Form ABS-EE BANK 2021-BNK34 For: Nov 18
Tweet
Share
E-mailUNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington D.C. 20549
FORM FOR SUBMISSION OF ELECTRONIC EXHIBITS FOR
ASSET-BACKED SECURITIES
Commission File Number of issuing entity: 333-226486-20
Central Index Key Number of Issuing entity: 0001863688
BANK 2021-BNK34
(Exact name of issuing entity as specified in its charter)
Commission File Number of depositor: 333-226486
Central Index Key Number of depositor: 0000850779
Wells Fargo Commercial Mortgage Securities, Inc.
(Exact name of depositor as specified in its charter)
Central Index Key Number of sponsor (if applicable): 0000740906
Wells Fargo Bank, National Association
(Exact name of Sponsor as specified in its charter)
Central Index Key Number of sponsor (if applicable): 0001541557
Morgan Stanley Mortgage Capital Holdings LLC
(Exact name of Sponsor as specified in its charter)
Central Index Key Number of sponsor (if applicable): 0001102113
Bank of America, National Association
(Exact name of Sponsor as specified in its charter)
Central Index Key Number of sponsor (if applicable): 0001577313
National Cooperative Bank, N.A.
(Exact name of Sponsor as specified in its charter)
Anthony Sfarra (212) 214-5600
(Name and telephone number, including area code, of the person to contact in connection with this filing)
INFORMATION TO BE INCLUDED IN THIS FORM
Item 1. File an Asset Data File in accordance with Exhibit 601(b)(102) (17 CFR 229.601(b)(102)).
Item 2. File an Asset Related Document in accordance with Exhibit 601(b)(103) (17 CFR 229.601(b)(103)).
SIGNATURES
The depositor has duly caused this Form to be signed on its behalf by the undersigned hereunto duly authorized.
Wells Fargo Commercial Mortgage Securities, Inc.
(Depositor)
/s/ Anthony Sfarra
Anthony Sfarra, President
Dated : December 1, 2021
EXHIBIT INDEX
| Exhibit Number | Description |
| EX 102 | Asset Data File |
| EX 103 | Asset Related Document |
Prospectus Loan ID 1 10-13-2021 11-12-2021 WFB, JPMorgan Chase Bank, National Association 06-01-2021 80000000 120 06-11-2031 0.0336818 0.0336818 3 1 120 07-11-2021 false 1 PP 3 0 80000000 1 1 1 0 true true false false false 12-10-2030 375 PEARL STREET 375 PEARL STREET New York NY 10038 New York OF 573083 573083 1975 2018 365000000 MAI 05-01-2021 1 6 07-11-2023 N NYC HUMAN RESOURCES ADMINISTRATION 193821 09-13-2039 DEPARTMENT OF FINANCE 182315 09-13-2038 NYPD 124767 04-10-2039 12-31-2020 32466229.25 12264849 20201380.25 20086763.65 UW CREFC 2.69 2.67 F false false 80000000 232030.3 0.03368182 0.0001443 232030.3 0 0 80000000 80000000 11-11-2021 1 false 0 0 0 0 0 Wells Fargo Bank, NA false Prospectus Loan ID 2 10-13-2021 11-12-2021 Bank of America, National Association 05-14-2021 83000000 113 10-01-2033 0.025365 0.025365 3 1 113 07-01-2021 true 1 PP 3 0 83000000 1 1 1 0 true true false false false 08-31-2030 FOUR CONSTITUTION SQUARE 150 M STREET NORTHEAST Washington DC 20002 District of Columbia OF 493620 493620 2018 305000000 MAI 04-14-2021 1 6 07-01-2023 N US DEPARTMENT OF JUSTICE 493620 10-05-2033 12-31-2020 24698035.55 8477338.13 16220697.42 16097292.42 UW CREFC 4.57 4.54 F false false 83000000 181289.29 0.025365 0.0001443 181289.29 0 0 83000000 83000000 11-01-2021 11-01-2030 1 false 0 0 0 0 0 Wells Fargo Bank, NA false Prospectus Loan ID 3 10-13-2021 11-12-2021 Wells Fargo Bank, National Association 06-01-2021 83000000 120 06-11-2031 0.02759 0.02759 3 1 120 07-11-2021 true 1 WL 3 0 83000000 1 1 1 0 true true true false false 07-10-2023 12-10-2030 12-10-2030 NATIONAL CANCER INSTITUTE CENTER 8560 PROGRESS DRIVE Frederick MD 21701 Frederick OF 341271 341271 2010 166000000 MAI 04-23-2021 1 1 6 X LEIDOS Inc 341271 08-30-2031 12-31-2020 01-01-2021 09-30-2021 12328869.29 9086919 2982411.77 2230494.75 9346457.52 6856424.25 8872090.83 6500649 UW CREFC 1736561 4.03 3.9482 3.82 3.7434 F F 09-30-2021 false false 83000000 197191.86 0.02759 0.0001443 197191.86 0 0 83000000 83000000 11-11-2021 1 false 0 0 0 0 0 Wells Fargo Bank, NA false Prospectus Loan ID 4 10-13-2021 11-12-2021 Morgan Stanley Mortgage Capital Holdings LLC 05-06-2021 40000000 60 06-01-2026 0.0368297 0.0368297 3 1 60 07-01-2021 true 1 A1 3 0 40000000 1 1 1 5 true true false false false 02-28-2026 U.S. STEEL TOWER 600 GRANT STREET Pittsburgh PA 15219 Allegheny OF 2336270 2336270 1970 2014 381500000 MAI 04-08-2021 0.73 6 07-01-2023 N UPMC 1078110 03-31-2030 US STEEL CORP 232479 01-31-2028 ECKERT SEAMANS 108261 09-30-2022 12-31-2020 46184529 27710549 18473980 17023559.32 UW CREFC 3.09 2.85 F false false 40000000 126857.82 0.03682969 0.0001443 126857.82 0 0 40000000 40000000 11-01-2021 1 false 0 0 0 0 0 Wells Fargo Bank, NA false Prospectus Loan ID 5 10-13-2021 11-12-2021 Morgan Stanley Mortgage Capital Holdings LLC 05-24-2021 64000000 120 06-01-2031 0.0392 0.0392 3 1 120 07-01-2021 false 1 WL 3 0 64000000 1 1 1 5 true true false false false 02-28-2031 160-08 JAMAICA AVENUE 160-08 JAMAICA AVENUE Jamaica NY 11432 Queens RT 133607 133607 1922 2019 100500000 MAI 01-27-2021 0.98 6 07-01-2023 N BURLINGTON COAT FACTORY 70075 11-05-2033 H & M 34490 01-16-2034 TARGET 22761 06-30-2030 6306546 1070714.56 5235831.44 4959264.95 UW CREFC 2.06 1.95 F false false 64000000 216035.56 0.0392 0.0001443 216035.56 0 0 64000000 64000000 11-01-2021 1 false 0 0 0 0 0 Wells Fargo Bank, NA false Prospectus Loan ID 6 10-13-2021 11-12-2021 Goldman Sachs Bank USA, DBR Investments Co. Limited, JPMorgan Chase Bank, National Association 04-01-2021 60000000 111 01-06-2033 0.030168 0.030168 3 1 111 05-06-2021 false 1 A1 5 155868 60000000 1 1 1 0 true true false false false 02-05-2030 BURLINGAME POINT 300, 307, 311, 322, 333 AIRPORT BOULEVARD Burlingame CA 94010 San Mateo OF 805118 805118 2021 1000000000 MAI 01-14-2021 1 6 07-06-2023 N 805118 01-31-2033 66137944.99 10736604.8 55401340.19 54867037.27 UW CREFC 4.77 4.72 F false false 60000000 155868 0.030168 0.0001443 155868 0 0 60000000 60000000 11-06-2021 07-06-2030 1 false 0 0 0 0 0 Wells Fargo Bank, NA false Prospectus Loan ID 7 10-13-2021 11-12-2021 Bank of America, National Association 05-11-2021 60000000 120 06-01-2031 0.03548 0.03548 3 1 120 07-01-2021 true 1 WL 3 0 60000000 1 1 1 0 true true false false false 02-28-2031 SUMMERHILL POINTE APARTMENTS 9501 WEST SAHARA AVENUE Las Vegas NV 89117 Clark MF 576 576 1988 2020 115600000 MAI 03-10-2021 0.96 0.97 6 07-01-2023 N 03-31-2021 01-01-2021 09-30-2021 8276747 6746085 3022467 2215263.84 5254280 4530821.16 5110280 4422821.16 UW CREFC 1614340 2.43 2.8066 2.37 2.7397 F F false false 60000000 183313.33 0.03548 0.0001443 183313.33 0 0 60000000 60000000 11-01-2021 1 false 0 0 0 0 0 Wells Fargo Bank, NA false Prospectus Loan ID 8 10-13-2021 11-12-2021 Bank of America, National Association 05-14-2021 58000000 119 02-01-2032 0.025785 0.025785 3 1 119 07-01-2021 true 1 PP 3 0 58000000 1 1 1 0 true true false false false 10-31-2030 THREE CONSTITUTION SQUARE 175 N STREET NORTHEAST Washington DC 20002 District of Columbia OF 348697 348697 2013 222000000 MAI 04-14-2021 1 6 07-01-2023 N US DEPARTMENT OF JUSTICE 345380 02-10-2032 DVA FEDERAL CREDIT UNION 1880 06-30-2026 DUNKIN 1437 12-31-2024 12-31-2020 18149767.5 5671522.99 12478244.5 12391070.25 UW CREFC 4.97 4.94 F false false 58000000 128781.75 0.025785 0.0001443 128781.75 0 0 58000000 58000000 11-01-2021 05-01-2031 1 false 0 0 0 0 0 Wells Fargo Bank, NA false Prospectus Loan ID 9 10-13-2021 11-12-2021 Morgan Stanley Mortgage Capital Holdings LLC 04-23-2021 50000000 120 05-05-2031 0.029 0.029 3 1 120 06-05-2021 true 1 PP 3 124861.11 50000000 1 1 1 3 true true false false false 11-04-2030 FORTUNE 7 LEASED CAMPUS 910 JOHN STREET Columbus OH 43222 Franklin OF 231626 231626 2021 124000000 MAI 03-24-2021 1 6 07-05-2023 N MCKESSON CORPORATION 231626 03-31-2031 8411155.45 295134.66 8116020.79 7620068.79 UW CREFC 3.54 3.32 F false false 50000000 124861.11 0.029 0.0001443 124861.11 0 0 50000000 50000000 11-05-2021 1 false 0 0 0 0 0 Wells Fargo Bank, NA false Prospectus Loan ID 10 10-13-2021 11-12-2021 Morgan Stanley Mortgage Capital Holdings LLC 04-27-2021 40000000 120 05-01-2031 0.0355 0.0355 3 1 120 06-01-2021 true 1 PP 3 122277.78 40000000 1 1 1 5 true true true false false 04-30-2023 10-31-2030 10-31-2030 261-275 AMSTERDAM AVENUE 261-275 AMSTERDAM AVENUE New York NY 10023 New York MU 146 146 1906 1963 150100000 MAI 03-01-2021 0.99 6 07-01-2023 N CAPITAL ONE 6567 12-31-2027 THE DORM 4339 04-30-2024 CHIPOTLE MEXICAN GRILL 2525 02-28-2023 03-31-2021 12054457.1 5143622.95 6910834.14 6735257.42 UW CREFC 2.02 1.97 F false false 40000000 122277.78 0.0355 0.0001443 122277.78 0 0 40000000 40000000 11-01-2021 1 false 0 0 0 0 0 Wells Fargo Bank, NA false Prospectus Loan ID 11 10-13-2021 11-12-2021 Wells Fargo Bank, National Association 05-21-2021 32350000 120 06-11-2031 0.03055 0.03055 3 1 120 07-11-2021 true 1 WL 3 0 32350000 1 5 5 0 true true false false false 03-10-2031 Brookwood Self Storage Portfolio LA SS 435966 3944 3944 63750000 04-22-2021 0.84 07-11-2023 N 03-31-2021 4791624 1413562.47 3378061.53 3334464.93 UW 3.37 3.33 F false false 32350000 85102.97 0.03055 0.0001443 85102.97 0 0 32350000 32350000 11-11-2021 1 false 0 0 0 0 0 Wells Fargo Bank, NA false Prospectus Loan ID 11-001 10-13-2021 11-12-2021 LIFE STORAGE - NEW ORLEANS 3901 BEHRMAN PLACE New Orleans LA 70114 Orleans Parish SS 101838 101838 937 937 2016 16100000 MAI 04-22-2021 0.85 0 6 03-31-2021 1390068 350143.67 1039924.33 1029740.53 UW CREFC false Prospectus Loan ID 11-002 10-13-2021 11-12-2021 LIFE STORAGE - VEROT SCHOOL 2812 VEROT SCHOOL ROAD Lafayette LA 70508 Lafayette Parish SS 90551 90551 814 814 2017 14200000 MAI 04-22-2021 0.93 0 6 03-31-2021 1044364 303677.63 740686.37 731631.27 UW CREFC false Prospectus Loan ID 11-003 10-13-2021 11-12-2021 LIFE STORAGE - EVANGELINE 2036 NORTHEAST EVANGELINE TRIWAY Lafayette LA 70501 Lafayette Parish SS 88826 88826 800 800 2017 12600000 MAI 04-22-2021 0.85 0 6 03-31-2021 894984 279958.43 615025.57 606142.97 UW CREFC false Prospectus Loan ID 11-004 10-13-2021 11-12-2021 LIFE STORAGE - JOHNSTON 4403 JOHNSTON STREET Lafayette LA 70503 Lafayette Parish SS 77813 77813 743 743 2017 11900000 MAI 04-22-2021 0.87 0 6 03-31-2021 944512 287635.15 656876.85 649095.55 UW CREFC false Prospectus Loan ID 11-005 10-13-2021 11-12-2021 LIFE STORAGE - BATON ROUGE 10838 GREENWELL SPRINGS ROAD Baton Rouge LA 70814 East Baton Rouge Parish SS 76938 76938 650 650 2005 5000000 MAI 04-22-2021 0.68 0 6 03-31-2021 517696 192147.59 325548.41 317854.61 UW CREFC false Prospectus Loan ID 12 10-13-2021 11-12-2021 Morgan Stanley Mortgage Capital Holdings LLC 05-21-2021 29900000 120 06-01-2031 0.03625 0.03625 3 1 120 07-01-2021 true 1 WL 3 0 29900000 1 1 1 5 true true false false false 01-31-2031 LEAGUE CITY TOWN CENTER 1620, 1660 AND 1720 FARM TO MARKET ROAD 646 AND 3030, 3060, 3120, 3130, 3230, 3290 GULF FWY S League City TX 77573 Galveston RT 195303 195303 2008 46750000 MAI 03-11-2021 0.96 6 07-01-2023 N ROSS DRESS FOR LESS, INC. 27689 01-31-2024 TJ MAXX 26000 10-31-2023 MICHAELS 21216 02-29-2024 12-31-2020 4669313.67 1284196.55 3385117.12 3155833.83 UW CREFC 3.08 2.87 F false false 29900000 93333.68 0.03625 0.0001443 93333.68 0 0 29900000 29900000 11-01-2021 1 false 0 0 0 0 0 Wells Fargo Bank, NA false Prospectus Loan ID 13 10-13-2021 11-12-2021 Bank of America, National Association 05-19-2021 27108900 120 06-01-2031 0.0355 0.0355 3 1 120 07-01-2021 true 1 WL 3 0 27108900 1 1 1 0 true true false false false 01-31-2031 LOWES - SAN JOSE, CA 775 RIDDER PARK DRIVE San Jose CA 95131 Santa Clara 98 505813 505813 2008 42000000 MAI 04-09-2021 1 6 07-01-2023 N Lowe's Home Centers LLC 505813 11-30-2028 12-31-2020 2037750 43691 1994059 1960162 UW CREFC 2.04 2.01 F 09-30-2021 false false 27108900 82870.4 0.0355 0.0001443 82870.4 0 0 27108900 27108900 11-01-2021 1 false 0 0 0 0 0 Wells Fargo Bank, NA false Prospectus Loan ID 14 10-13-2021 11-12-2021 Wells Fargo Bank, National Association 05-10-2021 18000000 120 05-11-2031 0.03021 0.03021 3 1 120 06-11-2021 true 1 WL 3 46825.5 18000000 1 3 3 0 true true false false false 01-10-2031 Securlock 12 Self-Storage Portfolio GA SS 304905 1850 1850 33250000 04-01-2021 0.97 0.98 07-11-2023 N 03-31-2021 01-01-2021 09-30-2021 2913684.25 2282182 985042.51 860297 1928641.73 1421885 1897656.32 1398645.5 UW 412366.5 3.5 3.4481 3.44 3.3917 F F false false 18000000 46825.5 0.03021 0.0001443 46825.5 0 0 18000000 18000000 11-11-2021 1 false 0 0 0 0 0 Wells Fargo Bank, NA false Prospectus Loan ID 14-001 10-13-2021 11-12-2021 SECURLOCK - WARNER ROBINS 4501 RUSSELL PARKWAY Warner Robins GA 31088 Houston SS 98580 98580 588 588 2006 10850000 MAI 03-31-2021 0.95 0.97 6 12-31-2021 01-01-2021 09-30-2021 1028732.82 810691 329928.8 308270 698804.02 502421 688431.11 494641.25 UW CREFC 147421.02 3.408 3.3552 F false Prospectus Loan ID 14-002 10-13-2021 11-12-2021 SECURLOCK - DAWSONVILLE 184 CARLISLE ROAD Dawsonville GA 30534 Dawson SS 108325 108325 641 641 1997 2005 9850000 MAI 04-01-2021 0.96 0.98 6 03-31-2021 01-01-2021 09-30-2021 928914.56 720805 302351.8 258152 626562.75 462653 615750.25 454543.25 UW CREFC 134935.47 3.4286 3.3685 F false Prospectus Loan ID 14-003 10-13-2021 11-12-2021 SECURLOCK - SNELLVILLE 1573 ATHENS HIGHWAY Grayson GA 30017 Gwinnett SS 98000 98000 621 621 1999 10350000 MAI 04-01-2021 0.98 0.98 6 03-31-2021 01-01-2021 09-30-2021 956036.87 750686 352761.91 293875 603274.96 456811 593474.96 449461 UW CREFC 130010.01 3.5136 3.4571 F false Prospectus Loan ID 15 10-13-2021 11-12-2021 Morgan Stanley Mortgage Capital Holdings LLC 04-26-2021 17600000 120 05-01-2031 0.04215 0.04215 3 1 120 06-01-2021 true 1 WL 3 63880.67 17600000 1 1 1 0 true true false false false 01-31-2031 57 PRINCE STREET 57 PRINCE STREET A/K/A 273-279 LAFAYETTE STREET New York NY 10012 New York MU 20000 20000 1910 2021 27300000 MAI 01-04-2021 1 6 07-01-2023 N DAGNE DOVER 1350 11-14-2024 DITA 1350 05-01-2024 SCOTCH & SODA 1300 02-28-2022 04-30-2021 2064694.74 703164.84 1361529.9 1303358.9 UW CREFC 1.81 1.73 F false false 17600000 63880.67 0.04215 0.0001443 63880.67 0 0 17600000 17600000 11-01-2021 1 false 0 0 0 0 0 Wells Fargo Bank, NA false Prospectus Loan ID 16 10-13-2021 11-12-2021 Morgan Stanley Mortgage Capital Holdings LLC 04-21-2021 16770000 120 05-01-2031 0.039 0.039 3 1 120 06-01-2021 true 1 WL 3 56319.25 16770000 1 1 1 5 true true false false false 12-31-2030 EUCLID PLAZA 885, 891, 901, 909, 915, 917 EUCLID AVENUE AND 2525, 2527, 2531 EAST PLAZA BOULEVARD National City CA 91950 San Diego RT 77044 77044 1970 2012 25800000 MAI 03-12-2021 0.96 0.98 6 07-01-2023 N JALOR FOOD ENTERPRISES INC 41259 09-30-2030 Walgreens 14560 12-31-2050 BFS Retail & Commercial Operations LLC/Bridgeston 5995 10-31-2022 03-31-2021 01-01-2021 09-30-2021 2036324 1506799.21 592976.72 466980.13 1443347.28 1039819.08 1322388.28 949099.83 UW CREFC 495972.75 2.18 2.0965 1.99 1.9136 F F 09-30-2021 false false 16770000 56319.25 0.039 0.0001443 56319.25 0 0 16770000 16770000 11-01-2021 1 false 0 0 0 0 0 Wells Fargo Bank, NA false Prospectus Loan ID 17 10-13-2021 11-12-2021 Bank of America, National Association 06-02-2021 15900000 121 07-01-2031 0.03617 0.03617 3 1 121 07-01-2021 true 1 WL 3 0 15900000 1 1 1 5 true true false false false 02-28-2031 200 SOUTH VIRGINIA STREET 200 SOUTH VIRGINIA STREET Reno NV 89501 Washoe OF 118844 118844 1982 26700000 MAI 04-06-2021 0.87 0.81 6 07-01-2023 N REGUS CORPORATION 16338 09-30-2024 ADVANCED TELECOM GROUP 8778 07-31-2031 BREADWARE INC. 6911 02-13-2023 03-31-2021 01-01-2021 09-30-2021 3060331 2202282 1276887 947161.96 1783444 1255120.04 1570226 1095206.54 UW CREFC 436119.78 3.06 2.8779 2.69 2.5112 F F false false 15900000 49522.76 0.03617 0.0004443 49522.76 0 0 15900000 15900000 11-01-2021 1 false 0 0 0 0 0 Wells Fargo Bank, NA false Prospectus Loan ID 18 10-13-2021 11-12-2021 Wells Fargo Bank, National Association 05-06-2021 15800000 120 05-11-2031 0.03232 0.03232 3 1 120 06-11-2021 true 1 WL 3 43973.16 15800000 1 3 3 0 true true false false false 02-10-2031 A Storage Place Portfolio CO SS 254023 1537 1537 26750000 04-09-2021 0.95 07-11-2023 N 03-31-2021 2256764 692918 1563846 1534029 UW 3.02 2.96 F false false 15800000 43973.16 0.03232 0.0001443 43973.16 0 0 15800000 15800000 11-11-2021 1 false 0 0 0 0 0 Wells Fargo Bank, NA false Prospectus Loan ID 18-001 10-13-2021 11-12-2021 MONTROSE STORAGE 21717 US HIGHWAY 550 Montrose CO 81403 Montrose SS 151024 151024 746 746 1990 2015 9200000 MAI 04-06-2021 0.94 0 6 03-31-2021 899176 290126 609050 593948 UW CREFC false Prospectus Loan ID 18-002 10-13-2021 11-12-2021 ALPINE STORAGE 800 AND 824 CHAMBERS AVENUE AND 875 SAWATCH ROAD Eagle CO 81631 Eagle SS 57824 57824 452 452 1983 1995 9200000 MAI 04-05-2021 0.95 0 6 03-31-2021 766507 227782 538725 528528 UW CREFC false Prospectus Loan ID 18-003 10-13-2021 11-12-2021 EAGLE STORAGE 942 CHAMBERS COURT Eagle CO 81631 Eagle SS 45175 45175 339 339 1995 2004 6900000 MAI 04-05-2021 0.97 0 6 03-31-2021 591081 175009 416072 411554 UW CREFC false Prospectus Loan ID 19 National Cooperative Bank, N.A. 05-21-2021 13000000 120 06-01-2031 0.0325 0.0325 3 1 07-01-2021 true 1 WL 3 35697.33 13000000 1 1 1 10 true true false false 0 11-30-2030 02-28-2031 150 East Tenants Corp. 150 East 61st Street New York NY 10065 New York CH 0 124 124 1961 2016 128400000 MAI 03-08-2021 128400000 04-19-2021 MAI 94 94 6 N COOPERATIVE 0 06-30-2109 0 0 03-08-2021 03-08-2021 03-08-2021 7044454 7044454 5136302 5136302 1908152 1908152 1833152 1833152 UW CREFC 428798.2 4.45 4.45 4.28 4.28 F false false 13000000 36381.94 0.0325 0.0009 36381.94 13000000 13000000 11-01-2021 1 0 NCB false Prospectus Loan ID 20 10-13-2021 11-12-2021 Wells Fargo Bank, National Association 05-06-2021 12290000 120 05-11-2031 0.03564 0.03564 3 1 120 06-11-2021 true 1 WL 3 37718.01 12290000 1 1 1 0 true true false false false 02-10-2031 MIDTOWN MOBILE 100 NORTH FLORIDA STREET Mobile AL 36607 Mobile RT 62335 62335 2018 17640000 MAI 04-01-2021 0.95 0.95 6 07-11-2023 N Publix Alabama LLC Store (m-pub) 39203 03-31-2038 Keesler Federal Credit Union (kesslerf) 2799 11-30-2024 RNR Sushi PEN1 LLC (rocnroll) 2250 01-31-2024 02-28-2021 01-01-2021 09-30-2021 1523966.92 1076993.82 385033 280273.73 1138933.92 796720.09 1079715.67 752306.59 UW CREFC 332161.83 2.56 2.3985 2.43 2.2648 F F 09-30-2021 false false 12290000 37718.01 0.03564 0.0001443 37718.01 0 0 12290000 12290000 11-11-2021 1 false 0 0 0 0 0 Wells Fargo Bank, NA false Prospectus Loan ID 21 10-13-2021 11-12-2021 Wells Fargo Bank, National Association 05-04-2021 11250000 120 05-11-2031 0.03396 0.03396 3 1 120 06-11-2021 true 1 WL 3 32898.75 11250000 1 1 1 0 true true false false false 02-10-2031 SHERMAN OAKS PLAZA 13949 VENTURA BOULEVARD Sherman Oaks CA 91423 Los Angeles OF 42616 42616 1990 2011 18600000 MAI 04-01-2021 0.97 6 07-11-2023 N JP Morgan Chase Bank 10365 12-09-2029 LS capital inc 4992 10-31-2022 INE Entertainment 4579 06-01-2023 02-28-2021 1834908.7 712929.52 1121979.18 1063746.54 UW CREFC 2.9 2.75 F 09-30-2021 false false 11250000 32898.75 0.03396 0.0001443 32898.75 0 0 11250000 11250000 11-11-2021 1 false 0 0 0 0 0 Wells Fargo Bank, NA false Prospectus Loan ID 22 10-13-2021 11-12-2021 Bank of America, National Association 05-07-2021 9800000 120 06-01-2031 0.034725 0.034725 3 1 120 07-01-2021 true 1 WL 3 0 9800000 1 1 1 5 true true false false false 02-28-2031 VISTA PARK SELF STORAGE 2845 VISTA BOULEVARD Sparks NV 89434 Washoe SS 135462 135462 882 882 1986 17400000 MAI 03-30-2021 0.97 6 07-01-2023 N 03-31-2021 1265798 277541 988257 968019 UW CREFC 2.86 2.81 F false false 9800000 29304.04 0.034725 0.0001443 29304.04 0 0 9800000 9800000 11-01-2021 1 false 0 0 0 0 0 Wells Fargo Bank, NA false Prospectus Loan ID 23 10-13-2021 11-12-2021 Wells Fargo Bank, National Association 04-30-2021 9500000 84 05-11-2028 360 0.03711 0.03711 3 1 60 06-11-2021 true 1 WL 5 30358.04 9500000 1 1 1 0 true true false false false 02-10-2028 3041 SUNRISE BOULEVARD 3041 SUNRISE BOULEVARD Rancho Cordova CA 95742 Sacramento IN 130156 130156 1988 15000000 MAI 02-10-2021 1 1 6 07-11-2023 N Tri Tool Inc. 130156 04-29-2036 01-01-2021 09-30-2021 935713.55 710826.41 28071.41 27935.29 907642.14 682891.12 857198 645057.37 UW CREFC 267346.63 1.73 2.5543 1.63 2.4128 F F 09-30-2021 false false 9500000 30358.04 0.03711 0.0004443 30358.04 0 0 9500000 9500000 11-11-2021 1 false 0 0 0 0 0 Wells Fargo Bank, NA false Prospectus Loan ID 24 10-13-2021 11-12-2021 Wells Fargo Bank, National Association 05-14-2021 9250000 120 06-11-2031 0.03885 0.03885 3 1 120 07-11-2021 true 1 WL 3 0 9250000 1 1 1 0 true true false false false 03-10-2031 RIVERDALE COMMERCE PARK 6302 RIVERDALE STREET San Diego CA 92120 San Diego IN 57576 57576 1969 15000000 MAI 01-27-2021 0.98 6 07-11-2023 N OUTLIER CROSSFIT 7400 12-31-2024 SPEEDPRO IMAGING 6038 12-31-2024 GOLDEN STATE BALLET & PILATES 6000 12-31-2024 03-31-2021 1094639.41 219982.98 874656.43 823967.29 UW CREFC 2.4 2.26 F false false 9250000 30945.1 0.03885 0.0001443 30945.1 0 0 9250000 9250000 11-11-2021 1 false 0 0 0 0 0 Wells Fargo Bank, NA false Prospectus Loan ID 25 10-13-2021 11-12-2021 Wells Fargo Bank, National Association 04-20-2021 9035000 120 05-11-2031 0.03266 0.03266 3 1 120 06-11-2021 true 1 WL 3 25409.93 9035000 1 1 1 0 true true false false false 02-10-2031 NORTH RIDGE CENTER 4010 EAST 53RD STREET Davenport IA 52807 Scott RT 119381 119381 1987 14000000 MAI 03-17-2021 1 1 6 07-11-2023 N Bed Bath & Beyond 30914 01-31-2027 TJ Maxx 27938 08-31-2025 Michaels 24049 04-30-2025 12-31-2020 01-01-2021 09-30-2021 1901640.04 1152953.9 614935.56 431014.87 1286704.48 721939.03 1178067.77 640461.28 UW CREFC 223771.32 4.3 3.2262 3.94 2.8621 F F 09-30-2021 false false 9035000 25409.93 0.03266 0.0001443 25409.93 0 0 9035000 9035000 11-11-2021 1 false 0 0 0 0 0 Wells Fargo Bank, NA false Prospectus Loan ID 26 10-13-2021 11-12-2021 Morgan Stanley Mortgage Capital Holdings LLC 05-07-2021 8620000 120 06-01-2031 360 0.0417 0.0417 3 1 36 07-01-2021 true 1 WL 5 0 8620000 1 7 7 5 true true false false false 02-28-2031 Adar New Haven Multifamily Portfolio New Haven CT New Haven MF 99 99 12950000 03-19-2021 0.98 07-01-2023 N 04-30-2021 1332763 547341 785422 754089.58 UW 1.56 1.5 F false false 8620000 30952.98 0.0417 0.0001443 30952.98 0 0 8620000 8620000 10-01-2021 1 false 30915.87 0 0 B 0 Wells Fargo Bank, NA false Prospectus Loan ID 26-001 10-13-2021 11-12-2021 365 ORCHARD 365 ORCHARD STREET AND 24 AND 28 KENSINGTON STREET New Haven CT 06511 New Haven MF 29 29 1967 3950000 MAI 03-19-2021 0.97 0 6 UW CREFC false Prospectus Loan ID 26-002 10-13-2021 11-12-2021 103 RAMSDELL / 68 ANTHONY 103 RAMSDELL STREET AND 68 ANTHONY STREET New Haven CT 06515 New Haven MF 30 30 1920 3850000 MAI 03-19-2021 1 0 6 UW CREFC false Prospectus Loan ID 26-003 10-13-2021 11-12-2021 101 & 115 DWIGHT 101 AND 115 DWIGHT STREET New Haven CT 06511 New Haven MF 10 10 1900 1400000 MAI 03-19-2021 1 0 6 UW CREFC false Prospectus Loan ID 26-004 10-13-2021 11-12-2021 33 HOWE 33 HOWE STREET New Haven CT 06511 New Haven MF 6 6 1910 1000000 MAI 03-19-2021 1 0 6 UW CREFC false Prospectus Loan ID 26-005 10-13-2021 11-12-2021 109 DWIGHT ST 109 DWIGHT STREET New Haven CT 06511 New Haven MF 9 9 1900 975000 MAI 03-19-2021 0.89 0 6 UW CREFC false Prospectus Loan ID 26-006 10-13-2021 11-12-2021 38 TILTON 38 TILTON STREET New Haven CT 06511 New Haven MF 6 6 1920 900000 MAI 03-19-2021 1 0 6 UW CREFC false Prospectus Loan ID 26-007 10-13-2021 11-12-2021 574 GEORGE 574 GEORGE STREET New Haven CT 06511 New Haven MF 9 9 1900 875000 MAI 03-19-2021 1 0 6 UW CREFC false Prospectus Loan ID 27 10-13-2021 11-12-2021 Wells Fargo Bank, National Association 05-18-2021 7500000 120 06-11-2031 0.03342 0.03342 3 1 120 07-11-2021 true 1 WL 3 0 7500000 1 1 1 0 true true true false false 07-10-2023 12-10-2030 12-10-2030 STORQUEST BRENTWOOD 325 GUTHRIE LANE Brentwood CA 94513 Contra Costa SS 88570 88570 609 609 2017 17600000 MAI 04-15-2021 0.96 6 07-11-2023 N 03-31-2021 1319837.37 378808.4 941028.97 932171.97 UW CREFC 3.7 3.67 F false false 7500000 21583.75 0.03342 0.0006193 21583.75 0 0 7500000 7500000 11-11-2021 1 false 0 0 0 0 0 Wells Fargo Bank, NA false Prospectus Loan ID 28 National Cooperative Bank, N.A. 04-29-2021 7500000 120 05-01-2031 360 0.0319 0.0319 3 1 06-01-2021 true 1 WL 2 32394.01 7488208.07 1 1 1 10 false true false false 0 10-31-2030 01-31-2031 Eden Rock Owners, Inc. 84-01 Main Street Briarwood NY 11435 11435 CH 0 199 199 1953 2007 58300000 MAI 02-26-2021 58300000 03-03-2021 MAI 95 95 6 N 0 0 0 02-26-2021 02-26-2021 02-26-2021 4442208 4442208 2371603 2371603 2070605 2070605 2027005 2027005 UW CREFC 388481.24 5.33 5.33 5.21 5.21 F false false 7439386.2 32394.01 0.0319 0.0009 20435.58 11958.43 7427427.77 7427427.77 11-01-2021 1 0 NCB false Prospectus Loan ID 29 10-13-2021 11-12-2021 Morgan Stanley Mortgage Capital Holdings LLC 04-19-2021 7450000 120 05-01-2031 360 0.0388 0.0388 3 1 0 06-01-2021 true 1 WL 4 35053.97 7439837.31 1 1 1 5 false true false false false 01-31-2031 WESTWOOD SHOPPING CENTER 4400 HARDY STREET Hattiesburg MS 39402 Lamar RT 78277 78277 1982 2018 10800000 MAI 02-19-2021 1 6 07-01-2023 N MICHAELS 24000 01-31-2028 HARBOR FREIGHT 15000 05-31-2024 PLAY IT AGAIN SPORTS 10000 02-14-2024 02-28-2021 1156870.34 281939.81 874930.53 757097.89 UW CREFC 2.08 1.8 F false false 7397237.49 35053.97 0.0388 0.0007193 24714.99 10338.98 0 7386898.51 7386898.51 11-01-2021 1 false 0 0 0 0 0 Wells Fargo Bank, NA false Prospectus Loan ID 30 10-13-2021 11-12-2021 Morgan Stanley Mortgage Capital Holdings LLC 05-06-2021 7000000 120 06-01-2031 0.02815 0.02815 3 1 120 07-01-2021 true 1 WL 3 0 7000000 1 1 1 5 true true true false false 05-31-2023 01-31-2031 01-31-2031 31 JANE STREET 31 JANE STREET AKA 27/31 JANE STREET AKA 42-46 8TH AVENUE AKA 40 1/2 8TH AVENUE New York NY 10014 New York MF 126 126 1959 107400000 MAI 01-30-2021 0.95 6 X 5739011 2559469.33 3179541.67 3147791.67 UW CREFC 15.91 15.76 F false false 7000000 16968.19 0.02815 0.0001443 16968.19 0 0 7000000 7000000 11-01-2021 1 false 0 0 0 0 0 Wells Fargo Bank, NA false Prospectus Loan ID 31 National Cooperative Bank, N.A. 05-19-2021 7000000 120 06-01-2031 0.0334 0.0334 3 1 07-01-2021 true 1 WL 3 19753.94 7000000 1 1 1 10 true true false false 0 Briarwood Owners Corp. 139-09 84th Drive Briarwood NY 11435 Queens CH 0 234 234 1952 1996 51600000 MAI 02-23-2021 51600000 03-10-2021 MAI 95 95 6 N 0 0 0 02-23-2021 02-23-2021 02-23-2021 4753031 4753031 2360786 2360786 2392245 2392245 2368645 2368645 UW CREFC 237090.68 10.09 10.09 9.99 9.99 F false false 7000000 20132.78 0.0334 0.0009 20132.78 7000000 7000000 11-01-2021 1 0 NCB false Prospectus Loan ID 32 10-13-2021 11-12-2021 Bank of America, National Association 05-21-2021 6925000 120 06-01-2031 360 0.0363 0.0363 3 1 60 07-01-2021 true 1 WL 5 0 6925000 1 2 2 5 true true true false false 06-30-2023 02-28-2031 02-28-2031 Eastgate & Estes Multifamily Portfolio MF 119 119 9700000 0.96 X 03-31-2021 1006674 385243 621431 591681 UW 1.64 1.56 F false false 6925000 21646.4 0.0363 0.0001443 21646.4 0 0 6925000 6925000 11-01-2021 1 false 0 0 0 0 0 Wells Fargo Bank, NA false Prospectus Loan ID 32-001 10-13-2021 11-12-2021 ESTES PARK APARTMENTS 1230 ESTES PARK COURT Rapid City SD 57701 Pennington MF 90 90 1999 2021 7500000 MAI 03-04-2021 0.96 0 6 03-31-2021 766499 300152 466347 443847 UW CREFC false Prospectus Loan ID 32-002 10-13-2021 11-12-2021 EASTGATE APARTMENTS 3814, 3826, 3834 BEECHNUT STREET East Helena MT 59635 Lewis and Clark MF 29 29 1989 2018 2200000 MAI 03-05-2021 0.97 0 6 03-31-2021 240175 85091 155084 147834 UW CREFC false Prospectus Loan ID 33 National Cooperative Bank, N.A. 04-23-2021 6300000 120 05-01-2031 360 0.0335 0.0335 3 1 06-01-2021 true 1 WL 2 27764.95 6290408.8 1 1 1 10 false true false false 0 10-31-2030 01-31-2031 Bon Aire Properties, Inc. 8-22 Bon Aire Circle Suffern NY 10901 Rockland CH 0 152 152 1971 2005 18290000 MAI 03-09-2021 18290000 04-18-2021 MAI 95 95 6 N 0 0 0 03-09-2021 03-09-2021 03-09-2021 3126678 3126678 1586444 1586444 1540234 1540234 1501234 1501234 UW CREFC 333383.98 4.62 4.62 4.51 4.51 F false false 6250593.47 27764.95 0.0335 0.0009 18031.23 9733.72 6240859.75 6240859.75 11-01-2021 1 0 NCB false Prospectus Loan ID 34 National Cooperative Bank, N.A. 04-26-2021 5500000 120 05-01-2031 480 0.0329 0.0329 3 1 06-01-2021 true 1 WL 2 20619.37 5494962.44 1 1 1 10 false true false false 0 215 W. 75th St. Owners Corp. 215 West 75th Street New York NY 10023 New York CH 0 105 105 1924 2018 77700000 MAI 03-02-2021 77700000 04-12-2021 MAI 93 93 6 N 0 0 0 03-02-2021 03-02-2021 03-02-2021 4158242 4158242 2709649 2709649 1448593 1448593 1395593 1395593 UW CREFC 247622.74 5.85 5.85 5.64 5.64 F false false 5473661.86 20619.37 0.0329 0.0009 15507.19 5112.18 5468549.68 5468549.68 11-01-2021 1 0 NCB false Prospectus Loan ID 35 10-13-2021 11-12-2021 Morgan Stanley Mortgage Capital Holdings LLC 04-30-2021 5000000 120 05-01-2031 360 0.0405 0.0405 3 1 0 06-01-2021 true 1 WL 4 24015.12 4993422.38 1 1 1 0 false true true false false 05-31-2023 10-31-2030 10-31-2030 BURLINGTON MERRILLVILLE IN 2020 EAST LINCOLN HIGHWAY Merrillville IN 46410 Lake RT 44135 44135 1979 2020 7600000 MAI 03-31-2021 1 6 X BURLINGTON 44135 02-28-2033 503139 15094.17 488044.83 451990.58 UW CREFC 1.69 1.57 F false false 4965754.59 24015.12 0.0405 0.0001443 17318.07 6697.05 0 4959057.54 4959057.54 11-01-2021 1 false 0 0 0 0 0 Wells Fargo Bank, NA false Prospectus Loan ID 36 10-13-2021 11-12-2021 Morgan Stanley Mortgage Capital Holdings LLC 05-18-2021 4900000 120 06-01-2031 0.0479 0.0479 3 1 120 07-01-2021 true 1 WL 3 0 4900000 1 1 1 5 true true false false false 02-28-2031 928 NORTH SAN VICENTE 928 NORTH SAN VICENTE BOULEVARD West Hollywood CA 90069 Los Angeles MF 24 24 1958 8800000 MAI 03-24-2021 0.96 6 07-01-2023 N 03-31-2021 526943 156491.63 370451.37 364163.85 UW CREFC 1.56 1.53 F false false 4900000 20211.14 0.0479 0.0001443 20211.14 0 0 4900000 4900000 11-01-2021 1 false 0 0 0 0 0 Wells Fargo Bank, NA false Prospectus Loan ID 37 10-13-2021 11-12-2021 Wells Fargo Bank, National Association 05-18-2021 4500000 120 06-11-2031 0.0404 0.0404 3 1 120 07-11-2021 true 1 WL 3 0 4500000 1 1 1 0 true true false false false 03-10-2031 WAG - NASHVILLE 206 CROSSINGS LANE Mount Juliet TN 37122 Wilson RT 14967 14967 2007 7500000 MAI 04-02-2021 1 1 6 07-11-2023 N Walgreens 14967 03-31-2036 01-01-2021 09-30-2021 373147.36 279249 4412.92 2792 368734.44 276457 367237.74 275334.25 UW CREFC 137865 2 2.0052 1.99 1.9971 F F 09-30-2021 false false 4500000 15655 0.0404 0.0001443 15655 0 0 4500000 4500000 11-11-2021 1 false 0 0 0 0 0 Wells Fargo Bank, NA false Prospectus Loan ID 38 National Cooperative Bank, N.A. 04-29-2021 3500000 120 05-01-2031 0.0337 0.0337 3 1 06-01-2021 true 1 WL 3 9965.69 3500000 1 1 1 10 true true false false 0 10-31-2030 01-31-2031 10 Bleecker Street Owners Corp. 10 Bleecker Street New York NY 10012 New York CH 0 22 22 1905 2014 51110000 MAI 02-16-2021 51110000 03-11-2021 MAI 93 93 6 N 0 0 0 02-16-2021 02-16-2021 02-16-2021 2062507 2062507 809077 809077 1253430 1253430 1227030 1227030 UW CREFC 119602.1 10.48 10.48 10.26 10.26 F false false 3500000 10156.81 0.0337 0.0009 10156.81 3500000 3500000 11-01-2021 1 0 NCB false Prospectus Loan ID 39 10-13-2021 11-12-2021 Wells Fargo Bank, National Association 04-28-2021 3200000 120 05-11-2031 360 0.04135 0.04135 3 1 36 06-11-2021 true 1 WL 5 11394.22 3200000 1 1 1 0 true true false false false 02-10-2031 NEW ALBANY SELF STORAGE - OH 11681 JOHNSTOWN ROAD New Albany OH 43054 Franklin SS 48300 48300 290 290 2009 2019 4940000 MAI 03-29-2021 0.97 0.96 6 07-11-2023 N 03-31-2021 01-01-2021 09-30-2021 453744.8 359475 156791.9 213285.25 296952.9 146189.75 292122.9 142567.25 UW CREFC 100342.65 1.59 1.4569 1.57 1.4208 F F false false 3200000 11394.22 0.04135 0.0001443 11394.22 0 0 3200000 3200000 11-11-2021 1 false 0 0 0 0 0 Wells Fargo Bank, NA false Prospectus Loan ID 40 National Cooperative Bank, N.A. 05-20-2021 3000000 120 06-01-2031 480 0.0331 0.0331 3 1 07-01-2021 true 1 WL 2 11282.36 3000000 1 1 1 10 false true false false 0 11-30-2030 02-28-2031 45 W. 10 Tenants 45 West 10th Street New York NY 10011 New York CH 0 82 82 1954 2020 87800000 MAI 03-24-2021 87800000 05-17-2021 MAI 94 94 6 N 0 0 0 03-24-2021 03-24-2021 03-24-2021 4072127 4072127 2225745 2225745 1846382 1846382 1802582 1802582 UW CREFC 135365.25 13.64 13.64 13.31 13.31 F false false 2988473.84 11282.36 0.0331 0.0009 8517.98 2764.38 2985709.46 2985709.46 11-01-2021 1 0 NCB false Prospectus Loan ID 41 National Cooperative Bank, N.A. 05-10-2021 3000000 120 06-01-2031 0.0337 0.0337 3 1 07-01-2021 true 1 WL 3 8542.01 3000000 1 1 1 10 true true false false 0 11-30-2030 02-28-2031 Sterling Arms Owners Corp. 101 Clinton Avenue Mineola NY 11501 Nassau CH 0 74 74 1968 2006 21100000 MAI 03-08-2021 21100000 05-02-2021 MAI 95.2 95.2 6 N 0 0 0 03-08-2021 03-08-2021 03-08-2021 1525507 1525507 717783 717783 807724 807724 786524 786524 UW CREFC 102503.05 7.88 7.88 7.67 7.67 F false false 3000000 8705.83 0.0337 0.0009 8705.83 3000000 3000000 11-01-2021 1 0 NCB false Prospectus Loan ID 42 10-13-2021 11-12-2021 Morgan Stanley Mortgage Capital Holdings LLC 05-19-2021 2675000 120 06-01-2031 0.041 0.041 3 1 120 07-01-2021 true 1 WL 3 0 2675000 1 1 1 5 true true false false false 02-28-2031 DISCOUNT MINI STORAGE & RETAIL 5306 AND 5134 FIRESTONE ROAD Jacksonville FL 32210 Duval MU 37225 37225 1984 2018 5100000 MAI 03-25-2021 0.93 6 07-01-2023 N FAMILY DOLLAR 9700 12-31-2023 VANE HAIR SALON 1000 03-31-2022 03-31-2021 546428 221038 325390 313526 UW CREFC 2.93 2.82 F false false 2675000 9444.24 0.041 0.0006443 9444.24 0 0 2675000 2675000 11-01-2021 1 false 0 11427.44 0 0 0 Wells Fargo Bank, NA false Prospectus Loan ID 43 10-13-2021 11-12-2021 Bank of America, National Association 04-26-2021 2500000 120 05-01-2031 0.04695 0.04695 3 1 120 06-01-2021 true 1 WL 3 10107.29 2500000 1 1 1 5 true true true false false 06-30-2023 01-31-2031 01-31-2031 SHAMROCK MHC 1883 ELECTRIC AVENUE Lackawanna NY 14218 Erie MH 96 96 1955 2020 3850000 MAI 02-08-2021 0.9 6 X 03-31-2021 402460 174859 227601 222801 UW CREFC 1.91 1.87 F false false 2500000 10107.29 0.04695 0.0001443 10107.29 0 0 2500000 2500000 11-01-2021 1 false 0 0 0 0 0 Wells Fargo Bank, NA false Prospectus Loan ID 44 National Cooperative Bank, N.A. 05-18-2021 2200000 120 06-01-2031 360 0.0328 0.0328 3 1 07-01-2021 true 1 WL 2 9610.8 2200000 1 1 1 10 false true false false 0 11-30-2030 02-28-2031 Orienta Owners, Inc. 302 West 79th Street New York NY 10024 Manhattan CH 0 42 42 1905 2013 40340000 MAI 03-17-2021 40340000 04-23-2021 MAI 95.2 95.2 6 N 0 0 0 03-17-2021 03-17-2021 03-17-2021 1459901 1459901 830429 830429 629472 629472 618972 618972 UW CREFC 115287.91 5.46 5.46 5.37 5.37 F false false 2185952.59 9610.8 0.0328 0.0009 6174.1 3436.7 2182515.89 2182515.89 11-01-2021 1 0 NCB false Prospectus Loan ID 45 10-13-2021 11-12-2021 Bank of America, National Association 04-30-2021 2200000 120 05-01-2031 0.0404 0.0404 3 1 120 06-01-2021 true 1 WL 3 7653.56 2200000 1 1 1 5 true true true false false 04-30-2023 12-31-2030 12-31-2030 CVS - LITTLETON, MA 10 MEETINGHOUSE ROAD Littleton MA 01460 Middlesex RT 8775 8775 1995 3540000 MAI 03-20-2021 1 6 X CVS PHARMACY, INC. 8775 01-31-2038 12-31-2020 180420 3608 176812 176812 UW CREFC 1.96 1.96 F false false 2200000 7653.56 0.0404 0.0001443 7653.56 0 0 2200000 2200000 11-01-2021 1 false 0 0 0 0 0 Wells Fargo Bank, NA false Prospectus Loan ID 46 National Cooperative Bank, N.A. 05-20-2021 2100000 120 06-01-2031 240 0.0375 0.0375 3 1 07-01-2021 true 1 WL 2 12450.65 2100000 1 1 1 10 false true false false 0 11-30-2030 02-28-2031 Chateaufort Place Cooperative, Inc. 1542 Chateaufort Place Detroit MI 48207 Other CH 0 60 60 1962 2000 16500000 MAI 03-19-2021 16500000 05-13-2021 MAI 95 95 6 N 0 0 0 03-19-2021 03-19-2021 03-19-2021 1314600 1314600 526216 526216 788384 788384 767384 767384 UW CREFC 149315.15 5.28 5.28 5.14 5.14 F false false 2076774.5 12450.65 0.0375 0.0009 6706.25 5744.4 2071030.1 2071030.1 11-01-2021 1 0 NCB false Prospectus Loan ID 47 National Cooperative Bank, N.A. 05-12-2021 2100000 120 06-01-2031 0.0336 0.0336 3 1 07-01-2021 true 1 WL 3 5471.67 2100000 1 1 1 10 true true false false 0 11-30-2030 02-28-2031 North Broadway Estates, Ltd. 309 North Broadway Yonkers NY 10701 Incomplete CH 0 54 54 1953 2016 10200000 MAI 03-12-2021 10200000 03-24-2021 MAI 95 95 6 N 0 0 0 03-12-2021 03-12-2021 03-12-2021 1254722 1254722 479023 479023 775699 775699 761299 761299 UW CREFC 71558.95 10.84 10.84 10.64 10.64 F false false 2100000 6076 0.0336 0.0009 6076 2100000 2100000 11-01-2021 1 0 NCB false Prospectus Loan ID 48 National Cooperative Bank, N.A. 05-21-2021 1850000 120 06-01-2031 0.0356 0.0356 3 1 07-01-2021 true 1 WL 3 5564.56 1850000 1 1 1 10 true true false false 0 11-30-2030 02-28-2031 55-57 East 76th Street Inc 55 East 76th Street new York NY 10021 Incomplete CH 0 20 20 1882 2006 25300000 MAI 03-11-2021 25300000 04-27-2021 MAI 93 93 6 N 0 0 0 03-11-2021 03-11-2021 03-11-2021 1792854 1792854 1033894 1033894 758960 758960 738960 738960 UW CREFC 66751.1 11.37 11.37 11.07 11.07 F false false 1850000 5671.28 0.0356 0.0009 5671.28 1850000 1850000 11-01-2021 1 0 NCB false Prospectus Loan ID 49 National Cooperative Bank, N.A. 05-21-2021 1620000 120 06-01-2031 360 0.0351 0.0351 3 1 07-01-2021 true 1 WL 2 7283.57 1620000 1 1 1 10 false true false false 0 11-30-2030 02-28-2031 Princeton Owners Corp. 44-20 Douglaston Parkway Douglaston NY 11363 Queens CH 0 44 44 1963 2006 11250000 MAI 03-31-2021 11250000 05-10-2021 MAI 93 93 6 N 0 0 0 03-31-2021 03-31-2021 03-31-2021 979456 979456 445534 445534 533922 533922 520722 520722 UW CREFC 87384.94 6.11 6.11 5.96 5.96 F false false 1610091.52 7283.57 0.0351 0.0009 4866.5 2417.07 1607674.45 1607674.45 11-01-2021 1 0 NCB false Prospectus Loan ID 50 National Cooperative Bank, N.A. 05-19-2021 1600000 120 06-01-2031 480 0.0348 0.0348 3 1 07-01-2021 true 1 WL 2 6179.08 1600000 1 1 1 10 false true false false 0 11-30-2030 02-28-2031 Lincoln Park Manor Tenant Corp. 75 Lee Avenue and 70 Sherman Avenue Yonkers NY 10705 Westchester CH 0 30 30 1950 1999 4910000 MAI 12-29-2020 4910000 02-05-2021 MAI 95.1 95.1 6 N 0 0 0 12-29-2020 12-29-2020 12-29-2020 526043 526043 287545 287545 238498 238498 228898 228898 UW CREFC 74067.7 3.22 3.22 3.09 3.09 F false false 1594127.09 6179.08 0.0348 0.0009 4777.07 1402.01 1592725.08 1592725.08 11-01-2021 1 0 NCB false Prospectus Loan ID 51 National Cooperative Bank, N.A. 04-27-2021 1575000 120 05-01-2031 480 0.0345 0.0345 3 1 06-01-2021 true 1 WL 2 6054.27 1573624.79 1 1 1 10 false true false false 0 10-31-2030 01-31-2031 Crocheron Tenants Corp. 171-10 Crocheron Avenue Auburndale NY 11358 Queens CH 0 85 85 1950 2006 22275000 MAI 02-03-2021 22275000 03-18-2021 MAI 93 93 6 N 0 0 0 02-03-2021 02-03-2021 02-03-2021 1732501 1732501 722519 722519 1009982 1009982 988482 988482 UW CREFC 72660.58 13.9 13.9 13.61 13.61 F false false 1567780.43 6054.27 0.0345 0.0009 4657.61 1396.66 1566383.77 1566383.77 11-01-2021 1 0 NCB false Prospectus Loan ID 52 National Cooperative Bank, N.A. 04-28-2021 1500000 120 05-01-2031 360 0.035 0.035 3 1 06-01-2021 true 1 WL 2 6735.67 1497785.16 1 1 1 10 false true false false 0 10-31-2030 01-31-2031 203 Owners Corp. 203 West 98th Street New York NY 10025 New York CH 0 30 30 1915 2020 15670000 MAI 04-07-2021 15670000 04-23-2021 MAI 94.5 94.5 6 N 0 0 0 04-07-2021 04-07-2021 04-07-2021 755612 755612 379529 379529 376083 376083 367083 367083 UW CREFC 80878.06 4.65 4.65 4.54 4.54 F false false 1488566.97 6735.67 0.035 0.0009 4486.38 2249.29 1486317.68 1486317.68 11-01-2021 1 0 NCB false Prospectus Loan ID 53 National Cooperative Bank, N.A. 05-21-2021 1450000 120 06-01-2031 360 0.0348 0.0348 3 1 07-01-2021 true 1 WL 2 6494.97 1450000 1 1 1 10 false true false false 0 11-30-2030 02-28-2031 107-109-111 North 9th St. Owners Corp. 107 109-111 North 9th Street Brooklyn NY 11211 Incomplete CH 0 14 14 1900 2015 9700000 MAI 04-09-2021 9700000 05-13-2021 MAI 93.4 93.4 6 N 0 0 0 04-09-2021 04-09-2021 04-09-2021 467585 467585 95420 95420 372165 372165 368265 368265 UW CREFC 77858.79 4.78 4.78 4.73 4.73 F false false 1441081.09 6494.97 0.0348 0.0009 4318.44 2176.53 1438904.56 1438904.56 11-01-2021 1 0 NCB false Prospectus Loan ID 54 National Cooperative Bank, N.A. 05-20-2021 1375000 120 06-01-2031 360 0.0342 0.0342 3 1 07-01-2021 true 1 WL 2 6113.13 1375000 1 1 1 10 false true false false 0 11-30-2030 02-28-2031 Tiffany Towers, Ltd 56 Doyer Avenue White Plains NY 10605 Incomplete CH 0 32 32 1966 2013 8350000 MAI 04-08-2021 8350000 05-13-2021 MAI 94.1 94.1 6 N 0 0 0 04-08-2021 04-08-2021 04-08-2021 862567 862567 353922 353922 508645 508645 500395 500395 UW CREFC 73397.55 6.93 6.93 6.82 6.82 F false false 1366446.64 6113.13 0.0342 0.0009 4024.19 2088.94 1364357.7 1364357.7 11-01-2021 1 0 NCB false Prospectus Loan ID 55 National Cooperative Bank, N.A. 05-19-2021 1200000 120 06-01-2031 360 0.0346 0.0346 3 1 07-01-2021 true 1 WL 2 5361.78 1200000 1 1 1 10 false true false false 0 11-30-2030 02-28-2031 Yorkville 87 Housing Corp. 227 East 87th Street New York NY 10128 New York CH 0 18 18 1893 2008 7410000 MAI 03-16-2021 7410000 04-02-2021 MAI 92.8 92.8 6 N 0 0 0 03-16-2021 03-16-2021 03-16-2021 421686 421686 237716 237716 183970 183970 179220 179220 UW CREFC 64325.17 2.86 2.86 2.79 2.79 F false false 1192591.05 5361.78 0.0346 0.0009 3553.26 1808.52 1190782.53 1190782.53 11-01-2021 1 0 NCB false Prospectus Loan ID 56 National Cooperative Bank, N.A. 04-28-2021 1000000 120 05-01-2031 360 0.0341 0.0341 3 1 06-01-2021 true 1 WL 2 4440.36 998496.03 1 1 1 10 false true false false 0 10-31-2030 01-31-2031 177 Columbia Owners Corp. 177-179 Columbia Heights Brooklyn NY 11201 Kings CH 0 29 29 1865 2009 15335000 MAI 04-13-2021 15335000 04-15-2021 MAI 93 93 6 N 0 0 0 04-13-2021 04-13-2021 04-13-2021 689130 689130 265537 265537 423593 423593 416343 416343 UW CREFC 53282.14 7.95 7.95 7.81 7.81 F false false 992246.3 4440.36 0.0341 0.0009 2913.62 1526.74 990719.56 990719.56 11-01-2021 1 0 NCB false Prospectus Loan ID 1A 10-13-2021 11-12-2021 WFB 06-01-2021 20000000 120 06-11-2031 0.0336818 0.0336818 3 1 120 07-11-2021 1 PP 3 20000000 1 0 true true false false false NA NA N F false false 20000000 58007.58 0.03368182 0.0001443 58007.58 0 0 20000000 20000000 11-11-2021 1 false 0 0 0 0 0 Wells Fargo Bank, NA false Prospectus Loan ID 4A 10-13-2021 11-12-2021 MSMCH 05-06-2021 30000000 60 06-01-2026 0.0368297 0.0368297 3 1 60 07-01-2021 1 A1 3 30000000 1 5 true true false false false NA NA N F false false 30000000 95143.37 0.03682969 0.0001443 95143.37 0 0 30000000 30000000 11-01-2021 1 false 0 0 0 0 0 Wells Fargo Bank, NA false
Item Number Column/Field Name Notes Item 2(a)(2) Asset Number With respect to Asset Number 1, original file reflected one loan with Original Loan Amount of 100000000 however this is now split into Asset Number 1 and 1A with Original Loan Amounts of 80000000 and 20000000 respectively. Appraisal, financial, and property level information will only be reflected on Asset Number 1. Similar splits are reported for assets 4 (adding loan 4A). Item 2(c)(17) Periodic Principal and Interest Payment at Securitization With respect to each mortgage loan, the payment shown reflects the periodic principal and interest payment as of the Cut-off Date (or in case of any mortgage loan that has its first due date in June 2021, the periodic principal and interest payment due in June). Item 2(c)(18) Scheduled Principal Balance at Securitization With respect to each mortgage loan, the principal balance shown reflects the principal balance as of the Cut-off Date, assuming that any payment due on the Cut-off Date is made, and that no voluntary principal prepayments or casualty or condemnation proceeds are received. Item 2(c)(29)(i) Prepayment Lock-Out End Date With respect to each mortgage loan, the Prepayment Lock-Out End Date reflects the calendar day prior to the first payment date where yield maintenance or prepayment penalty is permitted. Item 2(d)(14) Valuation Amount at Securitization With respect to the residential cooperative properties, the value shown is determined as if such residential cooperative property is operated as a residential cooperative and, in general, equals the sum of (i) the gross share value of all cooperative units in such residential cooperative property (applying a discount for units that are subject to existing rent-regulated or rent-controlled rental tenants as and if deemed appropriate by the appraiser), based in part on various comparable sales of cooperative apartment units in the market, plus (ii) the amount of the underlying debt encumbering such residential cooperative property. Item 2(d)(20) Physical Occupancy at Securitization With respect to each mortgage loan, the occupancy percent shown is indicative of the physical occupancy information available as of securitization. In the case of a residential cooperative property, the occupancy percent shown is indicative of the property vacancy assumption in the related appraisal for purposes of determining the appraised value of the related mortgaged property determined as a multifamily rental property. Item 2(d)(28)(i) Date of Financials as of Securitization For Asset Numbers 5, 6, 9, 19, 23, 28, 30, 31, 33, 34, 35, 37, 38, 40, 41, 44, 46, 47, 48, 49, 50, 51, 52, 53, 54, 55, and 56 the Date of Financials as of Securitization has been left blank as it was not available at the time of securitization. For the residential cooperative properties the Date of Financials as of Securitization has been left blank as it was not applicable. Item 2(d)(28)(iv) Revenue at Securitization For a residential cooperative property, this value is determined by appraisal and, in general, equals projected operating income at the property assuming such property is operated as a rental property with rents and other income set at prevailing market rates (but taking into account the presence of existing rent-regulated or rent-controlled rental tenants). Item 2(d)(28)(vi) Operating Expenses at Securitization For a residential cooperative property, this value is determined by appraisal and, in general, equals the projected operating expenses at the property assuming such property is operated as a rental property. Item 2(d)(28)(viii) Net Operating Income at Securitization For a residential cooperative property, this value is determined by appraisal and, in general, equals projected operating income at the property assuming such property is operated as a rental property with rents and other income set at prevailing market rates (but taking into account the presence of existing rent-regulated or rent-controlled rental tenants), reduced by underwritten property operating expenses and a market-rate vacancy assumption. Item 2(d)(28)(x) Net Cash Flow at Securitization For a residential cooperative property, this value is determined by appraisal and, in general, equals projected operating income at the property assuming such property is operated as a rental property with rents and other income set at prevailing market rates (but taking into account the presence of existing rent-regulated or rent-controlled rental tenants), reduced by underwritten property operating expenses, a market-rate vacancy assumption and projected replacement reserves. Item 2(d)(28)(xv) Debt Service Coverage Ratio (Net Operating Income) at Securitization With respect to any mortgage loan that is part of a mortgage loan structure evidenced by multiple pari passu notes (including notes outside the trust), the value shown is inclusive of debt service related to the entirety of the mortgage loan structure (or, if the mortgage loan is part of the senior portion of a mortgage loan structure that also includes one or more subordinate companion loans, the entirety of the senior portion of such mortgage loan structure). Item 2(d)(28)(xvii) Debt Service Coverage Ratio (Net Cash Flow) at Securitization With respect to any mortgage loan that is part of a mortgage loan structure evidenced by multiple pari passu notes (including notes outside the trust), the value shown is inclusive of debt service related to the entirety of the mortgage loan structure (or, if the mortgage loan is part of the senior portion of a mortgage loan structure that also includes one or more subordinate companion loans, the entirety of the senior portion of such mortgage loan structure). Item 2(e)(6) Servicer and Trustee Fee Rate With respect to each mortgage loan, this percentage reflects the Operating Advisor Fee Rate, the Certificate Administrator Fee Rate, the Servicing Fee Rate, the CREFC (c) Intellectual Property Royalty License Fee Rate and the Asset Representations Reviewer Fee Rate. Item 2(e)(12) Reporting Period Ending Actual Balance With respect to each mortgage loan, the principal balance shown reflects the principal balance as of the Cut-off Date, assuming that any payment due on the Cut-off Date is made, and that no voluntary principal prepayments or casualty or condemnation proceeds are received. Item 2(e)(13) Reporting Period Ending Scheduled Balance With respect to each mortgage loan, the principal balance shown reflects the principal balance as of the Cut-off Date, assuming that any payment due on the Cut-off Date is made, and that no voluntary principal prepayments or casualty or condemnation proceeds are received. Item 2(f)(1) Primary Servicer Due to SEC system limitations, the Primary Servicer names over 30 characters have been abbreviated. With respect to the Primary Servicers, "NCB" represents "National Cooperative Bank, N.A." and "Wells Fargo Bank, NA" represents "Wells Fargo Bank, National Association".
Serious News for Serious Traders! Try StreetInsider.com Premium Free!
You May Also Be Interested In
- Phoenix Motor Strengthens Capital Structure by Negotiating Key Waiver with Note Holder
- Form 8.5 (EPT/RI) - Accrol Group Holdings Plc
- Form 8.5 (EPT/RI) - Mattioli Woods
Create E-mail Alert Related Categories
SEC FilingsSign up for StreetInsider Free!
Receive full access to all new and archived articles, unlimited portfolio tracking, e-mail alerts, custom newswires and RSS feeds - and more!
