Form ABS-EE BANK 2021-BNK35 For: Nov 18

December 2, 2021 2:36 PM EST

Get instant alerts when news breaks on your stocks. Claim your 1-week free trial to StreetInsider Premium here.

UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington D.C. 20549

FORM FOR SUBMISSION OF ELECTRONIC EXHIBITS FOR

ASSET-BACKED SECURITIES

Commission File Number of issuing entity:  333-227446-16

Central Index Key Number of Issuing entity:  0001872347

BANK 2021-BNK35
(Exact name of issuing entity as specified in its charter)

Commission File Number of depositor:  333-227446

Central Index Key Number of depositor:  0001547361

Morgan Stanley Capital I Inc.
(Exact name of depositor as specified in its charter)

Central Index Key Number of sponsor (if applicable):  0001541557

Morgan Stanley Mortgage Capital Holdings LLC
(Exact name of Sponsor as specified in its charter)

Central Index Key Number of sponsor (if applicable):  0001102113

Bank of America, National Association
(Exact name of Sponsor as specified in its charter)

Central Index Key Number of sponsor (if applicable):  0000740906

Wells Fargo Bank, National Association
(Exact name of Sponsor as specified in its charter)

Central Index Key Number of sponsor (if applicable):  0001577313

National Cooperative Bank, N.A.
(Exact name of Sponsor as specified in its charter)

Jane Lam (212) 761-4000
(Name and telephone number, including area code, of the person to contact in connection with this filing)


INFORMATION TO BE INCLUDED IN THIS FORM

Item 1. File an Asset Data File in accordance with Exhibit 601(b)(102) (17 CFR 229.601(b)(102)).

Item 2. File an Asset Related Document in accordance with Exhibit 601(b)(103) (17 CFR 229.601(b)(103)).

SIGNATURES

The depositor has duly caused this Form to be signed on its behalf by the undersigned hereunto duly authorized.

Morgan Stanley Capital I Inc.
(Depositor)


/s/ Jane Lam
Jane Lam, President

Dated : November 22, 2021


EXHIBIT INDEX

Exhibit Number Description
EX 102 Asset Data File
EX 103 Asset Related Document




	
		Prospectus Loan ID
		1
		10-13-2021
		11-12-2021
		BANA
		06-25-2021
		110000000
		120
		07-01-2031
		360
		0.03085
		0.03085
		3
		1
		0
		08-01-2021
		true
		1
		WL
		2
		468822.32
		109823395.74
		1
		1
		1
		0
		false
		true
		false
		false
		false
		03-31-2031
		
			30 DUNNIGAN
			30 DUNNIGAN DRIVE
			Suffern
			NY
			10901
			Rockland
			IN
			893127
			893127
			1976
			2015
			210000000
			MAI
			05-13-2021
			1
			6
			09-01-2023
			N
			RAYMOUR & FLANIGAN
			703554
			06-30-2036
			PAR PHARMACEUTICAL
			189573
			01-31-2024
			03-31-2021
			13189980
			2768194
			10421786
			10019879
			UW
			CREFC
			1.85
			1.78
			F
		
		false
		false
		109459382.38
		468822.32
		0.03085
		0.0001216
		290781.89
		178040.43
		0
		109281341.99
		109281341.95
		11-01-2021
		1
		false
		0
		0
		0
		0
		0
		Wells Fargo Bank, NA
		false
	
	
		Prospectus Loan ID
		2
		10-13-2021
		11-12-2021
		BANA
		06-16-2021
		68000000
		120
		07-01-2031
		0
		0.03094
		0.03094
		3
		1
		120
		08-01-2021
		true
		1
		PP
		3
		202485.11
		68000000
		1
		1
		1
		0
		true
		true
		false
		false
		false
		12-31-2030
		
			THE DOMAIN
			11410 CENTURY OAKS TERRACE
			Austin
			TX
			78758
			Travis
			RT
			886526
			886526
			2007
			2018
			452000000
			MAI
			05-10-2021
			0.93
			6
			09-01-2023
			N
			DICKS CLOTHING & SPORTING GOODS
			80400
			01-31-2025
			NEIMAN MARCUS
			80000
			03-08-2027
			HANGER ORTHOPEDIC GROUP, INC
			77694
			07-31-2023
			04-30-2021
			45170187
			16213342
			28956844
			27494076
			UW
			CREFC
			4.4
			4.17
			F
		
		false
		false
		68000000
		181170.89
		0.03094
		0.0001216
		181170.89
		0
		0
		68000000
		68000000
		11-01-2021
		1
		false
		0
		0
		0
		0
		0
		Wells Fargo Bank, NA
		false
	
	
		Prospectus Loan ID
		3
		10-13-2021
		11-12-2021
		BANA
		05-14-2021
		55000000
		113
		10-01-2033
		0
		0.025365
		0.025365
		3
		1
		113
		07-01-2021
		true
		1
		PP
		3
		120131.46
		55000000
		1
		1
		1
		0
		true
		true
		false
		false
		false
		08-31-2030
		
			FOUR CONSTITUTION SQUARE
			150 M STREET NORTHEAST
			Washington
			DC
			20002
			District of Columbia
			OF
			493620
			493620
			2018
			305000000
			MAI
			04-14-2021
			1
			6
			09-01-2023
			N
			US DEPARTMENT OF JUSTICE
			493620
			10-05-2033
			12-31-2020
			24698035.55
			8477338.13
			16220697.42
			16097292.42
			UW
			CREFC
			4.57
			4.54
			F
		
		false
		false
		55000000
		120131.46
		0.025365
		0.0001216
		120131.46
		0
		0
		55000000
		55000000
		11-01-2021
		11-01-2030
		1
		false
		0
		0
		0
		0
		0
		Wells Fargo Bank, NA
		false
	
	
		Prospectus Loan ID
		4
		10-13-2021
		11-12-2021
		MSBNA
		06-18-2021
		55000000
		120
		07-01-2031
		360
		0.02375
		0.02375
		3
		1
		0
		08-01-2021
		true
		1
		WL
		2
		213758.95
		54898723.69
		1
		1
		1
		5
		false
		true
		false
		false
		false
		03-31-2031
		
			RIVER HOUSE COOP
			435 EAST 52ND STREET AKA 433-449 EAST 52ND STREET
			New York
			NY
			10022
			New York
			MF
			75
			75
			1931
			2011
			517379750
			MAI
			05-10-2021
			0.95
			6
			09-01-2023
			N
			22572000
			13412265
			9159735
			9137535
			UW
			CREFC
			3.57
			3.56
			F
		
		false
		false
		54691934.17
		213758.95
		0.02375
		0.0001216
		111852.6
		101906.35
		0
		54590027.82
		54590027.82
		11-01-2021
		1
		false
		0
		0
		0
		0
		0
		Wells Fargo Bank, NA
		false
	
	
		Prospectus Loan ID
		5
		10-13-2021
		11-12-2021
		WFB
		06-01-2021
		54000000
		120
		06-11-2031
		0
		0.0336818
		0.0336818
		3
		1
		120
		07-11-2021
		false
		1
		PP
		3
		156620.45
		54000000
		1
		1
		1
		0
		true
		true
		false
		false
		false
		12-10-2030
		
			375 PEARL STREET
			375 PEARL STREET
			New York
			NY
			10038
			New York
			OF
			573083
			573083
			1975
			2018
			365000000
			MAI
			05-01-2021
			1
			6
			09-11-2023
			N
			NYC HUMAN RESOURCES ADMINISTRATION
			193821
			09-13-2039
			DEPARTMENT OF FINANCE
			182315
			09-13-2038
			NYPD
			124767
			04-10-2039
			12-31-2020
			32466229.25
			12264849
			20201380.25
			20086763.65
			UW
			CREFC
			2.69
			2.67
			F
		
		false
		false
		54000000
		156620.45
		0.03368182
		0.0001216
		156620.45
		0
		0
		54000000
		54000000
		11-11-2021
		1
		false
		0
		0
		0
		0
		0
		Wells Fargo Bank, NA
		false
	
	
		Prospectus Loan ID
		6
		10-13-2021
		11-12-2021
		WFB
		06-21-2021
		49315000
		120
		07-11-2031
		0
		0.0292
		0.0292
		3
		1
		120
		08-11-2021
		true
		1
		WL
		3
		123999.83
		49315000
		1
		1
		1
		0
		true
		true
		false
		false
		false
		04-10-2031
		
			CAMP HILL SHOPPING CENTER
			3301 TRINDLE ROAD
			Camp Hill
			PA
			17011
			Cumberland
			RT
			430198
			430198
			1960
			2005
			90800000
			MAI
			04-26-2021
			0.97
			6
			09-11-2023
			N
			BOSCOVS DEPARTMENT STORES
			159040
			09-30-2030
			GIANT FOOD
			92939
			10-31-2025
			LA FITNESS
			45000
			06-30-2031
			04-30-2021
			8058869.18
			2319668.08
			5739201.11
			5498372.51
			UW
			CREFC
			3.93
			3.77
			F
		
		false
		false
		49315000
		123999.83
		0.0292
		0.0001216
		123999.83
		0
		0
		49315000
		49315000
		11-11-2021
		1
		false
		0
		0
		0
		0
		0
		Wells Fargo Bank, NA
		false
	
	
		Prospectus Loan ID
		7
		10-13-2021
		11-12-2021
		BANA
		07-01-2021
		46000000
		120
		07-01-2031
		360
		0.03492
		0.03492
		3
		1
		60
		08-01-2021
		true
		1
		WL
		5
		138322
		46000000
		1
		6
		6
		5
		true
		true
		false
		false
		false
		03-31-2031
		
			Rochester Multifamily Portfolio
			NY
			MF
			376
			376
			64750000
			1
			09-01-2023
			N
			03-31-2021
			6039917
			2234311
			3805606
			3713755
			UW
			1.54
			1.5
			F
		
		false
		false
		46000000
		138322
		0.03492
		0.0003966
		138322
		0
		0
		46000000
		46000000
		11-01-2021
		1
		false
		0
		0
		0
		0
		0
		Wells Fargo Bank, NA
		false
	
	
		Prospectus Loan ID
		7-001
		10-13-2021
		11-12-2021
		
			LEGENDS AT NORTH PONDS PARK SENIOR TOWNHOMES
			800-830 HOLT ROAD
			Webster
			NY
			14580
			Monroe
			MF
			114
			114
			2014
			16600000
			MAI
			04-16-2021
			1
			0
			6
			03-31-2021
			1694630
			733979
			960651
			932474
			UW
			CREFC
			1.54
			1.5
			05-06-2021
		
		false
	
	
		Prospectus Loan ID
		7-002
		10-13-2021
		11-12-2021
		
			JORDACHE PARK
			1401 JORPARK CIRCLE
			Spencerport
			NY
			14559
			Monroe
			MF
			106
			106
			2000
			15750000
			MAI
			04-15-2021
			0.99
			0
			6
			03-31-2021
			1492783
			558271
			934512
			908278
			UW
			CREFC
			1.54
			1.5
			05-06-2021
		
		false
	
	
		Prospectus Loan ID
		7-003
		10-13-2021
		11-12-2021
		
			VILLAS OF BRIGHTON
			1 VIA COSTA COURT
			Brighton
			NY
			14618
			Monroe
			MF
			43
			43
			2010
			11400000
			MAI
			04-15-2021
			1
			0
			6
			03-31-2021
			999256
			317211
			682045
			671555
			UW
			CREFC
			1.54
			1.5
			05-06-2021
		
		false
	
	
		Prospectus Loan ID
		7-004
		10-13-2021
		11-12-2021
		
			THE CARRIAGES AT CEDAR ROCK
			728-757 CEDAR ROCK ROAD
			Webster
			NY
			14580
			Monroe
			MF
			43
			43
			2014
			9600000
			MAI
			04-15-2021
			1
			0
			6
			03-31-2021
			835978
			286281
			549697
			540066
			UW
			CREFC
			1.54
			1.5
			05-06-2021
		
		false
	
	
		Prospectus Loan ID
		7-005
		10-13-2021
		11-12-2021
		
			UNIONVILLE STATION SENIOR TOWNHOMES
			28-80 STOTHARD DRIVE
			Hilton
			NY
			14468
			Monroe
			MF
			40
			40
			2004
			6950000
			MAI
			04-15-2021
			1
			0
			6
			03-31-2021
			592012
			184092
			407920
			398031
			UW
			CREFC
			1.54
			1.5
			05-06-2021
		
		false
	
	
		Prospectus Loan ID
		7-006
		10-13-2021
		11-12-2021
		
			JEFFERSON MANOR
			1-35 JEFFERSON COURT
			Fairport
			NY
			14450
			Monroe
			MF
			30
			30
			1972
			4450000
			MAI
			04-15-2021
			1
			0
			6
			03-31-2021
			425258
			154477
			270781
			263351
			UW
			CREFC
			1.54
			1.5
			05-06-2021
		
		false
	
	
		Prospectus Loan ID
		8
		10-13-2021
		11-12-2021
		MSBNA
		06-25-2021
		44850000
		120
		07-01-2031
		0
		0.0332
		0.0332
		3
		1
		120
		08-01-2021
		true
		1
		WL
		3
		128221.17
		44850000
		1
		1
		1
		0
		true
		true
		false
		false
		false
		02-28-2031
		
			THE LODGES PHASE I AND II
			901 SOUTH 72ND AVENUE
			Yakima
			WA
			98908
			Yakima
			MF
			426
			426
			2019
			68450000
			MAI
			05-17-2021
			0.93
			6
			09-01-2023
			N
			05-31-2021
			4920629
			1307143.73
			3613485.28
			3506985.28
			UW
			CREFC
			2.39
			2.32
			F
		
		false
		false
		44850000
		128221.17
		0.0332
		0.0001216
		128221.17
		0
		0
		44850000
		44850000
		11-01-2021
		1
		false
		0
		0
		0
		0
		0
		Wells Fargo Bank, NA
		false
	
	
		Prospectus Loan ID
		9
		10-13-2021
		11-12-2021
		MSBNA
		06-03-2021
		44500000
		120
		07-01-2031
		0
		0.0374
		0.0374
		3
		1
		120
		08-01-2021
		true
		1
		WL
		3
		143314.72
		44500000
		1
		1
		1
		5
		true
		true
		false
		false
		false
		12-31-2030
		
			THE LANDING AT WOODYARD
			8801-8823, 8827-8831, 8843, 8847, 8853, 8871, 8875, 8879, 8883, 8887, 8893-8897 WOODYARD ROAD
			Clinton
			MD
			20735
			Prince George's
			RT
			209505
			209505
			1980
			2021
			67950000
			MAI
			04-08-2021
			0.96
			6
			09-01-2023
			N
			BURLINGTON
			43481
			02-28-2030
			ALDI
			22148
			05-31-2029
			ROSS
			22000
			07-31-2029
			03-31-2021
			5114814
			1209120.42
			3905693.58
			3721329.18
			UW
			CREFC
			2.31
			2.21
			F
		
		false
		false
		44500000
		143314.72
		0.0374
		0.0001216
		143314.72
		0
		0
		44500000
		44500000
		11-01-2021
		1
		false
		0
		0
		0
		0
		0
		Wells Fargo Bank, NA
		false
	
	
		Prospectus Loan ID
		10
		10-13-2021
		11-12-2021
		MSBNA
		07-13-2021
		44000000
		120
		08-01-2031
		0
		0.0437
		0.0437
		3
		1
		120
		09-01-2021
		true
		1
		WL
		3
		0
		44000000
		1
		1
		1
		0
		true
		true
		false
		false
		false
		04-30-2031
		
			MI PLACE AT VINEYARD
			12001 OLD VINE BOULEVARD
			Lewes
			DE
			19958
			Sussex County
			MF
			288
			288
			2012
			64100000
			MAI
			03-16-2021
			0.99
			6
			09-01-2023
			N
			05-31-2021
			6021455.7
			2122356.43
			3899099.27
			3821350.97
			UW
			CREFC
			2
			1.96
			F
		
		false
		false
		44000000
		165574.44
		0.0437
		0.0001216
		165574.44
		0
		0
		44000000
		44000000
		11-01-2021
		1
		false
		0
		0
		0
		0
		0
		Wells Fargo Bank, NA
		false
	
	
		Prospectus Loan ID
		11
		10-13-2021
		11-12-2021
		WFB
		07-09-2021
		40000000
		120
		07-11-2031
		0
		0.0291
		0.0291
		3
		1
		120
		08-11-2021
		true
		1
		WL
		3
		100233.33
		40000000
		1
		1
		1
		0
		true
		true
		true
		false
		false
		09-10-2023
		01-10-2031
		01-10-2031
		
			ONE TRINITY CENTER
			1145 MARKET STREET
			San Francisco
			CA
			94103
			San Francisco
			OF
			135560
			135560
			1990
			93000000
			MAI
			05-18-2021
			0.87
			6
			09-11-2023
			N
			SF RETIREMENT CITY AND COUNTY
			35388
			07-31-2024
			TRINITY MANAGEMENT SERVICES
			21618
			06-15-2033
			SF LAW LIBRARY
			20000
			06-30-2023
			03-31-2021
			6795346.23
			2166494.27
			4628851.95
			4432289.95
			UW
			CREFC
			3.92
			3.76
			F
		
		false
		false
		40000000
		100233.33
		0.0291
		0.0001216
		100233.33
		0
		0
		40000000
		40000000
		11-11-2021
		1
		false
		0
		0
		0
		0
		0
		Wells Fargo Bank, NA
		false
	
	
		Prospectus Loan ID
		12
		10-13-2021
		11-12-2021
		BANA
		05-14-2021
		38000000
		119
		02-01-2032
		0
		0.025785
		0.025785
		3
		1
		119
		07-01-2021
		true
		1
		PP
		3
		84374.25
		38000000
		1
		1
		1
		0
		true
		true
		false
		false
		false
		10-31-2030
		
			THREE CONSTITUTION SQUARE
			175 N STREET NORTHEAST
			Washington
			DC
			20002
			District of Columbia
			OF
			348697
			348697
			2013
			222000000
			MAI
			04-14-2021
			1
			6
			09-01-2023
			N
			US DEPARTMENT OF JUSTICE
			345380
			02-10-2032
			DVA FEDERAL CREDIT UNION
			1880
			06-30-2026
			DUNKIN
			1437
			12-31-2024
			12-31-2020
			18149767.5
			5671522.99
			12478244.5
			12391070.25
			UW
			CREFC
			4.97
			4.94
			F
		
		false
		false
		38000000
		84374.25
		0.025785
		0.0001216
		84374.25
		0
		0
		38000000
		38000000
		11-01-2021
		05-01-2031
		1
		false
		0
		0
		0
		0
		0
		Wells Fargo Bank, NA
		false
	
	
		Prospectus Loan ID
		13
		10-13-2021
		11-12-2021
		MSBNA
		06-30-2021
		35500000
		120
		07-01-2031
		0
		0.02945
		0.02945
		3
		1
		120
		08-01-2021
		true
		1
		WL
		3
		90027.01
		35500000
		1
		9
		9
		0
		true
		true
		false
		false
		false
		02-28-2031
		
			Northeast SS Portfolio
			SS
			511812
			3606
			3606
			60290000
			0.93
			09-01-2023
			N
			03-31-2021
			6057449.16
			2497238.79
			3560210.37
			3506044.49
			UW
			3.36
			3.31
			F
		
		false
		false
		35500000
		90027.01
		0.02945
		0.0001216
		90027.01
		0
		0
		35500000
		35500000
		11-01-2021
		1
		false
		0
		0
		0
		0
		0
		Wells Fargo Bank, NA
		false
	
	
		Prospectus Loan ID
		13-001
		10-13-2021
		11-12-2021
		
			STORAGE SENSE - NICHOLASVILLE
			1030, 1040, 1041, 1042, 1050, 1060 AND 1070 ELIZABETH STREET
			Nicholasville
			KY
			40356
			Jessamine
			SS
			155386
			155386
			667
			667
			1994
			15400000
			MAI
			03-29-2021
			0.87
			0
			6
			03-31-2021
			1374590.32
			526185.52
			848404.8
			832866.2
			UW
			CREFC
			3.36
			3.31
			05-17-2021
		
		false
	
	
		Prospectus Loan ID
		13-002
		10-13-2021
		11-12-2021
		
			STORAGE SENSE - FOLCROFT
			1601 DELMAR DRIVE
			Folcroft
			PA
			19032
			Delaware
			SS
			45400
			45400
			392
			392
			2006
			7840000
			MAI
			03-26-2021
			0.9
			0
			6
			03-31-2021
			753475.6
			289093.01
			464382.59
			459842.59
			UW
			CREFC
			3.36
			3.31
			05-17-2021
		
		false
	
	
		Prospectus Loan ID
		13-003
		10-13-2021
		11-12-2021
		
			STORAGE SENSE - CHESHIRE
			240 BLACKS ROAD
			Cheshire
			CT
			06410
			New Haven
			SS
			62865
			62865
			426
			426
			2002
			7260000
			MAI
			03-26-2021
			0.96
			0
			6
			03-31-2021
			751571.78
			309729.04
			441842.74
			433670.29
			UW
			CREFC
			3.36
			3.31
			05-17-2021
		
		false
	
	
		Prospectus Loan ID
		13-004
		10-13-2021
		11-12-2021
		
			STORAGE SENSE - CAPE MAY COURTHOUSE
			1005 SOUTH ROUTE 9
			Cape May Court House
			NJ
			08210
			Cape May
			SS
			43050
			43050
			420
			420
			1997
			6400000
			MAI
			03-29-2021
			0.99
			0
			6
			03-31-2021
			646933.91
			249299.92
			397634
			393329
			UW
			CREFC
			3.36
			3.31
			05-17-2021
		
		false
	
	
		Prospectus Loan ID
		13-005
		10-13-2021
		11-12-2021
		
			STORAGE SENSE - HAMMONTON
			815 12TH STREET
			Hammonton
			NJ
			08037
			Atlantic
			SS
			58075
			58075
			427
			427
			2007
			6710000
			MAI
			03-29-2021
			0.97
			0
			6
			03-31-2021
			601925.65
			238214.51
			363711.14
			357903.64
			UW
			CREFC
			3.36
			3.31
			05-17-2021
		
		false
	
	
		Prospectus Loan ID
		13-006
		10-13-2021
		11-12-2021
		
			STORAGE SENSE - MENTOR
			7810 TYLER BOULEVARD
			Mentor
			OH
			44060
			Lake
			SS
			62550
			62550
			453
			453
			2007
			6080000
			MAI
			04-03-2021
			0.94
			0
			6
			03-31-2021
			735775.75
			364696.34
			371079.41
			364824.41
			UW
			CREFC
			3.36
			3.31
			05-17-2021
		
		false
	
	
		Prospectus Loan ID
		13-007
		10-13-2021
		11-12-2021
		
			STORAGE SENSE - NORTH CAPE MAY
			3414 BAYSHORE ROAD
			North Cape May
			NJ
			08204
			Cape May
			SS
			32175
			32175
			340
			340
			1991
			4600000
			MAI
			03-29-2021
			1
			0
			6
			03-31-2021
			495275.31
			182655.03
			312620.28
			309402.78
			UW
			CREFC
			3.36
			3.31
			05-17-2021
		
		false
	
	
		Prospectus Loan ID
		13-008
		10-13-2021
		11-12-2021
		
			STORAGE SENSE - MIDDLETOWN
			1021 DOLSONTOWN ROAD
			Middletown
			NY
			10940
			Orange
			SS
			25000
			25000
			234
			234
			1988
			3040000
			MAI
			03-26-2021
			0.9
			0
			6
			03-31-2021
			371247.13
			181776.3
			189470.83
			186970.83
			UW
			CREFC
			3.36
			3.31
			05-17-2021
		
		false
	
	
		Prospectus Loan ID
		13-009
		10-13-2021
		11-12-2021
		
			STORAGE SENSE - VOORHEESVILLE
			62 VOORHEESVILLE AVENUE
			Voorheesville
			NY
			12186
			Albany
			SS
			27311
			27311
			247
			247
			1995
			2960000
			MAI
			04-05-2021
			0.9
			0
			6
			03-31-2021
			326653.71
			155589.14
			171064.57
			167234.74
			UW
			CREFC
			3.36
			3.31
			05-17-2021
		
		false
	
	
		Prospectus Loan ID
		14
		10-13-2021
		11-12-2021
		MSBNA
		06-10-2021
		35500000
		120
		07-01-2031
		0
		0.03375
		0.03375
		3
		1
		120
		08-01-2021
		true
		1
		WL
		3
		103171.88
		35500000
		1
		1
		1
		0
		true
		true
		true
		false
		false
		02-28-2031
		02-28-2031
		02-28-2031
		
			OVERSEAS MARKET
			2814 NORTH ROOSEVELT BOULEVARD
			Key West
			FL
			33040
			Monroe
			RT
			183382
			183382
			1992
			58400000
			MAI
			04-05-2021
			0.9
			6
			X
			WINN-DIXIE
			62516
			12-31-2030
			ROSS DRESS FOR LESS
			33630
			01-31-2027
			CVS
			10368
			04-13-2026
			03-01-2021
			4439083.09
			1350948.49
			3088134.59
			3033800.77
			UW
			CREFC
			2.54
			2.5
			F
		
		false
		false
		35500000
		103171.88
		0.03375
		0.0001216
		103171.88
		0
		0
		35500000
		35500000
		11-01-2021
		1
		false
		0
		5325.78
		0
		0
		0
		Wells Fargo Bank, NA
		false
	
	
		Prospectus Loan ID
		15
		10-13-2021
		11-12-2021
		WFB
		06-17-2021
		35000000
		60
		07-11-2026
		0
		0.0325
		0.0325
		3
		1
		60
		08-11-2021
		true
		1
		WL
		3
		97951.39
		35000000
		1
		1
		1
		0
		true
		true
		false
		false
		false
		04-10-2026
		
			ROSEMEAD PLACE
			3506-3684 ROSEMEAD BOULEVARD & 3501-3505 HART AVENUE
			Rosemead
			CA
			91770
			Los Angeles
			RT
			332474
			332474
			1967
			2002
			87200000
			MAI
			03-31-2021
			0.93
			6
			09-11-2023
			N
			TARGET
			135603
			08-31-2027
			LA FITNESS
			42500
			02-28-2026
			ROSS DRESS FOR LESS
			24713
			01-31-2029
			04-30-2021
			5731908.36
			1930616.01
			3801292.35
			3569420.51
			UW
			CREFC
			3.3
			3.09
			F
		
		false
		false
		35000000
		97951.39
		0.0325
		0.0001216
		97951.39
		0
		0
		35000000
		35000000
		11-11-2021
		1
		false
		0
		0
		0
		0
		0
		Wells Fargo Bank, NA
		false
	
	
		Prospectus Loan ID
		16
		10-13-2021
		11-12-2021
		WFB
		05-27-2021
		31622500
		120
		06-11-2031
		0
		0.03087
		0.03087
		3
		1
		120
		07-11-2021
		true
		1
		WL
		3
		84060.51
		31622500
		1
		5
		5
		0
		true
		true
		false
		false
		false
		03-10-2031
		
			Carleton Portfolio
			CA
			98
			231648
			49000000
			04-05-2021
			0.98
			09-11-2023
			N
			03-31-2021
			4785207.52
			1237919.4
			3547288.13
			3351176.55
			UW
			3.58
			3.39
			F
		
		false
		false
		31622500
		84060.51
		0.03087
		0.0002216
		84060.51
		0
		0
		31622500
		31622500
		11-11-2021
		1
		false
		0
		0
		0
		0
		0
		Wells Fargo Bank, NA
		false
	
	
		Prospectus Loan ID
		16-001
		10-13-2021
		11-12-2021
		
			780-784 BAY BOULEVARD
			780-784 BAY BOULEVARD
			Chula Vista
			CA
			91910
			San Diego
			MU
			99584
			99584
			1986
			19600000
			MAI
			04-05-2021
			1
			0
			6
			COX COMMUNICATIONS
			47560
			01-31-2022
			PIMA MEDICAL INSTITUTE
			24484
			03-31-2025
			SDSU RESEARCH FOUNDATION
			13452
			08-08-2023
			03-31-2021
			1986174.67
			464032.79
			1522141.88
			1416970.34
			UW
			CREFC
			3.58
			3.39
			05-13-2021
		
		false
	
	
		Prospectus Loan ID
		16-002
		10-13-2021
		11-12-2021
		
			630 BAY BOULEVARD
			630 BAY BOULEVARD
			Chula Vista
			CA
			91910
			San Diego
			IN
			48828
			48828
			1986
			10800000
			MAI
			04-05-2021
			1
			0
			6
			FRESENIUS KIDNEY CARE
			14776
			11-30-2024
			TABLEWARE INTERNATIONAL
			9148
			06-30-2022
			FLEET PRIDE
			8680
			12-31-2028
			03-31-2021
			884890.11
			237443.18
			647446.93
			600689.61
			UW
			CREFC
			3.58
			3.39
			05-13-2021
		
		false
	
	
		Prospectus Loan ID
		16-003
		10-13-2021
		11-12-2021
		
			830 BAY BOULEVARD
			830 BAY BOULEVARD
			Chula Vista
			CA
			91911
			San Diego
			OF
			30046
			30046
			2005
			8800000
			MAI
			04-05-2021
			1
			0
			6
			MUELLER CHARTER HIGH SCHOOL
			30046
			06-30-2031
			03-31-2021
			726729.96
			96741.28
			629988.68
			596472.22
			UW
			CREFC
			3.58
			3.39
			05-13-2021
		
		false
	
	
		Prospectus Loan ID
		16-004
		10-13-2021
		11-12-2021
		
			660 BAY BOULEVARD
			660 BAY BOULEVARD
			Chula Vista
			CA
			91910
			San Diego
			OF
			32474
			32474
			1989
			6050000
			MAI
			04-05-2021
			0.92
			0
			6
			NATIONAL UNIVERSITY
			19211
			06-30-2026
			CHALLENGE FINANCIAL SERVICES
			2339
			05-31-2022
			DYNAMIC NETWORK INS. SERVICES
			2111
			03-14-2022
			03-31-2021
			745991.96
			241597.93
			504394.03
			467800.45
			UW
			CREFC
			3.58
			3.39
			05-13-2021
		
		false
	
	
		Prospectus Loan ID
		16-005
		10-13-2021
		11-12-2021
		
			5920 FRIARS ROAD
			5920 FRIARS ROAD
			San Diego
			CA
			92108
			San Diego
			OF
			20716
			20716
			1987
			3750000
			MAI
			04-05-2021
			0.89
			0
			6
			OPTIMAL RESEARCH, LLC
			3699
			12-31-2023
			TITANIUM COBRA SOLUTIONS
			2746
			01-31-2024
			ACAI ROOTS, INC.
			2236
			10-31-2021
			03-31-2021
			441420.83
			198104.21
			243316.61
			269243.93
			UW
			CREFC
			3.58
			3.39
			05-13-2021
		
		false
	
	
		Prospectus Loan ID
		17
		10-13-2021
		11-12-2021
		MSBNA
		05-06-2021
		30000000
		60
		06-01-2026
		0
		0.0368297
		0.0368297
		3
		1
		60
		07-01-2021
		true
		1
		A1
		3
		95143.37
		30000000
		1
		1
		1
		5
		true
		true
		false
		false
		false
		02-28-2026
		
			U.S. STEEL TOWER
			600 GRANT STREET
			Pittsburgh
			PA
			15219
			Allegheny
			OF
			2336270
			2336270
			1970
			2014
			381500000
			MAI
			04-08-2021
			0.73
			6
			09-01-2023
			N
			UPMC
			1078110
			03-31-2030
			US STEEL CORP
			232479
			01-31-2028
			ECKERT SEAMANS
			108261
			09-30-2022
			12-31-2020
			46184529
			27710549
			18473980
			17023559.32
			UW
			CREFC
			3.09
			2.85
			F
		
		false
		false
		30000000
		95143.37
		0.03682969
		0.0001216
		95143.37
		0
		0
		30000000
		30000000
		11-01-2021
		1
		false
		0
		0
		0
		0
		0
		Wells Fargo Bank, NA
		false
	
	
		Prospectus Loan ID
		18
		10-13-2021
		11-12-2021
		BANA
		06-15-2021
		30000000
		120
		07-01-2031
		0
		0.028
		0.028
		3
		1
		120
		08-01-2021
		true
		1
		WL
		3
		72333.33
		30000000
		1
		1
		1
		0
		true
		true
		false
		false
		false
		12-31-2030
		
			DENVER WEST VILLAGE SHOPPING CENTER
			14225-14401 WEST COLFAX AVENUE
			Lakewood
			CO
			80401
			Jefferson
			RT
			311518
			311518
			1998
			56200000
			MAI
			05-14-2021
			0.95
			6
			09-01-2023
			N
			UNITED ARTISTS THEATRE
			51789
			12-31-2022
			BED BATH & BEYOND
			36273
			01-31-2025
			BARNES & NOBLE
			26246
			01-31-2023
			03-31-2021
			6905551
			2849485
			4056066
			3690337
			UW
			CREFC
			4.76
			4.33
			F
		
		false
		false
		30000000
		72333.33
		0.028
		0.0001216
		72333.33
		0
		0
		30000000
		30000000
		11-01-2021
		1
		false
		0
		0
		0
		0
		0
		Wells Fargo Bank, NA
		false
	
	
		Prospectus Loan ID
		19
		10-13-2021
		11-12-2021
		MSBNA
		06-21-2021
		30000000
		120
		07-01-2031
		0
		0.029454
		0.029454
		3
		1
		120
		08-01-2021
		true
		1
		WL
		3
		76089.5
		30000000
		1
		6
		6
		5
		true
		true
		true
		false
		false
		02-28-2031
		02-28-2031
		02-28-2031
		
			Goodfarb Industrial Portfolio
			VA
			IN
			620603
			52300000
			0.95
			X
			03-31-2021
			4673571.22
			1166976.41
			3506594.81
			3145315.9
			UW
			3.91
			3.51
			F
		
		false
		false
		30000000
		76089.5
		0.029454
		0.0001216
		76089.5
		0
		0
		30000000
		30000000
		11-01-2021
		1
		false
		0
		0
		0
		0
		0
		Wells Fargo Bank, NA
		false
	
	
		Prospectus Loan ID
		19-001
		10-13-2021
		11-12-2021
		
			907 LIVE OAK DRIVE, 2133 SMITH AVENUE, 2125 SMITH AVENUE
			907 LIVE OAK DRIVE, 2133 AND 2125 SMITH AVENUE
			Chesapeake
			VA
			23320
			Chesapeake City
			IN
			173923
			173923
			1977
			13600000
			MAI
			04-15-2021
			1
			0
			6
			OPERATION BLESSING INTERNATIONAL
			65000
			04-30-2023
			CBN, INC
			37623
			05-31-2023
			RICHARDS BUILDING SUPPLY CO.
			25000
			08-31-2024
			03-31-2021
			1205872.4
			290855.23
			915017.17
			815617.01
			UW
			CREFC
			3.91
			3.51
			05-01-2021
		
		false
	
	
		Prospectus Loan ID
		19-002
		10-13-2021
		11-12-2021
		
			700 THIMBLE SHOALS BOULEVARD
			700 THIMBLE SHOALS BOULEVARD
			Newport News
			VA
			23606
			Newport News City
			IN
			107154
			107154
			1981
			11000000
			MAI
			04-15-2021
			0.95
			0
			6
			GIBBS & COX INC
			25700
			09-30-2025
			ATLANTIC COAST TUMBLING
			16200
			05-31-2022
			SPECTRUM PAINT
			12000
			12-31-2021
			03-31-2021
			1048205.91
			321108.32
			727097.59
			665857.13
			UW
			CREFC
			3.91
			3.51
			05-01-2021
		
		false
	
	
		Prospectus Loan ID
		19-003
		10-13-2021
		11-12-2021
		
			911 LIVE OAK DRIVE AND 2220 PARAMONT AVENUE
			911 LIVE OAK DRIVE AND 2220 PARAMONT AVENUE
			Chesapeake
			VA
			23320
			Chesapeake City
			IN
			99200
			99200
			1977
			8900000
			MAI
			04-15-2021
			1
			0
			6
			BAKE FRESH COMPANY, LLC
			46400
			09-30-2022
			KONICA MINOLTA BUSINESS SOLUTIONS
			13200
			11-30-2025
			ALBANNA LLC
			13200
			09-30-2025
			03-31-2021
			860795.03
			193457.53
			667337.5
			610642.89
			UW
			CREFC
			3.91
			3.51
			05-01-2021
		
		false
	
	
		Prospectus Loan ID
		19-004
		10-13-2021
		11-12-2021
		
			300 MCLAWS CIRCLE
			300 MCLAWS CIRCLE
			Williamsburg
			VA
			23185
			James
			IN
			114226
			114226
			1977
			8700000
			MAI
			04-15-2021
			0.77
			0
			6
			H&H MEDICAL CORPORATION
			34263
			03-31-2023
			SEAWORLD PARKS & ENTERTAINMENT
			17663
			07-31-2022
			OFFICE PRO TECHNOLOGIES, INC
			12000
			01-31-2023
			03-31-2021
			706925.65
			168402.02
			538523.63
			473241.39
			UW
			CREFC
			3.91
			3.51
			05-01-2021
		
		false
	
	
		Prospectus Loan ID
		19-005
		10-13-2021
		11-12-2021
		
			1421 BAKER ROAD
			1421 BAKER ROAD
			Virginia Beach
			VA
			23455
			Virginia Beach
			IN
			75500
			75500
			1980
			5500000
			MAI
			04-16-2021
			1
			0
			6
			CENTURION GROUP INC
			38580
			07-31-2025
			ASSOCIATED MATERIALS, LLC
			36920
			06-30-2022
			03-31-2021
			463303.1
			105837.25
			357465.84
			309241.22
			UW
			CREFC
			3.91
			3.51
			05-01-2021
		
		false
	
	
		Prospectus Loan ID
		19-006
		10-13-2021
		11-12-2021
		
			5770 THURSTON AVENUE
			5770 THURSTON AVENUE
			Virginia Beach
			VA
			23455
			Virginia Beach
			IN
			50600
			50600
			1979
			4600000
			MAI
			04-16-2021
			1
			0
			6
			DAL-TILE DISTRIBUTION INC.
			26400
			11-30-2024
			WILLIAM M. BIRD AND COMPANY, INC
			16500
			02-28-2025
			CONVERT SOLAR
			7700
			01-31-2026
			03-31-2021
			388469.13
			87316.06
			301153.08
			270716.25
			UW
			CREFC
			3.91
			3.51
			05-01-2021
		
		false
	
	
		Prospectus Loan ID
		20
		10-13-2021
		11-12-2021
		MSBNA
		06-16-2021
		30000000
		60
		07-01-2026
		0
		0.0304
		0.0304
		3
		1
		60
		08-01-2021
		true
		1
		PP
		3
		78533.33
		30000000
		1
		1
		1
		0
		true
		true
		false
		false
		false
		02-28-2026
		
			NEWPORT PAVILION
			130 PAVILION PARKWAY
			Newport
			KY
			41071
			Campbell
			RT
			332311
			332311
			2009
			73900000
			MAI
			04-23-2021
			0.98
			6
			09-01-2023
			N
			KROGER
			128249
			06-11-2023
			DICKS SPORTING GOODS
			45000
			01-31-2024
			TJ MAXX
			23250
			05-31-2024
			05-31-2021
			6362504.4
			926301.13
			5436203.27
			5018995
			UW
			CREFC
			3.42
			3.16
			F
		
		false
		false
		30000000
		78533.33
		0.0304
		0.0001466
		78533.33
		0
		0
		30000000
		30000000
		11-01-2021
		1
		false
		0
		0
		0
		0
		0
		Wells Fargo Bank, NA
		false
	
	
		Prospectus Loan ID
		21
		10-13-2021
		11-12-2021
		WFB
		06-23-2021
		28900000
		120
		07-11-2031
		0
		0.03083
		0.03083
		3
		1
		120
		08-11-2021
		true
		1
		WL
		3
		76723.88
		28900000
		1
		1
		1
		0
		true
		true
		false
		false
		false
		04-10-2031
		
			THE CROSSING AT LAKE MEAD
			1901 NORTH JONES BOULEVARD AND 5801 WEST LAKE MEAD BOULEVARD
			Las Vegas
			NV
			89108
			Clark
			MF
			444
			444
			1984
			2020
			52300000
			MAI
			03-30-2021
			0.95
			6
			09-11-2023
			N
			05-31-2021
			4257266
			1941490.69
			2315775.31
			2195451.31
			UW
			CREFC
			2.56
			2.43
			F
		
		false
		false
		28900000
		76723.88
		0.03083
		0.0001216
		76723.88
		0
		0
		28900000
		28900000
		11-11-2021
		1
		false
		0
		0
		0
		0
		0
		Wells Fargo Bank, NA
		false
	
	
		Prospectus Loan ID
		22
		10-13-2021
		11-12-2021
		MSBNA
		04-23-2021
		28000000
		120
		05-05-2031
		0
		0.029
		0.029
		3
		1
		120
		06-05-2021
		true
		1
		PP
		3
		69922.22
		28000000
		1
		1
		1
		3
		true
		true
		false
		false
		false
		11-04-2030
		
			FORTUNE 7 LEASED CAMPUS
			910 JOHN STREET
			Columbus
			OH
			43222
			Franklin
			OF
			231626
			231626
			2021
			124000000
			MAI
			03-24-2021
			1
			6
			09-05-2023
			N
			MCKESSON CORPORATION
			231626
			03-31-2031
			8411155.45
			295134.66
			8116020.79
			7620068.79
			UW
			CREFC
			3.54
			3.32
			F
		
		false
		false
		28000000
		69922.22
		0.029
		0.0001216
		69922.22
		0
		0
		28000000
		28000000
		11-05-2021
		1
		false
		0
		0
		0
		0
		0
		Wells Fargo Bank, NA
		false
	
	
		Prospectus Loan ID
		23
		10-13-2021
		11-12-2021
		WFB
		06-21-2021
		25740000
		84
		07-11-2028
		360
		0.02968
		0.02968
		3
		1
		60
		08-11-2021
		true
		1
		WL
		5
		65785.72
		25740000
		1
		1
		1
		0
		true
		true
		true
		false
		false
		09-10-2023
		01-10-2028
		01-10-2028
		
			AD6 CREATIVE OFFICE COMPLEX
			1920, 1924, 1928, 1932, 1936 AND 1940 EAST DEERE AVENUE
			Santa Ana
			CA
			92705
			Orange
			OF
			188521
			188521
			1989
			2019
			43000000
			MAI
			05-05-2021
			0.84
			6
			09-11-2023
			N
			XO COMMUNICATIONS SERVICES
			35390
			12-30-2022
			HOMEXPRESS MORTGAGE CORP
			16522
			05-31-2024
			THE PRIORITY CENTER
			15110
			08-31-2027
			04-30-2021
			5116045.82
			2063301.14
			3052744.68
			2754966.03
			UW
			CREFC
			2.35
			2.12
			F
		
		false
		false
		25740000
		65785.72
		0.02968
		0.0003966
		65785.72
		0
		0
		25740000
		25740000
		11-11-2021
		1
		false
		0
		0
		0
		0
		0
		Wells Fargo Bank, NA
		false
	
	
		Prospectus Loan ID
		24
		10-13-2021
		11-12-2021
		WFB
		06-09-2021
		24500000
		120
		06-11-2031
		360
		0.0321
		0.0321
		3
		1
		36
		07-11-2021
		true
		1
		WL
		5
		67722.08
		24500000
		1
		1
		1
		0
		true
		true
		false
		false
		false
		03-10-2031
		
			RIDGEVIEW PLAZA - MD
			2633 ANNAPOLIS ROAD
			Hanover
			MD
			21076
			Anne Arundel
			RT
			155126
			155126
			1988
			2019
			35000000
			MAI
			04-29-2021
			0.97
			6
			09-11-2023
			N
			FOOD LION
			41953
			01-31-2030
			BIG LOTS
			31851
			01-31-2026
			PLANET FITNESS
			19943
			02-28-2031
			03-31-2021
			3461822.76
			890131.68
			2571691.07
			2467371.69
			UW
			CREFC
			2.02
			1.94
			F
		
		false
		false
		24500000
		67722.08
		0.0321
		0.0001216
		67722.08
		0
		0
		24500000
		24500000
		11-11-2021
		1
		false
		0
		0
		0
		0
		0
		Wells Fargo Bank, NA
		false
	
	
		Prospectus Loan ID
		25
		10-13-2021
		11-12-2021
		MSBNA
		07-09-2021
		24000000
		120
		08-01-2031
		0
		0.0385
		0.0385
		3
		1
		120
		09-01-2021
		true
		1
		WL
		3
		0
		24000000
		1
		1
		1
		5
		true
		true
		false
		false
		false
		04-30-2031
		
			235 245 MAIN STREET
			235-245 MAIN STREET
			White Plains
			NY
			10601
			Westchester
			OF
			152462
			152462
			1926
			1974
			38250000
			MAI
			05-12-2021
			0.83
			6
			09-01-2023
			N
			FOGO DE CHAO
			16109
			06-30-2036
			MARTIN CLEARWATER & BELL LLP
			9116
			01-31-2029
			MCIMETRO ACCESS TRANSMISSION SERVICES LLC
			8066
			12-31-2022
			05-31-2021
			3810470.68
			1731314.12
			2079156.56
			1921808.24
			UW
			CREFC
			2.22
			2.05
			F
		
		false
		false
		24000000
		79566.67
		0.0385
		0.0001216
		79566.67
		0
		0
		24000000
		24000000
		11-01-2021
		1
		false
		0
		0
		0
		0
		0
		Wells Fargo Bank, NA
		false
	
	
		Prospectus Loan ID
		26
		10-13-2021
		11-12-2021
		BANA
		07-13-2021
		23500000
		120
		08-01-2031
		0
		0.0265
		0.0265
		3
		1
		120
		09-01-2021
		true
		1
		WL
		3
		0
		23500000
		1
		1
		1
		5
		true
		true
		false
		false
		false
		04-30-2031
		
			3562 EASTHAM DRIVE
			3562 EASTHAM DRIVE
			Culver City
			CA
			90232
			Los Angeles
			OF
			73116
			73116
			1949
			2004
			68450000
			MAI
			05-26-2021
			1
			6
			09-01-2023
			N
			JAM CITY
			40000
			08-31-2025
			ZOIC INC.
			17670
			09-30-2024
			RITUAL
			15446
			06-30-2024
			05-31-2021
			3973568.44
			707432
			3266136.44
			3003673.44
			UW
			CREFC
			5.17
			4.76
			F
		
		false
		false
		23500000
		53625.69
		0.0265
		0.0001216
		53625.69
		0
		0
		23500000
		23500000
		11-01-2021
		1
		false
		0
		0
		0
		0
		0
		Wells Fargo Bank, NA
		false
	
	
		Prospectus Loan ID
		27
		10-13-2021
		11-12-2021
		MSBNA
		06-24-2021
		23040000
		120
		07-01-2031
		360
		0.04064
		0.04064
		3
		1
		60
		08-01-2021
		true
		1
		WL
		5
		80629.76
		23040000
		1
		11
		11
		5
		true
		true
		false
		false
		false
		12-31-2030
		
			Prestige Park Portfolio
			CT
			IN
			427776
			33100000
			05-04-2021
			0.94
			09-01-2023
			N
			12-31-2020
			3315628.9
			1251431.21
			2064197.68
			1825261.81
			UW
			1.55
			1.37
			F
		
		false
		false
		23040000
		80629.76
		0.04064
		0.0001216
		80629.76
		0
		0
		23040000
		23040000
		11-01-2021
		1
		false
		0
		0
		0
		0
		0
		Wells Fargo Bank, NA
		false
	
	
		Prospectus Loan ID
		27-001
		10-13-2021
		11-12-2021
		
			60 PRESTIGE PARK ROAD
			60 PRESTIGE PARK ROAD
			East Hartford
			CT
			06108
			Hartford
			IN
			47980
			47980
			1983
			2015
			4400000
			MAI
			05-04-2021
			1
			0
			6
			GENERAL DIGITAL CORPORATION
			47980
			07-31-2035
			12-31-2020
			440047.74
			132255.11
			307792.63
			291919.99
			UW
			CREFC
			1.55
			1.37
			08-01-2021
		
		false
	
	
		Prospectus Loan ID
		27-002
		10-13-2021
		11-12-2021
		
			91 PRESTIGE PARK CIRCLE
			91 PRESTIGE PARK CIRCLE
			East Hartford
			CT
			06108
			Hartford
			IN
			45319
			45319
			1987
			2003
			4350000
			MAI
			05-04-2021
			1
			0
			6
			MASTEC NORTH AMERICA, INC.
			10302
			03-31-2023
			SAVOL POOLS
			10300
			04-30-2025
			R.E. MICHEL COMPANY, LLC
			10000
			05-31-2024
			12-31-2020
			421701.01
			173646.97
			248054.04
			219791.95
			UW
			CREFC
			1.55
			1.37
			05-10-2021
		
		false
	
	
		Prospectus Loan ID
		27-003
		10-13-2021
		11-12-2021
		
			284-310 PRESTIGE PARK ROAD
			284-310 PRESTIGE PARK ROAD
			East Hartford
			CT
			06108
			Hartford
			IN
			57960
			57960
			1968
			1973
			4250000
			MAI
			05-04-2021
			1
			0
			6
			GER OIL COMPANY
			30788
			10-31-2022
			STAR STAINLESS SCREW CO
			18601
			01-31-2025
			ADAPTIVE OPTIC ASSOCIATES
			7780
			09-30-2023
			12-31-2020
			418364.95
			145806.88
			272558.07
			233687.88
			UW
			CREFC
			1.55
			1.37
			05-10-2021
		
		false
	
	
		Prospectus Loan ID
		27-004
		10-13-2021
		11-12-2021
		
			226-262 PRESTIGE PARK ROAD
			226-262 PRESTIGE PARK ROAD
			East Hartford
			CT
			06108
			Hartford
			IN
			66817
			66817
			1964
			4100000
			MAI
			05-04-2021
			0.73
			0
			6
			ROBINSON PLUMBING AND HEATING
			16394
			01-31-2022
			CSC SERVICE WORKS, INC.
			14887
			05-31-2027
			BL PLASTIC SLITTING & CONVERTING, LLC
			11557
			11-30-2023
			12-31-2020
			350147.63
			168340
			181807.63
			150096.18
			UW
			CREFC
			1.55
			1.37
			05-10-2021
		
		false
	
	
		Prospectus Loan ID
		27-005
		10-13-2021
		11-12-2021
		
			265 PRESTIGE PARK ROAD
			265 PRESTIGE PARK ROAD
			East Hartford
			CT
			06108
			Hartford
			IN
			47260
			47260
			1969
			3300000
			MAI
			05-04-2021
			1
			0
			6
			STP BINDERY SERVICES, INC.
			20440
			06-30-2022
			DIGITIRE PROFESSIONALS LLC / LEVEL GROUP
			19200
			07-31-2028
			PLIMPTON & HILLS CORPORATION
			7620
			04-30-2026
			12-31-2020
			342308.15
			125197.05
			217111.1
			187517.21
			UW
			CREFC
			1.55
			1.37
			05-10-2021
		
		false
	
	
		Prospectus Loan ID
		27-006
		10-13-2021
		11-12-2021
		
			121 PRESTIGE PARK CIRCLE
			121 PRESTIGE PARK CIRCLE
			East Hartford
			CT
			06108
			Hartford
			IN
			38315
			38315
			1974
			2007
			3100000
			MAI
			05-04-2021
			1
			0
			6
			NORTHROP GRUMMAN, AOA XINETICS
			38315
			10-31-2024
			12-31-2020
			309981.88
			99506.5
			210475.38
			183582.47
			UW
			CREFC
			1.55
			1.37
			08-01-2021
		
		false
	
	
		Prospectus Loan ID
		27-007
		10-13-2021
		11-12-2021
		
			130 PRESTIGE PARK ROAD
			130 PRESTIGE PARK ROAD
			East Hartford
			CT
			06108
			Hartford
			IN
			37044
			37044
			1965
			1989
			2750000
			MAI
			05-04-2021
			1
			0
			6
			ENVIRONMENTAL OFFICE SOLUTIONS
			37044
			01-31-2029
			12-31-2020
			296770.83
			89285.1
			207485.73
			188174.15
			UW
			CREFC
			1.55
			1.37
			08-01-2021
		
		false
	
	
		Prospectus Loan ID
		27-008
		10-13-2021
		11-12-2021
		
			22 PRESTIGE PARK CIRCLE
			22 PRESTIGE PARK CIRCLE
			East Hartford
			CT
			06108
			Hartford
			IN
			34511
			34511
			1969
			1984
			2350000
			MAI
			05-04-2021
			0.81
			0
			6
			EASTER SEALS CAPITAL REGION & EASTERN CT
			13806
			11-30-2029
			EBL PRODUCTS, INC.
			10664
			10-31-2025
			PINE ENVIRONMENTAL SERVICES, LLC
			3575
			02-28-2025
			12-31-2020
			254915
			126098.56
			128816.43
			109431.89
			UW
			CREFC
			1.55
			1.37
			05-10-2021
		
		false
	
	
		Prospectus Loan ID
		27-009
		10-13-2021
		11-12-2021
		
			100 PRESTIGE PARK ROAD
			100 PRESTIGE PARK ROAD
			East Hartford
			CT
			06108
			Hartford
			IN
			27711
			27711
			1968
			2002
			2300000
			MAI
			05-04-2021
			1
			0
			6
			APEX TILE, LLC
			10961
			03-31-2025
			AARONS INC.
			8550
			08-31-2024
			ACUREN INSPECTION, INC.
			8200
			06-30-2023
			12-31-2020
			247805.5
			98686.4
			149119.1
			135901.82
			UW
			CREFC
			1.55
			1.37
			05-10-2021
		
		false
	
	
		Prospectus Loan ID
		27-010
		10-13-2021
		11-12-2021
		
			111 PRESTIGE PARK ROAD
			111 PRESTIGE PARK ROAD
			East Hartford
			CT
			06108
			Hartford
			IN
			12840
			12840
			1964
			1981
			1100000
			MAI
			05-04-2021
			1
			0
			6
			NEW ENGLAND GYPSUM FLOORS LLC
			12840
			04-30-2023
			12-31-2020
			120193.71
			45178.83
			75014.88
			66033.81
			UW
			CREFC
			1.55
			1.37
			08-01-2021
		
		false
	
	
		Prospectus Loan ID
		27-011
		10-13-2021
		11-12-2021
		
			110-112 PRESTIGE PARK ROAD
			110-112 PRESTIGE PARK ROAD
			East Hartford
			CT
			06108
			Hartford
			IN
			12019
			12019
			1964
			2014
			1100000
			MAI
			05-04-2021
			1
			0
			6
			APEX TILE LLC
			6372
			12-31-2024
			CANON / OCE
			5647
			06-30-2025
			12-31-2020
			113392.5
			47429.81
			65962.69
			59124.46
			UW
			CREFC
			1.55
			1.37
			05-10-2021
		
		false
	
	
		Prospectus Loan ID
		28
		10-13-2021
		11-12-2021
		MSBNA
		06-10-2021
		22000000
		120
		07-01-2031
		0
		0.0307
		0.0307
		3
		1
		120
		08-01-2021
		true
		1
		WL
		3
		58159.44
		22000000
		1
		1
		1
		0
		true
		true
		false
		false
		false
		02-28-2031
		
			BUTLER CROSSING
			500, 520, 540, 680, 700, 710-770 BUTLER CROSSING AND NEW-CASTLE HINDMAN ROADS
			Butler
			PA
			16001
			Butler
			RT
			201094
			201094
			2009
			35225000
			MAI
			04-17-2021
			1
			6
			09-01-2023
			N
			KOHLS
			68377
			01-31-2030
			ROSS DRESS FOR LESS
			25095
			01-31-2025
			MICHAELS STORES, INC.
			21705
			04-30-2025
			04-30-2021
			3610863.31
			1026964.53
			2583898.78
			2386826.66
			UW
			CREFC
			3.77
			3.49
			F
		
		false
		false
		22000000
		58159.44
		0.0307
		0.0001216
		58159.44
		0
		0
		22000000
		22000000
		11-01-2021
		1
		false
		0
		0
		0
		0
		0
		Wells Fargo Bank, NA
		false
	
	
		Prospectus Loan ID
		29
		10-13-2021
		11-12-2021
		BANA
		07-13-2021
		20800000
		120
		08-01-2031
		0
		0.034
		0.034
		3
		1
		120
		09-01-2021
		true
		1
		WL
		3
		0
		20800000
		1
		1
		1
		0
		true
		true
		false
		false
		false
		03-31-2031
		
			605 PLACE STUDENT HOUSING
			605 EAST TABERNACLE STREET
			St. George
			UT
			84770
			Washington
			MF
			416
			416
			2018
			47600000
			MAI
			08-07-2021
			0.95
			6
			09-01-2023
			N
			05-31-2021
			3209431
			976120
			2233311
			2166751
			UW
			CREFC
			3.11
			3.02
			F
		
		false
		false
		20800000
		60897.78
		0.034
		0.0001216
		60897.78
		0
		0
		20800000
		20800000
		11-01-2021
		1
		false
		0
		215.27
		0
		0
		0
		Wells Fargo Bank, NA
		false
	
	
		Prospectus Loan ID
		30
		10-13-2021
		11-12-2021
		WFB
		06-21-2021
		17200000
		120
		07-11-2031
		0
		0.03078
		0.03078
		3
		1
		120
		08-11-2021
		true
		1
		WL
		3
		45588.6
		17200000
		1
		1
		1
		0
		true
		true
		false
		false
		false
		04-10-2031
		
			211 SOUTH GULPH
			211 SOUTH GULPH ROAD
			King of Prussia
			PA
			19406
			Montgomery
			OF
			102204
			102204
			1957
			2018
			26050000
			MAI
			05-21-2021
			0.97
			6
			09-11-2023
			N
			QLIKTECH, INC.
			61939
			01-31-2029
			REGULATORY DATACORP, INC
			13512
			01-14-2023
			SEG CORT, LLC, DBA CORTIVA INSTITUTE
			12213
			09-30-2030
			03-31-2021
			3004222.23
			925204.6
			2079017.63
			1945130.39
			UW
			CREFC
			3.87
			3.62
			F
		
		false
		false
		17200000
		45588.6
		0.03078
		0.0001216
		45588.6
		0
		0
		17200000
		17200000
		11-11-2021
		1
		false
		0
		0
		0
		0
		0
		Wells Fargo Bank, NA
		false
	
	
		Prospectus Loan ID
		31
		10-13-2021
		11-12-2021
		WFB
		06-10-2021
		13850000
		120
		06-11-2031
		0
		0.03369
		0.03369
		3
		1
		120
		07-11-2021
		true
		1
		WL
		3
		40180
		13850000
		1
		1
		1
		0
		true
		true
		true
		false
		false
		09-10-2023
		03-10-2031
		03-10-2031
		
			VERANO COURTYARD APARTMENTS
			249 AND 301 VERANO DRIVE
			Santa Barbara
			CA
			93110
			Santa Barbara
			MF
			70
			70
			1964
			22000000
			MAI
			04-27-2021
			1
			6
			09-11-2023
			N
			04-30-2021
			1570850.6
			496527.53
			1074323.07
			1056613.07
			UW
			CREFC
			2.27
			2.23
			F
		
		false
		false
		13850000
		40180
		0.03369
		0.0001216
		40180
		0
		0
		13850000
		13850000
		11-11-2021
		1
		false
		0
		0
		0
		0
		0
		Wells Fargo Bank, NA
		false
	
	
		Prospectus Loan ID
		32
		10-13-2021
		11-12-2021
		BANA
		07-01-2021
		13150000
		120
		07-01-2031
		0
		0.0357
		0.0357
		3
		1
		120
		08-01-2021
		true
		1
		WL
		3
		40425.29
		13150000
		1
		1
		1
		5
		true
		true
		false
		false
		false
		02-28-2031
		
			LAUREL CANYON SELF STORAGE - SAN FERNANDO, CA
			10864 LAUREL CANYON BOULEVARD
			San Fernando
			CA
			91340
			Los Angeles
			SS
			113021
			113021
			946
			946
			1986
			22500000
			MAI
			05-25-2021
			1
			6
			09-01-2023
			N
			05-31-2021
			1908349
			692652
			1215697
			1198744
			UW
			CREFC
			2.55
			2.52
			F
		
		false
		false
		13150000
		40425.29
		0.0357
		0.0001216
		40425.29
		0
		0
		13150000
		13150000
		11-01-2021
		1
		false
		0
		0
		0
		0
		0
		Wells Fargo Bank, NA
		false
	
	
		Prospectus Loan ID
		33
		10-13-2021
		11-12-2021
		WFB
		06-17-2021
		12250000
		120
		07-11-2031
		0
		0.03086
		0.03086
		3
		1
		120
		08-11-2021
		true
		1
		WL
		3
		32553.01
		12250000
		1
		1
		1
		0
		true
		true
		false
		false
		false
		01-10-2031
		
			CITIZENS BANK - VA
			10561 TELEGRAPH ROAD
			Glen Allen
			VA
			23059
			Henrico
			OF
			117142
			117142
			2001
			2021
			18900000
			MAI
			05-20-2021
			1
			6
			09-11-2023
			N
			CITIZENS BANK
			117142
			02-28-2031
			04-30-2021
			1767978.94
			448649.37
			1319329.58
			1295901.18
			UW
			CREFC
			3.44
			3.38
			F
		
		false
		false
		12250000
		32553.01
		0.03086
		0.0001216
		32553.01
		0
		0
		12250000
		12250000
		11-11-2021
		1
		false
		0
		0
		0
		0
		0
		Wells Fargo Bank, NA
		false
	
	
		Prospectus Loan ID
		34
		10-13-2021
		11-12-2021
		BANA
		06-18-2021
		11515000
		120
		07-01-2031
		0
		0.0353
		0.0353
		3
		1
		120
		08-01-2021
		true
		1
		WL
		3
		35002.4
		11515000
		1
		2
		2
		5
		true
		true
		true
		false
		false
		02-28-2031
		02-28-2031
		02-28-2031
		
			StorQuest Express SS Portfolio
			SS
			104330
			871
			871
			2018
			20700000
			05-06-2021
			0.98
			X
			04-30-2021
			1544380
			503893
			1040487
			1024838
			UW
			2.52
			2.49
			F
		
		false
		false
		11515000
		35002.4
		0.0353
		0.0001216
		35002.4
		0
		0
		11515000
		11515000
		11-01-2021
		1
		false
		0
		0
		0
		0
		0
		Wells Fargo Bank, NA
		false
	
	
		Prospectus Loan ID
		34-001
		10-13-2021
		11-12-2021
		
			STORQUEST EXPRESS TRACY
			225 GANDY DANCER DRIVE
			Tracy
			CA
			95377
			San Joaquin
			SS
			52255
			52255
			453
			453
			2018
			10520000
			MAI
			05-06-2021
			1
			0
			6
			04-30-2021
			818331
			258259
			560072
			552234
			UW
			CREFC
			2.52
			2.49
			06-01-2021
		
		false
	
	
		Prospectus Loan ID
		34-002
		10-13-2021
		11-12-2021
		
			STORQUEST EXPRESS DELTONA
			2320 NORTH NORMANDY BOULEVARD
			Deltona
			FL
			32725
			Volusia
			SS
			52075
			52075
			418
			418
			2018
			10180000
			MAI
			05-06-2021
			0.95
			0
			6
			04-30-2021
			726049
			245634
			480415
			472604
			UW
			CREFC
			2.52
			2.49
			06-01-2021
		
		false
	
	
		Prospectus Loan ID
		35
		10-13-2021
		11-12-2021
		WFB
		06-04-2021
		11500000
		120
		06-11-2031
		0
		0.03222
		0.03222
		3
		1
		120
		07-11-2021
		true
		1
		WL
		3
		31906.75
		11500000
		1
		1
		1
		0
		true
		true
		false
		false
		false
		03-10-2031
		
			AC SELF STORAGE - SONOMA
			220 BUSINESS PARK DRIVE
			Rohnert Park
			CA
			94928
			Sonoma
			SS
			70700
			70700
			539
			539
			2001
			19600000
			MAI
			04-26-2021
			0.94
			6
			09-11-2023
			N
			03-31-2021
			1509800
			428165.6
			1081634.4
			1066080.4
			UW
			CREFC
			2.88
			2.84
			F
		
		false
		false
		11500000
		31906.75
		0.03222
		0.0001216
		31906.75
		0
		0
		11500000
		11500000
		11-11-2021
		1
		false
		0
		0
		0
		0
		0
		Wells Fargo Bank, NA
		false
	
	
		Prospectus Loan ID
		36
		10-13-2021
		11-12-2021
		MSBNA
		06-15-2021
		11240000
		120
		03-01-2033
		0
		0.0307
		0.0307
		3
		1
		120
		08-01-2021
		true
		1
		WL
		5
		29714.19
		11240000
		1
		1
		1
		15
		true
		true
		false
		false
		false
		03-31-2031
		
			JCI INDUSTRIAL
			3301 MAIN STREET
			Tarboro
			NC
			27886
			Edgecombe
			IN
			192878
			192878
			1970
			2007
			17000000
			MAI
			05-07-2021
			1
			6
			09-01-2023
			N
			AIR SYSTEM COMPONENTS, INC.
			192878
			03-31-2033
			1455010
			244214
			1210796
			1138510
			UW
			CREFC
			3.46
			3.25
			F
		
		false
		false
		11240000
		29714.19
		0.0307
		0.0001216
		29714.19
		0
		0
		11240000
		11240000
		11-01-2021
		07-01-2031
		1
		false
		0
		0
		0
		0
		0
		Wells Fargo Bank, NA
		false
	
	
		Prospectus Loan ID
		37
		10-13-2021
		11-12-2021
		MSBNA
		07-14-2021
		10000000
		120
		08-01-2031
		0
		0.0389
		0.0389
		3
		1
		120
		09-01-2021
		true
		1
		WL
		3
		0
		10000000
		1
		1
		1
		5
		true
		true
		false
		false
		false
		03-31-2031
		
			EXTRA SPACE FALL RIVER SELF STORAGE
			749 QUEQUECHAN STREET
			Fall River
			MA
			02721
			Bristol
			SS
			126558
			126558
			1094
			1094
			1902
			2019
			20100000
			MAI
			05-07-2021
			0.98
			6
			09-01-2023
			N
			05-31-2021
			1451934
			525845
			926089
			907105
			UW
			CREFC
			2.35
			2.3
			F
		
		false
		false
		10000000
		33497.22
		0.0389
		0.0001216
		33497.22
		0
		0
		10000000
		10000000
		11-01-2021
		1
		false
		0
		0
		0
		0
		0
		Wells Fargo Bank, NA
		false
	
	
		Prospectus Loan ID
		38
		10-13-2021
		11-12-2021
		WFB
		06-09-2021
		9715000
		84
		06-11-2028
		0
		0.02896
		0.02896
		3
		1
		84
		07-11-2021
		true
		1
		WL
		3
		24227.05
		9715000
		1
		1
		1
		0
		true
		true
		false
		false
		false
		03-10-2028
		
			ELEMENT AT KIERLAND
			14614 NORTH KIERLAND BOULEVARD
			Scottsdale
			AZ
			85254
			Maricopa
			OF
			57929
			57929
			1998
			2019
			17800000
			MAI
			04-01-2021
			0.93
			6
			09-11-2023
			N
			CARDINAL FINANCIAL COMPANY
			25558
			12-31-2025
			EDUCATIONAL SERVICES, INC.
			8068
			05-31-2023
			DUE NORTH, LLC (WALTON GLOBAL HOLDINGS SUBLEASE)
			6295
			02-15-2023
			03-31-2021
			1745185.96
			496742.92
			1248443.04
			1200832.67
			UW
			CREFC
			4.38
			4.21
			F
		
		false
		false
		9715000
		24227.05
		0.02896
		0.0001216
		24227.05
		0
		0
		9715000
		9715000
		11-11-2021
		1
		false
		0
		0
		0
		0
		0
		Wells Fargo Bank, NA
		false
	
	
		Prospectus Loan ID
		39
		National Cooperative Bank, N.A.
		06-30-2021
		9100000
		120
		07-01-2031
		480
		0.0319
		0.0319
		3
		1
		08-01-2021
		true
		1
		WL
		2
		33580.87
		9091416.32
		1
		1
		1
		10
		false
		true
		false
		false
		0
		12-31-2030
		03-31-2031
		
			Hudson View Owners Corporation
			632/650/678 Warburton Avenue
			Yonkers
			NY
			10701
			Westchester
			CH
			0
			251
			251
			1956
			1996
			43450000
			MAI
			04-13-2021
			43450000
			06-07-2021
			MAI
			95.4
			95.4
			6
			N
			0
			0
			0
			04-13-2021
			04-13-2021
			04-13-2021
			5065250
			5065250
			2020685
			2020685
			3044565
			3044565
			2969565
			2969565
			UW
			CREFC
			402720.24
			7.56
			7.56
			7.37
			7.37
			F
		
		false
		false
		9073373.33
		33580.87
		0.0319
		0.0009
		24924.05
		8656.82
		9064716.51
		9064716.51
		11-01-2021
		1
		0
		NCB
		false
	
	
		Prospectus Loan ID
		40
		10-13-2021
		11-12-2021
		BANA
		06-10-2021
		9000000
		120
		07-01-2031
		0
		0.0315
		0.0315
		3
		1
		120
		08-01-2021
		true
		1
		WL
		3
		24412.5
		9000000
		1
		1
		1
		5
		true
		true
		true
		false
		false
		03-31-2031
		03-31-2031
		03-31-2031
		
			SUN CITY MHC
			27601 SUN CITY BOULEVARD
			Sun City
			CA
			92586
			Riverside
			MH
			332
			332
			1972
			24500000
			MAI
			04-26-2021
			0.99
			6
			X
			03-31-2021
			2149523
			1105121
			1044402
			1027802
			UW
			CREFC
			3.63
			3.58
			F
		
		false
		false
		9000000
		24412.5
		0.0315
		0.0001216
		24412.5
		0
		0
		9000000
		9000000
		11-01-2021
		1
		false
		0
		0
		0
		0
		0
		Wells Fargo Bank, NA
		false
	
	
		Prospectus Loan ID
		41
		10-13-2021
		11-12-2021
		BANA
		07-01-2021
		8750000
		120
		07-01-2031
		0
		0.0357
		0.0357
		3
		1
		120
		08-01-2021
		true
		1
		WL
		3
		26898.96
		8750000
		1
		1
		1
		5
		true
		true
		false
		false
		false
		02-28-2031
		
			COLDWATER SELF STORAGE - NORTH HOLLYWOOD, CA
			7215 COLDWATER CANYON AVENUE
			North Hollywood
			CA
			91605
			Los Angeles
			SS
			62675
			62675
			861
			861
			1985
			15600000
			MAI
			05-25-2021
			0.97
			6
			09-01-2023
			N
			05-31-2021
			1365692
			560996
			804696
			795296
			UW
			CREFC
			2.54
			2.51
			F
		
		false
		false
		8750000
		26898.96
		0.0357
		0.0001216
		26898.96
		0
		0
		8750000
		8750000
		11-01-2021
		1
		false
		0
		0
		0
		0
		0
		Wells Fargo Bank, NA
		false
	
	
		Prospectus Loan ID
		42
		10-13-2021
		11-12-2021
		BANA
		07-01-2021
		8255000
		120
		07-01-2031
		0
		0.0315
		0.0315
		3
		1
		120
		08-01-2021
		true
		1
		WL
		3
		22391.69
		8255000
		1
		1
		1
		5
		true
		true
		true
		false
		false
		03-31-2031
		03-31-2031
		03-31-2031
		
			GUARDIAN SELF STORAGE - PITTSBURGH, PA
			7452 MCKNIGHT ROAD
			Pittsburgh
			PA
			15237
			Allegheny
			SS
			87640
			87640
			652
			652
			1978
			13260000
			MAI
			05-26-2021
			0.98
			6
			X
			04-30-2021
			1250145
			448176
			801969
			788823
			UW
			CREFC
			3.04
			2.99
			F
		
		false
		false
		8255000
		22391.69
		0.0315
		0.0001216
		22391.69
		0
		0
		8255000
		8255000
		11-01-2021
		1
		false
		0
		0
		0
		0
		0
		Wells Fargo Bank, NA
		false
	
	
		Prospectus Loan ID
		43
		National Cooperative Bank, N.A.
		06-18-2021
		7500000
		120
		07-01-2031
		480
		0.033
		0.033
		3
		1
		08-01-2021
		true
		1
		WL
		2
		28161.6
		7493150.9
		1
		1
		1
		10
		false
		true
		false
		false
		0
		12-31-2030
		03-31-2031
		
			The Woodlands Apt. Corp.
			120 Cardinal Lane
			Islip
			NY
			11751
			Suffolk
			CH
			0
			223
			223
			1960
			2018
			49400000
			MAI
			03-31-2021
			49400000
			04-07-2021
			MAI
			95
			95
			6
			N
			0
			0
			0
			03-31-2021
			03-31-2021
			03-31-2021
			4962643
			4962643
			2136766
			2136766
			2825877
			2825877
			2779577
			2779577
			UW
			CREFC
			338023.56
			8.36
			8.36
			8.23
			8.23
			F
		
		false
		false
		7478708.02
		28161.6
		0.033
		0.0009
		21252
		6909.6
		7471798.42
		7471798.42
		11-01-2021
		1
		0
		NCB
		false
	
	
		Prospectus Loan ID
		44
		10-13-2021
		11-12-2021
		BANA
		07-01-2021
		7420000
		120
		07-01-2031
		0
		0.03
		0.03
		3
		1
		120
		08-01-2021
		true
		1
		WL
		3
		19168.33
		7420000
		1
		1
		1
		5
		true
		true
		false
		false
		false
		03-31-2031
		
			HI-PARK CAMPUS
			4151 S 94TH STREET
			Omaha
			NE
			68127
			Douglas
			IN
			149696
			149696
			1987
			13000000
			MAI
			05-27-2021
			1
			6
			09-01-2023
			N
			KRIHA, MICHAEL & KRIHA FLUID POWER
			20496
			06-30-2026
			VACCINATION SERVICES OF AMERICA INC
			16128
			05-31-2022
			ALEGENT CREIGHTON HEALTH
			10656
			08-31-2025
			12-31-2020
			1255806
			346544
			909262
			811960
			UW
			CREFC
			4.03
			3.6
			F
		
		false
		false
		7420000
		19168.33
		0.03
		0.0001216
		19168.33
		0
		0
		7420000
		7420000
		11-01-2021
		1
		false
		0
		0
		0
		0
		0
		Wells Fargo Bank, NA
		false
	
	
		Prospectus Loan ID
		45
		10-13-2021
		11-12-2021
		WFB
		06-28-2021
		7350000
		120
		07-11-2031
		0
		0.032
		0.032
		3
		1
		120
		08-11-2021
		true
		1
		WL
		3
		20253.33
		7350000
		1
		1
		1
		0
		true
		true
		false
		false
		false
		04-10-2031
		
			STORAGE SENSE - EASTON
			270 CEDARVILLE ROAD
			Easton
			PA
			18042
			Northampton
			SS
			68665
			68665
			658
			658
			2006
			2019
			12500000
			MAI
			05-15-2021
			0.97
			6
			09-11-2023
			N
			04-30-2021
			1030372.51
			278025.27
			752347.24
			745480.74
			UW
			CREFC
			3.15
			3.13
			F
		
		false
		false
		7350000
		20253.33
		0.032
		0.0001216
		20253.33
		0
		0
		7350000
		7350000
		11-11-2021
		1
		false
		0
		0
		0
		0
		0
		Wells Fargo Bank, NA
		false
	
	
		Prospectus Loan ID
		46
		10-13-2021
		11-12-2021
		BANA
		07-01-2021
		7150000
		120
		07-01-2031
		0
		0.0315
		0.0315
		3
		1
		120
		08-01-2021
		true
		1
		WL
		3
		19394.38
		7150000
		1
		1
		1
		5
		true
		true
		true
		false
		false
		03-31-2031
		03-31-2031
		03-31-2031
		
			GUARDIAN SELF STORAGE - WEST MIFFLIN, PA
			1300 LEBANON CHURCH ROAD
			West Mifflin
			PA
			15236
			Allegheny
			SS
			87198
			87198
			728
			728
			2005
			12590000
			MAI
			05-26-2021
			0.94
			6
			X
			04-30-2021
			1212545
			503501
			709044
			695964
			UW
			CREFC
			3.11
			3.05
			F
		
		false
		false
		7150000
		19394.38
		0.0315
		0.0001216
		19394.38
		0
		0
		7150000
		7150000
		11-01-2021
		1
		false
		0
		0
		0
		0
		0
		Wells Fargo Bank, NA
		false
	
	
		Prospectus Loan ID
		47
		National Cooperative Bank, N.A.
		06-18-2021
		7000000
		120
		07-01-2031
		0.0315
		0.0315
		3
		1
		08-01-2021
		true
		1
		WL
		3
		18630.21
		7000000
		1
		1
		1
		10
		true
		true
		false
		false
		0
		12-31-2030
		03-31-2031
		
			301 East Tenants Corp.
			301 East 75th Street
			New York
			NY
			10021
			New York
			CH
			0
			130
			130
			1966
			131900000
			MAI
			04-20-2021
			131900000
			06-09-2021
			MAI
			95.2
			95.2
			6
			N
			0
			0
			0
			04-20-2021
			04-20-2021
			04-20-2021
			6683058
			6683058
			3228034
			3228034
			3455024
			3455024
			3416924
			3416924
			UW
			CREFC
			223626.15
			15.45
			15.45
			15.28
			15.28
			F
		
		false
		false
		7000000
		18987.5
		0.0315
		0.0009
		18987.5
		7000000
		7000000
		11-01-2021
		1
		0
		NCB
		false
	
	
		Prospectus Loan ID
		48
		10-13-2021
		11-12-2021
		MSBNA
		06-17-2021
		5750000
		120
		07-01-2031
		360
		0.0409
		0.0409
		3
		1
		36
		08-01-2021
		true
		1
		WL
		5
		20251.18
		5750000
		1
		1
		1
		5
		true
		true
		false
		false
		false
		02-28-2031
		
			BEACHWOOD OFFICE PARK
			24400 CHAGRIN BOULEVARD AND 25700 SCIENCE PARK DRIVE
			Beachwood
			OH
			44122
			Cuyahoga
			OF
			79111
			79111
			1983
			8150000
			MAI
			06-01-2021
			0.97
			6
			09-01-2023
			N
			PEOPLES BANK
			9458
			09-30-2023
			MOSKAL GROSS OCHOSKY
			7258
			12-31-2022
			CASE WESTERN RESERVE UNIVERSITY
			7092
			02-28-2024
			04-01-2021
			1326917
			692482
			634434
			529404
			UW
			CREFC
			1.91
			1.59
			F
		
		false
		false
		5750000
		20251.18
		0.0409
		0.0001216
		20251.18
		0
		0
		5750000
		5750000
		11-01-2021
		1
		false
		0
		0
		0
		0
		0
		Wells Fargo Bank, NA
		false
	
	
		Prospectus Loan ID
		49
		10-13-2021
		11-12-2021
		MSBNA
		06-23-2021
		5225000
		120
		07-01-2031
		0
		0.0331
		0.0331
		3
		1
		120
		08-01-2021
		true
		1
		WL
		3
		14892.7
		5225000
		1
		1
		1
		0
		true
		true
		true
		false
		false
		03-31-2031
		03-31-2031
		03-31-2031
		
			10080 ALTA DRIVE
			10030 AND 10080 ALTA DRIVE
			Las Vegas
			NV
			89145
			Clark
			OF
			27539
			27539
			2005
			9300000
			MAI
			04-30-2021
			1
			6
			X
			HUTCHISON & STEFFAN
			20439
			11-30-2022
			JACKSON LAB
			2407
			04-30-2022
			LV PLASTIC SURGERY
			2250
			06-30-2022
			03-31-2021
			869418.3
			265895.74
			603522.56
			574744
			UW
			CREFC
			3.44
			3.28
			F
		
		false
		false
		5225000
		14892.7
		0.0331
		0.0001216
		14892.7
		0
		0
		5225000
		5225000
		11-01-2021
		1
		false
		0
		0
		0
		0
		0
		Wells Fargo Bank, NA
		false
	
	
		Prospectus Loan ID
		50
		National Cooperative Bank, N.A.
		06-30-2021
		5000000
		120
		07-01-2031
		0.0304
		0.0304
		3
		1
		08-01-2021
		true
		1
		WL
		3
		12842.59
		5000000
		1
		1
		1
		10
		true
		true
		false
		false
		0
		12-31-2030
		03-31-2031
		
			DAK Equities Corp.
			514 West End Avenue
			New York
			NY
			10024
			New York
			CH
			0
			45
			45
			1923
			2014
			79200000
			MAI
			06-10-2021
			79200000
			06-22-2021
			MAI
			95.2
			95.2
			6
			N
			0
			0
			0
			06-10-2021
			06-10-2021
			06-10-2021
			3168097
			3168097
			1225888
			1225888
			1942209
			1942209
			1924909
			1924909
			UW
			CREFC
			154143.57
			12.6
			12.6
			12.49
			12.49
			F
		
		false
		false
		5000000
		13088.89
		0.0304
		0.0009
		13088.89
		5000000
		5000000
		11-01-2021
		1
		0
		NCB
		false
	
	
		Prospectus Loan ID
		51
		National Cooperative Bank, N.A.
		06-30-2021
		4850000
		120
		07-01-2031
		480
		0.031
		0.031
		3
		1
		08-01-2021
		true
		1
		WL
		2
		17642.92
		4845303.89
		1
		1
		1
		10
		false
		true
		false
		false
		0
		12-31-2030
		03-31-2031
		
			40 Stoner Avenue Corp.
			40 Stoner Avenue
			Great Neck Plaza
			NY
			11021
			Nassau
			CH
			0
			77
			77
			1965
			2015
			39900000
			MAI
			04-21-2021
			39900000
			06-08-2021
			MAI
			95
			95
			6
			N
			0
			0
			0
			04-21-2021
			04-21-2021
			04-21-2021
			2596969
			2596969
			805804
			805804
			1791165
			1791165
			1766465
			1766465
			UW
			CREFC
			211721.63
			8.46
			8.46
			8.34
			8.34
			F
		
		false
		false
		4835457.19
		17642.92
		0.031
		0.0009
		12907.98
		4734.94
		4830722.25
		4830722.25
		11-01-2021
		1
		0
		NCB
		false
	
	
		Prospectus Loan ID
		52
		National Cooperative Bank, N.A.
		05-28-2021
		4000000
		120
		06-01-2031
		360
		0.0325
		0.0325
		3
		1
		07-01-2021
		true
		1
		WL
		2
		17408.25
		3987192.87
		1
		1
		1
		10
		false
		true
		false
		false
		0
		11-30-2030
		02-28-2031
		
			144-80 Sanford Apartment Corp.
			144-80 Sanford Avenue
			Flushing
			NY
			11355
			Queens
			CH
			0
			94
			94
			1937
			2011
			36670000
			MAI
			02-24-2021
			36670000
			03-09-2021
			MAI
			96
			96
			6
			N
			0
			0
			0
			02-24-2021
			02-24-2021
			02-24-2021
			2200973
			2200973
			994099
			994099
			1206874
			1206874
			1183374
			1183374
			UW
			CREFC
			208801.73
			5.78
			5.78
			5.66
			5.66
			F
		
		false
		false
		3974316.69
		17408.25
		0.0325
		0.0009
		11122.57
		6285.68
		3968031.01
		3968031.01
		11-01-2021
		1
		0
		NCB
		false
	
	
		Prospectus Loan ID
		53
		National Cooperative Bank, N.A.
		05-13-2021
		3900000
		120
		06-01-2031
		0.033
		0.033
		3
		1
		07-01-2021
		true
		1
		WL
		3
		10873.96
		3900000
		1
		1
		1
		10
		true
		true
		false
		false
		0
		11-30-2030
		02-28-2031
		
			Herald Square Loft Corporation
			31 West 31st Street
			New York
			NY
			10001
			New York
			CH
			0
			11
			11
			1905
			1994
			26600000
			MAI
			04-15-2021
			26600000
			05-02-2021
			MAI
			93
			93
			6
			N
			0
			0
			0
			04-15-2021
			04-15-2021
			04-15-2021
			1621916
			1621916
			574208
			574208
			1047708
			1047708
			1039708
			1039708
			UW
			CREFC
			130474.22
			8.03
			8.03
			7.97
			7.97
			F
		
		false
		false
		3900000
		11082.5
		0.033
		0.0009
		11082.5
		3900000
		3900000
		11-01-2021
		1
		0
		NCB
		false
	
	
		Prospectus Loan ID
		54
		National Cooperative Bank, N.A.
		06-28-2021
		3700000
		120
		07-01-2031
		360
		0.031
		0.031
		3
		1
		08-01-2021
		true
		1
		WL
		2
		15799.61
		3694077.33
		1
		1
		1
		10
		false
		true
		false
		false
		0
		12-31-2030
		03-31-2031
		
			67-87 AND 68-09 Booth Owners Corp.
			67-87 and 68-09 Booth Street
			Forest Hills
			NY
			11375
			Queens
			CH
			0
			108
			108
			1949
			2016
			42830000
			MAI
			05-04-2021
			42830000
			06-24-2021
			MAI
			97
			97
			6
			N
			0
			0
			0
			05-04-2021
			05-04-2021
			05-04-2021
			2660566
			2660566
			1131040
			1131040
			1529526
			1529526
			1502276
			1502276
			UW
			CREFC
			189532.34
			8.07
			8.07
			7.92
			7.92
			F
		
		false
		false
		3681866.93
		15799.61
		0.031
		0.0009
		9828.54
		5971.07
		3675895.86
		3675895.86
		11-01-2021
		1
		0
		NCB
		false
	
	
		Prospectus Loan ID
		55
		National Cooperative Bank, N.A.
		06-18-2021
		3500000
		120
		07-01-2031
		480
		0.033
		0.033
		3
		1
		08-01-2021
		true
		1
		WL
		2
		13142.08
		3496803.75
		1
		1
		1
		10
		false
		true
		false
		false
		0
		12-31-2030
		03-31-2031
		
			3065 Sedgwick Owners Corporation
			3065 Sedgwick Avenue
			Bronx
			NY
			10468
			Bronx
			CH
			0
			73
			73
			1960
			2005
			19300000
			MAI
			03-26-2021
			19300000
			04-20-2021
			MAI
			95
			95
			6
			N
			0
			0
			0
			03-26-2021
			03-26-2021
			03-26-2021
			1771013
			1771013
			662809
			662809
			1108204
			1108204
			1091104
			1091104
			UW
			CREFC
			157639.26
			7.03
			7.03
			6.92
			6.92
			F
		
		false
		false
		3490063.74
		13142.08
		0.033
		0.0009
		9917.6
		3224.48
		3486839.26
		3486839.26
		11-01-2021
		1
		0
		NCB
		false
	
	
		Prospectus Loan ID
		56
		10-13-2021
		11-12-2021
		WFB
		07-07-2021
		3500000
		120
		07-11-2031
		360
		0.0355
		0.0355
		3
		1
		0
		08-11-2021
		true
		1
		WL
		2
		15814.41
		3494884.9
		1
		1
		1
		0
		false
		true
		false
		false
		false
		04-10-2031
		
			ALL CITY SELF STORAGE
			296 WALMART DRIVE
			Soddy Daisy
			TN
			37379
			Hamilton
			SS
			56879
			56879
			438
			438
			1998
			2017
			6000000
			MAI
			06-04-2021
			0.98
			6
			09-11-2023
			N
			05-31-2021
			482666.52
			119255.91
			363410.61
			357722.71
			UW
			CREFC
			1.91
			1.89
			F
		
		false
		false
		3484263.61
		15814.41
		0.0355
		0.0001216
		10651.2
		5163.21
		0
		3479100.4
		3479100.4
		11-11-2021
		1
		false
		0
		0
		0
		0
		0
		Wells Fargo Bank, NA
		false
	
	
		Prospectus Loan ID
		57
		10-13-2021
		11-12-2021
		MSBNA
		07-15-2021
		3475000
		120
		08-01-2031
		0
		0.0333
		0.0333
		3
		1
		120
		09-01-2021
		true
		1
		WL
		3
		0
		3475000
		1
		1
		1
		0
		true
		true
		false
		false
		false
		04-30-2031
		
			139 EMERSON
			139 EMERSON PLACE
			Brooklyn
			NY
			11205
			Kings
			MF
			49
			49
			1905
			2013
			16800000
			MAI
			05-21-2021
			1
			6
			09-01-2023
			N
			04-30-2021
			1415509
			621649
			793860
			780610
			UW
			CREFC
			6.77
			6.65
			F
		
		false
		false
		3475000
		9964.56
		0.0333
		0.0001216
		9964.56
		0
		0
		3475000
		3475000
		11-01-2021
		1
		false
		0
		0
		0
		0
		0
		Wells Fargo Bank, NA
		false
	
	
		Prospectus Loan ID
		58
		10-13-2021
		11-12-2021
		BANA
		06-08-2021
		3300000
		120
		07-01-2031
		0
		0.0311
		0.0311
		3
		1
		120
		08-01-2021
		true
		1
		WL
		3
		8837.58
		3300000
		1
		1
		1
		5
		true
		true
		false
		false
		false
		03-31-2031
		
			SPRINGFIELD STORAGE DEPOT SELF STORAGE - SPRINGFIELD, OH
			2526 COLUMBUS AVENUE AND 3772, 3808 AND 3830 SOUTH CHARLESTON PIKE
			Springfield
			OH
			45502
			Clark
			SS
			86098
			86098
			450
			450
			1997
			5120000
			MAI
			05-07-2021
			0.97
			6
			09-01-2023
			N
			12-31-2020
			482480
			142011
			340469
			332233
			UW
			CREFC
			3.27
			3.19
			F
		
		false
		false
		3300000
		8837.58
		0.0311
		0.0001216
		8837.58
		0
		0
		3300000
		3300000
		11-01-2021
		1
		false
		0
		0
		0
		0
		0
		Wells Fargo Bank, NA
		false
	
	
		Prospectus Loan ID
		59
		10-13-2021
		11-12-2021
		BANA
		06-29-2021
		3250000
		120
		07-01-2031
		360
		0.04098
		0.04098
		3
		1
		24
		08-01-2021
		true
		1
		WL
		5
		11468.71
		3250000
		1
		1
		1
		5
		true
		true
		true
		false
		false
		02-28-2031
		02-28-2031
		02-28-2031
		
			PONDEROSA MHC
			2924 CARSON STREET AND 6036 EAST BELKNAP STREET
			Haltom City
			TX
			76117
			Tarrant
			MH
			91
			91
			1950
			4860000
			MAI
			04-29-2021
			0.84
			6
			X
			04-30-2021
			476997
			195733
			281264
			277221
			UW
			CREFC
			1.49
			1.47
			F
		
		false
		false
		3250000
		11468.71
		0.04098
		0.0006966
		11468.71
		0
		0
		3250000
		3250000
		11-01-2021
		1
		false
		0
		0
		0
		0
		0
		Wells Fargo Bank, NA
		false
	
	
		Prospectus Loan ID
		60
		National Cooperative Bank, N.A.
		06-30-2021
		3000000
		120
		07-01-2031
		360
		0.032
		0.032
		3
		1
		08-01-2021
		true
		1
		WL
		2
		12974.01
		2995292.66
		1
		1
		1
		10
		false
		true
		false
		false
		0
		12-31-2030
		03-31-2031
		
			40 Prospect Park West Owners Corp.
			40 Prospect Park West
			Brooklyn
			NY
			11215
			11215
			CH
			0
			59
			59
			1942
			2009
			53600000
			MAI
			05-12-2021
			53600000
			06-22-2021
			MAI
			95
			95
			6
			N
			05-12-2021
			05-12-2021
			05-12-2021
			2209745
			2209745
			1014561
			1014561
			1195184
			1195184
			1178384
			1178384
			UW
			CREFC
			155622.92
			7.68
			7.68
			7.57
			7.57
			F
		
		false
		false
		2985573.2
		12974.01
		0.032
		0.0009
		8226.91
		4747.1
		2980826.1
		2980826.1
		11-01-2021
		1
		0
		false
	
	
		Prospectus Loan ID
		61
		National Cooperative Bank, N.A.
		05-27-2021
		2750000
		120
		06-01-2031
		360
		0.0329
		0.0329
		3
		1
		07-01-2021
		true
		1
		WL
		2
		12028.63
		2741260.51
		1
		1
		1
		10
		false
		true
		false
		false
		0
		11-30-2030
		02-28-2031
		
			North and South Lewis Place Owners Corp.
			1-9 North Lewis Place
			Rockville Centre
			NY
			11570
			Nassau
			CH
			0
			73
			73
			1950
			2001
			20500000
			MAI
			03-05-2021
			20500000
			04-08-2021
			MAI
			95.2
			95.2
			6
			N
			0
			0
			0
			03-05-2021
			03-05-2021
			03-05-2021
			1640448
			1640448
			784709
			784709
			855739
			855739
			841939
			841939
			UW
			CREFC
			144306.75
			5.93
			5.93
			5.83
			5.83
			F
		
		false
		false
		2732473.33
		12028.63
		0.0329
		0.0009
		7741.25
		4287.38
		2728185.95
		2728185.95
		11-01-2021
		1
		0
		NCB
		false
	
	
		Prospectus Loan ID
		62
		National Cooperative Bank, N.A.
		06-30-2021
		2400000
		120
		07-01-2031
		360
		0.0318
		0.0318
		3
		1
		08-01-2021
		true
		1
		WL
		2
		10352.97
		2396219.03
		1
		1
		1
		10
		false
		true
		false
		false
		0
		12-31-2030
		03-31-2031
		
			50-22 Owners Ltd.
			50-22 40th Street
			Sunnyside
			NY
			11104
			Queens
			CH
			0
			48
			48
			1960
			1996
			14400000
			MAI
			04-02-2021
			14400000
			05-10-2021
			MAI
			95.1
			95.1
			6
			N
			0
			0
			0
			04-02-2021
			04-02-2021
			04-02-2021
			901577
			901577
			366936
			366936
			534641
			534641
			526641
			526641
			UW
			CREFC
			124335.12
			4.3
			4.3
			4.24
			4.24
			F
		
		false
		false
		2388414.67
		10352.97
		0.0318
		0.0009
		6540.28
		3812.69
		2384601.98
		2384601.98
		11-01-2021
		1
		0
		NCB
		false
	
	
		Prospectus Loan ID
		63
		National Cooperative Bank, N.A.
		07-12-2021
		2000000
		120
		08-01-2031
		0.0329
		0.0329
		3
		1
		09-01-2021
		true
		1
		WL
		3
		5559.49
		2000000
		1
		1
		1
		10
		true
		true
		false
		false
		0
		01-31-2031
		04-30-2031
		
			Shady Glen Owners Corp.
			20-25-35 Shady Glen Court
			New Rochelle
			NY
			10805
			Westchester
			CH
			0
			85
			85
			1950
			2009
			16600000
			MAI
			05-24-2021
			16600000
			06-20-2021
			MAI
			95
			95
			6
			N
			0
			0
			0
			05-24-2021
			05-24-2021
			05-24-2021
			2068218
			2068218
			772297
			772297
			1295921
			1295921
			1275021
			1275021
			UW
			CREFC
			66696.91
			19.43
			19.43
			19.11
			19.11
			F
		
		false
		false
		2000000
		5666.11
		0.0329
		0.0009
		5666.11
		2000000
		2000000
		11-01-2021
		1
		0
		NCB
		false
	
	
		Prospectus Loan ID
		64
		National Cooperative Bank, N.A.
		06-02-2021
		2000000
		120
		07-01-2031
		360
		0.033
		0.033
		3
		1
		08-01-2021
		true
		1
		WL
		2
		8759.1
		1996924.23
		1
		1
		1
		10
		false
		true
		false
		false
		0
		12-31-2030
		03-31-2031
		
			Washington Place Apartment Corp.
			716 Broadway
			New York
			NY
			10003
			Incomplete
			CH
			0
			5
			5
			1889
			2006
			15360000
			MAI
			04-09-2021
			15360000
			04-16-2021
			MAI
			93.9
			93.9
			6
			N
			0
			0
			0
			04-09-2021
			04-09-2021
			04-09-2021
			770948
			770948
			288269
			288269
			482679
			482679
			473679
			473679
			UW
			CREFC
			105158.82
			4.59
			4.59
			4.51
			4.51
			F
		
		false
		false
		1990563.68
		8759.1
		0.033
		0.0009
		5656.52
		3102.58
		1987461.1
		1987461.1
		11-01-2021
		1
		0
		NCB
		false
	
	
		Prospectus Loan ID
		65
		National Cooperative Bank, N.A.
		06-29-2021
		1900000
		120
		07-01-2031
		0.0329
		0.0329
		3
		1
		08-01-2021
		true
		1
		WL
		3
		5281.52
		1900000
		1
		1
		1
		10
		true
		true
		false
		false
		0
		12-31-2030
		03-31-2031
		
			256 West 21st Owners Corp.
			256-260  West 21st Street
			New York
			NY
			10011
			New York
			CH
			0
			34
			34
			1895
			2011
			24000000
			MAI
			04-05-2021
			24000000
			04-12-2021
			MAI
			95.3
			95.3
			6
			N
			0
			0
			0
			04-05-2021
			04-05-2021
			04-05-2021
			982264
			982264
			506708
			506708
			475556
			475556
			470056
			470056
			UW
			CREFC
			63407.47
			7.5
			7.5
			7.42
			7.42
			F
		
		false
		false
		1900000
		5382.81
		0.0329
		0.0009
		5382.81
		1900000
		1900000
		11-01-2021
		1
		0
		NCB
		false
	
	
		Prospectus Loan ID
		66
		National Cooperative Bank, N.A.
		06-14-2021
		1900000
		120
		07-01-2031
		360
		0.0334
		0.0334
		3
		1
		08-01-2021
		true
		1
		WL
		2
		8363.06
		1897101.55
		1
		1
		1
		10
		false
		true
		false
		false
		0
		12-31-2030
		03-31-2031
		
			311-313 West 82nd St. Owners Corp.
			311-313 West 82nd Street
			New York
			NY
			10024
			New York
			CH
			0
			22
			22
			1891
			2013
			12680000
			MAI
			04-16-2021
			12680000
			05-06-2021
			MAI
			93
			93
			6
			N
			0
			0
			0
			04-16-2021
			04-16-2021
			04-16-2021
			561460
			561460
			279443
			279443
			282017
			282017
			271017
			271017
			UW
			CREFC
			100361.92
			2.81
			2.81
			2.7
			2.7
			F
		
		false
		false
		1891103.88
		8363.06
		0.0334
		0.0009
		5439.02
		2924.04
		1888179.84
		1888179.84
		11-01-2021
		1
		0
		NCB
		false
	
	
		Prospectus Loan ID
		67
		National Cooperative Bank, N.A.
		06-29-2021
		1700000
		120
		07-01-2031
		360
		0.0338
		0.0338
		3
		1
		08-01-2021
		true
		1
		WL
		2
		7520.34
		1697427.6
		1
		1
		1
		10
		false
		true
		false
		false
		0
		12-31-2030
		03-31-2031
		
			West 239th Owners, Inc.
			645 West 239th Street
			Bronx
			NY
			10463
			Bronx
			CH
			0
			42
			42
			1953
			2000
			13040000
			MAI
			06-07-2021
			13040000
			06-23-2021
			MAI
			97
			97
			6
			N
			0
			0
			0
			06-07-2021
			06-07-2021
			06-07-2021
			1112282
			1112282
			553901
			553901
			558381
			558381
			547631
			547631
			UW
			CREFC
			90206.95
			6.19
			6.19
			6.07
			6.07
			F
		
		false
		false
		1692101.2
		7520.34
		0.0338
		0.0009
		4924.95
		2595.39
		1689505.81
		1689505.81
		11-01-2021
		1
		0
		NCB
		false
	
	
		Prospectus Loan ID
		68
		National Cooperative Bank, N.A.
		06-25-2021
		1600000
		120
		07-01-2031
		360
		0.0327
		0.0327
		3
		1
		08-01-2021
		true
		1
		WL
		2
		6980.88
		1597524.45
		1
		1
		1
		10
		false
		true
		false
		false
		0
		12-31-2030
		03-31-2031
		
			Saunders Street Owners, Ltd.
			61-41 Saunders Street
			Rego Park
			NY
			11374
			Incomplete
			CH
			0
			107
			107
			1939
			2017
			28300000
			MAI
			03-19-2021
			28300000
			04-26-2021
			MAI
			95.1
			95.1
			6
			N
			0
			0
			0
			03-19-2021
			03-19-2021
			03-19-2021
			2098948
			2098948
			996990
			996990
			1101958
			1101958
			1077358
			1077358
			UW
			CREFC
			83799.09
			13.15
			13.15
			12.86
			12.86
			F
		
		false
		false
		1592407.54
		6980.88
		0.0327
		0.0009
		4483.95
		2496.93
		1589910.61
		1589910.61
		11-01-2021
		1
		0
		NCB
		false
	
	
		Prospectus Loan ID
		69
		National Cooperative Bank, N.A.
		06-09-2021
		1500000
		120
		07-01-2031
		360
		0.0343
		0.0343
		3
		1
		08-01-2021
		true
		1
		WL
		2
		6677.2
		1497753.22
		1
		1
		1
		10
		false
		true
		false
		false
		0
		12-31-2030
		03-31-2031
		
			Island Gardens Owners Corp
			430 Mainstreet
			Farmingdale
			NY
			11735
			Incomplete
			CH
			0
			71
			71
			1961
			2013
			18800000
			MAI
			04-19-2021
			18800000
			05-14-2021
			MAI
			95
			95
			6
			N
			0
			0
			0
			04-19-2021
			04-19-2021
			04-19-2021
			1766240
			1766240
			593230
			593230
			1173010
			1173010
			1159210
			1159210
			UW
			CREFC
			80123.63
			14.64
			14.64
			14.47
			14.47
			F
		
		false
		false
		1493097.24
		6677.2
		0.0343
		0.0009
		4410.03
		2267.17
		1490830.07
		1490830.07
		11-01-2021
		1
		0
		NCB
		false
	
	
		Prospectus Loan ID
		70
		National Cooperative Bank, N.A.
		05-26-2021
		1400000
		120
		06-01-2031
		360
		0.0343
		0.0343
		3
		1
		07-01-2021
		true
		1
		WL
		2
		5364.86
		1397402.98
		1
		1
		1
		10
		false
		true
		false
		false
		0
		11-30-2030
		02-28-2031
		
			Ruggles House, Inc.
			112 East 19th St
			New York
			NY
			10003
			Incomplete
			CH
			0
			22
			22
			1912
			2003
			48500000
			MAI
			04-05-2021
			48500000
			05-14-2021
			MAI
			94.8
			94.8
			6
			N
			0
			0
			0
			04-05-2021
			04-05-2021
			04-05-2021
			2891184
			2891184
			1169542
			1169542
			1721642
			1721642
			1707842
			1707842
			UW
			CREFC
			64384.52
			26.74
			26.74
			26.53
			26.53
			F
		
		false
		false
		1394791.35
		5364.86
		0.0343
		0.0009
		4119.67
		1245.19
		1393546.16
		1393546.16
		11-01-2021
		1
		0
		NCB
		false
	
	
		Prospectus Loan ID
		71
		National Cooperative Bank, N.A.
		06-29-2021
		1350000
		120
		07-01-2031
		0.0345
		0.0345
		3
		1
		08-01-2021
		true
		1
		WL
		3
		3935.16
		1350000
		1
		1
		1
		10
		true
		true
		false
		false
		0
		12-31-2030
		03-31-2031
		
			Palmer Avenue Owners, Inc.
			2291-2295-2299-2303-2307 Palmer Avenue
			New Rochelle
			NY
			10801
			Westchester
			CH
			0
			40
			40
			1956
			2011
			9170000
			MAI
			05-05-2021
			9170000
			05-21-2021
			MAI
			95
			95
			6
			N
			0
			0
			0
			05-05-2021
			05-05-2021
			05-05-2021
			951615
			951615
			392132
			392132
			559483
			559483
			547183
			547183
			UW
			CREFC
			47213.76
			11.85
			11.85
			11.59
			11.59
			F
		
		false
		false
		1350000
		4010.63
		0.0345
		0.0009
		4010.63
		1350000
		1350000
		11-01-2021
		1
		0
		NCB
		false
	
	
		Prospectus Loan ID
		72
		National Cooperative Bank, N.A.
		06-16-2021
		1200000
		120
		07-01-2031
		0.033
		0.033
		3
		1
		08-01-2021
		true
		1
		WL
		3
		3345.83
		1200000
		1
		1
		1
		10
		true
		true
		false
		false
		0
		12-31-2030
		03-31-2031
		
			Belmont Owners Corp.
			70-04 Ingram St.
			Forest Hills
			NY
			11375
			Incomplete
			CH
			0
			60
			60
			1958
			2011
			13000000
			MAI
			05-21-2021
			13000000
			06-10-2021
			MAI
			95.4
			95.4
			6
			N
			0
			0
			0
			05-21-2021
			05-21-2021
			05-21-2021
			1175424
			1175424
			574006
			574006
			601418
			601418
			587418
			587418
			UW
			CREFC
			40148.06
			14.98
			14.98
			14.63
			14.63
			F
		
		false
		false
		1200000
		3410
		0.033
		0.0009
		3410
		1200000
		1200000
		11-01-2021
		1
		0
		NCB
		false
	
	
		Prospectus Loan ID
		73
		National Cooperative Bank, N.A.
		06-15-2021
		1200000
		120
		07-01-2031
		360
		0.0338
		0.0338
		3
		1
		08-01-2021
		true
		1
		WL
		2
		5308.48
		1198184.19
		1
		1
		1
		10
		false
		true
		false
		false
		0
		12-31-2030
		03-31-2031
		
			1580 East 18th Street Owners Corp.
			1580 E 18th Street
			Brooklyn
			NY
			11230
			Incomplete
			CH
			0
			69
			69
			1963
			2001
			20650000
			MAI
			04-12-2021
			20650000
			05-28-2021
			MAI
			93
			93
			6
			N
			0
			0
			0
			04-12-2021
			04-12-2021
			04-12-2021
			1339292
			1339292
			546972
			546972
			792320
			792320
			778320
			778320
			UW
			CREFC
			63691.32
			12.44
			12.44
			12.22
			12.22
			F
		
		false
		false
		1194424.37
		5308.48
		0.0338
		0.0009
		3476.44
		1832.04
		1192592.33
		1192592.33
		11-01-2021
		1
		0
		NCB
		false
	
	
		Prospectus Loan ID
		74
		National Cooperative Bank, N.A.
		06-17-2021
		1100000
		120
		07-01-2031
		360
		0.0339
		0.0339
		3
		1
		08-01-2021
		true
		1
		WL
		2
		4872.2
		1098338.88
		1
		1
		1
		10
		false
		true
		false
		false
		0
		12-31-2030
		03-31-2031
		
			916 Union Street Apartments Inc.
			916 Union Street
			Brooklyn
			NY
			11215
			Brooklyn
			CH
			0
			24
			24
			1933
			16030000
			MAI
			04-22-2021
			16030000
			06-04-2021
			MAI
			96
			96
			6
			N
			0
			0
			0
			04-22-2021
			04-22-2021
			04-22-2021
			698011
			698011
			300796
			300796
			397215
			397215
			390015
			390015
			UW
			CREFC
			58500
			6.79
			6.79
			6.67
			6.67
			F
		
		false
		false
		1094898.81
		4872.2
		0.0339
		0.0009
		3196.19
		1676.01
		1093222.8
		1093222.8
		11-01-2021
		1
		0
		NCB
		false
	
	
		Prospectus Loan ID
		75
		National Cooperative Bank, N.A.
		06-25-2021
		1060000
		120
		07-01-2031
		360
		0.0337
		0.0337
		3
		1
		08-01-2021
		true
		1
		WL
		2
		4683.29
		1058392.77
		1
		1
		1
		10
		false
		true
		false
		false
		0
		12-31-2030
		03-31-2031
		
			Crescents by the Shore Corp.
			30/36/42 The Crescents
			Babylon Village
			NY
			11702
			Suffolk
			CH
			0
			18
			18
			1920
			2000
			4850000
			MAI
			02-27-2021
			4850000
			06-21-2021
			MAI
			96
			96
			6
			N
			0
			0
			0
			02-27-2021
			02-27-2021
			02-27-2021
			404352
			404352
			133018
			133018
			271334
			271334
			266834
			266834
			UW
			CREFC
			56176.81
			4.83
			4.83
			4.75
			4.75
			F
		
		false
		false
		1055065.38
		4683.29
		0.0337
		0.0009
		3061.74
		1621.55
		1053443.83
		1053443.83
		11-01-2021
		1
		0
		NCB
		false
	
	
		Prospectus Loan ID
		76
		National Cooperative Bank, N.A.
		05-28-2021
		1000000
		120
		06-01-2031
		360
		0.0345
		0.0345
		3
		1
		07-01-2021
		true
		1
		WL
		2
		4462.58
		996915.96
		1
		1
		1
		10
		false
		true
		false
		false
		0
		11-30-2030
		02-28-2031
		
			East 94th Street Housing Corp.
			330 East 94th Street
			New York
			NY
			10128
			Incomplete
			CH
			0
			15
			15
			1890
			2006
			8040000
			MAI
			04-01-2021
			8040000
			05-12-2021
			MAI
			95.1
			95.1
			6
			N
			0
			0
			0
			04-01-2021
			04-01-2021
			04-01-2021
			325906
			325906
			139781
			139781
			186125
			186125
			183825
			183825
			UW
			CREFC
			53484.2
			3.48
			3.48
			3.43
			3.43
			F
		
		false
		false
		993814.29
		4462.58
		0.0345
		0.0009
		2952.46
		1510.12
		992304.17
		992304.17
		11-01-2021
		1
		0
		NCB
		false
	
	
		Prospectus Loan ID
		2A
		10-13-2021
		11-12-2021
		BANA
		06-16-2021
		8000000
		120
		07-01-2031
		0
		0.03094
		0.03094
		3
		1
		120
		08-01-2021
		1
		PP
		3
		8000000
		1
		0
		true
		true
		false
		false
		false
		
			NA
			NA
			N
		
		false
		false
		8000000
		21314.22
		0.03094
		0.0001216
		21314.22
		0
		0
		8000000
		8000000
		11-01-2021
		1
		false
		0
		0
		0
		0
		0
		Wells Fargo Bank, NA
		false
	





  
    Item 2(a)(2)
    Asset Number
    With respect to Asset Number 2, original file reflected one loan with Original Loan Amount of 76000000 however this is now split into Asset Number 2 and, 2A with Original Loan Amounts of 68000000 and 8000000 respectively.  Appraisal, financial, and property level information will only be reflected on Asset Number 2.  
  
  
    Item 2(c)(18)
    Scheduled Principal Balance Securitization Amount
    With respect to each mortgage loan, the principal balance shown reflects the principal balance as of the Cut-off Date, assuming that any payment due on the Cut-off Date is made, and that no voluntary principal prepayments or casualty or condemnation proceeds are received. 
  
  
    Item 2(d)(2)
    Property Address
    With respect to each mortgage loan secured by multiple properties, for property address and similar property-specific information, the information is provided for each related property but the response for the mortgage loan will be blank.
  
  
    Item 2(d)(28)(xiv)
    Most Recent Debt Service Amount
    With respect to any “Interest Only/Balloon” mortgage loan, the value shown reflects the annual interest-only debt service payment.  With respect to any “Interest Only/Amortizing” mortgage loan, the value shown reflects the annual amortizing debt service payment.  With respect to any mortgage loan that is part of a mortgage loan structure evidenced by multiple pari-passu notes (including notes outside the trust), the value shown is inclusive of debt service related to the entirety of the mortgage loan structure (or, if the mortgage loan is part of the senior portion of a mortgage loan structure that also includes a subordinate portion, the entirety of the senior portion of such mortgage loan structure).
  
  
    Item 2(d)(28)(xv)
    Debt Service Coverage Net Operating Income Securitization Percentage
    With respect to any mortgage loan that is part of a mortgage loan structure evidenced by multiple pari-passu notes (including notes outside the trust), the value shown is inclusive of debt service related to the entirety of the mortgage loan structure (or, if the mortgage loan is part of the senior portion of a mortgage loan structure that also includes a subordinate portion, the entirety of the senior portion of such mortgage loan structure).
  
  
    Item 2(d)(28)(xvi)
    Most Recent Debt Service Coverage Net Operating Income Percentage
    With respect to any mortgage loan that is part of a mortgage loan structure evidenced by multiple pari-passu notes (including notes outside the trust), the value shown is inclusive of debt service related to the entirety of the mortgage loan structure (or, if the mortgage loan is part of the senior portion of a mortgage loan structure that also includes a subordinate portion, the entirety of the senior portion of such mortgage loan structure).
  
  
    Item 2(d)(28)(xvii)
    Debt Service Coverage Net Cash Flow Securitization Percentage
    With respect to any mortgage loan that is part of a mortgage loan structure evidenced by multiple pari-passu notes (including notes outside the trust), the value shown is inclusive of debt service related to the entirety of the mortgage loan structure (or, if the mortgage loan is part of the senior portion of a mortgage loan structure that also includes a subordinate portion, the entirety of the senior portion of such mortgage loan structure).
  
  
    Item 2(d)(28)(xviii)
    Most Recent Debt Service Coverage Net Cash Flow Percentage
    With respect to any mortgage loan that is part of a mortgage loan structure evidenced by multiple pari-passu notes (including notes outside the trust), the value shown is inclusive of debt service related to the entirety of the mortgage loan structure (or, if the mortgage loan is part of the senior portion of a mortgage loan structure that also includes a subordinate portion, the entirety of the senior portion of such mortgage loan structure).
  
  
    Item 2(e)(6)
    Servicer Trustee Fee Rate Percentage
    With respect to each mortgage loan, this percentage reflects the Administrative Cost Rate for such mortgage loan.
  
  
    Item 2(e)(12)
    Report Period End Actual Balance Amount
    With respect to each mortgage loan, the principal balance shown reflects the principal balance as of the Cut-off Date, assuming that any payment due on the Cut-off Date is made, and that no voluntary principal prepayments or casualty or condemnation proceeds are received. 
  
  
    Item 2(e)(13)
    Report Period End Scheduled Balance Amount 
    With respect to each mortgage loan, the principal balance shown reflects the principal balance as of the Cut-off Date, assuming that any payment due on the Cut-off Date is made, and that no voluntary principal prepayments or casualty or condemnation proceeds are received.
  
  
    Item 2(f)(1)
    Primary Servicer
    Due to SEC system limitations, the Primary Servicer names over 30 characters have been abbreviated. With respect to the Primary Servicers, "NCB" represents "National Cooperative Bank, N.A." and "Wells Fargo Bank, NA" represents "Wells Fargo Bank, National Association".
  





Serious News for Serious Traders! Try StreetInsider.com Premium Free!

You May Also Be Interested In





Related Categories

SEC Filings