Form ABS-EE BENCHMARK 2021-B31 MORTG For: Jun 17
UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
FORM FOR SUBMISSION OF ELECTRONIC EXHIBITS FOR
ASSET-BACKED SECURITIES
Commission File Number of issuing entity: 333-228597-10
Central Index Key Number of issuing entity: 0001894714
Benchmark 2021-B31 Mortgage Trust
(Exact name of issuing entity as specified in its charter)
Commission File Number of depositor: 333-228597
Central Index Key Number of depositor: 0001258361
Citigroup Commercial Mortgage Securities Inc.
(Exact name of depositor as specified in its charter)
Citi Real Estate Funding Inc.
Central Index Key Number: 0001701238
German American Capital Corporation
Central Index Key Number: 0001541294
JPMorgan Chase Bank, National Association
Central Index Key Number: 0000835271
Goldman Sachs Mortgage Company
Central Index Key Number: 0001541502
(Exact names of sponsors as specified in their respective charters)
Richard Simpson (212) 816-5343
(Name and telephone number, including area code, of the person to contact in connection with this filing)
INFORMATION TO BE INCLUDED IN THIS FORM
Item 1. |
File an Asset Data File in accordance with Exhibit 601(b)(102) (17 CFR 229.601(b)(102)). |
|
|
Item 2. |
File an Asset Related Document in accordance with Exhibit 601(b)(103) (17 CFR 229.601(b)(103)). |
EXHIBIT INDEX
|
|
|
Exhibit Number |
|
Description |
Exhibit 102 |
|
Asset Data File |
Exhibit 103 |
|
Asset Related Document |
SIGNATURES
The depositor has duly caused this Form to be signed on its behalf by the undersigned thereunto duly authorized.
|
Citigroup Commercial Mortgage Securities Inc. |
|
|
(Depositor) |
|
|
|
|
|
|
|
Date: June 30, 2022 |
By: |
/s/ Richard Simpson |
|
Name: |
Richard Simpson |
|
Title: |
President |
Prospectus Loan ID 1 1 05-12-2022 06-13-2022 DBR Investments Co. Limited, JPMorgan Chase Bank, National Association 10-14-2021 148140816.29000000 120 11-06-2036 0 .02792000 .02792000 3 1 120 12-06-2021 true 1 A1 7 344674.30000000 148140816.29000000 1 1 1 0 true true true false false 12-05-2023 05-05-2031 05-05-2031 .00000000 .00000000 350 and 450 Water Street 350 & 450 Water Street Cambridge MA 2141 Middlesex MU 915233 915233 2021 1954000000.00000000 MAI 04-01-2023 1954000000.00000000 04-01-2023 MAI 1.00000000 6 12-06-2023 N Aventis Inc. 915233 11-30-2036 92929288.09000000 12225756.47000000 80703531.62000000 80566246.67000000 UW CREFC 3.50000000 3.50000000 F F 10-14-2021 false false 148140816.29000000 356163.45000000 .02792000 .00014730 356163.45000000 .00000000 .00000000 148140816.29000000 148140816.29000000 06-06-2022 11-06-2031 1 false .00000000 .00000000 .00000000 0 KeyBank National Association false .00000000 Prospectus Loan ID 2 0 05-12-2022 06-13-2022 DBR Investments Co. Limited, Citi Real Estate Funding Inc. 11-17-2021 94000000.00000000 120 12-06-2031 0 .03257000 .03257000 3 1 120 01-06-2022 true 1 WL 3 .00000000 94000000.00000000 1 1 1 0 true true false false false 09-05-2031 .00000000 .00000000 Greenwich Office Park 51 Weaver Street 1,2,3,4,5,6 & 9 Greenwich Office Pk Greenwich CT 06831 Fairfield OF 343249 343249 1970 2014 146500000.00000000 MAI 08-10-2021 146500000.00000000 08-10-2021 MAI .82800000 6 01-06-2024 N Orthopedic and Neurological 38479 10-31-2029 Starwood Capital Operations LLC 24027 02-28-2023 Platinum Equity Advisors 15747 11-30-2029 08-30-2021 14906113.63000000 5106790.22000000 9799323.41000000 9498637.66000000 UW CREFC 3.16000000 3.06000000 F F 11-16-2021 false false 94000000.00000000 263636.05000000 .03257000 .00009980 263636.05000000 .00000000 .00000000 94000000.00000000 94000000.00000000 06-06-2022 1 false .00000000 .00000000 .00000000 0 Midland Loan Services false .00000000 Prospectus Loan ID 3 0 05-12-2022 06-13-2022 DBR Investments Co. Limited 11-05-2021 75000000.00000000 60 04-06-2031 0 .02838000 .02838000 3 1 60 12-06-2021 true 1 PP 7 177375.00000000 75000000.00000000 1 1 1 0 true true false false false 07-05-2026 .00000000 .00000000 Novo Nordisk HQ 800 Scudders Mill Road Plainsboro NJ 08536 Middlesex OF 731104 731104 1985 2013 330000000.00000000 MAI 09-21-2021 330000000.00000000 09-21-2021 MAI .77000000 6 01-06-2024 N Novo Nordisk 563289 04-30-2031 12-31-2020 32650129.59000000 13331717.92000000 19318411.67000000 19172190.87000000 UW CREFC 3.19000000 3.16000000 F F 03-06-2022 false false 75000000.00000000 183287.50000000 .02838000 .00009980 183287.50000000 .00000000 .00000000 75000000.00000000 75000000.00000000 06-06-2022 11-06-2026 1 false .00000000 .00000000 .00000000 0 Midland Loan Services false .00000000 Prospectus Loan ID 4 0 05-12-2022 06-13-2022 JPMorgan Chase Bank, National Association 09-15-2021 63150000.00000000 120 10-05-2031 0 .02692500 .02692500 3 1 120 11-05-2021 true 1 A1 3 141692.81000000 63150000.00000000 1 1 1 0 true true true false false 12-04-2023 05-04-2031 05-04-2031 .00000000 .00000000 One Memorial Drive One Memorial Drive Cambridge MA 02142 Middlesex OF 409422 409422 1985 2018 828000000.00000000 MAI 08-31-2021 828000000.00000000 08-31-2021 MAI .98500000 .98510000 6 12-05-2023 N InterSystems 239417 03-31-2028 Microsoft 156849 06-30-2028 One Memorial Drive - TRS 3405 12-31-2020 01-01-2022 03-31-2022 39738327.22000000 10105568.54000000 9140405.00000000 2161756.37000000 30597922.22000000 7943812.17000000 29697194.42000000 7718630.17000000 UW CREFC 2042644.59000000 3.74000000 3.88900000 3.63000000 3.77870000 F F 03-31-2022 false false 63150000.00000000 146415.91000000 .02692500 .00018730 146415.91000000 .00000000 .00000000 63150000.00000000 63150000.00000000 06-05-2022 1 false .00000000 .00000000 .00000000 0 Midland Loan Services false .00000000 Prospectus Loan ID 5 0 05-12-2022 06-13-2022 Citi Real Estate Funding Inc. 11-18-2021 58500000.00000000 120 12-06-2031 0 .03240000 .03240000 3 1 120 01-06-2022 true 1 WL 3 .00000000 58500000.00000000 1 6 6 0 true true false false false 09-05-2031 .00000000 .00000000 5000 East Raines Road 5000 East Raines Road Memphis TN 38118 Shelby IN 1128164 1128164 1968 2000 44900000.00000000 Non-MAI 10-19-2021 44900000.00000000 10-19-2021 MAI 1.00000000 6 01-06-2024 N Thyssenkrupp Supply Chain Services NA, Inc. 581345 12-31-2021 Premier Packaging, Inc. 346147 01-31-2023 Neovia Logistics Services, LLC 200672 05-31-2024 08-31-2021 4530459.03000000 1259316.91000000 3271142.12000000 2996656.53000000 UW CREFC F 10-01-2021 6125 East Shelby Drive 6125 East Shelby Drive Memphis TN 38141 Shelby IN 466465 466465 1981 18400000.00000000 Non-MAI 10-19-2021 18400000.00000000 10-19-2021 MAI 1.00000000 6 01-06-2024 N Supply Chain Solutions LLC 180407 12-31-2023 CNA Freight, LLC 143893 01-31-2024 WAR Logistics, Inc. 142165 06-30-2022 08-31-2021 1366346.63000000 427542.53000000 938804.10000000 822204.30000000 UW CREFC F 10-01-2021 4219 Air Trans Road 4219 Air Trans Road Memphis TN 38118 Shelby IN 312000 312000 1977 12100000.00000000 Non-MAI 10-19-2021 12100000.00000000 10-19-2021 MAI .92300000 6 01-06-2024 N Thyssenkrupp Supply Chain Services NA, Inc. 144000 11-30-2022 Blues City Brewery 96000 Foxridge, LLC 48000 12-31-2023 08-31-2021 1130540.26000000 269700.93000000 860839.33000000 747808.68000000 UW CREFC F 10-01-2021 4502 Maass Road 4502 Maass Road Bellevue NE 68133 Sarpy OF 83229 83229 2006 11700000.00000000 MAI 10-18-2021 11700000.00000000 10-18-2021 MAI .76300000 6 01-06-2024 N Nebraska Defense Research Corporation 21373 03-31-2027 Department of Administrative Services 14280 04-30-2038 Saint Francis Community Services in Nebraska, Inc. 11740 06-30-2024 08-31-2021 1294060.56000000 499116.10000000 794944.46000000 558080.25000000 UW CREFC F 11-18-2021 3615 Lamar Avenue 3615 Lamar Avenue Memphis TN 38118 Shelby IN 157408 157408 1971 8800000.00000000 Non-MAI 10-19-2021 8800000.00000000 10-19-2021 MAI 1.00000000 6 01-06-2024 N Hood Container Corporation 157408 12-31-2031 08-31-2021 616330.34000000 128365.58000000 487964.76000000 439883.69000000 UW CREFC F 12-06-2021 3638-3684 Contract Road 3638-3684 Contract Road Memphis TN 38118 Shelby IN 118370 118370 1975 4800000.00000000 Non-MAI 10-19-2021 4800000.00000000 10-19-2021 MAI 1.00000000 6 01-06-2024 N Building Plastics, Inc 88802 12-31-2024 ASSA ABLOY Accessories and Door Controls Group, Inc. 17544 05-31-2022 Kenyatta Hardin 12024 02-28-2022 08-31-2021 361263.96000000 98648.95000000 262615.01000000 227731.36000000 UW CREFC F 10-01-2021 false false 58500000.00000000 163215.00000000 .03240000 .00009980 163215.00000000 .00000000 .00000000 58500000.00000000 58500000.00000000 06-06-2022 1 false .00000000 .00000000 .00000000 0 Midland Loan Services false .00000000 Prospectus Loan ID 6 0 05-12-2022 06-13-2022 Citi Real Estate Funding Inc. 11-17-2021 58000000.00000000 120 12-06-2031 360 .03800000 .03800000 3 1 0 01-06-2022 true 1 WL 2 .00000000 58000000.00000000 1 2 2 0 false true false false false 09-05-2031 .00000000 .00000000 Building E1 3010 Gaylord Parkway Frisco TX 75034 Collin OF 144582 144582 2007 45110000.00000000 MAI 10-22-2021 45110000.00000000 10-22-2021 MAI .89400000 6 01-06-2024 N Transplace Texas 39151 11-30-2028 Corepoint Health, LLC 23209 01-31-2027 Garver LLC 19625 11-30-2023 06-30-2021 4243849.56000000 1425485.87000000 2818363.70000000 2644964.89000000 UW CREFC F 09-28-2021 Freeport 9 4609 Regent Boulevard Irving TX 75063 Dallas OF 153630 153630 2014 40560000.00000000 MAI 09-15-2021 40560000.00000000 09-15-2021 MAI 1.00000000 6 01-06-2024 N WageWorks, Inc. 153630 04-30-2030 06-30-2021 3947086.50000000 1439766.33000000 2507320.18000000 2322886.87000000 UW CREFC F 12-06-2021 false false 57570504.66000000 270255.26000000 .03800000 .00009980 188383.48000000 81871.78000000 .00000000 57488632.88000000 57488632.88000000 06-06-2022 1 false .00000000 .00000000 .00000000 0 Midland Loan Services false .00000000 Prospectus Loan ID 7 0 05-12-2022 06-13-2022 Goldman Sachs Bank USA 09-17-2021 55000000.00000000 120 10-06-2031 0 .03361000 .03361000 3 1 120 11-06-2021 true 1 PP 3 154045.83000000 55000000.00000000 1 1 1 0 true true false false false 07-05-2031 .00000000 .00000000 La Encantada 2905 East Skyline Drive Tuscon AZ 85718 Pima RT 245955 245955 2003 2020 173700000.00000000 MAI 06-05-2021 173700000.00000000 06-05-2021 MAI .89700000 .94640000 6 01-06-2024 N AJ's Fine Foods 28692 01-31-2024 Crate & Barrel 22560 01-31-2024 Pottery Barn 12916 01-31-2026 07-31-2021 01-01-2022 03-31-2022 13006834.08000000 3158909.91000000 3560488.02000000 913644.37000000 9446346.05000000 2245265.54000000 9397155.05000000 2232967.79000000 UW CREFC 868958.53000000 2.72000000 2.58390000 2.70000000 2.56970000 F F 03-31-2022 false false 55000000.00000000 159180.69000000 .03361000 .00009980 159180.69000000 .00000000 .00000000 55000000.00000000 55000000.00000000 06-06-2022 1 false .00000000 .00000000 .00000000 0 Midland Loan Services false .00000000 Prospectus Loan ID 8 0 05-12-2022 06-13-2022 Citi Real Estate Funding Inc. 11-09-2021 48000000.00000000 120 12-06-2031 0 .03970000 .03970000 3 1 120 01-06-2022 true 1 PP 3 .00000000 48000000.00000000 1 3 3 0 true true false false false 10-05-2031 .00000000 .00000000 Bahia Apartments 2902 Sycamore Court Tampa FL 33613 Hillsborough MF 320 320 1972 2021 61500000.00000000 MAI 10-13-2021 61500000.00000000 10-13-2021 MAI .96300000 6 01-06-2024 N 09-30-2021 4475871.29000000 1392998.40000000 3082872.89000000 3002872.89000000 UW CREFC F Royal Breeze Apartments 21227 US Hwy 19 N Clearwater FL 33765 Pinellas MF 200 200 1973 2021 37200000.00000000 MAI 10-13-2021 37200000.00000000 10-13-2021 MAI .99500000 6 01-06-2024 N 09-30-2021 3050018.52000000 1231593.71000000 1818424.81000000 1768424.81000000 UW CREFC F Lenox Place Apartments 11311 N 22nd Street Tampa FL 33612 Hillsborough MF 168 168 1970 2021 24800000.00000000 MAI 10-13-2021 24800000.00000000 10-13-2021 MAI .97600000 6 01-06-2024 N 09-30-2021 1951110.28000000 728577.80000000 1222532.48000000 1180532.48000000 UW CREFC F false false 48000000.00000000 164093.33000000 .03970000 .00009980 164093.33000000 .00000000 .00000000 48000000.00000000 48000000.00000000 06-06-2022 1 false .00000000 .00000000 .00000000 0 Midland Loan Services false .00000000 Prospectus Loan ID 9 0 05-12-2022 06-13-2022 JPMorgan Chase Bank, National Association 11-17-2021 45600000.00000000 120 12-01-2031 0 .03990000 .03990000 3 1 120 01-01-2022 true 1 WL 3 .00000000 45600000.00000000 1 1 1 0 true true false false false 06-30-2031 .00000000 .00000000 40 Gansevoort 36-40 Gansevoort Str Gansevoort Street New York NY 10014 New York MU 62047 62047 2006 67000000.00000000 MAI 10-01-2021 67000000.00000000 10-01-2021 MAI 1.00000000 1.00000000 6 01-01-2024 X Unknown 45000 10-31-2031 09-30-2021 01-01-2022 03-31-2022 6710947.41000000 1627763.63000000 3103368.92000000 406064.64000000 3607578.50000000 1221698.99000000 3533586.75000000 1218596.74000000 UW CREFC 461177.50000000 1.96000000 2.64910000 1.92000000 2.64240000 F F 03-31-2022 false false 45600000.00000000 156674.00000000 .03990000 .00009980 156674.00000000 .00000000 .00000000 45600000.00000000 45600000.00000000 06-01-2022 1 false .00000000 .00000000 .00000000 0 Midland Loan Services false .00000000 Prospectus Loan ID 10 0 05-12-2022 06-13-2022 Citi Real Estate Funding Inc. 11-05-2021 43500000.00000000 60 11-06-2026 360 .03240000 .03240000 3 1 12 12-06-2021 true 1 WL 5 117450.00000000 43500000.00000000 1 4 4 0 true true false false false 08-05-2026 .00000000 .00000000 50 Penn Place 1900 NW Expressway Oklahoma City OK 73118 Oklahoma MU 317043 317043 1974 2019 27400000.00000000 MAI 10-01-2021 27400000.00000000 10-01-2021 MAI .84400000 6 01-06-2024 N Community Strategies, Inc. 39696 07-31-2028 iHeartMedia + Entertainment, Inc. 22095 08-31-2025 Relx Inc. 12315 01-31-2022 08-31-2021 4163210.06000000 1553432.96000000 2609777.10000000 2255949.70000000 UW CREFC F 10-01-2021 Beacon Ridge Tower 600 Beacon Parkway, Birmingham, AL Birmingham AL Jefferson OF 153287 153287 1983 15400000.00000000 MAI 09-24-2021 15400000.00000000 09-24-2021 MAI .64400000 6 01-06-2024 N PRA Holding, LLC/Portfolio Recovery 33900 03-31-2026 Clear Channel Broadcasting, Inc./iHeartMedia 17081 03-31-2025 Executive Office Services 16964 02-28-2026 08-31-2021 1953055.08000000 740619.17000000 1212435.90000000 1069882.27000000 UW CREFC F 10-01-2021 100 Concourse 100 Concourse Parkway Hoover AL 35244 Shelby OF 125597 125597 1989 14600000.00000000 MAI 09-24-2021 14600000.00000000 09-24-2021 MAI .75200000 6 01-06-2024 N Highland Treatment Center, LLC 14954 03-31-2028 Aerotek, Inc. 11977 12-31-2022 Simpson, McMahan, Glick and Burford, PLLC 7697 12-31-2027 08-31-2021 1851991.79000000 625428.14000000 1226563.65000000 1089893.68000000 UW CREFC F 10-01-2021 800 Concourse Parkway 800 Concourse Parkway Hoover AL 35244 Shelby OF 45857 45857 1990 4600000.00000000 MAI 09-24-2021 4600000.00000000 09-24-2021 MAI 1.00000000 6 01-06-2024 N Sinclair Television Stations, LLC 26357 09-30-2027 Employers Mutual Casualty Company/ EMC Insurance 16930 11-30-2022 Sinclair Television Group, Inc. 2570 07-31-2026 08-31-2021 984703.13000000 452993.79000000 531709.34000000 466935.68000000 UW CREFC F 10-01-2021 false false 43500000.00000000 121365.00000000 .03240000 .00009980 121365.00000000 .00000000 .00000000 43500000.00000000 43500000.00000000 06-06-2022 1 false .00000000 .00000000 .00000000 0 Midland Loan Services false .00000000 Prospectus Loan ID 11 0 05-12-2022 06-13-2022 DBR Investments Co. Limited 11-23-2021 43000000.00000000 120 12-01-2031 360 .02455000 .02455000 3 1 60 01-01-2022 true 1 A1 5 .00000000 43000000.00000000 1 1 1 0 true true true false false 11-30-2024 09-30-2031 09-30-2031 .00000000 .00000000 The Eddy 555 1st Street Harrison NJ 07029 Hudson MF 310 310 2021 141300000.00000000 MAI 10-01-2022 141300000.00000000 10-01-2022 MAI .97700000 .96450000 6 X 01-01-2022 03-31-2022 9542595.00000000 1915676.00000000 3331279.23000000 963707.04000000 6211315.77000000 951968.96000000 6133815.77000000 932593.96000000 UW CREFC 659283.79000000 3.17000000 1.44390000 3.13000000 1.41460000 F F false false 43000000.00000000 90903.19000000 .02455000 .00009980 90903.19000000 .00000000 .00000000 43000000.00000000 43000000.00000000 06-01-2022 1 false .00000000 .00000000 .00000000 0 Midland Loan Services false .00000000 Prospectus Loan ID 12 0 05-12-2022 06-13-2022 Citi Real Estate Funding Inc. 11-17-2021 42500000.00000000 120 12-06-2031 0 .03780000 .03780000 3 1 120 01-06-2022 true 1 WL 3 .00000000 42500000.00000000 1 6 6 0 true true false false false 10-05-2031 .00000000 .00000000 Somerset I 4127 West 127th Street Alsip IL 60803 Cook MF 240 240 1971 1990 27300000.00000000 MAI 10-14-2021 27300000.00000000 10-14-2021 MAI .97900000 6 01-06-2024 N 09-30-2021 2925126.51000000 1226940.97000000 1698185.55000000 1641183.15000000 UW CREFC F Oak Lawn 10216 South Pulaski Rd. Oak Lawn IL 60453 Cook MF 81 81 1960 9500000.00000000 MAI 10-14-2021 9500000.00000000 10-14-2021 MAI .90100000 6 01-06-2024 N 09-30-2021 838002.95000000 387964.69000000 450038.26000000 423826.66000000 UW CREFC F Somerset II 3048 West 119th Street Merrionette Park IL 60803 Cook MF 72 72 1972 8900000.00000000 MAI 10-14-2021 8900000.00000000 10-14-2021 MAI .94400000 6 01-06-2024 N 09-30-2021 854253.82000000 371326.15000000 482927.67000000 459725.67000000 UW CREFC F Kenmore 6011 N. Kenmore Avenue Chicago IL 60660 Cook MF 56 56 1969 8400000.00000000 MAI 10-14-2021 8400000.00000000 10-14-2021 MAI .87500000 6 01-06-2024 N 09-30-2021 634549.43000000 256699.64000000 377849.79000000 365966.03000000 UW CREFC F Somerset III 3170 West 115th Street Merrionette Park IL 60803 Cook MF 48 48 1966 5300000.00000000 MAI 10-14-2021 5300000.00000000 10-14-2021 MAI .93800000 6 01-06-2024 N 09-30-2021 505467.97000000 229846.12000000 275621.85000000 260005.05000000 UW CREFC F Washington 12 W. Washington Blvd. Oak Park IL 60302 Cook MF 47 47 1928 4400000.00000000 MAI 10-14-2021 4400000.00000000 10-14-2021 MAI .93600000 6 01-06-2024 N 09-30-2021 471153.50000000 251403.98000000 219749.53000000 208513.71000000 UW CREFC F false false 42500000.00000000 138337.50000000 .03780000 .00009980 138337.50000000 .00000000 .00000000 42500000.00000000 42500000.00000000 06-06-2022 1 false .00000000 .00000000 .00000000 0 Midland Loan Services false .00000000 Prospectus Loan ID 13 0 05-12-2022 06-13-2022 Citi Real Estate Funding Inc. 11-17-2021 40000000.00000000 120 12-06-2031 0 .03710000 .03710000 3 1 120 01-06-2022 true 1 PP 3 .00000000 40000000.00000000 1 1 3 0 true true false false false 10-05-2031 .00000000 .00000000 Charcuterie Artisans SLB 1000 Daniele Drive 105, 180 Davis Drive Mapleville RI 02839 Burrillville Town IN 515006 515006 1976 2021 109100000.00000000 MAI 09-23-2021 109100000.00000000 09-23-2021 MAI 1.00000000 6 01-06-2024 N Charcuterie Artisans 515006 10-31-2046 5984559.96000000 179536.80000000 5805023.16000000 5561473.16000000 UW CREFC 2.45000000 2.35000000 F F 02-06-2022 false false 40000000.00000000 127788.89000000 .03710000 .00009980 127788.89000000 .00000000 .00000000 40000000.00000000 40000000.00000000 06-06-2022 1 false .00000000 .00000000 .00000000 0 Midland Loan Services false .00000000 Prospectus Loan ID 14 1 05-12-2022 06-13-2022 JPMorgan Chase Bank, National Association 11-19-2021 40000000.00000000 120 12-05-2031 0 .03641000 .03641000 3 1 120 01-05-2022 true 1 PP 3 .00000000 40000000.00000000 1 2 2 0 true true true false false 01-04-2024 09-04-2031 09-04-2031 .00000000 .00000000 Nyberg Portfolio - Rivers 7663 Southwest Nyberg Street Portland OR 97062 Washington RT 297987 297987 2014 55800000.00000000 MAI 08-09-2021 55800000.00000000 08-09-2021 MAI .98800000 6 01-05-2024 X Cabela's 110093 01-31-2035 LA Fitness 45000 02-28-2025 New Seasons Market 33575 10-31-2039 UW CREFC F 10-14-2021 Nyberg Portfolio - Woods 7029 Southwest Nyberg Street Portland OR 97062 Washington RT 214060 214060 2007 50700000.00000000 MAI 08-09-2021 50700000.00000000 08-09-2021 MAI .92500000 6 01-05-2024 X Best Buy 45394 01-31-2023 PetSmart 28046 01-31-2028 Old Navy 17029 09-30-2022 UW CREFC F 10-14-2021 false false 40000000.00000000 125412.22000000 .03641000 .00019980 125412.22000000 .00000000 .00000000 40000000.00000000 40000000.00000000 06-05-2022 1 false .00000000 .00000000 .00000000 0 Midland Loan Services false .00000000 Prospectus Loan ID 15 0 05-12-2022 06-13-2022 DBR Investments Co. Limited 11-17-2021 40000000.00000000 120 12-06-2031 0 .03855000 .03855000 3 1 120 01-06-2022 true 1 PP 3 .00000000 40000000.00000000 1 4 4 0 true true true false false 12-05-2023 07-05-2031 07-05-2031 .00000000 .00000000 2314-2418 Sybrandt Road 2314-2418 Sybrandt Road Traverse City MI 49684 Grand Traverse IN 325122 325122 1963 2018 50800000.00000000 MAI 09-13-2021 50800000.00000000 09-13-2021 MAI 1.00000000 6 12-06-2023 N Sara Lee 325122 07-16-2041 UW CREFC F 02-06-2022 110 Sara Lee Road 110 Sara Lee Road Tarboro NC 27886 Edgecombe IN 405930 405930 1989 1999 46000000.00000000 MAI 09-07-2021 46000000.00000000 09-07-2021 MAI 1.00000000 6 12-06-2023 N Sara Lee 405930 07-16-2041 UW CREFC F 02-06-2022 1528 South Hayford Road 1528 South Hayford Road Airway Heights WA 99001 Spokane WH 40827 40827 2002 5170000.00000000 MAI 09-03-2021 5170000.00000000 09-03-2021 MAI 1.00000000 6 12-06-2023 N Sara Lee 40827 07-16-2041 UW CREFC F 02-06-2022 105 Ashland Avenue 105 Ashland Avenue Southbridge MA 01550 Worcester IN 38900 38900 1965 2011 2230000.00000000 MAI 09-13-2021 2230000.00000000 09-13-2021 MAI 1.00000000 6 12-06-2023 N Sara Lee 38900 07-16-2041 UW CREFC F 02-06-2022 false false 40000000.00000000 132783.33000000 .03855000 .00009980 132783.33000000 .00000000 .00000000 40000000.00000000 40000000.00000000 06-06-2022 1 false .00000000 .00000000 .00000000 0 Midland Loan Services false .00000000 Prospectus Loan ID 16 0 05-12-2022 06-13-2022 Citi Real Estate Funding Inc. 11-17-2021 35150000.00000000 120 12-06-2031 480 .02620000 .02620000 3 1 0 01-06-2022 true 1 WL 2 .00000000 35150000.00000000 1 1 1 0 false true true false false 01-05-2024 08-05-2031 08-05-2031 .00000000 .00000000 The Colony Cooperative 1530 Palisade Avenue Fort Lee NJ 07024 Bergen MF 484 484 1972 2012 280400000.00000000 MAI 10-15-2021 280400000.00000000 10-15-2021 MAI 1.00000000 6 X 07-31-2021 21140468.08000000 8288187.40000000 12852280.67000000 12702745.27000000 UW CREFC 9.06000000 8.95000000 F F false false 34944107.51000000 118257.00000000 .02620000 .00009980 78837.79000000 39419.21000000 .00000000 34904688.30000000 34904688.30000000 06-06-2022 1 false .00000000 .00000000 .00000000 0 Midland Loan Services false .00000000 Prospectus Loan ID 17 0 05-12-2022 06-13-2022 Citi Real Estate Funding Inc. 11-05-2021 32503707.00000000 120 11-06-2031 360 .02470000 .02470000 3 1 0 12-06-2021 true 1 WL 2 127922.53000000 32442687.93000000 1 1 1 0 false true true false false 01-05-2024 08-05-2031 08-05-2031 .00000000 .00000000 Hyde Park Gardens Cooperative 69-42 and 135-01 Jewel Avenue 136-01 and 137-51 68th Drive Kew Gardens NY 11367 Queens MF 746 746 1950 169000000.00000000 MAI 09-28-2021 169000000.00000000 09-28-2021 MAI .99200000 6 X 09-30-2021 17513046.49000000 9150155.42000000 8362891.07000000 8176391.07000000 UW CREFC 5.45000000 5.33000000 F F false false 32137947.32000000 127922.53000000 .02470000 .00009980 68355.63000000 59566.90000000 .00000000 32078380.42000000 32078380.42000000 06-06-2022 1 false .00000000 .00000000 .00000000 0 Midland Loan Services false .00000000 Prospectus Loan ID 18 0 05-12-2022 06-13-2022 JPMorgan Chase Bank, National Association 10-08-2021 30400000.00000000 60 11-01-2026 0 .04375000 .04375000 3 1 60 12-01-2021 true 1 WL 3 110833.33000000 30400000.00000000 1 1 1 0 true true true false false 12-31-2025 12-31-2025 .00000000 .00000000 SolutionReach AREPIII 2600 North Ashton Boulevard Lehi UT 84043 Utah OF 145646 145646 2016 45600000.00000000 MAI 09-13-2021 45600000.00000000 09-13-2021 MAI 1.00000000 1.00000000 6 X Solution Reach, Inc 145546 04-30-2027 08-31-2021 01-01-2022 04-30-2022 3922632.67000000 1422344.00000000 878869.42000000 381033.56000000 3043763.25000000 1041310.44000000 2868988.05000000 985478.44000000 UW CREFC 449490.75000000 2.26000000 2.31660000 2.13000000 2.19240000 F F 03-31-2022 false false 30400000.00000000 114527.78000000 .04375000 .00009980 114527.78000000 .00000000 .00000000 30400000.00000000 30400000.00000000 06-01-2022 1 false .00000000 .00000000 .00000000 0 Midland Loan Services false .00000000 Prospectus Loan ID 19 1 05-12-2022 06-13-2022 JPMorgan Chase Bank, National Association 10-01-2021 30000000.00000000 120 10-05-2031 0 .02990000 .02990000 3 1 120 11-05-2021 true 1 PP 3 74750.00000000 30000000.00000000 1 1 1 0 true true true false false 11-04-2023 07-04-2031 07-04-2031 .00000000 .00000000 The Veranda 2001-2095 Diamond Boulevard Concord CA 94520 Contra Costa RT 365062 365062 2017 197100000.00000000 MAI 08-19-2021 197100000.00000000 08-19-2021 MAI .95500000 .97780000 6 11-05-2023 X Dave & Buster's (10000487) 47014 09-30-2034 Veranda Cinena (10000988) 40683 12-31-2037 LA Filness (10000470) 34183 02-28-2033 07-31-2021 01-01-2022 03-31-2022 17114162.97000000 3968676.03000000 6553679.93000000 1850257.38000000 10560483.04000000 2118418.65000000 10323192.74000000 2059015.15000000 UW CREFC 757881.96000000 3.48000000 2.79520000 3.41000000 2.71680000 F F 03-31-2022 false false 30000000.00000000 77241.67000000 .02990000 .00019980 77241.67000000 .00000000 .00000000 30000000.00000000 30000000.00000000 06-05-2022 1 false .00000000 .00000000 .00000000 0 Midland Loan Services false .00000000 Prospectus Loan ID 20 2 05-12-2022 06-13-2022 Citi Real Estate Funding Inc. 10-15-2021 16246711.00000000 120 11-06-2031 0 .03940000 .03940000 3 1 120 12-06-2021 true 1 WL 3 53343.37000000 16246711.00000000 1 2 2 0 true true false false false 09-05-2031 .00000000 .00000000 PGA Tour Superstore 450 Grossman Drive AKA PGA Individual Property Braintree MA 02184 Norfolk RT 37250 37250 1997 2019 16100000.00000000 MAI 09-29-2021 16100000.00000000 09-29-2021 MAI 1.00000000 6 01-06-2024 N Golf and Tennis Pro Shop, Inc. 37250 01-31-2034 1130143.13000000 364624.34000000 765518.78000000 734641.85000000 UW CREFC F 12-06-2021 Denver West Office 1617 Cole Boulevard Lakewood CO 80401 Jefferson OF 76505 76505 1978 2017 12300000.00000000 MAI 09-22-2021 12300000.00000000 09-22-2021 MAI .89400000 6 01-06-2024 N U.S. Forest Service 68378 03-31-2027 08-31-2021 1609160.23000000 926470.82000000 682689.42000000 580885.94000000 UW CREFC F 09-01-2021 false false 16246711.00000000 55121.48000000 .03940000 .00009980 55121.48000000 .00000000 .00000000 16246711.00000000 16246711.00000000 06-06-2022 1 false .00000000 10604.13000000 .00000000 0 Midland Loan Services false .00000000 Prospectus Loan ID 21 2 05-12-2022 06-13-2022 Citi Real Estate Funding Inc. 10-12-2021 8380000.00000000 120 11-06-2031 0 .03970000 .03970000 3 1 120 12-06-2021 true 1 WL 3 27723.83000000 8380000.00000000 1 1 1 0 true true false false false 09-05-2031 .00000000 .00000000 Fresenius Industrial 750 N. Lallendorf Road Oregon OH 43616 Lucas IN 150000 150000 2004 13950000.00000000 MAI 08-18-2021 13950000.00000000 08-18-2021 MAI 1.00000000 6 01-06-2024 N Fresenius USA Manufacturing 150000 12-31-2032 1500278.44000000 748591.55000000 751686.89000000 716175.88000000 UW CREFC 2.23000000 2.06000000 F F 12-06-2021 false false 8380000.00000000 28647.96000000 .03970000 .00009980 28647.96000000 .00000000 .00000000 8380000.00000000 8380000.00000000 06-06-2022 1 false .00000000 .00000000 .00000000 0 Midland Loan Services false .00000000 Prospectus Loan ID 22 0 05-12-2022 06-13-2022 DBR Investments Co. Limited 10-22-2021 23200000.00000000 120 11-06-2031 0 .02901000 .02901000 3 1 120 12-06-2021 true 1 WL 3 56086.00000000 23200000.00000000 1 1 1 0 true true false false false 07-05-2031 .00000000 .00000000 435 N Roxbury Drive 435 N Roxbury Drive Beverly Hills CA 90210 Los Angeles OF 43786 43786 1958 2020 55400000.00000000 MAI 05-27-2021 55400000.00000000 05-27-2021 MAI .92500000 6 01-06-2024 N M. Goodman, MD, INC. ET AL. 4745 12-31-2022 G&J GROSS, INC. 4139 05-31-2028 BRIAN E DUBOW, MD 3059 11-30-2023 06-30-2021 3590678.18000000 1074289.68000000 2516388.50000000 2420059.30000000 UW CREFC 3.69000000 3.55000000 F F 02-19-2022 false false 23200000.00000000 57955.53000000 .02901000 .00009980 57955.53000000 .00000000 .00000000 23200000.00000000 23200000.00000000 06-06-2022 1 false .00000000 .00000000 .00000000 0 Midland Loan Services false .00000000 Prospectus Loan ID 23 0 05-12-2022 06-13-2022 Citi Real Estate Funding Inc. 11-01-2021 23100000.00000000 120 11-06-2031 0 .03910000 .03910000 3 1 120 12-06-2021 true 1 WL 3 75267.50000000 23100000.00000000 1 1 1 0 true true false false false 09-05-2031 .00000000 .00000000 466 Broome Street 466 Broome Street New York NY 10012 New York MU 31800 31800 1880 2013 42000000.00000000 MAI 10-07-2021 42000000.00000000 10-07-2021 MAI .84300000 6 01-06-2024 N Boffi New York LLC 5500 03-31-2026 Cutters, Inc. 5500 09-30-2024 Kinhouse Solo, LLC 5500 04-30-2031 05-31-2021 2651955.31000000 852572.33000000 1799382.98000000 1686429.98000000 UW CREFC 1.96000000 1.84000000 F F 11-01-2021 false false 23100000.00000000 77776.42000000 .03910000 .00009980 77776.42000000 .00000000 .00000000 23100000.00000000 23100000.00000000 06-06-2022 1 false .00000000 .00000000 .00000000 0 Midland Loan Services false .00000000 Prospectus Loan ID 24 0 05-12-2022 06-13-2022 DBR Investments Co. Limited 11-17-2021 21000000.00000000 120 12-06-2031 0 .02948000 .02948000 3 1 120 01-06-2022 true 1 WL 3 .00000000 21000000.00000000 1 1 1 0 true true false false false 09-05-2031 .00000000 .00000000 Intuitive Surgical Sunnyvale 1388 Kifer Road Sunnyvale CA 94086 Santa Clara OF 88924 88924 1999 56000000.00000000 MAI 09-15-2021 56000000.00000000 09-15-2021 MAI 1.00000000 6 01-06-2024 N Intuitive Surgical, Inc. 88924 04-30-2027 4309605.40000000 1445277.16000000 2864328.24000000 2589357.96000000 UW CREFC 4.56000000 4.13000000 F F 12-06-2021 false false 21000000.00000000 53309.67000000 .02948000 .00009980 53309.67000000 .00000000 .00000000 21000000.00000000 21000000.00000000 06-06-2022 1 false .00000000 .00000000 .00000000 0 Midland Loan Services false .00000000 Prospectus Loan ID 25 0 05-12-2022 06-13-2022 Citi Real Estate Funding Inc. 11-17-2021 21000000.00000000 120 12-06-2031 0 .03670000 .03670000 3 1 120 01-06-2022 true 1 WL 3 .00000000 21000000.00000000 1 5 5 0 true true false false false 10-05-2031 .00000000 .00000000 459 Park Avenue South 459 Park Avenue South New York NY 10016 New York MF 4950 4950 1910 7800000.00000000 MAI 08-24-2021 7800000.00000000 08-24-2021 MAI 1.00000000 6 01-06-2024 N Lenwich 1500 11-30-2029 06-30-2021 510204.77000000 101060.03000000 409144.73000000 396075.09000000 UW CREFC F 147 West 111th Street 147 West 111th Street New York NY 10026 New York MF 13000 13000 1900 8900000.00000000 MAI 08-24-2021 8900000.00000000 08-24-2021 MAI .90000000 6 01-06-2024 N 06-30-2021 447540.00000000 89124.22000000 358415.78000000 355500.78000000 UW CREFC F 210 West 35th Street 210 West 35th Street New York NY 10001 New York MF 6080 6080 1920 5500000.00000000 MAI 08-24-2021 5500000.00000000 08-24-2021 MAI 1.00000000 6 01-06-2024 N PB 210 LLC 3480 10-31-2029 AZ Invest LLC 1300 12-31-2021 Chun Yan Fa 1300 06-30-2021 547226.65000000 146585.56000000 400641.09000000 382886.89000000 UW CREFC F 60 Pearl Street 60 Pearl Street New York NY 10004 New York MU 7700 7700 1900 6200000.00000000 MAI 08-24-2021 6200000.00000000 08-24-2021 MAI 1.00000000 6 01-06-2024 N Vidhan Foods 1540 02-28-2028 Zheng Jinshan 1540 06-30-2026 06-30-2021 518105.26000000 163832.39000000 354272.87000000 342080.72000000 UW CREFC F 09-23-2021 442-444 West 50th Street 442-444 West 50th St New York NY 10019 New York MF 12750 12750 1900 4600000.00000000 MAI 08-24-2021 4600000.00000000 08-24-2021 MAI .93300000 6 01-06-2024 N Tufamerica Inc 850 05-31-2025 06-30-2021 388788.60000000 197589.09000000 191199.51000000 183869.66000000 UW CREFC F false false 21000000.00000000 66365.83000000 .03670000 .00009980 66365.83000000 .00000000 .00000000 21000000.00000000 21000000.00000000 06-06-2022 1 false .00000000 .00000000 .00000000 0 Midland Loan Services false .00000000 Prospectus Loan ID 26 0 05-12-2022 06-13-2022 Citi Real Estate Funding Inc. 09-28-2021 20000000.00000000 120 10-06-2031 0 .03490000 .03490000 3 1 120 11-06-2021 true 1 PP 3 58166.67000000 20000000.00000000 1 1 1 0 true true false false false 07-05-2031 .00000000 .00000000 Plaza La Cienega 1801-1835 La Cienega Boulevard Los Angeles CA 90035 Los Angeles MU 305890 305890 1970 2003 164000000.00000000 MAI 06-16-2021 164000000.00000000 06-16-2021 MAI .93700000 6 01-06-2024 N LA Fitness 65000 01-31-2037 Target 61965 01-31-2036 Ross Dress For Less 27003 01-31-2030 06-30-2021 10276791.11000000 2265278.60000000 8011512.52000000 7551562.53000000 UW CREFC 2.52000000 2.37000000 F F 03-31-2021 false false 20000000.00000000 60105.56000000 .03490000 .00009980 60105.56000000 .00000000 .00000000 20000000.00000000 20000000.00000000 06-06-2022 1 false .00000000 .00000000 .00000000 0 Midland Loan Services false .00000000 Prospectus Loan ID 27 0 05-12-2022 06-13-2022 DBR Investments Co. Limited 10-21-2021 19975000.00000000 120 11-06-2031 0 .05887000 .05887000 3 1 120 12-06-2021 true 1 WL 3 97994.02000000 19975000.00000000 1 1 1 0 true true true false false 01-05-2024 08-05-2031 08-05-2031 .00000000 .00000000 Southlake Mall 1000 Southlake Circle Morrow GA 30260 Clayton RT 429267 429267 1976 1999 43500000.00000000 MAI 05-11-2021 43500000.00000000 05-11-2021 MAI .92600000 6 X Chime Solutions 124448 06-30-2029 F21 Red 23138 01-31-2028 H and M 21326 05-31-2027 09-30-2021 11267053.62000000 4384865.88000000 6882187.74000000 6246569.96000000 UW CREFC 5.77000000 5.24000000 F F 11-09-2021 false false 19975000.00000000 101260.49000000 .05887000 .00009980 101260.49000000 .00000000 .00000000 19975000.00000000 19975000.00000000 06-06-2022 1 false .00000000 .00000000 .00000000 0 Midland Loan Services false .00000000 Prospectus Loan ID 28 0 05-12-2022 06-13-2022 Goldman Sachs Bank USA 08-06-2021 19000000.00000000 120 08-06-2031 360 .03720000 .03720000 3 1 0 09-06-2021 true 1 PP 2 87668.84000000 18888333.73000000 1 1 1 0 false true false false false 02-05-2031 .00000000 .00000000 Audubon Crossing 114 and 130 E. Blackhorse Pike Audubon NJ 08106 Camden RT 468417 468417 1961 2008 68550000.00000000 MAI 07-12-2021 68550000.00000000 07-12-2021 MAI .87600000 6 01-06-2024 N Walmart 150111 01-31-2027 Acme Markets, 66169 03-31-2025 Ross Dress For Less, Inc 25014 01-31-2028 05-31-2021 6119441.46000000 2092356.95000000 4027084.51000000 3701822.89000000 UW CREFC 1.55000000 1.42000000 F F 03-15-2022 false false 18743828.88000000 87668.84000000 .03720000 .00009980 60042.73000000 27626.11000000 .00000000 18716202.77000000 18716202.77000000 06-06-2022 1 false .00000000 .00000000 .00000000 0 Midland Loan Services false .00000000 Prospectus Loan ID 29 0 05-12-2022 06-13-2022 DBR Investments Co. Limited 11-19-2021 18500000.00000000 120 12-06-2031 0 .03840000 .03840000 3 1 120 01-06-2022 true 1 WL 3 .00000000 18500000.00000000 1 1 1 0 true true false false false 10-05-2031 .00000000 .00000000 Westward Ho 12044 Royal Road El Cajon CA 92021 San Diego MH 131 131 1962 29100000.00000000 MAI 09-24-2021 29100000.00000000 09-24-2021 MAI 1.00000000 6 01-06-2024 N 09-30-2021 1959897.84000000 585983.99000000 1373913.85000000 1367363.85000000 UW CREFC 1.91000000 1.90000000 F F false false 18500000.00000000 61173.33000000 .03840000 .00009980 61173.33000000 .00000000 .00000000 18500000.00000000 18500000.00000000 06-06-2022 1 false .00000000 .00000000 .00000000 0 Midland Loan Services false .00000000 Prospectus Loan ID 30 0 05-12-2022 06-13-2022 JPMorgan Chase Bank, National Association 11-17-2021 18250000.00000000 120 12-01-2031 0 .03968000 .03968000 3 1 120 01-01-2022 true 1 WL 3 .00000000 18250000.00000000 1 1 1 0 true true false false false 08-31-2031 .00000000 .00000000 Greystone Lofts 180 Waterman Avenue North Providence RI 02911 Providence MF 150 150 1900 2006 28100000.00000000 MAI 07-23-2021 28100000.00000000 07-23-2021 MAI .98700000 6 01-01-2024 X 08-31-2021 2566836.51000000 1016421.00000000 1550415.00000000 1512915.00000000 UW CREFC 2.11000000 2.06000000 F F false false 18250000.00000000 62358.22000000 .03968000 .00039980 62358.22000000 .00000000 .00000000 18250000.00000000 18250000.00000000 06-01-2022 1 false .00000000 .00000000 .00000000 0 Midland Loan Services false .00000000 Prospectus Loan ID 31 0 05-12-2022 06-13-2022 Citi Real Estate Funding Inc. 11-18-2021 18000000.00000000 120 12-06-2031 0 .03320000 .03320000 3 1 120 01-06-2022 true 1 WL 3 .00000000 18000000.00000000 1 3 3 5 true true false false false 10-05-2031 .00000000 .00000000 162-24 Jamaica Avenue 162-24 Jamaica Avenue Jamaica NY 11432 Queens MU 41629 41629 1930 19600000.00000000 MAI 07-08-2021 19600000.00000000 07-08-2021 MAI .84600000 6 01-06-2024 N Department of Probation 25879 05-31-2025 The Childrens Place 4400 02-29-2024 NY Therapeutic Communities Inc. 4100 07-31-2021 1842049.32000000 631251.45000000 1210797.87000000 1140563.70000000 UW CREFC F 04-01-2021 300 US Highway 202 401 Route 28 Raritan NJ 08869 Somerset RT 22206 22206 1990 7200000.00000000 MAI 07-19-2021 7200000.00000000 07-19-2021 MAI 1.00000000 6 01-06-2024 N Guitar Center 13364 10-31-2027 Vitamin Shoppe 4766 06-30-2025 FedEx 4076 06-30-2029 07-31-2021 734500.29000000 135838.18000000 598662.11000000 567993.19000000 UW CREFC F 04-01-2021 2706 US Highway 22 2706 US Highway 22 Union NJ 07083 Union RT 11800 11800 1986 4300000.00000000 MAI 07-19-2021 4300000.00000000 07-19-2021 MAI 1.00000000 6 01-06-2024 N Petco 11800 01-31-2029 07-31-2021 399784.97000000 113002.10000000 286782.87000000 265588.95000000 UW CREFC F 12-06-2021 false false 18000000.00000000 51460.00000000 .03320000 .00009980 51460.00000000 .00000000 .00000000 18000000.00000000 18000000.00000000 06-06-2022 1 false .00000000 .00000000 .00000000 0 Midland Loan Services false .00000000 Prospectus Loan ID 32 0 05-12-2022 06-13-2022 Citi Real Estate Funding Inc. 11-01-2021 18000000.00000000 120 11-06-2031 0 .03910000 .03910000 3 1 120 12-06-2021 true 1 WL 3 58650.00000000 18000000.00000000 1 6 6 0 true true false false false 08-05-2031 .00000000 .00000000 SLF Portfolio - Torrance 21815 Hawthorne Boulevard Torrance CA 90503 Los Angeles RT 10609 10609 2012 6500000.00000000 MAI 06-16-2021 6500000.00000000 06-16-2021 MAI 1.00000000 6 01-06-2024 N JPN Mart, Inc. 10609 03-18-2036 420196.53000000 115554.90000000 304641.63000000 290663.49000000 UW CREFC F 12-06-2021 SLF Portfolio - West Jordan 4370 New Bingham Highway West Jordan UT 84088 Salt Lake RT 18166 18166 2016 4750000.00000000 MAI 07-01-2021 4750000.00000000 07-01-2021 MAI 1.00000000 6 01-06-2024 N Mountainland Supply, LLC 18166 12-31-2026 330158.00000000 51339.74000000 278818.26000000 269001.44000000 UW CREFC F 12-06-2021 SLF Portfolio - Bristol 60 Wooster Court Bristol CT 06010 Hartford IN 69494 69494 1969 2020 5650000.00000000 Non-MAI 09-14-2021 5650000.00000000 09-14-2021 MAI 1.00000000 6 01-06-2024 N Boomer Holdings, LLC 69494 06-30-2030 513214.15000000 176085.42000000 337128.73000000 318528.52000000 UW CREFC F 12-06-2021 SLF Portfolio - Chattanooga 370 Labeling Way Chattanooga TN 37419 Hamilton IN 88727 88727 1998 5000000.00000000 Non-MAI 09-10-2021 5000000.00000000 09-10-2021 MAI 1.00000000 6 01-06-2024 N Metalworking Solutions, LLC 88727 08-31-2036 445810.60000000 157274.32000000 288536.28000000 269693.96000000 UW CREFC F 12-06-2021 SLF Portfolio - Wheaton 275 West Loop Road Wheaton IL 60189 DuPage 98 8500 8500 1999 3400000.00000000 MAI 09-07-2021 3400000.00000000 09-07-2021 MAI 1.00000000 6 01-06-2024 N SEG Inc. 8500 12-31-2031 276232.42000000 51334.97000000 224897.45000000 215079.67000000 UW CREFC F SLF Portfolio - Albertville 12200 52nd Street NE Albertville MN 55301 Wright IN 33750 33750 2015 3700000.00000000 MAI 10-06-2021 3700000.00000000 10-06-2021 MAI 1.00000000 6 01-06-2024 N Oldcastle BuildingEnvelope 33750 01-31-2026 12-31-2020 331528.67000000 125236.86000000 206291.81000000 188521.21000000 UW CREFC F 12-06-2021 false false 18000000.00000000 60605.00000000 .03910000 .00009980 60605.00000000 .00000000 .00000000 18000000.00000000 18000000.00000000 06-06-2022 1 false .00000000 .00000000 .00000000 0 Midland Loan Services false .00000000 Prospectus Loan ID 33 0 05-12-2022 06-13-2022 Citi Real Estate Funding Inc. 11-08-2021 17875000.00000000 120 12-06-2031 0 .03480000 .03480000 3 1 120 01-06-2022 true 1 WL 3 .00000000 17875000.00000000 1 1 1 0 true true false false false 09-05-2031 .00000000 .00000000 223 Quaker Road 223 Quaker Road Pomona NY 10970 Rockland IN 136259 136259 1975 2021 27500000.00000000 MAI 03-01-2022 27500000.00000000 03-01-2022 MAI .99300000 6 01-06-2024 N ThyssenKrupp Supply Chain Services NA, Inc. 69863 10-15-2026 LG Deals LLC 42026 11-30-2031 ConEd Company of NY, Inc. 23370 03-14-2027 2192474.46000000 573438.82000000 1619035.64000000 1529123.21000000 UW CREFC 2.57000000 2.42000000 F F 10-06-2021 false false 17875000.00000000 53565.42000000 .03480000 .00029980 53565.42000000 .00000000 .00000000 17875000.00000000 17875000.00000000 06-06-2022 1 false .00000000 .00000000 .00000000 0 Midland Loan Services false .00000000 Prospectus Loan ID 34 4 05-12-2022 06-13-2022 DBR Investments Co. Limited 10-29-2021 17600000.00000000 120 11-06-2031 0 .03760000 .03760000 3 1 120 12-06-2021 true 1 WL 3 55146.67000000 17600000.00000000 1 1 1 0 true true false false false 05-05-2031 .00000000 .00000000 Junction 4121 4121 Santa Monica Blvd Los Angeles CA 90029 Los Angeles MF 41 41 2020 43700000.00000000 MAI 07-29-2021 43700000.00000000 07-29-2021 MAI 1.00000000 6 01-06-2024 N 09-30-2021 2220199.68000000 733755.70000000 1486443.97000000 1469923.22000000 UW CREFC 2.22000000 2.19000000 F F false false 17600000.00000000 56984.89000000 .03760000 .00009980 56984.89000000 .00000000 .00000000 17600000.00000000 17600000.00000000 06-06-2022 1 false .00000000 .00000000 .00000000 0 Midland Loan Services false .00000000 Prospectus Loan ID 35 0 05-12-2022 06-13-2022 JPMorgan Chase Bank, National Association 10-18-2021 15900000.00000000 84 11-01-2028 0 .03871000 .03871000 3 1 84 12-01-2021 true 1 WL 3 51290.75000000 15900000.00000000 1 1 1 0 true true false false false 08-31-2028 .00000000 .00000000 Belcan Headquarters 10151 Carver Road Blue Ash OH 45242 Hamilton OF 135413 135413 2000 2021 26500000.00000000 MAI 09-10-2021 26500000.00000000 09-10-2021 MAI 1.00000000 6 01-01-2024 X Belcan, LLC 127608 04-30-2034 L.M. Kohn and Company 7805 05-31-2023 2902996.48000000 1256598.12000000 1646398.36000000 1503195.90000000 UW CREFC 2.64000000 2.41000000 F F 12-01-2021 false false 15900000.00000000 53000.44000000 .03871000 .00009980 53000.44000000 .00000000 .00000000 15900000.00000000 15900000.00000000 06-01-2022 1 false .00000000 .00000000 .00000000 0 Midland Loan Services false .00000000 Prospectus Loan ID 36 0 05-12-2022 06-13-2022 Citi Real Estate Funding Inc. 11-12-2021 15100000.00000000 120 12-06-2031 0 .03980000 .03980000 3 1 120 01-06-2022 true 1 WL 3 .00000000 15100000.00000000 1 1 1 0 true true false false false 10-05-2031 .00000000 .00000000 87-10 Northern Boulevard 87-02 thru 87-20 Northern Boulevard Queens NY 11372 Queens RT 53614 53614 2016 26300000.00000000 MAI 08-12-2021 26300000.00000000 08-12-2021 MAI 1.00000000 6 01-06-2024 N 3306 Parking Corp 15000 10-31-2031 Children of America 12500 09-30-2036 Denny's 4400 04-30-2031 08-31-2021 2310989.08000000 994023.93000000 1316965.15000000 1258611.00000000 UW CREFC 2.16000000 2.07000000 F F 09-01-2021 false false 15100000.00000000 51751.06000000 .03980000 .00009980 51751.06000000 .00000000 .00000000 15100000.00000000 15100000.00000000 06-06-2022 1 false .00000000 .00000000 .00000000 0 Midland Loan Services false .00000000 Prospectus Loan ID 37 3 05-12-2022 06-13-2022 Goldman Sachs Bank USA 11-09-2021 13265000.00000000 116 08-06-2031 0 .03180000 .03180000 3 1 116 01-06-2022 true 1 WL 3 .00000000 13265000.00000000 1 1 1 0 true true false false false 05-05-2031 .00000000 .00000000 Lake Drive Plaza 915 Hardy Road Vinton VA 24179 Roanoke RT 163512 163512 1976 1987 20600000.00000000 MAI 08-09-2021 20600000.00000000 08-09-2021 MAI .94700000 6 01-06-2024 N Kroger 82780 08-01-2034 Tractor Supply Company 26872 08-01-2031 Goodwill 18000 10-31-2024 09-30-2021 1623544.44000000 322398.44000000 1301146.00000000 1238862.69000000 UW CREFC 3.04000000 2.90000000 F F 09-01-2021 false false 13265000.00000000 36323.99000000 .03180000 .00009980 36323.99000000 .00000000 .00000000 13265000.00000000 13265000.00000000 06-06-2022 1 false .00000000 .00000000 .00000000 0 Midland Loan Services false .00000000 Prospectus Loan ID 38 0 05-12-2022 06-13-2022 DBR Investments Co. Limited 11-08-2021 13250000.00000000 120 12-06-2031 360 .03808000 .03808000 3 1 36 01-06-2022 true 1 WL 5 .00000000 13250000.00000000 1 1 1 0 true true false false false 09-05-2031 .00000000 .00000000 Franklin Square 3900 East Franklin Boulevard Gastonia NC 28056 Gaston RT 134239 134239 2006 19700000.00000000 MAI 09-24-2021 19700000.00000000 09-24-2021 MAI .81200000 6 01-06-2024 N Ashley Furniture Home Store 34682 12-31-2025 Altitude Trampoline Park 30000 07-31-2029 Cycle Gear 4525 01-31-2025 08-31-2021 1969450.30000000 599385.51000000 1370064.79000000 1319249.69000000 UW CREFC 1.85000000 1.78000000 F F 12-31-2021 false false 13250000.00000000 43448.22000000 .03808000 .00009980 43448.22000000 .00000000 .00000000 13250000.00000000 13250000.00000000 06-06-2022 1 false .00000000 .00000000 .00000000 0 Midland Loan Services false .00000000 Prospectus Loan ID 39 0 05-12-2022 06-13-2022 Citi Real Estate Funding Inc. 10-27-2021 12750000.00000000 120 11-06-2031 0 .03100000 .03100000 3 1 120 12-06-2021 true 1 WL 3 32937.50000000 12750000.00000000 1 1 1 0 true true false false false 07-05-2031 .00000000 .00000000 901 Corporate 901 Corporate Center Drive Pomona CA 91768 Los Angeles OF 96365 96365 1989 2020 28050000.00000000 MAI 09-10-2021 28050000.00000000 09-10-2021 MAI 1.00000000 6 01-06-2024 N Lereta, LLC 96365 12-31-2029 09-30-2021 2344872.83000000 538842.04000000 1806030.78000000 1675102.90000000 UW CREFC 4.51000000 4.18000000 F F 12-06-2021 false false 12750000.00000000 34035.42000000 .03100000 .00009980 34035.42000000 .00000000 .00000000 12750000.00000000 12750000.00000000 06-06-2022 1 false .00000000 .00000000 .00000000 0 Midland Loan Services false .00000000 Prospectus Loan ID 40 0 05-12-2022 06-13-2022 JPMorgan Chase Bank, National Association 11-19-2021 12000000.00000000 120 12-01-2031 0 .03993000 .03993000 3 1 120 01-01-2022 true 1 WL 3 .00000000 12000000.00000000 1 1 1 0 true true false false false 09-30-2031 .00000000 .00000000 Home Depot Nanuet 44 Hutton Avenue Nanuet NY 10954 Rockland RT 134005 134005 19450000.00000000 MAI 10-22-2021 19450000.00000000 10-22-2021 MAI 6 01-01-2024 X Home Depot 117844 01-01-2030 12-31-2020 1112025.91000000 .00000000 1112025.91000000 1065124.16000000 UW CREFC 2.29000000 2.19000000 F F 12-31-2021 false false 12000000.00000000 41261.00000000 .03993000 .00009980 41261.00000000 .00000000 .00000000 12000000.00000000 12000000.00000000 06-01-2022 1 false .00000000 .00000000 .00000000 0 Midland Loan Services false .00000000 Prospectus Loan ID 41 0 05-12-2022 06-13-2022 DBR Investments Co. Limited 11-19-2021 10500000.00000000 120 12-06-2031 360 .03839000 .03839000 3 1 0 01-06-2022 true 1 WL 2 .00000000 10500000.00000000 1 1 1 0 false true false false false 09-05-2031 .00000000 .00000000 8900 South Congress 8900 South Congress Austin TX 78745 Travis RT 47047 47047 2020 16000000.00000000 MAI 04-15-2022 16000000.00000000 04-15-2022 MAI 1.00000000 6 01-06-2024 N Gold's Gym 32061 01-31-2035 Schlotzky's 2499 07-31-2031 PNC Bank 2486 08-31-2031 1508360.07000000 552869.40000000 955490.66000000 889624.86000000 UW CREFC 1.62000000 1.51000000 F F 11-09-2021 false false 10422795.73000000 49158.93000000 .03839000 .00009980 34455.74000000 14703.19000000 .00000000 10408092.54000000 10408092.54000000 06-06-2022 1 false .00000000 .00000000 .00000000 0 Midland Loan Services false .00000000 Prospectus Loan ID 42 0 05-12-2022 06-13-2022 DBR Investments Co. Limited 10-27-2021 9830000.00000000 120 11-06-2031 0 .03890000 .03890000 3 1 120 12-06-2021 true 1 WL 3 31865.58000000 9830000.00000000 1 1 1 0 true true true false false 12-05-2023 08-05-2031 08-05-2031 .00000000 .00000000 FedEx Topeka 5116 SW Wenger Street Topeka KS 66609 Shawnee WH 27077 27077 2020 16400000.00000000 MAI 09-16-2021 16400000.00000000 09-16-2021 MAI 1.00000000 6 X Federal Express Freight 27077 09-30-2035 844638.00000000 25339.14000000 819298.86000000 816591.16000000 UW CREFC 2.11000000 2.11000000 F F 12-06-2021 false false 9830000.00000000 32927.77000000 .03890000 .00049980 32927.77000000 .00000000 .00000000 9830000.00000000 9830000.00000000 06-06-2022 1 false .00000000 .00000000 .00000000 0 Midland Loan Services false .00000000 Prospectus Loan ID 43 0 05-12-2022 06-13-2022 Citi Real Estate Funding Inc. 10-29-2021 9800000.00000000 84 11-06-2028 360 .04320000 .04320000 3 1 0 12-06-2021 true 1 WL 2 48612.56000000 9786667.44000000 1 1 1 0 false true false false false 06-05-2028 .00000000 .00000000 Fondren Hill Apartments 770 Lakeland Drive Jackson MS 39216 Hinds MF 96 96 1973 2021 15300000.00000000 MAI 08-27-2021 15300000.00000000 08-27-2021 MAI .93800000 6 01-06-2024 N 09-30-2021 1212759.96000000 389728.69000000 823031.27000000 799031.27000000 UW CREFC 1.41000000 1.37000000 F F false false 9720472.21000000 48612.56000000 .04320000 .00009980 36160.16000000 12452.40000000 .00000000 9720472.21000000 9708019.81000000 05-06-2022 1 false 48591.63000000 .00000000 .00000000 B Midland Loan Services false .00000000 Prospectus Loan ID 44 0 05-12-2022 06-13-2022 Goldman Sachs Bank USA 11-09-2021 8200000.00000000 120 12-06-2031 0 .03309000 .03309000 3 1 120 01-06-2022 true 1 WL 3 .00000000 8200000.00000000 1 1 1 0 true true false false false 09-05-2031 .00000000 .00000000 Brookside Industrial 1761 N. Sherman Drive Indianapolis IN 46218 Marion IN 304927 304927 1938 15400000.00000000 MAI 09-10-2021 15400000.00000000 09-10-2021 MAI .88800000 6 01-06-2024 N Purposeful Design, LLC 27657 12-31-2022 Indiaolis Public Schools 27289 03-31-2024 A.H. Furnico, Inc. 25950 08-31-2023 07-31-2021 1354089.37000000 467473.67000000 886615.71000000 724497.29000000 UW CREFC 3.22000000 2.63000000 F F 10-13-2021 false false 8200000.00000000 23365.22000000 .03309000 .00009980 23365.22000000 .00000000 .00000000 8200000.00000000 8200000.00000000 06-06-2022 1 false .00000000 .00000000 .00000000 0 Midland Loan Services false .00000000 Prospectus Loan ID 45 3 05-12-2022 06-13-2022 Goldman Sachs Bank USA 10-27-2021 7800000.00000000 120 11-06-2031 0 .03858000 .03858000 3 1 120 12-06-2021 true 1 WL 3 25077.00000000 7800000.00000000 1 1 1 0 true true false false false 08-05-2031 .00000000 .00000000 Shoppes at Mason 5210-5283 Kings Mills Rd Mason OH 45040 Warren RT 80800 80800 1996 12350000.00000000 MAI 10-27-2021 12350000.00000000 10-27-2021 MAI 1.00000000 6 01-06-2024 N Kroger 56800 10-31-2032 Old Bag of Nails Pub 6000 11-30-2037 Mercy Health 2800 11-30-2026 12-31-2020 1179531.57000000 457142.09000000 722389.49000000 683161.48000000 UW CREFC 2.37000000 2.24000000 F F 09-01-2021 false false 7800000.00000000 25912.90000000 .03858000 .00009980 25912.90000000 .00000000 .00000000 7800000.00000000 7800000.00000000 06-06-2022 1 false .00000000 .00000000 .00000000 0 Midland Loan Services false .00000000 Prospectus Loan ID 46 0 05-12-2022 06-13-2022 Citi Real Estate Funding Inc. 10-21-2021 7550000.00000000 120 11-06-2031 0 .03350000 .03350000 3 1 120 12-06-2021 true 1 WL 3 21077.08000000 7550000.00000000 1 1 1 0 true true false false false 08-05-2031 .00000000 .00000000 560 Village Boulevard 560 Village Boulevard West Palm Beach FL 33409 Palm Beach OF 62995 62995 1989 2020 13900000.00000000 MAI 09-09-2021 13900000.00000000 09-09-2021 MAI .94000000 6 01-06-2024 N J.M.B. Sales, LLC d/b/a: USHEALTH Advisors 12895 05-31-2022 E-Suites LLC 9000 10-31-2025 Viamar Health Institutes of the Palm Beaches, LLC 8071 02-28-2023 06-30-2021 1513711.77000000 625754.50000000 887957.27000000 790557.45000000 UW CREFC 3.46000000 3.08000000 F F 08-12-2021 false false 7550000.00000000 21779.65000000 .03350000 .00009980 21779.65000000 .00000000 .00000000 7550000.00000000 7550000.00000000 06-06-2022 1 false .00000000 .00000000 .00000000 0 Midland Loan Services false .00000000 Prospectus Loan ID 47 0 05-12-2022 06-13-2022 Goldman Sachs Bank USA 11-12-2021 7270000.00000000 120 12-06-2031 360 .03896000 .03896000 3 1 12 01-06-2022 true 1 WL 5 .00000000 7270000.00000000 1 1 1 0 true true false false false 09-05-2031 .00000000 .00000000 7670 Woodway 7670 Woodway Houston TX 77063 Harris OF 70689 70689 1980 2007 10400000.00000000 MAI 09-21-2021 10400000.00000000 09-21-2021 MAI .91100000 6 01-06-2024 N Medistar Corp. 13710 02-28-2026 Tessalink, L.P. 5076 09-30-2022 Academic Independence, LLC 4867 10-31-2026 06-30-2021 1390696.21000000 541724.86000000 848971.35000000 785394.89000000 UW CREFC 2.06000000 1.91000000 F F 12-31-2021 false false 7270000.00000000 24390.04000000 .03896000 .00049980 24390.04000000 .00000000 .00000000 7270000.00000000 7270000.00000000 06-06-2022 1 false .00000000 .00000000 .00000000 0 Midland Loan Services false .00000000 Prospectus Loan ID 48 0 05-12-2022 06-13-2022 JPMorgan Chase Bank, National Association 11-16-2021 7000000.00000000 120 12-01-2031 0 .03650000 .03650000 3 1 120 01-01-2022 true 1 WL 3 .00000000 7000000.00000000 1 2 2 0 true true true false false 12-31-2023 08-31-2031 08-31-2031 .00000000 .00000000 1320 South University Avenue 1320 South University Ave Ann Arbor MI 48104 Washtenaw MF 36 36 1965 9750000.00000000 MAI 10-07-2021 9750000.00000000 10-07-2021 MAI 1.00000000 6 01-01-2024 X 08-31-2021 825354.39000000 238867.72000000 586486.67000000 575686.67000000 UW CREFC F 511 East Hoover Avenue 511, 513 & 515 E Hoover Ave Ann Arbor MI 48104 Washtenaw MF 18 18 1964 2200000.00000000 MAI 10-07-2021 2200000.00000000 10-07-2021 MAI 1.00000000 6 01-01-2024 X 08-31-2021 268493.74000000 98510.50000000 169983.24000000 164583.24000000 UW CREFC F false false 7000000.00000000 22001.39000000 .03650000 .00009980 22001.39000000 .00000000 .00000000 7000000.00000000 7000000.00000000 06-01-2022 1 false .00000000 .00000000 .00000000 0 Midland Loan Services false .00000000 Prospectus Loan ID 49 0 05-12-2022 06-13-2022 Citi Real Estate Funding Inc. 10-29-2021 7000000.00000000 120 11-06-2031 0 .03710000 .03710000 3 1 120 12-06-2021 true 1 WL 3 21641.67000000 7000000.00000000 1 2 2 0 true true false false false 05-05-2031 .00000000 .00000000 678 Scotland 678 Scotland Road Orange NJ 07050 Essex MF 32 32 1926 2020 5300000.00000000 MAI 09-21-2021 5300000.00000000 09-21-2021 MAI .96900000 6 01-06-2024 N 08-31-2021 441287.76000000 167561.19000000 273726.57000000 262174.57000000 UW CREFC F 259 Reynolds 259 Reynolds Terrace Orange NJ 07050 Essex MF 29 29 1965 2020 5300000.00000000 MAI 09-21-2021 5300000.00000000 09-21-2021 MAI .96600000 6 01-06-2024 N 08-31-2021 435449.50000000 164592.62000000 270856.89000000 263519.89000000 UW CREFC F false false 7000000.00000000 22363.06000000 .03710000 .00009980 22363.06000000 .00000000 .00000000 7000000.00000000 7000000.00000000 06-06-2022 1 false .00000000 .00000000 .00000000 0 Midland Loan Services false .00000000 Prospectus Loan ID 50 0 05-12-2022 06-13-2022 Citi Real Estate Funding Inc. 11-12-2021 6660000.00000000 120 12-06-2031 0 .03510000 .03510000 3 1 120 01-06-2022 true 1 WL 3 .00000000 6660000.00000000 1 7 7 0 true true false false false 09-05-2031 .00000000 .00000000 Storage Express Waverly 4381 US-70 W Waverly TN 37185 Humphreys SS 26120 26120 162 1996 2300000.00000000 MAI 10-13-2021 2300000.00000000 10-13-2021 MAI .99600000 6 01-06-2024 N 09-30-2021 200135.03000000 63893.16000000 136241.87000000 133624.70000000 UW CREFC F Storage Express Chapel Hill 5224 Nashville Highway Chapel Hill TN 37034 Marshall SS 13690 13690 114 1994 1650000.00000000 MAI 10-13-2021 1650000.00000000 10-13-2021 MAI .98900000 6 01-06-2024 N 09-30-2021 139983.01000000 39115.15000000 100867.85000000 99498.85000000 UW CREFC F Storage Express Pulaski 1210 Mill Street Pulaski TN 38478 Giles SS 9675 9675 88 1995 1600000.00000000 MAI 10-13-2021 1600000.00000000 10-13-2021 MAI 1.00000000 6 01-06-2024 N 09-30-2021 128222.83000000 33884.34000000 94338.49000000 93274.24000000 UW CREFC F Storage Express Hohenwald 123 Joe Avenue Hohenwald TN 38462 Lewis SS 12075 12075 116 1995 1525000.00000000 MAI 10-13-2021 1525000.00000000 10-13-2021 MAI .99200000 6 01-06-2024 N 09-30-2021 128803.25000000 34236.40000000 94566.85000000 92452.18000000 UW CREFC F Storage Express Mt Pleasant 1151 N Main Street Mt. Pleasant TN 38474 Maury SS 13025 13025 125 1995 1450000.00000000 MAI 10-13-2021 1450000.00000000 10-13-2021 MAI .96900000 6 01-06-2024 N 09-30-2021 126621.54000000 39426.57000000 87194.97000000 85371.47000000 UW CREFC F Storage Express Shelbyville 2210 N Main St Shelbyville TN 37160 Bedford SS 11600 11600 111 1995 1400000.00000000 MAI 10-13-2021 1400000.00000000 10-13-2021 MAI .95900000 6 01-06-2024 N 09-30-2021 114906.07000000 42885.89000000 72020.18000000 70860.18000000 UW CREFC F Storage Express Lawrenceburg 359 Mattoxtown Road Lawrenceburg TN 38464 Lawrence SS 5600 5600 50 1992 725000.00000000 MAI 10-13-2021 725000.00000000 10-13-2021 MAI .99100000 6 01-06-2024 N 09-30-2021 62097.20000000 16920.46000000 45176.74000000 44620.07000000 UW CREFC F false false 6660000.00000000 20129.85000000 .03510000 .00009980 20129.85000000 .00000000 .00000000 6660000.00000000 6660000.00000000 06-06-2022 1 false .00000000 .00000000 .00000000 0 Midland Loan Services false .00000000 Prospectus Loan ID 51 0 05-12-2022 06-13-2022 Citi Real Estate Funding Inc. 11-09-2021 6600000.00000000 120 12-06-2031 360 .03580000 .03580000 3 1 36 01-06-2022 true 1 WL 5 .00000000 6600000.00000000 1 1 1 0 true true false false false 08-05-2031 .00000000 .00000000 145 Saw Mill Road 145 Saw Mill River Road Yonkers NY 10701 Westchester IN 99335 99335 1945 11100000.00000000 MAI 10-04-2021 11100000.00000000 10-04-2021 MAI .97600000 6 01-06-2024 N Smooth Sportswear, LLC 12586 12-31-2023 Charles Lubin Company, Inc. 12507 12-31-2022 SBZ Events, Inc. 10208 05-31-2024 09-30-2021 1079641.35000000 500410.28000000 579231.07000000 560913.57000000 UW CREFC 1.61000000 1.56000000 F F 08-05-2021 false false 6600000.00000000 20346.33000000 .03580000 .00009980 20346.33000000 .00000000 .00000000 6600000.00000000 6600000.00000000 05-06-2022 1 false 20332.12000000 42239.29000000 .00000000 B Midland Loan Services false .00000000 Prospectus Loan ID 52 0 05-12-2022 06-13-2022 Citi Real Estate Funding Inc. 10-27-2021 6500000.00000000 120 11-06-2031 360 .03600000 .03600000 3 1 0 12-06-2021 true 1 WL 2 29551.95000000 6489948.05000000 1 1 1 0 false true false false false 07-05-2031 .00000000 .00000000 Springfield Plaza 2 Chester Road Springfield VT 05156 Windsor RT 163626 163626 1955 11725000.00000000 MAI 08-27-2021 11725000.00000000 08-27-2021 MAI .85600000 6 01-06-2024 N Shaw's Supermarkets Inc. 43606 02-28-2029 Ollie's Bargain Outlet 28919 06-30-2031 Youngs Furniture and Appliances 14160 09-30-2022 07-31-2021 1284848.39000000 522612.45000000 762235.94000000 623278.38000000 UW CREFC 2.15000000 1.76000000 F F 10-01-2021 false false 6439890.79000000 29551.95000000 .03600000 .00009980 19963.66000000 9588.29000000 .00000000 6430302.50000000 6430302.50000000 06-06-2022 1 false .00000000 1143.34000000 .00000000 0 Midland Loan Services false .00000000 Prospectus Loan ID 53 0 05-12-2022 06-13-2022 Citi Real Estate Funding Inc. 11-17-2021 5700000.00000000 120 12-06-2031 0 .03730000 .03730000 3 1 120 01-06-2022 true 1 WL 3 .00000000 5700000.00000000 1 1 1 0 true true false false false 10-05-2031 .00000000 .00000000 Willow Tree Apartments 22262 and 22266 Civic Center Drive Southfield MI 48033 Oakland MF 78 78 1978 8900000.00000000 MAI 09-29-2021 8900000.00000000 09-29-2021 MAI 1.00000000 6 01-06-2024 N 09-30-2021 1040406.00000000 495987.78000000 544418.22000000 517118.22000000 UW CREFC 2.53000000 2.40000000 F F false false 5700000.00000000 18308.08000000 .03730000 .00059980 18308.08000000 .00000000 .00000000 5700000.00000000 5700000.00000000 06-06-2022 1 false .00000000 .00000000 .00000000 0 Midland Loan Services false .00000000 Prospectus Loan ID 54 0 05-12-2022 06-13-2022 Citi Real Estate Funding Inc. 11-17-2021 4000000.00000000 120 12-06-2031 0 .03640000 .03640000 3 1 120 01-06-2022 true 1 WL 3 .00000000 4000000.00000000 1 1 1 0 true true false false false 10-05-2031 .00000000 .00000000 233 Jackson Street 233 Jackson Street Brooklyn NY 11211 Kings MF 6 6 1910 2021 6200000.00000000 MAI 10-05-2021 6200000.00000000 10-05-2021 MAI 1.00000000 6 01-06-2024 N 338580.00000000 37809.40000000 300771.00000000 299271.00000000 UW CREFC 2.04000000 2.03000000 F F false false 4000000.00000000 12537.78000000 .03640000 .00009980 12537.78000000 .00000000 .00000000 4000000.00000000 4000000.00000000 06-06-2022 1 false .00000000 .00000000 .00000000 0 Midland Loan Services false .00000000 Prospectus Loan ID 55 0 05-12-2022 06-13-2022 Citi Real Estate Funding Inc. 10-22-2021 3600000.00000000 120 11-06-2031 0 .03980000 .03980000 3 1 120 12-06-2021 true 1 WL 3 11940.00000000 3600000.00000000 1 1 1 0 true true false false false 09-05-2031 .00000000 .00000000 Fresenius Medical Center Melbourne 1355 Palm Bay Road Melbourne FL 32905 Brevard OF 10392 10392 2017 6750000.00000000 MAI 07-29-2021 6750000.00000000 07-29-2021 MAI 1.00000000 6 01-06-2024 N Fresenius Kidney Care 10392 12-31-2031 397767.75000000 30391.48000000 367376.27000000 360067.47000000 UW CREFC 2.53000000 2.48000000 F F 12-06-2021 false false 3600000.00000000 12338.00000000 .03980000 .00009980 12338.00000000 .00000000 .00000000 3600000.00000000 3600000.00000000 06-06-2022 1 false .00000000 .00000000 .00000000 0 Midland Loan Services false .00000000 Prospectus Loan ID 56 4 05-12-2022 06-13-2022 DBR Investments Co. Limited 10-29-2021 2400000.00000000 120 11-06-2031 0 .04100000 .04100000 3 1 120 12-06-2021 true 1 WL 3 8200.00000000 2400000.00000000 1 1 1 0 true true false false false 05-05-2031 .00000000 .00000000 1048 Manzanita 1048-1050 Manzanita St Los Angeles CA 90029 Los Angeles MF 9 9 2020 8700000.00000000 MAI 07-15-2021 8700000.00000000 07-15-2021 MAI 1.00000000 6 01-06-2024 N 09-30-2021 364226.00000000 73794.03000000 290432.14000000 288632.00000000 UW CREFC 2.91000000 2.89000000 F F false false 2400000.00000000 8473.33000000 .04100000 .00009980 8473.33000000 .00000000 .00000000 2400000.00000000 2400000.00000000 06-06-2022 1 false .00000000 .00000000 .00000000 0 Midland Loan Services false .00000000 Prospectus Loan ID 57 0 05-12-2022 06-13-2022 Citi Real Estate Funding Inc. 10-26-2021 1600000.00000000 120 11-06-2031 0 .04430000 .04430000 3 1 120 12-06-2021 true 1 WL 3 5906.67000000 1600000.00000000 1 1 1 0 true true false false false 09-05-2031 .00000000 .00000000 CVS Newnan 239 Temple Avenue Newnan GA 30263 Coweta RT 10125 10125 1998 3150000.00000000 MAI 09-22-2021 3150000.00000000 09-22-2021 MAI 1.00000000 6 01-06-2024 N CVS 10125 07-31-2036 145106.10000000 4353.18000000 140752.92000000 139234.17000000 UW CREFC 1.96000000 1.94000000 F F 12-06-2021 false false 1600000.00000000 6103.56000000 .04430000 .00009980 6103.56000000 .00000000 .00000000 1600000.00000000 1600000.00000000 06-06-2022 1 false .00000000 .00000000 .00000000 0 Midland Loan Services false .00000000
Item 2(c)(1) Originator Name In the case of mortgage loans that are part of a loan combination, the entire loan combination may have been co-originated with one or more other originators. Item 2(c)(4) Original Loan Term Number For the anticipated repayment date mortgage loans (Asset Number 1 and Asset Number 3): the original loan term number represents the term of the mortgage loan through the anticipated repayment date, rather than the actual Maturity Date. Item 2(c)(5) Maturity Date For the anticipated repayment date mortgage loans (Asset Number 1 and Asset Number 3): the Maturity Date represents the final maturity date of the mortgage loan. Item 2(c)(15) Loan Structure Code For the mortgage loan identified as CX - 350 & 450 Water Street (Asset Number 1), the mortgage loan is evidenced by four senior pari-passu notes that are part of a loan combination that consists of 16 other senior pari-passu notes and four subordinate notes. The 16 other senior pari-passu notes and four subordinate notes are not included in the trust. For the mortgage loan identified as Novo Nordisk HQ (Asset Number 3), the mortgage loan is evidenced by one pari-passu note that is part of a loan combination that consists of three other pari-passu notes. The three other pari-passu notes are not included in the trust. For the mortgage loan identified as One Memorial Drive (Asset Number 4), the mortgage loan is evidenced by two senior pari-passu notes that are part of a loan combination that consists of four other senior pari-passu notes and one subordinate note. The four other senior pari-passu notes and one subordinate note are not included in the trust. For the mortgage loan identified as La Encantada (Asset Number 7), the mortgage loan is evidenced by one pari-passu note that is part of a loan combination that consists of two other pari-passu notes. The two other pari-passu notes are not included in the trust. For the mortgage loan identified as TLR Portfolio (Asset Number 8), the mortgage loan is evidenced by one pari-passu note that is part of a loan combination that consists of one other pari-passu note. The one other pari-passu note is not included in the trust. For the mortgage loan identified as The Eddy (Asset Number 11), the mortgage loan is evidenced by one senior pari-passu note that is part of a loan combination that consists of one subordinate note. The one subordinate note is not included in the trust. For the mortgage loan identified as Charcuterie Artisans SLB (Asset Number 13), the mortgage loan is evidenced by one pari-passu note that is part of a loan combination that consists of one other pari-passu note. The one other pari-passu note is not included in the trust. For the mortgage loan identified as Nyberg Portfolio (Asset Number 14), the mortgage loan is evidenced by one pari-passu note that is part of a loan combination that consists of one other pari-passu note. The one other pari-passu note is not included in the trust. For the mortgage loan identified as Sara Lee Portfolio (Asset Number 15), the mortgage loan is evidenced by one pari-passu note that is part of a loan combination that consists of one other pari-passu note. The one other pari-passu note is not included in the trust. For the mortgage loan identified as The Veranda (Asset Number 19), the mortgage loan is evidenced by one pari-passu note that is part of a loan combination that consists of one other pari-passu note. The one other pari-passu note is not included in the trust. For the mortgage loan identified as Plaza La Cienega (Asset Number 26), the mortgage loan is evidenced by one pari-passu note that is part of a loan combination that consists of two other pari-passu notes. The two other pari-passu notes are not included in the trust. For the mortgage loan identified as Audubon Crossings & Commons (Asset Number 28), the mortgage loan is evidenced by one pari-passu note that is part of a loan combination that consists of one other pari-passu note. The one other pari-passu note is not included in the trust. Item 2(c)(16) Payment Type Code The mortgage loan identified as CX - 350 & 450 Water Street (Asset Number 1) has an anticipated repayment date followed by a final maturity date, and has an original interest only period of 120 months. The mortgage loan identified as Novo Nordisk HQ (Asset Number 3) has an anticipated repayment date followed by a final maturity date, and has an original interest only period of 60 months. Item 2(c)(18) Scheduled Principal Balance Securitization Amount With respect to each mortgage loan, the principal balance shown reflects the principal balance as of the Cut-off Date, assuming that any payment due on the Cut-off Date is made, and that no voluntary principal prepayments or casualty or condemnation proceeds are received. Item 2(c)(22) Grace Days Allowed Number The mortgage loan identified as SLJ Portfolio (Asset Number 31) has a five business days grace period. Item 2(c)(26) Negative Amortization Indicator For the anticipated repayment date mortgage loans: each anticipated repayment date mortgage loan (Asset Number 1 and Asset Number 3) provides that, after the related anticipated repayment date, if the related borrower has not prepaid such mortgage loan in full, then (among other things) any principal outstanding on that date will accrue interest at an increased interest rate rather than the original interest rate. Item 2(d)(1) Property Name For mortgage loans that are part of a loan combination, the related mortgaged property secures the entire loan combination, including one or more companion loans not included in the trust. Item 2(d)(5) Property Zip For the mortgage loan identified as Charcuterie Artisans SLB (Asset Number 13) the property is located in zip codes 02839 and 02859. Item 2(d)(8) Net Rentable Square Feet Number For property types where the standard unit of measure is not square feet, this field is left blank. For mortgage loans that are part of a loan combination, net rentable square feet is presented for the entire mortgaged property that secures the whole loan combination, including one or more companion loans not included in the trust. Item 2(d)(9) Net Rentable Square Feet at Securitization For property types where the standard unit of measure is not square feet, this field is left blank. For mortgage loans that are part of a loan combination, net rentable square feet at securitization is presented for the entire mortgaged property that secures the whole loan combination, including one or more companion loans not included in the trust. Item 2(d)(10) Number of Units/ Beds/Rooms For mortgage loans that are part of a loan combination, the number of units/beds/rooms relates to the entire mortgaged property that secures the whole loan combination, including one or more companion loans not included in the trust. Item 2(d)(11) Number of Units/Beds/Rooms at Securitization For mortgage loans that are part of a loan combination, the number of units/beds/rooms at securitization relates to the entire mortgaged property that secures the whole loan combination, including one or more companion loans not included in the trust. Item 2(d)(14) Valuation Amount at Securitization For mortgage loans that are part of a loan combination, the valuation amount at securitization relates to the entire mortgaged property that secures the whole loan combination, including one or more companion loans not included in the trust. Item 2(d)(17) Most Recent Value For mortgage loans that are part of a loan combination, the most recent value relates to the entire mortgaged property that secures the whole loan combination, including one or more companion loans not included in the trust. Item 2(d)(20) Physical Occupancy at Securitization The percentage of rentable space is determined based on the applicable unit of measurement provided in 2(d)(9) or 2(d)(11). Item 2(d)(21) Most Recent Physical Occupancy The percentage of rentable space is determined based on the applicable unit of measurement provided in 2(d)(8) or 2(d)(10). Item 2(d)(28)(iv) Revenue at Securitization For mortgage loans that are part of a loan combination, the revenue at securitization is presented for the entire mortgaged property that secures the whole loan combination, including one or more companion loans not included in the trust. Item 2(d)(28)(v) Most Recent Revenue For mortgage loans that are part of a loan combination, the most recent revenue is presented for the entire mortgaged property that secures the whole loan combination, including one or more companion loans not included in the trust. Item 2(d)(28)(vi) Operating Expenses at Securitization For mortgage loans that are part of a loan combination, the total underwritten operating expenses at securitization are presented for the entire mortgaged property that secures the whole loan combination, including one or more companion loans not included in the trust. Item 2(d)(28)(vii) Operating Expenses For mortgage loans that are part of a loan combination, the operating expenses are presented for the entire mortgaged property that secures the whole loan combination, including one or more companion loans not included in the trust. Item 2(d)(28)(viii) Net Operating Income at Securitization For mortgage loans that are part of a loan combination, the net operating income at securitization is presented for the entire mortgaged property that secures the whole loan combination, including one or more companion loans not included in the trust. Item 2(d)(28)(ix) Most Recent Net Operating Income For mortgage loans that are part of a loan combination, the most recent net operating income is presented for the entire mortgaged property that secures the whole loan combination, including one or more companion loans not included in the trust. Item 2(d)(28)(x) Net Cash Flow at Securitization For mortgage loans that are part of a loan combination, the net cash flow at securitization is presented for the entire mortgaged property that secures the whole loan combination, including one or more companion loans not included in the trust. Item 2(d)(28)(xi) Most Recent Net Cash Flow For mortgage loans that are part of a loan combination, the most recent net cash flow is presented for the entire mortgaged property that secures the whole loan combination, including one or more companion loans not included in the trust. Item 2(d)(28)(xiv) Most Recent Debt Service Amount For mortgage loans that are part of a loan combination, the most recent debt service amount presented is for all the loans comprising the loan combination, which includes one or more pari passu and/or subordinate companion loans that are not included in the trust. Item 2(d)(28)(xv) Debt Service Coverage Ratio (Net Operating Income) at Securitization For mortgage loans that are part of a loan combination, the net operating income debt service coverage ratio at securitization is calculated based on the subject mortgage loan and any related pari passu companion loans not included in the trust, but without regard to any subordinate companion loans. For mortgage loans that are cross-collateralized (Asset Number 20 and Asset Number 21), the net operating income debt service coverage ratio at securitization is calculated based on the combined balance of the cross-collateralized mortgage loans. Item 2(d)(28)(xvi) Most Recent Debt Service Coverage Ratio (Net Operating Income) For mortgage loans that are part of a loan combination, the net operating income debt service coverage ratio is calculated based on the subject mortgage loan and any related pari passu companion loans not included in the trust, but without regard to any subordinate companion loans. Item 2(d)(28)(xvii) Debt Service Coverage Ratio (Net Cash Flow) at Securitization For mortgage loans that are part of a loan combination, the net cash flow debt service coverage ratio at securitization is calculated based on the subject mortgage loan and any related pari passu companion loans not included in the trust, but without regard to any subordinate companion loans. For mortgage loans that are cross-collateralized (Asset Number 20 and Asset Number 21), the net cash flow debt service coverage ratio at securitization is calculated based on the combined balance of the cross-collateralized mortgage loans. Item 2(d)(28)(xviii) Most Recent Debt Service Coverage Ratio (Net Cash Flow) For mortgage loans that are part of a loan combination, the net cash flow debt service coverage ratio is calculated based on the subject mortgage loan and any related pari passu companion loans not included in the trust, but without regard to any subordinate companion loans. Item 2(e)(6) Servicer and Trustee Fee Rate It should be noted that the rate presented consists of (i) the master servicing fee rate, which includes any primary servicing fee rate payable to an outside servicer (for a loan combination) or other primary servicer, and any subservicing fee rate, (ii) the certificate administrator / trustee fee rate payable to the certificate administrator and the trustee, (iii) the operating advisor fee rate, and (iv) the CREFC(R) intellectual property royalty license fee rate. Item 2(f)(1) Primary Servicer Name The primary servicer names have been truncated due to EDGAR constraints. The full name for Midland Loan Services is Midland Loan Services, a Division of PNC Bank, National Association.
Serious News for Serious Traders! Try StreetInsider.com Premium Free!
You May Also Be Interested In
- EMS Kegel Trainer BODYDOCTOR Opens New Era of Health Care Solutions in Global Femcare Market
- Euronext to acquire Global Rate Set Systems to strengthen its index franchise
- Flash News: OKX Ventures Announces Investment in StakeStone, an Omni-Chain Liquidity Distribution Network
Create E-mail Alert Related Categories
SEC FilingsSign up for StreetInsider Free!
Receive full access to all new and archived articles, unlimited portfolio tracking, e-mail alerts, custom newswires and RSS feeds - and more!