Form ABS-EE Morgan Stanley Capital For: Jun 17
Tweet
Share
E-mailUNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington D.C. 20549
FORM FOR SUBMISSION OF ELECTRONIC EXHIBITS FOR
ASSET-BACKED SECURITIES
Commission File Number of issuing entity: 333-259741-02
Central Index Key Number of Issuing entity: 0001912724
Morgan Stanley Capital I Trust 2022-L8
(Exact name of issuing entity as specified in its charter)
Commission File Number of depositor: 333-259741
Central Index Key Number of depositor: 0001547361
Morgan Stanley Capital I Inc.
(Exact name of depositor as specified in its charter)
Central Index Key Number of sponsor (if applicable): 0001541557
Morgan Stanley Mortgage Capital Holdings LLC
(Exact name of Sponsor as specified in its charter)
Central Index Key Number of sponsor (if applicable): 0001548405
Starwood Mortgage Capital LLC
(Exact name of Sponsor as specified in its charter)
Central Index Key Number of sponsor (if applicable): 0000927971
Bank of Montreal
(Exact name of Sponsor as specified in its charter)
Central Index Key Number of sponsor (if applicable): 0001624053
Argentic Real Estate Finance LLC
(Exact name of Sponsor as specified in its charter)
Jane Lam (212) 761-4000
(Name and telephone number, including area code, of the person to contact in connection with this filing)
INFORMATION TO BE INCLUDED IN THIS FORM
Item 1. File an Asset Data File in accordance with Exhibit 601(b)(102) (17 CFR 229.601(b)(102)).
Item 2. File an Asset Related Document in accordance with Exhibit 601(b)(103) (17 CFR 229.601(b)(103)).
SIGNATURES
The depositor has duly caused this Form to be signed on its behalf by the undersigned hereunto duly authorized.
Morgan Stanley Capital I Inc.
(Depositor)
/s/ Jane Lam
Jane Lam, President
Dated : June 30, 2022
EXHIBIT INDEX
| Exhibit Number | Description |
| EX 102 | Asset Data File |
| EX 103 | Asset Related Document |
Prospectus Loan ID 1 05-12-2022 06-13-2022 MSBNA 02-16-2022 68000000.00000000 120 03-09-2032 0 .03049400 .03049400 3 1 120 04-09-2022 true 1 A1 3 178559.31000000 68000000.00000000 1 1 1 0 true true true false false 04-08-2024 09-08-2031 09-08-2031 .00000000 .00000000 Constitution Center 400 7th Street Southwest Washington DC 20024 District of Columbia OF 1410049 1410049 1968 2010 914000000.00000000 MAI 12-29-2021 914000000.00000000 12-29-2021 MAI 1.00000000 6 05-09-2024 N 12-31-2021 85939686.98000000 29664588.84000000 56275098.14000000 52916000.60000000 UW CREFC 4.57000000 4.30000000 F F false false 68000000.00000000 178559.31000000 .03049400 .00018840 178559.31000000 .00000000 .00000000 68000000.00000000 68000000.00000000 06-09-2022 1 false .00000000 .00000000 .00000000 0 Midland false .00000000 Prospectus Loan ID 2 05-12-2022 06-13-2022 MSBNA 02-18-2022 68000000.00000000 120 03-01-2032 0 .03501600 .03501600 3 1 120 04-01-2022 true 1 PP 3 205038.13000000 68000000.00000000 1 36 36 5 true true false false false 10-31-2031 .00000000 .00000000 Market32 - Worcester, MA 72 Pullman Street Worcester MA 1606 Worcester RT 64017 64017 2004 2017 26700000.00000000 MAI 12-16-2021 26700000.00000000 12-16-2021 MAI 1.00000000 6 05-01-2024 N UW CREFC F Price Chopper - Gardner, MA 560 Main Street Gardner MA 1440 Worcester RT 61378 61378 2012 17300000.00000000 MAI 01-23-2022 17300000.00000000 01-23-2022 MAI 1.00000000 6 05-01-2024 N UW CREFC F Hannaford Grocery - Gardner, MA 21 Timpany Blvd. Gardner MA 1440 Worcester RT 41644 41644 1964 13100000.00000000 MAI 01-23-2022 13100000.00000000 01-23-2022 MAI 1.00000000 6 05-01-2024 N UW CREFC F Tractor Supply - Minot, ND 905 21st Avenue Se Minot ND 58701 Ward RT 21930 21930 2021 6300000.00000000 MAI 01-12-2022 6300000.00000000 01-12-2022 MAI 1.00000000 6 05-01-2024 N UW CREFC F Walgreens - Baton Rouge, LA 5955 Airline Hwy East Baton Rouge LA 70805 E. Baton Rouge Parish RT 14820 14820 2006 6200000.00000000 MAI 01-15-2022 6200000.00000000 01-15-2022 MAI 1.00000000 6 05-01-2024 N UW CREFC F Walgreens - Prattville, AL 703 South Memorial Drive Prattville AL 36067 Autauga RT 14490 14490 2001 6200000.00000000 MAI 01-09-2022 6200000.00000000 01-09-2022 MAI 1.00000000 6 05-01-2024 N UW CREFC F Tractor Supply - Elizabethtown, KY 1451 Ring Road Elizabethtown KY 42701 Hardin RT 21930 21930 2018 6100000.00000000 MAI 01-20-2022 6100000.00000000 01-20-2022 MAI 1.00000000 6 05-01-2024 N UW CREFC F Novant Health - Winston-Salem, NC 1806 S. Hawthorne Rd. Winston Salem NC 27103 Forsyth OF 12459 12459 1972 2021 6050000.00000000 MAI 01-20-2022 6050000.00000000 01-20-2022 MAI 1.00000000 6 05-01-2024 N UW CREFC F Fresenius Medical Care - Magnolia, TX 3 Windcrest National Magnolia TX 77354 Montgomery OF 6414 6414 2016 5130000.00000000 MAI 01-24-2022 5130000.00000000 01-24-2022 MAI 1.00000000 6 05-01-2024 N UW CREFC F CVS Pharmacy - Kenova, WV 1405 Oak Street Kenova WV 25530 Wayne RT 14280 14280 2012 5000000.00000000 MAI 12-04-2021 5000000.00000000 12-04-2021 MAI 1.00000000 6 05-01-2024 N UW CREFC F CVS Pharmacy - Abbeville, LA 1100 Veterans Memorial Drive Abbeville LA 70510 Vermilion Parish RT 13225 13225 2012 4680000.00000000 MAI 01-15-2022 4680000.00000000 01-15-2022 MAI 1.00000000 6 05-01-2024 N UW CREFC F Tractor Supply - Holden, ME 137 Main Road Holden ME 4429 Penobscot RT 19050 19050 2020 4600000.00000000 MAI 01-21-2022 4600000.00000000 01-21-2022 MAI 1.00000000 6 05-01-2024 N UW CREFC F Kum & Go - North Little Rock, AR 8801 Maumelle Boulevard North Little Rock AR 72113 Pulaski RT 4995 4995 2012 4300000.00000000 MAI 01-27-2022 4300000.00000000 01-27-2022 MAI 1.00000000 6 05-01-2024 N UW CREFC F Forsyth Memorial Hospital - Winston-Salem, NC 725 Highland Oaks Drive, Unit 200 Winston Salem NC 27103 Forsyth OF 15644 15644 1997 2021 3940000.00000000 MAI 01-20-2022 3940000.00000000 01-20-2022 MAI 1.00000000 6 05-01-2024 N UW CREFC F Dollar Tree - Teaneck, NJ 1187 Teaneck Road Teaneck NJ 7666 Bergen RT 10700 10700 2021 3800000.00000000 MAI 01-04-2022 3800000.00000000 01-04-2022 MAI 1.00000000 6 05-01-2024 N UW CREFC F CVS Pharmacy - Anderson, IN 2419 Nichol Avenue Anderson IN 46016 Madison RT 10125 10125 1998 3150000.00000000 MAI 01-11-2022 3150000.00000000 01-11-2022 MAI 1.00000000 6 05-01-2024 N UW CREFC F Sherwin Williams - Hilliard, OH 3873 Park Mill Run Drive Hilliard OH 43026 Franklin RT 5453 5453 1995 2021 2750000.00000000 MAI 01-14-2022 2750000.00000000 01-14-2022 MAI 1.00000000 6 05-01-2024 N UW CREFC F Family Dollar - Pennsauken, NJ 7407 Maple Avenue Pennsauken NJ 8109 Camden RT 9000 9000 2020 2600000.00000000 MAI 01-07-2022 2600000.00000000 01-07-2022 MAI 1.00000000 6 05-01-2024 N UW CREFC F Family Dollar - Trenton, NJ 208 Chambers St Trenton NJ 8609 Mercer RT 9441 9441 1950 2019 2600000.00000000 MAI 01-07-2022 2600000.00000000 01-07-2022 MAI 1.00000000 6 05-01-2024 N UW CREFC F Dollar General - National Park, NJ 618 Hessian Avenue National Park NJ 8063 Gloucester RT 7545 7545 2019 2500000.00000000 MAI 01-11-2022 2500000.00000000 01-11-2022 MAI 1.00000000 6 05-01-2024 N UW CREFC F Dollar Tree - Fridley, MN 775 53rd Avenue Northeast Fridley MN 55421 Anoka RT 8700 8700 2021 2200000.00000000 MAI 01-26-2022 2200000.00000000 01-26-2022 MAI 1.00000000 6 05-01-2024 N UW CREFC F Dollar General - Greensburg, PA 1247 Business Route 66 Greensburg PA 15601 Westmoreland RT 10825 10825 1970 2022 2000000.00000000 MAI 01-10-2022 2000000.00000000 01-10-2022 MAI 1.00000000 6 05-01-2024 N UW CREFC F Dollar General - East Lyme, CT 144 Boston Post Road East Lyme CT 6333 New London RT 7456 7456 2020 1930000.00000000 MAI 01-25-2022 1930000.00000000 01-25-2022 MAI 1.00000000 6 05-01-2024 N UW CREFC F Dollar General - Hammond, LA 27707 La Highway 43 Hammond LA 70403 Livingston Parish RT 10640 10640 2021 1900000.00000000 MAI 01-15-2022 1900000.00000000 01-15-2022 MAI 1.00000000 6 05-01-2024 N UW CREFC F Dollar General - Brandon, MS 1932 Highway 471 Brandon MS 39047 Rankin RT 9332 9332 2019 1900000.00000000 MAI 01-17-2022 1900000.00000000 01-17-2022 MAI 1.00000000 6 05-01-2024 N UW CREFC F Dollar General - Edinburg, TX 1311 West Owassa Road Edinburg TX 78539 Hidalgo RT 9014 9014 2010 1810000.00000000 MAI 01-12-2022 1810000.00000000 01-12-2022 MAI 1.00000000 6 05-01-2024 N UW CREFC F Dollar Tree - Abilene, TX 6809 Buffalo Gap Road Abilene TX 79606 Taylor RT 9984 9984 2021 1800000.00000000 MAI 01-21-2022 1800000.00000000 01-21-2022 MAI 1.00000000 6 05-01-2024 N UW CREFC F Dollar General - Bossier City, LA 5500 Barksdale Boulevard Bossier City LA 71112 Bossier Parish RT 10640 10640 2021 1730000.00000000 MAI 01-15-2022 1730000.00000000 01-15-2022 MAI 1.00000000 6 05-01-2024 N UW CREFC F Dollar General - Walker, LA 30332 Walker Road N. Walker LA 70785 Livingston Parish RT 9100 9100 2019 1640000.00000000 MAI 01-15-2022 1640000.00000000 01-15-2022 MAI 1.00000000 6 05-01-2024 N UW CREFC F Dollar General - Texarkana, AR 2307 East Broad Street Texarkana AR 71854 Miller RT 9100 9100 2021 1600000.00000000 MAI 01-05-2022 1600000.00000000 01-05-2022 MAI 1.00000000 6 05-01-2024 N UW CREFC F Family Dollar - Casper, WY 3654 Salt Creek Highway Casper WY 82601 Natrona RT 9180 9180 2022 1600000.00000000 MAI 01-20-2022 1600000.00000000 01-20-2022 MAI 1.00000000 6 05-01-2024 N UW CREFC F Dollar General - Omaha, NE 5719 North 16th Street Omaha NE 68110 Douglas RT 7489 7489 2022 1560000.00000000 MAI 01-05-2022 1560000.00000000 01-05-2022 MAI 1.00000000 6 05-01-2024 N UW CREFC F Family Dollar - Lafayette, LA 1944 Moss Street Lafayette LA 70501 Lafayette Parish RT 8320 8320 2017 1440000.00000000 MAI 01-15-2022 1440000.00000000 01-15-2022 MAI 1.00000000 6 05-01-2024 N UW CREFC F Sherwin Williams - Saginaw, MI 8405 Gratiot Road Saginaw MI 48609 Saginaw RT 4000 4000 2007 1350000.00000000 Non-MAI 01-03-2022 1350000.00000000 01-03-2022 MAI 1.00000000 6 05-01-2024 N UW CREFC F Dollar General - Cameron, NC 19807 North Carolina Highway 27 Cameron NC 28326 Harnett RT 9014 9014 2007 1260000.00000000 MAI 01-20-2022 1260000.00000000 01-20-2022 MAI 1.00000000 6 05-01-2024 N UW CREFC F Dollar General - Kingman, AZ 4405 Stockton Hill Road Kingman AZ 86409 Mohave RT 9014 9014 2004 1070000.00000000 MAI 01-15-2022 1070000.00000000 01-15-2022 MAI 1.00000000 6 05-01-2024 N UW CREFC F false false 68000000.00000000 205038.13000000 .03501600 .00018840 205038.13000000 .00000000 .00000000 68000000.00000000 68000000.00000000 06-01-2022 1 false .00000000 .00000000 .00000000 0 Midland false .00000000 Prospectus Loan ID 3 05-12-2022 06-13-2022 SMC 03-04-2022 52000000.00000000 120 03-06-2032 0 .04045000 .04045000 3 1 120 04-06-2022 true 1 PP 3 181126.11000000 52000000.00000000 1 1 1 0 true true false false false 11-05-2031 .00000000 .00000000 Rose Castle Apartments 376/392 Flushing Avenue 31/37 Little Nassau Street Brooklyn NY 11205 Kings MU 208 208 2021 179000000.00000000 MAI 01-24-2022 179000000.00000000 01-24-2022 MAI .63000000 6 05-06-2024 N 9311923.96000000 1115312.27000000 8196611.69000000 8089321.69000000 UW CREFC 1.90000000 1.88000000 F F false false 52000000.00000000 181126.11000000 .04045000 .00017590 181126.11000000 .00000000 .00000000 52000000.00000000 52000000.00000000 06-06-2022 1 false .00000000 .00000000 .00000000 0 Midland false .00000000 Prospectus Loan ID 4 05-12-2022 06-13-2022 MSBNA 12-10-2021 41213720.00000000 120 01-09-2032 0 .02791960 .02791960 3 1 120 02-09-2022 true 1 A1 3 99085.52000000 41213720.00000000 1 1 1 0 true true false false false 07-08-2031 .00000000 .00000000 601 Lexington Avenue 601 Lexington Avenue New York NY 10022 New York OF 1675659 1675659 1977 2021 1700000000.00000000 MAI 10-01-2021 1700000000.00000000 10-01-2021 MAI .96000000 6 05-09-2024 N Kirkland and Ellis 616139 02-28-2039 Citibank 216256 04-30-2032 NYU 195326 10-31-2049 09-30-2021 159706333.52000000 64433228.00000000 95273105.52000000 92110482.77000000 UW CREFC 4.65000000 4.50000000 F F 11-01-2021 false false 41213720.00000000 99085.53000000 .02791960 .00021340 99085.53000000 .00000000 .00000000 41213720.00000000 41213720.00000000 06-09-2022 1 false .00000000 .00000000 .00000000 0 Wells Fargo false .00000000 Prospectus Loan ID 5 05-12-2022 06-13-2022 SMC 02-04-2022 33900000.00000000 120 02-06-2032 0 .04910000 .04910000 3 1 120 03-06-2022 true 1 PP 3 143331.08000000 33900000.00000000 1 1 1 0 true true false false false 10-05-2031 .00000000 .00000000 26 Broadway 26 Broadway New York NY 10004 New York OF 839712 839712 1885 465000000.00000000 MAI 11-03-2021 465000000.00000000 11-03-2021 MAI .82000000 6 05-06-2024 N New York City Department of Education (Construction Authority) 288090 01-26-2039 Live Primary, LLC 73565 12-31-2027 NYFA 26 Broadway LLC (New York Film Academy) 43865 06-28-2030 10-31-2021 34094760.10000000 13561974.41000000 20532785.69000000 19297174.49000000 UW CREFC 3.65000000 3.43000000 F F 01-01-2022 false false 33900000.00000000 143331.08000000 .04910000 .00027590 143331.08000000 .00000000 .00000000 33900000.00000000 33900000.00000000 06-06-2022 1 false .00000000 .00000000 .00000000 0 KeyBank false .00000000 Prospectus Loan ID 6 05-12-2022 06-13-2022 MSBNA 02-28-2022 33000000.00000000 120 03-01-2032 360 .04510000 .04510000 3 1 60 04-01-2022 true 1 WL 5 128159.17000000 33000000.00000000 1 1 1 0 true true true false false 02-29-2024 11-30-2031 11-30-2031 .00000000 .00000000 Mountain's Edge Marketplace 7815-8015 Blue Diamond Road Las Vegas NV 89178 Clark RT 115051 115051 2017 46500000.00000000 MAI 12-17-2021 46500000.00000000 12-17-2021 MAI .99000000 6 X 12-31-2021 3869237.95000000 828830.68000000 3040407.27000000 2767515.85000000 UW CREFC 1.51000000 1.38000000 F F false false 33000000.00000000 128159.17000000 .04510000 .00028840 128159.17000000 .00000000 .00000000 33000000.00000000 33000000.00000000 06-01-2022 1 false .00000000 3540.00000000 .00000000 0 Midland false .00000000 Prospectus Loan ID 7 05-12-2022 06-13-2022 MSBNA 02-14-2022 30430000.00000000 120 03-01-2032 360 .04000000 .04000000 3 1 24 04-01-2022 true 1 PP 5 104814.44000000 30430000.00000000 1 1 1 0 true true false false false 10-31-2031 .00000000 .00000000 Midtown Square 1237 Coolidge Highway Troy MI 48084 Oakland RT 580251 580251 2000 127800000.00000000 MAI 12-02-2021 127800000.00000000 12-02-2021 MAI .99000000 6 05-01-2024 N 12-31-2021 9871833.51000000 2401539.34000000 7470294.17000000 7136984.20000000 UW CREFC 1.62000000 1.55000000 F F false false 30430000.00000000 104814.44000000 .04000000 .00026340 104814.44000000 .00000000 .00000000 30430000.00000000 30430000.00000000 06-01-2022 1 false .00000000 .00000000 .00000000 0 Wells Fargo false .00000000 Prospectus Loan ID 8 05-12-2022 06-13-2022 BMO 12-01-2021 30000000.00000000 60 12-06-2026 0 .02494500 .02494500 3 1 60 01-06-2022 true 1 A1 7 64441.25000000 30000000.00000000 1 1 1 0 true true true false false 05-05-2024 08-05-2026 08-05-2026 .00000000 .00000000 Coleman Highline Phase Iv 1189, 1193, 1199 Coleman Avenue San Jose CA 95110 Santa Clara OF 657934 657934 2021 790000000.00000000 MAI 11-08-2021 790000000.00000000 11-08-2021 MAI 1.00000000 6 05-06-2024 N Oath Holdings Inc. 657934 04-30-2037 48187868.00000000 13726489.00000000 34461379.00000000 34329793.00000000 UW CREFC 5.56000000 5.54000000 F F 12-01-2021 false false 30000000.00000000 64441.25000000 .02494500 .00028340 64441.25000000 .00000000 .00000000 30000000.00000000 30000000.00000000 06-06-2022 12-06-2026 1 false .00000000 .00000000 .00000000 0 KeyBank false .00000000 Prospectus Loan ID 9 05-12-2022 06-13-2022 SMC 03-04-2022 28100000.00000000 120 03-06-2032 360 .04170000 .04170000 3 1 0 04-06-2022 true 1 PP 2 136922.25000000 28063980.17000000 1 5 5 0 false true false false false 12-05-2031 .00000000 .00000000 Doubletree Utica 102 Lafayette Street Utica NY 13502 Oneida LO 112 112 1912 2017 21000000.00000000 MAI 02-01-2022 21000000.00000000 02-01-2022 MAI .71000000 6 05-06-2024 N 12-31-2021 3905961.20000000 2051136.94000000 1854824.26000000 1659526.20000000 UW CREFC F Fairfield Inn Cortland 3707 NY-281 Cortland NY 13045 Cortland LO 81 89 2020 2020 17500000.00000000 MAI 02-01-2022 10500000.00000000 02-01-2022 MAI .83000000 6 05-06-2024 N 12-31-2021 3017833.21000000 1529793.65000000 1488039.56000000 1367326.23000000 UW CREFC F Home2 Suites Utica 119 North Genesee Street Utica NY 13502 Oneida LO 89 95 2017 17000000.00000000 MAI 02-01-2022 17500000.00000000 02-01-2022 MAI .88000000 6 05-06-2024 N 12-31-2021 3063173.79000000 1446284.12000000 1616889.67000000 1494362.72000000 UW CREFC F TownePlace Suites New Hartford 4760 Middle Settlement Road New Hartford NY 13492 Oneida LO 95 139 1985 16000000.00000000 MAI 02-01-2022 17000000.00000000 02-01-2022 MAI .69000000 6 05-06-2024 N 12-31-2021 3066172.72000000 1925400.47000000 1140772.25000000 1018125.34000000 UW CREFC F Best Western Fishkill 14 Schuyler Boulevard Fishkill NY 12524 Dutchess LO 139 81 2003 2021 10500000.00000000 MAI 02-01-2022 16000000.00000000 02-01-2022 MAI .52000000 6 05-06-2024 N 12-31-2021 2104623.83000000 1270272.47000000 834351.36000000 750166.41000000 UW CREFC F false false 28024580.25000000 136922.25000000 .04170000 .00018840 100631.60000000 36290.65000000 .00000000 27988289.60000000 27988289.60000000 06-06-2022 1 false .00000000 .00000000 .00000000 0 Midland false .00000000 Prospectus Loan ID 10 05-12-2022 06-13-2022 BMO 03-01-2022 27622500.00000000 120 03-06-2032 0 .04250000 .04250000 3 1 120 04-06-2022 true 1 WL 3 101090.68000000 27622500.00000000 1 1 1 0 true true false false false 09-05-2031 .00000000 .00000000 Fleet Farm Waukee 1300 SE Kettlestone Boulevard Waukee IA 50263 Dallas RT 187834 187834 2019 43400000.00000000 MAI 02-02-2022 43400000.00000000 02-02-2022 MAI 1.00000000 6 05-06-2024 N 2499018.36000000 2499018.36000000 2499018.36000000 UW CREFC 2.10000000 2.10000000 F false false 27622500.00000000 101090.68000000 .04250000 .00018840 101090.68000000 .00000000 .00000000 27622500.00000000 27622500.00000000 06-06-2022 1 false .00000000 .00000000 .00000000 0 Midland false .00000000 Prospectus Loan ID 11 05-12-2022 06-13-2022 MSBNA, BMO 02-25-2022 24229075.20000000 120 03-06-2032 0 .03864656 .03864656 3 1 120 04-06-2022 true 1 A1 3 80631.90000000 24229075.20000000 1 17 17 0 true true true false false 09-05-2031 09-05-2031 .00000000 .00000000 4000 Principio Parkway 4000 Principio Parkway East North East MD 21901 Cecil WH 1194744 1194744 2006 140000000.00000000 MAI 12-15-2021 140000000.00000000 12-15-2021 MAI 1.00000000 6 X 12-31-2021 6501553.48000000 1145057.60000000 5356495.88000000 4938335.48000000 UW CREFC F Joe B Jackson Parkway 2020 Joe B. Jackson Parkway Murfreesboro TN 37127 Rutherford WH 1016281 1016281 2012 132100000.00000000 MAI 12-21-2021 132100000.00000000 12-21-2021 MAI 1.00000000 6 X 12-31-2021 5326380.46000000 508544.41000000 4817836.04000000 4462137.69000000 UW CREFC F Amazon Fulfillment Center 1901 Meadowville Technology Parkway Chester VA 23836 Chesterfield WH 1016281 1016281 2012 115400000.00000000 MAI 12-15-2021 115400000.00000000 12-15-2021 MAI 1.00000000 6 X 12-31-2021 6711850.53000000 1587535.52000000 5124315.02000000 4768616.67000000 UW CREFC F UPS Distribution Building 52 Pettengill Road Londonderry NH 3053 Rockingham WH 614240 614240 2015 123000000.00000000 MAI 01-03-2022 123000000.00000000 01-03-2022 MAI 1.00000000 6 X 12-31-2021 5099300.77000000 1459081.02000000 3640219.74000000 3425235.74000000 UW CREFC F 510 John Dodd Road 510 John Dodd Road Spartanburg SC 29303 Spartanburg WH 1015740 1015740 2012 112500000.00000000 MAI 12-23-2021 112500000.00000000 12-23-2021 MAI 1.00000000 6 X 12-31-2021 5001108.99000000 401290.27000000 4599818.72000000 4244309.72000000 UW CREFC F BJ's Wholesale Club Distribution Center 309 Dulty's Lane Burlington NJ 8016 Burlington WH 633836 633836 2001 107900000.00000000 MAI 12-22-2021 107900000.00000000 12-22-2021 MAI 1.00000000 6 X 12-31-2021 3660335.52000000 171164.23000000 3489171.29000000 3267328.69000000 UW CREFC F 5300 Centerpoint Parkway 5300 Centerpoint Parkway Groveport OH 43125 Franklin WH 581342 581342 2014 57600000.00000000 MAI 12-16-2021 57600000.00000000 12-16-2021 MAI 1.00000000 6 X 12-31-2021 3214617.47000000 431313.52000000 2783303.95000000 2579834.25000000 UW CREFC F Midwest Commerce Center 17001 Mercury Street Gardner KS 66030 Johnson WH 645462 645462 2018 50400000.00000000 MAI 12-20-2021 50400000.00000000 12-20-2021 MAI 1.00000000 6 X 12-31-2021 3046812.96000000 315274.39000000 2731538.57000000 2505626.87000000 UW CREFC F 725 Darlington Avenue 725 Darlington Avenue Mahwah NJ 7430 Bergen WH 167424 167424 1999 2010 51400000.00000000 Non-MAI 12-09-2021 51400000.00000000 12-09-2021 MAI 1.00000000 6 X 12-31-2021 2864263.12000000 837844.89000000 2026418.23000000 1967819.83000000 UW CREFC F Red Rock Business park 10100 89th Avenue North Maple Grove MN 55369 Hennepin WH 319062 319062 2015 39500000.00000000 MAI 12-15-2021 39500000.00000000 12-15-2021 MAI 1.00000000 6 X 12-31-2021 2867390.05000000 1091484.70000000 1775905.35000000 1664233.65000000 UW CREFC F 7303 Rickenbacker Parkway West 7303 Rickenbacker Parkway West Columbus OH 43217 Franklin WH 357504 357504 2020 33400000.00000000 MAI 12-16-2021 33400000.00000000 12-16-2021 MAI 1.00000000 6 X 12-31-2021 1590343.21000000 179543.30000000 1410799.91000000 1285673.51000000 UW CREFC F 4836 Hickory Hill Road 4836 Hickory Hill Road Memphis TN 38141 Shelby WH 646160 646160 1984 35500000.00000000 MAI 01-03-2022 35500000.00000000 01-03-2022 MAI 1.00000000 6 X 12-31-2021 1518188.24000000 259541.65000000 1258646.59000000 1032490.59000000 UW CREFC F FedEx World Service Center 7000 West Post Road Las Vegas NV 89113 Clark WH 95953 95953 2011 30400000.00000000 MAI 12-14-2021 30400000.00000000 12-14-2021 MAI 1.00000000 6 X 12-31-2021 1399009.00000000 164775.87000000 1234233.13000000 1200649.58000000 UW CREFC F Amcor Rigid Plastics 3201 Bearing Drive Franklin IN 46131 Johnson IN 422912 422912 1974 2006 29800000.00000000 MAI 12-28-2021 29800000.00000000 12-28-2021 MAI 1.00000000 6 X 12-31-2021 1717991.87000000 105501.70000000 1612490.16000000 1464470.96000000 UW CREFC F Blue Triton Brands 900 Commerce Parkway West Drive Greenwood IN 46143 Johnson IN 294388 294388 2008 2020 27500000.00000000 MAI 12-28-2021 27500000.00000000 12-28-2021 MAI 1.00000000 6 X 12-31-2021 1739623.36000000 710533.70000000 1029089.66000000 926053.86000000 UW CREFC F Mt. Comfort Commercial Park Building 111 6825 West County Road 400 North Greenfield IN 46140 Hancock WH 245041 245041 2008 2020 24300000.00000000 MAI 12-15-2021 24300000.00000000 12-15-2021 MAI 1.00000000 6 X 12-31-2021 1790931.36000000 494996.94000000 1295934.42000000 1210170.07000000 UW CREFC F Ryerson-Eldridge IA 951 Trails Road Eldridge IA 52748 Scott IN 171951 171951 1997 2001 17600000.00000000 MAI 12-15-2021 17600000.00000000 12-15-2021 MAI 1.00000000 6 X 12-31-2021 1128453.40000000 245076.60000000 883376.80000000 823193.95000000 UW CREFC F false false 24229075.20000000 80631.90000000 .03864656 .00030090 80631.90000000 .00000000 .00000000 24229075.20000000 24229075.20000000 06-06-2022 1 false .00000000 .00000000 .00000000 0 Berkadia false .00000000 Prospectus Loan ID 12 05-12-2022 06-13-2022 SMC 12-22-2021 21000000.00000000 120 01-06-2032 0 .03750000 .03750000 3 1 120 02-06-2022 true 1 WL 3 67812.50000000 21000000.00000000 1 1 1 0 true true false false false 10-05-2031 .00000000 .00000000 1021-1023 38th Street 1021-1023 38th Street Brooklyn NY 11219 Kings OF 56512 56512 2019 32900000.00000000 MAI 11-01-2021 32900000.00000000 11-01-2021 MAI 1.00000000 6 05-06-2024 N 1888548.17000000 158427.95000000 1730120.21000000 1662305.87000000 UW CREFC 2.17000000 2.08000000 F F false false 21000000.00000000 67812.50000000 .03750000 .00018840 67812.50000000 .00000000 .00000000 21000000.00000000 21000000.00000000 06-06-2022 1 false .00000000 .00000000 .00000000 0 Midland false .00000000 Prospectus Loan ID 13 05-12-2022 06-13-2022 SMC 12-28-2021 20000000.00000000 84 01-01-2029 0 .03778000 .03778000 3 1 84 02-01-2022 true 1 PP 3 65065.56000000 20000000.00000000 1 14 14 0 true true true false false 02-29-2024 09-30-2028 09-30-2028 .00000000 .00000000 First National Building 660 Woodward Avenue Detroit MI 48226 Wayne MU 800119 800119 1921 2010 162000000.00000000 MAI 08-30-2021 162000000.00000000 08-30-2021 MAI .95000000 6 X Amrock, Inc 424486 01-31-2032 Honigman Miller Schwartz and Cohn LLP 150786 11-30-2025 Board of Trustees of Michigan State University 46598 09-30-2031 09-30-2021 24218140.00000000 8751047.37000000 15467092.00000000 14276323.63000000 UW CREFC 11-10-2021 The Qube 611 Woodward Avenue Detroit MI 48226 Wayne MU 522702 522702 1958 2011 103000000.00000000 MAI 08-30-2021 103000000.00000000 08-30-2021 MAI .91000000 6 X Quicken Loans Inc. 407050 07-31-2028 JPMorgan Chase, National Association 32126 05-31-2027 Rock Security LLC 17490 06-30-2022 09-30-2021 15190314.00000000 5694242.00000000 9496072.00000000 8693152.00000000 UW CREFC 11-10-2021 Chrysler House 719 Griswold Street 730 Shelby Street Detroit MI 48226 Wayne MU 343488 343488 1919 2013 83000000.00000000 MAI 08-30-2021 83000000.00000000 08-30-2021 MAI .80000000 6 X Quicken Loans Inc. 183664 08-31-2023 Rocket Homes Real Estate LLC 29897 08-31-2023 RSM US LLP 11894 05-31-2023 09-30-2021 11740667.00000000 5139250.00000000 6601417.00000000 6142746.00000000 UW CREFC 11-10-2021 1001 Woodward 1001 Woodward Avenue Detroit MI 48226 Wayne MU 319039 319039 1965 2013 80000000.00000000 MAI 08-30-2021 80000000.00000000 08-30-2021 MAI .89000000 6 X Quicken Loans Inc. 122475 04-30-2024 1001 Woodward Avenue Tenant LLC (WeWork) 56352 10-31-2033 Southeast Michigan Council of Governments 30240 07-31-2025 09-30-2021 11833265.00000000 4506929.00000000 7326336.00000000 6887443.03000000 UW CREFC 11-10-2021 One Woodward One Woodward Avenue Detroit MI 48226 Wayne OF 370257 370257 1962 2013 58000000.00000000 MAI 08-30-2021 58000000.00000000 08-30-2021 MAI .93000000 6 X Quicken Loans Inc. 171622 03-31-2032 Kitch Drutchas Wagner Valitutti and Sherbrook, P.C. 56265 05-31-2028 Fifth Third Bank 31204 10-31-2025 09-30-2021 10421702.00000000 4768719.00000000 5652984.00000000 5096070.00000000 UW CREFC 11-10-2021 The Z Garage 1234 Library Street Detroit MI 48226 Wayne 98 1351 1351 2013 2016 53000000.00000000 MAI 09-10-2021 53000000.00000000 09-10-2021 MAI 6 X 09-30-2021 4333672.00000000 2201877.00000000 2131796.00000000 2078882.00000000 UW CREFC Two Detroit Garage 160 East Congress Street Detroit MI 48226 Wayne 98 1106 1106 2002 2016 37000000.00000000 MAI 09-10-2021 37000000.00000000 09-10-2021 MAI 6 X 09-30-2021 4136711.00000000 1180174.00000000 2956536.00000000 2928886.00000000 UW CREFC 1505 & 1515 Woodward 1505 Woodward Avenue 1515-1529 Woodward Avenue Detroit MI 48226 Wayne MU 141741 141741 1925 2018 35000000.00000000 MAI 08-30-2021 35000000.00000000 08-30-2021 MAI 1.00000000 6 X LinkedIn Corporation 74497 07-31-2026 H and M Hennes and Mauritz L.P. 25322 01-31-2027 International Bancard Corporation 12082 02-28-2023 09-30-2021 4058229.00000000 1375879.00000000 2682351.00000000 2454589.00000000 UW CREFC 11-10-2021 1001 Brush Street 1001 Brush Street Detroit MI 48226 Wayne 98 1309 1309 1993 2016 32000000.00000000 MAI 09-10-2021 32000000.00000000 09-10-2021 MAI 6 X 09-30-2021 3237726.00000000 1504379.00000000 1733347.00000000 1683875.00000000 UW CREFC The Assembly 1700 W. Fort Street Detroit MI 48216 Wayne MU 32 32 1913 2019 23100000.00000000 MAI 08-30-2021 23100000.00000000 08-30-2021 MAI .75000000 6 X 09-30-2021 2741081.00000000 1292767.00000000 1448315.00000000 1334926.00000000 UW CREFC 419 Fort Street Garage 419 E. Fort Street Detroit MI 48226 Wayne 98 637 637 2005 2016 21000000.00000000 MAI 09-10-2021 21000000.00000000 09-10-2021 MAI 6 X 09-30-2021 2451762.00000000 850847.00000000 1600915.00000000 1584990.00000000 UW CREFC Vinton 600 Woodward Avenue Detroit MI 48226 Wayne MU 21 21 1917 2018 17500000.00000000 MAI 08-30-2021 17500000.00000000 08-30-2021 MAI .62000000 6 X 09-30-2021 1278493.00000000 886306.00000000 392187.00000000 377822.93000000 UW CREFC 1401 First Street 1401 1st Street Detroit MI 48226 Wayne 98 633 633 1976 2017 13500000.00000000 MAI 09-10-2021 13500000.00000000 09-10-2021 MAI 6 X 09-30-2021 1131300.00000000 613395.00000000 517905.00000000 502080.00000000 UW CREFC Lane Bryant Building 1520 Woodward Avenue Detroit MI 48226 Wayne MU 31695 31695 1917 2018 6200000.00000000 MAI 08-30-2021 6200000.00000000 08-30-2021 MAI .95000000 6 X Detroit Labs, LLC 17284 01-31-2026 Detroit Venture Partners 5761 12-31-2021 Lisa Spindler Photography, Inc. 4384 12-31-2021 09-30-2021 787387.00000000 370639.00000000 416748.00000000 367719.00000000 UW CREFC 11-10-2021 false false 20000000.00000000 65065.56000000 .03778000 .00066340 65065.56000000 .00000000 .00000000 20000000.00000000 20000000.00000000 06-01-2022 1 false .00000000 .00000000 .00000000 0 Bernard Financial false .00000000 Prospectus Loan ID 14 05-12-2022 06-13-2022 AREF 02-02-2022 20000000.00000000 120 02-06-2032 0 .03885000 .03885000 3 1 120 03-06-2022 true 1 PP 3 66908.33000000 20000000.00000000 1 4 4 0 true true false false false 10-05-2031 .00000000 .00000000 Rancho Cordova Town Center 10801-10937 Olson Drive Rancho Cordova CA 95670 Sacramento RT 148656 148656 1988 34000000.00000000 MAI 11-18-2021 34000000.00000000 11-18-2021 MAI .94000000 6 05-06-2024 N 09-30-2021 3761975.16000000 1045411.71000000 2716563.44000000 2592361.38000000 UW CREFC F Prune Tree Center 17533-17643 Vierra Canyon Road Prunedale CA 93907 Monterey RT 131655 131655 1989 2016 28050000.00000000 MAI 07-04-2021 28050000.00000000 07-04-2021 MAI .94000000 6 05-06-2024 N 09-30-2021 2461831.72000000 714085.30000000 1747746.42000000 1637748.69000000 UW CREFC F Rimrock Plaza 4771-4791 East Palm Canyon Drive Palm Springs CA 92264 Riverside RT 96348 96348 1982 20500000.00000000 MAI 07-24-2021 20500000.00000000 07-24-2021 MAI .81000000 6 05-06-2024 N 09-30-2021 1572637.62000000 557199.49000000 1015438.13000000 934939.39000000 UW CREFC F Sandstone Village 42 South River Road St George UT 84790 Washington RT 88456 88456 2004 18800000.00000000 MAI 11-22-2021 18800000.00000000 11-22-2021 MAI .98000000 6 05-06-2024 N 09-30-2021 1386453.36000000 284605.10000000 1101848.26000000 1027943.29000000 UW CREFC F false false 20000000.00000000 66908.33000000 .03885000 .00018840 66908.33000000 .00000000 .00000000 20000000.00000000 20000000.00000000 06-06-2022 1 false .00000000 .00000000 .00000000 0 Midland false .00000000 Prospectus Loan ID 15 05-12-2022 06-13-2022 BMO 03-14-2022 19500000.00000000 120 04-06-2032 0 .04205000 .04205000 3 1 120 05-06-2022 true 1 WL 3 .00000000 19500000.00000000 1 1 1 0 true true false false false 10-05-2031 .00000000 .00000000 Stadium Crossings 2125 East Katella Avenue Anaheim CA 92806 Orange OF 106067 106067 1999 2021 32500000.00000000 MAI 02-08-2022 32500000.00000000 02-08-2022 MAI .94000000 6 05-06-2024 N 12-31-2021 3542135.50000000 1608318.90000000 1933816.59000000 1919391.48000000 UW CREFC 2.33000000 2.31000000 F false false 19500000.00000000 70608.96000000 .04205000 .00018840 70608.96000000 .00000000 .00000000 19500000.00000000 19500000.00000000 06-06-2022 1 false .00000000 .00000000 .00000000 0 Midland false .00000000 Prospectus Loan ID 16 05-12-2022 06-13-2022 BMO 01-21-2022 15000000.00000000 120 02-06-2032 0 .03960000 .03960000 3 1 120 03-06-2022 true 1 PP 3 51150.00000000 15000000.00000000 1 2 2 0 true true false false false 11-05-2031 .00000000 .00000000 45 John Street 45 John Street aka 1 Dutch Street New York NY 10038 New York MU 79915 79915 1908 2017 72600000.00000000 MAI 12-10-2021 72600000.00000000 12-10-2021 MAI .99000000 6 05-06-2024 N Rezdora USA LLC 1600 08-31-2034 Suited Curation LLC 900 05-15-2033 New Cingular Wireless PCS LLC 200 10-02-2022 10-31-2021 5277620.00000000 2436338.00000000 2841282.00000000 2823600.00000000 UW CREFC F 11-11-2021 2027-2127 Emmons Avenue 2027-2127 Emmons Avenue Brooklyn NY 11235 Kings RT 57526 57526 1996 44300000.00000000 MAI 11-23-2021 44300000.00000000 11-23-2021 MAI .93000000 6 05-06-2024 N Macy's Backstage 31282 04-30-2025 Skywise Lounge 5923 12-31-2031 Seaport Buffet 5340 08-31-2023 10-31-2021 3312436.00000000 1059300.00000000 2253136.00000000 2203779.00000000 UW CREFC F 11-11-2021 false false 15000000.00000000 51150.00000000 .03960000 .00017590 51150.00000000 .00000000 .00000000 15000000.00000000 15000000.00000000 06-06-2022 1 false .00000000 .00000000 .00000000 0 KeyBank false .00000000 Prospectus Loan ID 17 05-12-2022 06-13-2022 SMC 12-30-2021 13350000.00000000 120 01-06-2032 360 .04275000 .04275000 3 1 0 02-06-2022 true 1 WL 2 65869.51000000 13294873.14000000 1 1 1 0 false true false false false 10-05-2031 .00000000 .00000000 Foothill Center 1905, 1957, 1973 1987 & 1999 Foothill Parkway Corona CA 92881 Riverside RT 33904 33904 2019 23000000.00000000 MAI 12-28-2021 23000000.00000000 12-28-2021 MAI .89000000 6 05-06-2024 N 1740722.12000000 543554.66000000 1197167.46000000 1173434.66000000 UW CREFC 1.51000000 1.48000000 F F false false 13276366.62000000 65869.51000000 .04275000 .00058840 48873.62000000 16995.89000000 .00000000 13259370.73000000 13259370.73000000 06-06-2022 1 false .00000000 .00000000 .00000000 0 Midland false .00000000 Prospectus Loan ID 18 05-12-2022 06-13-2022 SMC 12-14-2021 12250000.00000000 120 01-06-2032 0 .03954000 .03954000 3 1 120 02-06-2022 true 1 WL 3 41709.21000000 12250000.00000000 1 13 13 0 true true false false false 10-05-2031 .00000000 .00000000 273 Maverick Street 273 Maverick Street East Boston MA 2128 Suffolk MF 7 7 1911 3430000.00000000 MAI 11-03-2021 3430000.00000000 11-03-2021 MAI 1.00000000 6 05-06-2024 N 09-30-2021 UW CREFC F 194-194a Maverick Street 194-194A Maverick Street East Boston MA 2128 Suffolk MF 4 4 1900 2040000.00000000 MAI 11-03-2021 2040000.00000000 11-03-2021 MAI 1.00000000 6 05-06-2024 N 09-30-2021 UW CREFC F 147 Cottage Street 147 Cottage Street East Boston MA 2128 Suffolk MF 3 3 1908 1560000.00000000 MAI 11-03-2021 1560000.00000000 11-03-2021 MAI 1.00000000 6 05-06-2024 N 09-30-2021 UW CREFC F 133 Paris Street 133 Paris Street East Boston MA 2128 Suffolk MF 3 3 1910 1420000.00000000 MAI 11-03-2021 1420000.00000000 11-03-2021 MAI 1.00000000 6 05-06-2024 N 09-30-2021 UW CREFC F 153 Saratoga Street 153 Saratoga Street East Boston MA 2128 Suffolk MF 3 3 1900 1410000.00000000 MAI 11-03-2021 1410000.00000000 11-03-2021 MAI 1.00000000 6 05-06-2024 N 09-30-2021 UW CREFC F 284 Chelsea Street 284 Chelsea Street East Boston MA 2128 Suffolk MF 3 3 1910 1370000.00000000 MAI 11-03-2021 1370000.00000000 11-03-2021 MAI 1.00000000 6 05-06-2024 N 09-30-2021 UW CREFC F 129 Eutaw Street 129 Eutaw Street East Boston MA 2128 Suffolk MF 3 3 1900 1250000.00000000 MAI 11-03-2021 1250000.00000000 11-03-2021 MAI 1.00000000 6 05-06-2024 N 09-30-2021 UW CREFC F 161 Bennington Street 161 Bennington Street East Boston MA 2128 Suffolk MF 3 3 1900 1240000.00000000 MAI 11-03-2021 1240000.00000000 11-03-2021 MAI 1.00000000 6 05-06-2024 N 09-30-2021 UW CREFC F 20 Trenton Street 20 Trenton Street East Boston MA 2128 Suffolk MF 3 3 1885 1230000.00000000 MAI 11-03-2021 1230000.00000000 11-03-2021 MAI 1.00000000 6 05-06-2024 N 09-30-2021 UW CREFC F 234 Lexington Street 234 Lexington Street East Boston MA 2128 Suffolk MF 3 3 1900 1220000.00000000 MAI 11-03-2021 1220000.00000000 11-03-2021 MAI 1.00000000 6 05-06-2024 N 09-30-2021 UW CREFC F 137 Chelsea Street 137 Chelsea Street East Boston MA 2128 Suffolk MF 3 3 1900 1210000.00000000 MAI 11-03-2021 1210000.00000000 11-03-2021 MAI 1.00000000 6 05-06-2024 N 09-30-2021 UW CREFC F 21 Eutaw Street 21 Eutaw Street East Boston MA 2128 Suffolk MF 3 3 1880 1210000.00000000 MAI 11-03-2021 1210000.00000000 11-03-2021 MAI 1.00000000 6 05-06-2024 N 09-30-2021 UW CREFC F 206 Princeton Street 206 Princeton Street East Boston MA 2128 Suffolk MF 3 3 1900 1200000.00000000 MAI 11-03-2021 1200000.00000000 11-03-2021 MAI 1.00000000 6 05-06-2024 N 09-30-2021 UW CREFC F false false 12250000.00000000 41709.21000000 .03954000 .00018840 41709.21000000 .00000000 .00000000 12250000.00000000 12250000.00000000 06-06-2022 1 false .00000000 .00000000 .00000000 0 Midland false .00000000 Prospectus Loan ID 19 05-12-2022 06-13-2022 SMC 02-01-2022 12000000.00000000 120 02-06-2032 0 .03955000 .03955000 3 1 120 03-06-2022 true 1 WL 3 40868.33000000 12000000.00000000 1 1 1 0 true true false false false 09-05-2031 .00000000 .00000000 Tidewater Cove 5701 & 5721 Southeast Columbia Way Vancouver WA 98661 Clark OF 61780 61780 2004 19900000.00000000 MAI 12-30-2021 19900000.00000000 12-30-2021 MAI 1.00000000 6 05-06-2024 N 11-30-2021 1754292.89000000 598438.47000000 1155854.43000000 1081889.27000000 UW CREFC 2.40000000 2.25000000 F F false false 12000000.00000000 40868.33000000 .03955000 .00018840 40868.33000000 .00000000 .00000000 12000000.00000000 12000000.00000000 06-06-2022 1 false .00000000 .00000000 .00000000 0 Midland false .00000000 Prospectus Loan ID 20 05-12-2022 06-13-2022 BMO 02-15-2022 10675000.00000000 120 03-06-2032 0 .03875000 .03875000 3 1 120 04-06-2022 true 1 WL 3 35620.40000000 10675000.00000000 1 1 1 0 true true false false false 12-05-2031 .00000000 .00000000 20495 Murray Road 20495 Murray Road Bend OR 97701 Deschutes IN 114893 114893 1976 2016 20600000.00000000 MAI 01-06-2022 20600000.00000000 01-06-2022 MAI 1.00000000 6 05-06-2024 N 12-31-2021 1162543.00000000 223654.00000000 938890.00000000 938890.00000000 UW CREFC 2.24000000 2.24000000 F false false 10675000.00000000 35620.40000000 .03875000 .00018840 35620.40000000 .00000000 .00000000 10675000.00000000 10675000.00000000 06-06-2022 1 false .00000000 .00000000 .00000000 0 Midland false .00000000 Prospectus Loan ID 21 05-12-2022 06-13-2022 SMC 03-14-2022 9000000.00000000 120 04-06-2032 360 .04560000 .04560000 3 1 0 05-06-2022 true 1 WL 2 .00000000 9000000.00000000 1 1 1 0 false true false false false 01-05-2032 .00000000 .00000000 Oak Ridge Apartments 26717 Berg Road Southfield MI 48075 Oakland MF 208 208 1979 16400000.00000000 MAI 02-16-2022 16400000.00000000 02-16-2022 MAI .94000000 6 05-06-2024 N 01-31-2022 1852565.14000000 872950.61000000 979614.54000000 904475.54000000 UW CREFC 1.78000000 1.64000000 F F false false 8988276.91000000 45923.09000000 .04560000 .00066340 35293.97000000 10629.12000000 .00000000 8977647.79000000 8977647.79000000 06-06-2022 1 false .00000000 .00000000 .00000000 0 Bernard Financial false .00000000 Prospectus Loan ID 22 05-12-2022 06-13-2022 AREF 03-10-2022 8000000.00000000 120 04-06-2032 0 .03980000 .03980000 3 1 120 05-06-2022 true 1 WL 3 .00000000 8000000.00000000 1 1 1 0 true true false false false 02-05-2032 .00000000 .00000000 Freedom Plaza 3990-4110 East State Road 44 Wildwood FL 34785 Sumter MU 46225 46225 2018 14275000.00000000 MAI 01-15-2022 14275000.00000000 01-15-2022 MAI .94000000 6 05-06-2024 N 12-31-2021 1320815.48000000 282333.89000000 1038481.59000000 1009590.96000000 UW CREFC 3.22000000 3.13000000 F F false false 8000000.00000000 27417.78000000 .03980000 .00018840 27417.78000000 .00000000 .00000000 8000000.00000000 8000000.00000000 06-06-2022 1 false .00000000 .00000000 .00000000 0 Midland false .00000000 Prospectus Loan ID 23 05-12-2022 06-13-2022 SMC 12-22-2021 8000000.00000000 120 01-06-2032 360 .03560000 .03560000 3 1 0 02-06-2022 true 1 WL 2 36192.05000000 7962512.63000000 1 1 1 0 false true false false false 10-05-2031 .00000000 .00000000 Storage Xxtra Highway 61 1836 Carrollton Villa Rica Hwy Villa Rica GA 30180 Carroll SS 108476 108476 2007 2019 13150000.00000000 MAI 12-20-2021 13150000.00000000 12-20-2021 MAI .98000000 6 05-06-2024 N 01-31-2022 1166018.00000000 362193.09000000 803824.91000000 792976.91000000 UW CREFC 1.85000000 1.83000000 F F false false 7949942.69000000 36192.05000000 .03560000 .00018840 24370.99000000 11821.06000000 .00000000 7949942.69000000 7938121.63000000 05-06-2022 1 false 36157.82000000 .00000000 .00000000 B Midland false .00000000 Prospectus Loan ID 24 05-12-2022 06-13-2022 BMO 03-10-2022 7500000.00000000 120 04-06-2032 0 .03860000 .03860000 3 1 120 05-06-2022 true 1 WL 3 .00000000 7500000.00000000 1 1 1 0 true true true false false 05-05-2024 01-05-2032 01-05-2032 .00000000 .00000000 6 Armstrong 6 Armstrong Rd Shelton CT 6484 Fairfield OF 164288 164288 1985 2020 20800000.00000000 MAI 12-25-2021 20800000.00000000 12-25-2021 MAI .75000000 6 05-06-2024 N 12-31-2021 2997286.49000000 1516274.20000000 1481012.28000000 1292081.08000000 UW CREFC 5.05000000 4.40000000 F false false 7500000.00000000 24929.17000000 .03860000 .00018840 24929.17000000 .00000000 .00000000 7500000.00000000 7500000.00000000 06-06-2022 1 false .00000000 .00000000 .00000000 0 Midland false .00000000 Prospectus Loan ID 25 05-12-2022 06-13-2022 AREF 03-04-2022 7400000.00000000 120 03-06-2032 360 .04500000 .04500000 3 1 0 04-06-2022 true 1 WL 2 37494.71000000 7391180.29000000 1 1 1 0 false true false false false 12-05-2031 .00000000 .00000000 Fairfield Inn & Suites Brooksville 14082 Cortez Boulevard Brooksville FL 34609 Hernando LO 72 72 2020 12100000.00000000 MAI 12-30-2021 12100000.00000000 12-30-2021 MAI .75000000 6 05-06-2024 N 12-31-2021 2608715.84000000 1417548.17000000 1191167.67000000 1086819.04000000 UW CREFC 2.65000000 2.42000000 F F false false 7381402.51000000 37494.71000000 .04500000 .00018840 28602.93000000 8891.78000000 .00000000 7372510.73000000 7372510.73000000 06-06-2022 1 false .00000000 .00000000 .00000000 0 Midland false .00000000 Prospectus Loan ID 26 05-12-2022 06-13-2022 AREF 01-20-2022 6825000.00000000 120 02-06-2032 360 .04230000 .04230000 3 1 12 03-06-2022 true 1 WL 5 24860.06000000 6825000.00000000 1 1 1 0 true true true false false 03-05-2023 12-05-2031 12-05-2031 .00000000 .00000000 20 Squadron Blvd 20 Squadron Boulevard New City NY 10956 Rockland OF 58263 58263 1974 2000 9500000.00000000 MAI 11-26-2021 9500000.00000000 11-26-2021 MAI .91000000 6 X 10-31-2021 1594033.85000000 852192.83000000 741841.02000000 694012.27000000 UW CREFC 1.85000000 1.73000000 F F false false 6825000.00000000 24860.06000000 .04230000 .00018840 24860.06000000 .00000000 .00000000 6825000.00000000 6825000.00000000 06-06-2022 1 false .00000000 .00000000 .00000000 0 Midland false .00000000 Prospectus Loan ID 27 05-12-2022 06-13-2022 SMC 03-04-2022 6150000.00000000 120 03-06-2032 300 .04620000 .04620000 3 1 0 04-06-2022 true 1 WL 2 34603.94000000 6139862.81000000 1 1 1 0 false true false false false 11-05-2031 .00000000 .00000000 La Quinta Inn & Suites - Holbrook, AZ 2705 Navajo Boulevard Holbrook AZ 86025 Navajo LO 73 73 2020 13000000.00000000 MAI 01-31-2022 13000000.00000000 01-31-2022 MAI .90000000 6 05-06-2024 N 01-31-2022 2782370.47000000 1578392.95000000 1203977.51000000 1092682.70000000 UW CREFC 2.90000000 2.63000000 F F false false 6128897.34000000 34603.94000000 .04620000 .00018840 24382.80000000 10221.14000000 .00000000 6118676.20000000 6118676.20000000 06-06-2022 1 false .00000000 .00000000 .00000000 0 Midland false .00000000 Prospectus Loan ID 28 05-12-2022 06-13-2022 SMC 01-18-2022 6000000.00000000 120 02-06-2032 0 .04058000 .04058000 3 1 120 03-06-2022 true 1 WL 3 20966.33000000 6000000.00000000 1 2 2 0 true true false false false 11-05-2031 .00000000 .00000000 Goose Creek 221 St. James Avenue Goose Creek SC 29445 Berkeley SS 48081 48081 2013 2018 8850000.00000000 MAI 12-03-2021 8850000.00000000 12-03-2021 MAI .89000000 6 05-06-2024 N 01-31-2022 995076.00000000 450428.28000000 544647.72000000 538397.19000000 UW CREFC F North Charleston 2110 NAD Road North North Charleston SC 29406 Charleston SS 27770 27770 1981 2750000.00000000 MAI 12-03-2021 2750000.00000000 12-03-2021 MAI .79000000 6 05-06-2024 N 01-31-2022 227068.00000000 129921.04000000 97146.96000000 94092.26000000 UW CREFC F false false 6000000.00000000 20966.33000000 .04058000 .00018840 20966.33000000 .00000000 .00000000 6000000.00000000 6000000.00000000 05-06-2022 1 false 20940.50000000 .00000000 .00000000 B Midland false .00000000 Prospectus Loan ID 29 05-12-2022 06-13-2022 MSBNA 03-04-2022 5550000.00000000 120 04-01-2032 0 .03600000 .03600000 3 1 120 05-01-2022 true 1 WL 3 .00000000 5550000.00000000 1 1 1 0 true true false false false 12-31-2031 .00000000 .00000000 35 Walker Street 35 Walker Street (a/k/a 35a And 35b Walker Street) New York NY 10013 New York MU 3 3 1808 2016 9600000.00000000 MAI 01-04-2022 9600000.00000000 01-04-2022 MAI 1.00000000 6 05-01-2024 N 12-31-2021 620388.00000000 95456.37000000 524931.63000000 518293.63000000 UW CREFC 2.59000000 2.56000000 F F false false 5550000.00000000 17205.00000000 .03600000 .00018840 17205.00000000 .00000000 .00000000 5550000.00000000 5550000.00000000 06-01-2022 1 false .00000000 .00000000 .00000000 0 Midland false .00000000 Prospectus Loan ID 30 05-12-2022 06-13-2022 AREF 12-23-2021 5550000.00000000 120 01-06-2032 360 .04128000 .04128000 3 1 0 02-06-2022 true 1 WL 2 26907.73000000 5526471.84000000 1 1 1 0 false true false false false 11-05-2031 .00000000 .00000000 Motel 6 Las Vegas 6585 Speedway Blvd North Las Vegas NV 89115 Clark LO 100 100 2018 10500000.00000000 MAI 12-01-2021 10500000.00000000 12-01-2021 MAI .64000000 6 05-06-2024 N 11-30-2021 2472769.00000000 1439635.13000000 1033133.88000000 909495.43000000 UW CREFC 3.20000000 2.82000000 F F false false 5518575.18000000 26907.73000000 .04128000 .00018840 19616.70000000 7291.03000000 .00000000 5511284.15000000 5511284.15000000 06-06-2022 1 false .00000000 .00000000 .00000000 0 Midland false .00000000 Prospectus Loan ID 31 05-12-2022 06-13-2022 SMC 12-29-2021 5500000.00000000 120 01-06-2032 0 .04073000 .04073000 3 1 120 02-06-2022 true 1 WL 3 19290.18000000 5500000.00000000 1 1 1 0 true true false false false 10-05-2031 .00000000 .00000000 United Storage Swansea 1614 Grand Army of the Republic Highway Route 6 Swansea MA 2777 Bristol SS 55660 55660 1988 8700000.00000000 MAI 12-01-2021 8700000.00000000 12-01-2021 MAI .99000000 6 05-06-2024 N 12-31-2020 724899.62000000 274962.40000000 449937.22000000 444371.22000000 UW CREFC 1.98000000 1.96000000 F F false false 5500000.00000000 19290.18000000 .04073000 .00018840 19290.18000000 .00000000 .00000000 5500000.00000000 5500000.00000000 06-06-2022 1 false .00000000 .00000000 .00000000 0 Midland false .00000000 Prospectus Loan ID 32 05-12-2022 06-13-2022 SMC 03-14-2022 5300000.00000000 120 04-06-2032 360 .04560000 .04560000 3 1 0 05-06-2022 true 1 WL 2 .00000000 5300000.00000000 1 1 1 0 false true false false false 01-05-2032 .00000000 .00000000 Country Court Apartments 25603 Greenfield Road Southfield MI 48075 Oakland MF 176 176 1971 10100000.00000000 MAI 02-16-2022 10100000.00000000 02-16-2022 MAI .97000000 6 05-06-2024 N 01-31-2022 1481993.76000000 878375.75000000 603618.01000000 551676.84000000 UW CREFC 1.86000000 1.70000000 F F false false 5293096.40000000 27043.60000000 .04560000 .00066340 20784.23000000 6259.37000000 .00000000 5286837.03000000 5286837.03000000 06-06-2022 1 false .00000000 .00000000 .00000000 0 Bernard Financial false .00000000 Prospectus Loan ID 33 05-12-2022 06-13-2022 MSBNA 02-03-2022 5300000.00000000 120 03-01-2032 0 .04255000 .04255000 3 1 120 04-01-2022 true 1 WL 3 19419.35000000 5300000.00000000 1 2 2 5 true true false false false 10-31-2031 .00000000 .00000000 Walgreens 2353 U.S. Route 9 Toms River NJ 8755 Ocean RT 14820 14820 2007 6100000.00000000 MAI 12-06-2021 6100000.00000000 12-06-2021 MAI 1.00000000 6 05-01-2024 N 12-31-2021 464841.89000000 126307.26000000 338534.64000000 324455.64000000 UW CREFC F Dollar General 40 Cherry Street Waterbury CT 6702 New Haven RT 7489 7489 2018 1850000.00000000 MAI 11-24-2021 1850000.00000000 11-24-2021 MAI 1.00000000 6 05-01-2024 N 12-31-2021 180327.90000000 78411.84000000 101916.06000000 97946.89000000 UW CREFC F false false 5300000.00000000 19419.35000000 .04255000 .00018840 19419.35000000 .00000000 .00000000 5300000.00000000 5300000.00000000 06-01-2022 1 false .00000000 .00000000 .00000000 0 Midland false .00000000 Prospectus Loan ID 34 05-12-2022 06-13-2022 SMC 02-25-2022 4550000.00000000 120 03-06-2032 0 .05200000 .05200000 3 1 120 04-06-2022 true 1 WL 3 20373.89000000 4550000.00000000 1 1 1 0 true true false false false 12-05-2031 .00000000 .00000000 43-53 Mineola Avenue 43-53 Mineola Avenue Roslyn Heights NY 11577 Nassau MU 9995 9995 1922 2020 7000000.00000000 MAI 12-20-2021 7000000.00000000 12-20-2021 MAI 1.00000000 6 05-06-2024 N 12-31-2021 487528.21000000 133040.25000000 354487.96000000 352241.96000000 UW CREFC 1.48000000 1.47000000 F F false false 4550000.00000000 20373.89000000 .05200000 .00018840 20373.89000000 .00000000 .00000000 4550000.00000000 4550000.00000000 06-06-2022 1 false .00000000 .00000000 .00000000 0 Midland false .00000000 Prospectus Loan ID 35 05-12-2022 06-13-2022 MSBNA 03-08-2022 4000000.00000000 120 04-01-2032 0 .03960000 .03960000 3 1 120 05-01-2022 true 1 WL 3 .00000000 4000000.00000000 1 1 1 5 true true false false false 12-31-2031 .00000000 .00000000 775-779 E Tremont Ave 771-783 East Tremont Avenue Bronx NY 10460 Bronx RT 11790 11790 2000 2021 6700000.00000000 MAI 01-18-2022 6700000.00000000 01-18-2022 MAI 1.00000000 6 05-01-2024 N 12-31-2021 610283.57000000 177890.20000000 432393.37000000 386766.07000000 UW CREFC 2.69000000 2.41000000 F F false false 4000000.00000000 13640.00000000 .03960000 .00018840 13640.00000000 .00000000 .00000000 4000000.00000000 4000000.00000000 06-01-2022 1 false .00000000 .00000000 .00000000 0 Midland false .00000000 Prospectus Loan ID 36 05-12-2022 06-13-2022 BMO 02-15-2022 3500000.00000000 120 03-06-2032 0 .03850000 .03850000 3 1 120 04-06-2022 true 1 WL 3 11603.47000000 3500000.00000000 1 1 1 0 true true false false false 12-05-2031 .00000000 .00000000 399 Atlantic 399 Atlantic Avenue Brooklyn NY 11217 Kings MU 15 15 2004 8800000.00000000 MAI 12-07-2021 8800000.00000000 12-07-2021 MAI .93000000 6 05-06-2024 N 12-31-2021 672889.00000000 242039.00000000 430850.00000000 423835.00000000 UW CREFC 3.15000000 3.10000000 F false false 3500000.00000000 11603.47000000 .03850000 .00018840 11603.47000000 .00000000 .00000000 3500000.00000000 3500000.00000000 06-06-2022 1 false .00000000 .00000000 .00000000 0 Midland false .00000000 Prospectus Loan ID 37 05-12-2022 06-13-2022 SMC 12-30-2021 3000000.00000000 120 01-06-2032 0 .03417000 .03417000 3 1 120 02-06-2022 true 1 WL 3 8827.25000000 3000000.00000000 1 1 1 0 true true true false false 05-05-2024 09-05-2031 09-05-2031 .00000000 .00000000 Nsc Oakman Storage 1100 Oakman Blvd. Detroit MI 48238 Wayne SS 63027 63027 1929 2020 9550000.00000000 MAI 11-18-2021 9550000.00000000 11-18-2021 MAI .95000000 6 05-06-2024 N 01-31-2022 890216.83000000 372248.30000000 517968.53000000 513542.67000000 UW CREFC 4.98000000 4.94000000 F F false false 3000000.00000000 8827.25000000 .03417000 .00018840 8827.25000000 .00000000 .00000000 3000000.00000000 3000000.00000000 06-06-2022 1 false .00000000 .00000000 .00000000 0 Midland false .00000000 Prospectus Loan ID 38 05-12-2022 06-13-2022 BMO 03-11-2022 2170000.00000000 120 04-06-2032 360 .04835000 .04835000 3 1 0 05-06-2022 true 1 WL 2 .00000000 2170000.00000000 1 1 1 0 false true false false false 10-05-2031 .00000000 .00000000 Overlea Shopping Center 6639-6663 Belair Road Baltimore MD 21206 Baltimore RT 22710 22710 1938 2004 3100000.00000000 MAI 10-15-2021 3100000.00000000 10-15-2021 MAI .94000000 6 05-06-2024 N 12-31-2021 349232.60000000 118805.98000000 230426.63000000 203174.16000000 UW CREFC 1.68000000 1.48000000 F false false 2167312.10000000 11431.19000000 .04835000 .00018840 9023.54000000 2407.65000000 .00000000 2164904.45000000 2164904.45000000 06-06-2022 1 false .00000000 .00000000 .00000000 0 Midland false .00000000 Prospectus Loan ID 39 05-12-2022 06-13-2022 SMC 12-23-2021 2000000.00000000 120 01-06-2032 360 .04447000 .04447000 3 1 60 02-06-2022 true 1 WL 5 7658.72000000 2000000.00000000 1 1 1 0 true true false false false 10-05-2031 .00000000 .00000000 Amwell Valley Self Storage 470 Route 31 North Ringoes NJ 8551 Hunterdon SS 27400 27400 1990 3450000.00000000 MAI 11-18-2021 3450000.00000000 11-18-2021 MAI .87000000 6 05-06-2024 N 10-31-2021 316662.07000000 129614.40000000 187047.67000000 184307.67000000 UW CREFC 1.55000000 1.53000000 F F false false 2000000.00000000 7658.72000000 .04447000 .00018840 7658.72000000 .00000000 .00000000 2000000.00000000 2000000.00000000 05-06-2022 1 false 7650.11000000 .00000000 .00000000 B Midland false .00000000
Item 2(c)(18) Scheduled Principal Balance Securitization Amount With respect to each mortgage loan, the principal balance shown reflects the principal balance as of the Cut-off Date, assuming that any payment due on the Cut-off Date is made, and that no voluntary principal prepayments or casualty or condemnation proceeds are received. Item 2(d)(2) Property Address With respect to each mortgage loan secured by multiple properties, for property address and similar property-specific information, the information is provided for each related property but the response for the mortgage loan will be blank. Item 2(d)(28)(xiv) Most Recent Debt Service Amount With respect to any "Interest Only/Balloon" mortgage loan, the value shown reflects the annual interest-only debt service payment. With respect to any "Interest Only/Amortizing" mortgage loan, the value shown reflects the annual amortizing debt service payment. With respect to any mortgage loan that is part of a mortgage loan structure evidenced by multiple pari-passu notes (including notes outside the trust), the value shown is inclusive of debt service related to the entirety of the mortgage loan structure (or, if the mortgage loan is part of the senior portion of a mortgage loan structure that also includes a subordinate portion, the entirety of the senior portion of such mortgage loan structure). Item 2(d)(28)(xv) Debt Service Coverage Net Operating Income Securitization Percentage With respect to any mortgage loan that is part of a mortgage loan structure evidenced by multiple pari-passu notes (including notes outside the trust), the value shown is inclusive of debt service related to the entirety of the mortgage loan structure (or, if the mortgage loan is part of the senior portion of a mortgage loan structure that also includes a subordinate portion, the entirety of the senior portion of such mortgage loan structure). Item 2(d)(28)(xvi) Most Recent Debt Service Coverage Net Operating Income Percentage With respect to any mortgage loan that is part of a mortgage loan structure evidenced by multiple pari-passu notes (including notes outside the trust), the value shown is inclusive of debt service related to the entirety of the mortgage loan structure (or, if the mortgage loan is part of the senior portion of a mortgage loan structure that also includes a subordinate portion, the entirety of the senior portion of such mortgage loan structure). Item 2(d)(28)(xvii) Debt Service Coverage Net Cash Flow Securitization Percentage With respect to any mortgage loan that is part of a mortgage loan structure evidenced by multiple pari-passu notes (including notes outside the trust), the value shown is inclusive of debt service related to the entirety of the mortgage loan structure (or, if the mortgage loan is part of the senior portion of a mortgage loan structure that also includes a subordinate portion, the entirety of the senior portion of such mortgage loan structure). Item 2(d)(28)(xviii) Most Recent Debt Service Coverage Net Cash Flow Percentage With respect to any mortgage loan that is part of a mortgage loan structure evidenced by multiple pari-passu notes (including notes outside the trust), the value shown is inclusive of debt service related to the entirety of the mortgage loan structure (or, if the mortgage loan is part of the senior portion of a mortgage loan structure that also includes a subordinate portion, the entirety of the senior portion of such mortgage loan structure). Item 2(e)(3) Report Period Beginning Scheduled Loan Balance Amount With respect to each mortgage loan, the principal balance shown reflects the principal balance as of the mortgage loan payment due date in April 2022 (or for loans originated after such date, as of the loan origination date). Item 2(e)(6) Servicer Trustee Fee Rate Percentage With respect to each mortgage loan, this percentage reflects the Administrative Cost Rate for such mortgage loan. Item 2(e)(12) Report Period End Actual Balance Amount With respect to each mortgage loan, the principal balance shown reflects the principal balance as of the Cut-off Date, assuming that any payment due on the Cut-off Date is made, and that no voluntary principal prepayments or casualty or condemnation proceeds are received. Item 2(e)(13) Report Period End Scheduled Balance Amount With respect to each mortgage loan, the principal balance shown reflects the principal balance as of the Cut-off Date, assuming that any payment due on the Cut-off Date is made, and that no voluntary principal prepayments or casualty or condemnation proceeds are received.
Create E-mail Alert Related Categories
SEC FilingsRelated Entities
Morgan StanleySign up for StreetInsider Free!
Receive full access to all new and archived articles, unlimited portfolio tracking, e-mail alerts, custom newswires and RSS feeds - and more!
