series)  
SCHEDULE OF INVESTMENTS (Unaudited)                                                                              March 31, 2022
   

 

   Face
Amount~
   Value 
SENIOR FLOATING RATE INTERESTS††,◊ - 92.7% (continued)
Basic Materials -  3.6% (continued)        
W.R. Grace Holdings LLC        
4.81% (1 Month USD LIBOR + 3.75%, Rate Floor: 4.25%) due 09/22/28   99,750   $98,753 
Total Basic Materials        1,655,054 
Energy -  0.4%          
TransMontaigne Operating Company LP          
4.00% (1 Month USD LIBOR + 3.50%, Rate Floor: 4.00%) due 11/17/28   199,500    198,045 
Total Senior Floating Rate Interests          
(Cost $43,103,756)        42,442,538 
Total Investments - 104.7%          
(Cost $48,689,614)       $47,929,227 
Other Assets & Liabilities, net - (4.7)%        (2,132,124)
Total Net Assets - 100.0%       $45,797,103 

 

~ The face amount is denominated in U.S. dollars unless otherwise indicated.
* Non-income producing security.
Value determined based on Level 1 inputs — See Note 3.
†† Value determined based on Level 2 inputs, unless otherwise noted — See Note 3.
††† Value determined based on Level 3 inputs — See Note 3.
Variable rate security. Rate indicated is the rate effective at March 31, 2022. In some instances, the effective rate is limited by a minimum rate floor or a maximum rate cap established by the issuer. The settlement status of a position may also impact the effective rate indicated. In some cases, a position may be unsettled at period end and may not have a stated effective rate. In instances where multiple underlying reference rates and spread amounts are shown, the effective rate is based on a weighted average.
1 Affiliated issuer.
2 Rate indicated is the 7-day yield as of March 31, 2022.
3 Payment-in-kind security.

 

EUR — Euro
LIBOR — London Interbank Offered Rate
SARL —  Société à Responsabilité Limitée
SOFR — Secured Overnight Financing Rate
 
See Sector Classification in Other Information section.

 

 

 

Series F (Floating Rate Strategies Series)  
SCHEDULE OF INVESTMENTS (Unaudited)                                                                              March 31, 2022
   

 

The following table summarizes the inputs used to value the Fund's investments at March 31, 2022 (See Note 3 in the Notes to Schedule of Investments):

 

Investments in Securities (Assets)  Level 1 Quoted Prices   Level 2 Significant Observable Inputs   Level 3 Significant Unobservable Inputs   Total 
Common Stocks  $   $   $11,406   $11,406 
Preferred Stocks           *    
Exchange-Traded Funds   908,192            908,192 
Money Market Fund   4,567,091            4,567,091 
Senior Floating Rate Interests       41,859,402    583,136    42,442,538 
Total Assets  $5,475,283   $41,859,402   $594,542   $47,929,227 

 

Investments in Securities (Liabilities)  Level 1 Quoted Prices   Level 2 Significant Observable Inputs   Level 3 Significant Unobservable Inputs   Total 
Unfunded Loan Commitments (Note 5)  $   $   $3,581   $3,581 

 

* Security has a market value of $0.

 

The following is a summary of significant unobservable inputs used in the fair valuations of assets and liabilities categorized within Level 3 of the fair value hierarchy:

 

Category  Ending Balance at March 31, 2022   Valuation Technique  Unobservable Inputs  Input Range  Weighted Average*
Assets:                 
Common Stocks  $11,377   Enterprise Value  Valuation Multiple  3.2x - 11.8x  5.6x
Common Stocks   29   Model Price  Liquidation Value  -  -
Senior Floating Rate Interests   583,136   Third Party Pricing  Broker Quote  -  -
Total Assets  $594,542             
Liabilities:                 
Unfunded Loan Commitments  $3,581   Model Price  Purchase price  -  -

 

Significant changes in a quote, liquidation value or valuation multiple would generally result in significant changes in the fair value of the security. Any remaining Level 3 securities held by the Fund and excluded from the table above, were not considered material to the Fund.

 

The Fund’s fair valuation leveling guidelines classify a single daily broker quote, or a vendor price based on a single daily or monthly broker quote, as Level 3, if such a quote or price cannot be supported with other available market information.

 

 

 

Series F (Floating Rate Strategies Series)  
SCHEDULE OF INVESTMENTS (Unaudited)                                                                              March 31, 2022
   

 

Summary of Fair Value Level 3 Activity

 

Following is a reconciliation of Level 3 assets for which significant unobservable inputs were used to determine fair value for the period ended March 31, 2022:

 

   Assets       Liabilities 
   Senior Floating Rate Interests   Common Stocks   Total Assets   Unfunded Loans Commitments 
Beginning Balance  $88,644   $11,406   $100,050   $(1,735)
Purchases/(Receipts)   507,069    -    507,069    1,465 
(Sales, maturities and paydowns)/Fundings   (1,285)   -    (1,285)   47 
Amortization of premiums/discounts   21    -    21    362 
Total realized gains (losses) included in earnings   -    -    -    45 
Total change in unrealized appreciation (depreciation) included in earnings   (11,313)   -    (11,313)   (3,765)
Transfers into Level 3   -    -    -    - 
Transfers out of Level 3   -    -    -    - 
Ending Balance  $583,136   $11,406   $594,542   $(3,581)
Net change in unrealized appreciation (depreciation) for investments in Level 3 securities still held at March 31, 2022  $(11,313)  $-   $(11,313)  $(2,511)

 

Affiliated Transactions

 

Investments representing 5% or more of the outstanding voting shares of a company, or control of or by, or common control under Guggenheim Investments, result in that company being considered an affiliated issuer, as defined in the 1940 Act.

 

Transactions during the period ended March 31, 2022, in which the company is an affiliated issuer, were as follows:

 

Security Name  Value 12/31/21   Additions   Reductions   Realized Gain (Loss)   Change in
Unrealized
Appreciation
(Depreciation)
   Value 03/31/22   Shares 03/31/22 
Common Stock                            
  BP Holdco LLC*  $8,184   $   $   $   $   $8,184    11,609 

 

* Non-income producing security.

 

 

 

Series J (StylePlus—Mid Growth Series)  
SCHEDULE OF INVESTMENTS (Unaudited)                                                                              March 31, 2022
   

 

   Shares   Value 
COMMON STOCKS - 17.1%
Technology - 3.5%
Genpact Ltd.   9,854   $428,768 
Maximus, Inc.   5,322    398,884 
Power Integrations, Inc.   3,277    303,712 
Manhattan Associates, Inc.*   2,133    295,868 
Synaptics, Inc.*   1,439    287,081 
ACI Worldwide, Inc.*   8,660    272,703 
Lumentum Holdings, Inc.*   2,694    262,934 
CDK Global, Inc.   5,333    259,611 
Fair Isaac Corp.*   500    233,230 
Semtech Corp.*   3,357    232,774 
NetApp, Inc.   2,773    230,159 
Qualys, Inc.*   1,577    224,581 
CommVault Systems, Inc.*   3,316    220,017 
Diodes, Inc.*   2,490    216,605 
Akamai Technologies, Inc.*   1,776    212,037 
Teradata Corp.*   4,273    210,616 
Cirrus Logic, Inc.*   2,328    197,391 
Lattice Semiconductor Corp.*   3,181    193,882 
Concentrix Corp.   1,163    193,709 
Envestnet, Inc.*   2,589    192,725 
ExlService Holdings, Inc.*   1,287    184,388 
HP, Inc.   5,079    184,368 
Skyworks Solutions, Inc.   1,359    181,128 
Azenta, Inc.   2,156    178,689 
Blackbaud, Inc.*   2,884    172,665 
Amkor Technology, Inc.   6,450    140,094 
Qorvo, Inc.*   1,073    133,159 
MKS Instruments, Inc.   848    127,200 
Seagate Technology Holdings plc   908    81,629 
Total Technology        6,450,607 
Industrial - 3.1%          
Builders FirstSource, Inc.*   7,697    496,764 
Jabil, Inc.   6,131    378,467 
Littelfuse, Inc.   1,394    347,677 
Eagle Materials, Inc.   2,402    308,321 
UFP Industries, Inc.   3,703    285,723 
nVent Electric plc   8,187    284,744 
Trinity Industries, Inc.   8,131    279,381 
Crane Co.   2,565    277,738 
Toro Co.   3,187    272,457 
Louisiana-Pacific Corp.   4,247    263,824 
Universal Display Corp.   1,519    253,597 
Lincoln Electric Holdings, Inc.   1,811    249,574 
National Instruments Corp.   6,100    247,599 
Acuity Brands, Inc.   1,166    220,724 
Lennox International, Inc.   836    215,571 
Simpson Manufacturing Company, Inc.   1,789    195,073 
Pentair plc   3,596    194,939 
TopBuild Corp.*   1,005    182,297 
Keysight Technologies, Inc.*   1,034    163,341 
Donaldson Company, Inc.   2,921    151,688 
Sealed Air Corp.   2,234    149,589 
Carlisle Companies, Inc.   421    103,532 
II-VI, Inc.*   1,407    101,993 
Masco Corp.   1,705    86,955 
Total Industrial        5,711,568 
Consumer, Non-cyclical - 3.0%          
Halozyme Therapeutics, Inc.*   8,658    345,281 
Service Corporation International   4,966    326,862 
Neurocrine Biosciences, Inc.*   3,445    322,969 
Molina Healthcare, Inc.*   938    312,907 
Hologic, Inc.*   4,037    310,122 
Syneos Health, Inc.*   3,684    298,220 
Tenet Healthcare Corp.*   3,264    280,573 
Exelixis, Inc.*   10,453    236,970 
United Therapeutics Corp.*   1,320    236,821 
Tandem Diabetes Care, Inc.*   2,003    232,929 
Globus Medical, Inc. — Class A*   2,922    215,585 
Masimo Corp.*   1,463    212,925 
Incyte Corp.*   2,405    191,005 
Regeneron Pharmaceuticals, Inc.*   271    189,272 
Bruker Corp.   2,852    183,384 
Integra LifeSciences Holdings Corp.*   2,611    167,783 
Arrowhead Pharmaceuticals, Inc.*   3,442    158,298 
PerkinElmer, Inc.   886    154,572 
Bio-Rad Laboratories, Inc. — Class A*   243    136,865 
H&R Block, Inc.   5,184    134,991 
Waters Corp.*   411    127,570 
Vertex Pharmaceuticals, Inc.*   487    127,092 
Quidel Corp.*   1,105    124,268 
Darling Ingredients, Inc.*   1,215    97,662 
Avery Dennison Corp.   554    96,379 
Quest Diagnostics, Inc.   700    95,802 
Laboratory Corporation of America Holdings*   351    92,545 
Total Consumer, Non-cyclical        5,409,652 
Financial - 2.7%          
East West Bancorp, Inc.   6,809    538,081 
UMB Financial Corp.   4,326    420,314 
PacWest Bancorp   8,255    356,038 
Interactive Brokers Group, Inc. — Class A   5,346    352,355 
ServisFirst Bancshares, Inc.   3,560    339,233 
Cathay General Bancorp   6,905    308,999 
Hancock Whitney Corp.   5,869    306,068 
Bank of Hawaii Corp.   3,586    300,937 
Evercore, Inc. — Class A   2,679    298,226 
Home BancShares, Inc.   12,155    274,703 
Affiliated Managers Group, Inc.   1,662    234,259 
Camden Property Trust REIT   1,330    221,046 
Janus Henderson Group plc   5,568    194,992 
Wintrust Financial Corp.   2,055    190,971 
Synovus Financial Corp.   3,452    169,148 
Raymond James Financial, Inc.   1,274    140,025 
First American Financial Corp.   2,108    136,640 
Webster Financial Corp.   2,008    112,689 
Life Storage, Inc. REIT   479    67,266 
Rexford Industrial Realty, Inc. REIT   891    66,460 
Total Financial        5,028,450 
Consumer, Cyclical - 2.5%          
Gentex Corp.   14,274    416,373 

 

 

 

Series J (StylePlus—Mid Growth Series)  
SCHEDULE OF INVESTMENTS (Unaudited)                                                                              March 31, 2022
   

 

   Shares   Value 
COMMON STOCKS - 17.1%
Consumer, Cyclical - 2.5% (continued)
Jack in the Box, Inc.   3,923   $366,447 
Williams-Sonoma, Inc.   2,330    337,850 
Brunswick Corp.   4,096    331,325 
Choice Hotels International, Inc.   1,944    275,582 
Boyd Gaming Corp.   4,017    264,238 
NVR, Inc.*   57    254,634 
Tempur Sealy International, Inc.   8,981    250,749 
Dick's Sporting Goods, Inc.   2,503    250,350 
Mattel, Inc.*   10,784    239,513 
Deckers Outdoor Corp.*   840    229,967 
RH*   598    195,002 
AutoNation, Inc.*   1,930    192,189 
AutoZone, Inc.*   81    165,611 
YETI Holdings, Inc.*   2,476    148,511 
Scientific Games Corp. — Class A*   2,496    146,640 
Papa John's International, Inc.   1,305    137,390 
Wingstop, Inc.   1,170    137,300 
Crocs, Inc.*   1,737    132,707 
Yum! Brands, Inc.   794    94,113 
Victoria's Secret & Co.*   1,719    88,288 
Total Consumer, Cyclical        4,654,779 
Basic Materials - 1.2%          
Steel Dynamics, Inc.   7,207    601,280 
Cleveland-Cliffs, Inc.*   13,388    431,228 
Olin Corp.   7,083    370,299 
Ingevity Corp.*   5,362    343,543 
Valvoline, Inc.   7,139    225,307 
Royal Gold, Inc.   1,416    200,052 
Total Basic Materials        2,171,709 
Energy - 0.6%          
Targa Resources Corp.   8,102    611,458 
Antero Midstream Corp.   20,068    218,139 
CNX Resources Corp.*   6,020    124,734 
Murphy Oil Corp.   2,691    108,690 
PDC Energy, Inc.   1,426    103,642 
Total Energy        1,166,663 
Communications - 0.5%          
Ciena Corp.*   4,811    291,691 
Motorola Solutions, Inc.   1,165    282,163 
Calix, Inc.*   2,426    104,100 
F5, Inc.*   492    102,803 
VeriSign, Inc.*   434    96,548 
Total Communications        877,305 
Total Common Stocks          
(Cost $31,815,316)        31,470,733 

 

MUTUAL FUNDS - 81.1%
Guggenheim Strategy Fund III1   2,343,248    57,737,625 
Guggenheim Variable Insurance Strategy Fund III1   1,997,481    49,118,057 
Guggenheim Strategy Fund II1   1,613,655    39,615,240 
Guggenheim Ultra Short Duration Fund — Institutional Class1   274,959    2,691,850 
Total Mutual Funds          
(Cost $151,156,788)        149,162,772 

 

MONEY MARKET FUND - 3.0%
Dreyfus Treasury Securities Cash Management Fund — Institutional Shares, 0.12%2   5,446,529    5,446,529 
Total Money Market Fund          
(Cost $5,446,529)        5,446,529 
Total Investments - 101.2%          
(Cost $188,418,633)       $186,080,034 
Other Assets & Liabilities, net - (1.2)%        (2,168,549)
Total Net Assets - 100.0%       $183,911,485 

 

 

 

 

Series J (StylePlus—Mid Growth Series)  
SCHEDULE OF INVESTMENTS (Unaudited)                                                                              March 31, 2022
   

 

Futures Contracts           
Description  Number of Contracts   Expiration Date  Notional Amount   Value and Unrealized
Appreciation**
 
Equity Futures Contracts Purchased                  
S&P MidCap 400 Index Mini Futures Contracts   9   Jun 2022  $2,418,930   $134,291 
NASDAQ-100 Index Mini Futures Contracts   2   Jun 2022   594,840    73,109 
S&P 500 Index Mini Futures Contracts   3   Jun 2022   679,163    54,544 
           $3,692,933   $261,944 

 

Total Return Swap Agreements                  
Counterparty  Index  Type   Financing Rate  Payment Frequency  Maturity Date  Units   Notional Amount   Value and Unrealized Depreciation 
OTC Equity Index Swap Agreements††                       
Wells Fargo Bank, N.A.  Russell MidCap Growth Index Total Return   Pay   0.59% (Federal Funds Rate + 0.26%)  At Maturity  04/07/22   30,767   $150,288,180   $(14,870,351)

 

* Non-income producing security.
** Includes cumulative appreciation (depreciation).
Value determined based on Level 1 inputs — See Note 3.
†† Value determined based on Level 2 inputs — See Note 3.
1 Affiliated issuer.
2 Rate indicated is the 7-day yield as of March 31, 2022.

 

plc — Public Limited Company
REIT — Real Estate Investment Trust
 
See Sector Classification in Other Information section.

 

The following table summarizes the inputs used to value the Fund's investments at March 31, 2022 (See Note 3 in the Notes to Schedule of Investments):

 

Investments in Securities (Assets)  Level 1 Quoted Prices   Level 2 Significant Observable Inputs   Level 3 Significant Unobservable Inputs   Total 
Common Stocks  $31,470,733   $   $   $31,470,733 
Mutual Funds   149,162,772            149,162,772 
Money Market Fund   5,446,529            5,446,529 
Equity Futures Contracts**   261,944            261,944 
Total Assets  $186,341,978   $   $   $186,341,978 

 

Investments in Securities (Liabilities)  Level 1 Quoted Prices   Level 2 Significant Observable Inputs   Level 3 Significant Unobservable Inputs   Total 
Equity Index Swap Agreements**  $   $14,870,351   $   $14,870,351 

 

** This derivative is reported as unrealized appreciation/depreciation at period end.

 

Affiliated Transactions

 

Investments representing 5% or more of the outstanding voting shares of a company, or control of or by, or common control under Guggenheim Investments (“GI”), result in that company being considered an affiliated issuer, as defined in the 1940 Act.

 

The Fund may invest in certain of the underlying series of Guggenheim Strategy Funds Trust, including Guggenheim Strategy Fund II, Guggenheim Strategy Fund III, and Guggenheim Variable Insurance Strategy Fund III, (collectively, the “Short Term Investment Vehicles”), each of which are open-end management investment companies managed by GI. The Short Term Investment Vehicles, which launched on March 11, 2014, are offered as short term investment options only to mutual funds, trusts, and other accounts managed by GI and/or its affiliates, and are not available to the public. The Short Term Investment Vehicles pay no investment management fees. The Short Term Investment Vehicles' annual report on Form N-CSR dated September 30, 2021, is available publicly or upon request. This information is available from the EDGAR database on the SEC's website at https://www.sec.gov/Archives/edgar/data/1601445/000182126821000490/gugg83048-ncsr.htm. The Fund may invest in certain of the underlying series of Guggenheim Fund Trust, which are open-end management investment companies managed by GI, are available to the public and whose most recent annual report on Form N-CSR is available publicly or upon request.

 

 

 

Series J (StylePlus—Mid Growth Series)  
SCHEDULE OF INVESTMENTS (Unaudited)                                                                              March 31, 2022
   

 

Transactions during the period ended March 31, 2022, in which the company is an affiliated issuer, were as follows:

 

Security Name  Value 12/31/21   Additions   Reductions   Realized Gain (Loss)   Change in Unrealized Appreciation (Depreciation)   Value 03/31/22   Shares 03/31/22   Investment Income 
Mutual Funds                                
  Guggenheim Strategy Fund II  $31,106,522   $31,625,283   $(22,631,974)  $(144,640)  $(339,951)  $39,615,240    1,613,655   $120,389 
  Guggenheim Strategy Fund III   58,441,099    208,479            (911,953)   57,737,625    2,343,248    212,549 
  Guggenheim Ultra Short Duration Fund — Institutional Class   18,802,104    11,584    (16,074,987)   (102,954)   56,103    2,691,850    274,959    12,516 
  Guggenheim Variable Insurance Strategy Fund III   45,644,872    4,150,741            (677,556)   49,118,057    1,997,481    153,770 
   $153,994,597   $35,996,087   $(38,706,961)  $(247,594)  $(1,873,357)  $149,162,772        $499,224 

 

 

 

Series N (Managed Asset Allocation Series)  
SCHEDULE OF INVESTMENTS (Unaudited)                                                                              March 31, 2022
   

 

   Shares   Value 
EXCHANGE-TRADED FUNDS - 84.1%
Vanguard S&P 500 ETF   22,530   $9,353,780 
Schwab U.S. Aggregate Bond ETF   132,248    6,687,781 
SPDR S&P 500 ETF Trust   14,413    6,509,487 
iShares Core S&P Mid-Cap ETF   10,558    2,833,134 
iShares iBoxx $ Investment Grade Corporate Bond ETF   23,033    2,785,611 
iShares MSCI EAFE ETF   36,690    2,700,384 
iShares 7-10 Year Treasury Bond ETF   18,601    1,999,050 
iShares 1-3 Year Treasury Bond ETF   21,409    1,784,440 
iShares Russell 1000 Value ETF   4,533    752,387 
iShares TIPS Bond ETF   3,987    496,661 
iShares iBoxx High Yield Corporate Bond ETF   5,736    472,016 
iShares Core S&P 500 ETF   2    907 
Total Exchange-Traded Funds          
(Cost $26,011,059)        36,375,638 

 

MUTUAL FUNDS - 13.2%          
Guggenheim Strategy Fund II1   63,901    1,568,774 
Guggenheim Strategy Fund III1   63,233    1,558,061 
Guggenheim Variable Insurance Strategy Fund III1   62,230   1,530,241 
Guggenheim Ultra Short Duration Fund — Institutional Class1   105,191    1,029,823 
Total Mutual Funds          
(Cost $5,778,357)        5,686,899 

 

MONEY MARKET FUND - 0.4%          
Dreyfus Treasury Securities Cash Management Fund — Institutional Shares, 0.12%2   180,811    180,811 
Total Money Market Fund          
(Cost $180,811)        180,811 

 

   Face
Amount
     
U.S. TREASURY BILLS†† - 0.9%
U.S. Treasury Bills
0.12% due 05/05/223,4  $397,000    396,945 
Total U.S. Treasury Bills          
(Cost $396,955)        396,945 
Total Investments - 98.6%          
(Cost $32,367,182)       $42,640,293 
Other Assets & Liabilities, net - 1.4%        605,108 
Total Net Assets - 100.0%       $43,245,401 

 

Futures Contracts           
Description  Number of Contracts   Expiration Date  Notional Amount   Value and Unrealized
Appreciation (Depreciation)**
 
Equity Futures Contracts Purchased    
MSCI EAFE Index Futures Contracts   38   Jun 2022  $4,074,740   $163,787 
Russell 2000 Index Mini Futures Contracts   21   Jun 2022   2,168,250    64,303 
S&P MidCap 400 Index Mini Futures Contracts   1   Jun 2022   268,770    3,038 
CAC 40 10 Euro Index Futures Contracts   2   Apr 2022   146,664    (202)
S&P/TSX 60 IX Index Futures Contracts   1   Jun 2022   211,264    (530)
           $6,869,688   $230,396 
                   
Currency Futures Contracts Purchased                  
British Pound Futures Contracts   5   Jun 2022  $410,406   $1,144 
                   
Interest Rate Futures Contracts Purchased                  
U.S. Treasury 5 Year Note Futures Contracts   1   Jun 2022  $114,555   $(1,845)
U.S. Treasury 2 Year Note Futures Contracts   4   Jun 2022   847,187    (12,006)
U.S. Treasury 10 Year Note Futures Contracts   19   Jun 2022   2,332,547    (66,970)
           $3,294,289   $(80,821)
                   
Currency Futures Contracts Sold Short                  
Euro FX Futures Contracts   3   Jun 2022  $416,006   $967 
                   
Equity Futures Contracts Sold Short                  
S&P 500 Index Mini Futures Contracts   1   Jun 2022  $226,387   $2,048 
DAX Index Futures Contracts   1   Jun 2022   397,173    772 
FTSE 100 Index Futures Contracts   1   Jun 2022   97,847    (3,938)
SPI 200 Index Futures Contracts   1   Jun 2022   139,155    (6,145)

 

 

 

Series N (Managed Asset Allocation Series)  
SCHEDULE OF INVESTMENTS (Unaudited)                                                                              March 31, 2022
   

 

Description  Number of Contracts   Expiration Date  Notional Amount   Value and Unrealized
(Depreciation)**
 
Equity Futures Contracts Sold Short (continued)    
NASDAQ-100 Index Mini Futures Contracts   1   Jun 2022  $297,420   $(8,547)
Nikkei 225 (CME) Index Futures Contracts   1   Jun 2022   137,900    (13,628)
           $1,295,882   $(29,438)

 

** Includes cumulative appreciation (depreciation).
Value determined based on Level 1 inputs — See Note 3.
†† Value determined based on Level 2 inputs — See Note 3.
1 Affiliated issuer.
2 Rate indicated is the 7-day yield as of March 31, 2022.
3 All or a portion of this security is pledged as futures collateral at March 31, 2022.
4 Rate indicated is the effective yield at the time of purchase.

 

CME — Chicago Mercantile Exchange
 
See Sector Classification in Other Information section.

 

The following table summarizes the inputs used to value the Fund's investments at March 31, 2022 (See Note 3 in the Notes to Schedule of Investments):

 

Investments in Securities (Assets)  Level 1 Quoted Prices   Level 2 Significant Observable Inputs   Level 3 Significant Unobservable Inputs   Total 
Exchange-Traded Funds  $36,375,638   $   $   $36,375,638 
Mutual Funds   5,686,899            5,686,899 
Money Market Fund   180,811            180,811 
U.S. Treasury Bills       396,945        396,945 
Equity Futures Contracts**   233,948            233,948 
Currency Futures Contracts**   2,111            2,111 
Total Assets  $42,479,407   $396,945   $   $42,876,352 

 

Investments in Securities (Liabilities)  Level 1 Quoted Prices   Level 2 Significant Observable Inputs   Level 3 Significant Unobservable Inputs   Total 
Interest Rate Futures Contracts**  $80,821   $   $   $80,821 
Equity Futures Contracts**   32,990            32,990 
Total Liabilities  $113,811   $   $   $113,811 

 

** This derivative is reported as unrealized appreciation/depreciation at period end.

 

Affiliated Transactions

 

Investments representing 5% or more of the outstanding voting shares of a company, or control of or by, or common control under Guggenheim Investments (“GI”), result in that company being considered an affiliated issuer, as defined in the 1940 Act.

 

The Fund may invest in certain of the underlying series of Guggenheim Strategy Funds Trust, including Guggenheim Strategy Fund II, Guggenheim Strategy Fund III, and Guggenheim Variable Insurance Strategy Fund III, (collectively, the “Short Term Investment Vehicles”), each of which are open-end management investment companies managed by GI. The Short Term Investment Vehicles, which launched on March 11, 2014, are offered as short term investment options only to mutual funds, trusts, and other accounts managed by GI and/or its affiliates, and are not available to the public. The Short Term Investment Vehicles pay no investment management fees. The Short Term Investment Vehicles' annual report on Form N-CSR dated September 30, 2021, is available publicly or upon request. This information is available from the EDGAR database on the SEC's website at https://www.sec.gov/Archives/edgar/data/1601445/000182126821000490/gugg83048-ncsr.htm. The Fund may invest in certain of the underlying series of Guggenheim Fund Trust, which are open-end management investment companies managed by GI, are available to the public and whose most recent annual report on Form N-CSR is available publicly or upon request.

 

 

 

Series N (Managed Asset Allocation Series)  
SCHEDULE OF INVESTMENTS (Unaudited)                                                                              March 31, 2022
   

 

Transactions during the period ended March 31, 2022, in which the company is an affiliated issuer, were as follows:

 

Security Name  Value 12/31/21   Additions   Reductions   Realized Gain (Loss)   Change in Unrealized Appreciation (Depreciation)   Value 03/31/22   Shares 03/31/22   Investment Income 
Mutual Funds                                        
  Guggenheim Strategy Fund II  $1,891,803   $   $(300,000)  $(3,155)  $(19,874)  $1,568,774    63,901   $5,998 
  Guggenheim Strategy Fund III   1,784,985        (200,000)   (1,100)   (25,824)   1,558,061    63,233    6,272 
  Guggenheim Ultra Short Duration Fund — Institutional Class   1,043,498                (13,675)   1,029,823    105,191    2,608 
  Guggenheim Variable Insurance Strategy Fund III   1,853,627        (300,000)   (602)   (22,784)   1,530,241    62,230    5,405 
   $6,573,913   $   $(800,000)  $(4,857)  $(82,157)  $5,686,899        $20,283 

 

 

 

Series O (All Cap Value Series)  
SCHEDULE OF INVESTMENTS (Unaudited)                                                                              March 31, 2022
   

 

   Shares   Value 
COMMON STOCKS - 96.9%
Financial - 19.5%
Berkshire Hathaway, Inc. — Class B*   6,100   $2,152,751 
JPMorgan Chase & Co.   11,885    1,620,163 
Bank of America Corp.   33,505    1,381,076 
STAG Industrial, Inc. REIT   25,988    1,074,604 
First Horizon Corp.   44,618    1,048,077 
Allstate Corp.   6,837    946,993 
Alleghany Corp.*   1,079    913,913 
Wells Fargo & Co.   17,301    838,407 
Medical Properties Trust, Inc. REIT   39,458    834,142 
Voya Financial, Inc.   11,903    789,764 
BOK Financial Corp.   7,672    720,784 
KeyCorp   30,753    688,252 
Zions Bancorp North America   9,860    646,422 
Charles Schwab Corp.   7,419    625,496 
Park Hotels & Resorts, Inc. REIT   28,247    551,664 
Physicians Realty Trust REIT   29,711    521,131 
Alexandria Real Estate Equities, Inc. REIT   2,480    499,100 
Prosperity Bancshares, Inc.   6,993    485,174 
Unum Group   14,944    470,885 
VICI Properties, Inc. REIT   13,634    388,023 
American Tower Corp. — Class A REIT   1,450    364,269 
Sun Communities, Inc. REIT   2,052    359,695 
Gaming and Leisure Properties, Inc. REIT   7,190    337,427 
Axis Capital Holdings Ltd.   5,505    332,887 
Stifel Financial Corp.   4,680    317,772 
Apple Hospitality REIT, Inc.   15,426    277,205 
Virtu Financial, Inc. — Class A   7,127    265,267 
Mastercard, Inc. — Class A   715    255,527 
Old Republic International Corp.   9,140    236,452 
Heartland Financial USA, Inc.   3,967    189,742 
First Hawaiian, Inc.   6,166    171,970 
Trustmark Corp.   5,229    158,909 
Heritage Insurance Holdings, Inc.   14,156    101,074 
Total Financial        20,565,017 
Consumer, Non-cyclical - 17.2%          
Tyson Foods, Inc. — Class A   22,928    2,055,037 
Johnson & Johnson   10,119    1,793,390 
Bunge Ltd.   15,296    1,694,950 
Ingredion, Inc.   14,206    1,238,053 
Henry Schein, Inc.*   13,673    1,192,149 
Quest Diagnostics, Inc.   8,541    1,168,921 
J M Smucker Co.   8,301    1,124,038 
Medtronic plc   9,686    1,074,662 
McKesson Corp.   3,206    981,453 
Merck & Company, Inc.   9,829    806,470 
Humana, Inc.   1,823    793,315 
Archer-Daniels-Midland Co.   7,833    707,007 
Encompass Health Corp.   8,850    629,324 
HCA Healthcare, Inc.   1,707    427,808 
Pfizer, Inc.   7,912    409,604 
Amgen, Inc.   1,636    395,618 
Bristol-Myers Squibb Co.   5,239    382,604 
Central Garden & Pet Co. — Class A*   7,922    323,059 
US Foods Holding Corp.*   8,453    318,086 
Integer Holdings Corp.*   3,227    259,999 
Pacira BioSciences, Inc.*   2,997    228,731 
Emergent BioSolutions, Inc.*   2,156    88,525 
Total Consumer, Non-cyclical        18,092,803 
Energy - 10.6%          
Chevron Corp.   16,722    2,722,843 
Pioneer Natural Resources Co.   8,092    2,023,243 
ConocoPhillips   13,850    1,385,000 
Equities Corp.   29,794    1,025,212 
Chesapeake Energy Corp.   10,123    880,701 
Marathon Oil Corp.   33,914    851,581 
Coterra Energy, Inc. — Class A   29,092    784,611 
Patterson-UTI Energy, Inc.   42,715    661,228 
Kinder Morgan, Inc.   28,094    531,257 
Diamondback Energy, Inc.   2,614    358,327 
Total Energy        11,224,003 
Industrial - 10.0%          
Johnson Controls International plc   19,318    1,266,681 
Knight-Swift Transportation Holdings, Inc.   21,358    1,077,725 
Valmont Industries, Inc.   3,681    878,287 
FedEx Corp.   3,213    743,456 
L3Harris Technologies, Inc.   2,536    630,120 
Kirby Corp.*   6,945    501,359 
Advanced Energy Industries, Inc.   5,649    486,266 
Littelfuse, Inc.   1,841    459,164 
Graphic Packaging Holding Co.   20,768    416,190 
Colfax Corp.*   10,141    403,510 
Packaging Corporation of America   2,216    345,940 
Terex Corp.   8,905    317,552 
Arcosa, Inc.   5,466    312,928 
Curtiss-Wright Corp.   2,055    308,579 
Daseke, Inc.*   27,626    278,194 
GATX Corp.   2,150   $265,159 
Zurn Water Solutions Corp.   7,322    259,199 
Altra Industrial Motion Corp.   5,805    225,989 
PGT Innovations, Inc.*   12,485    224,481 
Energizer Holdings, Inc.   7,171    220,580 
Stoneridge, Inc.*   9,825    203,967 
EnerSys   2,114    157,641 
Plexus Corp.*   1,806    147,749 
Park Aerospace Corp.   10,979    143,276 
Kennametal, Inc.   4,942    141,391 
ChargePoint Holdings, Inc.*   6,531    129,836 
Smith-Midland Corp.*   1,059    18,797 
Total Industrial        10,564,016 
Consumer, Cyclical - 9.6%          
Walmart, Inc.   8,159    1,215,038 
Whirlpool Corp.   5,238    905,022 
DR Horton, Inc.   10,096    752,253 
Delta Air Lines, Inc.*   17,521    693,306 
Southwest Airlines Co.*   14,749    675,504 
Ralph Lauren Corp. — Class A   5,600    635,264 
LKQ Corp.   13,820    627,566 
PACCAR, Inc.   5,968    525,602 
Lear Corp.   3,640    519,028 
H&E Equipment Services, Inc.   11,692    508,836 

 

 

 

Series O (All Cap Value Series)  
SCHEDULE OF INVESTMENTS (Unaudited)                                                                              March 31, 2022
   

 

   Shares   Value 
COMMON STOCKS - 96.9% (continued)
Consumer, Cyclical - 9.6% (continued)
PVH Corp.   6,578   $503,940 
Avient Corp.   8,639    414,672 
MSC Industrial Direct Company, Inc. — Class A   4,351    370,749 
Alaska Air Group, Inc.*   5,933    344,173 
Methode Electronics, Inc.   7,815    337,999 
Home Depot, Inc.   900    269,397 
Marriott Vacations Worldwide Corp.   1,054    166,216 
Leggett & Platt, Inc.   4,193    145,916 
Newell Brands, Inc.   6,712    143,704 
Dana, Inc.   7,474    131,318 
Lakeland Industries, Inc.*   6,577    126,213 
La-Z-Boy, Inc.   2,400    63,288 
Total Consumer, Cyclical        10,075,004 
Technology - 9.1%          
Micron Technology, Inc.   16,919    1,317,821 
Leidos Holdings, Inc.   10,336    1,116,494 
DXC Technology Co.*   31,741    1,035,709 
Activision Blizzard, Inc.   10,921    874,881 
Apple, Inc.   4,767    832,366 
Evolent Health, Inc. — Class A*   22,593    729,754 
KLA Corp.   1,826    668,425 
Teradyne, Inc.   4,416    522,104 
Qorvo, Inc.*   3,457    429,014 
QUALCOMM, Inc.   2,738    418,421 
Amdocs Ltd.   4,891    402,089 
Science Applications International Corp.   4,099    377,805 
Skyworks Solutions, Inc.   2,295    305,877 
Intel Corp.   5,621    278,577 
Cerner Corp.   2,940    275,067 
Total Technology        9,584,404 
Utilities - 8.5%          
Edison International   18,247    1,279,115 
Black Hills Corp.   15,762    1,213,989 
Pinnacle West Capital Corp.   14,820    1,157,442 
Exelon Corp.   23,741    1,130,784 
OGE Energy Corp.   27,147    1,107,055 
Duke Energy Corp.   9,889    1,104,206 
NiSource, Inc.   18,936    602,165 
Constellation Energy Corp.   7,913    445,106 
Sempra Energy   2,572    432,405 
PPL Corp.   9,865    281,744 
Spire, Inc.   3,327    238,745 
Total Utilities        8,992,756 
Basic Materials - 6.2%          
Huntsman Corp.   45,965    1,724,147 
Westlake Corp.   13,907    1,716,124 
Reliance Steel & Aluminum Co.   5,239    960,571 
Nucor Corp.   5,050    750,683 
Ashland Global Holdings, Inc.   2,721    267,774 
Element Solutions, Inc.   11,935    261,376 
International Flavors & Fragrances, Inc.   1,983    260,427 
Commercial Metals Co.   5,375    223,707 
Dow, Inc.   3,272    208,492 
DuPont de Nemours, Inc.   2,496    183,656 
Total Basic Materials        6,556,957 
Communications - 6.2%          
Verizon Communications, Inc.   27,789    1,415,572 
Alphabet, Inc. — Class A*   482    1,340,611 
Cisco Systems, Inc.   14,121    787,387 
Comcast Corp. — Class A   15,643    732,405 
T-Mobile US, Inc.*   4,919    631,354 
Juniper Networks, Inc.   13,304    494,376 
Infinera Corp.*   52,464    454,863 
TEGNA, Inc.   18,288    409,651 
Ciena Corp.*   4,620    280,110 
Total Communications        6,546,329 
Total Common Stocks          
(Cost $73,507,503)        102,201,289 

 

RIGHTS - 0.0%
Basic Materials - 0.0%
Pan American Silver Corp.*   40,146    33,723 
Total Rights          
(Cost $–)        33,723 

 

MONEY MARKET FUND - 2.3%
Dreyfus Treasury Securities Cash Management Fund — Institutional Shares, 0.12%1   2,392,399    2,392,399 
Total Money Market Fund          
(Cost $2,392,399)        2,392,399 
Total Investments - 99.2%          
(Cost $75,899,902)       $104,627,411 
Other Assets & Liabilities, net - 0.8%        857,099 
Total Net Assets - 100.0%       $105,484,510 

 

 

 

Series O (All Cap Value Series)  
SCHEDULE OF INVESTMENTS (Unaudited)                                                                              March 31, 2022
   

 

* Non-income producing security.
Value determined based on Level 1 inputs — See Note 3.
1 Rate indicated is the 7-day yield as of March 31, 2022.

 

plc — Public Limited Company
REIT — Real Estate Investment Trust
 
See Sector Classification in Other Information section.

 

The following table summarizes the inputs used to value the Fund's investments at March 31, 2022 (See Note 3 in the Notes to Schedule of Investments):

 

Investments in Securities (Assets)  Level 1 Quoted Prices   Level 2 Significant Observable Inputs   Level 3 Significant Unobservable Inputs   Total 
Common Stocks  $102,201,289   $   $   $102,201,289 
Rights   33,723            33,723 
Money Market Fund   2,392,399            2,392,399 
Total Assets  $104,627,411   $   $   $104,627,411 

 

 

 

Series P (High Yield Series)  
SCHEDULE OF INVESTMENTS (Unaudited)                                                                              March 31, 2022
   

 

   Shares   Value 
COMMON STOCKS - 1.6%
Financial - 0.7%
KKR Acquisition Holdings I Corp. — Class A*,1   16,531   $162,530 
TPG Pace Beneficial II Corp.*,1   5,510    54,108 
Acropolis Infrastructure Acquisition Corp. — Class A*,1   4,900    47,579 
Jefferies Financial Group, Inc.   247    8,114 
RXR Acquisition Corp. — Class A*,1   207    2,018 
Colicity, Inc. — Class A*,1   163    1,591 
MSD Acquisition Corp. — Class A*,1   84    825 
Total Financial        276,765 
Utilities - 0.5%          
TexGen Power LLC*,†††   7,929    184,349 
Communications - 0.3%          
Vacasa, Inc. — Class A*   14,083    116,466 
Consumer, Non-cyclical - 0.1%          
Cengage Learning Holdings II, Inc.*,††   2,107    36,346 
Spectrum Brands Holdings, Inc.   6    532 
Crimson Wine Group Ltd.*   24    194 
MEDIQ, Inc.*,†††   92     
Total Consumer, Non-cyclical        37,072 
Energy - 0.0%          
Legacy Reserves, Inc.*,†††   1,969    12,798 
Permian Production Partners LLC†††   9,124    6,606 
Bruin E&P Partnership Units†††   6,071    316 
Total Energy        19,720 
Industrial - 0.0%          
BP Holdco LLC*,†††,2   523    369 
Vector Phoenix Holdings, LP*,†††   523    144 
Total Industrial        513 
Consumer, Cyclical - 0.0%          
Chorus Aviation, Inc.*   3    10 
Total Common Stocks          
(Cost $610,820)        634,895 

 

PREFERRED STOCKS†† - 1.9%
Financial - 1.9%
Wells Fargo & Co.
4.38%   9,000    188,550 
American Equity Investment Life Holding Co.          
5.95%   6,000    153,300 
Charles Schwab Corp.          
4.00%   150,000    134,718 
Arch Capital Group Ltd.          
4.55%   6,000    126,660 
First Republic Bank          
4.13%   5,850    120,627 
Total Financial        723,855 
Industrial - 0.0%          
U.S. Shipping Corp.*,†††   24,529    2 
Total Preferred Stocks          
(Cost $1,446,250)        723,857 

 

WARRANTS - 0.0%
KKR Acquisition Holdings I Corp. - Class A        
Expiring 12/31/27*,1   4,132    2,727 
Acropolis Infrastructure Acquisition Corp.          
Expiring 03/31/26*,1   1,632    776 
RXR Acquisition Corp.          
Expiring 03/08/26*,1   38    17 
MSD Acquisition Corp.          
Expiring 05/13/23*,1   16    12 
Colicity, Inc. - Class A          
Expiring 12/31/27*,1   30    12 
Total Warrants          
(Cost $5,740)        3,544 

 

MONEY MARKET FUND - 5.2%
Dreyfus Treasury Securities Cash Management Fund — Institutional Shares, 0.12%3   2,000,922    2,000,922 
Total Money Market Fund          
(Cost $2,000,922)        2,000,922 

 

   Face
Amount~
     
CORPORATE BONDS†† - 77.5%
Communications -  15.1%        
Altice France S.A.        
5.50% due 10/15/294   325,000    291,616 
8.13% due 02/01/274   200,000    206,226 
5.13% due 07/15/294   175,000    156,844 
CCO Holdings LLC / CCO Holdings Capital Corp.          
4.50% due 05/01/32   275,000    251,542 
4.50% due 06/01/334   250,000    224,375 
4.25% due 01/15/344   100,000    86,849 
CSC Holdings LLC          
4.13% due 12/01/304   225,000    197,295 
4.63% due 12/01/304   200,000    167,258 
6.50% due 02/01/294   150,000    151,191 
3.38% due 02/15/314   50,000    42,125 
Level 3 Financing, Inc.          
4.25% due 07/01/284   300,000    275,402 
3.63% due 01/15/294   300,000    262,500 
McGraw-Hill Education, Inc.          
5.75% due 08/01/284   375,000    357,664 
8.00% due 08/01/294   175,000    165,393 
VZ Secured Financing BV          
5.00% due 01/15/324   375,000    350,625 
UPC Broadband Finco BV          
4.88% due 07/15/314   325,000    305,133 
Cengage Learning, Inc.          
9.50% due 06/15/244   290,000    289,275 
LCPR Senior Secured Financing DAC          
6.75% due 10/15/274   270,000    277,371 
Virgin Media Finance plc          
5.00% due 07/15/304   275,000    259,736 
Match Group Holdings II LLC          
3.63% due 10/01/314   150,000    134,165 
4.63% due 06/01/284   100,000    96,875 
Houghton Mifflin Harcourt Publishers, Inc.          
9.00% due 02/15/254   200,000    209,000 
Sirius XM Radio, Inc.          
3.88% due 09/01/314   125,000    113,750 
4.13% due 07/01/304   100,000    93,617 

 

 

 

Series P (High Yield Series)  
SCHEDULE OF INVESTMENTS (Unaudited)                                                                              March 31, 2022
   

 

       Face
Amount~
   Value 
CORPORATE BONDS†† - 77.5% (continued)
Communications -  15.1% (continued)        
Telenet Finance Luxembourg Notes SARL        
5.50% due 03/01/28        200,000   $193,000 
AMC Networks, Inc.               
4.25% due 02/15/29        200,000    186,639 
Virgin Media Secured Finance plc               
4.50% due 08/15/304        200,000    186,500 
Vmed O2 UK Financing I plc               
4.25% due 01/31/314        200,000    182,924 
Go Daddy Operating Company LLC / GD Finance Co., Inc.               
3.50% due 03/01/294        75,000    68,960 
TripAdvisor, Inc.               
7.00% due 07/15/254        50,000    51,648 
Total Communications             5,835,498 
Consumer, Non-cyclical -  14.7%               
Nielsen Finance LLC / Nielsen Finance Co.               
5.88% due 10/01/304        275,000    275,687 
4.75% due 07/15/314        250,000    249,687 
FAGE International S.A. / FAGE USA Dairy Industry, Inc.               
5.63% due 08/15/264        385,000    379,225 
US Foods, Inc.               
6.25% due 04/15/254        275,000    281,875 
4.63% due 06/01/304        100,000    92,512 
Cheplapharm Arzneimittel GmbH               
5.50% due 01/15/284        375,000    362,809 
Rent-A-Center, Inc.               
6.38% due 02/15/294,5        375,000    343,125 
CPI CG, Inc.               
8.63% due 03/15/264        351,000    341,621 
Bausch Health Companies, Inc.               
4.88% due 06/01/284        325,000    311,187 
Sabre GLBL, Inc.               
7.38% due 09/01/254        175,000    182,740 
9.25% due 04/15/254        100,000    110,864 
Prime Security Services Borrower LLC / Prime Finance, Inc.               
3.38% due 08/31/274        275,000    251,595 
BCP V Modular Services Finance II plc               
4.75% due 10/30/284   EUR    225,000    238,257 
Par Pharmaceutical, Inc.               
7.50% due 04/01/274        225,000    209,959 
ADT Security Corp.               
4.13% due 08/01/294        225,000    208,969 
Sotheby's/Bidfair Holdings, Inc.               
5.88% due 06/01/294        200,000    193,500 
KeHE Distributors LLC / KeHE Finance Corp.               
8.63% due 10/15/264        179,000    189,740 
Post Holdings, Inc.               
4.50% due 09/15/314        175,000    155,048 
5.63% due 01/15/284        25,000    24,539 
Sotheby's               
7.38% due 10/15/274        175,000    179,216 
WW International, Inc.               
4.50% due 04/15/294        200,000    161,946 
Castor S.p.A.               
5.25% (3 Month EURIBOR + 5.25%, Rate Floor: 5.25%) due 02/15/29◊,4   EUR    125,000    137,559 
Kronos Acquisition Holdings, Inc. / KIK Custom Products, Inc.               
7.00% due 12/31/274        107,000    90,415 
5.00% due 12/31/264        50,000    46,125 
Nathan's Famous, Inc.               
6.63% due 11/01/254        127,000    126,365 
Endo Luxembourg Finance Company I SARL / Endo US, Inc.               
6.13% due 04/01/294        125,000    114,062 
Legends Hospitality Holding Company LLC / Legends Hospitality Co-Issuer, Inc.               
5.00% due 02/01/264        100,000    96,000 
Molina Healthcare, Inc.               
3.88% due 05/15/324        100,000    95,095 
Mozart Debt Merger Sub, Inc.               
5.25% due 10/01/294        100,000    92,967 
Lamb Weston Holdings, Inc.               
4.13% due 01/31/304        75,000    70,038 
Central Garden & Pet Co.               
4.13% due 04/30/314        75,000    67,500 
Total Consumer, Non-cyclical             5,680,227 
Financial -  12.4%               
NFP Corp.               
6.88% due 08/15/284        625,000    596,875 
Iron Mountain, Inc.               
5.63% due 07/15/324        275,000    270,952 
4.88% due 09/15/294        120,000    114,224 
5.25% due 07/15/304        75,000    73,500 
Hunt Companies, Inc.               
5.25% due 04/15/294        450,000    428,693 
United Wholesale Mortgage LLC               
5.50% due 04/15/294        225,000    200,480 
5.75% due 06/15/274        200,000    185,591 
OneMain Finance Corp.               
3.88% due 09/15/28        175,000    158,155 
4.00% due 09/15/30        75,000    66,188 
8.88% due 06/01/25        50,000    52,677 
6.63% due 01/15/28       50,000    52,375 
HUB International Ltd.               
5.63% due 12/01/294        200,000    191,000 
7.00% due 05/01/264        100,000    101,156 
Jefferies Finance LLC / JFIN Company-Issuer Corp.               
5.00% due 08/15/284        275,000    263,307 
Cushman & Wakefield US Borrower LLC               
6.75% due 05/15/284        200,000    209,000 
Iron Mountain Information Management Services, Inc.               
5.00% due 07/15/324        200,000    187,500 

 

 

 

Series P (High Yield Series)  
SCHEDULE OF INVESTMENTS (Unaudited)                                                                              March 31, 2022
   

 

   Face
Amount~
   Value 
CORPORATE BONDS†† - 77.5% (continued)
Financial -  12.4% (continued)        
USI, Inc.        
6.88% due 05/01/254   175,000   $175,579 
Starwood Property Trust, Inc.          
4.38% due 01/15/274   150,000    145,500 
3.75% due 12/31/244   25,000    24,250 
Assurant, Inc.          
7.00% due 03/27/486   150,000    158,250 
Wilton Re Finance LLC          
5.88% due 03/30/334,6   150,000    151,352 
Kennedy-Wilson, Inc.          
5.00% due 03/01/31   150,000    144,000 
Home Point Capital, Inc.          
5.00% due 02/01/264   175,000    143,379 
SLM Corp.          
3.13% due 11/02/26   150,000    139,125 
Jane Street Group / JSG Finance, Inc.          
4.50% due 11/15/294   140,000    132,665 
Greystar Real Estate Partners LLC          
5.75% due 12/01/254   125,000    125,937 
Rocket Mortgage LLC / Rocket Mortgage Company-Issuer, Inc.          
3.88% due 03/01/314   125,000    113,125 
LPL Holdings, Inc.          
4.38% due 05/15/314   100,000    96,694 
Liberty Mutual Group, Inc.          
4.30% due 02/01/614   100,000    79,480 
Total Financial        4,781,009 
Industrial -  9.2%          
New Enterprise Stone & Lime Company, Inc.          
9.75% due 07/15/284   350,000    353,063 
5.25% due 07/15/284   150,000    144,207 
Cleaver-Brooks, Inc.          
7.88% due 03/01/234   450,000    428,760 
GrafTech Finance, Inc.          
4.63% due 12/15/284   430,000    399,866 
Artera Services LLC          
9.03% due 12/04/254   400,000    399,706 
Brundage-Bone Concrete Pumping Holdings, Inc.          
6.00% due 02/01/264   275,000    264,751 
TransDigm, Inc.          
6.25% due 03/15/264   125,000    128,330 
8.00% due 12/15/254   100,000    104,578 
Standard Industries, Inc.          
4.38% due 07/15/304   150,000    137,393 
5.00% due 02/15/274   50,000    49,564 
Howmet Aerospace, Inc.          
5.95% due 02/01/37   175,000    186,531 
Masonite International Corp.          
5.38% due 02/01/284   175,000    176,312 
EnerSys          
4.38% due 12/15/274   175,000    167,562 
Mauser Packaging Solutions Holding Co.          
5.50% due 04/15/244   125,000    124,503 
Great Lakes Dredge & Dock Corp.          
5.25% due 06/01/294   125,000    119,375 
Amsted Industries, Inc.          
4.63% due 05/15/304   125,000    118,466 
Ball Corp.          
3.13% due 09/15/31   125,000    111,713 
Arcosa, Inc.          
4.38% due 04/15/294   75,000    71,156 
Hillenbrand, Inc.          
3.75% due 03/01/31   50,000    45,750 
MIWD Holdco II LLC / MIWD Finance Corp.          
5.50% due 02/01/304   25,000    23,344 
Total Industrial        3,554,930 
Energy -  7.6%          
Parkland Corp.          
4.63% due 05/01/304   250,000    232,500 
4.50% due 10/01/294   225,000    208,608 
NuStar Logistics, LP          
5.63% due 04/28/27   200,000    195,675 
6.38% due 10/01/30   100,000    101,354 
6.00% due 06/01/26   75,000    75,843 
CVR Energy, Inc.          
5.75% due 02/15/284,5   325,000    308,233 
5.25% due 02/15/254   25,000    24,264 
ITT Holdings LLC          
6.50% due 08/01/294   325,000    300,209 
Global Partners Limited Partnership / GLP Finance Corp.          
7.00% due 08/01/27   225,000    225,000 
6.88% due 01/15/29   50,000    49,414 
Rattler Midstream, LP          
5.63% due 07/15/254   250,000    253,750 
Exterran Energy Solutions Limited Partnership / EES Finance Corp.          
8.13% due 05/01/25   227,000    228,901 
Occidental Petroleum Corp.          
4.63% due 06/15/45   125,000    121,250 
4.10% due 02/15/47   50,000    46,250 
Southwestern Energy Co.          
5.38% due 02/01/29   150,000    151,875 
Crestwood Midstream Partners Limited Partnership / Crestwood Midstream Finance Corp.          
5.63% due 05/01/274   150,000    148,626 
TransMontaigne Partners Limited Partnership / TLP Finance Corp.          
6.13% due 02/15/26   150,000    148,229 
PDC Energy, Inc.          
6.13% due 09/15/24   126,000    127,542 

 

 

 

Series P (High Yield Series)  
SCHEDULE OF INVESTMENTS (Unaudited)                                                                              March 31, 2022
   

 

       Face
Amount~
   Value 
CORPORATE BONDS†† - 77.5% (continued)
Energy -  7.6% (continued)        
Basic Energy Services, Inc.        
 due 10/15/237,8        175,000   $3,500 
Total Energy             2,951,023 
Consumer, Cyclical -  7.2%               
Suburban Propane Partners Limited Partnership/Suburban Energy Finance Corp.               
5.88% due 03/01/27        275,000    278,781 
5.00% due 06/01/314        150,000    140,625 
1011778 BC ULC / New Red Finance, Inc.               
3.88% due 01/15/284        150,000    142,130 
3.50% due 02/15/294        125,000    115,431 
JB Poindexter & Company, Inc.               
7.13% due 04/15/264        200,000    203,250 
Hawaiian Brand Intellectual Property Ltd. / HawaiianMiles Loyalty Ltd.               
5.75% due 01/20/264        190,000    190,108 
Allison Transmission, Inc.               
3.75% due 01/30/314        200,000    181,430 
CD&R Smokey Buyer, Inc.               
6.75% due 07/15/254        175,000    179,813 
Clarios Global, LP               
6.75% due 05/15/254        151,000    156,365 
Wolverine World Wide, Inc.               
4.00% due 08/15/294        175,000    155,313 
Yum! Brands, Inc.               
5.38% due 04/01/32        150,000    150,339 
Fertitta Entertainment LLC / Fertitta Entertainment Finance Company, Inc.               
4.63% due 01/15/294        150,000    142,125 
Boyd Gaming Corp.               
8.63% due 06/01/254        124,000    130,245 
Station Casinos LLC               
4.63% due 12/01/314        125,000    114,337 
Wabash National Corp.               
4.50% due 10/15/284        125,000    112,500 
Scientific Games Holdings Limited Partnership/Scientific Games US FinCo, Inc.               
6.63% due 03/01/304        100,000    98,578 
Tempur Sealy International, Inc.               
3.88% due 10/15/314        100,000    85,750 
Six Flags Theme Parks, Inc.               
7.00% due 07/01/254        75,000    78,281 
Asbury Automotive Group, Inc.               
5.00% due 02/15/324        75,000    69,716 
Superior Plus, LP               
4.25% due 05/18/284   CAD    75,000    56,559 
Ritchie Bros Holdings Ltd.               
4.95% due 12/15/294   CAD    25,000    19,503 
Total Consumer, Cyclical             2,801,179 
Basic Materials -  6.9%               
Carpenter Technology Corp.               
6.38% due 07/15/28        400,000    401,620 
7.63% due 03/15/30        125,000    127,989 
Ingevity Corp.               
3.88% due 11/01/284        200,000    180,766 
4.50% due 02/01/264        100,000    96,500 
Minerals Technologies, Inc.               
5.00% due 07/01/284        275,000    261,937 
SCIL IV LLC / SCIL USA Holdings LLC               
5.38% due 11/01/264        225,000    207,000 
EverArc Escrow SARL               
5.00% due 10/30/294        225,000    205,594 
Arconic Corp.               
6.00% due 05/15/254        200,000    204,600 
Kaiser Aluminum Corp.               
4.63% due 03/01/284        110,000    103,330 
4.50% due 06/01/314        75,000    67,619 
Clearwater Paper Corp.               
4.75% due 08/15/284        175,000    162,531 
Diamond BC BV               
4.63% due 10/01/294        150,000    134,625 
Valvoline, Inc.               
3.63% due 06/15/314        125,000    107,985 
4.25% due 02/15/304        25,000    22,815 
Compass Minerals International, Inc.               
6.75% due 12/01/274        125,000    126,575 
WR Grace Holdings LLC               
4.88% due 06/15/274        125,000    122,306 
Illuminate Buyer LLC / Illuminate Holdings IV, Inc.               
9.00% due 07/01/284        100,000    101,250 
Mirabela Nickel Ltd.               
 due 06/24/197,8        390,085    19,504 
Total Basic Materials             2,654,546 
Technology -  2.6%               
Minerva Merger Sub, Inc.               
6.50% due 02/15/304        400,000    388,050 
NCR Corp.               
6.13% due 09/01/294        200,000    200,500 
Open Text Holdings, Inc.               
4.13% due 12/01/314        125,000    117,031 
Boxer Parent Company, Inc.               
7.13% due 10/02/254        100,000    103,654 
MSCI, Inc.               
3.88% due 02/15/314        100,000    94,815 
CDK Global, Inc.               
5.25% due 05/15/294        50,000    50,290 
PTC, Inc.               
4.00% due 02/15/284        50,000    48,714 
Total Technology             1,003,054 
Utilities -  1.8%               
Terraform Global Operating LLC               
6.13% due 03/01/264        695,000    694,513 
Total Corporate Bonds               
(Cost $31,947,359)             29,955,979 

 

 

 

Series P (High Yield Series)  
SCHEDULE OF INVESTMENTS (Unaudited)                                                                              March 31, 2022
   

 

   Face
Amount~
   Value 
SENIOR FLOATING RATE INTERESTS††,◊ - 14.4%
Consumer, Cyclical -  3.8%        
PetSmart LLC        
4.50% (3 Month USD LIBOR + 3.75%, Rate Floor: 4.50%) due 02/11/28   298,500   $297,255 
American Tire Distributors, Inc.          
7.00% (3 Month USD LIBOR + 6.25%, Rate Floor: 7.00%) due 10/20/28   175,000    173,177 
Blue Nile, Inc.          
8.00% (3 Month USD LIBOR + 7.00%, Rate Floor: 8.00%) due 02/17/23   174,375    170,234 
ScribeAmerica Intermediate Holdco LLC (Healthchannels)          
4.96% (1 Month USD LIBOR + 4.50%, Rate Floor: 4.50%) due 04/03/25   187,182    169,712 
First Brands Group LLC          
6.00% (3 Month USD LIBOR + 5.00%, Rate Floor: 6.00%) due 03/30/27   114,212    113,070 
Apro LLC          
4.50% (3 Month USD LIBOR + 3.75%, Rate Floor: 4.50%) due 11/16/26   99,000    98,257 
Holding SOCOTEC          
5.26% (3 Month USD LIBOR + 4.25%, Rate Floor: 5.00%) due 06/30/28   75,000    74,438 
Mavis Tire Express Services TopCo Corp.          
4.75% (1 Month USD LIBOR + 4.00%, Rate Floor: 4.75%) due 05/04/28   74,625    74,055 
CCRR Parent, Inc.          
4.76% (3 Month USD LIBOR + 3.75%, Rate Floor: 4.50%) due 03/06/28   74,438    73,972 
FR Refuel LLC          
5.50% (1 Month USD LIBOR + 4.75%, Rate Floor: 5.50%) due 11/08/28†††   66,084    64,763 
Fertitta Entertainment LLC          
4.50% (1 Month USD Term SOFR + 4.00%, Rate Floor: 4.50%) due 01/27/29   62,500    62,109 
Sotheby's          
5.00% (1 Month USD LIBOR + 4.50%, Rate Floor: 5.00%) due 01/15/27   52,012    51,947 
Rent-A-Center, Inc.          
3.81% (3 Month USD LIBOR + 3.25%, Rate Floor: 3.75%) due 02/17/28   49,625    48,540 
Total Consumer, Cyclical        1,471,529 
Consumer, Non-cyclical -  2.9%          
HAH Group Holding Co. LLC          
6.00% (3 Month USD LIBOR + 5.00%, Rate Floor: 6.00%) due 10/29/27   148,550    146,322 
SCP Eye Care Services LLC          
6.00% (3 Month USD LIBOR + 4.50%, Rate Floor: 6.00%) due 03/16/28   126,882    124,662 
Del Monte Foods, Inc.          
due 02/16/29   100,000    98,375 
Quirch Foods Holdings LLC          
5.50% (3 Month USD LIBOR + 4.50%, Rate Floor: 5.50%) due 10/27/27   98,750    98,009 
Women's Care Holdings, Inc.          
5.25% (3 Month USD LIBOR + 4.50%, Rate Floor: 5.25%) due 01/17/28   99,250    97,761 
Blue Ribbon LLC          
6.75% (3 Month USD LIBOR + 6.00%, Rate Floor: 6.75%) due 05/08/28   97,500    95,452 
Gibson Brands, Inc.          
5.75% (1 Month USD LIBOR + 5.00%, Rate Floor: 5.75%) due 08/11/28†††   97,256    95,311 
Kronos Acquisition Holdings, Inc.          
4.25% (3 Month USD LIBOR + 3.75%, Rate Floor: 4.25%) due 12/22/26   74,250    68,991 
7.00% (3 Month USD Term SOFR + 6.00%, Rate Floor: 7.00%) due 12/22/26   25,000    24,761 
National Mentor Holdings, Inc.          
4.64% ((1 Month USD LIBOR + 3.75%) and (3 Month USD LIBOR + 3.75%), Rate Floor: 4.50%) due 03/02/28   94,856    91,602 
Balrog Acquisition, Inc.          
4.51% (1 Month USD LIBOR + 4.00%, Rate Floor: 4.50%) due 09/05/28   74,813    73,363 
Confluent Health LLC          
4.50% (3 Month USD LIBOR + 4.00%, Rate Floor: 4.50%) due 11/30/28   61,726    60,954 

 

 

 

Series P (High Yield Series)  
SCHEDULE OF INVESTMENTS (Unaudited)                                                                              March 31, 2022
   

 

       Face
Amount~
   Value 
SENIOR FLOATING RATE INTERESTS††,◊ - 14.4% (continued)
Consumer, Non-cyclical -  2.9% (continued)        
Osmosis Holdings Australia II Pty Ltd.        
due 07/31/28        61,111   $60,424 
Total Consumer, Non-cyclical             1,135,987 
Industrial -  2.5%               
Arcline FM Holdings LLC               
5.50% (6 Month USD LIBOR + 4.75%, Rate Floor: 5.50%) due 06/23/28        174,125    171,586 
Dispatch Terra Acquisition LLC               
5.26% (3 Month USD LIBOR + 4.25%, Rate Floor: 5.00%) due 03/27/28        148,999    145,647 
Pelican Products, Inc.               
5.26% (3 Month USD LIBOR + 4.25%, Rate Floor: 4.75%) due 12/29/28        125,000    122,344 
YAK MAT (YAK ACCESS LLC)               
10.95% (3 Month USD LIBOR + 10.00%, Rate Floor: 10.00%) due 07/10/26        150,000    95,876 
Aegion Corp.               
5.50% (3 Month USD LIBOR + 4.75%, Rate Floor: 5.50%) due 05/17/28†††        74,625    74,065 
Michael Baker International LLC               
5.75% (3 Month USD LIBOR + 5.00%, Rate Floor: 5.75%) due 12/01/28        74,813    73,690 
Pro Mach Group, Inc.               
5.00% (3 Month USD LIBOR + 4.00%, Rate Floor: 5.00%) due 08/31/28        70,182    69,793 
Air Canada               
4.25% (1 Month USD LIBOR + 3.50%, Rate Floor: 4.25%) due 08/11/28        50,000    49,479 
PECF USS Intermediate Holding III Corp.               
4.76% (3 Month USD LIBOR + 4.25%, Rate Floor: 4.75%) due 12/15/28        49,875    49,341 
LTI Holdings, Inc.               
5.21% (1 Month USD LIBOR + 4.75%, Rate Floor: 4.75%) due 07/24/26        49,875    49,252 
United Airlines, Inc.               
4.50% (1 Month USD LIBOR + 3.75%, Rate Floor: 4.50%) due 04/21/28        49,500    48,840 
Total Industrial             949,913 
Technology -  2.4%               
Datix Bidco Ltd.               
4.96% (6 Month GBP LIBOR + 4.50%, Rate Floor: 4.50%) due 04/28/25†††   GBP    150,000    196,184 
8.21% (6 Month GBP LIBOR + 7.75%, Rate Floor: 7.75%) due 04/27/26†††   GBP    75,000    97,994 
Peraton Corp.               
4.50% (1 Month USD LIBOR + 3.75%, Rate Floor: 4.50%) due 02/01/28        243,272    241,219 
Polaris Newco LLC               
4.50% (3 Month USD LIBOR + 4.00%, Rate Floor: 4.50%) due 06/02/28        142,139    140,966 
Apttus Corp.               
5.00% (3 Month USD LIBOR + 4.25%, Rate Floor: 5.00%) due 05/08/28        74,625    74,314 
Atlas CC Acquisition Corp.               
5.00% (3 Month USD LIBOR + 4.25%, Rate Floor: 5.00%) due 05/25/28        74,438    74,042 
Taxware Holdings (Sovos Compliance LLC)               
5.00% (1 Month USD LIBOR + 4.50%, Rate Floor: 5.00%) due 08/11/28        63,796    63,597 
Planview Parent, Inc.               
5.01% (3 Month USD LIBOR + 4.00%, Rate Floor: 4.75%) due 12/17/27        49,375    48,696 
Total Technology             937,012 
Communications -  1.5%               
McGraw Hill LLC               
5.55% (3 Month USD LIBOR + 4.75%, Rate Floor: 5.25%) due 07/28/28        199,125    196,823 
Xplornet Communications, Inc.               
4.50% (1 Month USD LIBOR + 4.00%, Rate Floor: 4.50%) due 10/02/28        124,375    121,861 
Playtika Holding Corp.               
3.21% (1 Month USD LIBOR + 2.75%, Rate Floor: 2.75%) due 03/13/28        99,000    97,402 
Titan AcquisitionCo New Zealand Ltd. (Trade Me)               
5.01% (3 Month USD LIBOR + 4.00%, Rate Floor: 4.50%) due 10/18/28        75,000    74,250 
Cengage Learning Acquisitions, Inc.               
5.75% (3 Month USD LIBOR + 4.75%, Rate Floor: 5.75%) due 07/14/26        74,625    73,926 
Total Communications             564,262 
Financial -  0.6%               
Franchise Group, Inc.               
5.50% (3 Month USD LIBOR + 4.75%, Rate Floor: 5.50%) due 03/10/26        101,931    101,676 
Claros Mortgage Trust, Inc.               
5.00% (1 Month USD Term SOFR + 4.50%, Rate Floor: 5.00%) due 08/09/26†††        92,000    91,540 

 

 

 

Series P (High Yield Series)  
SCHEDULE OF INVESTMENTS (Unaudited)                                                                              March 31, 2022
   

 

   Face
Amount~
   Value 
SENIOR FLOATING RATE INTERESTS††,◊ - 14.4% (continued)
Financial -  0.6% (continued)        
Eisner Advisory Group        
6.00% (1 Month USD LIBOR + 5.25%, Rate Floor: 6.00%) due 07/28/28   49,750   $49,315 
Total Financial        242,531 
Basic Materials -  0.4%          
NIC Acquisition Corp.          
4.76% (3 Month USD LIBOR + 3.75%, Rate Floor: 4.50%) due 12/29/27   99,249    96,271 
Ascend Performance Materials Operations LLC          
due 08/27/26   50,000    49,771 
Total Basic Materials        146,042 
Energy -  0.3%          
TransMontaigne Operating Company LP          
4.00% (1 Month USD LIBOR + 3.50%, Rate Floor: 4.00%) due 11/17/28   74,813    74,267 
Permian Production Partners LLC          
9.00% (3 Month USD LIBOR + 6.00%, Rate Floor: 7.00%) (in-kind rate was 2.00%) due 11/24/25†††,9   23,130    22,783 
Total Energy        97,050 
Total Senior Floating Rate Interests          
(Cost $5,637,604)        5,544,326 
Total Investments - 100.6%          
(Cost $41,648,695)       $38,863,523 
Other Assets & Liabilities, net - (0.6)%        (235,021)
Total Net Assets - 100.0%       $38,628,502 

 

Forward Foreign Currency Exchange Contracts††       
Counterparty  Currency   Type   Quantity   Contract Amount  Settlement Date  Unrealized Depreciation 
Barclays Bank plc   CAD    Sell    98,000   76,909 USD  04/14/22  $(1,499)
Barclays Bank plc   GBP    Sell    229,000   298,338 USD  04/14/22   (2,469)
Bank of America, N.A.   EUR    Sell    337,000   368,043 USD  04/14/22   (4,980)
                        $(8,948)

 

~ The face amount is denominated in U.S. dollars unless otherwise indicated.
* Non-income producing security.
Value determined based on Level 1 inputs, unless otherwise noted — See Note 3.
†† Value determined based on Level 2 inputs, unless otherwise noted — See Note 3.
††† Value determined based on Level 3 inputs — See Note 3.
Variable rate security. Rate indicated is the rate effective at March 31, 2022. In some instances, the effective rate is limited by a minimum rate floor or a maximum rate cap established by the issuer. The settlement status of a position may also impact the effective rate indicated. In some cases, a position may be unsettled at period end and may not have a stated effective rate. In instances where multiple underlying reference rates and spread amounts are shown, the effective rate is based on a weighted average.
1 Special Purpose Acquisition Company (SPAC).
2 Affiliated issuer.
3 Rate indicated is the 7-day yield as of March 31, 2022.
4 Security is a 144A or Section 4(a)(2) security. These securities have been determined to be liquid under guidelines established by the Board of Trustees. The total market value of 144A or Section 4(a)(2) securities is $25,756,968 (cost $27,139,838), or 66.7% of total net assets.
5 All or a portion of this security has been physically segregated or earmarked in connection with reverse repurchase agreements. At March 31, 2022, the total market value of segregated or earmarked security was $651,358 . — See Note 2.
6 Security has a fixed rate coupon which will convert to a floating or variable rate coupon on a future date.
7 Security is in default of interest and/or principal obligations.
8 Security is a 144A or Section 4(a)(2) security. These securities have been determined to be illiquid and restricted under guidelines established by the Board of Trustees. The total market value of 144A or Section 4(a)(2) illiquid and restricted securities is $23,004 (cost $528,103), or 0.1% of total net assets — See Note 6.
9 Payment-in-kind security.

 

CAD — Canadian Dollar
EUR — Euro
EURIBOR — European Interbank Offered Rate
GBP — British Pound
LIBOR — London Interbank Offered Rate

 

 

 

Series P (High Yield Series)  
SCHEDULE OF INVESTMENTS (Unaudited)                                                                              March 31, 2022
   

 

plc — Public Limited Company
SARL —  Société à Responsabilité Limitée
SOFR — Secured Overnight Financing Rate
 
See Sector Classification in Other Information section.

 

The following table summarizes the inputs used to value the Fund's investments at March 31, 2022 (See Note 3 in the Notes to Schedule of Investments):

 

Investments in Securities (Assets)  Level 1 Quoted Prices   Level 2 Significant Observable Inputs   Level 3 Significant Unobservable Inputs   Total 
Common Stocks  $393,967   $36,346   $204,582   $634,895 
Preferred Stocks       723,855    2    723,857 
Warrants   3,544            3,544 
Money Market Fund   2,000,922            2,000,922 
Corporate Bonds       29,955,979        29,955,979 
Senior Floating Rate Interests       4,901,686    642,640    5,544,326 
Total Assets  $2,398,433   $35,617,866   $847,224   $38,863,523 

 

Investments in Securities (Liabilities)  Level 1 Quoted Prices   Level 2 Significant Observable Inputs   Level 3 Significant Unobservable Inputs   Total 
Forward Foreign Currency Exchange Contracts**  $   $8,948   $   $8,948 
Unfunded Loan Commitments (Note 5)           1,571    1,571 
Total Liabilities  $   $8,948   $1,571   $10,519 

 

** This derivative is reported as unrealized appreciation/depreciation at period end.

 

The Fund may hold assets and/or liabilities in which the fair value approximates the carrying amount for financial statement purposes. As of the period end, reverse repurchase agreements of $377,191 are categorized as Level 2 within the disclosure hierarchy — See Note 2.

 

The following is a summary of significant unobservable inputs used in the fair valuations of assets and liabilities categorized within Level 3 of the fair value hierarchy:

 

Category  Ending Balance at March 31, 2022   Valuation Technique  Unobservable Inputs  Input Range  Weighted Average*
Assets:                
Common Stocks  $184,349   Third Party Pricing  Broker Quote   
Common Stocks   19,917   Enterprise Value  Valuation Multiple  3.2x-11.8x  5.0x
Common Stocks   316   Model Price  Liquidation Value   
Preferred Stocks   2   Model Price  Purchase Price   
Senior Floating Rate Interests   348,462   Third Party Pricing  Broker Quote   
Senior Floating Rate Interests   294,178   Yield Analysis  Yield  5.6%-8.9%  6.7%
Total Assets  $847,224             
Liabilities:                 
Unfunded Loan Commitments  $1,571   Model Price  Purchase price   

 

*Inputs are weighted by the fair value of the instruments.

 

 

 

Series P (High Yield Series)  
SCHEDULE OF INVESTMENTS (Unaudited)                                                                              March 31, 2022
   

 

Significant changes in a quote, yield, liquidation value or valuation multiples would generally result in significant changes in the fair value of the security. Any remaining Level 3 securities held by the Fund and excluded from the table above, were not considered material to the Fund.

 

The Fund’s fair valuation leveling guidelines classify a single daily broker quote, or a vendor price based on a single daily or monthly broker quote, as Level 3, if such a quote or price cannot be supported with other available market information.

 

Transfer between Level 2 and Level 3 may occur as markets fluctuate and/or the availability of data used in an investment’s valuation changes. For the period ended March 31, 2022, the Fund had securities with a total value of $260,916 transfer into Level 3 from Level 2 due to a lack of observable inputs and had securities with a total value of $270,266 transfer out of Level 3 into Level 2 due to the availability of current and reliable market-based data provided by a third-party pricing service which utilizes significant observable inputs.

 

Summary of Fair Value Level 3 Activity

 

Following is a reconciliation of Level 3 assets for which significant unobservable inputs were used to determine fair value for the period ended March 31, 2022:

 

   Assets       Liabilities 
   Senior Floating Rate Interests   Common Stocks   Preferred Stocks   Total Assets   Unfunded Loan Commitments 
Beginning Balance  $673,373   $209,563   $2   $882,938   $(169)
Purchases/(Receipts)   111    -    -   111    (104)
(Sales, maturities and paydowns)/Fundings   (11,645)   -    -   (11,645)   18 
Amortization of premiums/discounts   2,883    -    -   2,883    - 
Total realized gains (losses) included in earnings   -    -    -   -    22 
Total change in unrealized appreciation (depreciation) included in earnings   (12,732)   (4,981)   -   (17,713)   (1,338)
Transfers into Level 3   260,916    -    -   260,916    - 
Transfers out of Level 3   (270,266)   -    -   (270,266)   - 
Ending Balance  $642,640   $204,582   $2   $847,224   $(1,571)
Net change in unrealized appreciation (depreciation) for investments in Level 3 securities still held at March 31, 2022  $(12,165)  $(4,981)  $-   $(17,146)  $(1,334)

 

Affiliated Transactions

 

Investments representing 5% or more of the outstanding voting shares of a company, or control of or by, or common control under Guggenheim Investments, result in that company being considered an affiliated issuer, as defined in the 1940 Act.

 

Transactions during the period ended March 31, 2022, in which the company is an affiliated issuer, were as follows:

 

Security Name  Value 12/31/21   Additions   Reductions   Realized Gain (Loss)   Change in
Unrealized
Appreciation
(Depreciation)
   Value 03/31/22   Shares 03/31/22 
Common Stock                            
  BP Holdco LLC*  $368   $   $   $   $1   $369    523 

 

* Non-income producing security.

 

 

 

 

Series Q (Small Cap Value Series)  
SCHEDULE OF INVESTMENTS (Unaudited)                                                                              March 31, 2022
   

 

   Shares   Value 
COMMON STOCKS - 93.4%
Financial - 26.8%
LXP Industrial Trust REIT   75,011   $1,177,673 
First Horizon Corp.   47,707    1,120,637 
Prosperity Bancshares, Inc.   14,976    1,039,035 
Physicians Realty Trust REIT   58,390    1,024,161 
Unum Group   31,630    996,661 
CNO Financial Group, Inc.   38,808    973,693 
Cathay General Bancorp   21,370    956,307 
Hanmi Financial Corp.   35,569    875,353 
Investors Bancorp, Inc.   48,389    722,448 
BOK Financial Corp.   7,564    710,638 
STAG Industrial, Inc. REIT   17,048    704,935 
Axis Capital Holdings Ltd.   11,496    695,163 
Stifel Financial Corp.   10,167    690,339 
Hancock Whitney Corp.   13,170    686,816 
Simmons First National Corp. — Class A   23,197    608,225 
Apple Hospitality REIT, Inc.   30,185    542,424 
MGIC Investment Corp.   39,769    538,870 
Flagstar Bancorp, Inc.   12,439    527,414 
Independent Bank Group, Inc.   6,785    482,821 
Zions Bancorp North America   7,193    471,573 
Virtu Financial, Inc. — Class A   12,488    464,804 
Old Republic International Corp.   17,213    445,300 
Kennedy-Wilson Holdings, Inc.   17,252    420,776 
Sunstone Hotel Investors, Inc. REIT*   35,434    417,412 
Piedmont Office Realty Trust, Inc. — Class A REIT   22,755    391,841 
Park Hotels & Resorts, Inc. REIT   19,249    375,933 
Heartland Financial USA, Inc.   7,689    367,765 
First Hawaiian, Inc.   12,966    361,622 
Trustmark Corp.   10,996    334,168 
RMR Group, Inc. — Class A   7,220    224,542 
Heritage Insurance Holdings, Inc.   29,534    210,873 
Total Financial        19,560,222 
Industrial - 21.9%          
GATX Corp.   8,802    1,085,551 
MDU Resources Group, Inc.   38,023    1,013,313 
Kirby Corp.*   13,407    967,851 
Littelfuse, Inc.   3,479    867,697 
Colfax Corp.*   21,321    848,363 
Graphic Packaging Holding Co.   39,961    800,818 
Knight-Swift Transportation Holdings, Inc.   15,260    770,020 
Valmont Industries, Inc.   3,161    754,215 
Sanmina Corp.*   18,569    750,559 
Terex Corp.   18,854    672,334 
Arcosa, Inc.   11,584    663,184 
Curtiss-Wright Corp.   4,017    603,193 
Daseke, Inc.*   58,964    593,767 
Zurn Water Solutions Corp.   15,500    548,700 
Altra Industrial Motion Corp.   12,814    498,849 
Energizer Holdings, Inc.   16,081    494,652 
PGT Innovations, Inc.*   25,188    452,880 
Stoneridge, Inc.*   20,250    420,390 
Moog, Inc. — Class A   4,732    415,469 
Owens Corning   4,194    383,751 
Park Aerospace Corp.   27,305    356,330 
Advanced Energy Industries, Inc.   3,990   343,459 
EnerSys   4,571    340,859 
Belden, Inc.   5,787    320,600 
Kennametal, Inc.   11,020    315,282 
Plexus Corp.*   3,817    312,269 
ChargePoint Holdings, Inc.*   13,978    277,883 
Smith-Midland Corp.*   9,338    165,750 
Total Industrial        16,037,988 
Consumer, Cyclical - 12.2%          
H&E Equipment Services, Inc.   24,579    1,069,678 
Avient Corp.   18,079    867,792 
Methode Electronics, Inc.   19,751    854,231 
MSC Industrial Direct Company, Inc. — Class A   8,379    713,975 
Alaska Air Group, Inc.*   12,258    711,087 
Tenneco, Inc. — Class A*   36,566    669,889 
Whirlpool Corp.   3,814    658,983 
Hawaiian Holdings, Inc.*   31,086    612,394 
Meritage Homes Corp.*   5,862    464,446 
Lakeland Industries, Inc.*   21,184    406,521 
Rush Enterprises, Inc. — Class A   6,988    355,759 
Marriott Vacations Worldwide Corp.   2,255    355,613 
Macy's, Inc.   13,170    320,821 
Leggett & Platt, Inc.   8,870    308,676 
Newell Brands, Inc.   13,715    293,638 
Dana, Inc.   15,507    272,458 
Total Consumer, Cyclical        8,935,961 
Energy - 8.5%          
Pioneer Natural Resources Co.   11,717    2,929,602 
Equities Corp.   27,869    958,972 
CNX Resources Corp.*   40,226    833,483 
Chesapeake Energy Corp.   9,469    823,803 
Patterson-UTI Energy, Inc.   44,494    688,767 
Total Energy        6,234,627 
Consumer, Non-cyclical - 6.2%          
Encompass Health Corp.   14,281    1,015,522 
Ingredion, Inc.   9,108    793,762 
Central Garden & Pet Co. — Class A*   16,553    675,031 
US Foods Holding Corp.*   16,542    622,476 
Integer Holdings Corp.*   6,366    512,909 
Pacira BioSciences, Inc.*   6,247    476,771 
Perdoceo Education Corp.*   20,801    238,795 
Emergent BioSolutions, Inc.*   4,706    193,228 
Total Consumer, Non-cyclical        4,528,494 
Utilities - 4.8%          
Black Hills Corp.   17,277    1,330,674 
OGE Energy Corp.   19,004    774,983 
Spire, Inc.   7,249    520,188 
ALLETE, Inc.   6,868    460,019 
Avista Corp.   9,559    431,589 
Total Utilities        3,517,453 
Basic Materials - 4.7%          
Huntsman Corp.   32,095    1,203,883 
Reliance Steel & Aluminum Co.   3,874    710,298 
Ashland Global Holdings, Inc.   6,259    615,948 
Element Solutions, Inc.   24,781    542,704 

 

 

 

Series Q (Small Cap Value Series)  
SCHEDULE OF INVESTMENTS (Unaudited)                                                                              March 31, 2022
   

 

   Shares   Value 
COMMON STOCKS - 93.4% (continued)
Basic Materials - 4.7% (continued)          
Commercial Metals Co.   8,977   $373,623 
Total Basic Materials        3,446,456 
Technology - 4.4%          
Science Applications International Corp.   9,254    852,941 
DXC Technology Co.*   24,545    800,904 
Amkor Technology, Inc.   24,185    525,298 
Evolent Health, Inc. — Class A*   15,878    512,860 
Conduent, Inc.*   95,977    495,241 
Total Technology        3,187,244 
Communications - 3.9%          
Infinera Corp.*   87,174    755,799 
TEGNA, Inc.   32,594    730,105 
Ciena Corp.*   10,256    621,821 
Gray Television, Inc.   25,944    572,584 
Audacy, Inc.*   57,603    166,473 
Total Communications        2,846,782 
Total Common Stocks          
(Cost $56,491,471)        68,295,227 

 

CONVERTIBLE PREFERRED STOCKS††† - 0.0%
Industrial - 0.0%
Thermoenergy Corp.*,1   116,667   1 
Total Convertible Preferred Stocks          
(Cost $111,410)        1 

 

RIGHTS - 0.1%
Basic Materials - 0.1%          
Pan American Silver Corp. *   81,258    68,257 
Total Rights          
(Cost $–)        68,257 

 

EXCHANGE-TRADED FUNDS - 2.5%          
iShares Russell 2000 Value ETF   11,483    1,853,356 
Total Exchange-Traded Funds          
(Cost $1,301,506)        1,853,356 

 

MONEY MARKET FUND - 4.0%
Dreyfus Treasury Securities Cash Management Fund — Institutional Shares, 0.12%2   2,917,595    2,917,595 
Total Money Market Fund          
(Cost $2,917,595)        2,917,595 
Total Investments - 100.0%          
(Cost $60,821,982)       $73,134,436 
Other Assets & Liabilities, net - 0.0%        (10,148)
Total Net Assets - 100.0%       $73,124,288 

 

* Non-income producing security.
Value determined based on Level 1 inputs — See Note 3.
††† Value determined based on Level 3 inputs — See Note 3.
1 PIPE (Private Investment in Public Equity) - Stock issued by a company in the secondary market as a means of raising capital more quickly and less expensively than through registration of a secondary public offering.
2 Rate indicated is the 7-day yield as of March 31, 2022.

 

REIT — Real Estate Investment Trust

 

See Sector Classification in Other Information section.

 

The following table summarizes the inputs used to value the Fund's investments at March 31, 2022 (See Note 3 in the Notes to Schedule of Investments):
 
Investments in Securities (Assets)   Level 1
Quoted
Prices
    Level 2
Significant
Observable
Inputs
    Level 3
Significant
Unobservable
Inputs
    Total  
Common Stocks  $68,295,227   $   $   $68,295,227 
Convertible Preferred Stocks           1    1 
Rights   68,257            68,257 
Exchange-Traded Funds   1,853,356            1,853,356 
Money Market Fund   2,917,595            2,917,595 
Total Assets  $73,134,435   $   $1   $73,134,436 

 

 

 

Series V (SMid Cap Value Series)  
SCHEDULE OF INVESTMENTS (Unaudited)                                                                              March 31, 2022
   

 

   Shares   Value 
COMMON STOCKS - 98.3%
Financial - 25.1%
Alleghany Corp.*   5,855   $4,959,185 
First Horizon Corp.   202,420    4,754,846 
Physicians Realty Trust REIT   164,446    2,884,383 
Alexandria Real Estate Equities, Inc. REIT   14,205    2,858,756 
Prosperity Bancshares, Inc.   37,832    2,624,784 
Unum Group   80,052    2,522,439 
BOK Financial Corp.   21,837    2,051,586 
VICI Properties, Inc. REIT   70,712    2,012,463 
STAG Industrial, Inc. REIT   47,835    1,977,977 
Sun Communities, Inc. REIT   10,576    1,853,867 
Axis Capital Holdings Ltd.   29,809    1,802,550 
Stifel Financial Corp.   26,146    1,775,313 
KeyCorp   72,582    1,624,385 
Apple Hospitality, Inc. REIT   82,613    1,484,556 
Voya Financial, Inc.   21,525    1,428,184 
Virtu Financial, Inc. — Class A   36,940    1,374,907 
Zions Bancorp North America   18,375    1,204,665 
Old Republic International Corp.   46,321    1,198,324 
Medical Properties Trust, Inc. REIT   53,620    1,133,527 
Heartland Financial USA, Inc.   21,485    1,027,628 
Park Hotels & Resorts, Inc. REIT   50,975    995,542 
Gaming and Leisure Properties, Inc. REIT   19,571    918,467 
First Hawaiian, Inc.   32,761    913,704 
Trustmark Corp.   27,785    844,386 
Heritage Insurance Holdings, Inc.   74,765    533,822 
Total Financial        46,760,246 
Industrial - 20.0%          
Kirby Corp.*   38,649    2,790,071 
Littelfuse, Inc.   10,214    2,547,474 
Graphic Packaging Holding Co.   119,885    2,402,495 
Johnson Controls International plc   32,961    2,161,253 
Knight-Swift Transportation Holdings, Inc.   42,599    2,149,545 
Colfax Corp.*   53,282    2,120,091 
Valmont Industries, Inc.   7,997    1,908,084 
Packaging Corporation of America   11,916    1,860,207 
Terex Corp.   47,683    1,700,376 
Arcosa, Inc.   28,950    1,657,387 
Curtiss-Wright Corp.   10,964    1,646,354 
Zurn Water Solutions Corp.   42,569    1,506,943 
Daseke, Inc.*   147,451    1,484,832 
GATX Corp.   11,670    1,439,261 
Altra Industrial Motion Corp.   32,424    1,262,266 
Energizer Holdings, Inc.   40,672    1,251,071 
PGT Innovations, Inc.*   68,573    1,232,943 
Stoneridge, Inc.*   51,265    1,064,261 
Advanced Energy Industries, Inc.   10,258    883,009 
EnerSys   11,333    845,102 
Kennametal, Inc.   28,392    812,295 
Park Aerospace Corp.   61,229    799,039 
Plexus Corp.*   9,638    788,485 
ChargePoint Holdings, Inc.*   35,037    696,535 
Smith-Midland Corp.*   4,695   83,336 
Total Industrial        37,092,715 
Consumer, Cyclical - 12.1%          
H&E Equipment Services, Inc.   61,426    2,673,259 
Avient Corp.   46,496    2,231,808 
LKQ Corp.   48,239    2,190,533 
MSC Industrial Direct Company, Inc. — Class A   22,407    1,909,300 
Methode Electronics, Inc.   43,794    1,894,090 
Alaska Air Group, Inc.*   32,117    1,863,107 
Whirlpool Corp.   9,535    1,647,457 
Ralph Lauren Corp. — Class A   13,536    1,535,524 
DR Horton, Inc.   19,918    1,484,090 
PVH Corp.   11,908    912,272 
Marriott Vacations Worldwide Corp.   5,658    892,267 
Leggett & Platt, Inc.   22,402    779,590 
Newell Brands, Inc.   35,094    751,363 
Lakeland Industries, Inc.*   35,963    690,130 
Dana, Inc.   38,966    684,633 
La-Z-Boy, Inc.   13,202    348,137 
Total Consumer, Cyclical        22,487,560 
Consumer, Non-cyclical - 12.0%          
Bunge Ltd.   40,835    4,524,926 
Ingredion, Inc.   25,798    2,248,296 
Encompass Health Corp.   31,114    2,212,517 
Henry Schein, Inc.*   25,168    2,194,398 
J M Smucker Co.   15,120    2,047,399 
Central Garden & Pet Co. — Class A*   43,114    1,758,189 
Tyson Foods, Inc. — Class A   18,994    1,702,432 
US Foods Holding Corp.*   45,191    1,700,538 
Integer Holdings Corp.*   17,381    1,400,387 
Pacira BioSciences, Inc.*   15,959    1,217,991 
Quest Diagnostics, Inc.   6,475    886,168 
Emergent BioSolutions, Inc.*   11,690    479,991 
Total Consumer, Non-cyclical        22,373,232 
Energy - 7.5%          
Pioneer Natural Resources Co.   30,929    7,733,178 
Equities Corp.   70,073    2,411,212 
Chesapeake Energy Corp.   23,809    2,071,383 
Patterson-UTI Energy, Inc.   112,085    1,735,075 
HydroGen Corp.*,†††,1   672,346    1 
Total Energy        13,950,849 
Basic Materials - 7.2%          
Huntsman Corp.   80,652    3,025,257 
Westlake Corp.   23,085    2,848,689 
Reliance Steel & Aluminum Co.   9,765    1,790,413 
Ashland Global Holdings, Inc.   17,628    1,734,771 
Element Solutions, Inc.   67,298    1,473,826 
Nucor Corp.   9,527    1,416,188 
Commercial Metals Co.   27,772    1,155,871 
Total Basic Materials        13,445,015 
Technology - 6.4%          
Evolent Health, Inc. — Class A*   129,629    4,187,017 
Science Applications International Corp.   23,262    2,144,058 
Leidos Holdings, Inc.   19,309    2,085,758 
DXC Technology Co.*   61,893    2,019,569 
Teradyne, Inc.   7,769    918,529 

 

 

 

Series V (SMid Cap Value Series)  
SCHEDULE OF INVESTMENTS (Unaudited)                                                                              March 31, 2022
   

 

   Shares   Value 
COMMON STOCKS - 98.3% (continued)
Technology - 6.4% (continued)          
Qorvo, Inc.*   4,639   $575,700 
Total Technology        11,930,631 
Utilities - 4.6%          
Black Hills Corp.   43,060    3,316,481 
Pinnacle West Capital Corp.   26,160    2,043,096 
OGE Energy Corp.   48,097    1,961,396 
Spire, Inc.   17,968    1,289,384 
Total Utilities        8,610,357 
Communications - 3.4%          
Infinera Corp.*   285,587    2,476,039 
TEGNA, Inc.   104,531    2,341,494 
Ciena Corp.*   25,828    1,565,952 
Total Communications        6,383,485 
Total Common Stocks          
(Cost $146,609,707)        183,034,090 

 

CONVERTIBLE PREFERRED STOCKS††† - 0.0%
Industrial - 0.0%
Thermoenergy Corp.*,2   308,333   1 
Total Convertible Preferred Stocks          
(Cost $294,438)        1 

 

RIGHTS - 0.1%
Basic Materials - 0.1%          
Pan American Silver Corp.*   220,317    185,066 
Total Rights          
(Cost $–)        185,066 

 

MONEY MARKET FUND - 1.2%
Dreyfus Treasury Securities Cash Management Fund — Institutional Shares, 0.12%3   2,140,149    2,140,149 
Total Money Market Fund          
(Cost $2,140,149)        2,140,149 
Total Investments - 99.6%          
(Cost $149,044,294)       $185,359,306 
Other Assets & Liabilities, net - 0.4%        729,942 
Total Net Assets - 100.0%       $186,089,248 

 

* Non-income producing security.
Value determined based on Level 1 inputs, unless otherwise noted— See Note 3.
††† Value determined based on Level 3 inputs — See Note 3.
1 Affiliated issuer.
2 PIPE (Private Investment in Public Equity) - Stock issued by a company in the secondary market as a means of raising capital more quickly and less expensively than through registration of a secondary public offering.
3 Rate indicated is the 7-day yield as of March 31, 2022.

 

plc — Public Limited Company

REIT — Real Estate Investment Trust

 

See Sector Classification in Other Information section.

 

The following table summarizes the inputs used to value the Fund's investments at March 31, 2022 (See Note 3 in the Notes to Schedule of Investments):

 

Investments in Securities (Assets)  Level 1
Quoted
Prices
   Level 2
Significant
Observable
Inputs
   Level 3
Significant
Unobservable
Inputs
   Total 
Common Stocks  $183,034,089   $   $1   $183,034,090 
Convertible Preferred Stocks           1    1 
Rights   185,066            185,066 
Money Market Fund   2,140,149            2,140,149 
Total Assets  $185,359,304   $   $2   $185,359,306 

 

Affiliated Transactions

 

Investments representing 5% or more of the outstanding voting shares of a company, or control of or by, or common control under Guggenheim Investments, result in that company being considered an affiliated issuer, as defined in the 1940 Act.

 

 

 

Series V (SMid Cap Value Series)  
SCHEDULE OF INVESTMENTS (Unaudited)                                                                              March 31, 2022
   

 

Transactions during the period ended March 31, 2022, in which the company is an affiliated issuer, were as follows:

 

Security Name  Value 12/31/21   Additions   Reductions   Realized Gain (Loss)   Change in
Unrealized
Appreciation
(Depreciation)
   Value 03/31/22   Shares 03/31/22 
Common Stocks                                   
 HydroGen Corp. *  $1   $   $   $   $   $1    672,346 

 

*Non-income producing security.

 

 

 

Series X (StylePlus—Small Growth Series)  
SCHEDULE OF INVESTMENTS (Unaudited)                                                                              March 31, 2022
   

 

   Shares   Value 
COMMON STOCKS - 20.9%
Financial - 4.1%
United Community Banks, Inc.   2,661   $92,603 
First BanCorp   6,957    91,276 
Preferred Bank/Los Angeles CA   1,046    77,498 
Banner Corp.   1,289    75,445 
Central Pacific Financial Corp.   2,537    70,782 
National Bank Holdings Corp. — Class A   1,678    67,590 
HomeStreet, Inc.   1,414    66,995 
Hilltop Holdings, Inc.   2,118    62,269 
Meta Financial Group, Inc.   1,109    60,906 
Piper Sandler Cos.   458    60,112 
Dime Community Bancshares, Inc.   1,704    58,907 
Virtus Investment Partners, Inc.   239    57,358 
ServisFirst Bancshares, Inc.   592    56,412 
Walker & Dunlop, Inc.   435    56,298 
Veritex Holdings, Inc.   1,247    47,598 
Hanmi Financial Corp.   1,913    47,079 
Enova International, Inc.*   1,078    40,932 
Stewart Information Services Corp.   615    37,275 
Independence Realty Trust, Inc. REIT   1,406    37,175 
Southside Bancshares, Inc.   781    31,888 
Triumph Bancorp, Inc.*   327    30,745 
Customers Bancorp, Inc.*   474    24,714 
Independent Bank Corp.   268    21,893 
Interactive Brokers Group, Inc. — Class A   327    21,552 
Innovative Industrial Properties, Inc. REIT   85    17,459 
Total Financial        1,312,761 
Industrial - 4.0%          
UFP Industries, Inc.   1,204    92,901 
Mueller Industries, Inc.   1,662    90,031 
Chart Industries, Inc.*   501    86,057 
OSI Systems, Inc.*   917    78,055 
Knowles Corp.*   3,608    77,680 
Tennant Co.   956    75,333 
Comfort Systems USA, Inc.   794    70,674 
Advanced Energy Industries, Inc.   820    70,586 
Hillenbrand, Inc.   1,473    65,062 
Fabrinet*   609    64,024 
Encore Wire Corp.   504    57,491 
Sturm Ruger & Company, Inc.   808    56,253 
Matson, Inc.   456    55,003 
Albany International Corp. — Class A   577    48,652 
Badger Meter, Inc.   427    42,576 
Trinity Industries, Inc.   1,222    41,988 
Insteel Industries, Inc.   1,134    41,947 
Materion Corp.   474    40,641 
Dorian LPG Ltd.   2,268    32,863 
Eagle Materials, Inc.   224    28,753 
Boise Cascade Co.   369    25,634 
Exponent, Inc.   207    22,366 
Total Industrial        1,264,570 
Technology - 3.8%          
Rambus, Inc.*   2,901    92,513 
Diodes, Inc.*   986   85,772 
CSG Systems International, Inc.   1,329    84,484 
ExlService Holdings, Inc.*   572    81,950 
Progress Software Corp.   1,636    77,039 
Xperi Holding Corp.   4,397    76,156 
SPS Commerce, Inc.*   569    74,653 
Onto Innovation, Inc.*   842    73,161 
MaxLinear, Inc. — Class A*   1,194    69,670 
Kulicke & Soffa Industries, Inc.   1,157    64,815 
Digi International, Inc.*   2,667    57,394 
Axcelis Technologies, Inc.*   737    55,666 
Veeco Instruments, Inc.*   1,753    47,664 
TTEC Holdings, Inc.   576    47,532 
Ultra Clean Holdings, Inc.*   1,081    45,824 
Maximus, Inc.   602    45,120 
3D Systems Corp.*   2,501    41,717 
CEVA, Inc.*   962    39,105 
Cohu, Inc.*   1,165    34,484 
Apollo Medical Holdings, Inc.*   647    31,360 
Total Technology        1,226,079 
Consumer, Non-cyclical - 3.7%          
Alarm.com Holdings, Inc.*   1,225    81,413 
AMN Healthcare Services, Inc.*   695    72,509 
Omnicell, Inc.*   535    69,277 
Prestige Consumer Healthcare, Inc.*   1,219    64,534 
CONMED Corp.   428    63,580 
EVERTEC, Inc.   1,534    62,787 
Innoviva, Inc.*   2,952    57,121 
Pacira BioSciences, Inc.*   720    54,951 
Amphastar Pharmaceuticals, Inc.*   1,469    52,737 
Tivity Health, Inc.*   1,533    49,316 
Supernus Pharmaceuticals, Inc.*   1,482    47,898 
Coherus Biosciences, Inc.*   3,679    47,496 
Cytokinetics, Inc.*   1,288    47,411 
Ligand Pharmaceuticals, Inc. — Class B*   396    44,546 
LeMaitre Vascular, Inc.   954    44,332 
Corcept Therapeutics, Inc.*   1,779    40,063 
Eagle Pharmaceuticals, Inc.*   809    40,038 
Surmodics, Inc.*   879    39,845 
Halozyme Therapeutics, Inc.*   972    38,764 
Varex Imaging Corp.*   1,718    36,576 
Fulgent Genetics, Inc.*   475    29,645 
Vanda Pharmaceuticals, Inc.*   2,617    29,598 
uniQure N.V.*   1,604    28,984 
iTeos Therapeutics, Inc.*   788    25,358 
CorVel Corp.*   136    22,908 
Total Consumer, Non-cyclical        1,191,687 
Consumer, Cyclical - 2.4%          
Boot Barn Holdings, Inc.*   619    58,675 
Methode Electronics, Inc.   1,265    54,711 
Vista Outdoor, Inc.*   1,348    48,110 
Gentherm, Inc.*   583    42,583 
Dine Brands Global, Inc.   540    42,093 
Shoe Carnival, Inc.   1,414    41,232 
LGI Homes, Inc.*   421    41,123 
Installed Building Products, Inc.   457    38,612 
Jack in the Box, Inc.   406    37,924 

 

 

 

Series X (StylePlus—Small Growth Series)  
SCHEDULE OF INVESTMENTS (Unaudited)                                                                              March 31, 2022
   

 

   Shares   Value 
COMMON STOCKS - 20.9% (continued)          
Consumer, Cyclical - 2.4% (continued)          
MarineMax, Inc.*   908   $36,556 
Patrick Industries, Inc.   606    36,542 
Cavco Industries, Inc.*   151    36,368 
Oxford Industries, Inc.   381    34,481 
Sleep Number Corp.*   665    33,722 
Buckle, Inc.   1,004    33,172 
Movado Group, Inc.   806    31,474 
Winnebago Industries, Inc.   581    31,392 
Kontoor Brands, Inc.   740    30,599 
Asbury Automotive Group, Inc.*   143    22,909 
Hibbett, Inc.   458    20,308 
Total Consumer, Cyclical        752,586 
Energy - 1.3%          
Matador Resources Co.   1,382    73,218 
SM Energy Co.   1,677    65,319 
Civitas Resources, Inc.   957    57,143 
Southwestern Energy Co.*   7,738    55,481 
Range Resources Corp.*   1,647    50,036 
PDC Energy, Inc.   541    39,320 
Callon Petroleum Co.*   650    38,402 
Antero Midstream Corp.   1,918    20,849 
Total Energy        399,768 
Communications - 1.0%          
Viavi Solutions, Inc.*   3,896    62,648 
Perficient, Inc.*   533    58,678 
InterDigital, Inc.   798    50,912 
Extreme Networks, Inc.*   3,909    47,729 
Shutterstock, Inc.   462    43,003 
Harmonic, Inc.*   3,250    30,192 
HealthStream, Inc.*   1,053    20,976 
Total Communications        314,138 
Basic Materials - 0.6%          
Livent Corp.*   2,438   63,559 
Ingevity Corp.*   810    51,897 
AdvanSix, Inc.   851    43,478 
Valvoline, Inc.   629    19,851 
Balchem Corp.   115    15,720 
Total Basic Materials        194,505 
Total Common Stocks          
(Cost $6,421,318)        6,656,094 

 

MUTUAL FUNDS - 77.1%          
Guggenheim Variable Insurance Strategy Fund III1   390,803    9,609,844 
Guggenheim Strategy Fund III1   370,219    9,122,206 
Guggenheim Strategy Fund II1   224,584    5,513,543 
Guggenheim Ultra Short Duration Fund — Institutional Class1   29,322    287,061 
Total Mutual Funds          
(Cost $24,856,127)        24,532,654 

 

MONEY MARKET FUND - 2.8%
Dreyfus Treasury Securities Cash Management Fund — Institutional Shares, 0.12%2   875,989    875,989 
Total Money Market Fund          
(Cost $875,989)        875,989 
Total Investments - 100.8%          
(Cost $32,153,434)       $32,064,737 
Other Assets & Liabilities, net - (0.8)%        (263,851)
Total Net Assets - 100.0%       $31,800,886 

 

Futures Contracts           
Description  Number of
Contracts
   Expiration Date  Notional Amount   Value and
Unrealized
Appreciation**
 
Equity Futures Contracts Purchased                  
Russell 2000 Index Mini Futures Contracts   3   Jun 2022  $309,750   $19,151 
S&P MidCap 400 Index Mini Futures Contracts   1   Jun 2022   268,770    14,922 
           $578,520   $34,073 

 

Total Return Swap Agreements                  
Counterparty  Index  Type   Financing Rate  Payment Frequency  Maturity Date  Units   Notional Amount   Value and Unrealized Depreciation 
OTC Equity Index Swap Agreements††                         
Wells Fargo Bank, N.A.  Russell 2000 Growth Index   Pay   0.54% (Federal Funds Rate + 0.21%)  At Maturity  04/07/22   18,977   $24,682,511   $(3,702,299)

 

* Non-income producing security.
** Includes cumulative appreciation (depreciation).
Value determined based on Level 1 inputs — See Note 3.
†† Value determined based on Level 2 inputs — See Note 3.
1 Affiliated issuer.
2 Rate indicated is the 7-day yield as of March 31, 2022.

 

 

 

Series X (StylePlus—Small Growth Series)  
SCHEDULE OF INVESTMENTS (Unaudited)                                                                              March 31, 2022
   

 

REIT — Real Estate Investment Trust

 

See Sector Classification in Other Information section.

 

The following table summarizes the inputs used to value the Fund's investments at March 31, 2022 (See Note 3 in the Notes to Schedule of Investments):

 

Investments in Securities (Assets)  Level 1
Quoted
Prices
   Level 2
Significant
Observable
Inputs
   Level 3
Significant
Unobservable
Inputs
   Total 
Common Stocks  $6,656,094   $   $   $6,656,094 
Mutual Funds   24,532,654            24,532,654 
Money Market Fund   875,989            875,989 
Equity Futures Contracts**   34,073            34,073 
Total Assets  $32,098,810   $   $   $32,098,810 

 

Investments in Securities (Liabilities)  Level 1
Quoted
Prices
   Level 2
Significant
Observable
Inputs
   Level 3
Significant
Unobservable
Inputs
   Total 
Equity Index Swap Agreements**  $   $3,702,299   $   $3,702,299 

 

**This derivative is reported as unrealized appreciation/depreciation at period end.

 

Affiliated Transactions

 

Investments representing 5% or more of the outstanding voting shares of a company, or control of or by, or common control under Guggenheim Investments (“GI”), result in that company being considered an affiliated issuer, as defined in the 1940 Act.

 

The Fund may invest in certain of the underlying series of Guggenheim Strategy Funds Trust, including Guggenheim Strategy Fund II, Guggenheim Strategy Fund III, and Guggenheim Variable Insurance Strategy Fund III, (collectively, the “Short Term Investment Vehicles”), each of which are open-end management investment companies managed by GI. The Short Term Investment Vehicles, which launched on March 11, 2014, are offered as short term investment options only to mutual funds, trusts, and other accounts managed by GI and/or its affiliates, and are not available to the public. The Short Term Investment Vehicles pay no investment management fees. The Short Term Investment Vehicles' annual report on Form N-CSR dated September 30, 2021, is available publicly or upon request. This information is available from the EDGAR database on the SEC's website at https://www.sec.gov/Archives/edgar/data/1601445/000182126821000490/gugg83048-ncsr.htm. The Fund may invest in certain of the underlying series of Guggenheim Fund Trust, which are open-end management investment companies managed by GI, are available to the public and whose most recent annual report on Form N-CSR is available publicly or upon request.

 

Transactions during the period ended March 31, 2022, in which the company is an affiliated issuer, were as follows:

 

Security Name  Value
12/31/21
   Additions   Reductions   Realized
Gain
(Loss)
   Change in
Unrealized
Appreciation
(Depreciation)
   Value
03/31/22
   Shares
03/31/22
   Investment
Income
 
Mutual Funds                                        
 Guggenheim Strategy Fund II  $6,675,169   $2,733,762   $(3,822,927)  $(15,979)  $(56,482)  $5,513,543    224,584   $19,238 
 Guggenheim Strategy Fund III   9,233,350    32,938            (144,082)   9,122,206    370,219    33,582 
 Guggenheim Ultra Short Duration Fund — Institutional Class   3,333,685    1,882    (3,041,984)   (19,829)   13,307    287,061    29,322    2,047 
 Guggenheim Variable Insurance Strategy Fund III   8,963,296    779,600            (133,052)   9,609,844    390,803    30,194 
   $28,205,500   $3,548,182   $(6,864,911)  $(35,808)  $(320,309)  $24,532,654        $85,061 

 

 

 

Series Y (StylePlus—Large Growth Series)  
SCHEDULE OF INVESTMENTS (Unaudited)                                                                              March 31, 2022
   

 

   Shares   Value 
COMMON STOCKS - 18.8%
Technology - 7.8%
Apple, Inc.   8,122   $1,418,183 
Microsoft Corp.   3,532    1,088,951 
NVIDIA Corp.   939    256,215 
QUALCOMM, Inc.   1,119    171,006 
Broadcom, Inc.   244    153,642 
KLA Corp.   305    111,648 
Akamai Technologies, Inc.*   864    103,153 
NXP Semiconductor N.V.   533    98,648 
HP, Inc.   2,541    92,238 
Qorvo, Inc.*   728    90,345 
Advanced Micro Devices, Inc.*   757    82,770 
NetApp, Inc.   991    82,253 
Skyworks Solutions, Inc.   578    77,036 
Seagate Technology Holdings plc   778    69,942 
Oracle Corp.   721    59,648 
Adobe, Inc.*   100    45,562 
Intuit, Inc.   39    18,753 
Total Technology        4,019,993 
Communications - 4.1%          
Alphabet, Inc. — Class C*   275    768,072 
Amazon.com, Inc.*   203    661,770 
Meta Platforms, Inc. — Class A*   1,375    305,745 
Cisco Systems, Inc.   2,581    143,916 
Motorola Solutions, Inc.   424    102,693 
F5, Inc.*   473    98,834 
Netflix, Inc.*   100    37,459 
Total Communications        2,118,489 
Consumer, Non-cyclical - 3.0%          
AbbVie, Inc.   965    156,436 
Pfizer, Inc.   2,430    125,801 
Amgen, Inc.   510    123,328 
Vertex Pharmaceuticals, Inc.*   467    121,873 
Gartner, Inc.*   371    110,358 
Regeneron Pharmaceuticals, Inc.*   158    110,350 
Incyte Corp.*   1,370    108,805 
Hologic, Inc.*   1,397    107,318 
PerkinElmer, Inc.   579    101,012 
Laboratory Corporation of America Holdings*   367    96,763 
Quest Diagnostics, Inc.   707    96,760 
Moderna, Inc.*   514    88,542 
HCA Healthcare, Inc.   346    86,715 
Eli Lilly & Co.   107    30,642 
S&P Global, Inc.   72    29,533 
Thermo Fisher Scientific, Inc.   49    28,942 
UnitedHealth Group, Inc.   56    28,558 
Total Consumer, Non-cyclical        1,551,736 
Consumer, Cyclical - 1.5%          
Tesla, Inc.*   313    337,289 
AutoZone, Inc.*   59   120,630 
LKQ Corp.   2,022    91,819 
NVR, Inc.*   19    84,878 
Bath & Body Works, Inc.   1,324    63,287 
Home Depot, Inc.   172    51,485 
Lowe's Companies, Inc.   122    24,667 
Total Consumer, Cyclical        774,055 
Financial - 0.9%          
Morgan Stanley   1,196    104,530 
Raymond James Financial, Inc.   943    103,645 
Capital One Financial Corp.   638    83,763 
Synchrony Financial   2,060    71,709 
JPMorgan Chase & Co.   222    30,263 
Visa, Inc. — Class A   133    29,495 
Bank of America Corp.   652    26,876 
Total Financial        450,281 
Industrial - 0.7%          
Keysight Technologies, Inc.*   663    104,734 
Sealed Air Corp.   1,408    94,280 
Masco Corp.   1,715    87,465 
Otis Worldwide Corp.   900    69,255 
Total Industrial        355,734 
Basic Materials - 0.4%          
Nucor Corp.   745    110,744 
CF Industries Holdings, Inc.   1,055    108,729 
Total Basic Materials        219,473 
Energy - 0.4%          
Occidental Petroleum Corp.   1,727    97,990 
APA Corp.   2,028    83,817 
Total Energy        181,807 
Total Common Stocks          
(Cost $7,955,137)        9,671,568 

 

MUTUAL FUNDS - 79.0%          
Guggenheim Strategy Fund III1   619,453    15,263,331 
Guggenheim Variable Insurance Strategy Fund III1   518,059    12,739,076 
Guggenheim Strategy Fund II1   362,759    8,905,736 
Guggenheim Ultra Short Duration Fund — Institutional Class1   380,388    3,724,001 
Total Mutual Funds          
(Cost $41,204,610)        40,632,144 

 

MONEY MARKET FUND - 3.6%
Dreyfus Treasury Securities Cash Management Fund — Institutional Shares, 0.12%2   1,863,556    1,863,556 
Total Money Market Fund          
(Cost $1,863,556)        1,863,556 
Total Investments - 101.4%          
(Cost $51,023,303)       $52,167,268 
Other Assets & Liabilities, net - (1.4)%        (715,305)
Total Net Assets - 100.0%       $51,451,963 

 

 

 

Series Y (StylePlus—Large Growth Series)  
SCHEDULE OF INVESTMENTS (Unaudited)                                                                              March 31, 2022
   

 

Futures Contracts           
Description  Number of Contracts   Expiration Date  Notional Amount   Value and Unrealized
Appreciation**
 
Equity Futures Contracts Purchased                  
NASDAQ-100 Index Mini Futures Contracts   1   Jun 2022  $297,420   $36,554 
S&P 500 Index Mini Futures Contracts   1   Jun 2022   226,388    18,182 
           $523,808   $54,736 

 

Total Return Swap Agreements                  
Counterparty  Index  Type  Financing Rate  Payment Frequency  Maturity Date  Units   Notional Amount   Value and Unrealized Appreciation 
OTC Equity Index Swap Agreements††                           
Wells Fargo Bank, N.A.  Russell 1000 Growth Index  Pay  0.82% (Federal Funds Rate + 0.49%)  At Maturity  04/07/22   14,779   $41,254,707   $420,758 

 

* Non-income producing security.
** Includes cumulative appreciation (depreciation).
Value determined based on Level 1 inputs — See Note 3.
†† Value determined based on Level 2 inputs — See Note 3.
1 Affiliated issuer.
2 Rate indicated is the 7-day yield as of March 31, 2022.

 

plc — Public Limited Company

 

See Sector Classification in Other Information section.

 

The following table summarizes the inputs used to value the Fund's investments at March 31, 2022 (See Note 3 in the Notes to Schedule of Investments):

 

Investments in Securities (Assets)  Level 1
Quoted
Prices
   Level 2
Significant
Observable
Inputs
   Level 3
Significant
Unobservable
Inputs
   Total 
Common Stocks  $9,671,568   $   $   $9,671,568 
Mutual Funds   40,632,144            40,632,144 
Money Market Fund   1,863,556            1,863,556 
Equity Futures Contracts**   54,736            54,736 
Equity Index Swap Agreements**       420,758        420,758 
Total Assets  $52,222,004   $420,758   $   $52,642,762 

 

**This derivative is reported as unrealized appreciation/depreciation at period end.

 

Affiliated Transactions

 

Investments representing 5% or more of the outstanding voting shares of a company, or control of or by, or common control under Guggenheim Investments (“GI”), result in that company being considered an affiliated issuer, as defined in the 1940 Act.

 

The Fund may invest in certain of the underlying series of Guggenheim Strategy Funds Trust, including Guggenheim Strategy Fund II, Guggenheim Strategy Fund III, and Guggenheim Variable Insurance Strategy Fund III, (collectively, the “Short Term Investment Vehicles”), each of which are open-end management investment companies managed by GI. The Short Term Investment Vehicles, which launched on March 11, 2014, are offered as short term investment options only to mutual funds, trusts, and other accounts managed by GI and/or its affiliates, and are not available to the public. The Short Term Investment Vehicles pay no investment management fees. The Short Term Investment Vehicles' annual report on Form N-CSR dated September 30, 2021, is available publicly or upon request. This information is available from the EDGAR database on the SEC's website at https://www.sec.gov/Archives/edgar/data/1601445/000182126821000490/gugg83048-ncsr.htm. The Fund may invest in certain of the underlying series of Guggenheim Fund Trust, which are open-end management investment companies managed by GI, are available to the public and whose most recent annual report on Form N-CSR is available publicly or upon request.

 

 

 

Series Y (StylePlus—Large Growth Series)  
SCHEDULE OF INVESTMENTS (Unaudited)                                                                              March 31, 2022
   

 

Transactions during the period ended March 31, 2022, in which the company is an affiliated issuer, were as follows:

 

Security Name  Value
12/31/21
   Additions   Reductions   Realized Gain
(Loss)
   Change in
Unrealized
Appreciation
(Depreciation)
   Value
03/31/22
   Shares
03/31/22
   Investment
Income
 
Mutual Funds                                        
 Guggenheim Strategy Fund II  $8,709,839   $4,810,918   $(4,504,946)  $(19,513)  $(90,562)  $8,905,736    362,759   $28,534 
 Guggenheim Strategy Fund III   14,184,016    1,300,651            (221,336)   15,263,331    619,453    51,640 
 Guggenheim Ultra Short Duration Fund — Institutional Class   9,222,929    11,668    (5,456,983)   (31,221)   (22,392)   3,724,001    380,388    12,125 
 Guggenheim Variable Insurance Strategy Fund III   12,887,874    42,511            (191,309)   12,739,076    518,059    43,366 
   $45,004,658   $6,165,748   $(9,961,929)  $(50,734)  $(525,599)  $40,632,144        $135,665 

 

 

 

Series Z (Alpha Opportunity Series)  
SCHEDULE OF INVESTMENTS (Unaudited)                                                                              March 31, 2022
   

 

   Shares   Value 
COMMON STOCKS - 100.1%
Financial - 23.9%
Safety Insurance Group, Inc.   517   $46,969 
Arch Capital Group Ltd.*   926    44,837 
Mercury General Corp.1   800    44,000 
National Bank Holdings Corp. — Class A   1,006    40,522 
Enstar Group Ltd.*,1   155    40,478 
Old Republic International Corp.1   1,391    35,985 
Travelers Companies, Inc.   193    35,267 
Stewart Information Services Corp.   551    33,396 
Preferred Bank/Los Angeles CA   450    33,341 
Radian Group, Inc.   1,421    31,560 
AMERISAFE, Inc.   615    30,547 
Fulton Financial Corp.   1,814    30,149 
United Bankshares, Inc.   855    29,822 
MGIC Investment Corp.   2,133    28,902 
Evercore, Inc. — Class A1   240    26,717 
PS Business Parks, Inc. REIT   155    26,052 
BankUnited, Inc.   591    25,980 
Everest Re Group Ltd.   86    25,919 
Fidelity National Financial, Inc.   522    25,495 
HomeStreet, Inc.   517    24,495 
Interactive Brokers Group, Inc. — Class A   367    24,189 
Piper Sandler Cos.1   180    23,625 
Markel Corp.*   16    23,604 
Raymond James Financial, Inc.1   212    23,246 
Essent Group Ltd.   557    22,954 
Equity Commonwealth REIT*,1   788    22,230 
Hilltop Holdings, Inc.   740    21,756 
OneMain Holdings, Inc.   443    21,002 
Meta Financial Group, Inc.   356    19,552 
Janus Henderson Group plc   484    16,950 
First American Financial Corp.   252    16,335 
Western Union Co.   853    15,985 
PotlatchDeltic Corp. REIT1   268    14,132 
Easterly Government Properties, Inc. REIT   653    13,804 
Citigroup, Inc.   250    13,350 
WP Carey, Inc. REIT   113    9,135 
Total Financial        962,282 
Consumer, Non-cyclical - 19.5%          
Bristol-Myers Squibb Co.1   627    45,790 
Johnson & Johnson1   257    45,548 
John B Sanfilippo & Son, Inc.1   508    42,388 
Gilead Sciences, Inc.1   702    41,734 
Amgen, Inc.1   156    37,724 
AbbVie, Inc.1   230    37,285 
Hologic, Inc.*,1   477    36,643 
Innoviva, Inc.*,1   1,690    32,702 
Perdoceo Education Corp.*   2,829    32,477 
Regeneron Pharmaceuticals, Inc.*,1   45    31,429 
Amphastar Pharmaceuticals, Inc.*   834    29,941 
Incyte Corp.*,1   332    26,367 
Eagle Pharmaceuticals, Inc.*   530    26,230 
Bio-Rad Laboratories, Inc. — Class A*   44    24,782 
Vertex Pharmaceuticals, Inc.*,1   88   22,965 
USANA Health Sciences, Inc.*   288    22,882 
Prestige Consumer Healthcare, Inc.*,1   385    20,382 
Quest Diagnostics, Inc.1   144    19,708 
EVERTEC, Inc.   479    19,605 
Abbott Laboratories   159    18,819 
Molson Coors Beverage Co. — Class B   340    18,149 
Merck & Company, Inc.1   219    17,969 
Vanda Pharmaceuticals, Inc.*   1,478    16,716 
Royalty Pharma plc — Class A   421    16,402 
Waters Corp.*   50    15,520 
United Therapeutics Corp.*,1   82    14,712 
Pfizer, Inc.1   264    13,667 
Exelixis, Inc.*   598    13,557 
Laboratory Corporation of America Holdings*   51    13,446 
Halozyme Therapeutics, Inc.*   276    11,007 
Corteva, Inc.   178    10,231 
Premier, Inc. — Class A   236    8,399 
Total Consumer, Non-cyclical        785,176 
Industrial - 14.6%          
Vishay Intertechnology, Inc.1   2,266    44,413 
3M Co.1   292    43,473 
Knowles Corp.*   2,007    43,211 
Garmin Ltd.   352    41,751 
Mueller Industries, Inc.1   752    40,736 
Snap-on, Inc.1   175    35,959 
Sanmina Corp.*,1   871    35,206 
Sturm Ruger & Company, Inc.   505    35,158 
Packaging Corporation of America   200    31,222 
TTM Technologies, Inc.*   2,079    30,811 
Hillenbrand, Inc.1   553    24,426 
OSI Systems, Inc.*   262    22,301 
Crane Co.1   202    21,873 
Eagle Materials, Inc.   152    19,511 
Encore Wire Corp.1   156    17,795 
Louisiana-Pacific Corp.1   217    13,480 
Owens Corning1   145    13,267 
Vontier Corp.   507    12,873 
Albany International Corp. — Class A   151    12,732 
Dorian LPG Ltd.   816    11,824 
UFP Industries, Inc.   135    10,417 
Insteel Industries, Inc.   268    9,913 
Keysight Technologies, Inc.*   55    8,688 
Arrow Electronics, Inc.*   71    8,423 
Total Industrial        589,463 
Consumer, Cyclical - 11.5%          
AutoZone, Inc.*,1   22    44,981 
Gentex Corp.1   1,475    43,026 
Whirlpool Corp.1   207    35,765 
NVR, Inc.*   7    31,271 
Cummins, Inc.1   142    29,126 
Allison Transmission Holdings, Inc.1   705    27,678 
Dolby Laboratories, Inc. — Class A1   331    25,891 
Ethan Allen Interiors, Inc.   814    21,221 

 

 

 

Series Z (Alpha Opportunity Series)  
SCHEDULE OF INVESTMENTS (Unaudited)                                                                              March 31, 2022
   

 

   Shares   Value 
COMMON STOCKS - 100.1% (continued)
Consumer, Cyclical - 11.5% (continued)          
Acushnet Holdings Corp.1   480   $19,325 
Columbia Sportswear Co.   185    16,748 
Tri Pointe Homes, Inc.*,1   811    16,285 
Brunswick Corp.1   190    15,369 
Methode Electronics, Inc.   322    13,926 
LKQ Corp.1   285    12,942 
PulteGroup, Inc.1   287    12,025 
AutoNation, Inc.*,1   118    11,750 
Tapestry, Inc.   311    11,554 
Jack in the Box, Inc.1   121    11,303 
Zumiez, Inc.*   277    10,584 
Toll Brothers, Inc.   222    10,438 
Autoliv, Inc.   136    10,396 
Shoe Carnival, Inc.   299    8,719 
MarineMax, Inc.*   208    8,374 
Haverty Furniture Companies, Inc.   298    8,171 
Buckle, Inc.   201    6,641 
Total Consumer, Cyclical        463,509 
Utilities - 10.5%          
MGE Energy, Inc.1   587    46,837 
CMS Energy Corp.   664    46,440 
National Fuel Gas Co.1   662    45,479 
Duke Energy Corp.1   385    42,989 
IDACORP, Inc.1   369    42,568 
Portland General Electric Co.1   751    41,418 
Chesapeake Utilities Corp.1   284    39,124 
Otter Tail Corp.   383    23,937 
PPL Corp.1   833    23,790 
Southern Co.1   307    22,261 
American States Water Co.1   204    18,160 
WEC Energy Group, Inc.   170    16,968 
California Water Service Group   201    11,915 
Total Utilities        421,886 
Communications - 8.1%          
Verizon Communications, Inc.1   793    40,395 
Comcast Corp. — Class A   837    39,188 
Meta Platforms, Inc. — Class A*   171    38,024 
Cisco Systems, Inc.1   420    23,419 
Yelp, Inc. — Class A*   686    23,399 
Viavi Solutions, Inc.*,1   1,399    22,496 
Nexstar Media Group, Inc. — Class A   107    20,167 
Interpublic Group of Companies, Inc.   561    19,887 
Alphabet, Inc. — Class C*   7    19,551 
Shenandoah Telecommunications Co.   745    17,567 
Omnicom Group, Inc.1   204    17,316 
InterDigital, Inc.1   252    16,078 
Juniper Networks, Inc.1   316    11,743 
F5, Inc.*   43    8,985 
NETGEAR, Inc.*   321   7,922 
Total Communications        326,137 
Technology - 6.3%          
CSG Systems International, Inc.1   693    44,054 
Rambus, Inc.*,1   945    30,136 
NetApp, Inc.1   251    20,833 
Xperi Holding Corp.   992    17,181 
Intel Corp.   333    16,503 
Progress Software Corp.   332    15,634 
Akamai Technologies, Inc.*   112    13,372 
ExlService Holdings, Inc.*   90    12,894 
Lumentum Holdings, Inc.*   123    12,005 
Ziff Davis, Inc.*   117    11,323 
Dropbox, Inc. — Class A*   391    9,091 
NetScout Systems, Inc.*   282    9,047 
Genpact Ltd.   203    8,832 
CommVault Systems, Inc.*,1   133    8,825 
SS&C Technologies Holdings, Inc.   113    8,477 
Skyworks Solutions, Inc.   63    8,397 
Qorvo, Inc.*   65    8,067 
Total Technology        254,671 
Basic Materials - 4.7%          
Dow, Inc.1   547    34,855 
LyondellBasell Industries N.V. — Class A   332    34,136 
Westlake Corp.1   249    30,727 
International Paper Co.1   628    28,982 
Minerals Technologies, Inc.   284    18,786 
AdvanSix, Inc.   320    16,349 
Reliance Steel & Aluminum Co.   87    15,952 
NewMarket Corp.   34    11,029 
Total Basic Materials        190,816 
Energy - 1.0%          
Kinder Morgan, Inc.   1,259    23,808 
Exxon Mobil Corp.   178    14,701 
Total Energy        38,509 
Total Common Stocks          
(Cost $3,996,025)        4,032,449 

 

MONEY MARKET FUND - 1.8%
Goldman Sachs Financial Square Treasury Instruments Fund — Institutional Shares, 0.16%2   72,577    72,577 
Total Money Market Fund          
(Cost $72,577)        72,577 
Total Investments - 101.9%          
(Cost $4,068,602)       $4,105,026 
Other Assets & Liabilities, net - (1.9)%        (78,447)
Total Net Assets - 100.0%       $4,026,579 

 

 

 

Series Z (Alpha Opportunity Series)  
SCHEDULE OF INVESTMENTS (Unaudited)                                                                              March 31, 2022
   

 

Custom Basket Swap Agreements              
Counterparty  Reference Obligation  Type   Financing Rate  Payment Frequency  Maturity Date  Notional Amount   Value and Unrealized Appreciation (Depreciation) 
OTC Custom Basket Swap Agreements††                   
Morgan Stanley Capital Services LLC  MS Equity Custom Basket   Pay   0.73% (Federal Funds Rate + 0.40%)  At Maturity  02/01/24  $859,265   $16,263 
Goldman Sachs International  GS Equity Custom Basket   Pay   0.78% (Federal Funds Rate + 0.45%)  At Maturity  05/06/24   859,268    15,930 
                    $1,718,533   $32,193 
OTC Custom Basket Swap Agreements Sold Short††                    
Morgan Stanley Capital Services LLC  MS Equity Custom Basket   Receive   0.03% (Federal Funds Rate - 0.30%)  At Maturity  02/01/24  $1,766,790   $(59,307)
Goldman Sachs International  GS Equity Custom Basket   Receive   0.13% (Federal Funds Rate - 0.20%)  At Maturity  05/06/24   1,745,655    (59,445)
                    $3,512,445   $(118,752)

 

 

 

Series Z (Alpha Opportunity Series)  
SCHEDULE OF INVESTMENTS (Unaudited)                                                                              March 31, 2022
   

 

MS EQUITY LONG CUSTOM BASKET               
    Shares    Percentage
Notional Amount
    Value and
Unrealized
Appreciation
(Depreciation)
 
Consumer, Non-cyclical               
Amphastar Pharmaceuticals, Inc.   178    0.72%  $2,840 
AbbVie, Inc.   49    0.92%   2,144 
Innoviva, Inc.   362    0.82%   2,133 
Molson Coors Beverage Co. — Class B   132    0.82%   1,316 
Bristol-Myers Squibb Co.   134    1.14%   1,273 
Vertex Pharmaceuticals, Inc.   18    0.55%   1,273 
Regeneron Pharmaceuticals, Inc.   9    0.73%   1,245 
Johnson & Johnson   55    1.13%   859 
Eagle Pharmaceuticals, Inc.   113    0.65%   701 
Amgen, Inc.   33    0.93%   561 
Hologic, Inc.   102    0.91%   551 
Merck & Company, Inc.   47    0.45%   471 
Exelixis, Inc.   128    0.34%   435 
Corteva, Inc.   38    0.25%   320 
Perdoceo Education Corp.   606    0.81%   302 
Incyte Corp.   71    0.66%   300 
Quest Diagnostics, Inc.   30    0.48%   199 
Prestige Consumer Healthcare, Inc.   82    0.51%   190 
United Therapeutics Corp.   17    0.35%   168 
Halozyme Therapeutics, Inc.   59    0.27%   115 
Royalty Pharma plc — Class A   90    0.41%   23 
Premier, Inc. — Class A   50    0.21%   (89)
Waters Corp.   10    0.36%   (96)
Abbott Laboratories   34    0.47%   (104)
Laboratory Corporation of America Holdings   10    0.31%   (206)
John B Sanfilippo & Son, Inc.   108    1.05%   (299)
Pfizer, Inc.   56    0.34%   (350)
EVERTEC, Inc.   102    0.49%   (510)
USANA Health Sciences, Inc.   61    0.56%   (1,162)
Gilead Sciences, Inc.   150    1.04%   (1,250)
Bio-Rad Laboratories, Inc. — Class A   9    0.59%   (1,293)
Vanda Pharmaceuticals, Inc.   316    0.42%   (1,700)
Total Consumer, Non-cyclical             10,360 
Consumer, Cyclical               
AutoZone, Inc.   5    1.19%   1,954 
Ethan Allen Interiors, Inc.   174    0.53%   360 
AutoNation, Inc.   25    0.29%   276 
Allison Transmission Holdings, Inc.   151    0.69%   156 
Methode Electronics, Inc.   69    0.35%   57 
Tapestry, Inc.   66    0.29%   (2)
Columbia Sportswear Co.   46    0.48%   (4)
Zumiez, Inc.   59    0.26%  (140)
Autoliv, Inc.   29    0.26%   (299)
MarineMax, Inc.   44    0.21%   (378)
Haverty Furniture Companies, Inc.   63    0.20%   (398)
Jack in the Box, Inc.   26    0.28%   (400)
Tri Pointe Homes, Inc.   173    0.40%   (493)
Shoe Carnival, Inc.   64    0.22%   (534)
Buckle, Inc.   81    0.31%   (538)
Brunswick Corp.   40    0.38%   (610)
LKQ Corp.   61    0.32%   (655)
PulteGroup, Inc.   61    0.30%   (692)
Cummins, Inc.   30    0.72%   (727)
NVR, Inc.   2    1.04%   (910)
Toll Brothers, Inc.   47    0.26%   (959)
Acushnet Holdings Corp.   102    0.48%   (993)
Gentex Corp.   316    1.07%   (1,107)
Dolby Laboratories, Inc. — Class A   70    0.64%   (1,197)
Whirlpool Corp.   44    0.88%   (2,039)
Total Consumer, Cyclical             (10,272)
Basic Materials               
Westlake Corp.   53    0.74%   1,638 
LyondellBasell Industries N.V. — Class A   71    0.85%   868 
Dow, Inc.   117    0.87%   861 
AdvanSix, Inc.   68    0.40%   495 
NewMarket Corp.   7    0.26%   83 
Reliance Steel & Aluminum Co.   18    0.38%   (68)
Minerals Technologies, Inc.   60    0.46%   (211)
International Paper Co.   134    0.72%   (233)
Total Basic Materials             3,433 
Technology               
CSG Systems International, Inc.   148    1.09%   2,735 
Rambus, Inc.   202    0.75%   2,104 
ExlService Holdings, Inc.   19    0.32%   726 
Lumentum Holdings, Inc.   26    0.30%   415 
NetApp, Inc.   53    0.51%   356 
Akamai Technologies, Inc.   24    0.33%   161 
Dropbox, Inc. — Class A   83    0.22%   118 
Genpact Ltd.   43    0.22%   72 
NetScout Systems, Inc.   60    0.22%   38 
Progress Software Corp.   71    0.39%   32 
SS&C Technologies Holdings, Inc.   24    0.21%   (19)
Skyworks Solutions, Inc.   13    0.20%   (24)
Ziff Davis, Inc.   25    0.28%   (41)
Intel Corp.   71    0.41%   (74)
Qorvo, Inc.   14    0.20%   (109)
CommVault Systems, Inc.   28    0.22%   (340)
Xperi Holding Corp.   212    0.43%   (613)
Total Technology             5,537 
Industrial               
Mueller Industries, Inc.   161    1.01%   1,557 

 

 

 

Series Z (Alpha Opportunity Series)  
SCHEDULE OF INVESTMENTS (Unaudited)                                                                              March 31, 2022
   

 

    Shares    Percentage
Notional Amount
    Value and Unrealized
Appreciation (Depreciation)
 
Packaging Corporation of America   43    0.78%  $1,002 
Knowles Corp.   430    1.08%   996 
Crane Co.   43    0.54%   583 
Encore Wire Corp.   33    0.44%   494 
TTM Technologies, Inc.   445    0.77%   412 
Dorian LPG Ltd.   174    0.29%   319 
Albany International Corp. — Class A   32    0.31%   222 
Sanmina Corp.   186    0.87%   177 
Owens Corning   31    0.33%   166 
Keysight Technologies, Inc.   11    0.20%   71 
Louisiana-Pacific Corp.   46    0.33%   (12)
Insteel Industries, Inc.   57    0.25%   (119)
Arrow Electronics, Inc.   15    0.21%   (145)
Hillenbrand, Inc.   118    0.61%   (153)
Sturm Ruger & Company, Inc.   108    0.88%   (301)
UFP Industries, Inc.   28    0.25%   (301)
Eagle Materials, Inc.   32    0.48%   (574)
OSI Systems, Inc.   56    0.55%   (629)
Snap-on, Inc.   37    0.88%   (672)
Vontier Corp.   108    0.32%   (829)
Vishay Intertechnology, Inc.   485    1.11%   (997)
3M Co.   62    1.07%   (1,320)
Garmin Ltd.   75    1.04%   (1,324)
Total Industrial             (1,377)
Communications               
Cisco Systems, Inc.   90    0.58%   1,075 
Juniper Networks, Inc.   67    0.29%   864 
Omnicom Group, Inc.   43    0.42%   501 
F5, Inc.   9    0.22%   141 
Interpublic Group of Companies, Inc.   120    0.50%   129 
Nexstar Media Group, Inc. — Class A   23    0.50%   129 
Alphabet, Inc. — Class C   1    0.33%   (24)
Viavi Solutions, Inc.   299    0.56%   (57)
Comcast Corp. — Class A   179    0.98%   (78)
Shenandoah Telecommunications Co.   159    0.44%   (125)
Meta Platforms, Inc. — Class A   42    1.09%   (127)
NETGEAR, Inc.   68    0.20%   (241)
InterDigital, Inc.   54    0.40%   (278)
Yelp, Inc. — Class A   147    0.58%   (288)
Verizon Communications, Inc.   169    1.00%   (479)
Total Communications             1,142 
Financial               
Arch Capital Group Ltd.   198    1.12%   1,567 
Safety Insurance Group, Inc.   110    1.16%   1,292 
Enstar Group Ltd.   33    1.00%   1,065 
Raymond James Financial, Inc.   45    0.58%   995 
Markel Corp.   3    0.52%  749 
Preferred Bank/Los Angeles CA   96    0.83%   582 
Everest Re Group Ltd.   18    0.63%   581 
Travelers Companies, Inc.   41    0.87%   411 
Equity Commonwealth   168    0.55%   362 
BankUnited, Inc.   126    0.64%   324 
Old Republic International Corp.   298    0.90%   237 
PS Business Parks, Inc.   33    0.65%   223 
Western Union Co.   182    0.40%   154 
WP Carey, Inc.   24    0.23%   88 
Easterly Government Properties, Inc.   140    0.34%   59 
United Bankshares, Inc.   183    0.74%   20 
Radian Group, Inc.   304    0.79%   (26)
Stewart Information Services Corp.   118    0.83%   (64)
Fulton Financial Corp.   388    0.75%   (102)
First American Financial Corp.   54    0.41%   (186)
Janus Henderson Group plc   103    0.42%   (198)
Interactive Brokers Group, Inc. — Class A   78    0.60%   (203)
HomeStreet, Inc.   110    0.61%   (215)
Fidelity National Financial, Inc.   111    0.63%   (244)
Citigroup, Inc.   53    0.33%   (315)
PotlatchDeltic Corp.   57    0.35%   (339)
Essent Group Ltd.   119    0.57%   (470)
OneMain Holdings, Inc.   94    0.52%   (476)
Piper Sandler Cos.   38    0.58%   (481)
MGIC Investment Corp.   457    0.72%   (486)
Mercury General Corp.   171    1.09%   (569)
Meta Financial Group, Inc.   76    0.49%   (643)
National Bank Holdings Corp. — Class A   215    1.01%   (655)
AMERISAFE, Inc.   131    0.76%   (849)
Hilltop Holdings, Inc.   158    0.54%   (1,163)
Evercore, Inc. — Class A   51    0.66%   (1,343)
Total Financial             (318)
Utilities               
National Fuel Gas Co.   141    1.13%   2,292 
IDACORP, Inc.   73    0.98%   1,259 
Chesapeake Utilities Corp.   60    0.96%   1,044 
Portland General Electric Co.   150    0.96%   781 
Southern Co.   65    0.55%   772 
Duke Energy Corp.   77    1.00%   610 
CMS Energy Corp.   142    1.16%   445 
MGE Energy, Inc.   125    1.16%   419 
WEC Energy Group, Inc.   36    0.42%   204 
California Water Service Group   43    0.30%   57 
Otter Tail Corp.   82    0.60%   (25)
PPL Corp.   178    0.59%   (198)
Total Utilities             7,660 

 

 

 

Series Z (Alpha Opportunity Series)  
SCHEDULE OF INVESTMENTS (Unaudited)                                                                              March 31, 2022
   

 

   Shares   Percentage
Notional Amount
   Value and Unrealized
Appreciation (Depreciation)
 
Energy            
Kinder Morgan, Inc.   269    0.59%  $93 
Exxon Mobil Corp.   38    0.37%   5 
Total Energy             98 
Total MS Equity Long Custom Basket            $16,263 

 

MS EQUITY SHORT CUSTOM BASKET               
Consumer, Non-cyclical               
Guardant Health, Inc.   157    

(0 .59

)%  $8,352 
CoStar Group, Inc.   278    

(1 .05

)%   5,489 
Viad Corp.   393    

(0 .79

)%   3,429 
Equifax, Inc.   76    

(1 .02

)%   2,288 
Driven Brands Holdings, Inc.   798    

(1 .19

)%   1,902 
TransUnion   134    

(0 .78

)%   1,266 
ASGN, Inc.   121    

(0 .80

)%   1,018 
Dun & Bradstreet Holdings, Inc.   572    

(0 .57

)%   982 
Natera, Inc.   52    

(0 .12

)%   863 
Cooper Companies, Inc.   15    

(0 .35

)%   165 
Verisk Analytics, Inc. — Class A   98    

(1 .19

)%   (16)
Intellia Therapeutics, Inc.   35    

(0 .14

)%   (28)
Booz Allen Hamilton Holding Corp.   127    

(0 .63

)%   (218)
UnitedHealth Group, Inc.   17    

(0 .49

)%   (427)
Cintas Corp.   80    

(1 .93

)%   (559)
Rollins, Inc.   471    

(0 .93

)%   (956)
Sysco Corp.   186    

(0 .86

)%   (1,191)
Bunge Ltd.   136    

(0 .85

)%   (1,554)
Quanta Services, Inc.   82    

(0 .61

)%   (1,870)
Total Consumer, Non-cyclical             18,935 
Communications               
Lyft, Inc. — Class A   387    

(0 .84

)%   1,579 
Okta, Inc.   19    

(0 .16

)%   862 
Airbnb, Inc. — Class A   21    

(0 .20

)%   439 
Trade Desk, Inc. — Class A   62    

(0 .24

)%   (146)
Palo Alto Networks, Inc.   6    

(0 .21

)%   (290)
DoorDash, Inc. — Class A   58    

(0 .38

)%   (1,096)
Total Communications             1,348 
Consumer, Cyclical               
United Airlines Holdings, Inc.   386    

(1 .01

)%   3,985 
Delta Air Lines, Inc.   455    

(1 .02

)%   2,908 
MillerKnoll, Inc.   760    

(1 .49

)%   2,025 
IAA, Inc.   193    

(0 .42

)%   2,008 
Freshpet, Inc.   64    

(0 .37

)%   1,841 
MGM Resorts International   184    

(0 .44

)%   282 
American Airlines Group, Inc.   1,268    

(1 .31

)%   40 
Copart, Inc.   208    

(1 .48

)%   22 
Southwest Airlines Co.   249    

(0 .65

)%   (65)
JetBlue Airways Corp.   451    

(0 .38

)%   (181)
Royal Caribbean Cruises Ltd.   76    (0.36)%  (314)
Hilton Worldwide Holdings, Inc.   54    (0.46)%   (374)
Carnival Corp.   281    (0.32)%   (540)
Lululemon Athletica, Inc.   20    (0.41)%   (1,040)
Total Consumer, Cyclical             10,597 
Financial               
Western Alliance Bancorporation   197    (0.92)%   3,907 
Americold Realty Trust   381    (0.60)%   3,223 
SVB Financial Group   21    (0.66)%   2,462 
Sun Communities, Inc.   129    (1.28)%   1,924 
Equinix, Inc.   30    (1.26)%   1,403 
Bank of New York Mellon Corp.   122    (0.34)%   1,352 
Invitation Homes, Inc.   561    (1.28)%   1,136 
Equitable Holdings, Inc.   787    (1.38)%   695 
Regions Financial Corp.   360    (0.45)%   512 
Signature Bank   44    (0.73)%   260 
RLJ Lodging Trust   1,819    (1.45)%   254 
Northern Trust Corp.   163    (1.07)%   187 
First Republic Bank   57    (0.52)%   145 
Safehold, Inc.   142    (0.45)%   119 
UDR, Inc.   170    (0.55)%   41 
Sunstone Hotel Investors, Inc.   1,396    (0.93)%   (67)
Bank of America Corp.   193    (0.45)%   (81)
Park Hotels & Resorts, Inc.   1,206    (1.33)%   (98)
Wells Fargo & Co.   273    (0.75)%   (127)
Zions Bancorp North America   294    (1.09)%   (136)
Digital Realty Trust, Inc.   57    (0.46)%   (151)
CBRE Group, Inc. — Class A   115    (0.60)%   (169)
Goldman Sachs Group, Inc.   64    (1.20)%   (170)
State Street Corp.   289    (1.43)%   (296)
Crown Castle International Corp.   106    (1.11)%   (335)
Lincoln National Corp.   109    (0.40)%   (368)
KKR & Company, Inc. — Class A   207    (0.69)%   (528)
Apple Hospitality REIT, Inc.   349    (0.35)%   (692)
Ryman Hospitality Properties, Inc.   200    (1.05)%   (864)
SBA Communications Corp.   46    (0.90)%   (983)
Xenia Hotels & Resorts, Inc.   586    (0.64)%   (1,112)
Apartment Income REIT Corp.   589    (1.78)%   (1,349)
Ventas, Inc.   296    (1.03)%   (1,776)
Comerica, Inc.   257    (1.32)%   (1,839)
Welltower, Inc.   243    (1.32)%   (2,233)

 

 

 

Series Z (Alpha Opportunity Series)  
SCHEDULE OF INVESTMENTS (Unaudited)                                                                              March 31, 2022
   

 

   Shares   Percentage
Notional Amount
   Value and Unrealized
Appreciation (Depreciation)
 
Kennedy-Wilson Holdings, Inc.   1,307    (1.80)%  $(2,328)
Pebblebrook Hotel Trust   840    (1.16)%   (2,373)
Iron Mountain, Inc.   419    (1.31)%   (3,151)
Outfront Media, Inc.   825    (1.33)%   (3,355)
Host Hotels & Resorts, Inc.   1,511    (1.66)%   (4,074)
Howard Hughes Corp.   258    (1.51)%   (4,778)
Total Financial             (15,813)
Utilities               
Entergy Corp.   171    (1.13)%   (931)
Black Hills Corp.   433    (1.89)%   (3,739)
ONE Gas, Inc.   361    (1.80)%   (3,919)
CenterPoint Energy, Inc.   1,095    (1.90)%   (4,544)
Atmos Energy Corp.   273    (1.85)%   (4,931)
Edison International   475    (1.88)%   (5,603)
Total Utilities             (23,667)
Technology               
Ceridian HCM Holding, Inc.   157    (0.67)%   3,141 
Atlassian Corporation plc — Class A   15    (0.25)%   93 
Datadog, Inc. — Class A   43    (0.37)%   (261)
Bill.com Holdings, Inc.   29    (0.37)%   (374)
Zscaler, Inc.   29    (0.40)%   (546)
Cloudflare, Inc. — Class A   55    (0.37)%   (603)
Leidos Holdings, Inc.   80    (0.49)%   (1,374)
MongoDB, Inc.   18    (0.45)%   (1,429)
Crowdstrike Holdings, Inc. — Class A   32    (0.41)%   (1,500)
KBR, Inc.   469    (1.45)%  (5,438)
Total Technology             (8,291)
Industrial               
Stericycle, Inc.   370    (1.23)%   5,647 
Boeing Co.   125    (1.35)%   3,899 
MSA Safety, Inc.   75    (0.56)%   548 
Jacobs Engineering Group, Inc.   210    (1.64)%   459 
J.B. Hunt Transport Services, Inc.   54    (0.61)%   153 
CH Robinson Worldwide, Inc.   115    (0.70)%   (95)
TransDigm Group, Inc.   16    (0.59)%   (202)
General Electric Co.   117    (0.61)%   (270)
Republic Services, Inc. — Class A   92    (0.69)%   (1,467)
Waste Management, Inc.   89    (0.80)%   (1,814)
Howmet Aerospace, Inc.   449    (0.91)%   (1,888)
Tetra Tech, Inc.   113    (1.05)%   (6,363)
Casella Waste Systems, Inc. — Class A   295    (1.46)%   (8,851)
Total Industrial             (10,244)
Energy               
NOV, Inc.   683    (0.76)%   (3,304)
Range Resources Corp.   323    (0.56)%   (4,227)
Patterson-UTI Energy, Inc.   1,403    (1.23)%   (10,735)
Halliburton Co.   929    (1.99)%   (13,906)
Total Energy             (32,172)
Total MS Equity Short Custom Basket            $(59,307)

 

 

 

Series Z (Alpha Opportunity Series)  
SCHEDULE OF INVESTMENTS (Unaudited)                                                                              March 31, 2022
   

 

GS EQUITY LONG CUSTOM BASKET               
    Shares    Percentage
Notional Amount
    Value and
Unrealized
Appreciation
(Depreciation)
 
Consumer, Non-cyclical               
Amphastar Pharmaceuticals, Inc.   178    0.74%  $2,837 
AbbVie, Inc.   49    0.92%   2,145 
Innoviva, Inc.   362    0.82%   2,136 
Molson Coors Beverage Co. — Class B   132    0.82%   1,321 
Bristol-Myers Squibb Co.   134    1.14%   1,274 
Vertex Pharmaceuticals, Inc.   18    0.55%   1,264 
Regeneron Pharmaceuticals, Inc.   9    0.73%   1,241 
Johnson & Johnson   55    1.13%   882 
Eagle Pharmaceuticals, Inc.   113    0.65%   674 
Hologic, Inc.   102    0.91%   557 
Amgen, Inc.   33    0.93%   557 
Merck & Company, Inc.   47    0.45%   470 
Exelixis, Inc.   128    0.34%   437 
Corteva, Inc.   38    0.25%   321 
Perdoceo Education Corp.   606    0.81%   299 
Incyte Corp.   71    0.66%   280 
Quest Diagnostics, Inc.   30    0.48%   194 
Prestige Consumer Healthcare, Inc.   82    0.51%   193 
United Therapeutics Corp.   17    0.35%   172 
Halozyme Therapeutics, Inc.   59    0.27%   116 
Royalty Pharma plc — Class A   90    0.41%   27 
Premier, Inc. — Class A   50    0.21%   (90)
Waters Corp.   10    0.36%   (95)
Abbott Laboratories   34    0.47%   (109)
Laboratory Corporation of America Holdings   10    0.31%   (204)
John B Sanfilippo & Son, Inc.   108    1.05%   (279)
Pfizer, Inc.   56    0.34%   (351)
EVERTEC, Inc.   102    0.49%   (517)
USANA Health Sciences, Inc.   61    0.56%   (1,162)
Gilead Sciences, Inc.   150    1.04%   (1,243)
Bio-Rad Laboratories, Inc. — Class A   9    0.59%   (1,297)
Vanda Pharmaceuticals, Inc.   316    0.42%   (1,707)
Total Consumer, Non-cyclical             10,343 
Consumer, Cyclical               
AutoZone, Inc.   5    1.19%   1,964 
Ethan Allen Interiors, Inc.   174    0.53%   354 
AutoNation, Inc.   25    0.29%   272 
Allison Transmission Holdings, Inc.   151    0.69%   136 
Methode Electronics, Inc.   69    0.35%   57 
Tapestry, Inc.   66    0.29%   (16)
Columbia Sportswear Co.   46    0.48%   (22)
Zumiez, Inc.   59    0.26%   (169)
Autoliv, Inc.   29    0.26%   (302)
MarineMax, Inc.   44    0.21%   (379)
Jack in the Box, Inc.   26    0.28%   (386)
Haverty Furniture Companies, Inc.   63    0.20%  (400)
Tri Pointe Homes, Inc.   173    0.40%   (493)
Shoe Carnival, Inc.   64    0.22%   (527)
Buckle, Inc.   81    0.31%   (545)
Brunswick Corp.   40    0.38%   (603)
LKQ Corp.   61    0.32%   (667)
PulteGroup, Inc.   61    0.30%   (701)
Cummins, Inc.   30    0.72%   (730)
Toll Brothers, Inc.   47    0.26%   (956)
NVR, Inc.   2    1.04%   (965)
Acushnet Holdings Corp.   102    0.48%   (991)
Gentex Corp.   316    1.07%   (1,107)
Dolby Laboratories, Inc. — Class A   70    0.64%   (1,197)
Whirlpool Corp.   44    0.88%   (2,042)
Total Consumer, Cyclical             (10,415)
Basic Materials               
Westlake Corp.   53    0.76%   1,620 
LyondellBasell Industries N.V. — Class A   71    0.85%   868 
Dow, Inc.   117    0.87%   866 
AdvanSix, Inc.   68    0.40%   493 
NewMarket Corp.   7    0.26%   85 
Reliance Steel & Aluminum Co.   18    0.38%   (78)
Minerals Technologies, Inc.   60    0.46%   (215)
International Paper Co.   134    0.72%   (234)
Total Basic Materials             3,405 
Technology               
CSG Systems International, Inc.   148    1.09%   2,720 
Rambus, Inc.   202    0.75%   2,100 
ExlService Holdings, Inc.   19    0.32%   723 
Lumentum Holdings, Inc.   26    0.30%   413 
NetApp, Inc.   53    0.51%   351 
Akamai Technologies, Inc.   24    0.33%   160 
Dropbox, Inc. — Class A   83    0.22%   114 
Genpact Ltd.   43    0.22%   71 
Progress Software Corp.   71    0.39%   34 
NetScout Systems, Inc.   60    0.22%   31 
SS&C Technologies Holdings, Inc.   24    0.21%   (19)
Skyworks Solutions, Inc.   13    0.20%   (31)
Ziff Davis, Inc.   25    0.28%   (46)
Intel Corp.   71    0.41%   (70)
Qorvo, Inc.   14    0.20%   (107)
CommVault Systems, Inc.   28    0.22%   (344)
Xperi Holding Corp.   212    0.43%   (629)
Total Technology             5,471 
Industrial               
Mueller Industries, Inc.   161    0.97%   1,572 
Knowles Corp.   430    1.08%   1,020 
Packaging Corporation of America   43    0.78%   995 
Crane Co.   43    0.54%   587 
Encore Wire Corp.   33    0.44%   548 
TTM Technologies, Inc.   445    0.77%   401 
Dorian LPG Ltd.   174    0.29%   316 
Albany International Corp. — Class A   32    0.31%   222 
Sanmina Corp.   186    0.87%   191 

 

 

 

Series Z (Alpha Opportunity Series)  
SCHEDULE OF INVESTMENTS (Unaudited)                                                                              March 31, 2022
   

 

   Shares   Percentage
Notional Amount
   Value and
Unrealized
Appreciation
(Depreciation)
 
Owens Corning   31    0.33%  $166 
Keysight Technologies, Inc.   11    0.20%   67 
Louisiana-Pacific Corp.   46    0.33%   (16)
Insteel Industries, Inc.   57    0.25%   (74)
Hillenbrand, Inc.   118    0.61%   (133)
Arrow Electronics, Inc.   15    0.21%   (144)
Sturm Ruger & Company, Inc.   108    0.88%   (345)
UFP Industries, Inc.   28    0.25%   (355)
Eagle Materials, Inc.   32    0.48%   (580)
OSI Systems, Inc.   56    0.55%   (630)
Snap-on, Inc.   37    0.88%   (691)
Vontier Corp.   108    0.32%   (823)
Vishay Intertechnology, Inc.   485    1.11%   (1,006)
3M Co.   62    1.07%   (1,309)
Garmin Ltd.   75    1.04%   (1,324)
Total Industrial             (1,345)
Communications               
Cisco Systems, Inc.   90    0.58%   1,076 
Juniper Networks, Inc.   67    0.29%   868 
Omnicom Group, Inc.   43    0.42%   503 
F5, Inc.   9    0.22%   140 
Nexstar Media Group, Inc. — Class A   23    0.50%   125 
Interpublic Group of Companies, Inc.   120    0.50%   124 
Alphabet, Inc. — Class C   1    0.33%   (25)
Viavi Solutions, Inc.   299    0.56%   (60)
Comcast Corp. — Class A   179    0.98%   (89)
Meta Platforms, Inc. — Class A   42    1.09%   (125)
Shenandoah Telecommunications Co.   159    0.44%   (137)
NETGEAR, Inc.   68    0.20%   (249)
InterDigital, Inc.   54    0.40%   (281)
Yelp, Inc. — Class A   147    0.58%   (295)
Verizon Communications, Inc.   169    1.00%   (478)
Total Communications             1,097 
Financial               
Arch Capital Group Ltd.   198    1.12%   1,559 
Safety Insurance Group, Inc.   110    1.16%   1,288 
Enstar Group Ltd.   33    1.00%   1,213 
Raymond James Financial, Inc.   45    0.58%   991 
Markel Corp.   3    0.52%   744 
Preferred Bank/Los Angeles CA   96    0.83%   589 
Everest Re Group Ltd.   18    0.63%   578 
Travelers Companies, Inc.   41    0.87%   414 
Equity Commonwealth   168    0.55%   360 
BankUnited, Inc.   126    0.64%   291 
Old Republic International Corp.   298    0.90%   237 
PS Business Parks, Inc.   33    0.65%   227 
Western Union Co.   182    0.40%   156 
WP Carey, Inc.   24    0.23%   81 
Easterly Government Properties, Inc.   140    0.34%   50 
United Bankshares, Inc.   183    0.74%  11 
Douglas Elliman, Inc.   1    0.00%   1 
Radian Group, Inc.   304    0.79%   (38)
Stewart Information Services Corp.   118    0.83%   (63)
Fulton Financial Corp.   388    0.75%   (117)
First American Financial Corp.   54    0.41%   (189)
Janus Henderson Group plc   103    0.42%   (197)
Interactive Brokers Group, Inc. — Class A   78    0.60%   (205)
HomeStreet, Inc.   110    0.61%   (210)
Fidelity National Financial, Inc.   111    0.63%   (260)
Citigroup, Inc.   53    0.33%   (312)
PotlatchDeltic Corp.   57    0.35%   (380)
Essent Group Ltd.   119    0.57%   (474)
OneMain Holdings, Inc.   94    0.52%   (474)
Piper Sandler Cos.   38    0.58%   (478)
MGIC Investment Corp.   457    0.72%   (500)
Mercury General Corp.   171    1.09%   (592)
National Bank Holdings Corp. — Class A   215    1.01%   (637)
Meta Financial Group, Inc.   76    0.49%   (652)
AMERISAFE, Inc.   131    0.76%   (843)
Hilltop Holdings, Inc.   158    0.54%   (1,165)
Evercore, Inc. — Class A   51    0.66%   (1,353)
Total Financial             (349)
Utilities               
National Fuel Gas Co.   141    1.13%   2,284 
IDACORP, Inc.   73    0.98%   1,270 
Chesapeake Utilities Corp.   60    0.96%   1,034 
Portland General Electric Co.   150    0.96%   786 
Southern Co.   65    0.55%   778 
Duke Energy Corp.   77    1.00%   577 
CMS Energy Corp.   142    1.16%   437 
MGE Energy, Inc.   125    1.16%   418 
WEC Energy Group, Inc.   36    0.42%   201 
California Water Service Group   43    0.30%   64 
Otter Tail Corp.   82    0.60%   (29)
PPL Corp.   178    0.59%   (190)
Total Utilities             7,630 
Energy               
Kinder Morgan, Inc.   269    0.59%   92 
Exxon Mobil Corp.   38    0.37%   1 
Total Energy             93 
Total GS Equity Long Custom Basket            $15,930 

 

GS EQUITY SHORT CUSTOM BASKET               
    Shares    Percentage
Notional Amount
    Value and
Unrealized
Appreciation
 
Consumer, Non-cyclical               
Guardant Health, Inc.   157    (0.60)%  $8,360 
CoStar Group, Inc.   278    (1.06)%   5,466 
Viad Corp.   393    (0.80)%   3,398 
Equifax, Inc.   76    (1.03)%   2,267 
Driven Brands Holdings, Inc.   798    (1.20)%   1,922 
TransUnion   134    (0.79)%   1,256 

 

 

 

Series Z (Alpha Opportunity Series)  
SCHEDULE OF INVESTMENTS (Unaudited)                                                                              March 31, 2022
   

 

   Shares   Percentage
Notional Amount
   Value and
Unrealized
Appreciation
(Depreciation)
 
ASGN, Inc.   121    (0.81)%  $1,006 
Dun & Bradstreet Holdings, Inc.   572    (0.57)%   978 
Natera, Inc.   52    (0.12)%   866 
Cooper Companies, Inc.   15    (0.36)%   169 
Verisk Analytics, Inc. — Class A   98    (1.20)%   (11)
Intellia Therapeutics, Inc.   35    (0.15)%   (25)
Booz Allen Hamilton Holding Corp.   127    (0.64)%   (212)
UnitedHealth Group, Inc.   17    (0.50)%   (432)
Cintas Corp.   80    (1.95)%   (580)
Rollins, Inc.   471    (0.95)%   (967)
Sysco Corp.   186    (0.87)%   (1,146)
Bunge Ltd.   136    (0.86)%   (1,538)
Quanta Services, Inc.   82    (0.62)%   (1,862)
Total Consumer, Non-cyclical             18,915 
Communications               
Lyft, Inc. — Class A   387    (0.85)%   1,536 
Okta, Inc.   19    (0.16)%   867 
Airbnb, Inc. — Class A   21    (0.21)%   452 
Trade Desk, Inc. — Class A   62    (0.25)%   (142)
Palo Alto Networks, Inc.   6    (0.21)%   (288)
DoorDash, Inc. — Class A   58    (0.39)%   (1,079)
Total Communications             1,346 
Consumer, Cyclical               
United Airlines Holdings, Inc.   386    (1.03)%   3,993 
Delta Air Lines, Inc.   455    (1.03)%   2,910 
MillerKnoll, Inc.   760    (1.50)%   2,025 
IAA, Inc.   193    (0.42)%   1,992 
Freshpet, Inc.   64    (0.38)%   1,848 
MGM Resorts International   184    (0.44)%   277 
American Airlines Group, Inc.   1,268    (1.33)%   22 
Copart, Inc.   208    (1.50)%   11 
Southwest Airlines Co.   249    (0.65)%   (68)
JetBlue Airways Corp.   451    (0.39)%   (189)
Royal Caribbean Cruises Ltd.   76    (0.36)%   (314)
Hilton Worldwide Holdings, Inc.   54    (0.47)%   (374)
Carnival Corp.   280    (0.32)%   (542)
Lululemon Athletica, Inc.   20    (0.42)%   (1,037)
Total Consumer, Cyclical             10,554 
Financial               
Western Alliance Bancorporation   197    (0.94)%   3,915 
Americold Realty Trust   381    (0.61)%   3,200 
SVB Financial Group   21    (0.67)%   2,486 
Sun Communities, Inc.   129    (1.30)%   1,909 
Equinix, Inc.   30    (1.27)%   1,368 
Bank of New York Mellon Corp.   122    (0.35)%   1,338 
Invitation Homes, Inc.   561    (1.29)%   1,133 
Equitable Holdings, Inc.   787    (1.39)%   656 
Regions Financial Corp.   360    (0.46)%   541 
Signature Bank   44    (0.74)%   256 
RLJ Lodging Trust   1,819    (1.47)%   172 
Safehold, Inc.   142    (0.45)%   161 
First Republic Bank   57    (0.53)%   160 
Northern Trust Corp.   163    (1.09)%  70 
UDR, Inc.   170    (0.56)%   27 
Zions Bancorp North America   294    (1.10)%   (13)
Park Hotels & Resorts, Inc.   1,206    (1.35)%   (71)
Bank of America Corp.   193    (0.46)%   (74)
Sunstone Hotel Investors, Inc.   1,396    (0.94)%   (113)
Wells Fargo & Co.   273    (0.76)%   (137)
CBRE Group, Inc. — Class A   115    (0.60)%   (142)
Digital Realty Trust, Inc.   57    (0.46)%   (148)
State Street Corp.   289    (1.44)%   (286)
Crown Castle International Corp.   106    (1.12)%   (353)
Lincoln National Corp.   109    (0.41)%   (358)
KKR & Company, Inc. — Class A   207    (0.69)%   (491)
Apple Hospitality REIT, Inc.   349    (0.36)%   (699)
Ryman Hospitality Properties, Inc.   200    (1.06)%   (872)
Xenia Hotels & Resorts, Inc.   586    (0.65)%   (952)
SBA Communications Corp.   46    (0.91)%   (1,015)
Apartment Income REIT Corp.   589    (1.80)%   (1,444)
Comerica, Inc.   257    (1.33)%   (1,745)
Ventas, Inc.   296    (1.05)%   (1,765)
Welltower, Inc.   243    (1.34)%   (2,231)
Kennedy-Wilson Holdings, Inc.   1,307    (1.83)%   (2,345)
Pebblebrook Hotel Trust   840    (1.18)%   (2,402)
Iron Mountain, Inc.   419    (1.33)%   (3,181)
Outfront Media, Inc.   825    (1.34)%   (3,354)
Host Hotels & Resorts, Inc.   1,511    (1.68)%   (4,088)
Howard Hughes Corp.   258    (1.53)%   (4,743)
Total Financial             (15,630)
Utilities               
Entergy Corp.   171    (1.14)%   (901)
Black Hills Corp.   433    (1.91)%   (3,801)
ONE Gas, Inc.   361    (1.82)%   (3,928)
CenterPoint Energy, Inc.   1,095    (1.92)%   (4,565)
Atmos Energy Corp.   273    (1.87)%   (4,951)
Edison International   475    (1.91)%   (5,649)
Total Utilities             (23,795)
Technology               
Ceridian HCM Holding, Inc.   157    (0.61)%   3,157 
Atlassian Corporation plc — Class A   15    (0.25)%   62 
Datadog, Inc. — Class A   43    (0.37)%   (258)
Bill.com Holdings, Inc.   29    (0.38)%   (424)
Zscaler, Inc.   29    (0.40)%   (537)
Cloudflare, Inc. — Class A   55    (0.38)%   (599)
Leidos Holdings, Inc.   80    (0.50)%   (1,374)
MongoDB, Inc.   18    (0.46)%   (1,424)
Crowdstrike Holdings, Inc. — Class A   32    (0.42)%   (1,500)
KBR, Inc.   469    (1.47)%   (5,424)
Total Technology             (8,321)

 

 

 

Series Z (Alpha Opportunity Series)  
SCHEDULE OF INVESTMENTS (Unaudited)                                                                              March 31, 2022
   

 

   Shares   Percentage
Notional Amount
   Value and Unrealized
Appreciation (Depreciation)
 
Industrial               
Stericycle, Inc.   370    (1.25)%  $5,641 
Boeing Co.   125    (1.37)%   3,882 
MSA Safety, Inc.   75    (0.57)%   521 
Jacobs Engineering Group, Inc.   210    (1.66)%   461 
J.B. Hunt Transport Services, Inc.   54    (0.62)%   150 
CH Robinson Worldwide, Inc.   115    (0.71)%   (136)
TransDigm Group, Inc.   16    (0.60)%   (204)
General Electric Co.   117    (0.61)%   (259)
Republic Services, Inc. — Class A   92    (0.70)%   (1,479)
Waste Management, Inc.   89    (0.81)%   (1,813)
Howmet Aerospace, Inc.   449    (0.92)%   (1,915)
Tetra Tech, Inc.   113    (1.07)%   (6,380)
Casella Waste Systems, Inc. — Class A   295    (1.48)%   (8,861)
Total Industrial             (10,392)
Energy               
NOV, Inc.   683    (0.77)%   (3,330)
Range Resources Corp.   323    (0.56)%   (4,200)
Patterson-UTI Energy, Inc.   1,403    (1.24)%   (10,729)
Halliburton Co.   929    (2.02)%   (13,863)
Total Energy             (32,122)
Total GS Equity Short Custom Basket            $(59,445)

 

*Non-income producing security.
Value determined based on Level 1 inputs — See Note 3.
†† Value determined based on Level 2 inputs — See Note 3.
1All or a portion of this security is pledged as custom basket swap collateral at March 31, 2022.
2Rate indicated is the 7-day yield as of March 31, 2022.

 

GS — Goldman Sachs International

MS — Morgan Stanley Capital Services LLC

plc — Public Limited Company

REIT — Real Estate Investment Trust

 

See Sector Classification in Other Information section.

 

 

 

Series Z (Alpha Opportunity Series)  
SCHEDULE OF INVESTMENTS (Unaudited)                                                                              March 31, 2022
   

 

The following table summarizes the inputs used to value the Fund's investments at March 31, 2022 (See Note 3 in the Notes to Schedule of Investments):

 

Investments in Securities (Assets)  Level 1 Quoted Prices   Level 2
Significant
Observable
Inputs
   Level 3
Significant
Unobservable
Inputs
   Total 
Common Stocks  $4,032,449   $   $   $4,032,449 
Money Market Fund   72,577            72,577 
Equity Custom Basket Swap Agreements**       32,193        32,193 
Total Assets  $4,105,026   $32,193   $   $4,137,219 

 

Investments in Securities (Liabilities)  Level 1 Quoted Prices   Level 2
Significant
Observable
Inputs
   Level 3
Significant
Unobservable
Inputs
   Total 
Equity Custom Basket Swap Agreements**  $   $118,752   $   $118,752 

 

**This derivative is reported as unrealized appreciation/depreciation at period end.

 

 

 

NOTES TO SCHEDULE OF INVESTMENTS  (Unaudited)                              
   

Note 1 – Organization and Significant Accounting Policies

Organization

Guggenheim Variable Funds Trust (the "Trust"), a Delaware statutory trust, is registered with the SEC under the Investment Company Act of 1940 ("1940 Act”), as an open-ended investment company of the series type. Each series, in effect, is representing a separate fund (each, a "Fund"). The Trust may issue an unlimited number of authorized shares. The Trust accounts for the assets of each Fundseparately. At March 31, 2022, the Trust consisted of fourteen funds. The Trust offers shares of the funds to insurance companies for their variable annunity and variable life insurance contracts.

 

This report covers the following funds (collectively, the “Funds”):

 

Fund Investment Company Type
Series A (StylePlus—Large Core Series)   Diversified
Series B (Large Cap Value Series) Diversified
Series D (World Equity Income Series) Diversified
Series E (Total Return Bond Series) Diversified
Series F (Floating Rate Strategies Series) Diversified
Series J (StylePlus—Mid Growth Series) Diversified
Series N (Managed Asset Allocation Series) Diversified
Series O (All Cap Value Series) Diversified
Series P (High Yield Series) Diversified
Series Q (Small Cap Value Series) Diversified
Series V (SMid Cap Value Series) Diversified
Series X (StylePlus—Small Growth Series) Diversified
Series Y (StylePlus—Large Growth Series) Diversified
Series Z (Alpha Opportunity Series) Diversified

 

For information on the Funds' policy regarding valuation of investments and other significant accounting policies, please refer to the Funds' most recent semi-annual or annual shareholder report.

 

Significant Accounting Policies

The Funds operate as investment companies and, accordingly, follow the investment company accounting and reporting guidance of the Financial Accounting Standards Board (“FASB”) Accounting Standards Codification Topic 946 Financial Services – Investment Companies.

 

The following significant accounting policies are in conformity with U.S. generally accepted accounting principles (“U.S. GAAP”) and are consistently followed by the Trust. This requires management to make estimates and assumptions that affect the reported amount of assets and liabilities, contingent assets and liabilities at the date of the financial statements, and the reported amounts of revenues and expenses during the reporting period. Actual results could differ from these estimates. All time references are based on Eastern Time.

 

(a) Valuation of Investments

The Board of Trustees of the Funds (the “Board”) has adopted policies and procedures for the valuation of the Funds’ investments (the “Valuation Procedures”). Pursuant to the Valuation Procedures, the Board has delegated to a valuation committee, consisting of representatives from Guggenheim’s investment management, fund administration, legal and compliance departments (the “Valuation Committee”), the day-to-day responsibility for implementing the Valuation Procedures, including, under most circumstances, the responsibility for determining the fair value of the Funds' securities and/or other assets.

 

Valuations of the Funds’ securities and other assets are supplied primarily by pricing services appointed pursuant to the processes set forth in the Valuation Procedures. The Valuation Committee convenes monthly, or more frequently as needed, to review the valuation of all assets which have been fair valued for reasonableness. The Funds’ officers, through the Valuation Committee and consistent with the monitoring and review responsibilities set forth in the Valuation Procedures, regularly review procedures used and valuations provided by the pricing services.

 

If the pricing service cannot or does not provide a valuation for a particular investment or such valuation is deemed unreliable, such investment is fair valued by the Valuation Committee.

 

Equity securities listed or traded on a recognized U.S. securities exchange or the National Association of Securities Dealers Automated Quotations (“NASDAQ”) National Market System shall generally be valued on the basis of the last sale price on the primary U.S. exchange or market on which the security is listed or traded; provided, however, that securities listed on NASDAQ will be valued at the NASDAQ Official Closing Price, which may not necessarily represent the last sale price. If there is no sale on the valuation date, exchange-traded U.S. equity securities will be valued on the basis of the last bid price.

 

 

 

NOTES TO SCHEDULE OF INVESTMENTS  (Unaudited)                              
   

Generally, trading in foreign securities markets is substantially completed each day at various times prior to the close of the New York Stock Exchange ("NYSE"). The values of foreign securities are determined as of the close of such foreign markets or the close of the NYSE, if earlier. All investments quoted in foreign currencies are valued in U.S. dollars on the basis of the foreign currency exchange rates prevailing at the close of U.S. business at 4:00 p.m. Investments in foreign securities may involve risks not present in domestic investments. The Valuation Committee will determine the current value of such foreign securities by taking into consideration certain factors which may include those discussed above, as well as the following factors, among others: the value of the securities traded on other foreign markets, ADR trading, closed-end fund trading, foreign currency exchange activity, and the trading prices of financial products that are tied to foreign securities. In addition, under the Valuation Procedures, the Valuation Committee and Guggenheim Investments (“GI”) are authorized to use prices and other information supplied by a third party pricing vendor in valuing foreign securities.

 

Open-end investment companies are valued at their net asset value as of the close of business, on the valuation date. Exchange-traded funds and closed-end investment companies are valued at the last quoted sale price.

 

U.S. Government securities are valued by independent pricing services, the last traded fill price, or at the reported bid price at the close of business.

 

Debt securities with a maturity of greater than 60 days at acquisition are valued at prices that reflect broker-dealer supplied valuations or are obtained from independent pricing services, which may consider the trade activity, treasury spreads, yields or price of bonds of comparable quality, coupon, maturity, and type, as well as prices quoted by dealers who make markets in such securities. Short-term debt securities with a maturity of 60 days or less at acquisition are valued at amortized cost, provided such amount approximates market value.

 

CLOs, CDOs, MBS, ABS, and other structured finance securities are generally valued using a pricing service.

 

Typically, loans are valued using information provided by an independent third party pricing service that uses broker quotes, among other inputs. If the pricing service cannot or does not provide a valuation for a particular loan, or such valuation is deemed unreliable, such investment is valued based on a quote from a broker-dealer or is fair valued by the Valuation Committee. Funds that invest in loans or asset-backed securities as part of their investment strategies may have a significant amount of these instruments that are fair valued.

 

Exchange-traded options are valued at the mean of the bid and ask prices on the principal exchange on which they are traded. Over-the-counter (“OTC”) options are valued using a price provided by a pricing service.

 

The value of futures contracts is accounted for using the unrealized appreciation or depreciation on the contracts that is determined by marking the contracts to their current realized settlement prices. Financial futures contracts are valued at the 4:00 p.m. price on the valuation date. In the event that the exchange for a specific futures contract closes earlier than 4:00 p.m., the futures contract is valued at the official settlement price of the exchange. However, the underlying securities from which the futures contract value is derived are monitored until 4:00 p.m. to determine if fair valuation would provide a more accurate valuation.

 

The value of interest rate swap agreements entered into by a fund is accounted for using the unrealized appreciation or depreciation on the agreements that is determined using the previous day’s Chicago Mercantile Exchange close price, adjusted for the current day's spreads.

 

The value of credit default swap agreements entered into by a Fund is accounted for using the unrealized appreciation or depreciation on the agreements that is determined by marking the agreements to the last quoted value of the index that the swap pertains to at the close of the NYSE. The swap’s market value is then adjusted to include dividends accrued, financing charges and/or interest associated with the swap agreements.

 

The values of other swap agreements entered into by a fund are accounted for using the unrealized appreciation or depreciation on the agreements that are determined by marking the agreements to the last quoted value of the index or other underlying position that the swaps pertain to at the close of the NYSE.

 

Forward foreign currency exchange contracts are valued daily based on the applicable exchange rate of the underlying currency.

 

Investments for which market quotations are not readily available are fair-valued as determined in good faith by GI, subject to review and approval by the Valuation Committee, pursuant to methods established or ratified by the Board. Valuations in accordance with these methods are intended to reflect each security’s (or asset’s or liability’s) “fair value". Each such determination is based on a consideration of all relevant factors, which are likely to vary from one pricing context to another. Examples of such factors may include, but are not limited to market prices; sale prices; broker quotes; and models which derive prices based on inputs such as prices of securities with comparable maturities and characteristics, or based on inputs such as anticipated cash flows or collateral, spread over U.S. Treasury securities, and other information analysis. In connection with futures contracts and other derivative investments, such factors may include obtaining information as to how (a) these contracts and other derivative investments trade in the futures or other derivative markets, respectively, and (b) the securities underlying these contracts and other derivative investments trade in the cash market.

 

 

 

NOTES TO SCHEDULE OF INVESTMENTS  (Unaudited)                              
   

The Funds may acquire an interest in a special purpose acquisition company (“SPAC”) in an initial public offering or a secondary market transaction. SPAC investments carry many of the same risks as investments in initial public offering securities, such as erratic price movements, greater risk of loss, lack of information about the issuer, limited operating and little public or no trading history, and higher transaction costs. An investment in a SPAC is typically subject to a higher risk of dilution by additional later offerings of interests in the SPAC or by other investors exercising existing rights to purchase shares of the SPAC and interests in SPACs may be illiquid and/or be subject to restrictions on resale. A SPAC is a publicly traded company that raises investment capital for the purpose of acquiring the equity securities of one or more existing companies (or interests therein) via merger, combination, acquisition or other similar transactions. Unless and until an acquisition is completed, a SPAC generally invests its assets (less a portion retained to cover expenses) in U.S. government securities, money market securities and cash and does not typically pay dividends in respect of its common stock. SPAC investments are also subject to the risk that a significant portion of the funds raised by the SPAC may be expended during the search for a target acquisition or merger and that the SPAC may have limited time in which to conduct due diligence on potential business combination targets. Because SPACs are in essence blank check companies without operating history or ongoing business other than seeking acquisitions, the value of their securities is particularly dependent on the ability of the entity’s management to identify and complete a profitable acquisition. Among other conflicts of interest, the economic interests of the management, directors, officers and related parties of a SPAC can differ from the economic interests of public shareholders, which may lead to conflicts as they evaluate, negotiate and recommend business combination transactions to shareholders. This risk may become more acute as the deadline for the completion of a business combination nears. There is no guarantee that the SPACs in which the Funds invest will complete an acquisition or that any acquisitions that are completed will be profitable.

 

Note 2 – Financial Instruments and Derivatives

As part of their investment strategy, the Funds may utilize short sales and a variety of derivative instruments. These investments involve, to varying degrees, elements of market risk. Valuation and accounting treatment of these instruments can be found under Significant Accounting Policies in Note 1 of these Notes to Schedule of Investments.

 

Short Sales

A short sale is a transaction in which a Fund sells a security it does not own. If the security sold short decreases in price between the time the Fund sells the security and closes its short position, the Fund will realize a gain on the transaction. Conversely, if the security increases in price during the period, the Fund will realize a loss on the transaction. The risk of such price increases is the principal risk of engaging in short sales.

 

Derivatives

Derivatives are instruments whose values depend on, or are derived from, in whole or in part, the value of one or more other assets, such as securities, currencies, commodities or indices. Derivative instruments may be used to increase investment flexibility (including to maintain cash reserves while maintaining exposure to certain other assets), for risk management (hedging) purposes, to facilitate trading, to reduce transaction costs and to pursue higher investment returns. Derivative instruments may also be used to mitigate certain investment risks, such as foreign currency exchange rate risk, interest rate risk and credit risk. U.S. GAAP requires disclosures to enable investors to better understand how and why a Fund uses derivative instruments, how these derivative instruments are accounted for and their effects on the Fund’s financial position and results of operations.

 

The Funds may utilize derivatives for the following purposes:

 

Duration: the use of an instrument to manage the interest rate risk of a portfolio.

 

Hedge: an investment made in order to reduce the risk of adverse price movements in a security, by taking an offsetting position to protect against broad market moves.

 

 

 

NOTES TO SCHEDULE OF INVESTMENTS  (Unaudited)                              
   

Income: the use of any instrument that distributes cash flows typically based upon some rate of interest.

 

Index Exposure: the use of an instrument to obtain exposure to a listed or other type of index.

 

Leverage: gaining total exposure to equities or other assets on the long and short sides at greater than 100% of invested capital.

 

Speculation: the use of an instrument to express macro-economic and other investment views.

 

For any Fund whose investment strategy consistently involves applying leverage, the value of the Fund’s shares will tend to increase or decrease more than the value of any increase or decrease in the underlying index or other asset. In addition, because an investment in derivative instruments generally requires a small investment relative to the amount of investment exposure assumed, an opportunity for increased net income is created; but, at the same time, leverage risk will increase. The Fund’s use of leverage, through borrowings or instruments such as derivatives, may cause the Fund to be more volatile and riskier than if they had not been leveraged.

 

Options Purchased and Written

A call option on a security gives the purchaser of the option the right to buy, and the writer of a call option the obligation to sell, the underlying security. The purchaser of a put option has the right to sell, and the writer of the put option the obligation to buy, the underlying security at any time during the option period. The risk associated with purchasing options is limited to the premium originally paid.

 

The risk in writing a call option is that a Fund may incur a loss if the market price of the underlying security increases and the option is exercised. The risk in writing a put option is that a Fund may incur a loss if the market price of the underlying security decreases and the option is exercised. In addition, there may be an imperfect correlation between the movement in prices of options and the underlying securities where a Fund may not be able to enter into a closing transaction because of an illiquid secondary market; or, for OTC options, a Fund may be at risk because of the counterparty’s inability to perform.

 

Futures Contracts

A futures contract is an agreement to purchase (long) or sell (short) an agreed amount of securities or other instruments at a set price for delivery at a future date. There are significant risks associated with a Fund's use of futures contracts, including (i) there may be an imperfect or no correlation between the changes in market value of the underlying asset and the prices of futures contracts; (ii) there may not be a liquid secondary market for a futures contract; (iii) trading restrictions or limitations may be imposed by an exchange; and (iv) government regulations may restrict trading in futures contracts. When investing in futures, there is minimal counterparty credit risk to a Fund because futures are exchange-traded and the exchange’s clearinghouse, as counterparty to all exchange-traded futures, guarantees against default. Securities held as collateral are noted on the Schedules of Investments.

 

Swap Agreements

A swap is an agreement that obligates two parties to exchange a series of cash flows at specified intervals based upon or calculated by reference to changes in specified prices or rates for a specified amount of an underlying asset. When utilizing OTC swaps, a fund bears the risk of loss of the amount expected to be received under a swap agreement in the event of the default or bankruptcy of a swap agreement counterparty or if the underlying asset declines in value. Certain standardized swaps are subject to mandatory central clearing and are executed on a multi-lateral or other trade facility platform, such as a registered exchange. There is limited counterparty credit risk with respect to centrally-cleared swaps as the transaction is facilitated through a central clearinghouse, much like exchange-traded futures contracts. For a fund utilizing centrally-cleared swaps, the exchange bears the risk of loss resulting from a counterparty not being able to pay. There is no guarantee that a fund or an underlying fund could eliminate its exposure under an outstanding swap agreement by entering into an offsetting swap agreement with the same or another party.

 

Total return and custom basket swaps involve commitments where single or multiple cash flows are exchanged based on the price of an underlying reference asset (such as index or custom basket basket) or a fixed or variable interest rate. Total return and custom basket swaps will usually be computed based on the current index value as of the close of regular trading on the NYSE or other exchange, with the swap value being adjusted to include dividends accrued, financing charges and/or interest associated with the swap agreement. When utilizing a total return index or custom basket swap a fund bears the risk of loss of the amount expected to be received under a swap agreement in the event of the default or bankruptcy of a swap agreement counterparty or if the underlying index declines in value.

 

 

 

NOTES TO SCHEDULE OF INVESTMENTS  (Unaudited)                              
   

Interest rate swaps involve the exchange by the Funds with another party for their respective commitment to pay or receive a fixed or variable interest rate on a notional amount of principal. Interest rate swaps are generally centrally-cleared, but central clearing does not make interest rate swap transactions risk free.

 

Credit default swaps are instruments which allow for the full or partial transfer of third party credit risk, with respect to a particular entity or entities, from one counterparty to the other. A fund enters into credit default swaps as a “seller” or “buyer” of protection primarily to gain or reduce exposure to the investment grade and/or high yield bond market. A seller of credit default swaps is selling credit protection or assuming credit risk with respect to the underlying entity or entities. The buyer in a credit default swap is obligated to pay the seller a periodic stream of payments over the term of the contract provided that no event of default on an underlying reference obligation has occurred. If a credit event occurs, as defined under the terms of the swap agreement, the seller will either (i) pay to the buyer of protection an amount equal tothe notional amount of the swap and take delivery of the referenced obligation or underlying securities comprising the referenced index or (ii) pay a net settlement amount in the form of cash or securities equal to the notional amount of the swap less the recovery value of the referenced obligation or underlying securities comprising the referenced index.The notional amount reflects the maximum potential amount the seller of credit protection could be required to pay to the buyer if a credit event occurs. The seller of protection receives periodic premium payments from the buyer and may also receive or pay an upfront premium adjustment to the stated periodic payments. In the event a credit event occurs on a credit default swap referencing an index, a factor adjustment will take place and the buyer of protection will receive a payment reflecting the par less the default recovery rate of the default recovery of the defaulted index component based on its weighting in the index. If no default occurs, the counterparty will pay the stream of payments and have no further obligations to the fund selling the credit protection. For a fund utilizing centrally cleared credit default swaps, the exchange bears the risk of loss resulting from a counterparty not being able to pay. For OTC credit default swaps, a fund bears the risk of loss of the amount expected to be received under a swap agreement in the event of the default or bankruptcy of a swap agreement counterparty, or in the case of a credit default swap in which a fund is selling credit protection, the default of a third party issuer.

 

The quoted market prices and resulting market values for credit default swap agreements on securities and credit indices serve as an indicator of the current status of the payment/performance risk and represent the likelihood of an expected liability (or profit) for the credit derivative had the notional amount of the swap agreement been closed/sold as of the period end. Increasing market values, in absolute terms when compared to the notional amount of the swap, represent a deterioration of the referenced entity’s credit soundness and a greater likelihood or risk of default or other credit event occurring as defined under the terms of the agreement.

 

Forward Foreign Currency Exchange Contracts

A forward foreign currency exchange contract is an agreement between two parties to exchange two designated currencies at a specific time in the future. Certain types of contracts may be cash settled, in an amount equal to the change in exchange rates during the term of the contract. The contracts can be used to hedge or manage exposure to foreign currency risks with portfolio investments or to gain exposure to foreign currencies.

 

The market value of a forward foreign currency exchange contract changes with fluctuations in foreign currency exchange rates. Furthermore, the Funds may be exposed to risk if the counterparties cannot meet the contract terms or if the currency value changes unfavorably as compared to the U.S. dollar.

 

In conjunction with the use of short sales or derivative instruments, the Funds are required to maintain collateral in various forms. Depending on the financial instrument utilized and the broker involved, the Funds use margin deposits at the broker, cash and/or securities segregated at the custodian bank, discount notes or repurchase agreements allocated to the Funds as collateral.

 

The Trust has established counterparty credit guidelines and enters into transactions only with financial institutions of investment grade or better. The Trust monitors the counterparty credit risk.

 

Foreign Investments

There are several risks associated with exposure to foreign currencies, foreign issuers and emerging markets.A fund’s indirect and direct exposure to foreign currencies subjects the Fund to the risk that those currencies will decline in value relative to the U.S. dollar, or in the case of short positions, that the U.S. dollar will decline in value relative to the currency being hedged. Currency rates in foreign countries may fluctuate significantly over short periods of time for a number of reasons, including changes in interest rates and the imposition of currency controls or other political developments in the U.S. or abroad. In addition, the Funds may incur transaction costs in connection with conversions between various currencies. The Funds may, but is not obligated to, engage in currency hedging transactions, which generally involve buying currency forward, options or futures contracts. However, not all currency risks may be effectively hedged, and in some cases the costs of hedging techniques may outweigh expected benefits. In such instances, the value of securities denominated in foreign currencies can change significantly when foreign currencies strengthen or weaken relative to the U.S. dollar.

 

 

 

NOTES TO SCHEDULE OF INVESTMENTS  (Unaudited)                              
   

The Funds may invest in securities of foreign companies directly, or in financial instruments, such as ADRs and exchange-traded funds, which are indirectly linked to the performance of foreign issuers. Foreign markets can be more volatile than the U.S. market due to increased risks of adverse issuer, political, regulatory, market, or economic developments and can perform differently from the U.S. market. Investing in securities of foreign companies directly, or in financial instruments that are indirectly linked to the performance of foreign issuers, may involve risks not typically associated with investing in U.S. issuers. The value of securities denominated in foreign currencies, and of dividends from such securities, can change significantly when foreign currencies strengthen or weaken relative to the U.S. dollar. Foreign securities markets generally have less trading volume and less liquidity than U.S. markets, and prices in some foreign markets may fluctuate more than those of securities traded on U.S. markets. Many foreign countries lack accounting and disclosure standards comparable to those that apply to U.S. companies, and it may be more difficult to obtain reliable information regarding a foreign issuer’s financial condition and operations. Transaction costs and costs associated with custody services are generally higher for foreign securities than they are for U.S. securities. Some foreign governments levy withholding taxes against dividend and interest income. Although in some countries portions of these taxes are recoverable, the non-recovered portion will reduce the income received by the Funds.

 

Reverse Repurchase Agreements

Each of the Funds may enter into reverse repurchase agreements. Under a reverse repurchase agreement, a Fund sells securities and agrees to repurchase them at a particular price at a future date. In the event the buyer of securities under a reverse repurchase agreement files for bankruptcy or becomes insolvent, such buyer or its trustee or receiver may receive an extension of time to determine whether to enforce the Fund’s obligation to repurchase the securities, and the Fund’s use of the proceeds of the reverse repurchase agreement may effectively be restricted pending such decision.

 

Note 3 – Fair Value Measurement

In accordance with U.S. GAAP, fair value is defined as the price that the Funds would receive to sell an investment or pay to transfer a liability in an orderly transaction with an independent buyer in the principal market, or in the absence of a principal market, the most advantageous market for the investment or liability. U.S. GAAP establishes a three-tier fair value hierarchy based on the types of inputs used to value assets and liabilities and requires corresponding disclosure. The hierarchy and the corresponding inputs are summarized below:

 

Level 1 — quoted prices in active markets for identical assets or liabilities.

 

Level 2 — significant other observable inputs (for example quoted prices for securities that are similar based on characteristics such as interest rates, prepayment speeds, credit risk, etc.).

 

Level 3 — significant unobservable inputs based on the best information available under the circumstances, to the extent observable inputs are not available, which may include assumptions.

 

The types of inputs available depend on a variety of factors, such as the type of security and the characteristics of the markets in which it trades, if any. Fair valuation determinations that rely on fewer or no observable inputs require greater judgment. Accordingly, fair value determinations for Level 3 securities require the greatest amount of judgment.

 

Independent pricing services are used to value a majority of the Funds’ investments. When values are not available from a pricing service, they will be determined using a variety of sources and techniques, including: market prices; broker quotes; and models which derive prices based on inputs such as prices of securities with comparable maturities and characteristics or based on inputs such as anticipated cash flows or collateral, spread over U.S. Treasury securities, and other information and analysis. A significant portion of the Funds’ assets and liabilities are categorized as Level 2, as indicated in this report.

Quotes from broker-dealers, adjusted for fluctuations in criteria such as credit spreads and interest rates, may also be used to value the Funds' assets and liabilities, i.e. prices provided by a broker-dealer or other market participant who has not committed to trade at that price. Although quotes are typically received from established market participants, the Funds may not have the transparency to view the underlying inputs which support the market quotations. Significant changes in a quote would generally result in significant changes in the fair value of the security.

Certain fixed income securities are valued by obtaining a monthly quote from a broker-dealer, adjusted for fluctuations in criteria such as credit spreads and interest rates. Certain loans and other securities are valued using a single daily broker quote or a price from a third party vendor based on a single daily or monthly broker quote.

 

 

 

NOTES TO SCHEDULE OF INVESTMENTS  (Unaudited)                              
   

The inputs or methodologies used for valuing securities are not necessarily an indication of the risk associated with investing in those securities. The suitability of the techniques and sources employed to determine fair valuation are regularly monitored and subject to change.

 

Note 4 – Federal Income Tax Information

The Funds intend to comply with the provisions of Subchapter M of the Internal Revenue Code applicable to regulated investment companies and will distribute substantially all taxable net investment income and capital gains sufficient to relieve the Funds from all, or substantially all, federal income, excise and state income taxes. Therefore, no provision for federal or state income tax or federal excise tax is required.

 

Tax positions taken or expected to be taken in the course of preparing the Funds' tax returns are evaluated to determine whether the tax positions are “more-likely-than-not” of being sustained by the applicable tax authority. Tax positions not deemed to meet the more-likely-than-not threshold would be recorded as a tax benefit or expense in the current year. Management has analyzed the Funds' tax positions taken, or to be taken, on U.S. federal income tax returns for all open tax years, and has concluded that no provision for income tax is required in the Funds' financial statements. The Funds' U.S. federal income tax returns are subject to examination by the Internal Revenue Service for a period of three years after they are filed.

 

At March 31, 2022, the cost of investments for U.S. federal income tax purposes, the aggregate gross unrealized appreciation for all investments for which there was an excess of value over tax cost, and the aggregate gross unrealized depreciation for all investments for which there was an excess of tax cost over value, were as follows:

 

Fund  Tax Cost   Tax Unrealized Appreciation   Tax Unrealized Depreciation   Net Tax Unrealized Appreciation (Depreciation) 
Series A (StylePlus—Large Core Series)  $250,469,193   $15,895,374   $(4,275,322)  $11,620,052 
Series B (Large Cap Value Series)   168,250,283    72,148,308    (1,780,032)   70,368,276 
Series D (World Equity Income Series)   122,628,751    15,136,443    (6,571,310)   8,565,133 
Series E (Total Return Bond Series)   177,582,224    1,086,124    (9,639,814)   (8,553,690)
Series F (Floating Rate Strategies Series)   48,747,314    32,206    (850,293)   (818,087)
Series J (StylePlus—Mid Growth Series)   188,728,337    1,781,886    (19,038,596)   (17,256,710)
Series N (Managed Asset Allocation Series)   32,374,520    11,329,198    (941,177)   10,388,021 
Series O (All Cap Value Series)   75,909,705    30,251,816    (1,534,110)   28,717,706 
Series P (High Yield Series)   41,648,695    241,556    (3,035,676)   (2,794,120)
Series Q (Small Cap Value Series)   60,848,761    16,166,733    (3,881,058)   12,285,675 
Series V (SMid Cap Value Series)   149,090,299    43,914,221    (7,645,214)   36,269,007 
Series X (StylePlus—Small Growth Series)   32,204,410    602,859    (4,410,758)   (3,807,899)
Series Y (StylePlus—Large Growth Series)   51,095,111    2,477,919    (930,268)   1,547,651 
Series Z (Alpha Opportunity Series)   4,084,563    254,222    (320,318)   (66,096)

 

Note 5 – Unfunded Loan Commitments

Pursuant to the terms of certain loan agreements, certain Funds held unfunded loan commitments as of March 31, 2022. The Funds are obligated to fund these loan commitments at the borrower’s discretion.

 

The unfunded loan commitments as of March 31, 2022, were as follows:

     
Fund  Borrower   Maturity Date    Face Amount  Value 
Series E (Total Return Bond Series)               
   Authentic Brands   12/10/28  $ 396,269  $6,934 
   Higginbotham Insurance Agency, Inc.   11/25/26    82,456   957 
   KKR Core Holding Company LLC   07/15/31    330,000    
   Lightning A   03/01/37    312,000    
   MB2 Dental Solutions LLC   01/29/27    69,184   1,114 
   Pacific Bells, LLC   11/10/28    1,546   17 
   Service Logic Acquisition, Inc.   10/29/27    7,612  89 
   Thunderbird A   03/01/37    320,000    
          $ 1,519,067  $9,111 
Series F (Floating Rate Strategies Series)               
   Athenahealth Group, Inc.   02/15/29    72,464   888 
   Aveanna Healthcare LLC   07/17/28    37,736   1,047 
   Dermatology Intermediate Holdings III, Inc.   03/23/29    37,795   567 
   Medical Solutions Parent Holdings, Inc.   11/01/28    80,000   800 
   Osmosis Holdings Australia II Pty Ltd.   07/31/28    18,519   208 
   Pro Mach Group, Inc.   08/31/28    12,849   71 
          $ 259,363  $3,581 
Series P (High Yield Series)               
   Boyd Corp.   07/24/26    50,000   625 
   Confluent Health LLC   11/30/28    13,274   166 
   FR Refuel LLC   11/08/28    8,750   175 
   Osmosis Holdings Australia II Pty Ltd.   07/31/28    13,889   156 
   Pro Mach Group, Inc.   08/31/28    4,818   27 
   SCP Eye Care Services LLC   03/16/28    22,159   388 
   Taxware Holdings (Sovos Compliance LLC)   08/11/28    11,045   34 
          $ 123,935  $1,571 

 

 

 

NOTES TO SCHEDULE OF INVESTMENTS  (Unaudited)                              
   

Note 6– Restricted Securities

The securities below are considered illiquid and restricted under guidelines established by the Board:

 

Fund  Restricted Securities   Acquisition Date    Cost  Value 
Series E (Total Return Bond Series)              
   Copper River CLO Ltd.              
   2007-1A,  due 01/20/211   05/09/14  $   $120 
   FKRT              
   2.21% due 11/30/58   09/24/21    749,995   722,250 
   LSTAR Securities Investment Ltd.              
   2021-1, 2.03% (1 Month USD LIBOR + 1.80%, Rate Floor: 1.80%)  due 02/01/262   02/04/21    255,222   253,124 
   LSTAR Securities Investment Ltd.              
   2021-2, 1.93% (1 Month USD LIBOR + 1.70%, Rate Floor: 1.70%)  due 03/02/262   03/17/21    216,229   214,679 
   Towd Point Revolving Trust              
    4.83% due 09/25/64   03/17/22    499,993   500,414 
          $ 1,721,439  $1,690,587 
Series P (High Yield Series)              
   Basic Energy Services, Inc.              
     due 10/15/233   09/25/18    174,194   3,500 
   Mirabela Nickel Ltd.              
     due 06/24/193   12/31/13    353,909   19,504 
          $ 528,103  $23,004 

 

1 Security has no stated coupon. However, it is expected to receive residual cash flow payments on defined deal dates.
2 Variable rate security.   Rate indicated is the rate effective at March 31, 2022. In some instances, the effective rate is limited by a minimum rate floor or a maximum rate cap established by the issuer. The settlement status of a position may also impact the effective rate indicated. In some cases, a position may be unsettled at period end and may not have a stated effective rate. In instances where multiple underlying reference rates and spread amounts are shown, the effective rate is based on a weighted average.
3 Security is in default of interest and/or principal obligations.

 

Note 7 – COVID-19 and Other Market Risks

The outbreak of COVID-19 and the recovery response has caused and continues to cause at times reduced consumer demand and economic output, supply chain disruptions, and market closures, travel restrictions, quarantines, and disparate global vaccine distributions. As with other serious economic disruptions, governmental authorities and regulators have responded in recent years to this situation with significant fiscal and monetary policy changes. These included providing direct capital infusions into companies, introducing new monetary programs, and lowering interest rates. In some cases, these responses resulted in high inflation, low interest rates, and negative interest rates. Recently, the United States and other governments have also made investments and engaged in infrastructure modernization projects that have also increased public debt and spending. These actions, including their reversal or potential ineffectiveness, could further increase volatility in securities and other financial markets, reduce market liquidity, continue to cause higher inflation, heighten investor uncertainty, and adversely affect the value of the Funds’ investments and the performance of the Funds. These actions also contribute to a risk that asset prices have a high degree of correlation across markets and asset classes. The duration and extent of COVID-19 over the long term cannot be reasonably estimated at this time. The ultimate impact of COVID-19 and the extent to which COVID-19 impacts the Funds will depend on future developments, which are highly uncertain and difficult to predict.

 

The value of, or income generated by, the investments held by a Fund are subject to the possibility of rapid and unpredictable fluctuation, and loss. These movements may result from factors affecting individual companies, or from broader influences, including real or perceived changes in prevailing interest rates, changes in inflation rates or expectations about inflation rates (which are currently elevated relative to normal conditions), adverse investor confidence or sentiment, changing economic, political, social or financial market conditions, increased instability or general uncertainty, environmental disasters, governmental actions, public health emergencies (such as the spread of infectious diseases, pandemics and epidemics), debt crises, actual or threatened wars or other armed conflicts (such as the current Russia-Ukraine conflict and its risk of expansion or collateral economic and other effects) or ratings downgrades, and other similar events, each of which may be temporary or last for extended periods. Changing economic, political, geopolitical, social, or, financial market or other conditions in one country or geographic region could adversely affect the value, yield and return of the investments held by a Fund in a different country or geographic region and economies, markets and issuers generally because of the increasingly interconnected global economies and financial markets.

 

 

 

OTHER INFORMATION (Unaudited)     
   

Sector Classification

Information in the “Schedule of Investments” is categorized by sectors using sector-level classifications defined by the Bloomberg Industry Classification System, a widely recognized industry classification system provider. Each Fund’s registration statement has investment policies relating to concentration in specific sectors/industries. For purposes of these investment policies, the Funds usually classify sectors/industries based on industry-level Classifications used by widely recognized industry classification system providers such as Bloomberg Industry Classification System, Global Industry Classification Standards and Barclays Global Classification Scheme.

 

 

 



Serious News for Serious Traders! Try StreetInsider.com Premium Free!

You May Also Be Interested In





Related Categories

SEC Filings

Related Entities

Guggenheim