Form ABS-EE Morgan Stanley Capital For: Jul 11
Tweet
Share
E-mailUNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
FORM FOR SUBMISSION OF ELECTRONIC EXHIBITS FOR
ASSET-BACKED SECURITIES
Commission File Number of the issuing entity: 333-227446-15
Central Index Key Number of the issuing entity: 0001866493
Morgan Stanley Capital I Trust 2021-L6
(Exact name of issuing entity as specified in its charter)
Commission File Number of the depositor: 333-227446
Central Index Key Number of the depositor: 0001547361
Morgan Stanley Capital I Inc.
(Exact name of depositor as specified in its charter)
Morgan Stanley Mortgage Capital Holdings LLC
(Central Index Key Number 0001541557)
Argentic Real Estate Finance LLC
(Central Index Key Number 0001624053)
Starwood Mortgage Capital LLC
(Central Index Key Number 0001548405)
Bank of America, National Association
(Central Index Key Number 0001102113)
(Exact names of sponsors as specified in their respective charters)
| Amy Kim, (212) 762-5079 |
| (Name and telephone number, including area code, of the person to contact in connection with this filing) |
INFORMATION TO BE INCLUDED WITH THIS FORM
Item 1. File an Asset Data File in accordance with Exhibit 601(b)(102) (17 CFR 229.601(b)(102)).
Item 2. File an Asset Related Document in accordance with Exhibit 601(b)(103) (17 CFR 229.601(b)(103)).
SIGNATURES
The depositor has duly caused this Form to be signed on its behalf by the undersigned hereunto duly authorized.
| Morgan Stanley Capital I Inc. | |
| (Depositor) | |
| Date: June 24, 2021 | |
| /s/ Jane Lam | |
| By: Jane Lam, President |
MSC 2021-L6 – ABS-EE
EXHIBIT INDEX
| Exhibit Number | Description |
| Exhibit 102 | Asset Data File |
| Exhibit 103 | Asset Related Document |
Prospectus Loan ID 1 06-12-2021 07-11-2021 MSBNA 05-28-2021 75000000.00 120 06-01-2031 0 0.02320000 0.02320000 3 1 120 07-01-2021 true 1 WL 3 145000.00 75000000.00 1 1 1 0 true true false false false 01-31-2031 300 East 34th Street 300 East 34th Street New York NY 10016 New York MF 359 359 1974 231000000.00 MAI 03-23-2021 0.95 6 08-01-2023 N 03-31-2021 18105036.81 9294644.10 8810392.70 8635998.71 UW UW 4.99 4.90 F false 75000000.00 145000.00 0.02320000 0.00017380 145000.00 0.00 0.00 0.00 0.00 75000000.00 75000000.00 07-01-2021 1 false 0.00 0.00 0.00 0 Midland false 0.00 98 Prospectus Loan ID 2 06-12-2021 07-11-2021 MSBNA 05-06-2021 60000000.00 60 06-01-2026 0 0.03682969 0.03682969 3 1 60 07-01-2021 true 1 A1 3 184148.45 60000000.00 1 1 1 5 true true false false false 02-28-2026 U.S. Steel Tower 600 Grant Street Pittsburgh PA 15219 Allegheny OF 2336270 2336270 1970 2014 381500000.00 MAI 04-08-2021 0.73 6 08-01-2023 N UPMC 1078110 03-31-2030 US Steel Corp 232479 01-31-2028 Eckert Seamans 108261 12-31-2030 12-31-2020 46184529.00 27710549.00 18473980.00 17023558.60 UW UW 3.09 2.85 F false 60000000.00 184148.45 0.03682969 0.00017380 184148.45 0.00 0.00 0.00 0.00 60000000.00 60000000.00 07-01-2021 1 false 0.00 0.00 0.00 0 Midland false 0.00 98 Prospectus Loan ID 3 06-12-2021 07-11-2021 BANA 06-16-2021 50000000.00 120 07-01-2031 0 0.03094000 0.03094000 3 1 120 08-01-2021 true 1 PP 3 0.00 50000000.00 1 1 1 0 true true false false false 12-31-2030 The Domain 11410 Century Oaks Terrace Austin TX 78758 Travis RT 886526 886526 2007 2018 452000000.00 MAI 05-10-2021 0.93 6 08-01-2023 N Dick's Clothing & Sporting Goods 80400 01-31-2025 Neiman Marcus 80000 03-08-2027 Hanger Orthopedic Group, Inc 77694 07-31-2023 04-30-2021 45170187.00 16213342.00 28956844.00 27494076.00 UW UW 4.40 4.17 F false 50000000.00 0.00 0.03094000 0.00017380 0.00 0.00 0.00 0.00 0.00 50000000.00 50000000.00 07-01-2021 1 false 0.00 0.00 0.00 A Midland false 0.00 98 Prospectus Loan ID 4 06-12-2021 07-11-2021 MSBNA 04-30-2021 40000000.00 120 05-01-2031 0 0.03280000 0.03280000 3 1 120 06-01-2021 true 1 WL 3 109333.33 40000000.00 1 1 1 0 true true false false false 01-31-2031 La Alameda Shopping Center 2100 and 2136 East Florence Avenue Huntington Park CA 90255 Los Angeles RT 244563 244563 2008 79400000.00 MAI 03-09-2021 0.84 6 08-01-2023 N Ross Dress For Less 49187 01-31-2024 Marshalls 28500 03-31-2023 CVS 17000 04-30-2028 03-31-2021 7248761.00 2829865.04 4418895.96 4018573.96 UW UW 3.32 3.02 F false 40000000.00 109333.33 0.03280000 0.00037380 109333.33 0.00 0.00 0.00 0.00 40000000.00 40000000.00 07-01-2021 1 false 0.00 0.00 0.00 0 Midland false 0.00 98 Prospectus Loan ID 5 06-12-2021 07-11-2021 MSBNA 06-16-2021 40000000.00 120 07-01-2031 300 0.02564900 0.02564900 3 1 0 08-01-2021 true 1 WL 7 0.00 40000000.00 1 9 9 0 false true false false false 04-30-2031 U-Haul SAC Portfolio 21 SS 352064 352064 71780000.00 0.94 6 08-01-2023 N 04-30-2021 6196570.00 1881913.00 4314656.68 4255364.00 UW UW 1.99 1.96 F false 40000000.00 0.00 0.02564900 0.00017380 0.00 0.00 0.00 0.00 0.00 40000000.00 40000000.00 07-01-2021 07-01-2031 1 false 0.00 0.00 0.00 A Midland false 0.00 98 Prospectus Loan ID 5.01 U-Haul Moving & Storage Of Inkster 29500 Michigan Avenue Inkster MI 48141 Wayne SS 66121 66121 1961 2001 12100000.00 MAI 04-07-2021 0.89 6 04-30-2021 1081497.31 310776.73 770720.58 758019.41 UW UW Prospectus Loan ID 5.02 U-Haul Moving & Storage Of Downtown 1836 Arapahoe Street Los Angeles CA 90006 Los Angeles SS 19990 19990 1914 11220000.00 MAI 04-01-2021 1.00 6 04-30-2021 768308.35 145774.87 622533.48 618995.98 UW UW Prospectus Loan ID 5.03 U-Haul Moving & Storage Of Thornton 4833 Thornton Avenue Fremont CA 94536 Alameda SS 28790 28790 1979 10700000.00 MAI 04-09-2021 0.96 6 04-30-2021 851560.48 204488.99 647071.49 641114.74 UW UW Prospectus Loan ID 5.04 U-Haul Moving & Storage Of Belmont 554 El Camino Real Belmont CA 94002 San Mateo SS 23072 23072 1993 9740000.00 MAI 04-06-2021 0.96 6 04-30-2021 731482.67 216652.16 514830.51 511369.71 UW UW Prospectus Loan ID 5.05 U-Haul Moving & Storage At Northwest Highway 9929 Harry Hines Boulevard Dallas TX 75220 Dallas SS 64950 64950 2000 7660000.00 MAI 04-06-2021 0.95 6 04-30-2021 772219.75 268773.03 503446.73 493704.23 UW UW Prospectus Loan ID 5.06 U-Haul Moving & Storage Of Dayton 1340 East 3rd Street Dayton OH 45403 Montgomery SS 52486 52486 1900 2001 7220000.00 MAI 04-07-2021 0.95 6 04-30-2021 660312.21 205436.49 454875.72 446655.72 UW UW Prospectus Loan ID 5.07 U-Haul Moving & Storage Of Hendersonville 208 West Main Street Hendersonville TN 37075 Sumner SS 31222 31222 1985 2002 5500000.00 MAI 04-05-2021 0.90 6 04-30-2021 491872.48 158774.09 333098.39 328415.09 UW UW Prospectus Loan ID 5.08 U-Haul Moving & Storage At Austin Highway 2390 Austin Highway San Antonio TX 78218 Bexar SS 43552 43552 1980 4000000.00 MAI 04-08-2021 0.96 6 04-30-2021 480525.67 220618.47 259907.20 252386.37 UW UW Prospectus Loan ID 5.09 U-Haul Moving & Storage At 51st & Glendale 5024 West Glendale Avenue Glendale AZ 85301 Maricopa SS 21881 21881 1979 3640000.00 MAI 04-07-2021 1.00 6 04-30-2021 358790.98 150618.39 208172.59 204702.26 UW UW Prospectus Loan ID 6 06-12-2021 07-11-2021 AREF 06-07-2021 37000000.00 60 07-06-2026 0 0.03870000 0.03870000 3 1 60 08-06-2021 true 1 WL 3 0.00 37000000.00 1 1 1 5 true true false false false 03-05-2026 2600 Redondo 2600 Redondo Avenue Long Beach CA 90806 Los Angeles OF 150814 150814 1987 58900000.00 MAI 02-19-2021 0.98 6 08-06-2023 N LA County DMH 50814 11-14-2026 OptumCare Management LLC 50000 06-30-2025 CNS Network 41022 09-30-2027 12-31-2020 4815586.07 1314053.53 3501532.54 3320555.74 UW UW 2.41 2.29 F false 37000000.00 0.00 0.03870000 0.00017380 0.00 0.00 0.00 0.00 0.00 37000000.00 37000000.00 07-06-2021 1 false 0.00 0.00 0.00 A Midland false 0.00 98 Prospectus Loan ID 7 06-12-2021 07-11-2021 MSBNA 06-09-2021 36300000.00 120 07-01-2031 0 0.03720000 0.03720000 3 1 120 08-01-2021 true 1 WL 3 0.00 36300000.00 1 1 1 5 true true false false false 02-28-2031 Granite Tower 4055 Valley View Lane Farmers Branch TX 75244 Dallas OF 241071 241071 1999 2019 54300000.00 MAI 04-13-2021 0.90 6 08-01-2023 N Signify Health, LLC 151650 11-30-2029 One Network Enterprises, Inc. 45274 06-30-2027 Zimperium 12939 12-31-2021 03-31-2021 6782470.95 3003669.13 3778801.82 3395498.93 UW UW 2.76 2.48 F false 36300000.00 0.00 0.03720000 0.00017380 0.00 0.00 0.00 0.00 0.00 36300000.00 36300000.00 07-01-2021 1 false 0.00 0.00 0.00 A Midland false 0.00 98 Prospectus Loan ID 8 06-12-2021 07-11-2021 AREF 06-18-2021 33000000.00 120 07-06-2031 0 0.03820000 0.03820000 3 1 120 08-06-2021 true 1 WL 3 0.00 33000000.00 1 3 3 0 true true false false false 02-05-2031 Lenox & Parkville Multifamily Portfolio MF 251 251 2020 51000000.00 0.98 6 08-06-2023 N 4305088.97 1794085.58 2511003.40 2460803.40 UW UW 1.96 1.93 F false 33000000.00 0.00 0.03820000 0.00017380 0.00 0.00 0.00 0.00 0.00 33000000.00 33000000.00 07-06-2021 1 false 0.00 0.00 0.00 A Midland false 0.00 98 Prospectus Loan ID 8.01 261 Lenox Road 261 Lenox Road Brooklyn NY 11226 Kings MF 121 121 1956 2020 25800000.00 MAI 03-02-2021 0.98 6 2097188.13 837637.00 1259551.13 1235351.13 UW UW Prospectus Loan ID 8.02 141 Lenox Road 141 Lenox Road Brooklyn NY 11226 Kings MF 67 67 1954 2020 12900000.00 MAI 03-02-2021 0.99 6 1145702.93 502957.11 642745.82 629345.82 UW UW Prospectus Loan ID 8.03 250 Parkville Avenue 250 Parkville Avenue Brooklyn NY 11230 Kings MF 63 63 1963 2020 12300000.00 MAI 03-02-2021 0.97 6 1062197.91 453491.47 608706.45 596106.45 UW UW Prospectus Loan ID 9 06-12-2021 07-11-2021 AREF 04-30-2021 26250000.00 120 05-06-2031 360 0.03935000 0.03935000 3 1 24 06-06-2021 true 1 WL 5 86078.13 26250000.00 1 1 1 0 true true false false false 01-05-2031 Evanston Plaza 1910 Dempster Street Evanston IL 60202 Cook RT 212759 212759 1987 2015 37100000.00 MAI 04-05-2021 0.98 6 08-06-2023 N Valli Produce 69210 04-30-2031 Goodwill 18440 11-24-2026 Blink Fitness 16975 12-31-2029 03-31-2021 4544414.56 1771896.37 2772518.19 2570397.14 UW UW 1.86 1.72 F false 26250000.00 86078.13 0.03935000 0.00017380 86078.13 0.00 0.00 0.00 0.00 26250000.00 26250000.00 07-06-2021 1 false 0.00 0.00 0.00 0 Midland false 0.00 98 Prospectus Loan ID 10 06-12-2021 07-11-2021 MSBNA 05-26-2021 26200000.00 120 06-01-2031 360 0.03690000 0.03690000 3 1 60 07-01-2021 true 1 WL 98 120446.00 26160119.00 1 1 1 0 true true false false false 02-28-2031 150 Thornhill 150 Thorn Hill Road Warrendale PA 15086 Allegheny IN 416512 416512 1977 1999 38000000.00 MAI 03-26-2021 1.00 6 08-01-2023 N Cinelease, Inc. 263512 01-31-2024 Veritiv 153000 04-30-2027 02-28-2021 3454173.45 925679.18 2528494.27 2325724.95 UW UW 1.75 1.61 F false 26200000.00 120446.00 0.03690000 0.00017380 80565.00 0.00 39881.00 0.00 0.00 26160119.00 26160119.00 07-01-2021 1 false 0.00 0.00 0.00 0 Midland false 0.00 98 Prospectus Loan ID 11 06-12-2021 07-11-2021 MSBNA 05-28-2021 25300000.00 120 06-01-2031 0 0.03320000 0.03320000 3 1 120 07-01-2021 true 1 WL 3 69996.67 25300000.00 1 1 1 0 true true false false false 02-28-2031 Snohomish Station Shopping Center 2707, 2909 and 2929 Brickford Avenue Snohomish WA 98290 Snohomish RT 179829 179829 2008 48000000.00 MAI 03-18-2021 0.99 6 08-01-2023 N Kohl's 90000 01-31-2029 Bridges Pets, Gifts & Water Gardens 20000 11-30-2028 Outback Steakhouse 6547 04-30-2026 03-31-2021 3300883.00 682737.75 2618145.25 2443711.25 UW UW 3.07 2.87 F false 25300000.00 69996.67 0.03320000 0.00017380 69996.67 0.00 0.00 0.00 0.00 25300000.00 25300000.00 07-01-2021 1 false 0.00 0.00 0.00 0 Midland false 0.00 98 Prospectus Loan ID 12 06-12-2021 07-11-2021 AREF 05-24-2021 22500000.00 120 06-06-2031 0 0.03938000 0.03938000 3 1 120 07-06-2021 true 1 PP 3 81337.50 22492500.00 1 1 1 0 true true false false false 03-05-2031 Woodbridge Corporate Plaza Leased Fee 485 Route 1 South Iselin NJ 08830 Middlesex 98 629190 629190 1982 69600000.00 MAI 03-17-2021 6 08-06-2023 N 4379888.00 0.00 4379888.00 4379888.00 UW UW 2.00 2.00 F false 22500000.00 81337.50 0.03938000 0.00016130 73837.50 0.00 7500.00 0.00 0.00 22492500.00 22492500.00 07-06-2021 1 false 0.00 0.00 0.00 0 Midland false 0.00 98 Prospectus Loan ID 13 06-12-2021 07-11-2021 AREF 06-17-2021 20000000.00 120 07-06-2031 360 0.04485000 0.04485000 3 1 0 08-06-2021 true 1 WL 2 0.00 20000000.00 1 1 1 0 false true false false false 03-05-2031 Tower Point at the Highlands 920 & 930 Ridgebrook Road Sparks MD 21152 Baltimore OF 157727 157727 1999 29400000.00 MAI 04-15-2021 0.90 6 08-06-2023 N Fundamental Administrative Services 74710 12-31-2025 Symphony Diagnostic Services (Mobilex) 39173 10-31-2025 FILA USA 23356 07-31-2024 03-31-2021 3336406.17 1243722.27 2092683.90 1999548.00 UW UW 1.72 1.65 F false 20000000.00 0.00 0.04485000 0.00017380 0.00 0.00 0.00 0.00 0.00 20000000.00 20000000.00 07-06-2021 1 false 0.00 0.00 0.00 A Midland false 0.00 98 Prospectus Loan ID 14 06-12-2021 07-11-2021 MSBNA 04-29-2021 19000000.00 120 05-01-2031 360 0.03325000 0.03325000 3 1 0 06-01-2021 true 1 WL 2 83473.31 18940019.35 1 1 1 0 false true false false false 12-31-2030 6304 Spine Road 6304 Spine Road Boulder CO 80301 Boulder IN 170998 170998 1965 1997 30400000.00 MAI 02-16-2021 1.00 6 08-01-2023 N Lockheed Martin 170998 12-31-2026 12-31-2020 3814098.92 1541696.97 2272401.95 2094564.03 UW UW 2.27 2.09 F false 18970927.38 83473.31 0.03325000 0.00017380 52565.28 0.00 30908.03 0.00 0.00 18940019.35 18940019.35 07-01-2021 1 false 0.00 0.00 0.00 0 Midland false 0.00 98 Prospectus Loan ID 15 06-12-2021 07-11-2021 SMC 06-18-2021 18500000.00 120 07-06-2031 360 0.03546000 0.03546000 3 1 60 08-06-2021 true 1 WL 5 0.00 18500000.00 1 1 1 0 true true false false false 04-05-2031 Shoppes of Carrollwood & Colonial Square 14324-14402 North Dale Mabry Highway Tampa FL 33618 Hillsborough RT 162207 162207 1982 2005 34500000.00 MAI 05-21-2021 0.88 6 08-06-2023 N You Fit 25492 03-31-2026 Abby Health Foods, Inc 11080 11-30-2021 Redline Athletics 9074 03-31-2026 04-30-2021 3672372.73 1299660.84 2372711.89 2178063.49 UW UW 2.37 2.17 F false 18500000.00 0.00 0.03546000 0.00064880 0.00 0.00 0.00 0.00 0.00 18500000.00 18500000.00 07-06-2021 1 false 0.00 0.00 0.00 A Berkadia false 0.00 98 Prospectus Loan ID 16 06-12-2021 07-11-2021 SMC 06-15-2021 16500000.00 60 07-06-2026 360 0.03150000 0.03150000 3 1 24 08-06-2021 true 1 WL 5 0.00 16500000.00 1 2 2 0 true true true false false 08-05-2023 03-05-2026 03-05-2026 Moorefield & Winchester Office Portfolio OF 273512 273512 26800000.00 0.83 6 X 03-31-2021 3998689.11 1702592.14 2296096.97 2013633.35 UW UW 2.70 2.37 F false 16500000.00 0.00 0.03150000 0.00017380 0.00 0.00 0.00 0.00 0.00 16500000.00 16500000.00 07-06-2021 1 false 0.00 0.00 0.00 A Midland false 0.00 98 Prospectus Loan ID 16.01 Winchester Office Building 10800 Midlothian Turnpike Richmond VA 23235 Chesterfield OF 127810 127810 1987 13600000.00 MAI 05-13-2021 0.92 6 Dermatology Associates of VA 17499 04-30-2025 Health Savings Administrators 11720 06-30-2023 DSD Partners 7382 05-31-2024 03-31-2021 2084197.60 791147.68 1293049.92 1141655.02 UW UW Prospectus Loan ID 16.02 Moorefield Office Park 804, 808 and 812 Moorefield Park Drive Richmond VA 23236 Chesterfield OF 145702 145702 1984 13200000.00 MAI 05-13-2021 0.76 6 Shaw Systems Associates 17261 07-31-2024 Summit Media, LLC 14639 09-30-2027 JS Technologies 7056 02-28-2022 03-31-2021 1914491.51 911444.46 1003047.05 871978.33 UW UW Prospectus Loan ID 17 06-12-2021 07-11-2021 AREF 05-27-2021 15225000.00 120 06-06-2031 0 0.03840000 0.03840000 3 1 120 07-06-2021 true 1 WL 3 48720.00 15225000.00 1 1 1 0 true true false false false 03-05-2031 High Meadow Apartments 3802 West University Boulevard Durant OK 74701 Bryan MF 208 208 2007 21400000.00 MAI 04-28-2021 0.99 6 08-06-2023 N 04-30-2021 2172966.18 914492.28 1258473.90 1196073.90 UW UW 2.12 2.02 F false 15225000.00 48720.00 0.03840000 0.00017380 48720.00 0.00 0.00 0.00 0.00 15225000.00 15225000.00 07-06-2021 1 false 0.00 0.00 0.00 0 Midland false 0.00 98 Prospectus Loan ID 18 06-12-2021 07-11-2021 AREF 05-28-2021 15100000.00 120 06-06-2031 360 0.04420000 0.04420000 3 1 0 07-06-2021 true 1 WL 2 75793.39 15079824.94 1 2 2 0 false true false false false 04-05-2031 Martin Downs & Metro Gateway RT 109188 109188 22500000.00 0.87 6 08-06-2023 N 03-31-2021 2319040.65 717222.50 1601818.15 1480348.75 UW UW 1.76 1.63 F false 15100000.00 75793.39 0.04420000 0.00017380 55618.33 0.00 20175.06 0.00 0.00 15079824.94 15079824.94 07-06-2021 1 false 0.00 0.00 0.00 0 Midland false 0.00 98 Prospectus Loan ID 18.01 Martin Downs 2846 Southwest Town Center Way and 2951 Southwest High Meadow Avenue Palm City FL 34990 Martin RT 36292 36292 2006 12700000.00 MAI 04-04-2021 0.88 6 Panera 4777 10-31-2026 BB&T Support Real Estate 3960 10-31-2026 JAK Partnership 2776 03-31-2027 03-31-2021 1234125.64 397644.91 836480.73 792472.24 UW UW Prospectus Loan ID 18.02 Metro Gateway 3315-3443 West Peoria Avenue Phoenix AZ 85029 Maricopa RT 72896 72896 1977 9800000.00 MAI 04-09-2021 0.86 6 Bull Shooters 22943 04-30-2024 Planet Fitness 21000 03-31-2029 National Vision (fka Eyeglass World) 5350 10-31-2023 03-31-2021 1084915.01 319577.59 765337.42 687876.51 UW UW Prospectus Loan ID 19 06-12-2021 07-11-2021 BANA 06-18-2021 14000000.00 120 07-01-2031 360 0.03850000 0.03850000 3 1 60 08-01-2021 true 1 WL 5 0.00 14000000.00 1 1 1 0 true true false false false 03-31-2031 Casa Grande Flexible Apartments 540 North Cacheris Court Casa Grande AZ 85122 Pinal MF 372 372 2008 2015 28900000.00 MAI 04-21-2021 0.88 6 08-01-2023 N 04-30-2021 4514700.00 2336787.00 2177913.00 2066313.00 UW UW 2.77 2.62 F false 14000000.00 0.00 0.03850000 0.00017380 0.00 0.00 0.00 0.00 0.00 14000000.00 14000000.00 07-01-2021 1 false 0.00 0.00 0.00 A Midland false 0.00 98 Prospectus Loan ID 20 06-12-2021 07-11-2021 AREF 06-22-2021 13000000.00 120 07-06-2031 360 0.03800000 0.03800000 3 1 12 08-06-2021 true 1 WL 5 0.00 13000000.00 1 1 1 0 true true false false false 04-05-2031 Glenwood Farms 3753 Bolling Road Richmond VA 23223 Henrico MU 232623 232623 1948 2004 20900000.00 MAI 03-23-2021 0.98 6 08-06-2023 N Capital Area MD & Dental 8019 06-12-2023 Christian Rejoice Church (Active Minds) 5000 09-30-2025 Deli (Omar Investments) 4504 09-30-2030 02-28-2021 2519368.18 1092705.64 1426662.54 1349916.54 UW UW 1.96 1.86 F false 13000000.00 0.00 0.03800000 0.00017380 0.00 0.00 0.00 0.00 0.00 13000000.00 13000000.00 07-06-2021 1 false 0.00 0.00 0.00 A Midland false 0.00 98 Prospectus Loan ID 21 06-12-2021 07-11-2021 SMC 06-09-2021 12500000.00 120 07-06-2031 360 0.04018000 0.04018000 3 1 36 08-06-2021 true 1 WL 5 0.00 12500000.00 1 1 1 0 true true false false false 04-05-2031 Summerhill Marketplace 647 State Route 18 East Brunswick NJ 08816 Middlesex RT 88679 88679 1997 20400000.00 MAI 04-26-2021 0.94 6 08-06-2023 N Stop & Shop Supermarket 52230 10-31-2031 Children of America 10000 06-01-2029 East Brunswick Imaging Center 4800 02-28-2022 04-30-2021 1934785.45 687933.96 1246851.49 1184776.19 UW UW 1.74 1.65 F false 12500000.00 0.00 0.04018000 0.00017380 0.00 0.00 0.00 0.00 0.00 12500000.00 12500000.00 07-06-2021 1 false 0.00 0.00 0.00 A Midland false 0.00 98 Prospectus Loan ID 22 06-12-2021 07-11-2021 AREF 05-06-2021 11500000.00 120 05-06-2031 0 0.04010000 0.04010000 3 1 120 06-06-2021 true 1 WL 3 38429.17 11500000.00 1 4 4 0 true true false false false 03-05-2031 Brooklyn Conway Multifamily Portfolio 98 14 14 2020 17800000.00 1.00 6 08-06-2023 N 938040.90 124837.03 813203.87 809953.87 UW UW 1.74 1.73 F false 11500000.00 38429.17 0.04010000 0.00017380 38429.17 0.00 0.00 0.00 0.00 11500000.00 11500000.00 07-06-2021 1 false 0.00 0.00 0.00 0 Midland false 0.00 98 Prospectus Loan ID 22.01 74 1st Place 74 1st Place Brooklyn NY 11231 Kings MF 5 5 1910 2020 5250000.00 MAI 03-30-2021 1.00 6 281436.12 33156.53 248279.59 247279.59 UW UW Prospectus Loan ID 22.02 228 Livingston Street 228 Livingston Street Brooklyn NY 11201 Kings MU 2 2 1920 2020 4500000.00 MAI 03-30-2021 1.00 6 Nature Deli Corp 1268 12-31-2035 Latifa's Hair Salon 1268 12-31-2022 254409.00 44987.48 209421.52 208921.52 UW UW Prospectus Loan ID 22.03 710 Degraw Street 710 Degraw Street Brooklyn NY 11217 Kings MF 4 4 1920 2020 4400000.00 MAI 03-30-2021 1.00 6 219996.00 26154.88 193841.12 192841.12 UW UW Prospectus Loan ID 22.04 302 5th Street 302 5th Street Brooklyn NY 11215 Kings MF 3 3 1910 2020 3650000.00 MAI 03-30-2021 1.00 6 182199.78 20538.13 161661.65 160911.65 UW UW Prospectus Loan ID 23 06-12-2021 07-11-2021 SMC 06-16-2021 10750000.00 120 07-06-2031 360 0.03264000 0.03264000 3 1 60 08-06-2021 true 1 WL 5 0.00 10750000.00 1 1 1 0 true true false false false 03-05-2031 Willow Lawn 1700 Willow Lawn Drive and 5001 West Broad Street Richmond VA 23230 Henrico MU 47778 47778 2008 19200000.00 MAI 05-21-2021 0.91 6 08-06-2023 N Kimley Horn and Associates, Inc. 14316 11-30-2022 CVS 13013 01-31-2033 Jason's Deli 5000 11-30-2023 04-30-2021 1487655.74 317492.52 1170163.22 1124774.12 UW UW 2.08 2.00 F false 10750000.00 0.00 0.03264000 0.00017380 0.00 0.00 0.00 0.00 0.00 10750000.00 10750000.00 07-06-2021 1 false 0.00 0.00 0.00 A Midland false 0.00 98 Prospectus Loan ID 24 06-12-2021 07-11-2021 AREF 06-18-2021 10200000.00 120 07-06-2031 0 0.03415000 0.03415000 3 1 120 08-06-2021 true 1 WL 3 0.00 10200000.00 1 1 1 0 true true false false false 03-05-2031 South York Plaza 201, 205-275 Pauline Drive York PA 17402 York RT 125743 125743 1990 16000000.00 MAI 05-17-2021 0.92 6 08-06-2023 N Giant Produce 68464 08-31-2025 LifePath Thrift Store 10914 10-31-2025 Wood Fire Italian Grill 4020 09-30-2024 04-30-2021 1685532.62 554167.99 1131364.63 1021968.22 UW UW 3.20 2.89 F false 10200000.00 0.00 0.03415000 0.00017380 0.00 0.00 0.00 0.00 0.00 10200000.00 10200000.00 07-06-2021 1 false 0.00 0.00 0.00 A Midland false 0.00 98 Prospectus Loan ID 25 06-12-2021 07-11-2021 MSBNA 04-15-2021 9950000.00 120 05-01-2031 360 0.04850000 0.04850000 3 1 0 06-01-2021 true 1 WL 2 52505.34 9926714.72 1 1 1 0 false true true false false 07-31-2023 12-31-2030 12-31-2030 Home Depot Warehouse 5701 US Highway 54 East Mexico MO 65265 Audrain IN 310316 310316 1985 14500000.00 MAI 11-20-2020 1.00 6 08-01-2023 N The Home Depot 310316 10-31-2027 1222950.39 306554.51 916395.88 841291.65 UW UW 1.45 1.34 F false 9939049.73 52505.34 0.04850000 0.00017380 40170.33 0.00 12335.01 0.00 0.00 9926714.72 9926714.72 07-01-2021 1 false 0.00 0.00 0.00 0 Midland false 0.00 98 Prospectus Loan ID 26 06-12-2021 07-11-2021 MSBNA 06-10-2021 9250000.00 120 07-01-2031 0 0.03610000 0.03610000 3 1 120 08-01-2021 true 1 WL 3 0.00 9250000.00 1 1 1 0 true true false false false 03-31-2031 39 Suydam 39 Suydam Street Brooklyn NY 11221 Kings MF 37 37 2015 15650000.00 MAI 05-01-2021 0.97 6 08-01-2023 N 03-31-2021 1074464.00 346540.00 727924.00 718674.00 UW UW 2.15 2.12 F false 9250000.00 0.00 0.03610000 0.00017380 0.00 0.00 0.00 0.00 0.00 9250000.00 9250000.00 07-01-2021 1 false 0.00 0.00 0.00 A Midland false 0.00 98 Prospectus Loan ID 27 06-12-2021 07-11-2021 SMC 06-10-2021 8100000.00 120 07-06-2031 0 0.03500000 0.03500000 3 1 120 08-06-2021 true 1 WL 3 0.00 8100000.00 1 1 1 0 true true true false false 08-05-2023 04-05-2031 04-05-2031 Guardian Storage Westminster 9241 Wadsworth Boulevard Westminster CO 80021 Jefferson SS 85617 85617 2009 14860000.00 MAI 05-21-2021 0.98 6 X 04-30-2021 1294272.00 599817.88 694454.12 685892.42 UW UW 2.42 2.39 F false 8100000.00 0.00 0.03500000 0.00047380 0.00 0.00 0.00 0.00 0.00 8100000.00 8100000.00 07-06-2021 1 false 0.00 0.00 0.00 A Midland false 0.00 98 Prospectus Loan ID 28 06-12-2021 07-11-2021 AREF 06-17-2021 7986000.00 120 07-06-2031 360 0.03430000 0.03430000 3 1 0 08-06-2021 true 1 WL 2 0.00 7986000.00 1 1 1 0 false true false false false 05-05-2031 Porte De L'eau Plaza 2000-2046 45th Street Highland IN 46322 Lake RT 88616 88616 1984 12800000.00 MAI 05-17-2021 0.88 6 08-06-2023 N McColly Real Estate 5905 09-30-2023 Just a Dash Catering 4480 04-30-2022 Chiro's Family Restaurant 3700 07-31-2022 04-30-2021 1440768.46 334561.84 1106206.62 1022021.42 UW UW 2.59 2.40 F false 7986000.00 0.00 0.03430000 0.00017380 0.00 0.00 0.00 0.00 0.00 7986000.00 7986000.00 07-06-2021 1 false 0.00 0.00 0.00 A Midland false 0.00 98 Prospectus Loan ID 29 06-12-2021 07-11-2021 SMC 06-10-2021 7800000.00 120 07-06-2031 0 0.03220000 0.03220000 3 1 120 08-06-2021 true 1 WL 3 0.00 7800000.00 1 1 1 0 true true true false false 08-05-2023 04-05-2031 04-05-2031 Guardian Storage Washington 840 Jefferson Avenue Washington PA 15301 Washington SS 80781 80781 1980 2020 15170000.00 MAI 05-26-2021 0.99 6 X 04-30-2021 1222920.00 430913.80 792006.20 779889.05 UW UW 3.11 3.06 F false 7800000.00 0.00 0.03220000 0.00047380 0.00 0.00 0.00 0.00 0.00 7800000.00 7800000.00 07-06-2021 1 false 0.00 0.00 0.00 A Midland false 0.00 98 Prospectus Loan ID 30 06-12-2021 07-11-2021 SMC 06-04-2021 7500000.00 120 06-06-2031 360 0.03375000 0.03375000 3 1 60 07-06-2021 true 1 WL 5 21093.75 7500000.00 1 1 1 0 true true true false false 07-05-2023 03-05-2031 03-05-2031 Briar Creek Plaza 35-65 Briar Creek Plaza Berwick PA 18603 Columbia RT 65862 65862 1999 11650000.00 MAI 04-16-2021 0.89 6 X Giant Food Store 49777 06-30-2031 PA Liquor Control Board 3679 05-31-2026 Careworks 2247 09-30-2023 02-28-2021 1062511.53 237898.95 824612.59 789302.29 UW UW 2.07 1.98 F false 7500000.00 21093.75 0.03375000 0.00017380 21093.75 0.00 0.00 0.00 0.00 7500000.00 7500000.00 07-06-2021 1 false 0.00 0.00 0.00 0 Midland false 0.00 98 Prospectus Loan ID 31 06-12-2021 07-11-2021 MSBNA 05-28-2021 6500000.00 120 06-01-2031 0 0.02740000 0.02740000 3 1 120 07-01-2021 true 1 WL 3 14841.67 6500000.00 1 1 1 0 true true false false false 01-31-2031 180 East 79th Street 180 East 79th Street New York NY 10075 New York MU 118 118 1930 2008 271875000.00 MAI 04-19-2021 1.00 6 08-01-2023 N Vivaldi Boutique 5000 07-31-2029 Dr. Camilo T. UY 2000 12-31-2049 Pazner & Kaplan 1750 12-31-2049 03-31-2021 14129613.00 7024560.39 7105052.61 7009270.61 UW UW 39.35 38.82 F false 6500000.00 14841.67 0.02740000 0.00017380 14841.67 0.00 0.00 0.00 0.00 6500000.00 6500000.00 07-01-2021 1 false 0.00 0.00 0.00 0 Midland false 0.00 98 Prospectus Loan ID 32 06-12-2021 07-11-2021 MSBNA 06-07-2021 6000000.00 120 07-01-2031 0 0.03065000 0.03065000 3 1 120 08-01-2021 true 1 WL 3 0.00 6000000.00 1 1 1 5 true true false false false 03-31-2031 Captree Shopping Center 470 Union Boulevard West Islip NY 11795 Suffolk RT 110901 110901 1956 27800000.00 MAI 03-12-2021 0.99 6 08-01-2023 N Good Samaritan Hospital 34340 11-14-2023 Wild by Nature 22365 01-31-2029 Dollar Tree 14550 08-31-2024 12-31-2020 3114014.00 1307405.00 1806609.00 1636080.00 UW UW 9.69 8.77 F false 6000000.00 0.00 0.03065000 0.00017380 0.00 0.00 0.00 0.00 0.00 6000000.00 6000000.00 07-01-2021 1 false 0.00 0.00 0.00 A Midland false 0.00 98 Prospectus Loan ID 33 06-12-2021 07-11-2021 SMC 06-16-2021 6000000.00 120 07-06-2031 360 0.03720000 0.03720000 3 1 0 08-06-2021 true 1 WL 2 0.00 6000000.00 1 1 1 0 false true false false false 04-05-2031 El Dorado Apartments 3621 Lawnview Lane Indianapolis IN 46222 Marion MF 164 164 1973 10100000.00 MAI 03-15-2021 0.96 6 08-06-2023 N 03-31-2021 1266156.00 655448.68 610707.32 561507.32 UW UW 1.84 1.69 F false 6000000.00 0.00 0.03720000 0.00057380 0.00 0.00 0.00 0.00 0.00 6000000.00 6000000.00 07-06-2021 1 false 0.00 0.00 0.00 A Midland false 0.00 98 Prospectus Loan ID 34 06-12-2021 07-11-2021 AREF 06-18-2021 6000000.00 120 07-06-2031 0 0.03485000 0.03485000 3 1 120 08-06-2021 true 1 WL 3 0.00 6000000.00 1 1 1 0 true true false false false 04-05-2031 Arlingate Plaza 1713-1717 Arlingate Lane Columbus OH 43228 Franklin IN 115639 115639 1981 10100000.00 MAI 05-12-2021 0.88 6 08-06-2023 N Intertek Testing Services 43796 06-13-2023 Nugrowth Solutions, LLC 22802 04-14-2023 Coram Alternate Site Services, Inc. 13389 06-30-2024 04-30-2021 1143147.47 364618.68 778528.78 736017.58 UW UW 3.67 3.47 F false 6000000.00 0.00 0.03485000 0.00017380 0.00 0.00 0.00 0.00 0.00 6000000.00 6000000.00 07-06-2021 1 false 0.00 0.00 0.00 A Midland false 0.00 98 Prospectus Loan ID 35 06-12-2021 07-11-2021 MSBNA 05-14-2021 5900000.00 120 06-05-2031 0 0.03670000 0.03670000 3 1 120 07-05-2021 true 1 WL 3 18044.17 5900000.00 1 1 1 0 true true false false false 03-04-2031 Sportsmans Warehouse 11505 Northeast Fourth Plain Boulevard Suite H9 Vancouver WA 98662 Clark RT 48704 48704 1994 2007 10000000.00 MAI 03-29-2021 1.00 6 08-05-2023 N Sportsman's Warehouse 48704 10-31-2033 12-31-2020 920130.10 207314.20 712815.90 662650.78 UW UW 3.25 3.02 F false 5900000.00 18044.17 0.03670000 0.00017380 18044.17 0.00 0.00 0.00 0.00 5900000.00 5900000.00 07-05-2021 1 false 0.00 0.00 0.00 0 Midland false 0.00 98 Prospectus Loan ID 36 06-12-2021 07-11-2021 SMC 06-17-2021 5500000.00 120 07-06-2031 360 0.03947000 0.03947000 3 1 36 08-06-2021 true 1 WL 5 0.00 5500000.00 1 2 2 0 true true false false false 03-05-2031 Tiger and AA Self Storage SS 124098 124098 8890000.00 0.92 6 08-06-2023 N 04-30-2021 905861.00 358712.44 547148.56 533957.96 UW UW 1.75 1.71 F false 5500000.00 0.00 0.03947000 0.00017380 0.00 0.00 0.00 0.00 0.00 5500000.00 5500000.00 07-06-2021 1 false 0.00 0.00 0.00 A Midland false 0.00 98 Prospectus Loan ID 36.01 AA Self Storage 1838 Old Highway 40 Junction City KS 66441 Geary SS 85058 85058 2001 5500000.00 MAI 05-03-2021 0.88 6 04-30-2021 567794.00 252507.76 315286.24 306780.44 UW UW Prospectus Loan ID 36.02 Tiger Self Storage 1427 Tiger Drive Thibodaux LA 70301 Lafourche SS 39040 39040 2004 3390000.00 MAI 05-07-2021 1.00 6 04-30-2021 338067.00 106204.68 231862.32 227177.52 UW UW Prospectus Loan ID 37 06-12-2021 07-11-2021 AREF 06-15-2021 5450000.00 60 07-06-2026 360 0.04110000 0.04110000 3 1 0 08-06-2021 true 1 WL 2 0.00 5450000.00 1 1 1 0 false true false false false 05-05-2026 Abbotts Bridge Office 10700 Abbotts Bridge Road Johns Creek GA 30097 Fulton OF 69130 69130 2001 9500000.00 MAI 01-26-2021 1.00 6 08-06-2023 N E-Plex GA, Inc 31568 04-30-2031 US Default Group Inc 12233 10-31-2021 Polyvision Corporation 7962 10-31-2021 03-31-2021 953047.68 229410.14 723637.54 678399.04 UW UW 2.29 2.14 F false 5450000.00 0.00 0.04110000 0.00017380 0.00 0.00 0.00 0.00 0.00 5450000.00 5450000.00 07-06-2021 1 false 0.00 0.00 0.00 A Midland false 0.00 98 Prospectus Loan ID 38 06-12-2021 07-11-2021 AREF 06-17-2021 4970000.00 120 07-06-2031 360 0.04430000 0.04430000 3 1 60 08-06-2021 true 1 WL 5 0.00 4970000.00 1 1 1 0 true true false false false 03-05-2031 Atlantic Surf Apartments 494 South Atlantic Avenue Cocoa Beach FL 32931 Brevard MF 36 36 1964 7100000.00 MAI 05-13-2021 0.94 6 08-06-2023 N 04-30-2021 531673.90 131465.39 400208.51 391208.51 UW UW 1.34 1.31 F false 4970000.00 0.00 0.04430000 0.00017380 0.00 0.00 0.00 0.00 0.00 4970000.00 4970000.00 07-06-2021 1 false 0.00 0.00 0.00 A Midland false 0.00 98 Prospectus Loan ID 39 06-12-2021 07-11-2021 MSBNA 06-04-2021 4500000.00 120 07-01-2031 0 0.03570000 0.03570000 3 1 120 08-01-2021 true 1 WL 3 0.00 4500000.00 1 2 2 5 true true false false false 03-31-2031 Dekalb and 5th Avenue Portfolio MU 10 10 9300000.00 1.00 6 08-01-2023 N 12-31-2020 548618.00 97906.00 450712.00 448311.00 UW UW 2.77 2.75 F false 4500000.00 0.00 0.03570000 0.00017380 0.00 0.00 0.00 0.00 0.00 4500000.00 4500000.00 07-01-2021 1 false 0.00 0.00 0.00 A Midland false 0.00 98 Prospectus Loan ID 39.01 259 5th Avenue 259 5th Avenue Brooklyn NY 11215 Kings MU 6 6 1925 2013 5200000.00 MAI 03-16-2021 1.00 6 Brooklyn Burgers & Beers 1300 02-28-2027 12-31-2020 326213.00 47249.00 278963.00 277518.00 UW UW Prospectus Loan ID 39.02 250 Dekalb Avenue 250 Dekalb Avenue Brooklyn NY 11205 Kings MU 4 4 1879 2012 4100000.00 MAI 03-16-2021 1.00 6 Mekong BK 1375 06-30-2034 12-31-2020 222405.00 50656.00 171749.00 170793.00 UW UW Prospectus Loan ID 40 06-12-2021 07-11-2021 AREF 06-16-2021 4500000.00 120 07-06-2031 0 0.03590000 0.03590000 3 1 120 08-06-2021 true 1 WL 3 0.00 4500000.00 1 1 1 0 true true false false false 04-05-2031 27th Street Workspaces 400-650 Northeast 27th Street Pompano Beach FL 33064 Broward IN 46498 46498 1972 2018 6950000.00 MAI 05-04-2021 1.00 6 08-06-2023 N Lasota Corp. 4176 04-30-2024 AA & R Auto Sales 3850 03-31-2024 Genesis Automotive 3850 04-30-2026 05-31-2021 601003.39 167042.68 433960.71 415361.51 UW UW 2.65 2.54 F false 4500000.00 0.00 0.03590000 0.00017380 0.00 0.00 0.00 0.00 0.00 4500000.00 4500000.00 07-06-2021 1 false 0.00 0.00 0.00 A Midland false 0.00 98 Prospectus Loan ID 41 06-12-2021 07-11-2021 AREF 06-21-2021 4250000.00 120 07-06-2031 360 0.05300000 0.05300000 3 1 0 08-06-2021 true 1 WL 2 0.00 4250000.00 1 1 1 0 false true true false false 09-05-2024 05-05-2031 05-05-2031 1165-1195 Merrill Street 1165-1195 Merrill Street Menlo Park CA 94025 San Mateo RT 7463 7463 2002 7200000.00 MAI 02-03-2021 1.00 6 X Farmhouse Kitchen 7463 02-19-2030 05-31-2021 465252.60 100428.58 364824.02 355868.42 UW UW 1.29 1.26 F false 4250000.00 0.00 0.05300000 0.00017380 0.00 0.00 0.00 0.00 0.00 4250000.00 4250000.00 07-06-2021 1 false 0.00 0.00 0.00 A Midland false 0.00 98 Prospectus Loan ID 42 06-12-2021 07-11-2021 AREF 05-14-2021 4200000.00 120 06-06-2031 0 0.03830000 0.03830000 3 1 120 07-06-2021 true 1 WL 3 13405.00 4200000.00 1 1 1 0 true true false false false 03-05-2031 True Rudder 801-901 Barnett Drive Lake Worth Beach FL 33461 Palm Beach IN 48024 48024 1982 6500000.00 MAI 04-12-2021 0.94 6 08-06-2023 N 03-31-2021 671116.00 207472.52 463643.48 456439.88 UW UW 2.84 2.80 F false 4200000.00 13405.00 0.03830000 0.00017380 13405.00 0.00 0.00 0.00 0.00 4200000.00 4200000.00 07-06-2021 1 false 0.00 0.00 0.00 0 Midland false 0.00 98 Prospectus Loan ID 43 06-12-2021 07-11-2021 MSBNA 05-17-2021 3300000.00 120 06-01-2031 360 0.04865000 0.04865000 3 1 0 07-01-2021 true 1 WL 2 17443.85 3295934.90 1 1 1 0 false true false false false 02-28-2031 2801 Finley Road 2801 Finley Road Downers Grove IL 60515 DuPage OF 29295 29295 1977 2021 5100000.00 MAI 03-19-2021 0.96 6 08-01-2023 N P4 Security 8598 07-31-2025 Augustus Labs 5457 03-31-2028 Rosen Medical 5376 12-06-2025 03-31-2021 483745.00 154241.00 329504.00 294114.00 UW UW 1.57 1.41 F false 3300000.00 17443.85 0.04865000 0.00017380 13378.75 0.00 4065.10 0.00 0.00 3295934.90 3295934.90 07-01-2021 1 false 0.00 0.00 0.00 0 Midland false 0.00 98
Item 2(c)(18) Scheduled Principal Balance Securitization Amount With respect to each mortgage loan, the principal balance shown reflects the principal balance as of the Cut-off Date, assuming that any payment due on the Cut-off Date is made, and that no voluntary principal prepayments or casualty or condemnation proceeds are received. Item 2(d)(2) Property Address With respect to each mortgage loan secured by multiple properties, for property address and similar property-specific information, the information is provided for each related property but the response for the mortgage loan will be blank. Item 2(d)(28)(xiv) Most Recent Debt Service Amount With respect to any "Interest Only/Balloon" mortgage loan, the value shown reflects the annual interest-only debt service payment. With respect to any "Interest Only/Amortizing" mortgage loan, the value shown reflects the annual amortizing debt service payment. With respect to any mortgage loan that is part of a mortgage loan structure evidenced by multiple pari-passu notes (including notes outside the trust), the value shown is inclusive of debt service related to the entirety of the mortgage loan structure (or, if the mortgage loan is part of the senior portion of a mortgage loan structure that also includes a subordinate portion, the entirety of the senior portion of such mortgage loan structure). Item 2(d)(28)(xv) Debt Service Coverage Net Operating Income Securitization Percentage With respect to any mortgage loan that is part of a mortgage loan structure evidenced by multiple pari-passu notes (including notes outside the trust), the value shown is inclusive of debt service related to the entirety of the mortgage loan structure (or, if the mortgage loan is part of the senior portion of a mortgage loan structure that also includes a subordinate portion, the entirety of the senior portion of such mortgage loan structure). Item 2(d)(28)(xvi) Most Recent Debt Service Coverage Net Operating Income Percentage With respect to any mortgage loan that is part of a mortgage loan structure evidenced by multiple pari-passu notes (including notes outside the trust), the value shown is inclusive of debt service related to the entirety of the mortgage loan structure (or, if the mortgage loan is part of the senior portion of a mortgage loan structure that also includes a subordinate portion, the entirety of the senior portion of such mortgage loan structure). Item 2(d)(28)(xvii) Debt Service Coverage Net Cash Flow Securitization Percentage With respect to any mortgage loan that is part of a mortgage loan structure evidenced by multiple pari-passu notes (including notes outside the trust), the value shown is inclusive of debt service related to the entirety of the mortgage loan structure (or, if the mortgage loan is part of the senior portion of a mortgage loan structure that also includes a subordinate portion, the entirety of the senior portion of such mortgage loan structure). Item 2(d)(28)(xviii) Most Recent Debt Service Coverage Net Cash Flow Percentage With respect to any mortgage loan that is part of a mortgage loan structure evidenced by multiple pari-passu notes (including notes outside the trust), the value shown is inclusive of debt service related to the entirety of the mortgage loan structure (or, if the mortgage loan is part of the senior portion of a mortgage loan structure that also includes a subordinate portion, the entirety of the senior portion of such mortgage loan structure). Item 2(e)(3) Report Period Beginning Scheduled Loan Balance Amount With respect to each mortgage loan, the principal balance shown reflects the principal balance as of the mortgage loan payment due date in July 2021 (or for loans originated after such date, as of the loan origination date). Item 2(e)(6) Servicer Trustee Fee Rate Percentage With respect to each mortgage loan, this percentage reflects the Administrative Cost Rate for such mortgage loan. Item 2(e)(12) Report Period End Actual Balance Amount With respect to each mortgage loan, the principal balance shown reflects the principal balance as of the Cut-off Date, assuming that any payment due on the Cut-off Date is made, and that no voluntary principal prepayments or casualty or condemnation proceeds are received. Item 2(e)(13) Report Period End Scheduled Balance Amount With respect to each mortgage loan, the principal balance shown reflects the principal balance as of the Cut-off Date, assuming that any payment due on the Cut-off Date is made, and that no voluntary principal prepayments or casualty or condemnation proceeds are received.
Serious News for Serious Traders! Try StreetInsider.com Premium Free!
You May Also Be Interested In
- MFA Financial (MFA) Prices $75M Notes Offering
- Wintrust Financial (WTFC) to acquire Macatawa Bank (MCBC) in all stock deal
Create E-mail Alert Related Categories
SEC FilingsRelated Entities
Morgan StanleySign up for StreetInsider Free!
Receive full access to all new and archived articles, unlimited portfolio tracking, e-mail alerts, custom newswires and RSS feeds - and more!
