Close

Form ABS-EE BENCHMARK 2018-B2 Mortga For: Jun 17

June 30, 2022 1:22 PM EDT

UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington D.C. 20549

FORM FOR SUBMISSION OF ELECTRONIC EXHIBITS FOR

ASSET-BACKED SECURITIES

Commission File Number of issuing entity:  333-206361-13

Central Index Key Number of Issuing entity:  0001728339

Benchmark 2018-B2 Mortgage Trust
(Exact name of issuing entity as specified in its charter)

Commission File Number of depositor:  333-206361

Central Index Key Number of depositor:  0001013611

J.P. Morgan Chase Commercial Mortgage Securities Corp.
(Exact name of depositor as specified in its charter)

Central Index Key Number of sponsor (if applicable):  0000835271

JPMorgan Chase Bank, National Association
(Exact name of Sponsor as specified in its charter)

Central Index Key Number of sponsor (if applicable):  0001541294

German American Capital Corporation
(Exact name of Sponsor as specified in its charter)

Central Index Key Number of sponsor (if applicable):  0001701238

Citi Real Estate Funding Inc.
(Exact name of Sponsor as specified in its charter)

John Miller (212) 272-8363
(Name and telephone number, including area code, of the person to contact in connection with this filing)


INFORMATION TO BE INCLUDED IN THIS FORM

Item 1. File an Asset Data File in accordance with Exhibit 601(b)(102) (17 CFR 229.601(b)(102)).

Item 2. File an Asset Related Document in accordance with Exhibit 601(b)(103) (17 CFR 229.601(b)(103)).

SIGNATURES

The depositor has duly caused this Form to be signed on its behalf by the undersigned hereunto duly authorized.

J.P. Morgan Chase Commercial Mortgage Securities Corp.
(Depositor)


/s/ John Miller
John Miller, Executive Director

Dated : June 30, 2022


EXHIBIT INDEX

Exhibit Number Description
EX 102 Asset Data File
EX 103 Asset Related Document



  
    Prospectus Loan ID
    50
    1
    05-12-2022
    06-13-2022
    11-13-2017
    7160000.00000000
    120
    12-06-2027
    360
    0.04910000
    0.04910000
    3
    1
    0
    01-06-2018
    false
    WL
    2
    38043.56000000
    7144426.00000000
    1
    1
    1
    0
    false
    true
    false
    false
    false
    0
    0.00000000
    0.00000000
    0.00000000
    0.00000000
    0.00000000
    0.00000000
    0
    09-05-2027
    0.00000000
    0.00000000
    0.00000000
    0.00000000
    0.00000000
    
      Four Points by Sheraton Nashville Airport
      800 Royal Parkway
      Nashville
      TN
      37214
      DAVIDSON
      LO
      0
      0
      101
      101
      12200000.00000000
      MAI
      08-17-2017
      0.00000000
      0.71400000
      0.44770000
      6
      N
      0
      0
      0
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      N
      12-31-2021
    
    false
    false
    6666743.88000000
    38043.56000000
    0.04910000
    0.00012250
    28187.36000000
    0.00000000
    9856.20000000
    0.00000000
    0.00000000
    6656887.68000000
    6656887.68000000
    06-06-2022
    1
    false
    0.00000000
    0.00000000
    0.00000000
    0.00000000
    0.00000000
    KeyBank Real Estate Capital
    03-27-2020
    05-07-2021
    false
    0.00000000
    0.00000000
    0.00000000
    8
    0.00000000
    0.00000000
    0.00000000
  
  
    Prospectus Loan ID
    45
    1
    05-12-2022
    06-13-2022
    11-20-2017
    8500000.00000000
    120
    12-06-2027
    360
    0.04558000
    0.04558000
    3
    1
    36
    01-06-2018
    false
    WL
    5
    43361.68000000
    8500000.00000000
    1
    1
    1
    0
    true
    true
    false
    false
    false
    0
    0.00000000
    0.00000000
    0.00000000
    0.00000000
    0.00000000
    0.00000000
    0
    09-05-2027
    0.00000000
    0.00000000
    0.00000000
    0.00000000
    0.00000000
    
      Homewood Commons
      146 Wildwood Parkway
      Birmingham
      AL
      35209
      JEFFERSON
      RT
      174791
      174791
      0
      0
      12350000.00000000
      MAI
      10-30-2017
      0.00000000
      0.91400000
      0.98860000
      6
      N
      Restaurant Depot
      52091
      06-30-2023
      Dirt Cheap
      30000
      05-31-2030
      Surge Trampoline
      30000
      12-31-2023
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      N
      12-31-2021
    
    false
    false
    8312500.94000000
    43361.68000000
    0.04558000
    0.00042250
    32626.10000000
    0.00000000
    10735.58000000
    0.00000000
    0.00000000
    8301765.36000000
    8301765.36000000
    06-06-2022
    1
    false
    0.00000000
    0.00000000
    0.00000000
    0.00000000
    0.00000000
    KeyBank Real Estate Capital
    false
    0.00000000
    0.00000000
    0.00000000
    0.00000000
    0.00000000
    0.00000000
  
  
    Prospectus Loan ID
    15 A-2-C4
    1
    05-12-2022
    06-13-2022
    12-07-2017
    20000000.00000000
    120
    01-06-2033
    0
    0.03559500
    0.03559500
    3
    1
    120
    02-06-2018
    false
    PP
    3
    55370.00000000
    20000000.00000000
    1
    1
    1
    0
    true
    true
    true
    false
    false
    0
    0.00000000
    0.00000000
    0.00000000
    0.00000000
    0.00000000
    0.00000000
    0
    01-05-2019
    07-05-2027
    07-05-2027
    0.00000000
    0.00000000
    0.00000000
    0.00000000
    0.00000000
    
      Marina Heights
      300- 600 East Rio Salado Parkway
      Tempe
      AZ
      85281
      MARICOPA
      OF
      2031293
      2031293
      0
      0
      2015
      960000000.00000000
      MAI
      11-20-2017
      960000000.00000000
      11-20-2017
      MAI
      0.99500000
      0.99890000
      6
      X
      State Farm Insurance
      575639
      12-31-2042
      State Farm
      426902
      12-31-2032
      State Farm Mutual Auto Ins Co
      245370
      12-31-2039
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      N
      12-31-2021
    
    false
    false
    20000000.00000000
    61302.50000000
    0.03559500
    0.00008450
    61302.50000000
    0.00000000
    0.00000000
    0.00000000
    0.00000000
    20000000.00000000
    20000000.00000000
    06-06-2022
    01-06-2028
    1
    false
    0.00000000
    0.00000000
    0.00000000
    0.00000000
    0.00000000
    KeyBank Real Estate Capital
    false
    0.00000000
    0.00000000
    0.00000000
    0.00000000
    0.00000000
    0.00000000
  
  
    Prospectus Loan ID
    15 A-2-C5
    1
    05-12-2022
    06-13-2022
    12-07-2017
    21000000.00000000
    120
    01-06-2033
    0
    0.03559500
    0.03559500
    3
    1
    120
    02-06-2018
    false
    PP
    3
    58138.50000000
    21000000.00000000
    1
    1
    1
    0
    true
    true
    true
    false
    false
    0
    0.00000000
    0.00000000
    0.00000000
    0.00000000
    0.00000000
    0.00000000
    0
    01-05-2019
    07-05-2027
    07-05-2027
    0.00000000
    0.00000000
    0.00000000
    0.00000000
    0.00000000
    
      Marina Heights
      300- 600 East Rio Salado Parkway
      Tempe
      AZ
      85281
      MARICOPA
      OF
      2031293
      2031293
      0
      0
      2015
      960000000.00000000
      MAI
      11-20-2017
      960000000.00000000
      11-20-2017
      MAI
      0.99500000
      0.99890000
      6
      X
      State Farm Insurance
      575639
      12-31-2042
      State Farm
      426902
      12-31-2032
      State Farm Mutual Auto Ins Co
      245370
      12-31-2039
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      N
      12-31-2021
    
    false
    false
    21000000.00000000
    64367.63000000
    0.03559500
    0.00008450
    64367.63000000
    0.00000000
    0.00000000
    0.00000000
    0.00000000
    21000000.00000000
    21000000.00000000
    06-06-2022
    01-06-2028
    1
    false
    0.00000000
    0.00000000
    0.00000000
    0.00000000
    0.00000000
    KeyBank Real Estate Capital
    false
    0.00000000
    0.00000000
    0.00000000
    0.00000000
    0.00000000
    0.00000000
  
  
    Prospectus Loan ID
    33
    1
    05-12-2022
    06-13-2022
    01-24-2018
    14490000.00000000
    120
    02-06-2028
    360
    0.05684783
    0.05684783
    3
    1
    0
    03-06-2018
    false
    WL
    2
    82500.05000000
    14490000.00000000
    1
    1
    2
    0
    false
    true
    false
    false
    true
    0
    0.00000000
    0.00000000
    0.00000000
    0.00000000
    0.00000000
    0.00000000
    0
    11-05-2027
    0.00000000
    0.00000000
    0.00000000
    0.00000000
    0.00000000
    
      Fairfield Inn and Suites - Wendover
      4308 Big Tree Way
      Greensboror
      NC
      27409
      GUILFORD
      LO
      0
      0
      98
      98
      12800000.00000000
      MAI
      11-01-2018
      0.00000000
      0.70100000
      0.69410000
      6
      N
      0
      0
      0
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      N
      12-31-2021
    
    
      Fairfield Inn and Suites - Archdale
      10141 North Main Street
      Archdale
      NC
      27263
      GUILFORD
      LO
      0
      0
      74
      74
      9700000.00000000
      MAI
      11-01-2018
      0.00000000
      0.74000000
      0.69910000
      6
      N
      0
      0
      0
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      N
      12-31-2021
    
    false
    false
    13736204.05000000
    82676.84000000
    0.05684783
    0.00012250
    67241.87000000
    0.00000000
    15434.97000000
    0.00000000
    0.00000000
    13720769.08000000
    13720769.08000000
    06-06-2022
    1
    false
    0.00000000
    0.00000000
    0.00000000
    0.00000000
    0.00000000
    KeyBank Real Estate Capital
    03-26-2020
    05-07-2021
    false
    0.00000000
    0.00000000
    0.00000000
    8
    08-07-2020
    98
    0.00000000
    0.00000000
    02-06-2028
    0.00000000
  
  
    Prospectus Loan ID
    35
    1
    05-12-2022
    06-13-2022
    12-28-2017
    13305254.90000000
    60
    01-01-2023
    0
    0.03781000
    0.03781000
    3
    1
    60
    02-01-2018
    false
    A1
    3
    42504.90000000
    13305255.00000000
    1
    1
    1
    0
    true
    true
    true
    false
    false
    0
    0.00000000
    0.00000000
    0.00000000
    0.00000000
    0.00000000
    0.00000000
    0
    01-31-2020
    06-30-2022
    06-30-2022
    0.00000000
    0.00000000
    0.00000000
    0.00000000
    0.00000000
    
      CRITERION (THE BEACON)
      100 CLIFTON PLACE
      JERSEY CITY
      NJ
      07304
      HUDSON
      MF
      0
      0
      271
      271
      102700000.00000000
      MAI
      08-15-2017
      102700000.00000000
      08-15-2017
      MAI
      0.95200000
      0.92990000
      6
      X
      0
      0
      0
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      N
      12-31-2021
    
    false
    false
    13305254.90000000
    43320.06000000
    0.03781000
    0.00008450
    43320.06000000
    0.00000000
    0.00000000
    0.00000000
    0.00000000
    13305254.90000000
    13305254.90000000
    06-01-2022
    1
    false
    0.00000000
    0.00000000
    0.00000000
    0.00000000
    0.00000000
    KeyBank Real Estate Capital
    false
    0.00000000
    0.00000000
    0.00000000
    0.00000000
    0.00000000
    0.00000000
  
  
    Prospectus Loan ID
    39
    1
    05-12-2022
    06-13-2022
    12-28-2017
    11420588.24000000
    60
    01-01-2023
    0
    0.03781000
    0.03781000
    3
    1
    60
    02-01-2018
    false
    A1
    3
    36484.15000000
    11420588.00000000
    1
    1
    1
    0
    true
    true
    true
    false
    false
    0
    0.00000000
    0.00000000
    0.00000000
    0.00000000
    0.00000000
    0.00000000
    0
    01-31-2020
    06-30-2022
    06-30-2022
    0.00000000
    0.00000000
    0.00000000
    0.00000000
    0.00000000
    
      HAGUE (THE BEACON)
      88 CLIFTON PLACE
      JERSEY CITY
      NJ
      07304
      HUDSON
      MF
      0
      0
      241
      241
      87800000.00000000
      MAI
      08-15-2017
      87800000.00000000
      08-15-2017
      MAI
      0.93800000
      0.91700000
      6
      X
      0
      0
      0
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      N
      12-31-2021
    
    false
    false
    11420588.24000000
    37183.85000000
    0.03781000
    0.00008450
    37183.85000000
    0.00000000
    0.00000000
    0.00000000
    0.00000000
    11420588.24000000
    11420588.24000000
    06-01-2022
    1
    false
    0.00000000
    0.00000000
    0.00000000
    0.00000000
    0.00000000
    KeyBank Real Estate Capital
    false
    0.00000000
    0.00000000
    0.00000000
    0.00000000
    0.00000000
    0.00000000
  
  
    Prospectus Loan ID
    42
    1
    05-12-2022
    06-13-2022
    12-28-2017
    9703725.49000000
    60
    01-01-2023
    0
    0.03781000
    0.03781000
    3
    1
    60
    02-01-2018
    false
    A1
    3
    30999.47000000
    9703725.00000000
    1
    1
    1
    0
    true
    true
    true
    false
    false
    0
    0.00000000
    0.00000000
    0.00000000
    0.00000000
    0.00000000
    0.00000000
    0
    01-31-2020
    06-30-2022
    06-30-2022
    0.00000000
    0.00000000
    0.00000000
    0.00000000
    0.00000000
    
      PARAMOUNT (THE BEACON)
      126 CLIFTON PLACE
      JERSEY CITY
      NJ
      07304
      HUDSON
      MF
      0
      0
      231
      231
      84000000.00000000
      MAI
      08-15-2017
      84000000.00000000
      08-15-2017
      MAI
      0.95200000
      0.93070000
      6
      X
      0
      0
      0
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      N
      12-31-2021
    
    false
    false
    9703725.49000000
    31593.98000000
    0.03781000
    0.00008450
    31593.98000000
    0.00000000
    0.00000000
    0.00000000
    0.00000000
    9703725.49000000
    9703725.49000000
    06-01-2022
    1
    false
    0.00000000
    0.00000000
    0.00000000
    0.00000000
    0.00000000
    KeyBank Real Estate Capital
    false
    0.00000000
    0.00000000
    0.00000000
    0.00000000
    0.00000000
    0.00000000
  
  
    Prospectus Loan ID
    49
    1
    05-12-2022
    06-13-2022
    12-28-2017
    7417019.61000000
    60
    01-01-2023
    0
    0.03781000
    0.03781000
    3
    1
    60
    02-01-2018
    false
    A1
    3
    23694.37000000
    7417020.00000000
    1
    1
    1
    0
    true
    true
    true
    false
    false
    0
    0.00000000
    0.00000000
    0.00000000
    0.00000000
    0.00000000
    0.00000000
    0
    01-31-2020
    06-30-2022
    06-30-2022
    0.00000000
    0.00000000
    0.00000000
    0.00000000
    0.00000000
    
      ORPHEUM (THE BEACON)
      24 BEACON WAY
      JERSEY CITY
      NJ
      07304
      HUDSON
      MF
      0
      0
      158
      158
      58800000.00000000
      MAI
      08-15-2017
      58800000.00000000
      08-15-2017
      MAI
      0.93700000
      0.97470000
      6
      X
      0
      0
      0
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      N
      12-31-2021
    
    false
    false
    7417019.61000000
    24148.79000000
    0.03781000
    0.00008450
    24148.79000000
    0.00000000
    0.00000000
    0.00000000
    0.00000000
    7417019.61000000
    7417019.61000000
    06-01-2022
    1
    false
    0.00000000
    0.00000000
    0.00000000
    0.00000000
    0.00000000
    KeyBank Real Estate Capital
    false
    0.00000000
    0.00000000
    0.00000000
    0.00000000
    0.00000000
    0.00000000
  
  
    Prospectus Loan ID
    53
    1
    05-12-2022
    06-13-2022
    12-28-2017
    5184882.35000000
    60
    01-01-2023
    0
    0.03781000
    0.03781000
    3
    1
    60
    02-01-2018
    false
    A1
    3
    16563.60000000
    5184882.00000000
    1
    1
    1
    0
    true
    true
    true
    false
    false
    0
    0.00000000
    0.00000000
    0.00000000
    0.00000000
    0.00000000
    0.00000000
    0
    01-31-2020
    06-30-2022
    06-30-2022
    0.00000000
    0.00000000
    0.00000000
    0.00000000
    0.00000000
    
      TOWER (THE BEACON)
      56 BEACON WAY
      JERSEY CITY
      NJ
      07304
      HUDSON
      MF
      0
      0
      128
      128
      40400000.00000000
      MAI
      08-15-2017
      40400000.00000000
      08-15-2017
      MAI
      0.95300000
      0.90630000
      6
      X
      0
      0
      0
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      N
      12-31-2021
    
    false
    false
    5184882.35000000
    16881.26000000
    0.03781000
    0.00008450
    16881.26000000
    0.00000000
    0.00000000
    0.00000000
    0.00000000
    5184882.35000000
    5184882.35000000
    06-01-2022
    1
    false
    0.00000000
    0.00000000
    0.00000000
    0.00000000
    0.00000000
    KeyBank Real Estate Capital
    false
    0.00000000
    0.00000000
    0.00000000
    0.00000000
    0.00000000
    0.00000000
  
  
    Prospectus Loan ID
    46
    1
    05-12-2022
    06-13-2022
    12-28-2017
    7968529.41000000
    60
    01-01-2023
    0
    0.03781000
    0.03781000
    3
    1
    60
    02-01-2018
    false
    A1
    3
    25456.22000000
    7968529.00000000
    1
    1
    1
    0
    true
    true
    true
    false
    false
    0
    0.00000000
    0.00000000
    0.00000000
    0.00000000
    0.00000000
    0.00000000
    0
    01-31-2020
    06-30-2022
    06-30-2022
    0.00000000
    0.00000000
    0.00000000
    0.00000000
    0.00000000
    
      20 Beacon Way and 44 Beacon Place
      20 BEACON PLACE
      JERSEY CITY
      NJ
      07304
      HUDSON
      MF
      0
      0
      126
      126
      1934
      2012
      67100000.00000000
      MAI
      08-15-2017
      67100000.00000000
      08-15-2017
      MAI
      0.94400000
      0.96830000
      6
      X
      0
      0
      0
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      N
      12-31-2021
    
    false
    false
    7968529.41000000
    25944.43000000
    0.03781000
    0.00008450
    25944.43000000
    0.00000000
    0.00000000
    0.00000000
    0.00000000
    7968529.41000000
    7968529.41000000
    06-01-2022
    1
    false
    0.00000000
    0.00000000
    0.00000000
    0.00000000
    0.00000000
    KeyBank Real Estate Capital
    false
    0.00000000
    0.00000000
    0.00000000
    0.00000000
    0.00000000
    0.00000000
  
  
    Prospectus Loan ID
    1
    1
    05-12-2022
    06-13-2022
    12-14-2017
    79500000.00000000
    60
    01-06-2023
    0
    0.04353600
    0.04353600
    3
    1
    60
    02-06-2018
    false
    A1
    3
    292431.92000000
    79500000.00000000
    1
    1
    1
    0
    true
    true
    false
    false
    false
    0
    0.00000000
    0.00000000
    0.00000000
    0.00000000
    0.00000000
    0.00000000
    0
    09-05-2022
    0.00000000
    0.00000000
    0.00000000
    0.00000000
    0.00000000
    
      Central Park of Lisle
      4225 Naperville Road
      Lisle
      IL
      60532
      DUPAGE
      OF
      693606
      693606
      0
      0
      1991
      2015
      135000000.00000000
      MAI
      11-03-2017
      135000000.00000000
      11-03-2017
      MAI
      0.84000000
      0.77700000
      6
      N
      Armour-Eckrich Meats LLC
      53555
      11-30-2027
      Kantar  LLC
      39963
      01-31-2025
      CA  Inc
      37146
      04-30-2025
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      N
      12-31-2021
    
    false
    false
    79500000.00000000
    298040.20000000
    0.04353600
    0.00012250
    298040.20000000
    0.00000000
    0.00000000
    0.00000000
    0.00000000
    79500000.00000000
    79500000.00000000
    06-06-2022
    1
    false
    0.00000000
    0.00000000
    0.00000000
    0.00000000
    0.00000000
    KeyBank Real Estate Capital
    false
    0.00000000
    0.00000000
    0.00000000
    0.00000000
    0.00000000
    0.00000000
  
  
    Prospectus Loan ID
    2
    1
    05-12-2022
    06-13-2022
    01-10-2018
    70000000.00000000
    120
    02-01-2028
    360
    0.04669000
    0.04669000
    3
    1
    0
    03-01-2018
    false
    WL
    2
    361743.33000000
    70000000.00000000
    1
    1
    1
    0
    false
    true
    true
    false
    false
    0
    0.00000000
    0.00000000
    0.00000000
    0.00000000
    0.00000000
    0.00000000
    0
    03-31-2020
    10-31-2027
    10-31-2027
    0.00000000
    0.00000000
    0.00000000
    0.00000000
    0.00000000
    
      Promenade Shops at Aventura
      20301-20695 Biscayne Boulevard
      Aventura
      FL
      33180
      MIAMI-DADE
      RT
      291834
      291834
      0
      0
      1989
      108250000.00000000
      MAI
      12-01-2017
      108250000.00000000
      12-01-2017
      MAI
      0.99000000
      0.95290000
      6
      X
      Marshalls #405
      48385
      01-31-2024
      Winn Dixie Stores #291
      35922
      03-31-2024
      Nordstrom Rack #0743
      34707
      03-31-2031
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      N
      12-31-2021
    
    false
    false
    65161651.56000000
    361743.33000000
    0.04669000
    0.00012250
    261984.23000000
    0.00000000
    99759.10000000
    0.00000000
    0.00000000
    65061892.46000000
    65061892.46000000
    06-01-2022
    1
    false
    0.00000000
    0.00000000
    0.00000000
    0.00000000
    0.00000000
    KeyBank Real Estate Capital
    false
    0.00000000
    0.00000000
    0.00000000
    0.00000000
    0.00000000
    0.00000000
  
  
    Prospectus Loan ID
    3
    1
    05-12-2022
    06-13-2022
    12-14-2017
    68000000.00000000
    120
    04-06-2031
    0
    0.03364978
    0.03364978
    3
    1
    120
    02-06-2018
    false
    PP
    3
    193330.45000000
    68000000.00000000
    1
    1
    1
    0
    true
    true
    false
    false
    false
    0
    0.00000000
    0.00000000
    0.00000000
    0.00000000
    0.00000000
    0.00000000
    0
    07-05-2027
    0.00000000
    0.00000000
    0.00000000
    0.00000000
    0.00000000
    
      Apple Campus 3
      222 North Wolfe Road
      Sunnyvale
      CA
      94085
      SANTA CLARA
      OF
      882657
      882657
      0
      0
      2017
      773600000.00000000
      MAI
      06-01-2019
      624600000.00000000
      11-07-2017
      MAI
      1.00000000
      1.00000000
      6
      N
      Apple Inc
      882657
      02-28-2031
      0
      0
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      N
      12-31-2021
    
    false
    false
    68000000.00000000
    197038.16000000
    0.03364978
    0.00009700
    197038.16000000
    0.00000000
    0.00000000
    0.00000000
    0.00000000
    68000000.00000000
    68000000.00000000
    06-06-2022
    01-06-2028
    1
    false
    0.00000000
    0.00000000
    0.00000000
    0.00000000
    0.00000000
    KeyBank Real Estate Capital
    false
    0.00000000
    0.00000000
    0.00000000
    0.00000000
    0.00000000
    0.00000000
  
  
    Prospectus Loan ID
    4
    1
    05-12-2022
    06-13-2022
    11-30-2017
    60000000.00000000
    84
    12-01-2024
    0
    0.03880000
    0.03880000
    3
    1
    84
    01-01-2018
    false
    PP
    3
    196694.44000000
    60000000.00000000
    1
    1
    1
    0
    true
    true
    false
    false
    false
    0
    0.00000000
    0.00000000
    0.00000000
    0.00000000
    0.00000000
    0.00000000
    0
    09-30-2024
    0.00000000
    0.00000000
    0.00000000
    0.00000000
    0.00000000
    
      EOS 21
      140 South Van Dorn Street
      Alexandria
      VA
      22304
      ALEXANDRIA CITY
      MF
      0
      0
      1180
      1180
      1963
      2012
      231400000.00000000
      MAI
      11-21-2017
      231400000.00000000
      11-21-2017
      MAI
      0.97300000
      0.94750000
      6
      N
      0
      0
      0
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      N
      12-31-2021
    
    false
    false
    60000000.00000000
    200466.67000000
    0.03880000
    0.00017250
    200466.67000000
    0.00000000
    0.00000000
    0.00000000
    0.00000000
    60000000.00000000
    60000000.00000000
    06-01-2022
    1
    false
    0.00000000
    0.00000000
    0.00000000
    0.00000000
    0.00000000
    KeyBank Real Estate Capital
    false
    0.00000000
    0.00000000
    0.00000000
    0.00000000
    0.00000000
    0.00000000
  
  
    Prospectus Loan ID
    5
    1
    05-12-2022
    06-13-2022
    11-06-2017
    60000000.00000000
    120
    11-06-2027
    300
    0.04741000
    0.04741000
    3
    1
    36
    12-06-2017
    false
    PP
    5
    341759.90000000
    60000000.00000000
    1
    1
    4
    0
    true
    true
    false
    false
    false
    0
    0.00000000
    0.00000000
    0.00000000
    0.00000000
    0.00000000
    0.00000000
    0
    07-05-2027
    0.00000000
    0.00000000
    0.00000000
    0.00000000
    0.00000000
    
      Rochester Marriott
      101 1st Avenue Southwest
      Rochester
      MN
      55902
      OLMSTED
      LO
      0
      0
      202
      202
      1989
      2016
      71000000.00000000
      MAI
      11-01-2017
      71000000.00000000
      11-01-2017
      MAI
      0.71000000
      0.46210000
      6
      N
      0
      0
      0
      04-01-2021
      03-31-2022
      0.00000000
      8177603.00000000
      0.00000000
      5208003.53000000
      0.00000000
      2969599.47000000
      0.00000000
      2560719.32000000
      3640153.02000000
      0.00000000
      0.82000000
      0.00000000
      0.70000000
      F
      12-31-2021
    
    
      Kahler Grand
      20 2nd Avenue Southwest
      Rochester
      MN
      55902
      OLMSTED
      LO
      0
      0
      660
      660
      1926
      2010
      83000000.00000000
      MAI
      11-01-2017
      83000000.00000000
      11-01-2017
      MAI
      0.49400000
      0.26100000
      6
      N
      0
      0
      0
      04-01-2021
      03-31-2022
      0.00000000
      14142957.00000000
      0.00000000
      7683910.12000000
      0.00000000
      6459046.88000000
      0.00000000
      5751899.03000000
      3451638.26000000
      0.00000000
      1.87000000
      0.00000000
      1.67000000
      F
      12-31-2021
    
    
      Kahler Inn & Suites
      9 3rd Avenue Northwest
      Rochester
      MN
      55901
      OLMSTED
      LO
      0
      0
      271
      271
      1971
      2010
      35000000.00000000
      MAI
      11-01-2017
      35000000.00000000
      11-01-2017
      MAI
      0.65900000
      0.40890000
      6
      N
      0
      0
      0
      04-01-2021
      03-31-2022
      0.00000000
      4710523.00000000
      0.00000000
      3170570.82000000
      0.00000000
      1539952.18000000
      0.00000000
      1380564.88000000
      2352616.27000000
      0.00000000
      0.65000000
      0.00000000
      0.59000000
      F
      12-31-2021
    
    
      Residence Inn Rochester
      441 West Center Street
      Rochester
      MN
      55902
      OLMSTED
      LO
      0
      0
      89
      89
      2004
      2013
      21000000.00000000
      MAI
      11-01-2017
      21000000.00000000
      11-01-2017
      MAI
      0.73600000
      0.63490000
      6
      N
      0
      0
      0
      04-01-2021
      03-31-2022
      0.00000000
      3187746.00000000
      0.00000000
      1719481.70000000
      0.00000000
      1468264.30000000
      0.00000000
      1232738.15000000
      1024869.58000000
      0.00000000
      1.43000000
      0.00000000
      1.20000000
      F
      12-31-2021
    
    false
    false
    58099018.90000000
    341759.90000000
    0.04741000
    0.00012250
    237190.86000000
    0.00000000
    104569.04000000
    0.00000000
    0.00000000
    57994449.86000000
    57994449.86000000
    06-06-2022
    1
    false
    0.00000000
    0.00000000
    0.00000000
    0.00000000
    0.00000000
    KeyBank Real Estate Capital
    false
    0.00000000
    0.00000000
    0.00000000
    0.00000000
    0.00000000
    0.00000000
  
  
    Prospectus Loan ID
    6 A-1
    1
    05-12-2022
    06-13-2022
    12-22-2017
    40000000.00000000
    120
    01-06-2028
    360
    0.04145000
    0.04145000
    3
    1
    0
    02-06-2018
    false
    PP
    2
    194324.97000000
    39948447.25000000
    1
    1
    1
    0
    false
    true
    true
    false
    false
    0
    0.00000000
    0.00000000
    0.00000000
    0.00000000
    0.00000000
    0.00000000
    0
    02-05-2020
    10-05-2027
    10-05-2027
    0.00000000
    0.00000000
    0.00000000
    0.00000000
    0.00000000
    
      InterContinental San Francisco
      888 Howard Street
      San Francisco
      CA
      94103
      SAN FRANCISCO
      LO
      0
      0
      550
      550
      2008
      2018
      261900000.00000000
      MAI
      07-17-2017
      261900000.00000000
      07-17-2017
      MAI
      0.87000000
      0.47870000
      6
      X
      0
      0
      0
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      N
      12-31-2021
    
    false
    false
    36909087.81000000
    194324.97000000
    0.04145000
    0.00012250
    131739.81000000
    0.00000000
    62585.16000000
    0.00000000
    0.00000000
    36846502.65000000
    36846502.65000000
    06-06-2022
    1
    false
    0.00000000
    0.00000000
    0.00000000
    0.00000000
    0.00000000
    KeyBank Real Estate Capital
    false
    0.00000000
    0.00000000
    0.00000000
    0.00000000
    0.00000000
    0.00000000
  
  
    Prospectus Loan ID
    6 A-3
    1
    05-12-2022
    06-13-2022
    12-22-2017
    20000000.00000000
    120
    01-06-2028
    360
    0.04145000
    0.04145000
    3
    1
    0
    02-06-2018
    false
    PP
    2
    97162.49000000
    19974223.62000000
    1
    1
    1
    0
    false
    true
    true
    false
    false
    0
    0.00000000
    0.00000000
    0.00000000
    0.00000000
    0.00000000
    0.00000000
    0
    02-05-2020
    10-05-2027
    10-05-2027
    0.00000000
    0.00000000
    0.00000000
    0.00000000
    0.00000000
    
      InterContinental San Francisco
      888 Howard Street
      San Francisco
      CA
      94104
      SAN FRANCISCO
      LO
      0
      0
      550
      550
      2008
      2018
      261900000.00000000
      MAI
      07-17-2017
      261900000.00000000
      07-17-2017
      MAI
      0.87000000
      0.47870000
      6
      X
      0
      0
      0
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      N
      12-31-2021
    
    false
    false
    18454543.63000000
    97162.49000000
    0.04145000
    0.00012250
    65869.91000000
    0.00000000
    31292.58000000
    0.00000000
    0.00000000
    18423251.05000000
    18423251.05000000
    06-06-2022
    1
    false
    0.00000000
    0.00000000
    0.00000000
    0.00000000
    0.00000000
    KeyBank Real Estate Capital
    false
    0.00000000
    0.00000000
    0.00000000
    0.00000000
    0.00000000
    0.00000000
  
  
    Prospectus Loan ID
    7
    1
    05-12-2022
    06-13-2022
    12-29-2017
    57660000.00000000
    60
    01-06-2023
    0
    0.03242000
    0.03242000
    3
    1
    60
    02-06-2018
    false
    PP
    3
    157941.68000000
    57660000.00000000
    1
    1
    1
    0
    true
    true
    false
    false
    false
    0
    0.00000000
    0.00000000
    0.00000000
    0.00000000
    0.00000000
    0.00000000
    0
    10-05-2022
    0.00000000
    0.00000000
    0.00000000
    0.00000000
    0.00000000
    
      Sentinel Square II
      1050 First Street Northeast
      Washington
      DC
      20002
      DISTRICT OF COLUMBIA
      OF
      280363
      280363
      0
      0
      2017
      172000000.00000000
      MAI
      04-01-2019
      149200000.00000000
      10-26-2017
      MAI
      0.94100000
      0.93540000
      6
      N
      Government of the District of
      161000
      02-28-2029
      GSA-Federal Election Commissio
      99677
      11-30-2032
      La Luxe Dental  PLLC
      1575
      05-31-2031
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      N
      12-31-2021
    
    false
    false
    57660000.00000000
    160970.70000000
    0.03242000
    0.00012250
    160970.70000000
    0.00000000
    0.00000000
    0.00000000
    0.00000000
    57660000.00000000
    57660000.00000000
    06-06-2022
    1
    false
    0.00000000
    0.00000000
    0.00000000
    0.00000000
    0.00000000
    KeyBank Real Estate Capital
    false
    0.00000000
    0.00000000
    0.00000000
    0.00000000
    0.00000000
    0.00000000
  
  
    Prospectus Loan ID
    9
    1
    05-12-2022
    06-13-2022
    12-28-2017
    54300000.00000000
    120
    01-01-2028
    0
    0.03717000
    0.03717000
    3
    1
    120
    02-01-2018
    false
    WL
    3
    170530.28000000
    54300000.00000000
    1
    1
    1
    0
    true
    true
    true
    false
    false
    0
    0.00000000
    0.00000000
    0.00000000
    0.00000000
    0.00000000
    0.00000000
    0
    01-31-2020
    06-30-2027
    06-30-2027
    0.00000000
    0.00000000
    0.00000000
    0.00000000
    0.00000000
    
      600 Clipper
      600 Clipper Drive
      Belmont
      CA
      94002
      SAN MATEO
      OF
      158596
      158596
      0
      0
      1995
      2017
      94020000.00000000
      MAI
      11-13-2017
      84460000.00000000
      11-13-2017
      MAI
      1.00000000
      1.00000000
      6
      X
      Volkswagen Group of America
      41239
      12-31-2025
      0
      0
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      N
      12-31-2021
    
    false
    false
    54300000.00000000
    173800.73000000
    0.03717000
    0.00012250
    173800.73000000
    0.00000000
    0.00000000
    0.00000000
    0.00000000
    54300000.00000000
    54300000.00000000
    06-01-2022
    1
    false
    0.00000000
    0.00000000
    0.00000000
    0.00000000
    0.00000000
    KeyBank Real Estate Capital
    false
    0.00000000
    0.00000000
    0.00000000
    0.00000000
    0.00000000
    0.00000000
  
  
    Prospectus Loan ID
    10 A-2-C2
    1
    05-12-2022
    06-13-2022
    10-18-2017
    30000000.00000000
    120
    11-06-2027
    0
    0.03604543
    0.03604543
    3
    1
    120
    12-06-2017
    false
    A1
    3
    84105.99000000
    30000000.00000000
    1
    1
    1
    0
    true
    true
    false
    false
    false
    0
    0.00000000
    0.00000000
    0.00000000
    0.00000000
    0.00000000
    0.00000000
    0
    07-05-2027
    0.00000000
    0.00000000
    0.00000000
    0.00000000
    0.00000000
    
      Worldwide Plaza
      825 Eighth Avenue
      New York
      NY
      10019
      NEW YORK
      OF
      2049553
      2049553
      0
      0
      1987
      1996
      1740000000.00000000
      MAI
      10-01-2017
      1740000000.00000000
      10-01-2017
      MAI
      0.98400000
      0.94130000
      6
      N
      Mercury Parking LLC(wamer1  )	
      1831800
      11-30-2027
      New World Stages Holding Co.(w
      56934
      05-31-2024
      Empire Hell's Kitchen TMPL  LL
      36456
      03-31-2032
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      N
      12-31-2021
    
    false
    false
    30000000.00000000
    93117.35000000
    0.03604543
    0.00008450
    93117.35000000
    0.00000000
    0.00000000
    0.00000000
    0.00000000
    30000000.00000000
    30000000.00000000
    06-06-2022
    1
    false
    0.00000000
    0.00000000
    0.00000000
    0.00000000
    0.00000000
    KeyBank Real Estate Capital
    false
    0.00000000
    0.00000000
    0.00000000
    0.00000000
    0.00000000
    0.00000000
  
  
    Prospectus Loan ID
    10 A-2-C4
    1
    05-12-2022
    06-13-2022
    10-18-2017
    20000000.00000000
    120
    11-06-2027
    0
    0.03604543
    0.03604543
    3
    1
    120
    12-06-2017
    false
    A1
    3
    56070.66000000
    20000000.00000000
    1
    1
    1
    0
    true
    true
    false
    false
    false
    0
    0.00000000
    0.00000000
    0.00000000
    0.00000000
    0.00000000
    0.00000000
    0
    07-05-2027
    0.00000000
    0.00000000
    0.00000000
    0.00000000
    0.00000000
    
      Worldwide Plaza
      825 Eighth Avenue
      New York
      NY
      10019
      NEW YORK
      OF
      2049553
      2049553
      0
      0
      1987
      1996
      1740000000.00000000
      MAI
      10-01-2017
      1740000000.00000000
      10-01-2017
      MAI
      0.98400000
      0.97330000
      6
      N
      Nomura Holding America Inc
      778328
      09-30-2033
      Cravath  Swaine & Moore LLp
      617135
      08-31-2024
      WNET.ORG and thirteen
      168603
      08-31-2026
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      N
      12-31-2021
    
    false
    false
    20000000.00000000
    62078.23000000
    0.03604543
    0.00008450
    62078.23000000
    0.00000000
    0.00000000
    0.00000000
    0.00000000
    20000000.00000000
    20000000.00000000
    06-06-2022
    1
    false
    0.00000000
    0.00000000
    0.00000000
    0.00000000
    0.00000000
    KeyBank Real Estate Capital
    false
    0.00000000
    0.00000000
    0.00000000
    0.00000000
    0.00000000
    0.00000000
  
  
    Prospectus Loan ID
    11
    1
    05-12-2022
    06-13-2022
    12-13-2017
    48000000.00000000
    120
    01-06-2028
    0
    0.04390000
    0.04390000
    3
    1
    120
    02-06-2018
    false
    WL
    3
    178038.89000000
    48000000.00000000
    1
    1
    1
    0
    true
    true
    false
    false
    false
    0
    0.00000000
    0.00000000
    0.00000000
    0.00000000
    0.00000000
    0.00000000
    0
    09-05-2027
    0.00000000
    0.00000000
    0.00000000
    0.00000000
    0.00000000
    
      64 Wooster Street
      64 Wooster Street
      New York
      NY
      10012
      NEW YORK
      MU
      55500
      55500
      0
      0
      1900
      2014
      80000000.00000000
      MAI
      11-01-2017
      80000000.00000000
      11-01-2017
      MAI
      1.00000000
      1.00000000
      6
      N
      Additional Space
      7000
      03-31-2029
      GCU-NYU  Inc.
      6500
      03-31-2029
      Kaleidoscope Holdings  Inc
      6400
      07-31-2026
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      N
      12-31-2021
    
    false
    false
    48000000.00000000
    181453.33000000
    0.04390000
    0.00012250
    181453.33000000
    0.00000000
    0.00000000
    0.00000000
    0.00000000
    48000000.00000000
    48000000.00000000
    06-06-2022
    1
    false
    0.00000000
    0.00000000
    0.00000000
    0.00000000
    0.00000000
    KeyBank Real Estate Capital
    false
    0.00000000
    0.00000000
    0.00000000
    0.00000000
    0.00000000
    0.00000000
  
  
    Prospectus Loan ID
    12
    1
    05-12-2022
    06-13-2022
    08-01-2017
    45000000.00000000
    120
    08-01-2027
    360
    0.04920000
    0.04920000
    3
    1
    24
    09-01-2017
    false
    WL
    5
    239374.36000000
    45000000.00000000
    1
    1
    1
    0
    true
    true
    false
    false
    true
    0
    0.00000000
    0.00000000
    0.00000000
    0.00000000
    0.00000000
    0.00000000
    0
    04-30-2027
    0.00000000
    0.00000000
    0.00000000
    0.00000000
    0.00000000
    
      Hotel Indigo/Holiday Inn Express & Suites
      810 Red River Street
      Austin
      TX
      78701
      TRAVIS
      LO
      0
      0
      305
      305
      2016
      66000000.00000000
      MAI
      04-25-2018
      55700000.00000000
      08-20-2020
      MAI
      0.64200000
      0.70860000
      6
      N
      0
      0
      0
      04-01-2021
      03-31-2022
      0.00000000
      12928479.36000000
      0.00000000
      9448864.23000000
      0.00000000
      3479615.13000000
      0.00000000
      2933049.13000000
      2872492.32000000
      0.00000000
      1.21000000
      0.00000000
      1.02000000
      F
      03-31-2022
    
    false
    false
    43156375.95000000
    239374.36000000
    0.04920000
    0.00012250
    182839.18000000
    0.00000000
    56535.18000000
    0.00000000
    0.00000000
    43427215.99000000
    43099840.77000000
    06-01-2022
    1
    false
    1436246.16000000
    0.00000000
    0.00000000
    0.00000000
    0.00000000
    KeyBank Real Estate Capital
    06-19-2020
    04-28-2021
    false
    0.00000000
    0.00000000
    0.00000000
    8
    01-21-2021
    98
    0.04920000
    239374.36000000
    08-01-2027
    0.00000000
  
  
    Prospectus Loan ID
    13
    1
    05-12-2022
    06-13-2022
    01-19-2018
    44200000.00000000
    120
    02-06-2028
    360
    0.04570000
    0.04570000
    3
    1
    60
    03-06-2018
    false
    PP
    5
    225797.04000000
    44200000.00000000
    1
    1
    1
    0
    true
    true
    true
    false
    false
    0
    0.00000000
    0.00000000
    0.00000000
    0.00000000
    0.00000000
    0.00000000
    0
    03-05-2020
    11-05-2027
    11-05-2027
    0.00000000
    0.00000000
    0.00000000
    0.00000000
    0.00000000
    
      Braddock Metro Center
      1320-1340 Braddock Place
      Alexandria
      VA
      22314
      ALEXANDRIA CITY
      OF
      315589
      315589
      0
      0
      1986
      111140000.00000000
      MAI
      11-03-2017
      111140000.00000000
      11-03-2017
      MAI
      0.92400000
      0.96380000
      6
      N
      US Department of Agr
      131000
      12-19-2034
      Alexandria City Scho
      84693
      05-31-2029
      Close Up Foundation
      13594
      12-31-2022
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      N
      12-31-2021
    
    false
    false
    44200000.00000000
    173939.28000000
    0.04570000
    0.00012250
    173939.28000000
    0.00000000
    0.00000000
    0.00000000
    0.00000000
    44200000.00000000
    44200000.00000000
    06-06-2022
    1
    false
    0.00000000
    0.00000000
    0.00000000
    0.00000000
    0.00000000
    KeyBank Real Estate Capital
    false
    0.00000000
    0.00000000
    0.00000000
    0.00000000
    0.00000000
    0.00000000
  
  
    Prospectus Loan ID
    14 A-1
    1
    05-12-2022
    06-13-2022
    01-10-2018
    30000000.00000000
    60
    02-06-2023
    0
    0.04470000
    0.04470000
    3
    1
    60
    03-06-2018
    false
    PP
    3
    104300.00000000
    30000000.00000000
    1
    1
    0
    0
    true
    true
    false
    false
    false
    0
    0.00000000
    0.00000000
    0.00000000
    0.00000000
    0.00000000
    0.00000000
    0
    11-05-2022
    0.00000000
    0.00000000
    0.00000000
    0.00000000
    0.00000000
    
      DEFEASED - BlueLinx Frederick
      SE
      680252
      680252
      0
      0
      38000000.00000000
      MAI
      12-21-2017
      0.00000000
      1.00000000
      0.00000000
      3
      04-07-2021
      F
      0
      0
      0
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      N
    
    
      DEFEASED - BlueLinx Bellingham
      SE
      489950
      489950
      0
      0
      36900000.00000000
      MAI
      12-20-2017
      0.00000000
      1.00000000
      0.00000000
      3
      04-07-2021
      F
      0
      0
      0
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      N
    
    
      DEFEASED - BlueLinx Lawrenceville
      SE
      585637
      585637
      0
      0
      22400000.00000000
      MAI
      12-21-2017
      0.00000000
      1.00000000
      0.00000000
      3
      04-07-2021
      F
      0
      0
      0
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      N
    
    
      DEFEASED - BlueLinx Butner
      SE
      551996
      551996
      0
      0
      14150000.00000000
      MAI
      12-20-2017
      0.00000000
      1.00000000
      0.00000000
      3
      04-07-2021
      F
      0
      0
      0
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      N
    
    false
    false
    30000000.00000000
    115475.00000000
    0.04470000
    0.00012250
    115475.00000000
    0.00000000
    0.00000000
    0.00000000
    0.00000000
    30000000.00000000
    30000000.00000000
    06-06-2022
    1
    false
    0.00000000
    0.00000000
    0.00000000
    0.00000000
    0.00000000
    KeyBank Real Estate Capital
    false
    0.00000000
    0.00000000
    0.00000000
    0.00000000
    0.00000000
    0.00000000
  
  
    Prospectus Loan ID
    14 A-2
    1
    05-12-2022
    06-13-2022
    01-10-2018
    12900000.00000000
    60
    02-06-2023
    0
    0.04470000
    0.04470000
    3
    1
    60
    03-06-2018
    false
    PP
    3
    44849.00000000
    12900000.00000000
    1
    1
    0
    0
    true
    true
    false
    false
    false
    0
    0.00000000
    0.00000000
    0.00000000
    0.00000000
    0.00000000
    0.00000000
    0
    11-05-2022
    0.00000000
    0.00000000
    0.00000000
    0.00000000
    0.00000000
    
      DEFEASED - BlueLinx Frederick
      SE
      680252
      680252
      0
      0
      38000000.00000000
      MAI
      12-21-2017
      0.00000000
      1.00000000
      0.00000000
      3
      04-07-2021
      F
      0
      0
      0
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      N
    
    false
    false
    12900000.00000000
    49654.25000000
    0.04470000
    0.00012250
    49654.25000000
    0.00000000
    0.00000000
    0.00000000
    0.00000000
    12900000.00000000
    12900000.00000000
    06-06-2022
    1
    false
    0.00000000
    0.00000000
    0.00000000
    0.00000000
    0.00000000
    KeyBank Real Estate Capital
    false
    0.00000000
    0.00000000
    0.00000000
    0.00000000
    0.00000000
    0.00000000
  
  
    Prospectus Loan ID
    16
    1
    05-12-2022
    06-13-2022
    12-18-2017
    40000000.00000000
    120
    01-06-2028
    0
    0.04385825
    0.04385825
    3
    1
    120
    02-06-2018
    false
    A1
    3
    148224.64000000
    40000000.00000000
    1
    1
    1
    0
    true
    true
    false
    false
    false
    0
    0.00000000
    0.00000000
    0.00000000
    0.00000000
    0.00000000
    0.00000000
    0
    08-05-2027
    0.00000000
    0.00000000
    0.00000000
    0.00000000
    0.00000000
    
      Red Building
      750 North San Vicente Boulevard
      West Hollywood
      CA
      90069
      LOS ANGELES
      OF
      411547
      411547
      0
      0
      2013
      286700000.00000000
      MAI
      10-27-2017
      286700000.00000000
      10-27-2017
      MAI
      0.74300000
      0.91090000
      6
      N
      Melrose Ave Tenant
      36918
      01-31-2030
      WhaleRock Industries
      36163
      10-31-2026
      Melrose Avenue Tenant L
      33522
      01-31-2030
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      N
      04-01-2022
    
    false
    false
    40000000.00000000
    151067.31000000
    0.04385825
    0.00012250
    151067.31000000
    0.00000000
    0.00000000
    0.00000000
    0.00000000
    40000000.00000000
    40000000.00000000
    06-06-2022
    1
    false
    0.00000000
    0.00000000
    0.00000000
    0.00000000
    0.00000000
    KeyBank Real Estate Capital
    false
    0.00000000
    0.00000000
    0.00000000
    0.00000000
    0.00000000
    0.00000000
  
  
    Prospectus Loan ID
    17
    1
    05-12-2022
    06-13-2022
    01-19-2018
    40000000.00000000
    120
    02-01-2028
    0
    0.04118000
    0.04118000
    3
    1
    120
    03-01-2018
    false
    PP
    3
    139173.15000000
    40000000.00000000
    1
    1
    1
    0
    true
    true
    false
    false
    false
    0
    0.00000000
    0.00000000
    0.00000000
    0.00000000
    0.00000000
    0.00000000
    0
    11-30-2027
    0.00000000
    0.00000000
    0.00000000
    0.00000000
    0.00000000
    
      599 Broadway
      599 Broadway
      New York
      NY
      10012
      NEW YORK
      RT
      42000
      42000
      0
      0
      1917
      1983
      150000000.00000000
      MAI
      12-06-2017
      150000000.00000000
      12-06-2017
      MAI
      1.00000000
      1.00000000
      6
      N
      599 Broadway JS  LLC
      42000
      02-28-2057
      0
      0
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      N
      12-31-2021
    
    false
    false
    40000000.00000000
    141842.22000000
    0.04118000
    0.00012250
    141842.22000000
    0.00000000
    0.00000000
    0.00000000
    0.00000000
    40000000.00000000
    40000000.00000000
    06-01-2022
    1
    false
    0.00000000
    0.00000000
    0.00000000
    0.00000000
    0.00000000
    KeyBank Real Estate Capital
    false
    0.00000000
    0.00000000
    0.00000000
    0.00000000
    0.00000000
    0.00000000
  
  
    Prospectus Loan ID
    18
    1
    05-12-2022
    06-13-2022
    10-13-2017
    35500000.00000000
    120
    11-01-2027
    360
    0.04056000
    0.04056000
    3
    1
    0
    12-01-2017
    false
    PP
    2
    170630.54000000
    35355560.00000000
    1
    1
    1
    0
    false
    true
    false
    false
    false
    0
    0.00000000
    0.00000000
    0.00000000
    0.00000000
    0.00000000
    0.00000000
    0
    04-30-2027
    0.00000000
    0.00000000
    0.00000000
    0.00000000
    0.00000000
    
      Lehigh Valley Mall
      250 Lehigh Valley Mall
      Whitehall
      PA
      18052
      LEHIGH
      RT
      545233
      545233
      0
      0
      1976
      2006
      445000000.00000000
      MAI
      09-04-2017
      445000000.00000000
      09-04-2017
      MAI
      0.83900000
      0.80680000
      6
      N
      Barnes & Noble
      29642
      01-31-2023
      Michael's
      24977
      03-31-2030
      Chuck E. Cheese's
      15000
      12-31-2027
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      N
      12-31-2021
    
    false
    false
    32598319.20000000
    170630.54000000
    0.04056000
    0.00009700
    113855.06000000
    0.00000000
    56775.48000000
    0.00000000
    0.00000000
    32541543.72000000
    32541543.72000000
    06-01-2022
    1
    false
    0.00000000
    0.00000000
    0.00000000
    0.00000000
    0.00000000
    KeyBank Real Estate Capital
    false
    0.00000000
    0.00000000
    0.00000000
    0.00000000
    0.00000000
    0.00000000
  
  
    Prospectus Loan ID
    19
    1
    05-12-2022
    06-13-2022
    12-15-2017
    35000000.00000000
    120
    01-01-2028
    0
    0.03900000
    0.03900000
    3
    1
    120
    02-01-2018
    false
    PP
    3
    115329.86000000
    35000000.00000000
    1
    1
    1
    0
    true
    true
    true
    false
    false
    0
    0.00000000
    0.00000000
    0.00000000
    0.00000000
    0.00000000
    0.00000000
    0
    02-28-2019
    09-30-2027
    09-30-2027
    0.00000000
    0.00000000
    0.00000000
    0.00000000
    0.00000000
    
      Atrium Center
      300 Boylston Street
      Newton Center
      MA
      02459
      MIDDLESEX
      MU
      293120
      293120
      0
      0
      1986
      2017
      215000000.00000000
      MAI
      09-08-2017
      185000000.00000000
      09-08-2017
      MAI
      1.00000000
      1.00000000
      6
      X
      Dana-Farber Cancer Institute
      144061
      04-30-2033
      LTF Lease Company  LLC
      116213
      11-30-2037
      CCRM Boston  LLC
      17936
      05-31-2032
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      N
      12-31-2021
    
    false
    false
    35000000.00000000
    117541.67000000
    0.03900000
    0.00019700
    117541.67000000
    0.00000000
    0.00000000
    0.00000000
    0.00000000
    35000000.00000000
    35000000.00000000
    06-01-2022
    1
    false
    0.00000000
    0.00000000
    0.00000000
    0.00000000
    0.00000000
    KeyBank Real Estate Capital
    false
    0.00000000
    0.00000000
    0.00000000
    0.00000000
    0.00000000
    0.00000000
  
  
    Prospectus Loan ID
    20
    1
    05-12-2022
    06-13-2022
    12-14-2017
    30500000.00000000
    120
    01-06-2028
    360
    0.04450000
    0.04450000
    3
    1
    48
    02-06-2018
    false
    WL
    5
    153634.22000000
    30500000.00000000
    1
    1
    0
    0
    true
    true
    false
    false
    false
    0
    0.00000000
    0.00000000
    0.00000000
    0.00000000
    0.00000000
    0.00000000
    0
    10-05-2027
    0.00000000
    0.00000000
    0.00000000
    0.00000000
    0.00000000
    
      DEFEASED Signature Place Condominiums
      SE
      0
      0
      300
      300
      48000000.00000000
      MAI
      11-02-2017
      0.00000000
      0.95300000
      0.00000000
      3
      07-22-2020
      F
      0
      0
      0
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      N
    
    false
    false
    30336974.43000000
    153634.22000000
    0.04450000
    0.00012250
    116249.60000000
    0.00000000
    37384.62000000
    0.00000000
    0.00000000
    30299589.81000000
    30299589.81000000
    06-06-2022
    1
    false
    0.00000000
    0.00000000
    0.00000000
    0.00000000
    0.00000000
    KeyBank Real Estate Capital
    false
    0.00000000
    0.00000000
    0.00000000
    0.00000000
    0.00000000
    0.00000000
  
  
    Prospectus Loan ID
    21
    1
    05-12-2022
    06-13-2022
    10-17-2017
    30000000.00000000
    120
    11-01-2027
    0
    0.04140000
    0.04140000
    3
    1
    120
    12-01-2017
    false
    PP
    3
    104937.50000000
    30000000.00000000
    1
    1
    1
    0
    true
    true
    true
    false
    false
    0
    0.00000000
    0.00000000
    0.00000000
    0.00000000
    0.00000000
    0.00000000
    0
    12-31-2019
    08-31-2027
    08-31-2027
    0.00000000
    0.00000000
    0.00000000
    0.00000000
    0.00000000
    
      90 Hudson
      90 Hudson Street
      Jersey City
      NJ
      07302
      HUDSON
      OF
      431658
      431658
      0
      0
      1999
      216000000.00000000
      MAI
      08-25-2017
      216000000.00000000
      08-25-2017
      MAI
      0.97500000
      0.98030000
      6
      N
      Additional Space GMX001-801
      53047
      12-31-2031
      Charles Komar & Sons  Inc
      53047
      12-31-2031
      Additional Space GMX001-901
      52450
      12-31-2031
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      N
      12-31-2021
    
    false
    false
    30000000.00000000
    106950.00000000
    0.04140000
    0.00009700
    106950.00000000
    0.00000000
    0.00000000
    0.00000000
    0.00000000
    30000000.00000000
    30000000.00000000
    06-01-2022
    1
    false
    0.00000000
    0.00000000
    0.00000000
    0.00000000
    0.00000000
    KeyBank Real Estate Capital
    false
    0.00000000
    0.00000000
    0.00000000
    0.00000000
    0.00000000
    0.00000000
  
  
    Prospectus Loan ID
    23
    1
    05-12-2022
    06-13-2022
    11-17-2017
    24750000.00000000
    120
    12-06-2027
    360
    0.04216900
    0.04216900
    3
    1
    60
    01-06-2018
    false
    PP
    5
    121276.01000000
    24750000.00000000
    1
    1
    1
    0
    true
    true
    true
    false
    false
    0
    0.00000000
    0.00000000
    0.00000000
    0.00000000
    0.00000000
    0.00000000
    0
    01-06-2018
    07-05-2027
    07-05-2027
    0.00000000
    0.00000000
    0.00000000
    0.00000000
    0.00000000
    
      Two Harbor Point Square
      100 Washington Boulevard
      Stamford
      CT
      06902
      FAIRFIELD
      OF
      140082
      140082
      0
      0
      2010
      80000000.00000000
      MAI
      10-06-2017
      80000000.00000000
      10-06-2017
      MAI
      0.94300000
      0.83710000
      6
      N
      Global Services Inc
      23919
      09-30-2022
      ITT Inc
      23919
      06-30-2034
      Mckinsey & Company LLC
      23919
      07-31-2024
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      N
      09-30-2021
    
    false
    false
    24750000.00000000
    89872.68000000
    0.04216900
    0.00009700
    89872.68000000
    0.00000000
    0.00000000
    0.00000000
    0.00000000
    24750000.00000000
    24750000.00000000
    06-06-2022
    1
    false
    0.00000000
    0.00000000
    0.00000000
    0.00000000
    0.00000000
    KeyBank Real Estate Capital
    false
    0.00000000
    0.00000000
    0.00000000
    0.00000000
    0.00000000
    0.00000000
  
  
    Prospectus Loan ID
    24
    1
    05-12-2022
    06-13-2022
    12-27-2017
    24500000.00000000
    120
    01-06-2028
    0
    0.04282000
    0.04282000
    3
    1
    120
    02-06-2018
    false
    WL
    3
    88638.39000000
    24500000.00000000
    1
    1
    1
    0
    true
    true
    true
    false
    false
    0
    0.00000000
    0.00000000
    0.00000000
    0.00000000
    0.00000000
    0.00000000
    0
    03-05-2020
    10-05-2027
    10-05-2027
    0.00000000
    0.00000000
    0.00000000
    0.00000000
    0.00000000
    
      One Parkway North Fee
      One Parkway North
      Deerfield
      IL
      60015
      LAKE
      98
      257394
      257394
      0
      0
      1988
      2017
      33000000.00000000
      MAI
      12-05-2017
      33000000.00000000
      12-05-2017
      MAI
      0.00000000
      0.86550000
      6
      N
      Essendant Co.
      198372
      10-31-2027
      RMS Lifeline Inc
      9498
      04-30-2029
      Accounting Principals  Inc
      6257
      04-30-2025
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      N
      12-31-2021
    
    false
    false
    24500000.00000000
    90338.31000000
    0.04282000
    0.00012250
    90338.31000000
    0.00000000
    0.00000000
    0.00000000
    0.00000000
    24500000.00000000
    24500000.00000000
    06-06-2022
    1
    false
    0.00000000
    0.00000000
    0.00000000
    0.00000000
    0.00000000
    KeyBank Real Estate Capital
    false
    0.00000000
    0.00000000
    0.00000000
    0.00000000
    0.00000000
    0.00000000
  
  
    Prospectus Loan ID
    25
    1
    05-12-2022
    06-13-2022
    01-10-2018
    23600000.00000000
    120
    02-06-2028
    360
    0.05030000
    0.05030000
    3
    1
    36
    03-06-2018
    false
    WL
    5
    127122.96000000
    23600000.00000000
    1
    1
    1
    0
    true
    true
    false
    false
    false
    0
    0.00000000
    0.00000000
    0.00000000
    0.00000000
    0.00000000
    0.00000000
    0
    11-05-2027
    0.00000000
    0.00000000
    0.00000000
    0.00000000
    0.00000000
    
      Village Green of Waterford
      930 Village Green Lane
      Waterford
      MI
      48328
      OAKLAND
      MF
      0
      0
      405
      405
      1974
      2014
      32800000.00000000
      MAI
      11-21-2019
      29700000.00000000
      11-21-2017
      MAI
      0.96800000
      0.83700000
      6
      N
      0
      0
      0
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      N
      12-31-2021
    
    false
    false
    23177740.14000000
    127122.96000000
    0.05030000
    0.00039750
    100391.81000000
    0.00000000
    26731.15000000
    0.00000000
    0.00000000
    23151008.99000000
    23151008.99000000
    06-06-2022
    1
    false
    0.00000000
    0.00000000
    0.00000000
    0.00000000
    0.00000000
    KeyBank Real Estate Capital
    false
    0.00000000
    0.00000000
    0.00000000
    0.00000000
    0.00000000
    0.00000000
  
  
    Prospectus Loan ID
    26
    1
    05-12-2022
    06-13-2022
    12-01-2017
    23500000.00000000
    120
    12-06-2027
    360
    0.04390000
    0.04390000
    3
    1
    60
    01-06-2018
    false
    WL
    5
    117540.04000000
    23500000.00000000
    1
    1
    1
    0
    true
    true
    true
    false
    false
    0
    0.00000000
    0.00000000
    0.00000000
    0.00000000
    0.00000000
    0.00000000
    0
    01-05-2020
    06-05-2027
    06-05-2027
    0.00000000
    0.00000000
    0.00000000
    0.00000000
    0.00000000
    
      Gateway Plaza
      25350-25360 Magic Mountain Parkway
      Santa Clarita
      CA
      91355
      LOS ANGELES
      OF
      98856
      98856
      0
      0
      2006
      33200000.00000000
      MAI
      11-02-2017
      33200000.00000000
      11-02-2017
      MAI
      0.91800000
      0.86940000
      6
      X
      Regus
      17288
      05-31-2024
      California Tax and Fee Admin
      12820
      08-31-2025
      North LA County Regional Cente
      9624
      05-31-2022
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      N
      12-31-2021
    
    false
    false
    23500000.00000000
    88836.53000000
    0.04390000
    0.00012250
    88836.53000000
    0.00000000
    0.00000000
    0.00000000
    0.00000000
    23500000.00000000
    23500000.00000000
    06-06-2022
    1
    false
    0.00000000
    0.00000000
    0.00000000
    0.00000000
    0.00000000
    KeyBank Real Estate Capital
    false
    0.00000000
    0.00000000
    0.00000000
    0.00000000
    0.00000000
    0.00000000
  
  
    Prospectus Loan ID
    27
    1
    05-12-2022
    06-13-2022
    01-19-2018
    21500000.00000000
    120
    02-06-2028
    360
    0.04620000
    0.04620000
    3
    1
    12
    03-06-2018
    false
    WL
    5
    110475.67000000
    21500000.00000000
    1
    1
    1
    0
    true
    true
    true
    false
    false
    0
    0.00000000
    0.00000000
    0.00000000
    0.00000000
    0.00000000
    0.00000000
    0
    03-05-2020
    12-05-2027
    12-05-2027
    0.00000000
    0.00000000
    0.00000000
    0.00000000
    0.00000000
    
      32 East Shopping Center
      700 Eastgate Drive South
      Cincinnati
      OH
      45245
      CLERMONT
      RT
      188912
      188912
      0
      0
      1990
      2017
      29500000.00000000
      MAI
      11-25-2017
      29500000.00000000
      11-25-2017
      MAI
      1.00000000
      0.79380000
      6
      N
      Burlington
      45901
      02-28-2030
      Michaels Stores Inc.
      23957
      02-28-2025
      HomeGoods
      21000
      04-30-2026
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      N
      03-31-2022
    
    false
    false
    20380165.74000000
    110475.67000000
    0.04620000
    0.00012250
    81079.09000000
    0.00000000
    29396.58000000
    0.00000000
    0.00000000
    20350769.16000000
    20350769.16000000
    06-06-2022
    1
    false
    0.00000000
    0.00000000
    0.00000000
    0.00000000
    0.00000000
    KeyBank Real Estate Capital
    false
    0.00000000
    0.00000000
    0.00000000
    0.00000000
    0.00000000
    0.00000000
  
  
    Prospectus Loan ID
    28
    1
    05-12-2022
    06-13-2022
    12-29-2017
    20000000.00000000
    120
    01-06-2028
    300
    0.04710000
    0.04710000
    3
    1
    0
    02-06-2018
    false
    WL
    2
    113563.82000000
    19967553.00000000
    1
    1
    1
    0
    false
    true
    false
    false
    true
    0
    0.00000000
    0.00000000
    0.00000000
    0.00000000
    0.00000000
    0.00000000
    0
    10-05-2027
    0.00000000
    0.00000000
    0.00000000
    0.00000000
    0.00000000
    
      Hilton Garden Inn - Atlanta Airport North
      3437 Bobby Brown Parkway
      East Point
      GA
      30344
      FULTON
      LO
      0
      0
      174
      174
      2009
      2016
      30000000.00000000
      MAI
      10-09-2017
      26900000.00000000
      11-05-2021
      MAI
      0.80200000
      0.81770000
      6
      N
      0
      0
      0
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      N
      12-31-2019
    
    false
    false
    18058771.69000000
    113563.82000000
    0.04710000
    0.00012250
    73243.37000000
    0.00000000
    40320.45000000
    0.00000000
    0.00000000
    18018451.23000000
    18018451.24000000
    06-06-2022
    1
    false
    0.00000000
    0.00000000
    0.00000000
    0.00000000
    0.00000000
    KeyBank Real Estate Capital
    04-02-2020
    06-08-2022
    false
    0.00000000
    0.00000000
    0.00000000
    8
    02-17-2022
    98
    0.00000000
    0.00000000
    01-06-2028
    0.00000000
  
  
    Prospectus Loan ID
    29
    1
    05-12-2022
    06-13-2022
    12-01-2017
    19500000.00000000
    120
    12-06-2027
    360
    0.04042000
    0.04042000
    3
    1
    60
    01-06-2018
    false
    WL
    5
    93568.76000000
    19500000.00000000
    1
    1
    1
    0
    true
    true
    false
    false
    false
    0
    0.00000000
    0.00000000
    0.00000000
    0.00000000
    0.00000000
    0.00000000
    0
    09-05-2027
    0.00000000
    0.00000000
    0.00000000
    0.00000000
    0.00000000
    
      220 Northwest 8th Avenue
      220 Northwest 8th Avenue
      Portland
      OR
      97209
      MULTNOMAH
      OF
      66935
      66935
      0
      0
      1901
      2017
      30800000.00000000
      MAI
      01-01-2018
      30400000.00000000
      10-25-2017
      MAI
      1.00000000
      0.00000000
      6
      N
      0
      0
      0
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      N
      12-31-2021
    
    false
    false
    19500000.00000000
    67871.92000000
    0.04042000
    0.00012250
    67871.92000000
    0.00000000
    0.00000000
    0.00000000
    0.00000000
    19500000.00000000
    19500000.00000000
    06-06-2022
    1
    false
    0.00000000
    0.00000000
    0.00000000
    0.00000000
    0.00000000
    KeyBank Real Estate Capital
    false
    0.00000000
    0.00000000
    0.00000000
    0.00000000
    0.00000000
    0.00000000
  
  
    Prospectus Loan ID
    30
    1
    05-12-2022
    06-13-2022
    12-15-2017
    18000000.00000000
    120
    01-06-2028
    360
    0.04570000
    0.04570000
    3
    1
    36
    02-06-2018
    false
    WL
    5
    91953.55000000
    18000000.00000000
    1
    1
    1
    0
    true
    true
    false
    false
    false
    0
    0.00000000
    0.00000000
    0.00000000
    0.00000000
    0.00000000
    0.00000000
    0
    10-05-2027
    0.00000000
    0.00000000
    0.00000000
    0.00000000
    0.00000000
    
      Corporate Plaza
      6450 & 6480 Rockside Woods Boulevard
      Independence
      OH
      44131
      CUYAHOGA
      OF
      228506
      228506
      0
      0
      1989
      2015
      24750000.00000000
      MAI
      10-10-2017
      24750000.00000000
      10-10-2017
      MAI
      0.86400000
      0.81810000
      6
      N
      GSA- IRS
      35115
      09-15-2024
      GSA- Secret
      15630
      01-31-2037
      Ross  Brittain
      10283
      07-31-2028
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      N
      12-31-2021
    
    false
    false
    17626302.61000000
    91953.55000000
    0.04570000
    0.00027250
    69364.40000000
    0.00000000
    22589.15000000
    0.00000000
    0.00000000
    17603713.46000000
    17603713.46000000
    06-06-2022
    1
    false
    0.00000000
    0.00000000
    0.00000000
    0.00000000
    0.00000000
    KeyBank Real Estate Capital
    false
    0.00000000
    0.00000000
    0.00000000
    0.00000000
    0.00000000
    0.00000000
  
  
    Prospectus Loan ID
    31
    1
    05-12-2022
    06-13-2022
    01-18-2018
    17500000.00000000
    120
    02-01-2028
    360
    0.05684000
    0.05684000
    3
    1
    0
    03-01-2018
    false
    WL
    2
    101392.71000000
    17500000.00000000
    1
    1
    1
    0
    false
    true
    false
    false
    false
    0
    0.00000000
    0.00000000
    0.00000000
    0.00000000
    0.00000000
    0.00000000
    0
    11-30-2027
    0.00000000
    0.00000000
    0.00000000
    0.00000000
    0.00000000
    
      Residence Inn Augusta
      1116 Marks Church Road
      Augusta
      GA
      30909
      RICHMOND
      LO
      0
      0
      124
      124
      2015
      26200000.00000000
      MAI
      01-01-2018
      0.00000000
      0.79000000
      0.88260000
      6
      N
      0
      0
      0
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      N
      12-31-2021
    
    false
    false
    16495989.72000000
    101392.71000000
    0.05684000
    0.00012250
    80740.54000000
    0.00000000
    20652.17000000
    0.00000000
    0.00000000
    16475337.55000000
    16475337.55000000
    06-01-2022
    1
    false
    0.00000000
    0.00000000
    3037.00000000
    0.00000000
    0.00000000
    KeyBank Real Estate Capital
    false
    0.00000000
    0.00000000
    0.00000000
    0.00000000
    0.00000000
    0.00000000
  
  
    Prospectus Loan ID
    32
    1
    05-12-2022
    06-13-2022
    12-18-2017
    15000000.00000000
    120
    01-01-2028
    360
    0.04775000
    0.04775000
    3
    1
    36
    02-01-2018
    false
    PP
    5
    78473.29000000
    15000000.00000000
    1
    1
    1
    0
    true
    true
    true
    false
    false
    0
    0.00000000
    0.00000000
    0.00000000
    0.00000000
    0.00000000
    0.00000000
    0
    02-29-2020
    10-31-2027
    10-31-2027
    0.00000000
    0.00000000
    0.00000000
    0.00000000
    0.00000000
    
      Towers at University Town Center
      6515 Belcrest Road
      Hyattsville
      MD
      20782
      PRINCE GEORGE'S
      MF
      0
      0
      910
      910
      2006
      72500000.00000000
      MAI
      11-13-2017
      72500000.00000000
      11-13-2017
      MAI
      0.99200000
      0.99120000
      6
      X
      0
      0
      0
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      N
      12-31-2021
    
    false
    false
    14700446.71000000
    78473.29000000
    0.04775000
    0.00012250
    60445.38000000
    0.00000000
    18027.91000000
    0.00000000
    0.00000000
    14682418.80000000
    14682418.80000000
    06-01-2022
    1
    false
    0.00000000
    0.00000000
    0.00000000
    0.00000000
    0.00000000
    KeyBank Real Estate Capital
    false
    0.00000000
    0.00000000
    0.00000000
    0.00000000
    0.00000000
    0.00000000
  
  
    Prospectus Loan ID
    34
    1
    05-12-2022
    06-13-2022
    12-21-2017
    13500000.00000000
    120
    01-06-2028
    360
    0.04550000
    0.04550000
    3
    1
    36
    02-06-2018
    false
    WL
    5
    68804.17000000
    13500000.00000000
    1
    1
    1
    0
    true
    true
    false
    false
    false
    0
    0.00000000
    0.00000000
    0.00000000
    0.00000000
    0.00000000
    0.00000000
    0
    10-05-2027
    0.00000000
    0.00000000
    0.00000000
    0.00000000
    0.00000000
    
      Sabre Center II
      6001 Broken Sound Parkway Northwest
      Boca Raton
      FL
      33487
      PALM BEACH
      OF
      103229
      103229
      0
      0
      1988
      2014
      18900000.00000000
      MAI
      11-15-2017
      18900000.00000000
      11-15-2017
      MAI
      0.91500000
      0.82890000
      6
      N
      Globaltech
      11579
      09-30-2024
      Trilogy Educational
      11112
      11-30-2022
      HCL America Inc
      6921
      11-30-2022
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      N
      12-31-2021
    
    false
    false
    13218669.91000000
    68804.17000000
    0.04550000
    0.00012250
    51791.48000000
    0.00000000
    17012.69000000
    0.00000000
    0.00000000
    13201657.22000000
    13201657.22000000
    06-06-2022
    1
    false
    0.00000000
    0.00000000
    0.00000000
    0.00000000
    0.00000000
    KeyBank Real Estate Capital
    false
    0.00000000
    0.00000000
    0.00000000
    0.00000000
    0.00000000
    0.00000000
  
  
    Prospectus Loan ID
    36
    1
    05-12-2022
    06-13-2022
    12-19-2017
    12900000.00000000
    60
    01-06-2023
    360
    0.04930000
    0.04930000
    3
    1
    24
    02-06-2018
    false
    WL
    5
    68699.17000000
    12900000.00000000
    1
    1
    1
    0
    true
    true
    true
    false
    true
    0
    0.00000000
    0.00000000
    0.00000000
    0.00000000
    0.00000000
    0.00000000
    0
    03-05-2020
    10-05-2022
    10-05-2022
    0.00000000
    0.00000000
    0.00000000
    0.00000000
    0.00000000
    
      Holiday Inn Express New Orleans
      334 O'Keefe Avenue
      New Orleans
      LA
      70112
      ORLEANS PARISH
      LO
      0
      0
      129
      129
      1999
      2015
      23700000.00000000
      MAI
      01-01-2019
      16800000.00000000
      10-07-2020
      MAI
      0.72500000
      0.76660000
      6
      N
      0
      0
      0
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      N
      12-31-2019
    
    false
    false
    12455428.69000000
    68699.17000000
    0.04930000
    0.00012250
    52876.75000000
    0.00000000
    15822.42000000
    0.00000000
    0.00000000
    12609753.85000000
    12439606.27000000
    06-06-2022
    1
    false
    755690.87000000
    0.00000000
    1000.00000000
    0.00000000
    0.00000000
    KeyBank Real Estate Capital
    04-13-2020
    10-14-2021
    false
    0.00000000
    0.00000000
    0.00000000
    8
    08-17-2021
    8
    0.00000000
    0.00000000
    01-06-2023
    0.00000000
  
  
    Prospectus Loan ID
    37
    1
    05-12-2022
    06-13-2022
    01-11-2018
    12500000.00000000
    120
    02-01-2028
    360
    0.04693000
    0.04693000
    1
    1
    0
    03-01-2018
    false
    WL
    2
    64777.14000000
    12500000.00000000
    1
    1
    1
    0
    false
    true
    true
    false
    false
    0
    0.00000000
    0.00000000
    0.00000000
    0.00000000
    0.00000000
    0.00000000
    0
    03-31-2020
    11-30-2027
    11-30-2027
    0.00000000
    0.00000000
    0.00000000
    0.00000000
    0.00000000
    
      Lost Tree Financial Center
      11300 US Highway 1
      North Palm Beach
      FL
      33408
      PALM BEACH
      OF
      57167
      57167
      0
      0
      1985
      2017
      17200000.00000000
      MAI
      12-08-2017
      17200000.00000000
      12-08-2017
      MAI
      0.93900000
      1.00000000
      6
      N
      Ameriprise Holdings  Inc.
      9516
      01-31-2025
      Williams  Leininger & Cosby  P
      4981
      11-30-2025
      Center for Discovery
      4563
      09-30-2028
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      N
      12-31-2021
    
    false
    false
    11604972.82000000
    64777.14000000
    0.04693000
    0.00059750
    45385.11000000
    0.00000000
    19392.03000000
    0.00000000
    0.00000000
    11585580.79000000
    11585580.79000000
    06-01-2022
    1
    false
    0.00000000
    0.00000000
    0.00000000
    0.00000000
    0.00000000
    KeyBank Real Estate Capital
    false
    0.00000000
    0.00000000
    0.00000000
    0.00000000
    0.00000000
    0.00000000
  
  
    Prospectus Loan ID
    38
    1
    05-12-2022
    06-13-2022
    11-29-2017
    11790000.00000000
    120
    12-06-2027
    360
    0.04540000
    0.04540000
    3
    1
    0
    01-06-2018
    false
    WL
    2
    60018.74000000
    11762093.00000000
    1
    1
    1
    0
    false
    true
    false
    false
    false
    0
    0.00000000
    0.00000000
    0.00000000
    0.00000000
    0.00000000
    0.00000000
    0
    09-05-2027
    0.00000000
    0.00000000
    0.00000000
    0.00000000
    0.00000000
    
      Coral Club Apartments
      5909 Fondren Road
      Houston
      TX
      77036
      HARRIS
      MF
      0
      0
      220
      220
      1969
      2017
      15720000.00000000
      MAI
      10-27-2017
      15720000.00000000
      10-27-2017
      MAI
      0.95900000
      0.98180000
      6
      N
      0
      0
      0
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      N
      12-31-2021
    
    false
    false
    10922384.64000000
    60018.74000000
    0.04540000
    0.00012250
    42700.46000000
    0.00000000
    17318.28000000
    0.00000000
    0.00000000
    10905066.36000000
    10905066.36000000
    06-06-2022
    1
    false
    0.00000000
    0.00000000
    0.00000000
    0.00000000
    0.00000000
    KeyBank Real Estate Capital
    false
    0.00000000
    0.00000000
    0.00000000
    0.00000000
    0.00000000
    0.00000000
  
  
    Prospectus Loan ID
    40
    1
    05-12-2022
    06-13-2022
    12-28-2017
    10850000.00000000
    120
    01-06-2028
    360
    0.04770000
    0.04770000
    3
    1
    0
    02-06-2018
    false
    WL
    2
    56729.61000000
    10837837.00000000
    1
    1
    1
    0
    false
    true
    false
    false
    false
    0
    0.00000000
    0.00000000
    0.00000000
    0.00000000
    0.00000000
    0.00000000
    0
    10-05-2027
    0.00000000
    0.00000000
    0.00000000
    0.00000000
    0.00000000
    
      Sam's Club Atlanta
      2901 Clairmont Road
      Atlanta
      GA
      30329
      DEKALB
      RT
      129562
      129562
      0
      0
      1999
      15500000.00000000
      MAI
      10-03-2017
      15500000.00000000
      10-03-2017
      MAI
      1.00000000
      1.00000000
      6
      N
      Sam's Club
      128776
      05-31-2026
      0
      0
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      N
      12-31-2021
    
    false
    false
    10098484.18000000
    56729.61000000
    0.04770000
    0.00012250
    41479.52000000
    0.00000000
    15250.09000000
    0.00000000
    0.00000000
    10083234.09000000
    10083234.09000000
    06-06-2022
    1
    false
    0.00000000
    0.00000000
    0.00000000
    0.00000000
    0.00000000
    KeyBank Real Estate Capital
    false
    0.00000000
    0.00000000
    0.00000000
    0.00000000
    0.00000000
    0.00000000
  
  
    Prospectus Loan ID
    41
    1
    05-12-2022
    06-13-2022
    12-28-2017
    10775000.00000000
    120
    01-06-2028
    360
    0.04400000
    0.04400000
    3
    1
    36
    02-06-2018
    false
    WL
    5
    53956.99000000
    10775000.00000000
    1
    1
    1
    0
    true
    true
    false
    false
    false
    0
    0.00000000
    0.00000000
    0.00000000
    0.00000000
    0.00000000
    0.00000000
    0
    09-05-2027
    0.00000000
    0.00000000
    0.00000000
    0.00000000
    0.00000000
    
      Marshall's Plaza
      1400 Oaklawn Avenue
      Cranston
      RI
      02920
      PROVIDENCE
      RT
      129941
      129941
      0
      0
      1980
      1992
      15800000.00000000
      MAI
      12-10-2017
      15800000.00000000
      12-10-2017
      MAI
      0.95400000
      0.85820000
      6
      N
      Bobs Stores
      41114
      01-31-2038
      Marshalls
      28000
      01-31-2036
      Dollar Tree
      10013
      02-28-2028
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      N
      03-31-2022
    
    false
    false
    10544057.54000000
    53956.99000000
    0.04400000
    0.00012250
    39950.26000000
    0.00000000
    14006.73000000
    0.00000000
    0.00000000
    10530050.81000000
    10530050.81000000
    06-06-2022
    1
    false
    0.00000000
    0.00000000
    0.00000000
    0.00000000
    0.00000000
    KeyBank Real Estate Capital
    false
    0.00000000
    0.00000000
    0.00000000
    0.00000000
    0.00000000
    0.00000000
  
  
    Prospectus Loan ID
    43
    1
    05-12-2022
    06-13-2022
    11-21-2017
    9500000.00000000
    120
    12-01-2027
    360
    0.05710000
    0.05710000
    3
    1
    0
    01-01-2018
    false
    WL
    2
    55198.26000000
    9482984.00000000
    1
    1
    1
    0
    false
    true
    false
    false
    false
    0
    0.00000000
    0.00000000
    0.00000000
    0.00000000
    0.00000000
    0.00000000
    0
    09-30-2027
    0.00000000
    0.00000000
    0.00000000
    0.00000000
    0.00000000
    
      Hampton Inn Albuquerque University
      2300 Carlisle Boulevard Northeast
      Albuquerque
      NM
      87110
      BERNALILLO
      LO
      0
      0
      126
      126
      1999
      13200000.00000000
      MAI
      06-01-2018
      11000000.00000000
      06-01-2017
      MAI
      0.80900000
      0.77370000
      6
      N
      0
      0
      0
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      N
      12-31-2021
    
    false
    false
    8935907.90000000
    55198.26000000
    0.05710000
    0.00012250
    43937.36000000
    0.00000000
    11260.90000000
    0.00000000
    0.00000000
    8924647.00000000
    8924647.00000000
    06-01-2022
    1
    false
    0.00000000
    0.00000000
    0.00000000
    0.00000000
    0.00000000
    KeyBank Real Estate Capital
    false
    0.00000000
    0.00000000
    0.00000000
    0.00000000
    0.00000000
    0.00000000
  
  
    Prospectus Loan ID
    44
    1
    05-12-2022
    06-13-2022
    12-15-2017
    9000000.00000000
    120
    01-06-2028
    0
    0.04440000
    0.04440000
    3
    1
    120
    02-06-2018
    false
    WL
    3
    33762.50000000
    9000000.00000000
    1
    1
    1
    0
    true
    true
    false
    false
    false
    0
    0.00000000
    0.00000000
    0.00000000
    0.00000000
    0.00000000
    0.00000000
    0
    10-05-2027
    0.00000000
    0.00000000
    0.00000000
    0.00000000
    0.00000000
    
      564 6th Street
      564 6th Street
      San Francisco
      CA
      94103
      SAN FRANCISCO
      OF
      17500
      17500
      0
      0
      1929
      2013
      14300000.00000000
      MAI
      11-17-2017
      14300000.00000000
      06-01-2017
      MAI
      1.00000000
      1.00000000
      6
      N
      City & Couny of San Francisco
      17500
      06-30-2026
      0
      0
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      N
      12-31-2021
    
    false
    false
    9000000.00000000
    34410.00000000
    0.04440000
    0.00079750
    34410.00000000
    0.00000000
    0.00000000
    0.00000000
    0.00000000
    9000000.00000000
    9000000.00000000
    06-06-2022
    1
    false
    0.00000000
    0.00000000
    0.00000000
    0.00000000
    0.00000000
    KeyBank Real Estate Capital
    false
    0.00000000
    0.00000000
    0.00000000
    0.00000000
    0.00000000
    0.00000000
  
  
    Prospectus Loan ID
    47
    1
    05-12-2022
    06-13-2022
    02-22-2017
    8000000.00000000
    120
    03-06-2027
    360
    0.04928000
    0.04928000
    3
    1
    0
    04-06-2017
    false
    WL
    2
    42594.39000000
    7898390.00000000
    1
    1
    1
    0
    false
    true
    false
    false
    false
    0
    0.00000000
    0.00000000
    0.00000000
    0.00000000
    0.00000000
    0.00000000
    0
    12-05-2026
    0.00000000
    0.00000000
    0.00000000
    0.00000000
    0.00000000
    
      Centre Point Plaza
      1229-1271 North Brightleaf Boulevard
      Smithfield
      NC
      27577
      JOHNSTON
      RT
      159259
      159259
      0
      0
      1989
      10950000.00000000
      MAI
      01-13-2017
      10950000.00000000
      01-13-2017
      MAI
      0.98100000
      0.96730000
      6
      N
      Belk  Inc.
      58801
      01-31-2024
      Burke's Outlet Stores
      32230
      01-31-2026
      Dollar Tree
      21000
      05-31-2025
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      N
      12-31-2021
    
    false
    false
    7346508.00000000
    42594.39000000
    0.04928000
    0.00012250
    31175.31000000
    0.00000000
    11419.08000000
    0.00000000
    0.00000000
    7335088.92000000
    7335088.92000000
    06-06-2022
    1
    false
    0.00000000
    0.00000000
    145.76000000
    0.00000000
    0.00000000
    KeyBank Real Estate Capital
    false
    0.00000000
    0.00000000
    0.00000000
    0.00000000
    0.00000000
    0.00000000
  
  
    Prospectus Loan ID
    48
    1
    05-12-2022
    06-13-2022
    01-10-2018
    7700000.00000000
    120
    02-06-2028
    360
    0.04950000
    0.04950000
    3
    1
    36
    03-06-2018
    false
    WL
    5
    41100.29000000
    7700000.00000000
    1
    1
    3
    0
    true
    true
    false
    false
    false
    0
    0.00000000
    0.00000000
    0.00000000
    0.00000000
    0.00000000
    0.00000000
    0
    11-05-2027
    0.00000000
    0.00000000
    0.00000000
    0.00000000
    0.00000000
    
      Compass Self Storage Conyers
      1144 Sigman Road Northeast
      Conyers
      GA
      30012
      ROCKDALE
      SS
      0
      0
      39200
      39200
      1999
      4250000.00000000
      MAI
      11-06-2017
      0.00000000
      0.88800000
      0.84240000
      6
      N
      0
      0
      0
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      N
      12-31-2021
    
    
      McDonough-Henry Self Storage
      230 McDonough Parkway
      McDonough
      GA
      30253
      HENRY
      SS
      0
      0
      72130
      72130
      2002
      3800000.00000000
      MAI
      11-06-2017
      0.00000000
      0.77800000
      0.90240000
      6
      N
      0
      0
      0
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      N
      12-31-2020
    
    
      American Self Storage Center
      3464 Stone Mountain Highway
      Snellville
      GA
      30078
      GWINNETT
      SS
      0
      0
      58680
      58680
      1985
      2250000.00000000
      MAI
      11-06-2017
      0.00000000
      0.77800000
      0.69290000
      6
      N
      0
      0
      0
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      N
      12-31-2020
    
    false
    false
    7560107.47000000
    41100.29000000
    0.04950000
    0.00059750
    32224.96000000
    0.00000000
    8875.33000000
    0.00000000
    0.00000000
    7551232.14000000
    7551232.14000000
    06-06-2022
    1
    false
    0.00000000
    0.00000000
    0.00000000
    0.00000000
    0.00000000
    KeyBank Real Estate Capital
    false
    0.00000000
    0.00000000
    0.00000000
    0.00000000
    0.00000000
    0.00000000
  
  
    Prospectus Loan ID
    51
    1
    05-12-2022
    06-13-2022
    01-25-2018
    7100000.00000000
    120
    02-06-2028
    360
    0.04850000
    0.04850000
    3
    1
    0
    03-06-2018
    false
    WL
    2
    37466.12000000
    7100000.00000000
    1
    1
    2
    0
    false
    true
    false
    false
    false
    0
    0.00000000
    0.00000000
    0.00000000
    0.00000000
    0.00000000
    0.00000000
    0
    10-05-2027
    0.00000000
    0.00000000
    0.00000000
    0.00000000
    0.00000000
    
      Riverside Mobile Home Park
      7275 E Highway 29
      Georgetown
      TX
      78626
      WILLIAMSON
      MH
      0
      0
      113
      113
      1980
      6150000.00000000
      MAI
      11-07-2017
      6150000.00000000
      11-07-2017
      MAI
      0.95600000
      1.00000000
      6
      N
      0
      0
      0
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      N
      12-31-2021
    
    
      Oaks Mobile Home Park
      1011 Uhland Road
      San Marcos
      TX
      78666
      HAYS
      MH
      0
      0
      61
      61
      1989
      3370000.00000000
      MAI
      11-07-2017
      3370000.00000000
      11-07-2017
      MAI
      0.95100000
      0.96720000
      6
      N
      0
      0
      0
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      N
      12-31-2021
    
    false
    false
    6624848.38000000
    37466.12000000
    0.04850000
    0.00012250
    27667.94000000
    0.00000000
    9798.18000000
    0.00000000
    0.00000000
    6615050.20000000
    6615050.20000000
    06-06-2022
    1
    false
    0.00000000
    0.00000000
    0.00000000
    0.00000000
    0.00000000
    KeyBank Real Estate Capital
    false
    0.00000000
    0.00000000
    0.00000000
    0.00000000
    0.00000000
    0.00000000
  
  
    Prospectus Loan ID
    52
    1
    05-12-2022
    06-13-2022
    11-21-2017
    6950000.00000000
    120
    12-06-2027
    360
    0.04510000
    0.04510000
    3
    1
    0
    01-06-2018
    false
    WL
    2
    35255.94000000
    6933438.00000000
    1
    1
    1
    0
    false
    true
    false
    false
    false
    0
    0.00000000
    0.00000000
    0.00000000
    0.00000000
    0.00000000
    0.00000000
    0
    09-05-2027
    0.00000000
    0.00000000
    0.00000000
    0.00000000
    0.00000000
    
      Steeplechase Plaza
      8585 Southwest Highway 200
      Ocala
      FL
      34481
      MARION
      RT
      95161
      95161
      0
      0
      1993
      10175000.00000000
      MAI
      10-07-2017
      10175000.00000000
      10-07-2017
      MAI
      1.00000000
      0.97780000
      6
      N
      Bealls Outlet
      23750
      04-30-2028
      Save-a-Lot
      16200
      02-28-2022
      Florida Sheriff's Thrift Store
      12000
      03-31-2027
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      N
      12-31-2021
    
    false
    false
    6435849.35000000
    35255.94000000
    0.04510000
    0.00012250
    24994.34000000
    0.00000000
    10261.60000000
    0.00000000
    0.00000000
    6425587.76000000
    6425587.75000000
    06-06-2022
    1
    false
    0.00000000
    0.00000000
    0.00000000
    0.00000000
    0.00000000
    KeyBank Real Estate Capital
    false
    0.00000000
    0.00000000
    0.00000000
    0.00000000
    0.00000000
    0.00000000
  
  
    Prospectus Loan ID
    54
    1
    05-12-2022
    06-13-2022
    12-01-2017
    4280000.00000000
    120
    12-01-2027
    360
    0.05105000
    0.05105000
    3
    1
    0
    01-01-2018
    false
    WL
    2
    23251.40000000
    4271107.00000000
    1
    1
    1
    0
    false
    true
    false
    false
    false
    0
    0.00000000
    0.00000000
    0.00000000
    0.00000000
    0.00000000
    0.00000000
    0
    09-30-2027
    0.00000000
    0.00000000
    0.00000000
    0.00000000
    0.00000000
    
      Holiday Inn Express Glenwood Springs Aspen Area
      501 West 1st Street
      Glenwood Springs
      CO
      81601
      GARFIELD
      LO
      0
      0
      65
      65
      1998
      7150000.00000000
      MAI
      10-01-2018
      4950000.00000000
      10-01-2017
      MAI
      0.67900000
      0.77470000
      6
      N
      0
      0
      0
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      N
      09-30-2021
    
    false
    false
    3995418.08000000
    23251.40000000
    0.05105000
    0.00012250
    17563.75000000
    0.00000000
    5687.65000000
    0.00000000
    0.00000000
    3989730.44000000
    3989730.43000000
    06-01-2022
    1
    false
    0.00000000
    0.00000000
    0.00000000
    0.00000000
    0.00000000
    KeyBank Real Estate Capital
    false
    0.00000000
    0.00000000
    0.00000000
    0.00000000
    0.00000000
    0.00000000
  
  
    Prospectus Loan ID
    55
    1
    05-12-2022
    06-13-2022
    12-28-2017
    4170000.00000000
    120
    01-06-2028
    0
    0.04460000
    0.04460000
    3
    1
    120
    02-06-2018
    false
    WL
    3
    15713.76000000
    4170000.00000000
    1
    1
    1
    0
    true
    true
    false
    false
    false
    0
    0.00000000
    0.00000000
    0.00000000
    0.00000000
    0.00000000
    0.00000000
    0
    11-05-2027
    0.00000000
    0.00000000
    0.00000000
    0.00000000
    0.00000000
    
      5657 Copley Drive
      5657 Copley Drive
      San Diego
      CA
      92111
      SAN DIEGO
      OF
      18434
      18434
      0
      0
      2007
      6950000.00000000
      MAI
      11-29-2017
      6950000.00000000
      11-29-2017
      MAI
      1.00000000
      1.00000000
      6
      N
      Mr Copy
      18434
      02-28-2025
      0
      0
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      N
      12-31-2021
    
    false
    false
    4170000.00000000
    16015.12000000
    0.04460000
    0.00012250
    16015.12000000
    0.00000000
    0.00000000
    0.00000000
    0.00000000
    4170000.00000000
    4170000.00000000
    06-06-2022
    1
    false
    0.00000000
    0.00000000
    0.00000000
    0.00000000
    0.00000000
    KeyBank Real Estate Capital
    false
    0.00000000
    0.00000000
    0.00000000
    0.00000000
    0.00000000
    0.00000000
  
  
    Prospectus Loan ID
    56
    1
    05-12-2022
    06-13-2022
    01-03-2018
    3719000.00000000
    120
    01-06-2028
    360
    0.04780000
    0.04780000
    3
    1
    0
    02-06-2018
    false
    WL
    2
    19467.37000000
    3714840.00000000
    1
    1
    1
    0
    false
    true
    false
    false
    false
    0
    0.00000000
    0.00000000
    0.00000000
    0.00000000
    0.00000000
    0.00000000
    0
    10-05-2027
    0.00000000
    0.00000000
    0.00000000
    0.00000000
    0.00000000
    
      Walgreens
      2365 Buford Drive
      Lawrenceville
      GA
      30043
      GWINNETT
      RT
      14490
      14490
      0
      0
      2001
      5500000.00000000
      MAI
      11-29-2017
      5500000.00000000
      11-29-2017
      MAI
      1.00000000
      1.00000000
      6
      N
      Walgreens
      14490
      08-31-2061
      0
      0
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      N
      09-30-2021
    
    false
    false
    3461866.87000000
    19467.37000000
    0.04780000
    0.00012250
    14249.43000000
    0.00000000
    5217.94000000
    0.00000000
    0.00000000
    3456648.93000000
    3456648.93000000
    06-06-2022
    1
    false
    0.00000000
    0.00000000
    0.00000000
    0.00000000
    0.00000000
    KeyBank Real Estate Capital
    false
    0.00000000
    0.00000000
    0.00000000
    0.00000000
    0.00000000
    0.00000000
  
  
    Prospectus Loan ID
    57
    1
    05-12-2022
    06-13-2022
    01-02-2018
    2678000.00000000
    120
    01-06-2028
    360
    0.04770000
    0.04770000
    3
    1
    60
    02-06-2018
    false
    WL
    5
    14002.02000000
    2678000.00000000
    1
    1
    1
    0
    true
    true
    false
    false
    false
    0
    0.00000000
    0.00000000
    0.00000000
    0.00000000
    0.00000000
    0.00000000
    0
    10-05-2027
    0.00000000
    0.00000000
    0.00000000
    0.00000000
    0.00000000
    
      Rite Aid Johnstown
      300 Market Street
      Johnstown
      PA
      15901
      CAMBRIA
      RT
      11115
      11115
      0
      0
      2016
      4900000.00000000
      MAI
      12-01-2017
      4900000.00000000
      12-01-2017
      MAI
      1.00000000
      1.00000000
      6
      N
      Rite Aid of Pennsylvania
      11115
      04-18-2036
      0
      0
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      N
      12-31-2021
    
    false
    false
    2678000.00000000
    10999.89000000
    0.04770000
    0.00012250
    10999.89000000
    0.00000000
    0.00000000
    0.00000000
    0.00000000
    2678000.00000000
    2678000.00000000
    06-06-2022
    1
    false
    0.00000000
    0.00000000
    0.00000000
    0.00000000
    0.00000000
    KeyBank Real Estate Capital
    false
    0.00000000
    0.00000000
    0.00000000
    0.00000000
    0.00000000
    0.00000000
  





  
    2(c)(4)
    Original Term Loan Number
    With respect to Asset Numbers 3 and 15, the original term loan number, represents the term of the mortgage loan through the anticipated repayment date, rather than the actual maturity date.
      
  
    2(c)(6)
    Original Amortization Term Number
    With respect to Asset Number 33, monthly debt service and annual debt service  is calculated based on the sum of the first 12 principal and interest payments based on the assumed principal payment schedule set forth on Annex H to this Prospectus. 
      
  
    2(c)(15)
    Loan Structure Code
    With respect to Asset Numbers 1, 10, 16, 35, 39, 42, 46, 49 and 53, the related mortgage loan is a senior portion of a mortgage loan structure comprised of one or more senior A notes and one or more subordinate notes.
      
  
    2(c)(18)
    Scheduled Principal Balance Securitization Amount
    With respect to each mortgage loan, the principal balance shown reflects the principal balance as of the Cut-off Date, assuming that any payment due on the Cut-off Date is made, and that no voluntary principal prepayments or casualty or condemnation proceeds are received.
      
  
    2(d)(2)
    Property Address
    With respect to each mortgage loan secured by multiple properties, for property address and similar property-specific information, the information is provided for each related property but the response for the mortgage loan will be blank.
      
  
    2(d)(25)(iii)
    Lease Expiration Largest Tenant Date
    With respect to Asset Number 17, the lease expiration largest tenant date has been presented as 12-31-2050 due to filing constraints. The lease expiration largest tenant date is 2-28-2057.
      
  
    2(d)(28)(xiv)
    Most Recent Debt Service Amount
    With respect to any "Hyper-Amortization" mortgage loan, the value shown reflects the annual interest-only debt service payment. With respect to any "Interest Only/Balloon" mortgage loan, the value shown reflects the annual interest-only debt service payment. With respect to any "Interest Only/Amortizing/Balloon" mortgage loan, the value shown reflects the annual amortizing debt service payment. With respect to any mortgage loan that is part of a mortgage loan structure evidenced by multiple pari-passu notes (including notes outside the trust), the value shown is inclusive of debt service related to the entirety of the mortgage loan structure (or, if the mortgage loan is part of the senior portion of a mortgage loan structure that also includes a subordinate companion loan, the entirety of the senior portion of such mortgage loan structure).
      
  
    2(d)(28)(xv)
    Debt Service Coverage Net Operating Income Securitization Percentage
    With respect to any mortgage loan that is part of a mortgage loan structure evidenced by multiple pari-passu notes (including notes outside the trust), the value shown is inclusive of debt service related to the entirety of the mortgage loan structure (or, if the mortgage loan is part of the senior portion of a mortgage loan structure that also includes a subordinate companion loan, the entirety of the senior portion of such mortgage loan structure).  
      
  
    2(d)(28)(xviii)
    Most Recent Debt Service Coverage Net Cash Flow Percentage
    With respect to any mortgage loan that is part of a mortgage loan structure evidenced by multiple pari-passu notes (including notes outside the trust), the value shown is inclusive of debt service related to the entirety of the mortgage loan structure (or, if the mortgage loan is part of the senior portion of a mortgage loan structure that also includes a subordinate companion loan, the entirety of the senior portion of such mortgage loan structure).
      
  
    2(e)(3)
    Report Period Beginning Schedule Loan Balance Amount
    With respect to each mortgage loan, the principal balance shown reflects the principal balance as of the mortgage loan payment due date in January 2018 (or for loans originated after such date, as of the loan origination date).
      
  
    2(e)(6)
    Servicer Trustee Fee Rate Percentage
    With respect to each mortgage loan, this percentage reflects the Administrative Cost Rate for such mortgage loan.
      
  
    2(e)(12)
    Report Period End Actual Balance Amount
    With respect to each mortgage loan, the principal balance shown reflects the principal balance as of the Cut-off Date, assuming that any payment due on the Cut-off Date is made, and that no voluntary principal prepayments or casualty or condemnation proceeds are received.
      
  
    2(e)(13)
    Report Period End Scheduled Loan Balance Amount
    With respect to each mortgage loan, the principal balance shown reflects the principal balance as of the Cut-off Date, assuming that any payment due on the Cut-off Date is made, and that no voluntary principal prepayments or casualty or condemnation proceeds are received.
      
  
    2(f)(1)
    Primary Servicer Name
    In the case of Asset Numbers 19, 22 and 23, the whole loan is serviced under the BMARK 2018-B1 Pooling and Servicing Agreement until such time that the controlling pari passu companion loan has been securitized, at which point the whole loan will be serviced under the related pooling and servicing agreement. The primary servicer names have been truncated due to EDGAR constraints. The full name for KeyBank N.A. is KeyBank National Association and the full name for Wells Fargo Bank, N.A. is Wells Fargo Bank, National Association. The initial controlling noteholder with respect to Asset Numbers 19 and 22 is JPMCB, or an affiliate, and the initial controlling noteholder with respect to Asset Number 23 is CREFI, or an affiliate, in each case, as holder of the related controlling pari passu companion loan. 
  





Serious News for Serious Traders! Try StreetInsider.com Premium Free!

You May Also Be Interested In





Related Categories

SEC Filings