Form ABS-EE Banc of America Merrill For: Jun 13
Tweet
Share
E-mailUNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
FORM FOR SUBMISSION OF ELECTRONIC EXHIBITS FOR
ASSET-BACKED SECURITIES
| Commission File Number of the issuing entity: | 333-261279-02 |
| Central Index Key Number of the issuing entity: | 0001926900 |
| BANK 2022-BNK42 |
| (Exact name of issuing entity as specified in its charter) |
| Commission File Number of the depositor: | 333-261279 |
| Central Index Key Number of the depositor: | 0001005007 |
| Banc of America Merrill Lynch Commercial Mortgage Inc. |
| (Exact name of depositor as specified in its charter) |
| Wells Fargo Bank, National Association |
| (Central Index Key Number 0000740906) |
| Morgan Stanley Mortgage Capital Holdings LLC |
| (Central Index Key Number 0001541557) |
| Bank of America, National Association |
| (Central Index Key Number 0001102113) |
| National Cooperative Bank, N.A. |
| (Central Index Key Number 0001577313) |
| (Exact name of sponsor as specified in its charter) |
| Leland F. Bunch, III (646) 855-3953 |
| (Name and telephone number, including area code, of the person to contact in connection with this filing) |
INFORMATION TO BE INCLUDED WITH THIS FORM
Item 1. File an Asset Data File in accordance with Exhibit 601(b)(102) (17 CFR 229.601(b)(102)).
Item 2. File an Asset Related Document in accordance with Exhibit 601(b)(103) (17 CFR 229.601(b)(103)).
SIGNATURES
The depositor has duly caused this Form to be signed on its behalf by the undersigned hereunto duly authorized.
Date: May 17, 2022
| BANC OF AMERICA MERRILL LYNCH COMMERCIAL MORTGAGE INC. (Depositor) | ||
| By: | /s/ Leland F. Bunch, III | |
| Name: Leland F. Bunch, III | ||
| Title: Chief Executive Officer and President | ||
INDEX TO EXHIBITS
| Item 601(b) of Regulation S-K Exhibit No. | Description | Paper (P) or Electronic (E) | |
| 102 | Asset Data File. | (E) | |
| 103 | Asset Related Document. | (E) |
Prospectus Loan ID 1 05-12-2022 06-13-2022 Morgan Stanley Bank, N.A. 02-16-2022 76000000.00 120 03-09-2032 0 0.03049400 0.03049400 3 1 120 04-09-2022 true 1 A1 3 199566.29 76000000.00 1 1 1 0 true true true false false 04-08-2024 09-08-2031 09-08-2031 Constitution Center 400 7th Street Southwest Washington DC 20024 District of Columbia OF 1410049 1410049 1968 2010 914000000.00 MAI 12-29-2021 1.00 1.00 6 07-09-2024 N OCC 471499 10-31-2038 FHFA 377092 01-31-2027 GSA 375260 02-29-2024 12-31-2021 01-01-2021 12-31-2021 85939686.98 79972453.00 29664588.84 27076463.70 56275098.14 52895989.30 52916000.60 52895989.30 UW UW 12305176.08 4.57 4.30 4.30 4.30 F F 12-01-2021 false 76000000.00 199566.29 0.03049400 0.00017770 199566.29 0.00 0.00 0.00 0.00 76000000.00 76000000.00 06-09-2022 1 false 0.00 0.00 0.00 0 Midland false 0.00 98 Prospectus Loan ID 2 05-12-2022 06-13-2022 Wells Fargo Bank, National Association 04-22-2022 76000000.00 120 05-11-2032 0 0.04620000 0.04620000 3 1 120 06-11-2022 true 1 PP 3 302353.33 76000000.00 1 1 1 5 true true false false false 02-10-2032 Hilton Sandestin Beach Resort 4000 South Sandestin Boulevard Miramar Beach FL 32550 Walton LO 590 590 1984 2021 331000000.00 MAI 03-08-2022 0.68 0.68 6 07-11-2024 N 03-31-2022 04-01-2021 03-31-2022 75104831.46 75104336.00 51506518.73 52820529.00 23598312.72 22283807.00 20594119.46 22283807.00 UW UW 5621000.04 4.20 3.96 3.66 3.96 F F 03-31-2022 false 76000000.00 302353.33 0.04620000 0.00017770 302353.33 0.00 0.00 0.00 0.00 76000000.00 76000000.00 06-11-2022 1 false 0.00 0.00 0.00 0 Wells Fargo Bank, N.A. false 0.00 98 Prospectus Loan ID 3 05-12-2022 06-13-2022 Wells Fargo Bank, National Association 04-29-2022 71000000.00 120 05-06-2032 0 0.04920000 0.04920000 3 1 120 06-06-2022 true 1 PP 3 300803.33 71000000.00 1 1 1 0 true true false false false 01-05-2032 79 Fifth Avenue 79 Fifth Avenue New York NY 10003 New York OF 345751 345751 1906 2016 395000000.00 MAI 02-24-2022 1.00 1.00 6 07-06-2024 N The New School 212800 06-30-2030 CapGemini America, Inc. 64500 09-30-2027 Hulu LLC 40106 05-31-2025 12-31-2021 01-01-2021 12-31-2021 29320118.39 26934139.00 9216626.91 8571958.17 20103491.48 18362180.83 19331988.15 18362180.83 UW UW 11972000.04 1.68 1.53 1.61 1.53 F F 02-15-2022 false 71000000.00 300803.33 0.04920000 0.00016520 300803.33 0.00 0.00 0.00 0.00 71000000.00 71000000.00 06-06-2022 1 false 0.00 0.00 0.00 0 Wells Fargo Bank, N.A. false 0.00 98 Prospectus Loan ID 4 05-12-2022 06-13-2022 Morgan Stanley Bank, N.A. 04-18-2022 71000000.00 60 05-01-2027 0 0.05640000 0.05640000 3 1 60 06-01-2022 true 1 PP 3 344823.33 71000000.00 1 1 1 0 true true false false false 01-31-2027 2355 and 2383 Utah Ave 2355 and 2383 Utah Avenue El Segundo CA 90245 Los Angeles OF 202813 202813 1968 2014 148000000.00 MAI 02-22-2022 1.00 1.00 6 07-01-2024 N Kite Pharma, Inc. 202813 09-01-2029 12-31-2021 01-01-2021 12-31-2021 9858653.75 8593453.53 1838283.46 1517495.14 8020370.29 7075958.39 7318637.31 7075958.39 UW UW 4860583.32 1.65 1.46 1.51 1.46 F F 06-01-2022 false 71000000.00 344823.33 0.05640000 0.00017770 344823.33 0.00 0.00 0.00 0.00 71000000.00 71000000.00 06-01-2022 1 false 0.00 0.00 0.00 0 Wells Fargo Bank, N.A. false 0.00 98 Prospectus Loan ID 5 05-12-2022 06-13-2022 Bank of America, National Association 05-06-2022 54000000.00 120 06-01-2032 0 0.05850000 0.05850000 3 1 120 07-01-2022 true 1 WL 3 0.00 54000000.00 1 1 1 0 true true false false false 01-31-2032 Bay View Seaside MHC 5100 Coe Avenue Seaside CA 93955 Monterey MH 223 223 1985 93130000.00 MAI 03-02-2022 1.00 1.00 6 07-01-2024 N 03-31-2022 04-01-2021 03-31-2022 5839077.00 5407201.00 1358308.31 824762.00 4480768.69 4582439.00 4436168.69 4582439.00 UW UW 3202875.00 1.40 1.43 1.39 1.43 F F 05-01-2022 false 54000000.00 0.00 0.05850000 0.00017770 0.00 0.00 0.00 0.00 0.00 54000000.00 54000000.00 06-01-2022 1 false 0.00 0.00 0.00 0 Wells Fargo Bank, N.A. false 0.00 98 Prospectus Loan ID 6 05-12-2022 06-13-2022 Wells Fargo Bank, National Association 02-14-2022 45350000.00 120 03-11-2032 0 0.04577000 0.04577000 3 1 120 04-11-2022 false 1 PP 3 178738.21 45350000.00 1 4 4 0 true true true false false 07-10-2024 09-10-2031 09-10-2031 Dallas Design District Dallas TX 75207 Dallas 98 524030 524030 200000000.00 MAI 01-14-2022 0.98 0.98 6 07-11-2024 N Walter Lee Culp Associates, Inc. 30650 10-31-2028 Perennials and Sutherland 29937 05-31-2023 Interior Design 24651 06-30-2026 12-31-2021 01-01-2021 12-31-2021 13216596.66 12187832.64 3244796.57 3006944.99 9971800.09 9180887.65 9727153.59 9180887.65 UW UW 6048982.32 1.65 1.52 1.61 1.52 F F 01-12-2022 false 45350000.00 178738.21 0.04577000 0.00017770 178738.21 0.00 0.00 0.00 0.00 45350000.00 45350000.00 06-11-2022 1 false 0.00 0.00 0.00 0 Wells Fargo Bank, N.A. false 0.00 98 Prospectus Loan ID 7 05-12-2022 06-13-2022 Bank of America, National Association 04-08-2022 39000000.00 120 05-01-2032 360 0.04940000 0.04940000 3 1 24 06-01-2022 true 1 WL 5 165901.67 39000000.00 1 1 1 0 true true false false false 12-31-2031 625 North Flagler Drive 625 North Flagler Drive West Palm Beach FL 33401 Palm Beach OF 108482 108482 1984 2019 60000000.00 MAI 03-09-2022 0.98 0.98 6 07-01-2024 N GSA - IRS 19902 01-31-2030 F1 Bioventures 16011 05-31-2032 Becker & Poliakoff 13080 10-31-2026 12-31-2021 01-01-2021 12-31-2021 5460248.00 4080405.00 2027774.00 1862472.00 3432474.00 2217933.00 3233426.00 2217933.00 UW UW 2495191.92 1.38 0.89 1.30 0.89 F F 03-08-2022 false 39000000.00 165901.67 0.04940000 0.00017770 165901.67 0.00 0.00 0.00 0.00 39000000.00 39000000.00 06-01-2022 1 false 0.00 0.00 0.00 0 Wells Fargo Bank, N.A. false 0.00 98 Prospectus Loan ID 8 05-12-2022 06-13-2022 Wells Fargo Bank, National Association 04-12-2022 37800000.00 120 05-06-2032 0 0.04740000 0.04740000 3 1 120 06-06-2022 true 1 PP 3 154287.00 37800000.00 1 1 1 0 true true false false false 03-05-2032 Nut Tree Plaza 1621-1679 East Monte Vista Avenue Vacaville CA 95688 Solano RT 369932 369932 2006 2008 125000000.00 MAI 03-11-2022 0.96 0.96 6 07-06-2024 N Best Buy Stores, L.P. #1008 30038 01-31-2027 Nordstrom Rack 27804 10-25-2027 HomeGoods, Inc. #389 (TJX) 25376 09-30-2027 02-28-2022 03-01-2021 02-28-2022 12494145.93 13007461.55 4259008.24 4169410.67 8235137.69 8838050.88 7519190.48 8838050.88 UW UW 4036899.96 2.04 2.19 1.86 2.19 F F 03-01-2022 false 37800000.00 154287.00 0.04740000 0.00016520 154287.00 0.00 0.00 0.00 0.00 37800000.00 37800000.00 06-06-2022 1 false 0.00 0.00 0.00 0 KeyBank National Association false 0.00 98 Prospectus Loan ID 9 05-12-2022 06-13-2022 Morgan Stanley Bank, N.A. 04-29-2022 30000000.00 120 05-06-2032 360 0.05290000 0.05290000 3 1 24 06-06-2022 false 1 PP 5 136658.33 30000000.00 1 1 1 5 true true true false false 07-05-2024 01-05-2032 01-05-2032 Pacific View 3301 East Main Street Ventura CA 93003 Ventura RT 577762 577762 1964 2000 168700000.00 MAI 03-21-2022 0.88 0.88 6 07-06-2024 N Macy's 179984 01-31-2038 24 Hour Fitness 39704 04-30-2034 Ross Dress for Less 21100 01-31-2031 03-31-2022 04-01-2021 03-31-2022 16622447.91 15482915.00 5017541.54 5206553.00 11604906.38 10276362.00 10911591.98 10276362.00 UW UW 4792468.20 2.42 2.14 2.28 2.14 F F 04-12-2022 false 30000000.00 136658.33 0.05290000 0.00017770 136658.33 0.00 0.00 0.00 0.00 30000000.00 30000000.00 06-06-2022 1 false 0.00 0.00 0.00 0 Wells Fargo Bank, N.A. false 0.00 98 Prospectus Loan ID 10 05-12-2022 06-13-2022 Bank of America, National Association 04-05-2022 25000000.00 120 05-01-2032 0 0.04445000 0.04445000 3 1 120 06-01-2022 true 1 WL 3 95690.97 25000000.00 1 1 1 0 true true false false false 01-31-2032 Midtown Shopping Center 2920 Seward Highway Anchorage AK 99503 Anchorage RT 150872 150872 1966 2019 39500000.00 MAI 02-24-2022 0.89 0.89 6 07-01-2024 N Carrs Albertsons/Safeway Seattle division 62697 03-31-2039 Nordstorm, Inc. 34741 09-30-2025 Guitar Center Stores 16791 08-31-2029 12-31-2021 01-01-2021 12-31-2021 4009269.00 3665003.00 1097723.00 968655.00 2911546.00 2696348.00 2730002.00 2696348.00 UW UW 1126684.08 2.58 2.39 2.42 2.39 F F 03-01-2022 false 25000000.00 95690.97 0.04445000 0.00017770 95690.97 0.00 0.00 0.00 0.00 25000000.00 25000000.00 06-01-2022 1 false 0.00 0.00 0.00 0 Wells Fargo Bank, N.A. false 0.00 98 Prospectus Loan ID 11 05-12-2022 06-13-2022 Morgan Stanley Bank, N.A. 04-26-2022 20000000.00 120 05-01-2032 360 0.04765000 0.04765000 3 1 60 06-01-2022 true 1 WL 5 82063.89 20000000.00 1 1 1 5 true true false false false 01-31-2032 Yuba City Marketplace 1110 Harter Parkway at Highway 20 Yuba City CA 95993 Sutter RT 142808 142808 2004 2010 31500000.00 MAI 03-11-2022 0.97 0.97 6 07-01-2024 N Marshalls 30000 01-31-2027 Sportsman's Warehouse 23000 03-31-2032 Michaels 21300 03-31-2026 02-28-2022 03-01-2021 02-28-2022 2779802.60 2433240.06 876187.53 836099.65 1903615.07 1597140.41 1723991.76 1597140.41 UW UW 1254124.44 1.52 1.27 1.37 1.27 F F 04-01-2022 false 20000000.00 82063.89 0.04765000 0.00017770 82063.89 0.00 0.00 0.00 0.00 20000000.00 20000000.00 06-01-2022 1 false 0.00 0.00 0.00 0 Wells Fargo Bank, N.A. false 0.00 98 Prospectus Loan ID 12 05-12-2022 06-13-2022 Wells Fargo Bank, National Association 04-14-2022 17500000.00 120 05-11-2032 360 0.05192000 0.05192000 3 1 36 06-11-2022 true 1 WL 5 78240.56 17500000.00 1 3 3 5 true true false false false 01-10-2032 Rivercrest Retail Portfolio RT 123385 123385 23550000.00 0.93 0.93 6 07-11-2024 N 02-28-2022 03-01-2021 02-28-2022 2323459.89 2205318.90 593969.62 581976.41 1729490.27 1623342.49 1616829.19 1623342.49 UW UW 1152095.28 1.50 1.41 1.40 1.41 F F 04-01-2022 false 17500000.00 78240.56 0.05192000 0.00017770 78240.56 0.00 0.00 0.00 0.00 17500000.00 17500000.00 06-11-2022 1 false 0.00 0.00 0.00 0 Wells Fargo Bank, N.A. false 0.00 98 Prospectus Loan ID 12.01 6613588.11 6613588.11 1 1 Garrett Crossing 1323 Mebane Oaks Road Mebane NC 27302 Alamance RT 45315 45315 2005 8900000.00 MAI 03-04-2022 0.96 0.96 6 Dollar Tree 8480 04-30-2024 Rent-A-Center 4010 06-30-2023 Cato 4000 01-31-2023 02-28-2022 03-01-2021 02-28-2022 821377.19 827456.23 176388.32 198861.55 644988.87 628594.68 604786.65 628594.68 UW UW 04-01-2022 Prospectus Loan ID 12.02 5907643.31 5907643.31 1 1 Parkway Pointe 3335-3443 Freedom Drive Springfield IL 62704 Sangamon RT 38512 38512 1993 2013 7950000.00 MAI 03-04-2022 0.86 0.86 6 Shoe Carnival 10186 01-31-2028 Affordable Dentures & Implants 5073 09-30-2026 Comcast 4275 12-31-2024 02-28-2022 03-01-2021 02-28-2022 748053.82 717422.92 216365.43 217987.88 531688.39 499435.04 486625.67 499435.04 UW UW 04-01-2022 Prospectus Loan ID 12.03 4978768.58 4978768.58 1 1 Billings Crossing Plaza 631 Talokas Lane Columbus GA 31909 Muscogee RT 39558 39558 2009 6700000.00 MAI 03-10-2022 0.95 0.95 6 Dollar Tree 10200 05-31-2025 TitleMax 4200 09-30-2022 CATO 4000 01-31-2024 02-28-2022 03-01-2021 02-28-2022 754028.88 660439.75 201215.87 165126.98 552813.01 495312.77 525416.87 495312.77 UW UW 04-01-2022 Prospectus Loan ID 13 05-12-2022 06-13-2022 Bank of America, National Association 04-22-2022 16725000.00 120 05-01-2032 0 0.04845000 0.04845000 3 1 120 06-01-2022 true 1 WL 3 69778.09 16725000.00 1 1 1 5 true true false false false 12-31-2031 Secure Self Storage - Norwalk 587 Connecticut Avenue Norwalk CT 6854 Fairfield SS 71100 71100 775 775 2016 32000000.00 MAI 02-17-2022 0.90 0.90 6 07-01-2024 N 02-28-2022 03-01-2021 02-28-2022 2161450.00 2113679.00 599352.00 659570.00 1562098.00 1454109.00 1551602.00 1443613.00 UW UW 821580.84 1.90 1.77 1.89 1.76 F F 01-31-2022 false 16725000.00 69778.09 0.04845000 0.00017770 69778.09 0.00 0.00 0.00 0.00 16725000.00 16725000.00 06-01-2022 1 false 0.00 0.00 0.00 0 Wells Fargo Bank, N.A. false 0.00 98 Prospectus Loan ID 14 05-12-2022 06-13-2022 Morgan Stanley Bank, N.A. 03-24-2022 16100000.00 120 04-01-2032 360 0.04500000 0.04500000 3 1 12 05-01-2022 true 1 WL 5 62387.50 16100000.00 1 1 1 5 true true true false false 03-31-2024 11-30-2031 11-30-2031 Central Plaza 6429 Slide Road Lubbock TX 79414 Lubbock RT 155209 155209 1979 23500000.00 MAI 02-28-2022 0.98 0.98 6 X Old Navy 44497 01-01-2027 Ross Dress for Less 29702 01-31-2030 Crunch Fitness 26943 07-31-2028 12-31-2021 01-01-2021 12-31-2021 2402284.12 2371234.59 541108.69 559378.67 1861175.42 1811855.92 1714580.89 1811855.92 UW UW 978915.96 1.90 1.85 1.75 1.85 F F 03-04-2022 false 16100000.00 62387.50 0.04500000 0.00017770 62387.50 0.00 0.00 0.00 0.00 16100000.00 16100000.00 06-01-2022 1 false 0.00 0.00 0.00 0 Wells Fargo Bank, N.A. false 0.00 98 Prospectus Loan ID 15 05-12-2022 06-13-2022 Morgan Stanley Bank, N.A. 05-05-2022 16000000.00 120 06-01-2032 360 0.05360000 0.05360000 3 1 32 07-01-2022 false 1 WL 5 0.00 16000000.00 1 1 1 5 true true true false false 06-30-2024 11-30-2031 11-30-2031 Backlick Center 6651-6691 Backlick Road Springfield VA 22150 Fairfax RT 48267 48267 1980 2019 25200000.00 MAI 02-10-2022 0.80 0.80 6 X The Regional Veterinary Referral Center 9646 11-30-2028 Advance Auto Parts 6200 02-28-2029 Outback Steakhouse 6000 03-31-2024 12-31-2021 01-01-2021 12-31-2021 1747653.24 2070005.57 552425.60 547411.52 1195227.65 1522594.05 1117025.59 1522594.05 UW UW 1073350.08 1.11 1.42 1.04 1.42 F F 03-03-2022 false 16000000.00 0.00 0.05360000 0.00017770 0.00 0.00 0.00 0.00 0.00 16000000.00 16000000.00 06-01-2022 1 false 0.00 0.00 0.00 0 Wells Fargo Bank, N.A. false 0.00 98 Prospectus Loan ID 16 05-12-2022 06-13-2022 Wells Fargo Bank, National Association 04-18-2022 14730000.00 120 05-11-2032 0 0.04992000 0.04992000 3 1 120 06-11-2022 true 1 WL 3 63319.36 14730000.00 1 1 1 0 true true false false false 02-10-2032 New Bern Marketplace 3553-3561 Dr. MLK Jr. Boulevard New Bern NC 28562 Craven RT 166834 166834 2018 22790000.00 MAI 03-14-2022 1.00 1.00 6 07-11-2024 N Academy Sports + Outdoor 62924 09-30-2033 Hobby Lobby 55000 03-31-2033 Ross Dress for Less 22000 01-31-2029 2077259.31 572434.95 1504824.36 1405050.59 UW 2.02 1.88 F 02-07-2022 false 14730000.00 63319.36 0.04992000 0.00047770 63319.36 0.00 0.00 0.00 0.00 14730000.00 14730000.00 06-11-2022 1 false 0.00 0.00 0.00 0 Wells Fargo Bank, N.A. false 0.00 98 Prospectus Loan ID 17 05-12-2022 06-13-2022 Morgan Stanley Bank, N.A. 04-18-2022 13500000.00 120 05-01-2032 0 0.04850000 0.04850000 3 1 120 06-01-2022 true 1 WL 3 56381.25 13500000.00 1 3 3 5 true true false false false 01-31-2032 AmeriLux Portfolio IN 257692 257692 27700000.00 02-25-2022 1.00 1.00 6 07-01-2024 N 1429687.50 57187.50 1372500.00 1274979.68 UW 2.07 1.92 F 06-01-2022 false 13500000.00 56381.25 0.04850000 0.00017770 56381.25 0.00 0.00 0.00 0.00 13500000.00 13500000.00 06-01-2022 1 false 0.00 0.00 0.00 0 Wells Fargo Bank, N.A. false 0.00 98 Prospectus Loan ID 17.01 6673771.00 6673771.00 1 1 1212 and 1200 Enterprise Drive 1212 and 1200 Enterprise Drive De Pere WI 54115 Brown IN 119080 119080 1999 2019 13570000.00 MAI 02-25-2022 1.00 1.00 6 AmeriLux International, LLC 119080 03-31-2042 UW 06-01-2022 Prospectus Loan ID 17.02 4244262.00 4244262.00 1 1 5205 Freitag Drive 5205 Freitag Drive Menomonie WI 54751 Dunn IN 86346 86346 2013 2018 8630000.00 MAI 02-25-2022 1.00 1.00 6 AmeriLux International, LLC 86346 03-31-2042 UW 06-01-2022 Prospectus Loan ID 17.03 2581967.00 2581967.00 1 1 1821 Indianhead Drive 1821 Indianhead Drive Menomonie WI 54751 Dunn IN 52266 52266 1992 2008 5250000.00 MAI 02-25-2022 1.00 1.00 6 AmeriLux International, LLC 52266 03-31-2042 UW 06-01-2022 Prospectus Loan ID 18 05-12-2022 06-13-2022 Wells Fargo Bank, National Association 05-04-2022 13000000.00 120 05-11-2032 0 0.05135000 0.05135000 3 1 120 06-11-2022 true 1 WL 3 57483.47 13000000.00 1 1 1 0 true true false false false 02-10-2032 Calle Perfecto Business Park-San Juan Capistrano 32401, 32421, 32601 and 33771 Calle Perfecto San Juan Capistrano CA 92675 Orange IN 80023 80023 2000 31300000.00 MAI 03-11-2022 0.99 0.99 6 07-11-2024 N California Patio & Spa 20456 02-28-2027 Baseball Performance Academy, Inc 10717 04-30-2024 Bapptre Landscaping 10297 12-31-2022 02-28-2022 03-01-2021 02-28-2022 1436684.63 1286552.04 289666.04 201732.40 1147018.59 1084819.64 1087746.38 1084819.64 UW UW 676821.48 1.69 1.60 1.61 1.60 F F 03-17-2022 false 13000000.00 57483.47 0.05135000 0.00017770 57483.47 0.00 0.00 0.00 0.00 13000000.00 13000000.00 06-11-2022 1 false 0.00 0.00 0.00 0 Wells Fargo Bank, N.A. false 0.00 98 Prospectus Loan ID 19 05-12-2022 06-13-2022 Morgan Stanley Bank, N.A. 05-09-2022 10250000.00 120 06-01-2032 0 0.04910000 0.04910000 3 1 120 07-01-2022 true 1 WL 3 0.00 10250000.00 1 18 18 5 true true false false false 01-31-2032 Mohave Self Storage Portfolio SS 287637 287637 1626 1626 23470000.00 0.98 0.98 6 07-01-2024 N 01-31-2022 02-01-2021 01-31-2022 2155222.13 2159848.83 901387.76 915959.18 1253834.36 1243889.64 1191457.56 1243889.64 UW UW 510264.96 2.46 2.44 2.33 2.44 F F 02-16-2022 false 10250000.00 0.00 0.04910000 0.00055270 0.00 0.00 0.00 0.00 0.00 10250000.00 10250000.00 06-01-2022 1 false 0.00 0.00 0.00 0 Berkadia false 0.00 98 Prospectus Loan ID 19.01 1791000.00 1791000.00 1 1 1591 Industrial Road 1591 Industrial Road Bullhead City AZ 86442 Mohave SS 35150 35150 223 223 1984 3870000.00 MAI 02-18-2022 0.96 0.96 6 01-31-2022 02-01-2021 01-31-2022 339534.75 339534.75 126551.11 118144.83 212983.64 221389.92 208191.64 221389.92 UW UW 02-16-2022 Prospectus Loan ID 19.02 1745000.00 1745000.00 1 1 1129 East Interstate Plaza 1129 East Interstate Plaza Bullhead City AZ 86442 Mohave SS 34510 34510 153 153 1984 3840000.00 MAI 02-18-2022 0.92 0.92 6 01-31-2022 02-01-2021 01-31-2022 285183.54 285183.54 78268.85 84541.89 206914.69 200641.65 202831.69 200641.65 UW UW 02-16-2022 Prospectus Loan ID 19.03 970000.00 970000.00 1 1 1515 East El Rodeo Road 1515 East El Rodeo Road Fort Mohave AZ 86426 Mohave SS 25788 25788 126 126 1988 1730000.00 MAI 02-16-2022 1.00 1.00 6 01-31-2022 02-01-2021 01-31-2022 190044.03 190044.03 74824.07 75764.42 115219.96 114279.61 112719.96 114279.61 UW UW 02-16-2022 Prospectus Loan ID 19.04 955000.00 955000.00 1 1 3582 East Gordon Drive 3582 East Gordon Drive Kingman AZ 86409 Mohave SS 31294 31294 200 200 1961 2630000.00 MAI 02-17-2022 1.00 1.00 6 01-31-2022 02-01-2021 01-31-2022 220744.84 220744.84 101049.36 105253.89 119695.48 115490.95 111053.48 115490.95 UW UW 02-16-2022 Prospectus Loan ID 19.05 690000.00 690000.00 1 1 4514 Powell Avenue 4514 North Powell Avenue Kingman AZ 86409 Mohave SS 19254 19254 161 161 1980 2150000.00 MAI 02-17-2022 1.00 1.00 6 01-31-2022 02-01-2021 01-31-2022 186111.47 186111.47 103581.34 103705.21 82530.13 82406.26 80255.13 82406.26 UW UW 02-16-2022 Prospectus Loan ID 19.06 661000.00 661000.00 1 1 2881 Rhoades Avenue 2881 Rhoades Avenue Kingman AZ 86409 Mohave SS 13472 13472 130 130 1987 1530000.00 MAI 02-17-2022 1.00 1.00 6 01-31-2022 02-01-2021 01-31-2022 136063.75 136063.75 53348.98 54622.26 82714.77 81441.49 76826.77 81441.49 UW UW 02-16-2022 Prospectus Loan ID 19.07 589000.00 589000.00 1 1 12975 South Oatman Highway 12975 South Oatman Highway Topock AZ 86436 Mohave SS 20648 20648 84 84 1983 960000.00 MAI 02-16-2022 1.00 1.00 6 01-31-2022 02-01-2021 01-31-2022 111439.23 111439.23 37586.89 37380.50 73852.34 74058.73 68498.34 74058.73 UW UW 02-16-2022 Prospectus Loan ID 19.08 521000.00 521000.00 1 1 3096 Highway 95 3096 Highway 95 Bullhead City AZ 86442 Mohave SS 15487 15487 81 81 1981 1310000.00 MAI 02-18-2022 0.94 0.94 6 01-31-2022 02-01-2021 01-31-2022 126044.27 126044.27 60305.11 61515.27 65739.15 64528.99 60547.15 64528.99 UW UW 02-16-2022 Prospectus Loan ID 19.09 342000.00 342000.00 1 1 423 Marina Boulevard 423 East Marina Boulevard Bullhead City AZ 86442 Mohave SS 6614 6614 78 78 1984 770000.00 MAI 02-18-2022 1.00 1.00 6 01-31-2022 02-01-2021 01-31-2022 66053.45 66053.45 23679.76 24934.58 42373.69 41118.87 39754.69 41118.87 UW UW 02-16-2022 Prospectus Loan ID 19.1 322000.00 322000.00 1 1 3890 Sunshine Drive 3890 Sunshine Drive Kingman AZ 86409 Mohave SS 20177 20177 88 88 1970 1190000.00 MAI 02-17-2022 1.00 1.00 6 01-31-2022 02-01-2021 01-31-2022 109433.53 109433.53 69816.88 73008.64 39616.65 36424.89 37449.65 36424.89 UW UW 02-16-2022 Prospectus Loan ID 19.11 319000.00 319000.00 1 1 10407 Barrackman Road 10411 & 10407 South Barrackman Road Mohave Valley AZ 86440 Mohave SS 10857 10857 52 52 1979 610000.00 MAI 02-16-2022 1.00 1.00 6 01-31-2022 02-01-2021 01-31-2022 76165.98 79826.89 35497.36 35253.44 40668.62 44573.45 37030.62 44573.45 UW UW 02-16-2022 Prospectus Loan ID 19.12 281000.00 281000.00 1 1 2715 Highway 95 2715 Highway 95 Bullhead City AZ 86442 Mohave SS 8752 8752 45 45 1978 730000.00 MAI 02-18-2022 0.96 0.96 6 01-31-2022 02-01-2021 01-31-2022 70145.74 70145.74 34009.67 33928.14 36136.07 36217.60 32623.07 36217.60 UW UW 02-16-2022 Prospectus Loan ID 19.13 266000.00 266000.00 1 1 2065 South Plaza Drive 2065 South Plaza Drive Bullhead City AZ 86442 Mohave SS 5880 5880 41 41 1975 480000.00 MAI 02-18-2022 0.93 0.93 6 01-31-2022 02-01-2021 01-31-2022 56137.13 56137.13 23940.07 22680.39 32197.06 33456.74 30946.06 33456.74 UW UW 02-16-2022 Prospectus Loan ID 19.14 186000.00 186000.00 1 1 2064 South Plaza Drive 2064 South Plaza Drive Bullhead City AZ 86442 Mohave SS 8380 8380 29 29 1984 370000.00 MAI 02-18-2022 1.00 1.00 6 01-31-2022 02-01-2021 01-31-2022 47437.54 47437.54 21782.87 26220.55 25654.67 21216.99 21603.67 21216.99 UW UW 02-16-2022 Prospectus Loan ID 19.15 185000.00 185000.00 1 1 2937 Easy Street 2937 Easy Street Bullhead City AZ 86442 Mohave SS 17808 17808 56 56 2019 320000.00 MAI 02-18-2022 0.98 0.98 6 01-31-2022 02-01-2021 01-31-2022 38979.29 38979.29 15712.85 15582.77 23266.44 23396.52 21485.64 23396.52 UW UW 02-16-2022 Prospectus Loan ID 19.16 165000.00 165000.00 1 1 1735 South Trane Road 1735 South Trane Road Bullhead City AZ 86442 Mohave SS 6422 6422 37 37 1983 500000.00 MAI 02-18-2022 1.00 1.00 6 01-31-2022 02-01-2021 01-31-2022 43833.99 43833.99 22473.76 23522.40 21360.23 20311.59 19163.23 20311.59 UW UW 02-16-2022 Prospectus Loan ID 19.17 144000.00 144000.00 1 1 454 Marina Boulevard 454 East Marina Boulevard Bullhead City AZ 86442 Mohave SS 2844 2844 22 22 1986 260000.00 MAI 02-18-2022 1.00 1.00 6 01-31-2022 02-01-2021 01-31-2022 26533.60 26533.60 8817.82 9189.61 17715.78 17343.99 16702.78 17343.99 UW UW 02-16-2022 Prospectus Loan ID 19.18 118000.00 118000.00 1 1 5062 East Chiricahua Drive 5062 East Chiricahua Drive Topock AZ 86436 Mohave SS 4300 4300 20 20 1980 220000.00 MAI 02-16-2022 1.00 1.00 6 01-31-2022 02-01-2021 01-31-2022 25336.00 26301.79 10141.01 10710.39 15194.99 15591.40 13773.99 15591.40 UW UW 02-16-2022 Prospectus Loan ID 20 05-12-2022 06-13-2022 Bank of America, National Association 04-14-2022 9912500.00 120 05-01-2032 0 0.04450000 0.04450000 3 1 120 06-01-2022 true 1 WL 3 37984.15 9912500.00 1 2 2 5 true true false false false 01-31-2032 Anchorage Self Storage Portfolio SS 127238 127238 1225 1225 16240000.00 02-14-2022 0.91 0.91 6 07-01-2024 N 02-28-2022 03-01-2021 02-28-2022 1851877.00 1847638.00 635149.00 797976.00 1216728.00 1049662.00 1201355.00 1049662.00 UW UW 447232.68 2.72 2.35 2.69 2.35 F F 02-28-2022 false 9912500.00 37984.15 0.04450000 0.00017770 37984.15 0.00 0.00 0.00 0.00 9912500.00 9912500.00 06-01-2022 1 false 0.00 0.00 0.00 0 Wells Fargo Bank, N.A. false 0.00 98 Prospectus Loan ID 20.01 5537500.00 5537500.00 1 1 A Sentry Mini Storage 225 Boniface Parkway Anchorage AK 99504 Anchorage SS 89838 89838 942 942 1985 8670000.00 MAI 02-14-2022 0.88 0.88 6 02-28-2022 03-01-2021 02-28-2022 1068594.00 1076788.00 360183.00 496749.00 708411.00 580039.00 698655.00 580039.00 UW UW 02-28-2022 Prospectus Loan ID 20.02 4375000.00 4375000.00 1 1 Top Shelf Storage 11711 Old Seward Highway Anchorage AK 99515 Anchorage SS 37445 37445 283 283 2014 6960000.00 MAI 02-14-2022 1.00 1.00 6 02-28-2022 03-01-2021 02-28-2022 783283.00 770850.00 274966.00 301227.00 508317.00 469623.00 502700.00 469623.00 UW UW 02-28-2022 Prospectus Loan ID 21 05-12-2022 06-13-2022 Wells Fargo Bank, National Association 04-22-2022 7000000.00 60 05-11-2027 0 0.05852000 0.05852000 3 1 60 06-11-2022 true 1 WL 3 35274.56 7000000.00 1 1 1 0 true true false false false 11-10-2026 Oakmead Village Office 3040-3050 Oakmead Village Drive Santa Clara CA 95051 Santa Clara OF 24070 24070 1977 2021 12680000.00 MAI 03-04-2022 0.80 0.80 6 07-11-2024 N Qualcomm Inc. 13143 02-01-2027 ConductiveBio Inc. 6070 08-31-2023 02-28-2022 03-01-2021 02-28-2022 1125067.16 590072.00 437970.84 361600.00 687096.32 228472.00 684415.82 228472.00 UW UW 415329.48 1.65 0.55 1.65 0.55 F F 04-01-2022 false 7000000.00 35274.56 0.05852000 0.00017770 35274.56 0.00 0.00 0.00 0.00 7000000.00 7000000.00 06-11-2022 1 false 0.00 0.00 0.00 0 Wells Fargo Bank, N.A. false 0.00 98 Prospectus Loan ID 22 05-12-2022 06-13-2022 Wells Fargo Bank, National Association 04-11-2022 6750000.00 120 04-11-2032 360 0.04515000 0.04515000 3 1 48 05-11-2022 true 1 WL 5 26243.44 6750000.00 1 1 1 0 true true false false false 01-10-2032 Orange Self Storage 265 Orange Point Drive & 8321 Green Meadows Drive North Lewis Center OH 43035 Delaware SS 89300 89300 677 677 1995 2018 10000000.00 MAI 01-21-2022 0.95 0.95 6 07-11-2024 N 03-31-2022 04-01-2021 03-31-2022 988694.01 862881.58 355928.54 371747.19 632765.47 491134.39 623835.47 491134.39 UW UW 411137.40 1.54 1.19 1.52 1.19 F F 03-21-2022 false 6750000.00 26243.44 0.04515000 0.00075270 26243.44 0.00 0.00 0.00 0.00 6750000.00 6750000.00 06-11-2022 1 false 0.00 0.00 0.00 0 Berkadia false 0.00 98 Prospectus Loan ID 23 05-12-2022 06-13-2022 National Consumer Cooperative Bank 03-31-2022 6500000.00 120 04-01-2032 0 0.03990000 0.03990000 3 1 120 05-01-2022 true 1 WL 3 22332.92 6500000.00 1 1 1 10 true true true false false 09-30-2031 12-31-2031 The Knolls Cooperative Section No. 1, Inc. 60 Knolls Crescent and 80 Knolls Crescent Bronx NY 10463 Bronx CH 240 240 1952 2001 71980000.00 MAI 01-31-2022 0.93 0.93 6 X 6081084.00 2802207.00 3278877.00 3206277.00 UW 12.47 12.19 F 01-31-2022 false 6500000.00 22332.92 0.03990000 0.00092770 22332.92 0.00 0.00 0.00 0.00 6500000.00 6500000.00 06-01-2022 1 false 0.00 0.00 0.00 0 National Cooperative Bank,N.A. false 0.00 Prospectus Loan ID 24 05-12-2022 06-13-2022 Morgan Stanley Bank, N.A. 04-01-2022 6100000.00 120 04-01-2032 0 0.03750000 0.03750000 3 1 120 05-01-2022 true 1 WL 3 19697.92 6100000.00 1 1 1 0 true true false false false 12-31-2031 100 Marketplace 25 Mountainview Boulevard Basking Ridge NJ 7920 Somerset MU 55890 55890 2008 19600000.00 MAI 02-11-2022 0.96 0.96 6 07-01-2024 N World Media Group 7250 02-28-2023 Victory Healthcare Communications 4981 01-31-2025 Green's Natural Foods 4758 11-30-2023 12-31-2021 01-01-2021 12-31-2021 1995202.00 2003358.00 710263.00 643970.00 1284939.00 1359388.00 1190877.00 1339101.00 UW UW 231927.12 5.54 5.86 5.13 5.77 F F 01-01-2022 false 6100000.00 19697.92 0.03750000 0.00017770 19697.92 0.00 0.00 0.00 0.00 6100000.00 6100000.00 06-01-2022 1 false 0.00 0.00 0.00 0 Wells Fargo Bank, N.A. false 0.00 98 Prospectus Loan ID 25 05-12-2022 06-13-2022 National Consumer Cooperative Bank 03-31-2022 6100000.00 120 04-01-2032 480 0.03500000 0.03500000 3 1 0 05-01-2022 true 1 WL 2 23630.85 6088897.09 1 1 1 10 false true true false false 09-30-2031 12-31-2031 Mutual Housing Association, Inc. 3850 Sedgwick Avenue Bronx NY 10463 Bronx CH 122 122 1955 2012 33900000.00 MAI 02-08-2022 0.98 0.98 6 X 3094048.00 1229872.00 1864176.00 1827276.00 UW 6.57 6.44 F 02-08-2022 false 6094160.82 23630.85 0.03500000 0.00092770 18367.12 0.00 5263.73 0.00 0.00 6088897.09 6088897.09 06-01-2022 1 false 0.00 0.00 0.00 0 National Cooperative Bank,N.A. false 0.00 Prospectus Loan ID 26 05-12-2022 06-13-2022 Wells Fargo Bank, National Association 05-03-2022 5500000.00 120 05-11-2032 360 0.04906000 0.04906000 3 1 12 06-11-2022 true 1 WL 5 23235.36 5500000.00 1 1 1 0 true true false false false 02-10-2032 Big Oaks Mini Storage 3932 Tate Street Sacramento CA 95838 Sacramento SS 84350 84350 845 845 1986 13900000.00 MAI 03-21-2022 0.99 0.99 6 07-11-2024 N 02-28-2022 03-01-2021 02-28-2022 1066128.89 1059669.37 360618.56 382716.25 705510.33 676953.12 697075.33 676953.12 UW UW 350520.36 2.01 1.93 1.99 1.93 F F 03-21-2022 false 5500000.00 23235.36 0.04906000 0.00017770 23235.36 0.00 0.00 0.00 0.00 5500000.00 5500000.00 06-11-2022 1 false 0.00 0.00 0.00 0 Wells Fargo Bank, N.A. false 0.00 98 Prospectus Loan ID 27 05-12-2022 06-13-2022 Morgan Stanley Bank, N.A. 04-22-2022 5500000.00 120 05-01-2032 360 0.03940000 0.03940000 3 1 0 06-01-2022 true 1 WL 2 26067.95 5492592.33 1 1 1 0 false true false false false 12-31-2031 Corner Village at Warren 9 Mount Bethel Road Warren NJ 7059 Somerset MU 33446 33446 2009 13000000.00 MAI 03-10-2022 0.95 0.95 6 07-01-2024 N JPMorgan Chase Bank, National Assoc. 5000 01-31-2024 Paragon Hospitality Group. LLC 4900 01-31-2032 ERNA Enterprises, LLC 3269 12-31-2026 03-31-2022 04-01-2021 03-31-2022 1269948.00 1342886.00 427129.00 410574.79 842819.00 932311.21 770877.50 885171.44 UW UW 312815.40 2.69 2.98 2.46 2.83 F F 03-31-2022 false 5500000.00 26067.95 0.03940000 0.00017770 18660.28 0.00 7407.67 0.00 0.00 5492592.33 5492592.33 06-01-2022 1 false 0.00 0.00 0.00 0 Wells Fargo Bank, N.A. false 0.00 98 Prospectus Loan ID 28 05-12-2022 06-13-2022 National Consumer Cooperative Bank 04-27-2022 5125000.00 120 05-01-2032 480 0.04120000 0.04120000 3 1 0 06-01-2022 true 1 WL 2 21803.42 5121378.94 1 1 1 10 false true true false false 10-31-2031 01-31-2032 4601 Owners Corp. 4601 Henry Hudson Parkway Riverdale NY 10471 Bronx CH 48 48 1949 2012 22325000.00 MAI 02-28-2022 0.93 0.93 6 X 1490850.00 759304.00 731546.00 714396.00 UW 2.80 2.73 F 02-28-2022 false 5125000.00 21803.42 0.04120000 0.00092770 18182.36 0.00 3621.06 0.00 0.00 5121378.94 5121378.94 06-01-2022 1 false 0.00 0.00 0.00 0 National Cooperative Bank,N.A. false 0.00 Prospectus Loan ID 29 05-12-2022 06-13-2022 National Cooperative Bank, N.A. 04-28-2022 5000000.00 120 05-01-2032 0 0.04510000 0.04510000 3 1 120 06-01-2022 true 1 WL 3 19418.06 5000000.00 1 1 1 10 true true true false false 10-31-2031 01-31-2032 Hugh Grant Gardens Housing Development Fund Corporation 1964-1966 Newbold Avenue Bronx NY 10472 Bronx CH 138 138 1967 2010 23400000.00 MAI 03-24-2022 0.97 0.97 6 X 3025312.00 1423780.00 1601532.00 1566782.00 UW 7.00 6.85 F 03-24-2022 false 5000000.00 19418.06 0.04510000 0.00092770 19418.06 0.00 0.00 0.00 0.00 5000000.00 5000000.00 06-01-2022 1 false 0.00 0.00 0.00 0 National Cooperative Bank,N.A. false 0.00 Prospectus Loan ID 30 05-12-2022 06-13-2022 National Consumer Cooperative Bank 03-31-2022 3800000.00 120 04-01-2032 0 0.03660000 0.03660000 3 1 120 05-01-2022 true 1 WL 3 11976.33 3800000.00 1 1 1 10 true true true false false 09-30-2031 12-31-2031 315 West 232nd Street Corp. 315 West 232nd Street Bronx NY 10463 Bronx CH 72 72 1972 2012 21100000.00 MAI 02-07-2022 0.98 0.98 6 X 1766505.00 758530.00 1007975.00 989975.00 UW 7.15 7.02 F 02-07-2022 false 3800000.00 11976.33 0.03660000 0.00092770 11976.33 0.00 0.00 0.00 0.00 3800000.00 3800000.00 06-01-2022 1 false 0.00 0.00 0.00 0 National Cooperative Bank,N.A. false 0.00 Prospectus Loan ID 31 05-12-2022 06-13-2022 Morgan Stanley Bank, N.A. 04-21-2022 3800000.00 120 05-01-2032 0 0.05690000 0.05690000 3 1 120 06-01-2022 true 1 WL 3 18618.94 3800000.00 1 1 1 5 true true false false false 01-31-2032 Mercury Self-Storage 185 East Mercury Boulevard Hampton VA 23669 Hampton SS 44395 44395 596 596 1980 1985 6650000.00 MAI 03-21-2022 1.00 1.00 6 07-01-2024 N 01-31-2022 02-01-2021 01-31-2022 489012.00 486012.00 163588.00 209326.71 325424.00 276685.29 318614.00 276685.29 UW UW 219223.08 1.48 1.26 1.45 1.26 F F 03-16-2022 false 3800000.00 18618.94 0.05690000 0.00017770 18618.94 0.00 0.00 0.00 0.00 3800000.00 3800000.00 06-01-2022 1 false 0.00 0.00 0.00 0 Wells Fargo Bank, N.A. false 0.00 98 Prospectus Loan ID 32 05-12-2022 06-13-2022 National Consumer Cooperative Bank 03-31-2022 3500000.00 120 04-01-2032 360 0.03700000 0.03700000 3 1 0 05-01-2022 true 1 WL 2 16109.90 3489706.31 1 1 1 10 false true true false false 09-30-2031 12-31-2031 3030 Johnson Avenue Corp. 3030 Johnson Avenue a/k/a 3020/3030 Johnson Avenue Bronx NY 10463 Bronx CH 59 59 1964 2007 16000000.00 MAI 02-10-2022 0.95 0.95 6 X 1330764.00 637380.00 693384.00 678384.00 UW 3.59 3.51 F 02-10-2022 false 3494681.77 16109.90 0.03700000 0.00092770 11134.44 0.00 4975.46 0.00 0.00 3489706.31 3489706.31 06-01-2022 1 false 0.00 0.00 0.00 0 National Cooperative Bank,N.A. false 0.00 Prospectus Loan ID 33 05-12-2022 06-13-2022 National Cooperative Bank, N.A. 04-27-2022 3200000.00 120 05-01-2032 480 0.04730000 0.04730000 3 1 0 06-01-2022 true 1 WL 2 14862.50 3198171.28 1 1 1 10 false true true false false 10-31-2031 01-31-2032 31171 Owners Corp. 311 East 71st Street New York NY 10021 New York CH 90 90 1962 2012 61150000.00 Non-MAI 02-15-2022 0.95 0.95 6 X 3984400.00 2024013.00 1960387.00 1940387.00 UW 10.99 10.88 F 02-15-2022 false 3200000.00 14862.50 0.04730000 0.00092770 13033.78 0.00 1828.72 0.00 0.00 3198171.28 3198171.28 06-01-2022 1 false 0.00 0.00 0.00 0 National Cooperative Bank,N.A. false 0.00 Prospectus Loan ID 34 05-12-2022 06-13-2022 Wells Fargo Bank, National Association 04-01-2022 3000000.00 120 04-11-2032 0 0.04399000 0.04399000 3 1 120 05-11-2022 true 1 WL 3 11364.08 3000000.00 1 1 1 0 true true false false false 01-10-2032 Right Move Storage- Fort Worth Northwest 1850 Ephriham Avenue Fort Worth TX 76164 Tarrant SS 62475 62475 552 552 1985 2020 10800000.00 MAI 01-15-2022 0.92 0.92 6 07-11-2024 N 02-28-2022 03-01-2021 02-28-2022 900280.24 849608.32 306392.04 315430.62 593888.20 534177.70 587640.70 534177.70 UW UW 133802.88 4.44 3.99 4.39 3.99 F F 02-28-2022 false 3000000.00 11364.08 0.04399000 0.00017770 11364.08 0.00 0.00 0.00 0.00 3000000.00 3000000.00 06-11-2022 1 false 0.00 0.00 0.00 0 Wells Fargo Bank, N.A. false 0.00 98 Prospectus Loan ID 35 05-12-2022 06-13-2022 Wells Fargo Bank, National Association 04-20-2022 2250000.00 120 05-11-2032 0 0.05506000 0.05506000 3 1 120 06-11-2022 true 1 WL 3 10667.88 2250000.00 1 1 1 0 true true false false false 02-10-2032 Spring Self Storage 24507 West Hardy Road Spring TX 77373 Harris SS 44000 44000 330 330 1978 3800000.00 MAI 03-11-2022 0.78 0.78 6 07-11-2024 N 02-28-2022 03-01-2021 02-28-2022 386669.68 383260.13 174794.18 174727.46 211875.50 208532.67 200875.50 208532.67 UW UW 125605.68 1.69 1.66 1.60 1.66 F F 03-07-2022 false 2250000.00 10667.88 0.05506000 0.00067770 10667.88 0.00 0.00 0.00 0.00 2250000.00 2250000.00 06-11-2022 1 false 0.00 0.00 0.00 0 Wells Fargo Bank, N.A. false 0.00 98 Prospectus Loan ID 36 05-12-2022 06-13-2022 Bank of America, National Association 04-25-2022 2135000.00 120 05-01-2032 0 0.05227000 0.05227000 3 1 120 06-01-2022 true 1 WL 3 9609.69 2135000.00 1 1 1 5 true true false false false 01-31-2032 Don-Mar MHC 300 Nixon Street Noblesville IN 46060 Hamilton MH 71 71 1950 3450000.00 MAI 01-21-2022 0.96 0.96 6 07-01-2024 N 03-31-2022 04-01-2021 03-31-2022 300000.00 305811.00 100139.00 119503.00 199861.00 186308.00 196311.00 186308.00 UW UW 113146.44 1.77 1.65 1.74 1.65 F F 04-06-2022 false 2135000.00 9609.69 0.05227000 0.00017770 9609.69 0.00 0.00 0.00 0.00 2135000.00 2135000.00 06-01-2022 1 false 0.00 0.00 0.00 0 Wells Fargo Bank, N.A. false 0.00 98 Prospectus Loan ID 37 05-12-2022 06-13-2022 National Consumer Cooperative Bank 04-29-2022 2000000.00 120 05-01-2032 480 0.04210000 0.04210000 3 1 0 06-01-2022 true 1 WL 2 8621.87 1998628.69 1 1 1 10 false true true false false 10-31-2031 01-31-2032 Florence Court Corporation 187 Hicks Street a/k/a 177/189 Hicks Street a/k/a 63/65 Love Lane a/k/a 47 Pierrepont Street Brooklyn NY 11201 Kings CH 29 29 1904 2019 38260000.00 Non-MAI 02-24-2022 0.95 0.95 6 X 1828537.00 781037.00 1047500.00 1037500.00 UW 10.12 10.03 F 02-24-2022 false 2000000.00 8621.87 0.04210000 0.00092770 7250.56 0.00 1371.31 0.00 0.00 1998628.69 1998628.69 06-01-2022 1 false 0.00 0.00 0.00 0 National Cooperative Bank,N.A. false 0.00 Prospectus Loan ID 38 05-12-2022 06-13-2022 National Cooperative Bank, N.A. 04-27-2022 1900000.00 120 05-01-2032 0 0.04040000 0.04040000 3 1 120 06-01-2022 true 1 WL 3 6609.89 1900000.00 1 1 1 10 true true true false false 10-31-2031 01-31-2032 Ketcham Street Tenants Corp. 44-10 Ketcham Street Elmhurst NY 11373 Queens CH 64 64 1940 1992 26640000.00 MAI 02-23-2022 0.94 0.94 6 X 1418939.00 616631.00 802308.00 782808.00 UW 10.31 10.06 F 02-23-2022 false 1900000.00 6609.89 0.04040000 0.00092770 6609.89 0.00 0.00 0.00 0.00 1900000.00 1900000.00 06-01-2022 1 false 0.00 0.00 0.00 0 National Cooperative Bank,N.A. false 0.00 Prospectus Loan ID 39 05-12-2022 06-13-2022 National Consumer Cooperative Bank 04-29-2022 1900000.00 120 05-01-2032 480 0.04600000 0.04600000 3 1 0 06-01-2022 true 1 WL 2 8664.21 1898861.90 1 1 1 10 false true true false false 10-31-2031 01-31-2032 Steven Lee House, Inc. 3200 Netherland Avenue Bronx NY 10463 Bronx CH 78 78 1955 2019 20510000.00 MAI 02-03-2022 0.94 0.94 6 X 1708793.00 640394.00 1068399.00 1045299.00 UW 10.28 10.05 F 02-03-2022 false 1900000.00 8664.21 0.04600000 0.00092770 7526.11 0.00 1138.10 0.00 0.00 1898861.90 1898861.90 06-01-2022 1 false 0.00 0.00 0.00 0 National Cooperative Bank,N.A. false 0.00 Prospectus Loan ID 40 05-12-2022 06-13-2022 National Consumer Cooperative Bank 04-27-2022 1900000.00 120 05-01-2032 480 0.03970000 0.03970000 3 1 0 06-01-2022 true 1 WL 2 7905.42 1898589.94 1 1 1 10 false true true false false 10-31-2031 01-31-2032 339 East 58th Street Owners Corp. 339 East 58th Street a/k/a 337/343 East 58th Street New York NY 10022 New York CH 93 93 1929 2006 36900000.00 MAI 12-21-2021 0.93 0.93 6 X 2702328.00 1762639.00 939689.00 911489.00 UW 9.91 9.61 F 12-21-2021 false 1900000.00 7905.42 0.03970000 0.00092770 6495.36 0.00 1410.06 0.00 0.00 1898589.94 1898589.94 06-01-2022 1 false 0.00 0.00 0.00 0 National Cooperative Bank,N.A. false 0.00 Prospectus Loan ID 41 05-12-2022 06-13-2022 National Consumer Cooperative Bank 03-31-2022 1745000.00 120 04-01-2032 480 0.04420000 0.04420000 3 1 0 05-01-2022 true 1 WL 2 7755.36 1742553.31 1 1 1 10 false true true false false 09-30-2031 12-31-2031 35 Summit Avenue Owners, Ltd. 35-37 Summit Avenue Port Chester NY 10573 Westchester CH 56 56 1927 2001 8100000.00 MAI 02-18-2022 0.97 0.97 6 X 1526227.00 590162.00 936065.00 919265.00 UW 10.06 9.88 F 02-18-2022 false 1743672.06 7755.36 0.04420000 0.00092770 6636.61 0.00 1118.75 0.00 0.00 1742553.31 1742553.31 06-01-2022 1 false 0.00 0.00 0.00 0 National Cooperative Bank,N.A. false 0.00 Prospectus Loan ID 42 05-12-2022 06-13-2022 National Consumer Cooperative Bank 03-31-2022 1500000.00 120 04-01-2032 360 0.03790000 0.03790000 3 1 0 05-01-2022 true 1 WL 2 6980.82 1495663.96 1 1 1 10 false true true false false 09-30-2031 12-31-2031 235 West 108th Street Owners Corp. 235 West 108th Street New York NY 10025 New York CH 34 34 1900 2019 31700000.00 MAI 02-02-2022 0.95 0.95 6 X 1493020.00 593863.00 899157.00 890157.00 UW 10.73 10.63 F 02-02-2022 false 1497756.68 6980.82 0.03790000 0.00092770 4888.10 0.00 2092.72 0.00 0.00 1495663.96 1495663.96 06-01-2022 1 false 0.00 0.00 0.00 0 National Cooperative Bank,N.A. false 0.00 Prospectus Loan ID 43 05-12-2022 06-13-2022 National Consumer Cooperative Bank 04-25-2022 1100000.00 120 05-01-2032 360 0.04330000 0.04330000 3 1 0 06-01-2022 true 1 WL 2 5462.98 1098638.49 1 1 1 10 false true true false false 10-31-2031 01-31-2032 61 Horatio Street Apartment Corp. 61 Horatio Street a/k/a 832 Greenwich Street a/k/a 832-836 Greenwich Street New York NY 10014 New York CH 34 34 1958 1999 22600000.00 MAI 02-21-2022 0.93 0.93 6 X 992153.00 415913.00 576240.00 565740.00 UW 8.79 8.63 F 02-21-2022 false 1100000.00 5462.98 0.04330000 0.00092770 4101.47 0.00 1361.51 0.00 0.00 1098638.49 1098638.49 06-01-2022 1 false 0.00 0.00 0.00 0 National Cooperative Bank,N.A. false 0.00 Prospectus Loan ID 44 05-12-2022 06-13-2022 National Consumer Cooperative Bank 04-06-2022 1000000.00 120 05-01-2032 120 0.03740000 0.03740000 3 1 0 06-01-2022 true 1 WL 1 10001.41 993219.15 1 1 1 10 false false true false false 10-31-2031 01-31-2032 Park East Owners Corp. 105 East 38th Street a/k/a 103/105 East 38th Street New York NY 10016 New York CH 25 25 1924 2015 18500000.00 MAI 02-18-2022 0.97 0.97 6 X 996093.00 451212.00 544881.00 538381.00 UW 4.54 4.49 F 02-18-2022 false 1000000.00 10001.41 0.03740000 0.00092770 3220.56 0.00 6780.85 0.00 0.00 993219.15 993219.15 06-01-2022 1 false 0.00 0.00 0.00 0 National Cooperative Bank,N.A. false 0.00
Item 2(c)(15) Loan Structure Code With respect to Asset No 2, 3, 4, 6, 8 and 9 the related mortgage loan is part of a mortgage loan structure evidenced by multiple pari-passu notes. In each case, one or more of such notes are outside the trust. With respect to Asset No 1 the related mortgage loan is part of the senior portion of a mortgage loan structure evidenced by multiple senior pari-passu notes and multiple subordinate notes. Multiple notes evidencing the senior portion of the mortgage loan structure, and all of the notes evidencing the subordinate portion of the mortgage loan structure, are outside the trust. Item 2(c)(18) Scheduled Principal Balance Securitization Amount With respect to each mortgage loan, the principal balance shown reflects the principal balance as of the Cut-off Date, assuming that any payment due on the Cut-off Date is made, and that no voluntary principal prepayments or casualty or condemnation proceeds are received. Item 2(d)(2) Property Address With respect to each mortgage loan secured by multiple properties, for property address and similar property-specific information, the information is provided for each related property but the response for the mortgage loan will be blank. Item 2(d)(14) Valuation Amount at Securitization With respect to the residential cooperative properties, the value shown is determined as if such residential cooperative property is operated as a residential cooperative and, in general, equals the sum of (i) the gross share value of all cooperative units in such residential cooperative property (applying a discount for units that are subject to existing rent-regulated or rent-controlled rental tenants as and if deemed appropriate by the appraiser), based in part on various comparable sales of cooperative apartment units in the market, plus (ii) the amount of the underlying debt encumbering such residential cooperative property. Item 2(d)(20) Physical Occupancy at Securitization With respect to each mortgage loan, the occupancy percent shown is indicative of the physical occupancy information available as of securitization. In the case of a residential cooperative property, the occupancy percent shown is indicative of the property vacancy assumption in the related appraisal for purposes of determining the appraised value of the related mortgaged property determined as a multifamily rental property. Item 2(d)(23) Defeasance Option Start Date With respect to Asset Nos. 1, 2, 3, 4, 6, 8 and 9 the defeasance or yield maintenance, as applicable, option start date specified assumes that no other companion loans forming part of the related whole loan that remain to be securitized are actually securitized. If any such remaining companion loans are securitized, the defeasance option start date will generally be two years following the securitization date of the last-securitized such companion loan in the related whole loan, subject to an outside date that occurs a fixed period of time from the loan origination date, typically 3 years. Item 2(d)(28)(i) Date of Financials as of Securitization For the residential cooperative properties the Date of Financials as of Securitization has been left blank as it was not applicable Item 2(d)(28)(iv) Revenue at Securitization For a residential cooperative property, this value is determined by appraisal and, in general, equals projected operating income at the property assuming such property is operated as a rental property with rents and other income set at prevailing market rates (but taking into account the presence of existing rent-regulated or rent-controlled rental tenants). Item 2(d)(28)(vi) Operating Expenses at Securitization For a residential cooperative property, this value is determined by appraisal and, in general, equals the projected operating expenses at the property assuming such property is operated as a rental property. Item 2(d)(28)(viii) Net Operating Income at Securitization For a residential cooperative property, this value is determined by appraisal and, in general, equals projected operating income at the property assuming such property is operated as a rental property with rents and other income set at prevailing market rates (but taking into account the presence of existing rent-regulated or rent-controlled rental tenants), reduced by underwritten property operating expenses and a market-rate vacancy assumption. Item 2(d)(28)(x) Net Cash Flow at Securitization For a residential cooperative property, this value is determined by appraisal and, in general, equals projected operating income at the property assuming such property is operated as a rental property with rents and other income set at prevailing market rates (but taking into account the presence of existing rent-regulated or rent-controlled rental tenants), reduced by underwritten property operating expenses, a market-rate vacancy assumption and projected replacement reserves. Item 2(d)(28)(xiv) Most Recent Debt Service Amount With respect to any "Interest Only/Balloon" mortgage loan, the value shown reflects the annual interest-only debt service payment. With respect to any "Interest Only/Amortizing/Balloon" mortgage loan, the value shown reflects the annual amortizing debt service payment. With respect to any mortgage loan that is part of a mortgage loan structure evidenced by multiple pari-passu notes (including notes outside the trust), the value shown is inclusive of debt service related to the entirety of the mortgage loan structure (or, if the mortgage loan is part of the senior portion of a mortgage loan structure that also includes a subordinate portion, the entirety of the senior portion of such mortgage loan structure). Item 2(d)(28)(xv) Debt Service Coverage Net Operating Income Securitization Percentage With respect to any mortgage loan that is part of a mortgage loan structure evidenced by multiple pari-passu notes (including notes outside the trust), the value shown is inclusive of debt service related to the entirety of the mortgage loan structure (or, if the mortgage loan is part of the senior portion of a mortgage loan structure that also includes a subordinate portion, the entirety of the senior portion of such mortgage loan structure). Item 2(d)(28)(xvi) Most Recent Debt Service Coverage Net Operating Income Percentage With respect to any mortgage loan that is part of a mortgage loan structure evidenced by multiple pari-passu notes (including notes outside the trust), the value shown is inclusive of debt service related to the entirety of the mortgage loan structure (or, if the mortgage loan is part of the senior portion of a mortgage loan structure that also includes a subordinate portion, the entirety of the senior portion of such mortgage loan structure). Item 2(d)(28)(xvii) Debt Service Coverage Net Cash Flow Securitization Percentage With respect to any mortgage loan that is part of a mortgage loan structure evidenced by multiple pari-passu notes (including notes outside the trust), the value shown is inclusive of debt service related to the entirety of the mortgage loan structure (or, if the mortgage loan is part of the senior portion of a mortgage loan structure that also includes a subordinate portion, the entirety of the senior portion of such mortgage loan structure). Item 2(d)(28)(xviii) Most Recent Debt Service Coverage Net Cash Flow Percentage With respect to any mortgage loan that is part of a mortgage loan structure evidenced by multiple pari-passu notes (including notes outside the trust), the value shown is inclusive of debt service related to the entirety of the mortgage loan structure (or, if the mortgage loan is part of the senior portion of a mortgage loan structure that also includes a subordinate portion, the entirety of the senior portion of such mortgage loan structure). Item 2(e)(3) Report Period Beginning Scheduled Loan Balance Amount With respect to each mortgage loan, the principal balance shown reflects the principal balance as of the mortgage loan payment due date in May 2022 (or for loans originated after such date, as of the loan origination date). Item 2(e)(6) Servicer Trustee Fee Rate Percentage With respect to each mortgage loan, this percentage reflects the Administrative Cost Rate for such mortgage loan. Item 2(e)(12) Report Period End Actual Balance Amount With respect to each mortgage loan, the principal balance shown reflects the principal balance as of the Cut-off Date, assuming that any payment due on the Cut-off Date is made, and that no voluntary principal prepayments or casualty or condemnation proceeds are received. Item 2(e)(13) Report Period End Scheduled Balance Amount With respect to each mortgage loan, the principal balance shown reflects the principal balance as of the Cut-off Date, assuming that any payment due on the Cut-off Date is made, and that no voluntary principal prepayments or casualty or condemnation proceeds are received. Item 2(f)(1) Primary Servicer Name The full name for Wells Fargo Bank, N.A. is Wells Fargo Bank, National Association. The full name for Berkadia is Berkadia Commercial Mortgage LLC. The full name of Midland is Midland Loan Services, a Division of PNC Bank, National Association. The abridged names are displayed due to character limitations.
Serious News for Serious Traders! Try StreetInsider.com Premium Free!
You May Also Be Interested In
- California Resources (CRC) PT Raised to $57 at BofA Securities
- Hasbro (HAS) PT Raised to $60 at BofA Securities
- Hannon Armstrong (HASI) Upsizes Bank Facilities to $1.625B
Create E-mail Alert Related Categories
SEC FilingsSign up for StreetInsider Free!
Receive full access to all new and archived articles, unlimited portfolio tracking, e-mail alerts, custom newswires and RSS feeds - and more!
