Form ABS-EE BENCHMARK 2018-B2 Mortga For: Jun 17
UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington D.C. 20549
FORM FOR SUBMISSION OF ELECTRONIC EXHIBITS FOR
ASSET-BACKED SECURITIES
Commission File Number of issuing entity: 333-206361-13
Central Index Key Number of Issuing entity: 0001728339
Benchmark 2018-B2 Mortgage Trust
(Exact name of issuing entity as specified in its charter)
Commission File Number of depositor: 333-206361
Central Index Key Number of depositor: 0001013611
J.P. Morgan Chase Commercial Mortgage Securities Corp.
(Exact name of depositor as specified in its charter)
Central Index Key Number of sponsor (if applicable): 0000835271
JPMorgan Chase Bank, National Association
(Exact name of Sponsor as specified in its charter)
Central Index Key Number of sponsor (if applicable): 0001541294
German American Capital Corporation
(Exact name of Sponsor as specified in its charter)
Central Index Key Number of sponsor (if applicable): 0001701238
Citi Real Estate Funding Inc.
(Exact name of Sponsor as specified in its charter)
John Miller (212) 272-8363
(Name and telephone number, including area code, of the person to contact in connection with this filing)
INFORMATION TO BE INCLUDED IN THIS FORM
Item 1. File an Asset Data File in accordance with Exhibit 601(b)(102) (17 CFR 229.601(b)(102)).
Item 2. File an Asset Related Document in accordance with Exhibit 601(b)(103) (17 CFR 229.601(b)(103)).
SIGNATURES
The depositor has duly caused this Form to be signed on its behalf by the undersigned hereunto duly authorized.
J.P. Morgan Chase Commercial Mortgage Securities Corp.
(Depositor)
/s/ John Miller
John Miller, Executive Director
Dated : June 30, 2022
EXHIBIT INDEX
Exhibit Number | Description |
EX 102 | Asset Data File |
EX 103 | Asset Related Document |
Prospectus Loan ID 50 1 05-12-2022 06-13-2022 11-13-2017 7160000.00000000 120 12-06-2027 360 0.04910000 0.04910000 3 1 0 01-06-2018 false WL 2 38043.56000000 7144426.00000000 1 1 1 0 false true false false false 0 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0 09-05-2027 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 Four Points by Sheraton Nashville Airport 800 Royal Parkway Nashville TN 37214 DAVIDSON LO 0 0 101 101 12200000.00000000 MAI 08-17-2017 0.00000000 0.71400000 0.44770000 6 N 0 0 0 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 N 12-31-2021 false false 6666743.88000000 38043.56000000 0.04910000 0.00012250 28187.36000000 0.00000000 9856.20000000 0.00000000 0.00000000 6656887.68000000 6656887.68000000 06-06-2022 1 false 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 KeyBank Real Estate Capital 03-27-2020 05-07-2021 false 0.00000000 0.00000000 0.00000000 8 0.00000000 0.00000000 0.00000000 Prospectus Loan ID 45 1 05-12-2022 06-13-2022 11-20-2017 8500000.00000000 120 12-06-2027 360 0.04558000 0.04558000 3 1 36 01-06-2018 false WL 5 43361.68000000 8500000.00000000 1 1 1 0 true true false false false 0 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0 09-05-2027 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 Homewood Commons 146 Wildwood Parkway Birmingham AL 35209 JEFFERSON RT 174791 174791 0 0 12350000.00000000 MAI 10-30-2017 0.00000000 0.91400000 0.98860000 6 N Restaurant Depot 52091 06-30-2023 Dirt Cheap 30000 05-31-2030 Surge Trampoline 30000 12-31-2023 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 N 12-31-2021 false false 8312500.94000000 43361.68000000 0.04558000 0.00042250 32626.10000000 0.00000000 10735.58000000 0.00000000 0.00000000 8301765.36000000 8301765.36000000 06-06-2022 1 false 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 KeyBank Real Estate Capital false 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 Prospectus Loan ID 15 A-2-C4 1 05-12-2022 06-13-2022 12-07-2017 20000000.00000000 120 01-06-2033 0 0.03559500 0.03559500 3 1 120 02-06-2018 false PP 3 55370.00000000 20000000.00000000 1 1 1 0 true true true false false 0 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0 01-05-2019 07-05-2027 07-05-2027 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 Marina Heights 300- 600 East Rio Salado Parkway Tempe AZ 85281 MARICOPA OF 2031293 2031293 0 0 2015 960000000.00000000 MAI 11-20-2017 960000000.00000000 11-20-2017 MAI 0.99500000 0.99890000 6 X State Farm Insurance 575639 12-31-2042 State Farm 426902 12-31-2032 State Farm Mutual Auto Ins Co 245370 12-31-2039 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 N 12-31-2021 false false 20000000.00000000 61302.50000000 0.03559500 0.00008450 61302.50000000 0.00000000 0.00000000 0.00000000 0.00000000 20000000.00000000 20000000.00000000 06-06-2022 01-06-2028 1 false 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 KeyBank Real Estate Capital false 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 Prospectus Loan ID 15 A-2-C5 1 05-12-2022 06-13-2022 12-07-2017 21000000.00000000 120 01-06-2033 0 0.03559500 0.03559500 3 1 120 02-06-2018 false PP 3 58138.50000000 21000000.00000000 1 1 1 0 true true true false false 0 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0 01-05-2019 07-05-2027 07-05-2027 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 Marina Heights 300- 600 East Rio Salado Parkway Tempe AZ 85281 MARICOPA OF 2031293 2031293 0 0 2015 960000000.00000000 MAI 11-20-2017 960000000.00000000 11-20-2017 MAI 0.99500000 0.99890000 6 X State Farm Insurance 575639 12-31-2042 State Farm 426902 12-31-2032 State Farm Mutual Auto Ins Co 245370 12-31-2039 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 N 12-31-2021 false false 21000000.00000000 64367.63000000 0.03559500 0.00008450 64367.63000000 0.00000000 0.00000000 0.00000000 0.00000000 21000000.00000000 21000000.00000000 06-06-2022 01-06-2028 1 false 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 KeyBank Real Estate Capital false 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 Prospectus Loan ID 33 1 05-12-2022 06-13-2022 01-24-2018 14490000.00000000 120 02-06-2028 360 0.05684783 0.05684783 3 1 0 03-06-2018 false WL 2 82500.05000000 14490000.00000000 1 1 2 0 false true false false true 0 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0 11-05-2027 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 Fairfield Inn and Suites - Wendover 4308 Big Tree Way Greensboror NC 27409 GUILFORD LO 0 0 98 98 12800000.00000000 MAI 11-01-2018 0.00000000 0.70100000 0.69410000 6 N 0 0 0 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 N 12-31-2021 Fairfield Inn and Suites - Archdale 10141 North Main Street Archdale NC 27263 GUILFORD LO 0 0 74 74 9700000.00000000 MAI 11-01-2018 0.00000000 0.74000000 0.69910000 6 N 0 0 0 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 N 12-31-2021 false false 13736204.05000000 82676.84000000 0.05684783 0.00012250 67241.87000000 0.00000000 15434.97000000 0.00000000 0.00000000 13720769.08000000 13720769.08000000 06-06-2022 1 false 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 KeyBank Real Estate Capital 03-26-2020 05-07-2021 false 0.00000000 0.00000000 0.00000000 8 08-07-2020 98 0.00000000 0.00000000 02-06-2028 0.00000000 Prospectus Loan ID 35 1 05-12-2022 06-13-2022 12-28-2017 13305254.90000000 60 01-01-2023 0 0.03781000 0.03781000 3 1 60 02-01-2018 false A1 3 42504.90000000 13305255.00000000 1 1 1 0 true true true false false 0 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0 01-31-2020 06-30-2022 06-30-2022 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 CRITERION (THE BEACON) 100 CLIFTON PLACE JERSEY CITY NJ 07304 HUDSON MF 0 0 271 271 102700000.00000000 MAI 08-15-2017 102700000.00000000 08-15-2017 MAI 0.95200000 0.92990000 6 X 0 0 0 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 N 12-31-2021 false false 13305254.90000000 43320.06000000 0.03781000 0.00008450 43320.06000000 0.00000000 0.00000000 0.00000000 0.00000000 13305254.90000000 13305254.90000000 06-01-2022 1 false 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 KeyBank Real Estate Capital false 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 Prospectus Loan ID 39 1 05-12-2022 06-13-2022 12-28-2017 11420588.24000000 60 01-01-2023 0 0.03781000 0.03781000 3 1 60 02-01-2018 false A1 3 36484.15000000 11420588.00000000 1 1 1 0 true true true false false 0 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0 01-31-2020 06-30-2022 06-30-2022 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 HAGUE (THE BEACON) 88 CLIFTON PLACE JERSEY CITY NJ 07304 HUDSON MF 0 0 241 241 87800000.00000000 MAI 08-15-2017 87800000.00000000 08-15-2017 MAI 0.93800000 0.91700000 6 X 0 0 0 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 N 12-31-2021 false false 11420588.24000000 37183.85000000 0.03781000 0.00008450 37183.85000000 0.00000000 0.00000000 0.00000000 0.00000000 11420588.24000000 11420588.24000000 06-01-2022 1 false 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 KeyBank Real Estate Capital false 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 Prospectus Loan ID 42 1 05-12-2022 06-13-2022 12-28-2017 9703725.49000000 60 01-01-2023 0 0.03781000 0.03781000 3 1 60 02-01-2018 false A1 3 30999.47000000 9703725.00000000 1 1 1 0 true true true false false 0 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0 01-31-2020 06-30-2022 06-30-2022 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 PARAMOUNT (THE BEACON) 126 CLIFTON PLACE JERSEY CITY NJ 07304 HUDSON MF 0 0 231 231 84000000.00000000 MAI 08-15-2017 84000000.00000000 08-15-2017 MAI 0.95200000 0.93070000 6 X 0 0 0 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 N 12-31-2021 false false 9703725.49000000 31593.98000000 0.03781000 0.00008450 31593.98000000 0.00000000 0.00000000 0.00000000 0.00000000 9703725.49000000 9703725.49000000 06-01-2022 1 false 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 KeyBank Real Estate Capital false 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 Prospectus Loan ID 49 1 05-12-2022 06-13-2022 12-28-2017 7417019.61000000 60 01-01-2023 0 0.03781000 0.03781000 3 1 60 02-01-2018 false A1 3 23694.37000000 7417020.00000000 1 1 1 0 true true true false false 0 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0 01-31-2020 06-30-2022 06-30-2022 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 ORPHEUM (THE BEACON) 24 BEACON WAY JERSEY CITY NJ 07304 HUDSON MF 0 0 158 158 58800000.00000000 MAI 08-15-2017 58800000.00000000 08-15-2017 MAI 0.93700000 0.97470000 6 X 0 0 0 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 N 12-31-2021 false false 7417019.61000000 24148.79000000 0.03781000 0.00008450 24148.79000000 0.00000000 0.00000000 0.00000000 0.00000000 7417019.61000000 7417019.61000000 06-01-2022 1 false 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 KeyBank Real Estate Capital false 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 Prospectus Loan ID 53 1 05-12-2022 06-13-2022 12-28-2017 5184882.35000000 60 01-01-2023 0 0.03781000 0.03781000 3 1 60 02-01-2018 false A1 3 16563.60000000 5184882.00000000 1 1 1 0 true true true false false 0 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0 01-31-2020 06-30-2022 06-30-2022 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 TOWER (THE BEACON) 56 BEACON WAY JERSEY CITY NJ 07304 HUDSON MF 0 0 128 128 40400000.00000000 MAI 08-15-2017 40400000.00000000 08-15-2017 MAI 0.95300000 0.90630000 6 X 0 0 0 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 N 12-31-2021 false false 5184882.35000000 16881.26000000 0.03781000 0.00008450 16881.26000000 0.00000000 0.00000000 0.00000000 0.00000000 5184882.35000000 5184882.35000000 06-01-2022 1 false 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 KeyBank Real Estate Capital false 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 Prospectus Loan ID 46 1 05-12-2022 06-13-2022 12-28-2017 7968529.41000000 60 01-01-2023 0 0.03781000 0.03781000 3 1 60 02-01-2018 false A1 3 25456.22000000 7968529.00000000 1 1 1 0 true true true false false 0 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0 01-31-2020 06-30-2022 06-30-2022 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 20 Beacon Way and 44 Beacon Place 20 BEACON PLACE JERSEY CITY NJ 07304 HUDSON MF 0 0 126 126 1934 2012 67100000.00000000 MAI 08-15-2017 67100000.00000000 08-15-2017 MAI 0.94400000 0.96830000 6 X 0 0 0 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 N 12-31-2021 false false 7968529.41000000 25944.43000000 0.03781000 0.00008450 25944.43000000 0.00000000 0.00000000 0.00000000 0.00000000 7968529.41000000 7968529.41000000 06-01-2022 1 false 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 KeyBank Real Estate Capital false 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 Prospectus Loan ID 1 1 05-12-2022 06-13-2022 12-14-2017 79500000.00000000 60 01-06-2023 0 0.04353600 0.04353600 3 1 60 02-06-2018 false A1 3 292431.92000000 79500000.00000000 1 1 1 0 true true false false false 0 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0 09-05-2022 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 Central Park of Lisle 4225 Naperville Road Lisle IL 60532 DUPAGE OF 693606 693606 0 0 1991 2015 135000000.00000000 MAI 11-03-2017 135000000.00000000 11-03-2017 MAI 0.84000000 0.77700000 6 N Armour-Eckrich Meats LLC 53555 11-30-2027 Kantar LLC 39963 01-31-2025 CA Inc 37146 04-30-2025 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 N 12-31-2021 false false 79500000.00000000 298040.20000000 0.04353600 0.00012250 298040.20000000 0.00000000 0.00000000 0.00000000 0.00000000 79500000.00000000 79500000.00000000 06-06-2022 1 false 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 KeyBank Real Estate Capital false 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 Prospectus Loan ID 2 1 05-12-2022 06-13-2022 01-10-2018 70000000.00000000 120 02-01-2028 360 0.04669000 0.04669000 3 1 0 03-01-2018 false WL 2 361743.33000000 70000000.00000000 1 1 1 0 false true true false false 0 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0 03-31-2020 10-31-2027 10-31-2027 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 Promenade Shops at Aventura 20301-20695 Biscayne Boulevard Aventura FL 33180 MIAMI-DADE RT 291834 291834 0 0 1989 108250000.00000000 MAI 12-01-2017 108250000.00000000 12-01-2017 MAI 0.99000000 0.95290000 6 X Marshalls #405 48385 01-31-2024 Winn Dixie Stores #291 35922 03-31-2024 Nordstrom Rack #0743 34707 03-31-2031 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 N 12-31-2021 false false 65161651.56000000 361743.33000000 0.04669000 0.00012250 261984.23000000 0.00000000 99759.10000000 0.00000000 0.00000000 65061892.46000000 65061892.46000000 06-01-2022 1 false 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 KeyBank Real Estate Capital false 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 Prospectus Loan ID 3 1 05-12-2022 06-13-2022 12-14-2017 68000000.00000000 120 04-06-2031 0 0.03364978 0.03364978 3 1 120 02-06-2018 false PP 3 193330.45000000 68000000.00000000 1 1 1 0 true true false false false 0 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0 07-05-2027 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 Apple Campus 3 222 North Wolfe Road Sunnyvale CA 94085 SANTA CLARA OF 882657 882657 0 0 2017 773600000.00000000 MAI 06-01-2019 624600000.00000000 11-07-2017 MAI 1.00000000 1.00000000 6 N Apple Inc 882657 02-28-2031 0 0 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 N 12-31-2021 false false 68000000.00000000 197038.16000000 0.03364978 0.00009700 197038.16000000 0.00000000 0.00000000 0.00000000 0.00000000 68000000.00000000 68000000.00000000 06-06-2022 01-06-2028 1 false 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 KeyBank Real Estate Capital false 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 Prospectus Loan ID 4 1 05-12-2022 06-13-2022 11-30-2017 60000000.00000000 84 12-01-2024 0 0.03880000 0.03880000 3 1 84 01-01-2018 false PP 3 196694.44000000 60000000.00000000 1 1 1 0 true true false false false 0 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0 09-30-2024 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 EOS 21 140 South Van Dorn Street Alexandria VA 22304 ALEXANDRIA CITY MF 0 0 1180 1180 1963 2012 231400000.00000000 MAI 11-21-2017 231400000.00000000 11-21-2017 MAI 0.97300000 0.94750000 6 N 0 0 0 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 N 12-31-2021 false false 60000000.00000000 200466.67000000 0.03880000 0.00017250 200466.67000000 0.00000000 0.00000000 0.00000000 0.00000000 60000000.00000000 60000000.00000000 06-01-2022 1 false 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 KeyBank Real Estate Capital false 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 Prospectus Loan ID 5 1 05-12-2022 06-13-2022 11-06-2017 60000000.00000000 120 11-06-2027 300 0.04741000 0.04741000 3 1 36 12-06-2017 false PP 5 341759.90000000 60000000.00000000 1 1 4 0 true true false false false 0 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0 07-05-2027 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 Rochester Marriott 101 1st Avenue Southwest Rochester MN 55902 OLMSTED LO 0 0 202 202 1989 2016 71000000.00000000 MAI 11-01-2017 71000000.00000000 11-01-2017 MAI 0.71000000 0.46210000 6 N 0 0 0 04-01-2021 03-31-2022 0.00000000 8177603.00000000 0.00000000 5208003.53000000 0.00000000 2969599.47000000 0.00000000 2560719.32000000 3640153.02000000 0.00000000 0.82000000 0.00000000 0.70000000 F 12-31-2021 Kahler Grand 20 2nd Avenue Southwest Rochester MN 55902 OLMSTED LO 0 0 660 660 1926 2010 83000000.00000000 MAI 11-01-2017 83000000.00000000 11-01-2017 MAI 0.49400000 0.26100000 6 N 0 0 0 04-01-2021 03-31-2022 0.00000000 14142957.00000000 0.00000000 7683910.12000000 0.00000000 6459046.88000000 0.00000000 5751899.03000000 3451638.26000000 0.00000000 1.87000000 0.00000000 1.67000000 F 12-31-2021 Kahler Inn & Suites 9 3rd Avenue Northwest Rochester MN 55901 OLMSTED LO 0 0 271 271 1971 2010 35000000.00000000 MAI 11-01-2017 35000000.00000000 11-01-2017 MAI 0.65900000 0.40890000 6 N 0 0 0 04-01-2021 03-31-2022 0.00000000 4710523.00000000 0.00000000 3170570.82000000 0.00000000 1539952.18000000 0.00000000 1380564.88000000 2352616.27000000 0.00000000 0.65000000 0.00000000 0.59000000 F 12-31-2021 Residence Inn Rochester 441 West Center Street Rochester MN 55902 OLMSTED LO 0 0 89 89 2004 2013 21000000.00000000 MAI 11-01-2017 21000000.00000000 11-01-2017 MAI 0.73600000 0.63490000 6 N 0 0 0 04-01-2021 03-31-2022 0.00000000 3187746.00000000 0.00000000 1719481.70000000 0.00000000 1468264.30000000 0.00000000 1232738.15000000 1024869.58000000 0.00000000 1.43000000 0.00000000 1.20000000 F 12-31-2021 false false 58099018.90000000 341759.90000000 0.04741000 0.00012250 237190.86000000 0.00000000 104569.04000000 0.00000000 0.00000000 57994449.86000000 57994449.86000000 06-06-2022 1 false 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 KeyBank Real Estate Capital false 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 Prospectus Loan ID 6 A-1 1 05-12-2022 06-13-2022 12-22-2017 40000000.00000000 120 01-06-2028 360 0.04145000 0.04145000 3 1 0 02-06-2018 false PP 2 194324.97000000 39948447.25000000 1 1 1 0 false true true false false 0 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0 02-05-2020 10-05-2027 10-05-2027 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 InterContinental San Francisco 888 Howard Street San Francisco CA 94103 SAN FRANCISCO LO 0 0 550 550 2008 2018 261900000.00000000 MAI 07-17-2017 261900000.00000000 07-17-2017 MAI 0.87000000 0.47870000 6 X 0 0 0 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 N 12-31-2021 false false 36909087.81000000 194324.97000000 0.04145000 0.00012250 131739.81000000 0.00000000 62585.16000000 0.00000000 0.00000000 36846502.65000000 36846502.65000000 06-06-2022 1 false 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 KeyBank Real Estate Capital false 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 Prospectus Loan ID 6 A-3 1 05-12-2022 06-13-2022 12-22-2017 20000000.00000000 120 01-06-2028 360 0.04145000 0.04145000 3 1 0 02-06-2018 false PP 2 97162.49000000 19974223.62000000 1 1 1 0 false true true false false 0 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0 02-05-2020 10-05-2027 10-05-2027 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 InterContinental San Francisco 888 Howard Street San Francisco CA 94104 SAN FRANCISCO LO 0 0 550 550 2008 2018 261900000.00000000 MAI 07-17-2017 261900000.00000000 07-17-2017 MAI 0.87000000 0.47870000 6 X 0 0 0 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 N 12-31-2021 false false 18454543.63000000 97162.49000000 0.04145000 0.00012250 65869.91000000 0.00000000 31292.58000000 0.00000000 0.00000000 18423251.05000000 18423251.05000000 06-06-2022 1 false 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 KeyBank Real Estate Capital false 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 Prospectus Loan ID 7 1 05-12-2022 06-13-2022 12-29-2017 57660000.00000000 60 01-06-2023 0 0.03242000 0.03242000 3 1 60 02-06-2018 false PP 3 157941.68000000 57660000.00000000 1 1 1 0 true true false false false 0 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0 10-05-2022 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 Sentinel Square II 1050 First Street Northeast Washington DC 20002 DISTRICT OF COLUMBIA OF 280363 280363 0 0 2017 172000000.00000000 MAI 04-01-2019 149200000.00000000 10-26-2017 MAI 0.94100000 0.93540000 6 N Government of the District of 161000 02-28-2029 GSA-Federal Election Commissio 99677 11-30-2032 La Luxe Dental PLLC 1575 05-31-2031 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 N 12-31-2021 false false 57660000.00000000 160970.70000000 0.03242000 0.00012250 160970.70000000 0.00000000 0.00000000 0.00000000 0.00000000 57660000.00000000 57660000.00000000 06-06-2022 1 false 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 KeyBank Real Estate Capital false 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 Prospectus Loan ID 9 1 05-12-2022 06-13-2022 12-28-2017 54300000.00000000 120 01-01-2028 0 0.03717000 0.03717000 3 1 120 02-01-2018 false WL 3 170530.28000000 54300000.00000000 1 1 1 0 true true true false false 0 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0 01-31-2020 06-30-2027 06-30-2027 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 600 Clipper 600 Clipper Drive Belmont CA 94002 SAN MATEO OF 158596 158596 0 0 1995 2017 94020000.00000000 MAI 11-13-2017 84460000.00000000 11-13-2017 MAI 1.00000000 1.00000000 6 X Volkswagen Group of America 41239 12-31-2025 0 0 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 N 12-31-2021 false false 54300000.00000000 173800.73000000 0.03717000 0.00012250 173800.73000000 0.00000000 0.00000000 0.00000000 0.00000000 54300000.00000000 54300000.00000000 06-01-2022 1 false 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 KeyBank Real Estate Capital false 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 Prospectus Loan ID 10 A-2-C2 1 05-12-2022 06-13-2022 10-18-2017 30000000.00000000 120 11-06-2027 0 0.03604543 0.03604543 3 1 120 12-06-2017 false A1 3 84105.99000000 30000000.00000000 1 1 1 0 true true false false false 0 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0 07-05-2027 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 Worldwide Plaza 825 Eighth Avenue New York NY 10019 NEW YORK OF 2049553 2049553 0 0 1987 1996 1740000000.00000000 MAI 10-01-2017 1740000000.00000000 10-01-2017 MAI 0.98400000 0.94130000 6 N Mercury Parking LLC(wamer1 ) 1831800 11-30-2027 New World Stages Holding Co.(w 56934 05-31-2024 Empire Hell's Kitchen TMPL LL 36456 03-31-2032 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 N 12-31-2021 false false 30000000.00000000 93117.35000000 0.03604543 0.00008450 93117.35000000 0.00000000 0.00000000 0.00000000 0.00000000 30000000.00000000 30000000.00000000 06-06-2022 1 false 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 KeyBank Real Estate Capital false 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 Prospectus Loan ID 10 A-2-C4 1 05-12-2022 06-13-2022 10-18-2017 20000000.00000000 120 11-06-2027 0 0.03604543 0.03604543 3 1 120 12-06-2017 false A1 3 56070.66000000 20000000.00000000 1 1 1 0 true true false false false 0 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0 07-05-2027 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 Worldwide Plaza 825 Eighth Avenue New York NY 10019 NEW YORK OF 2049553 2049553 0 0 1987 1996 1740000000.00000000 MAI 10-01-2017 1740000000.00000000 10-01-2017 MAI 0.98400000 0.97330000 6 N Nomura Holding America Inc 778328 09-30-2033 Cravath Swaine & Moore LLp 617135 08-31-2024 WNET.ORG and thirteen 168603 08-31-2026 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 N 12-31-2021 false false 20000000.00000000 62078.23000000 0.03604543 0.00008450 62078.23000000 0.00000000 0.00000000 0.00000000 0.00000000 20000000.00000000 20000000.00000000 06-06-2022 1 false 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 KeyBank Real Estate Capital false 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 Prospectus Loan ID 11 1 05-12-2022 06-13-2022 12-13-2017 48000000.00000000 120 01-06-2028 0 0.04390000 0.04390000 3 1 120 02-06-2018 false WL 3 178038.89000000 48000000.00000000 1 1 1 0 true true false false false 0 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0 09-05-2027 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 64 Wooster Street 64 Wooster Street New York NY 10012 NEW YORK MU 55500 55500 0 0 1900 2014 80000000.00000000 MAI 11-01-2017 80000000.00000000 11-01-2017 MAI 1.00000000 1.00000000 6 N Additional Space 7000 03-31-2029 GCU-NYU Inc. 6500 03-31-2029 Kaleidoscope Holdings Inc 6400 07-31-2026 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 N 12-31-2021 false false 48000000.00000000 181453.33000000 0.04390000 0.00012250 181453.33000000 0.00000000 0.00000000 0.00000000 0.00000000 48000000.00000000 48000000.00000000 06-06-2022 1 false 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 KeyBank Real Estate Capital false 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 Prospectus Loan ID 12 1 05-12-2022 06-13-2022 08-01-2017 45000000.00000000 120 08-01-2027 360 0.04920000 0.04920000 3 1 24 09-01-2017 false WL 5 239374.36000000 45000000.00000000 1 1 1 0 true true false false true 0 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0 04-30-2027 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 Hotel Indigo/Holiday Inn Express & Suites 810 Red River Street Austin TX 78701 TRAVIS LO 0 0 305 305 2016 66000000.00000000 MAI 04-25-2018 55700000.00000000 08-20-2020 MAI 0.64200000 0.70860000 6 N 0 0 0 04-01-2021 03-31-2022 0.00000000 12928479.36000000 0.00000000 9448864.23000000 0.00000000 3479615.13000000 0.00000000 2933049.13000000 2872492.32000000 0.00000000 1.21000000 0.00000000 1.02000000 F 03-31-2022 false false 43156375.95000000 239374.36000000 0.04920000 0.00012250 182839.18000000 0.00000000 56535.18000000 0.00000000 0.00000000 43427215.99000000 43099840.77000000 06-01-2022 1 false 1436246.16000000 0.00000000 0.00000000 0.00000000 0.00000000 KeyBank Real Estate Capital 06-19-2020 04-28-2021 false 0.00000000 0.00000000 0.00000000 8 01-21-2021 98 0.04920000 239374.36000000 08-01-2027 0.00000000 Prospectus Loan ID 13 1 05-12-2022 06-13-2022 01-19-2018 44200000.00000000 120 02-06-2028 360 0.04570000 0.04570000 3 1 60 03-06-2018 false PP 5 225797.04000000 44200000.00000000 1 1 1 0 true true true false false 0 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0 03-05-2020 11-05-2027 11-05-2027 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 Braddock Metro Center 1320-1340 Braddock Place Alexandria VA 22314 ALEXANDRIA CITY OF 315589 315589 0 0 1986 111140000.00000000 MAI 11-03-2017 111140000.00000000 11-03-2017 MAI 0.92400000 0.96380000 6 N US Department of Agr 131000 12-19-2034 Alexandria City Scho 84693 05-31-2029 Close Up Foundation 13594 12-31-2022 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 N 12-31-2021 false false 44200000.00000000 173939.28000000 0.04570000 0.00012250 173939.28000000 0.00000000 0.00000000 0.00000000 0.00000000 44200000.00000000 44200000.00000000 06-06-2022 1 false 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 KeyBank Real Estate Capital false 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 Prospectus Loan ID 14 A-1 1 05-12-2022 06-13-2022 01-10-2018 30000000.00000000 60 02-06-2023 0 0.04470000 0.04470000 3 1 60 03-06-2018 false PP 3 104300.00000000 30000000.00000000 1 1 0 0 true true false false false 0 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0 11-05-2022 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 DEFEASED - BlueLinx Frederick SE 680252 680252 0 0 38000000.00000000 MAI 12-21-2017 0.00000000 1.00000000 0.00000000 3 04-07-2021 F 0 0 0 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 N DEFEASED - BlueLinx Bellingham SE 489950 489950 0 0 36900000.00000000 MAI 12-20-2017 0.00000000 1.00000000 0.00000000 3 04-07-2021 F 0 0 0 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 N DEFEASED - BlueLinx Lawrenceville SE 585637 585637 0 0 22400000.00000000 MAI 12-21-2017 0.00000000 1.00000000 0.00000000 3 04-07-2021 F 0 0 0 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 N DEFEASED - BlueLinx Butner SE 551996 551996 0 0 14150000.00000000 MAI 12-20-2017 0.00000000 1.00000000 0.00000000 3 04-07-2021 F 0 0 0 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 N false false 30000000.00000000 115475.00000000 0.04470000 0.00012250 115475.00000000 0.00000000 0.00000000 0.00000000 0.00000000 30000000.00000000 30000000.00000000 06-06-2022 1 false 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 KeyBank Real Estate Capital false 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 Prospectus Loan ID 14 A-2 1 05-12-2022 06-13-2022 01-10-2018 12900000.00000000 60 02-06-2023 0 0.04470000 0.04470000 3 1 60 03-06-2018 false PP 3 44849.00000000 12900000.00000000 1 1 0 0 true true false false false 0 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0 11-05-2022 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 DEFEASED - BlueLinx Frederick SE 680252 680252 0 0 38000000.00000000 MAI 12-21-2017 0.00000000 1.00000000 0.00000000 3 04-07-2021 F 0 0 0 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 N false false 12900000.00000000 49654.25000000 0.04470000 0.00012250 49654.25000000 0.00000000 0.00000000 0.00000000 0.00000000 12900000.00000000 12900000.00000000 06-06-2022 1 false 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 KeyBank Real Estate Capital false 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 Prospectus Loan ID 16 1 05-12-2022 06-13-2022 12-18-2017 40000000.00000000 120 01-06-2028 0 0.04385825 0.04385825 3 1 120 02-06-2018 false A1 3 148224.64000000 40000000.00000000 1 1 1 0 true true false false false 0 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0 08-05-2027 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 Red Building 750 North San Vicente Boulevard West Hollywood CA 90069 LOS ANGELES OF 411547 411547 0 0 2013 286700000.00000000 MAI 10-27-2017 286700000.00000000 10-27-2017 MAI 0.74300000 0.91090000 6 N Melrose Ave Tenant 36918 01-31-2030 WhaleRock Industries 36163 10-31-2026 Melrose Avenue Tenant L 33522 01-31-2030 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 N 04-01-2022 false false 40000000.00000000 151067.31000000 0.04385825 0.00012250 151067.31000000 0.00000000 0.00000000 0.00000000 0.00000000 40000000.00000000 40000000.00000000 06-06-2022 1 false 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 KeyBank Real Estate Capital false 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 Prospectus Loan ID 17 1 05-12-2022 06-13-2022 01-19-2018 40000000.00000000 120 02-01-2028 0 0.04118000 0.04118000 3 1 120 03-01-2018 false PP 3 139173.15000000 40000000.00000000 1 1 1 0 true true false false false 0 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0 11-30-2027 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 599 Broadway 599 Broadway New York NY 10012 NEW YORK RT 42000 42000 0 0 1917 1983 150000000.00000000 MAI 12-06-2017 150000000.00000000 12-06-2017 MAI 1.00000000 1.00000000 6 N 599 Broadway JS LLC 42000 02-28-2057 0 0 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 N 12-31-2021 false false 40000000.00000000 141842.22000000 0.04118000 0.00012250 141842.22000000 0.00000000 0.00000000 0.00000000 0.00000000 40000000.00000000 40000000.00000000 06-01-2022 1 false 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 KeyBank Real Estate Capital false 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 Prospectus Loan ID 18 1 05-12-2022 06-13-2022 10-13-2017 35500000.00000000 120 11-01-2027 360 0.04056000 0.04056000 3 1 0 12-01-2017 false PP 2 170630.54000000 35355560.00000000 1 1 1 0 false true false false false 0 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0 04-30-2027 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 Lehigh Valley Mall 250 Lehigh Valley Mall Whitehall PA 18052 LEHIGH RT 545233 545233 0 0 1976 2006 445000000.00000000 MAI 09-04-2017 445000000.00000000 09-04-2017 MAI 0.83900000 0.80680000 6 N Barnes & Noble 29642 01-31-2023 Michael's 24977 03-31-2030 Chuck E. Cheese's 15000 12-31-2027 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 N 12-31-2021 false false 32598319.20000000 170630.54000000 0.04056000 0.00009700 113855.06000000 0.00000000 56775.48000000 0.00000000 0.00000000 32541543.72000000 32541543.72000000 06-01-2022 1 false 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 KeyBank Real Estate Capital false 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 Prospectus Loan ID 19 1 05-12-2022 06-13-2022 12-15-2017 35000000.00000000 120 01-01-2028 0 0.03900000 0.03900000 3 1 120 02-01-2018 false PP 3 115329.86000000 35000000.00000000 1 1 1 0 true true true false false 0 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0 02-28-2019 09-30-2027 09-30-2027 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 Atrium Center 300 Boylston Street Newton Center MA 02459 MIDDLESEX MU 293120 293120 0 0 1986 2017 215000000.00000000 MAI 09-08-2017 185000000.00000000 09-08-2017 MAI 1.00000000 1.00000000 6 X Dana-Farber Cancer Institute 144061 04-30-2033 LTF Lease Company LLC 116213 11-30-2037 CCRM Boston LLC 17936 05-31-2032 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 N 12-31-2021 false false 35000000.00000000 117541.67000000 0.03900000 0.00019700 117541.67000000 0.00000000 0.00000000 0.00000000 0.00000000 35000000.00000000 35000000.00000000 06-01-2022 1 false 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 KeyBank Real Estate Capital false 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 Prospectus Loan ID 20 1 05-12-2022 06-13-2022 12-14-2017 30500000.00000000 120 01-06-2028 360 0.04450000 0.04450000 3 1 48 02-06-2018 false WL 5 153634.22000000 30500000.00000000 1 1 0 0 true true false false false 0 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0 10-05-2027 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 DEFEASED Signature Place Condominiums SE 0 0 300 300 48000000.00000000 MAI 11-02-2017 0.00000000 0.95300000 0.00000000 3 07-22-2020 F 0 0 0 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 N false false 30336974.43000000 153634.22000000 0.04450000 0.00012250 116249.60000000 0.00000000 37384.62000000 0.00000000 0.00000000 30299589.81000000 30299589.81000000 06-06-2022 1 false 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 KeyBank Real Estate Capital false 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 Prospectus Loan ID 21 1 05-12-2022 06-13-2022 10-17-2017 30000000.00000000 120 11-01-2027 0 0.04140000 0.04140000 3 1 120 12-01-2017 false PP 3 104937.50000000 30000000.00000000 1 1 1 0 true true true false false 0 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0 12-31-2019 08-31-2027 08-31-2027 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 90 Hudson 90 Hudson Street Jersey City NJ 07302 HUDSON OF 431658 431658 0 0 1999 216000000.00000000 MAI 08-25-2017 216000000.00000000 08-25-2017 MAI 0.97500000 0.98030000 6 N Additional Space GMX001-801 53047 12-31-2031 Charles Komar & Sons Inc 53047 12-31-2031 Additional Space GMX001-901 52450 12-31-2031 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 N 12-31-2021 false false 30000000.00000000 106950.00000000 0.04140000 0.00009700 106950.00000000 0.00000000 0.00000000 0.00000000 0.00000000 30000000.00000000 30000000.00000000 06-01-2022 1 false 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 KeyBank Real Estate Capital false 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 Prospectus Loan ID 23 1 05-12-2022 06-13-2022 11-17-2017 24750000.00000000 120 12-06-2027 360 0.04216900 0.04216900 3 1 60 01-06-2018 false PP 5 121276.01000000 24750000.00000000 1 1 1 0 true true true false false 0 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0 01-06-2018 07-05-2027 07-05-2027 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 Two Harbor Point Square 100 Washington Boulevard Stamford CT 06902 FAIRFIELD OF 140082 140082 0 0 2010 80000000.00000000 MAI 10-06-2017 80000000.00000000 10-06-2017 MAI 0.94300000 0.83710000 6 N Global Services Inc 23919 09-30-2022 ITT Inc 23919 06-30-2034 Mckinsey & Company LLC 23919 07-31-2024 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 N 09-30-2021 false false 24750000.00000000 89872.68000000 0.04216900 0.00009700 89872.68000000 0.00000000 0.00000000 0.00000000 0.00000000 24750000.00000000 24750000.00000000 06-06-2022 1 false 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 KeyBank Real Estate Capital false 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 Prospectus Loan ID 24 1 05-12-2022 06-13-2022 12-27-2017 24500000.00000000 120 01-06-2028 0 0.04282000 0.04282000 3 1 120 02-06-2018 false WL 3 88638.39000000 24500000.00000000 1 1 1 0 true true true false false 0 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0 03-05-2020 10-05-2027 10-05-2027 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 One Parkway North Fee One Parkway North Deerfield IL 60015 LAKE 98 257394 257394 0 0 1988 2017 33000000.00000000 MAI 12-05-2017 33000000.00000000 12-05-2017 MAI 0.00000000 0.86550000 6 N Essendant Co. 198372 10-31-2027 RMS Lifeline Inc 9498 04-30-2029 Accounting Principals Inc 6257 04-30-2025 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 N 12-31-2021 false false 24500000.00000000 90338.31000000 0.04282000 0.00012250 90338.31000000 0.00000000 0.00000000 0.00000000 0.00000000 24500000.00000000 24500000.00000000 06-06-2022 1 false 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 KeyBank Real Estate Capital false 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 Prospectus Loan ID 25 1 05-12-2022 06-13-2022 01-10-2018 23600000.00000000 120 02-06-2028 360 0.05030000 0.05030000 3 1 36 03-06-2018 false WL 5 127122.96000000 23600000.00000000 1 1 1 0 true true false false false 0 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0 11-05-2027 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 Village Green of Waterford 930 Village Green Lane Waterford MI 48328 OAKLAND MF 0 0 405 405 1974 2014 32800000.00000000 MAI 11-21-2019 29700000.00000000 11-21-2017 MAI 0.96800000 0.83700000 6 N 0 0 0 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 N 12-31-2021 false false 23177740.14000000 127122.96000000 0.05030000 0.00039750 100391.81000000 0.00000000 26731.15000000 0.00000000 0.00000000 23151008.99000000 23151008.99000000 06-06-2022 1 false 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 KeyBank Real Estate Capital false 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 Prospectus Loan ID 26 1 05-12-2022 06-13-2022 12-01-2017 23500000.00000000 120 12-06-2027 360 0.04390000 0.04390000 3 1 60 01-06-2018 false WL 5 117540.04000000 23500000.00000000 1 1 1 0 true true true false false 0 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0 01-05-2020 06-05-2027 06-05-2027 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 Gateway Plaza 25350-25360 Magic Mountain Parkway Santa Clarita CA 91355 LOS ANGELES OF 98856 98856 0 0 2006 33200000.00000000 MAI 11-02-2017 33200000.00000000 11-02-2017 MAI 0.91800000 0.86940000 6 X Regus 17288 05-31-2024 California Tax and Fee Admin 12820 08-31-2025 North LA County Regional Cente 9624 05-31-2022 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 N 12-31-2021 false false 23500000.00000000 88836.53000000 0.04390000 0.00012250 88836.53000000 0.00000000 0.00000000 0.00000000 0.00000000 23500000.00000000 23500000.00000000 06-06-2022 1 false 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 KeyBank Real Estate Capital false 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 Prospectus Loan ID 27 1 05-12-2022 06-13-2022 01-19-2018 21500000.00000000 120 02-06-2028 360 0.04620000 0.04620000 3 1 12 03-06-2018 false WL 5 110475.67000000 21500000.00000000 1 1 1 0 true true true false false 0 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0 03-05-2020 12-05-2027 12-05-2027 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 32 East Shopping Center 700 Eastgate Drive South Cincinnati OH 45245 CLERMONT RT 188912 188912 0 0 1990 2017 29500000.00000000 MAI 11-25-2017 29500000.00000000 11-25-2017 MAI 1.00000000 0.79380000 6 N Burlington 45901 02-28-2030 Michaels Stores Inc. 23957 02-28-2025 HomeGoods 21000 04-30-2026 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 N 03-31-2022 false false 20380165.74000000 110475.67000000 0.04620000 0.00012250 81079.09000000 0.00000000 29396.58000000 0.00000000 0.00000000 20350769.16000000 20350769.16000000 06-06-2022 1 false 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 KeyBank Real Estate Capital false 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 Prospectus Loan ID 28 1 05-12-2022 06-13-2022 12-29-2017 20000000.00000000 120 01-06-2028 300 0.04710000 0.04710000 3 1 0 02-06-2018 false WL 2 113563.82000000 19967553.00000000 1 1 1 0 false true false false true 0 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0 10-05-2027 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 Hilton Garden Inn - Atlanta Airport North 3437 Bobby Brown Parkway East Point GA 30344 FULTON LO 0 0 174 174 2009 2016 30000000.00000000 MAI 10-09-2017 26900000.00000000 11-05-2021 MAI 0.80200000 0.81770000 6 N 0 0 0 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 N 12-31-2019 false false 18058771.69000000 113563.82000000 0.04710000 0.00012250 73243.37000000 0.00000000 40320.45000000 0.00000000 0.00000000 18018451.23000000 18018451.24000000 06-06-2022 1 false 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 KeyBank Real Estate Capital 04-02-2020 06-08-2022 false 0.00000000 0.00000000 0.00000000 8 02-17-2022 98 0.00000000 0.00000000 01-06-2028 0.00000000 Prospectus Loan ID 29 1 05-12-2022 06-13-2022 12-01-2017 19500000.00000000 120 12-06-2027 360 0.04042000 0.04042000 3 1 60 01-06-2018 false WL 5 93568.76000000 19500000.00000000 1 1 1 0 true true false false false 0 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0 09-05-2027 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 220 Northwest 8th Avenue 220 Northwest 8th Avenue Portland OR 97209 MULTNOMAH OF 66935 66935 0 0 1901 2017 30800000.00000000 MAI 01-01-2018 30400000.00000000 10-25-2017 MAI 1.00000000 0.00000000 6 N 0 0 0 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 N 12-31-2021 false false 19500000.00000000 67871.92000000 0.04042000 0.00012250 67871.92000000 0.00000000 0.00000000 0.00000000 0.00000000 19500000.00000000 19500000.00000000 06-06-2022 1 false 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 KeyBank Real Estate Capital false 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 Prospectus Loan ID 30 1 05-12-2022 06-13-2022 12-15-2017 18000000.00000000 120 01-06-2028 360 0.04570000 0.04570000 3 1 36 02-06-2018 false WL 5 91953.55000000 18000000.00000000 1 1 1 0 true true false false false 0 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0 10-05-2027 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 Corporate Plaza 6450 & 6480 Rockside Woods Boulevard Independence OH 44131 CUYAHOGA OF 228506 228506 0 0 1989 2015 24750000.00000000 MAI 10-10-2017 24750000.00000000 10-10-2017 MAI 0.86400000 0.81810000 6 N GSA- IRS 35115 09-15-2024 GSA- Secret 15630 01-31-2037 Ross Brittain 10283 07-31-2028 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 N 12-31-2021 false false 17626302.61000000 91953.55000000 0.04570000 0.00027250 69364.40000000 0.00000000 22589.15000000 0.00000000 0.00000000 17603713.46000000 17603713.46000000 06-06-2022 1 false 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 KeyBank Real Estate Capital false 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 Prospectus Loan ID 31 1 05-12-2022 06-13-2022 01-18-2018 17500000.00000000 120 02-01-2028 360 0.05684000 0.05684000 3 1 0 03-01-2018 false WL 2 101392.71000000 17500000.00000000 1 1 1 0 false true false false false 0 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0 11-30-2027 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 Residence Inn Augusta 1116 Marks Church Road Augusta GA 30909 RICHMOND LO 0 0 124 124 2015 26200000.00000000 MAI 01-01-2018 0.00000000 0.79000000 0.88260000 6 N 0 0 0 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 N 12-31-2021 false false 16495989.72000000 101392.71000000 0.05684000 0.00012250 80740.54000000 0.00000000 20652.17000000 0.00000000 0.00000000 16475337.55000000 16475337.55000000 06-01-2022 1 false 0.00000000 0.00000000 3037.00000000 0.00000000 0.00000000 KeyBank Real Estate Capital false 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 Prospectus Loan ID 32 1 05-12-2022 06-13-2022 12-18-2017 15000000.00000000 120 01-01-2028 360 0.04775000 0.04775000 3 1 36 02-01-2018 false PP 5 78473.29000000 15000000.00000000 1 1 1 0 true true true false false 0 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0 02-29-2020 10-31-2027 10-31-2027 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 Towers at University Town Center 6515 Belcrest Road Hyattsville MD 20782 PRINCE GEORGE'S MF 0 0 910 910 2006 72500000.00000000 MAI 11-13-2017 72500000.00000000 11-13-2017 MAI 0.99200000 0.99120000 6 X 0 0 0 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 N 12-31-2021 false false 14700446.71000000 78473.29000000 0.04775000 0.00012250 60445.38000000 0.00000000 18027.91000000 0.00000000 0.00000000 14682418.80000000 14682418.80000000 06-01-2022 1 false 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 KeyBank Real Estate Capital false 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 Prospectus Loan ID 34 1 05-12-2022 06-13-2022 12-21-2017 13500000.00000000 120 01-06-2028 360 0.04550000 0.04550000 3 1 36 02-06-2018 false WL 5 68804.17000000 13500000.00000000 1 1 1 0 true true false false false 0 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0 10-05-2027 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 Sabre Center II 6001 Broken Sound Parkway Northwest Boca Raton FL 33487 PALM BEACH OF 103229 103229 0 0 1988 2014 18900000.00000000 MAI 11-15-2017 18900000.00000000 11-15-2017 MAI 0.91500000 0.82890000 6 N Globaltech 11579 09-30-2024 Trilogy Educational 11112 11-30-2022 HCL America Inc 6921 11-30-2022 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 N 12-31-2021 false false 13218669.91000000 68804.17000000 0.04550000 0.00012250 51791.48000000 0.00000000 17012.69000000 0.00000000 0.00000000 13201657.22000000 13201657.22000000 06-06-2022 1 false 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 KeyBank Real Estate Capital false 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 Prospectus Loan ID 36 1 05-12-2022 06-13-2022 12-19-2017 12900000.00000000 60 01-06-2023 360 0.04930000 0.04930000 3 1 24 02-06-2018 false WL 5 68699.17000000 12900000.00000000 1 1 1 0 true true true false true 0 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0 03-05-2020 10-05-2022 10-05-2022 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 Holiday Inn Express New Orleans 334 O'Keefe Avenue New Orleans LA 70112 ORLEANS PARISH LO 0 0 129 129 1999 2015 23700000.00000000 MAI 01-01-2019 16800000.00000000 10-07-2020 MAI 0.72500000 0.76660000 6 N 0 0 0 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 N 12-31-2019 false false 12455428.69000000 68699.17000000 0.04930000 0.00012250 52876.75000000 0.00000000 15822.42000000 0.00000000 0.00000000 12609753.85000000 12439606.27000000 06-06-2022 1 false 755690.87000000 0.00000000 1000.00000000 0.00000000 0.00000000 KeyBank Real Estate Capital 04-13-2020 10-14-2021 false 0.00000000 0.00000000 0.00000000 8 08-17-2021 8 0.00000000 0.00000000 01-06-2023 0.00000000 Prospectus Loan ID 37 1 05-12-2022 06-13-2022 01-11-2018 12500000.00000000 120 02-01-2028 360 0.04693000 0.04693000 1 1 0 03-01-2018 false WL 2 64777.14000000 12500000.00000000 1 1 1 0 false true true false false 0 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0 03-31-2020 11-30-2027 11-30-2027 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 Lost Tree Financial Center 11300 US Highway 1 North Palm Beach FL 33408 PALM BEACH OF 57167 57167 0 0 1985 2017 17200000.00000000 MAI 12-08-2017 17200000.00000000 12-08-2017 MAI 0.93900000 1.00000000 6 N Ameriprise Holdings Inc. 9516 01-31-2025 Williams Leininger & Cosby P 4981 11-30-2025 Center for Discovery 4563 09-30-2028 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 N 12-31-2021 false false 11604972.82000000 64777.14000000 0.04693000 0.00059750 45385.11000000 0.00000000 19392.03000000 0.00000000 0.00000000 11585580.79000000 11585580.79000000 06-01-2022 1 false 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 KeyBank Real Estate Capital false 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 Prospectus Loan ID 38 1 05-12-2022 06-13-2022 11-29-2017 11790000.00000000 120 12-06-2027 360 0.04540000 0.04540000 3 1 0 01-06-2018 false WL 2 60018.74000000 11762093.00000000 1 1 1 0 false true false false false 0 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0 09-05-2027 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 Coral Club Apartments 5909 Fondren Road Houston TX 77036 HARRIS MF 0 0 220 220 1969 2017 15720000.00000000 MAI 10-27-2017 15720000.00000000 10-27-2017 MAI 0.95900000 0.98180000 6 N 0 0 0 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 N 12-31-2021 false false 10922384.64000000 60018.74000000 0.04540000 0.00012250 42700.46000000 0.00000000 17318.28000000 0.00000000 0.00000000 10905066.36000000 10905066.36000000 06-06-2022 1 false 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 KeyBank Real Estate Capital false 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 Prospectus Loan ID 40 1 05-12-2022 06-13-2022 12-28-2017 10850000.00000000 120 01-06-2028 360 0.04770000 0.04770000 3 1 0 02-06-2018 false WL 2 56729.61000000 10837837.00000000 1 1 1 0 false true false false false 0 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0 10-05-2027 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 Sam's Club Atlanta 2901 Clairmont Road Atlanta GA 30329 DEKALB RT 129562 129562 0 0 1999 15500000.00000000 MAI 10-03-2017 15500000.00000000 10-03-2017 MAI 1.00000000 1.00000000 6 N Sam's Club 128776 05-31-2026 0 0 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 N 12-31-2021 false false 10098484.18000000 56729.61000000 0.04770000 0.00012250 41479.52000000 0.00000000 15250.09000000 0.00000000 0.00000000 10083234.09000000 10083234.09000000 06-06-2022 1 false 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 KeyBank Real Estate Capital false 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 Prospectus Loan ID 41 1 05-12-2022 06-13-2022 12-28-2017 10775000.00000000 120 01-06-2028 360 0.04400000 0.04400000 3 1 36 02-06-2018 false WL 5 53956.99000000 10775000.00000000 1 1 1 0 true true false false false 0 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0 09-05-2027 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 Marshall's Plaza 1400 Oaklawn Avenue Cranston RI 02920 PROVIDENCE RT 129941 129941 0 0 1980 1992 15800000.00000000 MAI 12-10-2017 15800000.00000000 12-10-2017 MAI 0.95400000 0.85820000 6 N Bobs Stores 41114 01-31-2038 Marshalls 28000 01-31-2036 Dollar Tree 10013 02-28-2028 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 N 03-31-2022 false false 10544057.54000000 53956.99000000 0.04400000 0.00012250 39950.26000000 0.00000000 14006.73000000 0.00000000 0.00000000 10530050.81000000 10530050.81000000 06-06-2022 1 false 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 KeyBank Real Estate Capital false 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 Prospectus Loan ID 43 1 05-12-2022 06-13-2022 11-21-2017 9500000.00000000 120 12-01-2027 360 0.05710000 0.05710000 3 1 0 01-01-2018 false WL 2 55198.26000000 9482984.00000000 1 1 1 0 false true false false false 0 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0 09-30-2027 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 Hampton Inn Albuquerque University 2300 Carlisle Boulevard Northeast Albuquerque NM 87110 BERNALILLO LO 0 0 126 126 1999 13200000.00000000 MAI 06-01-2018 11000000.00000000 06-01-2017 MAI 0.80900000 0.77370000 6 N 0 0 0 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 N 12-31-2021 false false 8935907.90000000 55198.26000000 0.05710000 0.00012250 43937.36000000 0.00000000 11260.90000000 0.00000000 0.00000000 8924647.00000000 8924647.00000000 06-01-2022 1 false 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 KeyBank Real Estate Capital false 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 Prospectus Loan ID 44 1 05-12-2022 06-13-2022 12-15-2017 9000000.00000000 120 01-06-2028 0 0.04440000 0.04440000 3 1 120 02-06-2018 false WL 3 33762.50000000 9000000.00000000 1 1 1 0 true true false false false 0 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0 10-05-2027 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 564 6th Street 564 6th Street San Francisco CA 94103 SAN FRANCISCO OF 17500 17500 0 0 1929 2013 14300000.00000000 MAI 11-17-2017 14300000.00000000 06-01-2017 MAI 1.00000000 1.00000000 6 N City & Couny of San Francisco 17500 06-30-2026 0 0 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 N 12-31-2021 false false 9000000.00000000 34410.00000000 0.04440000 0.00079750 34410.00000000 0.00000000 0.00000000 0.00000000 0.00000000 9000000.00000000 9000000.00000000 06-06-2022 1 false 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 KeyBank Real Estate Capital false 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 Prospectus Loan ID 47 1 05-12-2022 06-13-2022 02-22-2017 8000000.00000000 120 03-06-2027 360 0.04928000 0.04928000 3 1 0 04-06-2017 false WL 2 42594.39000000 7898390.00000000 1 1 1 0 false true false false false 0 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0 12-05-2026 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 Centre Point Plaza 1229-1271 North Brightleaf Boulevard Smithfield NC 27577 JOHNSTON RT 159259 159259 0 0 1989 10950000.00000000 MAI 01-13-2017 10950000.00000000 01-13-2017 MAI 0.98100000 0.96730000 6 N Belk Inc. 58801 01-31-2024 Burke's Outlet Stores 32230 01-31-2026 Dollar Tree 21000 05-31-2025 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 N 12-31-2021 false false 7346508.00000000 42594.39000000 0.04928000 0.00012250 31175.31000000 0.00000000 11419.08000000 0.00000000 0.00000000 7335088.92000000 7335088.92000000 06-06-2022 1 false 0.00000000 0.00000000 145.76000000 0.00000000 0.00000000 KeyBank Real Estate Capital false 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 Prospectus Loan ID 48 1 05-12-2022 06-13-2022 01-10-2018 7700000.00000000 120 02-06-2028 360 0.04950000 0.04950000 3 1 36 03-06-2018 false WL 5 41100.29000000 7700000.00000000 1 1 3 0 true true false false false 0 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0 11-05-2027 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 Compass Self Storage Conyers 1144 Sigman Road Northeast Conyers GA 30012 ROCKDALE SS 0 0 39200 39200 1999 4250000.00000000 MAI 11-06-2017 0.00000000 0.88800000 0.84240000 6 N 0 0 0 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 N 12-31-2021 McDonough-Henry Self Storage 230 McDonough Parkway McDonough GA 30253 HENRY SS 0 0 72130 72130 2002 3800000.00000000 MAI 11-06-2017 0.00000000 0.77800000 0.90240000 6 N 0 0 0 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 N 12-31-2020 American Self Storage Center 3464 Stone Mountain Highway Snellville GA 30078 GWINNETT SS 0 0 58680 58680 1985 2250000.00000000 MAI 11-06-2017 0.00000000 0.77800000 0.69290000 6 N 0 0 0 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 N 12-31-2020 false false 7560107.47000000 41100.29000000 0.04950000 0.00059750 32224.96000000 0.00000000 8875.33000000 0.00000000 0.00000000 7551232.14000000 7551232.14000000 06-06-2022 1 false 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 KeyBank Real Estate Capital false 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 Prospectus Loan ID 51 1 05-12-2022 06-13-2022 01-25-2018 7100000.00000000 120 02-06-2028 360 0.04850000 0.04850000 3 1 0 03-06-2018 false WL 2 37466.12000000 7100000.00000000 1 1 2 0 false true false false false 0 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0 10-05-2027 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 Riverside Mobile Home Park 7275 E Highway 29 Georgetown TX 78626 WILLIAMSON MH 0 0 113 113 1980 6150000.00000000 MAI 11-07-2017 6150000.00000000 11-07-2017 MAI 0.95600000 1.00000000 6 N 0 0 0 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 N 12-31-2021 Oaks Mobile Home Park 1011 Uhland Road San Marcos TX 78666 HAYS MH 0 0 61 61 1989 3370000.00000000 MAI 11-07-2017 3370000.00000000 11-07-2017 MAI 0.95100000 0.96720000 6 N 0 0 0 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 N 12-31-2021 false false 6624848.38000000 37466.12000000 0.04850000 0.00012250 27667.94000000 0.00000000 9798.18000000 0.00000000 0.00000000 6615050.20000000 6615050.20000000 06-06-2022 1 false 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 KeyBank Real Estate Capital false 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 Prospectus Loan ID 52 1 05-12-2022 06-13-2022 11-21-2017 6950000.00000000 120 12-06-2027 360 0.04510000 0.04510000 3 1 0 01-06-2018 false WL 2 35255.94000000 6933438.00000000 1 1 1 0 false true false false false 0 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0 09-05-2027 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 Steeplechase Plaza 8585 Southwest Highway 200 Ocala FL 34481 MARION RT 95161 95161 0 0 1993 10175000.00000000 MAI 10-07-2017 10175000.00000000 10-07-2017 MAI 1.00000000 0.97780000 6 N Bealls Outlet 23750 04-30-2028 Save-a-Lot 16200 02-28-2022 Florida Sheriff's Thrift Store 12000 03-31-2027 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 N 12-31-2021 false false 6435849.35000000 35255.94000000 0.04510000 0.00012250 24994.34000000 0.00000000 10261.60000000 0.00000000 0.00000000 6425587.76000000 6425587.75000000 06-06-2022 1 false 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 KeyBank Real Estate Capital false 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 Prospectus Loan ID 54 1 05-12-2022 06-13-2022 12-01-2017 4280000.00000000 120 12-01-2027 360 0.05105000 0.05105000 3 1 0 01-01-2018 false WL 2 23251.40000000 4271107.00000000 1 1 1 0 false true false false false 0 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0 09-30-2027 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 Holiday Inn Express Glenwood Springs Aspen Area 501 West 1st Street Glenwood Springs CO 81601 GARFIELD LO 0 0 65 65 1998 7150000.00000000 MAI 10-01-2018 4950000.00000000 10-01-2017 MAI 0.67900000 0.77470000 6 N 0 0 0 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 N 09-30-2021 false false 3995418.08000000 23251.40000000 0.05105000 0.00012250 17563.75000000 0.00000000 5687.65000000 0.00000000 0.00000000 3989730.44000000 3989730.43000000 06-01-2022 1 false 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 KeyBank Real Estate Capital false 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 Prospectus Loan ID 55 1 05-12-2022 06-13-2022 12-28-2017 4170000.00000000 120 01-06-2028 0 0.04460000 0.04460000 3 1 120 02-06-2018 false WL 3 15713.76000000 4170000.00000000 1 1 1 0 true true false false false 0 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0 11-05-2027 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 5657 Copley Drive 5657 Copley Drive San Diego CA 92111 SAN DIEGO OF 18434 18434 0 0 2007 6950000.00000000 MAI 11-29-2017 6950000.00000000 11-29-2017 MAI 1.00000000 1.00000000 6 N Mr Copy 18434 02-28-2025 0 0 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 N 12-31-2021 false false 4170000.00000000 16015.12000000 0.04460000 0.00012250 16015.12000000 0.00000000 0.00000000 0.00000000 0.00000000 4170000.00000000 4170000.00000000 06-06-2022 1 false 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 KeyBank Real Estate Capital false 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 Prospectus Loan ID 56 1 05-12-2022 06-13-2022 01-03-2018 3719000.00000000 120 01-06-2028 360 0.04780000 0.04780000 3 1 0 02-06-2018 false WL 2 19467.37000000 3714840.00000000 1 1 1 0 false true false false false 0 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0 10-05-2027 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 Walgreens 2365 Buford Drive Lawrenceville GA 30043 GWINNETT RT 14490 14490 0 0 2001 5500000.00000000 MAI 11-29-2017 5500000.00000000 11-29-2017 MAI 1.00000000 1.00000000 6 N Walgreens 14490 08-31-2061 0 0 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 N 09-30-2021 false false 3461866.87000000 19467.37000000 0.04780000 0.00012250 14249.43000000 0.00000000 5217.94000000 0.00000000 0.00000000 3456648.93000000 3456648.93000000 06-06-2022 1 false 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 KeyBank Real Estate Capital false 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 Prospectus Loan ID 57 1 05-12-2022 06-13-2022 01-02-2018 2678000.00000000 120 01-06-2028 360 0.04770000 0.04770000 3 1 60 02-06-2018 false WL 5 14002.02000000 2678000.00000000 1 1 1 0 true true false false false 0 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0 10-05-2027 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 Rite Aid Johnstown 300 Market Street Johnstown PA 15901 CAMBRIA RT 11115 11115 0 0 2016 4900000.00000000 MAI 12-01-2017 4900000.00000000 12-01-2017 MAI 1.00000000 1.00000000 6 N Rite Aid of Pennsylvania 11115 04-18-2036 0 0 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 N 12-31-2021 false false 2678000.00000000 10999.89000000 0.04770000 0.00012250 10999.89000000 0.00000000 0.00000000 0.00000000 0.00000000 2678000.00000000 2678000.00000000 06-06-2022 1 false 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 KeyBank Real Estate Capital false 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000
2(c)(4) Original Term Loan Number With respect to Asset Numbers 3 and 15, the original term loan number, represents the term of the mortgage loan through the anticipated repayment date, rather than the actual maturity date. 2(c)(6) Original Amortization Term Number With respect to Asset Number 33, monthly debt service and annual debt service is calculated based on the sum of the first 12 principal and interest payments based on the assumed principal payment schedule set forth on Annex H to this Prospectus. 2(c)(15) Loan Structure Code With respect to Asset Numbers 1, 10, 16, 35, 39, 42, 46, 49 and 53, the related mortgage loan is a senior portion of a mortgage loan structure comprised of one or more senior A notes and one or more subordinate notes. 2(c)(18) Scheduled Principal Balance Securitization Amount With respect to each mortgage loan, the principal balance shown reflects the principal balance as of the Cut-off Date, assuming that any payment due on the Cut-off Date is made, and that no voluntary principal prepayments or casualty or condemnation proceeds are received. 2(d)(2) Property Address With respect to each mortgage loan secured by multiple properties, for property address and similar property-specific information, the information is provided for each related property but the response for the mortgage loan will be blank. 2(d)(25)(iii) Lease Expiration Largest Tenant Date With respect to Asset Number 17, the lease expiration largest tenant date has been presented as 12-31-2050 due to filing constraints. The lease expiration largest tenant date is 2-28-2057. 2(d)(28)(xiv) Most Recent Debt Service Amount With respect to any "Hyper-Amortization" mortgage loan, the value shown reflects the annual interest-only debt service payment. With respect to any "Interest Only/Balloon" mortgage loan, the value shown reflects the annual interest-only debt service payment. With respect to any "Interest Only/Amortizing/Balloon" mortgage loan, the value shown reflects the annual amortizing debt service payment. With respect to any mortgage loan that is part of a mortgage loan structure evidenced by multiple pari-passu notes (including notes outside the trust), the value shown is inclusive of debt service related to the entirety of the mortgage loan structure (or, if the mortgage loan is part of the senior portion of a mortgage loan structure that also includes a subordinate companion loan, the entirety of the senior portion of such mortgage loan structure). 2(d)(28)(xv) Debt Service Coverage Net Operating Income Securitization Percentage With respect to any mortgage loan that is part of a mortgage loan structure evidenced by multiple pari-passu notes (including notes outside the trust), the value shown is inclusive of debt service related to the entirety of the mortgage loan structure (or, if the mortgage loan is part of the senior portion of a mortgage loan structure that also includes a subordinate companion loan, the entirety of the senior portion of such mortgage loan structure). 2(d)(28)(xviii) Most Recent Debt Service Coverage Net Cash Flow Percentage With respect to any mortgage loan that is part of a mortgage loan structure evidenced by multiple pari-passu notes (including notes outside the trust), the value shown is inclusive of debt service related to the entirety of the mortgage loan structure (or, if the mortgage loan is part of the senior portion of a mortgage loan structure that also includes a subordinate companion loan, the entirety of the senior portion of such mortgage loan structure). 2(e)(3) Report Period Beginning Schedule Loan Balance Amount With respect to each mortgage loan, the principal balance shown reflects the principal balance as of the mortgage loan payment due date in January 2018 (or for loans originated after such date, as of the loan origination date). 2(e)(6) Servicer Trustee Fee Rate Percentage With respect to each mortgage loan, this percentage reflects the Administrative Cost Rate for such mortgage loan. 2(e)(12) Report Period End Actual Balance Amount With respect to each mortgage loan, the principal balance shown reflects the principal balance as of the Cut-off Date, assuming that any payment due on the Cut-off Date is made, and that no voluntary principal prepayments or casualty or condemnation proceeds are received. 2(e)(13) Report Period End Scheduled Loan Balance Amount With respect to each mortgage loan, the principal balance shown reflects the principal balance as of the Cut-off Date, assuming that any payment due on the Cut-off Date is made, and that no voluntary principal prepayments or casualty or condemnation proceeds are received. 2(f)(1) Primary Servicer Name In the case of Asset Numbers 19, 22 and 23, the whole loan is serviced under the BMARK 2018-B1 Pooling and Servicing Agreement until such time that the controlling pari passu companion loan has been securitized, at which point the whole loan will be serviced under the related pooling and servicing agreement. The primary servicer names have been truncated due to EDGAR constraints. The full name for KeyBank N.A. is KeyBank National Association and the full name for Wells Fargo Bank, N.A. is Wells Fargo Bank, National Association. The initial controlling noteholder with respect to Asset Numbers 19 and 22 is JPMCB, or an affiliate, and the initial controlling noteholder with respect to Asset Number 23 is CREFI, or an affiliate, in each case, as holder of the related controlling pari passu companion loan.
Serious News for Serious Traders! Try StreetInsider.com Premium Free!
You May Also Be Interested In
- Xunlei Filed Its Annual Report on Form 20-F for Fiscal Year 2023
- Caitlin Clark Wins 94th AAU Sullivan Award
- Trulioo 24/7 Support Empowers Top APAC Region Companies to Expand Into New Markets, Achieve Compliance and Accelerate Customer Onboarding
Create E-mail Alert Related Categories
SEC FilingsSign up for StreetInsider Free!
Receive full access to all new and archived articles, unlimited portfolio tracking, e-mail alerts, custom newswires and RSS feeds - and more!